{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":176,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,"ИНВЕСТПРОЕКТ СОЗДАНИЯ СЕТИ КАФЕ, ПИЦЦЕРИЙ ИЛИ РЕСТОРАНОВ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Mrkting",null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,"Sales",null,"Параметры бюджета продаж"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Prdction",null,"Технологическая карта производственного процесса"]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"*",null,"^","Ячейки для задания исходных данных финмодели из выпадающих списков вкладки \"Lists\""]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,"Ячейка I11",null,null,"Для каждого листа в этой ячейке отображается заголовок листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,"Ячейка F14",null,null,"Для каждого листа в этой ячейке проверяется соответствие названия листа их списку из \"START\""]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,null,"столбец M",null,"Со строки 19 здесь подтягиваются контроли всех листов из ячеек E14"]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,null,"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,"столбец O",null,"Со строки 19 здесь рассчитываются порядковые номера ярлычков листов в нижней панели"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,null,"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,"столбец G",null,"Со строки 19 здесь проверяется наличие названия из столбца H в заголовках списков листа \"Lists\""]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,null,{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,null,"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,null,"Q17",null,"Пользователь задает вручную дату, с которой начинаются расчеты моделирования - старт"]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,null,"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,null,"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},null,null,null,null,null,null,null,"Q26",null,"В случае выбора \"да\" в ячейке Q25, пользователь выбирает вариант задания фактического периода "]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,null,"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,null,"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,null,"строки 28,29",null,"По данным из ячеек Q25,Q26,Q30,Q31 рассчитываются даты начала и окончания фактических периодов"]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,null,"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,null,"строки 35,36",null,"Рассчитываются даты начала и окончания периодов шкалы отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,null,"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,null,"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,null,"строки 11,12",null,"В зависимости от типа листа отображаются соответствующие даты начала и окончания периодов"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,null,"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,null,null,null,"номер столбца:"]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,"номер периода модели:"]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,null,null,null,"номер факт-периода:"]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,null,null,null,"номер план-периода:"]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,null,null,null,"число даты начала:"]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,null,null,null,"номер месяца даты начала:"]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,null,null,null,"год даты начала:"]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,"число даты окончания:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:"]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,null,null,null,"год даты окончания:"]
[{"$f":"ROW()","v":140}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,null,"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":142}]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,null,"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,"столбец Q",null,"Значения выпадающего списка зависят от значения ячейки Q16 листа \"Periods\" и столбца I"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,null,"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,null,"справа от списков",null,"Во 2-ом столбце справа от вып.списков производится контроль за неповторяемостью значений"]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,"Cntrl",null,null,"Общий контроль финансовой модели"]
[]
[null,null,null,null,null,null,null,null,"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,"тип листа",null,null,null,null,"точность"]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,null,null,null,null,null,0,"Общий контроль",null,null,null,null,0]
[18]
[19,null,null,null,null,null,0,"тип листа","START",null,"E14",null,0,null,1,"*","технический","^",0,null,"*",0]
[20,null,null,null,null,null,0,"тип листа","Cntrl",null,"E14",null,0,null,2,"*","технический","^",0,null,"*",0]
[21,null,null,null,null,null,0,"тип листа","Periods",null,"E14",null,0,null,3,"*","расчетный","^",0,null,"*",0]
[22,null,null,null,null,null,0,"тип листа","Lists",null,"E14",null,0,null,4,"*","технический","^",0,null,"*",0]
[23,null,null,null,null,null,0,"тип листа","Macro",null,"E14",null,0,null,5,"*","расчетный","^",0,null,"*",0]
[24,null,null,null,null,null,0,"тип листа","Items",null,"E14",null,0,null,6,"*","технический","^",0,null,"*",0]
[25,null,null,null,null,null,0,"тип листа","KPI",null,"E14",null,0,null,7,"*","технический","^",0,null,"*",0]
[26,null,null,null,null,null,0,"тип листа","Mrkting",null,"E14",null,0,null,8,"*","расчетный","^",0,null,"*",1E-3]
[27,null,null,null,null,null,0,"тип листа","CapEx",null,"E14",null,0,null,9,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[28,null,null,null,null,null,0,"тип листа","Sales",null,"E14",null,0,null,10,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[29,null,null,null,null,null,0,"тип листа","Prdction",null,"E14",null,0,null,11,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[30,null,null,null,null,null,0,"тип листа","HR",null,"E14",null,0,null,12,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[31,null,null,null,null,null,0,"тип листа","Exp",null,"E14",null,0,null,13,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[32,null,null,null,null,null,0,"тип листа","Credits",null,"E14",null,0,null,14,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[33,null,null,null,null,null,0,"тип листа","PL",null,"E14",null,0,null,15,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[34,null,null,null,null,null,0,"тип листа","CF",null,"E14",null,0,null,16,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[35,null,null,null,null,null,0,"тип листа","BS",null,"E14",null,0,null,17,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[36,null,null,null,null,null,0,"тип листа","MAIN",null,"E14",null,0,null,18,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[37,null,null,null,null,null,0,"тип листа","PLd",null,"E14",null,0,null,19,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[38,null,null,null,null,null,0,"тип листа","CFd",null,"E14",null,0,null,20,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[39,null,null,null,null,null,0,"тип листа","BSd",null,"E14",null,0,null,21,"*","расчетный","^",0,null,"*",1E-3]
[40,null,null,null,null,null,0,"тип листа","Sens",null,"E14",null,0,null,22,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[41,null,null,null,null,null,0,"тип листа","UnitEc",null,"E14",null,0,null,23,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[42,null,null,null,null,null,0,"тип листа","CFind",null,"E14",null,0,null,24,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[43,null,null,null,null,null,0,"тип листа","FinEcAn",null,"E14",null,0,null,25,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[44,null,null,null,null,null,0,"тип листа","InvAn",null,"E14",null,0,null,26,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[45,null,null,null,null,null,0,"тип листа","EBITDA",null,"E14",null,0,null,27,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[46,null,null,null,null,null,0,"тип листа","Rep",null,"E14",null,0,null,28,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[47,null,null,null,null,null,0,"тип листа","Repd",null,"E14",null,0,null,29,"*","расчетный","^",0,null,"*",1E-3]
[48,null,null,null,null,null,0,"тип листа","Calc",null,"E14",null,0,null,30,"*","расчетный","^",0,null,"*",1E-3]
[49,null,null,null,null,null,0,"тип листа","Fact",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[50,null,null,null,null,null,0,"тип листа","1S",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[51,null,null,null,null,null,0,"тип листа","Rules",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[52,null,null,null,null,null,0,"тип листа","Res1",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[53,null,null,null,null,null,0,"тип листа","Res2",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[54,null,null,null,null,null,0,"тип листа","Res3",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[55,null,null,null,null,null,0,"тип листа","Res4",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[56,null,null,null,null,null,0,"тип листа","Res5",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":159,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Periods",null,null,"Периоды и горизонты моделирования фактических и прогнозных данных",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,null,null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"минимальный период расчетов",null,null,null,null,null,null,null,"*","месяц","^",0,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[17,null,null,null,null,null,0,"дата старта проекта",null,null,null,null,null,null,null,"*","2021-07-01",null,0,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[18,null,null,null,null,null,0,"горизонт моделирования в кол-ве периодов",null,null,null,null,null,null,null,"*",120,null,0,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[19]
[20,null,null,null,null,null,0,"дата старта периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[21,null,null,null,null,null,0,"дата завершения периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[22,null,null,null,null,null,0,"названия периодов расчета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[23]
[24,null,null,null,null,null,0,"ответ \"да/нет\""]
[25,null,null,null,null,null,0,"ответ \"да/нет\"","учесть фактические данные?",null,null,null,null,null,null,"*","нет","^",0]
[26,null,null,null,null,null,0,"ответ \"да/нет\"","фактический период выбрать по умолчанию?",null,null,null,null,null,null,"","да","^",0]
[27]
[28,null,null,null,null,null,0,"дата начала фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[29,null,null,null,null,null,0,"дата окончания фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[30,null,null,null,null,null,0,"дата окончания фактического периода","по умолчанию - сегодняшний день",null,null,null,null,null,null,null,"2022-02-16"]
[31,null,null,null,null,null,0,"дата окончания фактического периода","задать вручную дату окончания периода",null,null,null,null,null,null,"","2020-10-31",null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[33,null,null,null,null,null,0,"период отчетности",null,null,null,null,null,null,null,"*","год текущий","^",0,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[34]
[35,null,null,null,null,null,0,"дата старта отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[36,null,null,null,null,null,0,"дата завершения отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[37,null,null,null,null,null,0,"названия периодов отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[38]
[39]
[40]
[41]
[42,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":415,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,{"$f":"COLUMN()","v":21},null,null,null,null,null,null,{"$f":"COLUMN()","v":28},null,null,null,{"$f":"COLUMN()","v":32},null,null,{"$f":"COLUMN()","v":35},null,null,null,{"$f":"COLUMN()","v":39},null,null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71},null,null,null,{"$f":"COLUMN()","v":75},null,null,null,{"$f":"COLUMN()","v":79},null,null,null,{"$f":"COLUMN()","v":83},null,null,null,{"$f":"COLUMN()","v":87},null,null,null,{"$f":"COLUMN()","v":91},null,null,null,{"$f":"COLUMN()","v":95},null,null,null,{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"U"},null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AB"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AF"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BW"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CA"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CE"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CU"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I28\")","v":"Lists"},null,null,{"$f":"INDIRECT(\"START!K28\")","v":"Выпадающие списки финансовой модели"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,null,null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"минимальный период расчетов",null,null,null,"ответ \"да/нет\"",null,null,null,"период отчетности",null,null,null,"тип листа",null,null,null,null,null,null,"тип прогрессии",null,null,null,"кол-во дней в периоде",null,null,"каналы привлечения клиентов",null,null,null,"продукция",null,null,null,"дата старта",null,null,null,"тип учета",null,null,null,"натуральные факторы переменных расходов маркетинга",null,null,null,"денежные факторы переменных расходов маркетинга",null,null,null,"тип зависимости переменных расходов",null,null,null,"типы деятельности сотрудников отдела продаж",null,null,null,"типы деятельности производственных сотрудников",null,null,null,"Ввод в эксплуатацию",null,null,null,"Налоги на внеоборотные активы",null,null,null,"Типы и должности персонала",null,null,null,"Типы оплаты",null,null,null,"Потребность в офисе",null,null,null,"Система налогообложения",null,null,null,"Налоги и сборы",null,null,null,"Метки расчетов"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PH14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,{"$f":"IF(OR(U13=0,U13=\"\"),1,IF(COUNTIF(13:13,U13)=1,0,1))","v":0},null,{"$f":"SUM(W$15:W$100000)","v":0},null,null,null,null,null,null,{"$f":"SUM(AD$15:AD$100000)","v":0},null,{"$f":"IF(OR(AF13=0,AF13=\"\"),1,IF(COUNTIF(13:13,AF13)=1,0,1))","v":0},null,null,{"$f":"IF(OR(AI13=0,AI13=\"\"),1,IF(COUNTIF(13:13,AI13)=1,0,1))","v":0},null,{"$f":"SUM(AK$15:AK$100000)","v":0},null,{"$f":"IF(OR(AM13=0,AM13=\"\"),1,IF(COUNTIF(13:13,AM13)=1,0,1))","v":0},null,{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0},null,{"$f":"IF(OR(BW13=0,BW13=\"\"),1,IF(COUNTIF(13:13,BW13)=1,0,1))","v":0},null,{"$f":"SUM(BY$15:BY$100000)","v":0},null,{"$f":"IF(OR(CA13=0,CA13=\"\"),1,IF(COUNTIF(13:13,CA13)=1,0,1))","v":0},null,{"$f":"SUM(CC$15:CC$100000)","v":0},null,{"$f":"IF(OR(CE13=0,CE13=\"\"),1,IF(COUNTIF(13:13,CE13)=1,0,1))","v":0},null,{"$f":"SUM(CG$15:CG$100000)","v":0},null,{"$f":"IF(OR(CI13=0,CI13=\"\"),1,IF(COUNTIF(13:13,CI13)=1,0,1))","v":0},null,{"$f":"SUM(CK$15:CK$100000)","v":0},null,{"$f":"IF(OR(CM13=0,CM13=\"\"),1,IF(COUNTIF(13:13,CM13)=1,0,1))","v":0},null,{"$f":"SUM(CO$15:CO$100000)","v":0},null,{"$f":"IF(OR(CQ13=0,CQ13=\"\"),1,IF(COUNTIF(13:13,CQ13)=1,0,1))","v":0},null,{"$f":"SUM(CS$15:CS$100000)","v":0},null,{"$f":"IF(OR(CU13=0,CU13=\"\"),1,IF(COUNTIF(13:13,CU13)=1,0,1))","v":0},null,{"$f":"SUM(CW$15:CW$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Lists!I16:I22"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Lists!M16:M17"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Lists!Q16:Q18"},null,null,null,{"$f":"$F$11&\"!\"&U$2&$A16&\":\"&U$2&($A15+MAX(V$15:V$100000))","v":"Lists!U16:U18"},null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AB$2&$A16&\":\"&AB$2&($A15+MAX(AC$15:AC$100000))","v":"Lists!AB16:AB17"},null,null,null,{"$f":"$F$11&\"!\"&AF$2&$A16&\":\"&AF$2&($A15+MAX(AG$15:AG$100000))","v":"Lists!AF16:AF22"},null,null,{"$f":"$F$11&\"!\"&AI$2&$A16&\":\"&AI$2&($A15+MAX(AJ$15:AJ$100000))","v":"Lists!AI16:AI17"},null,null,null,{"$f":"$F$11&\"!\"&AM$2&$A16&\":\"&AM$2&($A15+MAX(AN$15:AN$100000))","v":"Lists!AM16:AM18"},null,null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Lists!AQ16:AQ135"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Lists!AU16:AU20"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Lists!AY16:AY19"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Lists!BC16:BC17"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Lists!BG16:BG17"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Lists!BK16:BK18"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Lists!BO16:BO18"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Lists!BS16:BS18"},null,null,null,{"$f":"$F$11&\"!\"&BW$2&$A16&\":\"&BW$2&($A15+MAX(BX$15:BX$100000))","v":"Lists!BW16:BW18"},null,null,null,{"$f":"$F$11&\"!\"&CA$2&$A16&\":\"&CA$2&($A15+MAX(CB$15:CB$100000))","v":"Lists!CA16:CA25"},null,null,null,{"$f":"$F$11&\"!\"&CE$2&$A16&\":\"&CE$2&($A15+MAX(CF$15:CF$100000))","v":"Lists!CE16:CE18"},null,null,null,{"$f":"$F$11&\"!\"&CI$2&$A16&\":\"&CI$2&($A15+MAX(CJ$15:CJ$100000))","v":"Lists!CI16:CI17"},null,null,null,{"$f":"$F$11&\"!\"&CM$2&$A16&\":\"&CM$2&($A15+MAX(CN$15:CN$100000))","v":"Lists!CM16:CM19"},null,null,null,{"$f":"$F$11&\"!\"&CQ$2&$A16&\":\"&CQ$2&($A15+MAX(CR$15:CR$100000))","v":"Lists!CQ16:CQ19"},null,null,null,{"$f":"$F$11&\"!\"&CU$2&$A16&\":\"&CU$2&($A15+MAX(CV$15:CV$100000))","v":"Lists!CU16:CU29"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"день",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},null,"да",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I17,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I19,IF(Periods!$Q$16=$I$19,$I20,IF(Periods!$Q$16=$I$20,$I21,IF(Periods!$Q$16=$I$21,$I22,\"\")))))","v":"квартал"},{"$f":"IF(OR(Q16=\"\",Q16=0),\"\",MAX(R$15:R15)+1)","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,"расчетный",{"$f":"MAX(V$15:V15)+1","v":1},{"$f":"IF(OR(U16=0,U16=\"\"),0,IF(COUNTIF(U$15:U$100000,U16)=1,0,1))","v":0},null,null,null,null,"линейная",{"$f":"MAX(AC$15:AC15)+1","v":1},{"$f":"IF(OR(AB16=0,AB16=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB16)=1,0,1))","v":0},null,1,{"$f":"MAX(AG$15:AG15)+1","v":1},{"$f":"MAX(AH$15:AH15)+1","v":1},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)))","v":"Рестораны формата Fast Casual"},{"$f":"IF(OR(AI16=\"\",AI16=0),\"\",MAX(AJ$15:AJ15)+1)","v":1},{"$f":"IF(OR(AI16=0,AI16=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI16)=1,0,1))","v":0},"*","Чек - Ужин",{"$f":"MAX(AN$15:AN15)+1","v":1},{"$f":"IF(OR(AM16=0,AM16=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM16)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP15)+1","v":1},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP16)","v":"2021-07-01"},{"$f":"IF(OR(AQ16=\"\",AQ16=0),\"\",MAX(AR$15:AR15)+1)","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},null,"начисление",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания ресторанов"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$104","v":"Общий оборот (GMV)"},{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},null,"натуральные факторы",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","информирование об услугах",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Основная кухня",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},null,"в последний период всех капзатрат",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0},null,"земельный налог",{"$f":"MAX(BX$15:BX15)+1","v":1},{"$f":"IF(OR(BW16=0,BW16=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW16)=1,0,1))","v":0},null,"Сотрудники маркетинга",{"$f":"MAX(CB$15:CB15)+1","v":1},{"$f":"IF(OR(CA16=0,CA16=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA16)=1,0,1))","v":0},null,"аванс-доплата",{"$f":"MAX(CF$15:CF15)+1","v":1},{"$f":"IF(OR(CE16=0,CE16=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE16)=1,0,1))","v":0},null,"нужен офис",{"$f":"MAX(CJ$15:CJ15)+1","v":1},{"$f":"IF(OR(CI16=0,CI16=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI16)=1,0,1))","v":0},null,"ОСНО",{"$f":"MAX(CN$15:CN15)+1","v":1},{"$f":"IF(OR(CM16=0,CM16=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM16)=1,0,1))","v":0},null,"НДС",{"$f":"MAX(CR$15:CR15)+1","v":1},{"$f":"IF(OR(CQ16=0,CQ16=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ16)=1,0,1))","v":0},null,"ндс(+)",{"$f":"MAX(CV$15:CV15)+1","v":1},{"$f":"IF(OR(CU16=0,CU16=\"\"),0,IF(COUNTIF(CU$15:CU$100000,CU16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"неделя",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},null,"нет",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I18,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I20,IF(Periods!$Q$16=$I$19,$I21,IF(Periods!$Q$16=$I$20,$I22,IF(Periods!$Q$16=$I$21,$I23,\"\")))))","v":"год текущий"},{"$f":"IF(OR(Q17=\"\",Q17=0),\"\",MAX(R$15:R16)+1)","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,"отчетный",{"$f":"MAX(V$15:V16)+1","v":2},{"$f":"IF(OR(U17=0,U17=\"\"),0,IF(COUNTIF(U$15:U$100000,U17)=1,0,1))","v":0},null,null,null,null,"геометрическая",{"$f":"MAX(AC$15:AC16)+1","v":2},{"$f":"IF(OR(AB17=0,AB17=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB17)=1,0,1))","v":0},null,7,{"$f":"MAX(AG$15:AG16)+1","v":2},{"$f":"MAX(AH$15:AH16)+1","v":2},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)))","v":"Рестораны формата Fine Dining"},{"$f":"IF(OR(AI17=\"\",AI17=0),\"\",MAX(AJ$15:AJ16)+1)","v":2},{"$f":"IF(OR(AI17=0,AI17=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI17)=1,0,1))","v":0},"*","Чек - Бизнес-ланч",{"$f":"MAX(AN$15:AN16)+1","v":2},{"$f":"IF(OR(AM17=0,AM17=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM17)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP16)+1","v":2},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP17)","v":"2021-08-01"},{"$f":"IF(OR(AQ17=\"\",AQ17=0),\"\",MAX(AR$15:AR16)+1)","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},null,"учет",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$72","v":"Трафик"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"MAX(BD$15:BD16)+1","v":2},{"$f":"IF(OR(BC17=0,BC17=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC17)=1,0,1))","v":0},null,"денежные факторы",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","информирование о ценах и условиях",{"$f":"MAX(BL$15:BL16)+1","v":2},{"$f":"IF(OR(BK17=0,BK17=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK17)=1,0,1))","v":0},"*","Бар",{"$f":"MAX(BP$15:BP16)+1","v":2},{"$f":"IF(OR(BO17=0,BO17=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO17)=1,0,1))","v":0},null,"в последний период данной статьи",{"$f":"MAX(BT$15:BT16)+1","v":2},{"$f":"IF(OR(BS17=0,BS17=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS17)=1,0,1))","v":0},null,"транспортный налог",{"$f":"MAX(BX$15:BX16)+1","v":2},{"$f":"IF(OR(BW17=0,BW17=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW17)=1,0,1))","v":0},null,"Официанты и администраторы",{"$f":"MAX(CB$15:CB16)+1","v":2},{"$f":"IF(OR(CA17=0,CA17=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA17)=1,0,1))","v":0},null,"аванс-платеж",{"$f":"MAX(CF$15:CF16)+1","v":2},{"$f":"IF(OR(CE17=0,CE17=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE17)=1,0,1))","v":0},null,"не нужен офис",{"$f":"MAX(CJ$15:CJ16)+1","v":2},{"$f":"IF(OR(CI17=0,CI17=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI17)=1,0,1))","v":0},null,"УСН(6%)",{"$f":"MAX(CN$15:CN16)+1","v":2},{"$f":"IF(OR(CM17=0,CM17=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM17)=1,0,1))","v":0},null,"Соцсборы",{"$f":"MAX(CR$15:CR16)+1","v":2},{"$f":"IF(OR(CQ17=0,CQ17=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ17)=1,0,1))","v":0},null,"ндс(-)",{"$f":"MAX(CV$15:CV16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"декада",{"$f":"MAX(J$15:J17)+1","v":3},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I19,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I21,IF(Periods!$Q$16=$I$19,$I22,IF(Periods!$Q$16=$I$20,$I23,IF(Periods!$Q$16=$I$21,$I24,\"\")))))","v":"год календ."},{"$f":"IF(OR(Q18=\"\",Q18=0),\"\",MAX(R$15:R17)+1)","v":3},0,null,"технический",{"$f":"MAX(V$15:V17)+1","v":3},{"$f":"IF(OR(U18=0,U18=\"\"),0,IF(COUNTIF(U$15:U$100000,U18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,10,{"$f":"MAX(AG$15:AG17)+1","v":3},{"$f":"MAX(AH$15:AH17)+1","v":3},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)))","v":""},{"$f":"IF(OR(AI18=\"\",AI18=0),\"\",MAX(AJ$15:AJ17)+1)","v":""},0,"*","Чек - напитки",{"$f":"MAX(AN$15:AN17)+1","v":3},{"$f":"IF(OR(AM18=0,AM18=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM18)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP17)+1","v":3},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP18)","v":"2021-09-01"},{"$f":"IF(OR(AQ18=\"\",AQ18=0),\"\",MAX(AR$15:AR17)+1)","v":3},0,null,"оплата",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$74","v":"Конверсия в гостя"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","представительская деятельность",{"$f":"MAX(BL$15:BL17)+1","v":3},{"$f":"IF(OR(BK18=0,BK18=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK18)=1,0,1))","v":0},"*","Контроль качества",{"$f":"MAX(BP$15:BP17)+1","v":3},{"$f":"IF(OR(BO18=0,BO18=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO18)=1,0,1))","v":0},null,"в каждый период начисления",{"$f":"MAX(BT$15:BT17)+1","v":3},{"$f":"IF(OR(BS18=0,BS18=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS18)=1,0,1))","v":0},null,"налог на имущество организаций",{"$f":"MAX(BX$15:BX17)+1","v":3},{"$f":"IF(OR(BW18=0,BW18=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW18)=1,0,1))","v":0},null,"Повара и бармены",{"$f":"MAX(CB$15:CB17)+1","v":3},{"$f":"IF(OR(CA18=0,CA18=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA18)=1,0,1))","v":0},null,"ретро-платеж",{"$f":"MAX(CF$15:CF17)+1","v":3},{"$f":"IF(OR(CE18=0,CE18=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE18)=1,0,1))","v":0},null,null,null,null,null,"УСН(15%)",{"$f":"MAX(CN$15:CN17)+1","v":3},{"$f":"IF(OR(CM18=0,CM18=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM18)=1,0,1))","v":0},null,"Налог на прибыль",{"$f":"MAX(CR$15:CR17)+1","v":3},{"$f":"IF(OR(CQ18=0,CQ18=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ18)=1,0,1))","v":0},null,"PL(+)",{"$f":"MAX(CV$15:CV17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"месяц",{"$f":"MAX(J$15:J18)+1","v":4},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I20,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I22,IF(Periods!$Q$16=$I$19,$I23,IF(Periods!$Q$16=$I$20,$I24,IF(Periods!$Q$16=$I$21,$I25,\"\")))))","v":0},{"$f":"IF(OR(Q19=\"\",Q19=0),\"\",MAX(R$15:R18)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"MAX(AG$15:AG18)+1","v":4},{"$f":"MAX(AH$15:AH18)+1","v":4},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)))","v":""},{"$f":"IF(OR(AI19=\"\",AI19=0),\"\",MAX(AJ$15:AJ18)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP18)+1","v":4},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP19)","v":"2021-10-01"},{"$f":"IF(OR(AQ19=\"\",AQ19=0),\"\",MAX(AR$15:AR18)+1)","v":4},0,null,"списание",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Генеральный директор",{"$f":"MAX(CB$15:CB18)+1","v":4},{"$f":"IF(OR(CA19=0,CA19=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"ТОСЭР",{"$f":"MAX(CN$15:CN18)+1","v":4},{"$f":"IF(OR(CM19=0,CM19=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM19)=1,0,1))","v":0},null,"ТОСЭР",{"$f":"MAX(CR$15:CR18)+1","v":4},{"$f":"IF(OR(CQ19=0,CQ19=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ19)=1,0,1))","v":0},null,"PL(-)",{"$f":"MAX(CV$15:CV18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"квартал",{"$f":"MAX(J$15:J19)+1","v":5},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I21,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I23,IF(Periods!$Q$16=$I$19,$I24,IF(Periods!$Q$16=$I$20,$I25,IF(Periods!$Q$16=$I$21,$I26,\"\")))))","v":0},{"$f":"IF(OR(Q20=\"\",Q20=0),\"\",MAX(R$15:R19)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"MAX(AG$15:AG19)+1","v":5},{"$f":"MAX(AH$15:AH19)+1","v":5},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)))","v":""},{"$f":"IF(OR(AI20=\"\",AI20=0),\"\",MAX(AJ$15:AJ19)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP19)+1","v":5},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP20)","v":"2021-11-01"},{"$f":"IF(OR(AQ20=\"\",AQ20=0),\"\",MAX(AR$15:AR19)+1)","v":5},0,null,"калькуляция",{"$f":"MAX(AV$15:AV19)+1","v":5},{"$f":"IF(OR(AU20=0,AU20=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU20)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Операционный директор",{"$f":"MAX(CB$15:CB19)+1","v":5},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PL",{"$f":"MAX(CV$15:CV19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"год текущий",{"$f":"MAX(J$15:J20)+1","v":6},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I22,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I24,IF(Periods!$Q$16=$I$19,$I25,IF(Periods!$Q$16=$I$20,$I26,IF(Periods!$Q$16=$I$21,$I27,\"\")))))","v":0},{"$f":"IF(OR(Q21=\"\",Q21=0),\"\",MAX(R$15:R20)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG20)+1","v":6},{"$f":"MAX(AH$15:AH20)+1","v":6},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)))","v":""},{"$f":"IF(OR(AI21=\"\",AI21=0),\"\",MAX(AJ$15:AJ20)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP20)+1","v":6},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP21)","v":"2021-12-01"},{"$f":"IF(OR(AQ21=\"\",AQ21=0),\"\",MAX(AR$15:AR20)+1)","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Главный бухгалтер",{"$f":"MAX(CB$15:CB20)+1","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(+)",{"$f":"MAX(CV$15:CV20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"год календ.",{"$f":"MAX(J$15:J21)+1","v":7},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I23,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I25,IF(Periods!$Q$16=$I$19,$I26,IF(Periods!$Q$16=$I$20,$I27,IF(Periods!$Q$16=$I$21,$I28,\"\")))))","v":0},{"$f":"IF(OR(Q22=\"\",Q22=0),\"\",MAX(R$15:R21)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG21)+1","v":7},{"$f":"MAX(AH$15:AH21)+1","v":7},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)))","v":""},{"$f":"IF(OR(AI22=\"\",AI22=0),\"\",MAX(AJ$15:AJ21)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP21)+1","v":7},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP22)","v":"2022-01-01"},{"$f":"IF(OR(AQ22=\"\",AQ22=0),\"\",MAX(AR$15:AR21)+1)","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ИТ-специалисты",{"$f":"MAX(CB$15:CB21)+1","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(-)",{"$f":"MAX(CV$15:CV21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH22)+1","v":8},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)))","v":""},{"$f":"IF(OR(AI23=\"\",AI23=0),\"\",MAX(AJ$15:AJ22)+1)","v":""},{"$f":"IF(OR(AI23=0,AI23=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI23)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP22)+1","v":8},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP23)","v":"2022-02-01"},{"$f":"IF(OR(AQ23=\"\",AQ23=0),\"\",MAX(AR$15:AR22)+1)","v":8},{"$f":"IF(OR(AQ23=0,AQ23=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ23)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Финансовые менеджеры",{"$f":"MAX(CB$15:CB22)+1","v":8},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",{"$f":"MAX(CV$15:CV22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH23)+1","v":9},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)))","v":""},{"$f":"IF(OR(AI24=\"\",AI24=0),\"\",MAX(AJ$15:AJ23)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP23)+1","v":9},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP24)","v":"2022-03-01"},{"$f":"IF(OR(AQ24=\"\",AQ24=0),\"\",MAX(AR$15:AR23)+1)","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Бухгалтера",{"$f":"MAX(CB$15:CB23)+1","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",{"$f":"MAX(CV$15:CV23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH24)+1","v":10},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)))","v":""},{"$f":"IF(OR(AI25=\"\",AI25=0),\"\",MAX(AJ$15:AJ24)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP24)+1","v":10},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP25)","v":"2022-04-01"},{"$f":"IF(OR(AQ25=\"\",AQ25=0),\"\",MAX(AR$15:AR24)+1)","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие сотрудники",{"$f":"MAX(CB$15:CB24)+1","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(+)",{"$f":"MAX(CV$15:CV24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH25)+1","v":11},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)))","v":""},{"$f":"IF(OR(AI26=\"\",AI26=0),\"\",MAX(AJ$15:AJ25)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP25)+1","v":11},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP26)","v":"2022-05-01"},{"$f":"IF(OR(AQ26=\"\",AQ26=0),\"\",MAX(AR$15:AR25)+1)","v":11},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(-)",{"$f":"MAX(CV$15:CV25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH26)+1","v":12},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)))","v":""},{"$f":"IF(OR(AI27=\"\",AI27=0),\"\",MAX(AJ$15:AJ26)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP26)+1","v":12},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP27)","v":"2022-06-01"},{"$f":"IF(OR(AQ27=\"\",AQ27=0),\"\",MAX(AR$15:AR26)+1)","v":12},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(+)",{"$f":"MAX(CV$15:CV26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH27)+1","v":13},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)))","v":""},{"$f":"IF(OR(AI28=\"\",AI28=0),\"\",MAX(AJ$15:AJ27)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP27)+1","v":13},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP28)","v":"2022-07-01"},{"$f":"IF(OR(AQ28=\"\",AQ28=0),\"\",MAX(AR$15:AR27)+1)","v":13},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(-)",{"$f":"MAX(CV$15:CV27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH28)+1","v":14},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)))","v":""},{"$f":"IF(OR(AI29=\"\",AI29=0),\"\",MAX(AJ$15:AJ28)+1)","v":""},{"$f":"IF(OR(AI29=0,AI29=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI29)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP28)+1","v":14},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP29)","v":"2022-08-01"},{"$f":"IF(OR(AQ29=\"\",AQ29=0),\"\",MAX(AR$15:AR28)+1)","v":14},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF",{"$f":"MAX(CV$15:CV28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH29)+1","v":15},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)))","v":""},{"$f":"IF(OR(AI30=\"\",AI30=0),\"\",MAX(AJ$15:AJ29)+1)","v":""},{"$f":"IF(OR(AI30=0,AI30=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI30)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP29)+1","v":15},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP30)","v":"2022-09-01"},{"$f":"IF(OR(AQ30=\"\",AQ30=0),\"\",MAX(AR$15:AR29)+1)","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP30)+1","v":16},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP31)","v":"2022-10-01"},{"$f":"IF(OR(AQ31=\"\",AQ31=0),\"\",MAX(AR$15:AR30)+1)","v":16},{"$f":"IF(OR(AQ31=0,AQ31=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ31)=1,0,1))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP31)+1","v":17},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP32)","v":"2022-11-01"},{"$f":"IF(OR(AQ32=\"\",AQ32=0),\"\",MAX(AR$15:AR31)+1)","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP32)+1","v":18},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP33)","v":"2022-12-01"},{"$f":"IF(OR(AQ33=\"\",AQ33=0),\"\",MAX(AR$15:AR32)+1)","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP33)+1","v":19},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP34)","v":"2023-01-01"},{"$f":"IF(OR(AQ34=\"\",AQ34=0),\"\",MAX(AR$15:AR33)+1)","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP34)+1","v":20},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP35)","v":"2023-02-01"},{"$f":"IF(OR(AQ35=\"\",AQ35=0),\"\",MAX(AR$15:AR34)+1)","v":20},0]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP35)+1","v":21},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP36)","v":"2023-03-01"},{"$f":"IF(OR(AQ36=\"\",AQ36=0),\"\",MAX(AR$15:AR35)+1)","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP36)+1","v":22},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP37)","v":"2023-04-01"},{"$f":"IF(OR(AQ37=\"\",AQ37=0),\"\",MAX(AR$15:AR36)+1)","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP37)+1","v":23},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP38)","v":"2023-05-01"},{"$f":"IF(OR(AQ38=\"\",AQ38=0),\"\",MAX(AR$15:AR37)+1)","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP38)+1","v":24},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP39)","v":"2023-06-01"},{"$f":"IF(OR(AQ39=\"\",AQ39=0),\"\",MAX(AR$15:AR38)+1)","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP39)+1","v":25},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP40)","v":"2023-07-01"},{"$f":"IF(OR(AQ40=\"\",AQ40=0),\"\",MAX(AR$15:AR39)+1)","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP40)+1","v":26},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP41)","v":"2023-08-01"},{"$f":"IF(OR(AQ41=\"\",AQ41=0),\"\",MAX(AR$15:AR40)+1)","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP41)+1","v":27},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP42)","v":"2023-09-01"},{"$f":"IF(OR(AQ42=\"\",AQ42=0),\"\",MAX(AR$15:AR41)+1)","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP42)+1","v":28},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP43)","v":"2023-10-01"},{"$f":"IF(OR(AQ43=\"\",AQ43=0),\"\",MAX(AR$15:AR42)+1)","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP43)+1","v":29},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP44)","v":"2023-11-01"},{"$f":"IF(OR(AQ44=\"\",AQ44=0),\"\",MAX(AR$15:AR43)+1)","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP44)+1","v":30},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP45)","v":"2023-12-01"},{"$f":"IF(OR(AQ45=\"\",AQ45=0),\"\",MAX(AR$15:AR44)+1)","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP45)+1","v":31},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP46)","v":"2024-01-01"},{"$f":"IF(OR(AQ46=\"\",AQ46=0),\"\",MAX(AR$15:AR45)+1)","v":31},0]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP46)+1","v":32},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP47)","v":"2024-02-01"},{"$f":"IF(OR(AQ47=\"\",AQ47=0),\"\",MAX(AR$15:AR46)+1)","v":32},0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP47)+1","v":33},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP48)","v":"2024-03-01"},{"$f":"IF(OR(AQ48=\"\",AQ48=0),\"\",MAX(AR$15:AR47)+1)","v":33},0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP48)+1","v":34},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP49)","v":"2024-04-01"},{"$f":"IF(OR(AQ49=\"\",AQ49=0),\"\",MAX(AR$15:AR48)+1)","v":34},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP49)+1","v":35},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP50)","v":"2024-05-01"},{"$f":"IF(OR(AQ50=\"\",AQ50=0),\"\",MAX(AR$15:AR49)+1)","v":35},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP50)+1","v":36},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP51)","v":"2024-06-01"},{"$f":"IF(OR(AQ51=\"\",AQ51=0),\"\",MAX(AR$15:AR50)+1)","v":36},0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP51)+1","v":37},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP52)","v":"2024-07-01"},{"$f":"IF(OR(AQ52=\"\",AQ52=0),\"\",MAX(AR$15:AR51)+1)","v":37},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP52)+1","v":38},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP53)","v":"2024-08-01"},{"$f":"IF(OR(AQ53=\"\",AQ53=0),\"\",MAX(AR$15:AR52)+1)","v":38},0]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP53)+1","v":39},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP54)","v":"2024-09-01"},{"$f":"IF(OR(AQ54=\"\",AQ54=0),\"\",MAX(AR$15:AR53)+1)","v":39},0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP54)+1","v":40},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP55)","v":"2024-10-01"},{"$f":"IF(OR(AQ55=\"\",AQ55=0),\"\",MAX(AR$15:AR54)+1)","v":40},0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP55)+1","v":41},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP56)","v":"2024-11-01"},{"$f":"IF(OR(AQ56=\"\",AQ56=0),\"\",MAX(AR$15:AR55)+1)","v":41},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP56)+1","v":42},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP57)","v":"2024-12-01"},{"$f":"IF(OR(AQ57=\"\",AQ57=0),\"\",MAX(AR$15:AR56)+1)","v":42},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP57)+1","v":43},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP58)","v":"2025-01-01"},{"$f":"IF(OR(AQ58=\"\",AQ58=0),\"\",MAX(AR$15:AR57)+1)","v":43},0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP58)+1","v":44},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP59)","v":"2025-02-01"},{"$f":"IF(OR(AQ59=\"\",AQ59=0),\"\",MAX(AR$15:AR58)+1)","v":44},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP59)+1","v":45},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP60)","v":"2025-03-01"},{"$f":"IF(OR(AQ60=\"\",AQ60=0),\"\",MAX(AR$15:AR59)+1)","v":45},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP60)+1","v":46},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP61)","v":"2025-04-01"},{"$f":"IF(OR(AQ61=\"\",AQ61=0),\"\",MAX(AR$15:AR60)+1)","v":46},0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP61)+1","v":47},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP62)","v":"2025-05-01"},{"$f":"IF(OR(AQ62=\"\",AQ62=0),\"\",MAX(AR$15:AR61)+1)","v":47},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP62)+1","v":48},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP63)","v":"2025-06-01"},{"$f":"IF(OR(AQ63=\"\",AQ63=0),\"\",MAX(AR$15:AR62)+1)","v":48},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP63)+1","v":49},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP64)","v":"2025-07-01"},{"$f":"IF(OR(AQ64=\"\",AQ64=0),\"\",MAX(AR$15:AR63)+1)","v":49},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP64)+1","v":50},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP65)","v":"2025-08-01"},{"$f":"IF(OR(AQ65=\"\",AQ65=0),\"\",MAX(AR$15:AR64)+1)","v":50},0]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP65)+1","v":51},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP66)","v":"2025-09-01"},{"$f":"IF(OR(AQ66=\"\",AQ66=0),\"\",MAX(AR$15:AR65)+1)","v":51},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP66)+1","v":52},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP67)","v":"2025-10-01"},{"$f":"IF(OR(AQ67=\"\",AQ67=0),\"\",MAX(AR$15:AR66)+1)","v":52},0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP67)+1","v":53},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP68)","v":"2025-11-01"},{"$f":"IF(OR(AQ68=\"\",AQ68=0),\"\",MAX(AR$15:AR67)+1)","v":53},0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP68)+1","v":54},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP69)","v":"2025-12-01"},{"$f":"IF(OR(AQ69=\"\",AQ69=0),\"\",MAX(AR$15:AR68)+1)","v":54},0]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP69)+1","v":55},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP70)","v":"2026-01-01"},{"$f":"IF(OR(AQ70=\"\",AQ70=0),\"\",MAX(AR$15:AR69)+1)","v":55},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP70)+1","v":56},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP71)","v":"2026-02-01"},{"$f":"IF(OR(AQ71=\"\",AQ71=0),\"\",MAX(AR$15:AR70)+1)","v":56},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP71)+1","v":57},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP72)","v":"2026-03-01"},{"$f":"IF(OR(AQ72=\"\",AQ72=0),\"\",MAX(AR$15:AR71)+1)","v":57},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP72)+1","v":58},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP73)","v":"2026-04-01"},{"$f":"IF(OR(AQ73=\"\",AQ73=0),\"\",MAX(AR$15:AR72)+1)","v":58},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP73)+1","v":59},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP74)","v":"2026-05-01"},{"$f":"IF(OR(AQ74=\"\",AQ74=0),\"\",MAX(AR$15:AR73)+1)","v":59},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP74)+1","v":60},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP75)","v":"2026-06-01"},{"$f":"IF(OR(AQ75=\"\",AQ75=0),\"\",MAX(AR$15:AR74)+1)","v":60},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP75)+1","v":61},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP76)","v":"2026-07-01"},{"$f":"IF(OR(AQ76=\"\",AQ76=0),\"\",MAX(AR$15:AR75)+1)","v":61},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP76)+1","v":62},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP77)","v":"2026-08-01"},{"$f":"IF(OR(AQ77=\"\",AQ77=0),\"\",MAX(AR$15:AR76)+1)","v":62},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP77)+1","v":63},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP78)","v":"2026-09-01"},{"$f":"IF(OR(AQ78=\"\",AQ78=0),\"\",MAX(AR$15:AR77)+1)","v":63},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP78)+1","v":64},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP79)","v":"2026-10-01"},{"$f":"IF(OR(AQ79=\"\",AQ79=0),\"\",MAX(AR$15:AR78)+1)","v":64},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP79)+1","v":65},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP80)","v":"2026-11-01"},{"$f":"IF(OR(AQ80=\"\",AQ80=0),\"\",MAX(AR$15:AR79)+1)","v":65},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP80)+1","v":66},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP81)","v":"2026-12-01"},{"$f":"IF(OR(AQ81=\"\",AQ81=0),\"\",MAX(AR$15:AR80)+1)","v":66},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP81)+1","v":67},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP82)","v":"2027-01-01"},{"$f":"IF(OR(AQ82=\"\",AQ82=0),\"\",MAX(AR$15:AR81)+1)","v":67},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP82)+1","v":68},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP83)","v":"2027-02-01"},{"$f":"IF(OR(AQ83=\"\",AQ83=0),\"\",MAX(AR$15:AR82)+1)","v":68},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP83)+1","v":69},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP84)","v":"2027-03-01"},{"$f":"IF(OR(AQ84=\"\",AQ84=0),\"\",MAX(AR$15:AR83)+1)","v":69},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP84)+1","v":70},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP85)","v":"2027-04-01"},{"$f":"IF(OR(AQ85=\"\",AQ85=0),\"\",MAX(AR$15:AR84)+1)","v":70},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP85)+1","v":71},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP86)","v":"2027-05-01"},{"$f":"IF(OR(AQ86=\"\",AQ86=0),\"\",MAX(AR$15:AR85)+1)","v":71},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP86)+1","v":72},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP87)","v":"2027-06-01"},{"$f":"IF(OR(AQ87=\"\",AQ87=0),\"\",MAX(AR$15:AR86)+1)","v":72},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP87)+1","v":73},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP88)","v":"2027-07-01"},{"$f":"IF(OR(AQ88=\"\",AQ88=0),\"\",MAX(AR$15:AR87)+1)","v":73},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP88)+1","v":74},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP89)","v":"2027-08-01"},{"$f":"IF(OR(AQ89=\"\",AQ89=0),\"\",MAX(AR$15:AR88)+1)","v":74},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP89)+1","v":75},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP90)","v":"2027-09-01"},{"$f":"IF(OR(AQ90=\"\",AQ90=0),\"\",MAX(AR$15:AR89)+1)","v":75},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP90)+1","v":76},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP91)","v":"2027-10-01"},{"$f":"IF(OR(AQ91=\"\",AQ91=0),\"\",MAX(AR$15:AR90)+1)","v":76},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP91)+1","v":77},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP92)","v":"2027-11-01"},{"$f":"IF(OR(AQ92=\"\",AQ92=0),\"\",MAX(AR$15:AR91)+1)","v":77},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP92)+1","v":78},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP93)","v":"2027-12-01"},{"$f":"IF(OR(AQ93=\"\",AQ93=0),\"\",MAX(AR$15:AR92)+1)","v":78},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP93)+1","v":79},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP94)","v":"2028-01-01"},{"$f":"IF(OR(AQ94=\"\",AQ94=0),\"\",MAX(AR$15:AR93)+1)","v":79},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP94)+1","v":80},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP95)","v":"2028-02-01"},{"$f":"IF(OR(AQ95=\"\",AQ95=0),\"\",MAX(AR$15:AR94)+1)","v":80},{"$f":"IF(OR(AQ95=0,AQ95=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ95)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP95)+1","v":81},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP96)","v":"2028-03-01"},{"$f":"IF(OR(AQ96=\"\",AQ96=0),\"\",MAX(AR$15:AR95)+1)","v":81},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP96)+1","v":82},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP97)","v":"2028-04-01"},{"$f":"IF(OR(AQ97=\"\",AQ97=0),\"\",MAX(AR$15:AR96)+1)","v":82},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP97)+1","v":83},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP98)","v":"2028-05-01"},{"$f":"IF(OR(AQ98=\"\",AQ98=0),\"\",MAX(AR$15:AR97)+1)","v":83},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP98)+1","v":84},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP99)","v":"2028-06-01"},{"$f":"IF(OR(AQ99=\"\",AQ99=0),\"\",MAX(AR$15:AR98)+1)","v":84},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP99)+1","v":85},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP100)","v":"2028-07-01"},{"$f":"IF(OR(AQ100=\"\",AQ100=0),\"\",MAX(AR$15:AR99)+1)","v":85},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP100)+1","v":86},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP101)","v":"2028-08-01"},{"$f":"IF(OR(AQ101=\"\",AQ101=0),\"\",MAX(AR$15:AR100)+1)","v":86},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP101)+1","v":87},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP102)","v":"2028-09-01"},{"$f":"IF(OR(AQ102=\"\",AQ102=0),\"\",MAX(AR$15:AR101)+1)","v":87},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP102)+1","v":88},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP103)","v":"2028-10-01"},{"$f":"IF(OR(AQ103=\"\",AQ103=0),\"\",MAX(AR$15:AR102)+1)","v":88},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP103)+1","v":89},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP104)","v":"2028-11-01"},{"$f":"IF(OR(AQ104=\"\",AQ104=0),\"\",MAX(AR$15:AR103)+1)","v":89},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP104)+1","v":90},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP105)","v":"2028-12-01"},{"$f":"IF(OR(AQ105=\"\",AQ105=0),\"\",MAX(AR$15:AR104)+1)","v":90},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP105)+1","v":91},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP106)","v":"2029-01-01"},{"$f":"IF(OR(AQ106=\"\",AQ106=0),\"\",MAX(AR$15:AR105)+1)","v":91},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP106)+1","v":92},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP107)","v":"2029-02-01"},{"$f":"IF(OR(AQ107=\"\",AQ107=0),\"\",MAX(AR$15:AR106)+1)","v":92},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP107)+1","v":93},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP108)","v":"2029-03-01"},{"$f":"IF(OR(AQ108=\"\",AQ108=0),\"\",MAX(AR$15:AR107)+1)","v":93},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP108)+1","v":94},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP109)","v":"2029-04-01"},{"$f":"IF(OR(AQ109=\"\",AQ109=0),\"\",MAX(AR$15:AR108)+1)","v":94},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP109)+1","v":95},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP110)","v":"2029-05-01"},{"$f":"IF(OR(AQ110=\"\",AQ110=0),\"\",MAX(AR$15:AR109)+1)","v":95},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP110)+1","v":96},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP111)","v":"2029-06-01"},{"$f":"IF(OR(AQ111=\"\",AQ111=0),\"\",MAX(AR$15:AR110)+1)","v":96},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP111)+1","v":97},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP112)","v":"2029-07-01"},{"$f":"IF(OR(AQ112=\"\",AQ112=0),\"\",MAX(AR$15:AR111)+1)","v":97},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP112)+1","v":98},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP113)","v":"2029-08-01"},{"$f":"IF(OR(AQ113=\"\",AQ113=0),\"\",MAX(AR$15:AR112)+1)","v":98},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP113)+1","v":99},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP114)","v":"2029-09-01"},{"$f":"IF(OR(AQ114=\"\",AQ114=0),\"\",MAX(AR$15:AR113)+1)","v":99},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP114)+1","v":100},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP115)","v":"2029-10-01"},{"$f":"IF(OR(AQ115=\"\",AQ115=0),\"\",MAX(AR$15:AR114)+1)","v":100},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP115)+1","v":101},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP116)","v":"2029-11-01"},{"$f":"IF(OR(AQ116=\"\",AQ116=0),\"\",MAX(AR$15:AR115)+1)","v":101},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP116)+1","v":102},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP117)","v":"2029-12-01"},{"$f":"IF(OR(AQ117=\"\",AQ117=0),\"\",MAX(AR$15:AR116)+1)","v":102},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP117)+1","v":103},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP118)","v":"2030-01-01"},{"$f":"IF(OR(AQ118=\"\",AQ118=0),\"\",MAX(AR$15:AR117)+1)","v":103},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP118)+1","v":104},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP119)","v":"2030-02-01"},{"$f":"IF(OR(AQ119=\"\",AQ119=0),\"\",MAX(AR$15:AR118)+1)","v":104},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP119)+1","v":105},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP120)","v":"2030-03-01"},{"$f":"IF(OR(AQ120=\"\",AQ120=0),\"\",MAX(AR$15:AR119)+1)","v":105},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP120)+1","v":106},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP121)","v":"2030-04-01"},{"$f":"IF(OR(AQ121=\"\",AQ121=0),\"\",MAX(AR$15:AR120)+1)","v":106},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP121)+1","v":107},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP122)","v":"2030-05-01"},{"$f":"IF(OR(AQ122=\"\",AQ122=0),\"\",MAX(AR$15:AR121)+1)","v":107},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP122)+1","v":108},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP123)","v":"2030-06-01"},{"$f":"IF(OR(AQ123=\"\",AQ123=0),\"\",MAX(AR$15:AR122)+1)","v":108},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP123)+1","v":109},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP124)","v":"2030-07-01"},{"$f":"IF(OR(AQ124=\"\",AQ124=0),\"\",MAX(AR$15:AR123)+1)","v":109},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP124)+1","v":110},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP125)","v":"2030-08-01"},{"$f":"IF(OR(AQ125=\"\",AQ125=0),\"\",MAX(AR$15:AR124)+1)","v":110},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP125)+1","v":111},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP126)","v":"2030-09-01"},{"$f":"IF(OR(AQ126=\"\",AQ126=0),\"\",MAX(AR$15:AR125)+1)","v":111},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP126)+1","v":112},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP127)","v":"2030-10-01"},{"$f":"IF(OR(AQ127=\"\",AQ127=0),\"\",MAX(AR$15:AR126)+1)","v":112},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP127)+1","v":113},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP128)","v":"2030-11-01"},{"$f":"IF(OR(AQ128=\"\",AQ128=0),\"\",MAX(AR$15:AR127)+1)","v":113},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP128)+1","v":114},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP129)","v":"2030-12-01"},{"$f":"IF(OR(AQ129=\"\",AQ129=0),\"\",MAX(AR$15:AR128)+1)","v":114},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP129)+1","v":115},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP130)","v":"2031-01-01"},{"$f":"IF(OR(AQ130=\"\",AQ130=0),\"\",MAX(AR$15:AR129)+1)","v":115},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP130)+1","v":116},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP131)","v":"2031-02-01"},{"$f":"IF(OR(AQ131=\"\",AQ131=0),\"\",MAX(AR$15:AR130)+1)","v":116},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP131)+1","v":117},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP132)","v":"2031-03-01"},{"$f":"IF(OR(AQ132=\"\",AQ132=0),\"\",MAX(AR$15:AR131)+1)","v":117},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP132)+1","v":118},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP133)","v":"2031-04-01"},{"$f":"IF(OR(AQ133=\"\",AQ133=0),\"\",MAX(AR$15:AR132)+1)","v":118},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP133)+1","v":119},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP134)","v":"2031-05-01"},{"$f":"IF(OR(AQ134=\"\",AQ134=0),\"\",MAX(AR$15:AR133)+1)","v":119},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP134)+1","v":120},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP135)","v":"2031-06-01"},{"$f":"IF(OR(AQ135=\"\",AQ135=0),\"\",MAX(AR$15:AR134)+1)","v":120},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP135)+1","v":121},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP136)","v":"00:00:00"},{"$f":"IF(OR(AQ136=\"\",AQ136=0),\"\",MAX(AR$15:AR135)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP136)+1","v":122},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP137)","v":"00:00:00"},{"$f":"IF(OR(AQ137=\"\",AQ137=0),\"\",MAX(AR$15:AR136)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP137)+1","v":123},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP138)","v":"00:00:00"},{"$f":"IF(OR(AQ138=\"\",AQ138=0),\"\",MAX(AR$15:AR137)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP138)+1","v":124},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP139)","v":"00:00:00"},{"$f":"IF(OR(AQ139=\"\",AQ139=0),\"\",MAX(AR$15:AR138)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP139)+1","v":125},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP140)","v":"00:00:00"},{"$f":"IF(OR(AQ140=\"\",AQ140=0),\"\",MAX(AR$15:AR139)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP140)+1","v":126},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP141)","v":"00:00:00"},{"$f":"IF(OR(AQ141=\"\",AQ141=0),\"\",MAX(AR$15:AR140)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP141)+1","v":127},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP142)","v":"00:00:00"},{"$f":"IF(OR(AQ142=\"\",AQ142=0),\"\",MAX(AR$15:AR141)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP142)+1","v":128},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP143)","v":"00:00:00"},{"$f":"IF(OR(AQ143=\"\",AQ143=0),\"\",MAX(AR$15:AR142)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP143)+1","v":129},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP144)","v":"00:00:00"},{"$f":"IF(OR(AQ144=\"\",AQ144=0),\"\",MAX(AR$15:AR143)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP144)+1","v":130},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP145)","v":"00:00:00"},{"$f":"IF(OR(AQ145=\"\",AQ145=0),\"\",MAX(AR$15:AR144)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP145)+1","v":131},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP146)","v":"00:00:00"},{"$f":"IF(OR(AQ146=\"\",AQ146=0),\"\",MAX(AR$15:AR145)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP146)+1","v":132},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP147)","v":"00:00:00"},{"$f":"IF(OR(AQ147=\"\",AQ147=0),\"\",MAX(AR$15:AR146)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP147)+1","v":133},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP148)","v":"00:00:00"},{"$f":"IF(OR(AQ148=\"\",AQ148=0),\"\",MAX(AR$15:AR147)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP148)+1","v":134},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP149)","v":"00:00:00"},{"$f":"IF(OR(AQ149=\"\",AQ149=0),\"\",MAX(AR$15:AR148)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP149)+1","v":135},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP150)","v":"00:00:00"},{"$f":"IF(OR(AQ150=\"\",AQ150=0),\"\",MAX(AR$15:AR149)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP150)+1","v":136},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP151)","v":"00:00:00"},{"$f":"IF(OR(AQ151=\"\",AQ151=0),\"\",MAX(AR$15:AR150)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP151)+1","v":137},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP152)","v":"00:00:00"},{"$f":"IF(OR(AQ152=\"\",AQ152=0),\"\",MAX(AR$15:AR151)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP152)+1","v":138},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP153)","v":"00:00:00"},{"$f":"IF(OR(AQ153=\"\",AQ153=0),\"\",MAX(AR$15:AR152)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP153)+1","v":139},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP154)","v":"00:00:00"},{"$f":"IF(OR(AQ154=\"\",AQ154=0),\"\",MAX(AR$15:AR153)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP154)+1","v":140},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP155)","v":"00:00:00"},{"$f":"IF(OR(AQ155=\"\",AQ155=0),\"\",MAX(AR$15:AR154)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP155)+1","v":141},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP156)","v":"00:00:00"},{"$f":"IF(OR(AQ156=\"\",AQ156=0),\"\",MAX(AR$15:AR155)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP156)+1","v":142},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP157)","v":"00:00:00"},{"$f":"IF(OR(AQ157=\"\",AQ157=0),\"\",MAX(AR$15:AR156)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP157)+1","v":143},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP158)","v":"00:00:00"},{"$f":"IF(OR(AQ158=\"\",AQ158=0),\"\",MAX(AR$15:AR157)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP158)+1","v":144},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP159)","v":"00:00:00"},{"$f":"IF(OR(AQ159=\"\",AQ159=0),\"\",MAX(AR$15:AR158)+1)","v":""},{"$f":"IF(OR(AQ159=0,AQ159=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ159)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP159)+1","v":145},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP160)","v":"00:00:00"},{"$f":"IF(OR(AQ160=\"\",AQ160=0),\"\",MAX(AR$15:AR159)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP160)+1","v":146},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP161)","v":"00:00:00"},{"$f":"IF(OR(AQ161=\"\",AQ161=0),\"\",MAX(AR$15:AR160)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP161)+1","v":147},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP162)","v":"00:00:00"},{"$f":"IF(OR(AQ162=\"\",AQ162=0),\"\",MAX(AR$15:AR161)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP162)+1","v":148},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP163)","v":"00:00:00"},{"$f":"IF(OR(AQ163=\"\",AQ163=0),\"\",MAX(AR$15:AR162)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP163)+1","v":149},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP164)","v":"00:00:00"},{"$f":"IF(OR(AQ164=\"\",AQ164=0),\"\",MAX(AR$15:AR163)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP164)+1","v":150},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP165)","v":"00:00:00"},{"$f":"IF(OR(AQ165=\"\",AQ165=0),\"\",MAX(AR$15:AR164)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP165)+1","v":151},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP166)","v":"00:00:00"},{"$f":"IF(OR(AQ166=\"\",AQ166=0),\"\",MAX(AR$15:AR165)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP166)+1","v":152},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP167)","v":"00:00:00"},{"$f":"IF(OR(AQ167=\"\",AQ167=0),\"\",MAX(AR$15:AR166)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP167)+1","v":153},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP168)","v":"00:00:00"},{"$f":"IF(OR(AQ168=\"\",AQ168=0),\"\",MAX(AR$15:AR167)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP168)+1","v":154},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP169)","v":"00:00:00"},{"$f":"IF(OR(AQ169=\"\",AQ169=0),\"\",MAX(AR$15:AR168)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP169)+1","v":155},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP170)","v":"00:00:00"},{"$f":"IF(OR(AQ170=\"\",AQ170=0),\"\",MAX(AR$15:AR169)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP170)+1","v":156},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP171)","v":"00:00:00"},{"$f":"IF(OR(AQ171=\"\",AQ171=0),\"\",MAX(AR$15:AR170)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP171)+1","v":157},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP172)","v":"00:00:00"},{"$f":"IF(OR(AQ172=\"\",AQ172=0),\"\",MAX(AR$15:AR171)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP172)+1","v":158},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP173)","v":"00:00:00"},{"$f":"IF(OR(AQ173=\"\",AQ173=0),\"\",MAX(AR$15:AR172)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP173)+1","v":159},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP174)","v":"00:00:00"},{"$f":"IF(OR(AQ174=\"\",AQ174=0),\"\",MAX(AR$15:AR173)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP174)+1","v":160},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP175)","v":"00:00:00"},{"$f":"IF(OR(AQ175=\"\",AQ175=0),\"\",MAX(AR$15:AR174)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP175)+1","v":161},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP176)","v":"00:00:00"},{"$f":"IF(OR(AQ176=\"\",AQ176=0),\"\",MAX(AR$15:AR175)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP176)+1","v":162},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP177)","v":"00:00:00"},{"$f":"IF(OR(AQ177=\"\",AQ177=0),\"\",MAX(AR$15:AR176)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP177)+1","v":163},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP178)","v":"00:00:00"},{"$f":"IF(OR(AQ178=\"\",AQ178=0),\"\",MAX(AR$15:AR177)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP178)+1","v":164},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP179)","v":"00:00:00"},{"$f":"IF(OR(AQ179=\"\",AQ179=0),\"\",MAX(AR$15:AR178)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP179)+1","v":165},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP180)","v":"00:00:00"},{"$f":"IF(OR(AQ180=\"\",AQ180=0),\"\",MAX(AR$15:AR179)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP180)+1","v":166},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP181)","v":"00:00:00"},{"$f":"IF(OR(AQ181=\"\",AQ181=0),\"\",MAX(AR$15:AR180)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP181)+1","v":167},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP182)","v":"00:00:00"},{"$f":"IF(OR(AQ182=\"\",AQ182=0),\"\",MAX(AR$15:AR181)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP182)+1","v":168},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP183)","v":"00:00:00"},{"$f":"IF(OR(AQ183=\"\",AQ183=0),\"\",MAX(AR$15:AR182)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP183)+1","v":169},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP184)","v":"00:00:00"},{"$f":"IF(OR(AQ184=\"\",AQ184=0),\"\",MAX(AR$15:AR183)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP184)+1","v":170},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP185)","v":"00:00:00"},{"$f":"IF(OR(AQ185=\"\",AQ185=0),\"\",MAX(AR$15:AR184)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP185)+1","v":171},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP186)","v":"00:00:00"},{"$f":"IF(OR(AQ186=\"\",AQ186=0),\"\",MAX(AR$15:AR185)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP186)+1","v":172},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP187)","v":"00:00:00"},{"$f":"IF(OR(AQ187=\"\",AQ187=0),\"\",MAX(AR$15:AR186)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP187)+1","v":173},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP188)","v":"00:00:00"},{"$f":"IF(OR(AQ188=\"\",AQ188=0),\"\",MAX(AR$15:AR187)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP188)+1","v":174},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP189)","v":"00:00:00"},{"$f":"IF(OR(AQ189=\"\",AQ189=0),\"\",MAX(AR$15:AR188)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP189)+1","v":175},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP190)","v":"00:00:00"},{"$f":"IF(OR(AQ190=\"\",AQ190=0),\"\",MAX(AR$15:AR189)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP190)+1","v":176},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP191)","v":"00:00:00"},{"$f":"IF(OR(AQ191=\"\",AQ191=0),\"\",MAX(AR$15:AR190)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP191)+1","v":177},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP192)","v":"00:00:00"},{"$f":"IF(OR(AQ192=\"\",AQ192=0),\"\",MAX(AR$15:AR191)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP192)+1","v":178},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP193)","v":"00:00:00"},{"$f":"IF(OR(AQ193=\"\",AQ193=0),\"\",MAX(AR$15:AR192)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP193)+1","v":179},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP194)","v":"00:00:00"},{"$f":"IF(OR(AQ194=\"\",AQ194=0),\"\",MAX(AR$15:AR193)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP194)+1","v":180},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP195)","v":"00:00:00"},{"$f":"IF(OR(AQ195=\"\",AQ195=0),\"\",MAX(AR$15:AR194)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP195)+1","v":181},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP196)","v":"00:00:00"},{"$f":"IF(OR(AQ196=\"\",AQ196=0),\"\",MAX(AR$15:AR195)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP196)+1","v":182},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP197)","v":"00:00:00"},{"$f":"IF(OR(AQ197=\"\",AQ197=0),\"\",MAX(AR$15:AR196)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP197)+1","v":183},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP198)","v":"00:00:00"},{"$f":"IF(OR(AQ198=\"\",AQ198=0),\"\",MAX(AR$15:AR197)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP198)+1","v":184},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP199)","v":"00:00:00"},{"$f":"IF(OR(AQ199=\"\",AQ199=0),\"\",MAX(AR$15:AR198)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP199)+1","v":185},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP200)","v":"00:00:00"},{"$f":"IF(OR(AQ200=\"\",AQ200=0),\"\",MAX(AR$15:AR199)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP200)+1","v":186},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP201)","v":"00:00:00"},{"$f":"IF(OR(AQ201=\"\",AQ201=0),\"\",MAX(AR$15:AR200)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP201)+1","v":187},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP202)","v":"00:00:00"},{"$f":"IF(OR(AQ202=\"\",AQ202=0),\"\",MAX(AR$15:AR201)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP202)+1","v":188},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP203)","v":"00:00:00"},{"$f":"IF(OR(AQ203=\"\",AQ203=0),\"\",MAX(AR$15:AR202)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP203)+1","v":189},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP204)","v":"00:00:00"},{"$f":"IF(OR(AQ204=\"\",AQ204=0),\"\",MAX(AR$15:AR203)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP204)+1","v":190},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP205)","v":"00:00:00"},{"$f":"IF(OR(AQ205=\"\",AQ205=0),\"\",MAX(AR$15:AR204)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP205)+1","v":191},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP206)","v":"00:00:00"},{"$f":"IF(OR(AQ206=\"\",AQ206=0),\"\",MAX(AR$15:AR205)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP206)+1","v":192},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP207)","v":"00:00:00"},{"$f":"IF(OR(AQ207=\"\",AQ207=0),\"\",MAX(AR$15:AR206)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP207)+1","v":193},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP208)","v":"00:00:00"},{"$f":"IF(OR(AQ208=\"\",AQ208=0),\"\",MAX(AR$15:AR207)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP208)+1","v":194},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP209)","v":"00:00:00"},{"$f":"IF(OR(AQ209=\"\",AQ209=0),\"\",MAX(AR$15:AR208)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP209)+1","v":195},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP210)","v":"00:00:00"},{"$f":"IF(OR(AQ210=\"\",AQ210=0),\"\",MAX(AR$15:AR209)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP210)+1","v":196},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP211)","v":"00:00:00"},{"$f":"IF(OR(AQ211=\"\",AQ211=0),\"\",MAX(AR$15:AR210)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP211)+1","v":197},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP212)","v":"00:00:00"},{"$f":"IF(OR(AQ212=\"\",AQ212=0),\"\",MAX(AR$15:AR211)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP212)+1","v":198},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP213)","v":"00:00:00"},{"$f":"IF(OR(AQ213=\"\",AQ213=0),\"\",MAX(AR$15:AR212)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP213)+1","v":199},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP214)","v":"00:00:00"},{"$f":"IF(OR(AQ214=\"\",AQ214=0),\"\",MAX(AR$15:AR213)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP214)+1","v":200},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP215)","v":"00:00:00"},{"$f":"IF(OR(AQ215=\"\",AQ215=0),\"\",MAX(AR$15:AR214)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP215)+1","v":201},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP216)","v":"00:00:00"},{"$f":"IF(OR(AQ216=\"\",AQ216=0),\"\",MAX(AR$15:AR215)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP216)+1","v":202},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP217)","v":"00:00:00"},{"$f":"IF(OR(AQ217=\"\",AQ217=0),\"\",MAX(AR$15:AR216)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP217)+1","v":203},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP218)","v":"00:00:00"},{"$f":"IF(OR(AQ218=\"\",AQ218=0),\"\",MAX(AR$15:AR217)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP218)+1","v":204},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP219)","v":"00:00:00"},{"$f":"IF(OR(AQ219=\"\",AQ219=0),\"\",MAX(AR$15:AR218)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP219)+1","v":205},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP220)","v":"00:00:00"},{"$f":"IF(OR(AQ220=\"\",AQ220=0),\"\",MAX(AR$15:AR219)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP220)+1","v":206},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP221)","v":"00:00:00"},{"$f":"IF(OR(AQ221=\"\",AQ221=0),\"\",MAX(AR$15:AR220)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP221)+1","v":207},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP222)","v":"00:00:00"},{"$f":"IF(OR(AQ222=\"\",AQ222=0),\"\",MAX(AR$15:AR221)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP222)+1","v":208},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP223)","v":"00:00:00"},{"$f":"IF(OR(AQ223=\"\",AQ223=0),\"\",MAX(AR$15:AR222)+1)","v":""},{"$f":"IF(OR(AQ223=0,AQ223=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ223)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP223)+1","v":209},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP224)","v":"00:00:00"},{"$f":"IF(OR(AQ224=\"\",AQ224=0),\"\",MAX(AR$15:AR223)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP224)+1","v":210},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP225)","v":"00:00:00"},{"$f":"IF(OR(AQ225=\"\",AQ225=0),\"\",MAX(AR$15:AR224)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP225)+1","v":211},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP226)","v":"00:00:00"},{"$f":"IF(OR(AQ226=\"\",AQ226=0),\"\",MAX(AR$15:AR225)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP226)+1","v":212},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP227)","v":"00:00:00"},{"$f":"IF(OR(AQ227=\"\",AQ227=0),\"\",MAX(AR$15:AR226)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP227)+1","v":213},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP228)","v":"00:00:00"},{"$f":"IF(OR(AQ228=\"\",AQ228=0),\"\",MAX(AR$15:AR227)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP228)+1","v":214},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP229)","v":"00:00:00"},{"$f":"IF(OR(AQ229=\"\",AQ229=0),\"\",MAX(AR$15:AR228)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP229)+1","v":215},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP230)","v":"00:00:00"},{"$f":"IF(OR(AQ230=\"\",AQ230=0),\"\",MAX(AR$15:AR229)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP230)+1","v":216},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP231)","v":"00:00:00"},{"$f":"IF(OR(AQ231=\"\",AQ231=0),\"\",MAX(AR$15:AR230)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP231)+1","v":217},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP232)","v":"00:00:00"},{"$f":"IF(OR(AQ232=\"\",AQ232=0),\"\",MAX(AR$15:AR231)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP232)+1","v":218},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP233)","v":"00:00:00"},{"$f":"IF(OR(AQ233=\"\",AQ233=0),\"\",MAX(AR$15:AR232)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP233)+1","v":219},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP234)","v":"00:00:00"},{"$f":"IF(OR(AQ234=\"\",AQ234=0),\"\",MAX(AR$15:AR233)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP234)+1","v":220},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP235)","v":"00:00:00"},{"$f":"IF(OR(AQ235=\"\",AQ235=0),\"\",MAX(AR$15:AR234)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP235)+1","v":221},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP236)","v":"00:00:00"},{"$f":"IF(OR(AQ236=\"\",AQ236=0),\"\",MAX(AR$15:AR235)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP236)+1","v":222},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP237)","v":"00:00:00"},{"$f":"IF(OR(AQ237=\"\",AQ237=0),\"\",MAX(AR$15:AR236)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP237)+1","v":223},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP238)","v":"00:00:00"},{"$f":"IF(OR(AQ238=\"\",AQ238=0),\"\",MAX(AR$15:AR237)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP238)+1","v":224},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP239)","v":"00:00:00"},{"$f":"IF(OR(AQ239=\"\",AQ239=0),\"\",MAX(AR$15:AR238)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP239)+1","v":225},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP240)","v":"00:00:00"},{"$f":"IF(OR(AQ240=\"\",AQ240=0),\"\",MAX(AR$15:AR239)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP240)+1","v":226},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP241)","v":"00:00:00"},{"$f":"IF(OR(AQ241=\"\",AQ241=0),\"\",MAX(AR$15:AR240)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP241)+1","v":227},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP242)","v":"00:00:00"},{"$f":"IF(OR(AQ242=\"\",AQ242=0),\"\",MAX(AR$15:AR241)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP242)+1","v":228},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP243)","v":"00:00:00"},{"$f":"IF(OR(AQ243=\"\",AQ243=0),\"\",MAX(AR$15:AR242)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP243)+1","v":229},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP244)","v":"00:00:00"},{"$f":"IF(OR(AQ244=\"\",AQ244=0),\"\",MAX(AR$15:AR243)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP244)+1","v":230},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP245)","v":"00:00:00"},{"$f":"IF(OR(AQ245=\"\",AQ245=0),\"\",MAX(AR$15:AR244)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP245)+1","v":231},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP246)","v":"00:00:00"},{"$f":"IF(OR(AQ246=\"\",AQ246=0),\"\",MAX(AR$15:AR245)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP246)+1","v":232},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP247)","v":"00:00:00"},{"$f":"IF(OR(AQ247=\"\",AQ247=0),\"\",MAX(AR$15:AR246)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP247)+1","v":233},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP248)","v":"00:00:00"},{"$f":"IF(OR(AQ248=\"\",AQ248=0),\"\",MAX(AR$15:AR247)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP248)+1","v":234},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP249)","v":"00:00:00"},{"$f":"IF(OR(AQ249=\"\",AQ249=0),\"\",MAX(AR$15:AR248)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP249)+1","v":235},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP250)","v":"00:00:00"},{"$f":"IF(OR(AQ250=\"\",AQ250=0),\"\",MAX(AR$15:AR249)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP250)+1","v":236},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP251)","v":"00:00:00"},{"$f":"IF(OR(AQ251=\"\",AQ251=0),\"\",MAX(AR$15:AR250)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP251)+1","v":237},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP252)","v":"00:00:00"},{"$f":"IF(OR(AQ252=\"\",AQ252=0),\"\",MAX(AR$15:AR251)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP252)+1","v":238},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP253)","v":"00:00:00"},{"$f":"IF(OR(AQ253=\"\",AQ253=0),\"\",MAX(AR$15:AR252)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP253)+1","v":239},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP254)","v":"00:00:00"},{"$f":"IF(OR(AQ254=\"\",AQ254=0),\"\",MAX(AR$15:AR253)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP254)+1","v":240},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP255)","v":"00:00:00"},{"$f":"IF(OR(AQ255=\"\",AQ255=0),\"\",MAX(AR$15:AR254)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP255)+1","v":241},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP256)","v":"00:00:00"},{"$f":"IF(OR(AQ256=\"\",AQ256=0),\"\",MAX(AR$15:AR255)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP256)+1","v":242},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP257)","v":"00:00:00"},{"$f":"IF(OR(AQ257=\"\",AQ257=0),\"\",MAX(AR$15:AR256)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP257)+1","v":243},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP258)","v":"00:00:00"},{"$f":"IF(OR(AQ258=\"\",AQ258=0),\"\",MAX(AR$15:AR257)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP258)+1","v":244},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP259)","v":"00:00:00"},{"$f":"IF(OR(AQ259=\"\",AQ259=0),\"\",MAX(AR$15:AR258)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP259)+1","v":245},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP260)","v":"00:00:00"},{"$f":"IF(OR(AQ260=\"\",AQ260=0),\"\",MAX(AR$15:AR259)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP260)+1","v":246},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP261)","v":"00:00:00"},{"$f":"IF(OR(AQ261=\"\",AQ261=0),\"\",MAX(AR$15:AR260)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP261)+1","v":247},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP262)","v":"00:00:00"},{"$f":"IF(OR(AQ262=\"\",AQ262=0),\"\",MAX(AR$15:AR261)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP262)+1","v":248},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP263)","v":"00:00:00"},{"$f":"IF(OR(AQ263=\"\",AQ263=0),\"\",MAX(AR$15:AR262)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP263)+1","v":249},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP264)","v":"00:00:00"},{"$f":"IF(OR(AQ264=\"\",AQ264=0),\"\",MAX(AR$15:AR263)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP264)+1","v":250},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP265)","v":"00:00:00"},{"$f":"IF(OR(AQ265=\"\",AQ265=0),\"\",MAX(AR$15:AR264)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP265)+1","v":251},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP266)","v":"00:00:00"},{"$f":"IF(OR(AQ266=\"\",AQ266=0),\"\",MAX(AR$15:AR265)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP266)+1","v":252},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP267)","v":"00:00:00"},{"$f":"IF(OR(AQ267=\"\",AQ267=0),\"\",MAX(AR$15:AR266)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP267)+1","v":253},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP268)","v":"00:00:00"},{"$f":"IF(OR(AQ268=\"\",AQ268=0),\"\",MAX(AR$15:AR267)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP268)+1","v":254},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP269)","v":"00:00:00"},{"$f":"IF(OR(AQ269=\"\",AQ269=0),\"\",MAX(AR$15:AR268)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP269)+1","v":255},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP270)","v":"00:00:00"},{"$f":"IF(OR(AQ270=\"\",AQ270=0),\"\",MAX(AR$15:AR269)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP270)+1","v":256},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP271)","v":"00:00:00"},{"$f":"IF(OR(AQ271=\"\",AQ271=0),\"\",MAX(AR$15:AR270)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP271)+1","v":257},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP272)","v":"00:00:00"},{"$f":"IF(OR(AQ272=\"\",AQ272=0),\"\",MAX(AR$15:AR271)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP272)+1","v":258},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP273)","v":"00:00:00"},{"$f":"IF(OR(AQ273=\"\",AQ273=0),\"\",MAX(AR$15:AR272)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP273)+1","v":259},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP274)","v":"00:00:00"},{"$f":"IF(OR(AQ274=\"\",AQ274=0),\"\",MAX(AR$15:AR273)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP274)+1","v":260},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP275)","v":"00:00:00"},{"$f":"IF(OR(AQ275=\"\",AQ275=0),\"\",MAX(AR$15:AR274)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP275)+1","v":261},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP276)","v":"00:00:00"},{"$f":"IF(OR(AQ276=\"\",AQ276=0),\"\",MAX(AR$15:AR275)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP276)+1","v":262},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP277)","v":"00:00:00"},{"$f":"IF(OR(AQ277=\"\",AQ277=0),\"\",MAX(AR$15:AR276)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP277)+1","v":263},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP278)","v":"00:00:00"},{"$f":"IF(OR(AQ278=\"\",AQ278=0),\"\",MAX(AR$15:AR277)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP278)+1","v":264},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP279)","v":"00:00:00"},{"$f":"IF(OR(AQ279=\"\",AQ279=0),\"\",MAX(AR$15:AR278)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP279)+1","v":265},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP280)","v":"00:00:00"},{"$f":"IF(OR(AQ280=\"\",AQ280=0),\"\",MAX(AR$15:AR279)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP280)+1","v":266},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP281)","v":"00:00:00"},{"$f":"IF(OR(AQ281=\"\",AQ281=0),\"\",MAX(AR$15:AR280)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP281)+1","v":267},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP282)","v":"00:00:00"},{"$f":"IF(OR(AQ282=\"\",AQ282=0),\"\",MAX(AR$15:AR281)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP282)+1","v":268},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP283)","v":"00:00:00"},{"$f":"IF(OR(AQ283=\"\",AQ283=0),\"\",MAX(AR$15:AR282)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP283)+1","v":269},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP284)","v":"00:00:00"},{"$f":"IF(OR(AQ284=\"\",AQ284=0),\"\",MAX(AR$15:AR283)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP284)+1","v":270},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP285)","v":"00:00:00"},{"$f":"IF(OR(AQ285=\"\",AQ285=0),\"\",MAX(AR$15:AR284)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP285)+1","v":271},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP286)","v":"00:00:00"},{"$f":"IF(OR(AQ286=\"\",AQ286=0),\"\",MAX(AR$15:AR285)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP286)+1","v":272},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP287)","v":"00:00:00"},{"$f":"IF(OR(AQ287=\"\",AQ287=0),\"\",MAX(AR$15:AR286)+1)","v":""},{"$f":"IF(OR(AQ287=0,AQ287=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ287)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP287)+1","v":273},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP288)","v":"00:00:00"},{"$f":"IF(OR(AQ288=\"\",AQ288=0),\"\",MAX(AR$15:AR287)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP288)+1","v":274},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP289)","v":"00:00:00"},{"$f":"IF(OR(AQ289=\"\",AQ289=0),\"\",MAX(AR$15:AR288)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP289)+1","v":275},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP290)","v":"00:00:00"},{"$f":"IF(OR(AQ290=\"\",AQ290=0),\"\",MAX(AR$15:AR289)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP290)+1","v":276},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP291)","v":"00:00:00"},{"$f":"IF(OR(AQ291=\"\",AQ291=0),\"\",MAX(AR$15:AR290)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP291)+1","v":277},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP292)","v":"00:00:00"},{"$f":"IF(OR(AQ292=\"\",AQ292=0),\"\",MAX(AR$15:AR291)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP292)+1","v":278},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP293)","v":"00:00:00"},{"$f":"IF(OR(AQ293=\"\",AQ293=0),\"\",MAX(AR$15:AR292)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP293)+1","v":279},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP294)","v":"00:00:00"},{"$f":"IF(OR(AQ294=\"\",AQ294=0),\"\",MAX(AR$15:AR293)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP294)+1","v":280},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP295)","v":"00:00:00"},{"$f":"IF(OR(AQ295=\"\",AQ295=0),\"\",MAX(AR$15:AR294)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP295)+1","v":281},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP296)","v":"00:00:00"},{"$f":"IF(OR(AQ296=\"\",AQ296=0),\"\",MAX(AR$15:AR295)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP296)+1","v":282},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP297)","v":"00:00:00"},{"$f":"IF(OR(AQ297=\"\",AQ297=0),\"\",MAX(AR$15:AR296)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP297)+1","v":283},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP298)","v":"00:00:00"},{"$f":"IF(OR(AQ298=\"\",AQ298=0),\"\",MAX(AR$15:AR297)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP298)+1","v":284},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP299)","v":"00:00:00"},{"$f":"IF(OR(AQ299=\"\",AQ299=0),\"\",MAX(AR$15:AR298)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP299)+1","v":285},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP300)","v":"00:00:00"},{"$f":"IF(OR(AQ300=\"\",AQ300=0),\"\",MAX(AR$15:AR299)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP300)+1","v":286},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP301)","v":"00:00:00"},{"$f":"IF(OR(AQ301=\"\",AQ301=0),\"\",MAX(AR$15:AR300)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP301)+1","v":287},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP302)","v":"00:00:00"},{"$f":"IF(OR(AQ302=\"\",AQ302=0),\"\",MAX(AR$15:AR301)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP302)+1","v":288},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP303)","v":"00:00:00"},{"$f":"IF(OR(AQ303=\"\",AQ303=0),\"\",MAX(AR$15:AR302)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP303)+1","v":289},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP304)","v":"00:00:00"},{"$f":"IF(OR(AQ304=\"\",AQ304=0),\"\",MAX(AR$15:AR303)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP304)+1","v":290},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP305)","v":"00:00:00"},{"$f":"IF(OR(AQ305=\"\",AQ305=0),\"\",MAX(AR$15:AR304)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP305)+1","v":291},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP306)","v":"00:00:00"},{"$f":"IF(OR(AQ306=\"\",AQ306=0),\"\",MAX(AR$15:AR305)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP306)+1","v":292},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP307)","v":"00:00:00"},{"$f":"IF(OR(AQ307=\"\",AQ307=0),\"\",MAX(AR$15:AR306)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP307)+1","v":293},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP308)","v":"00:00:00"},{"$f":"IF(OR(AQ308=\"\",AQ308=0),\"\",MAX(AR$15:AR307)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP308)+1","v":294},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP309)","v":"00:00:00"},{"$f":"IF(OR(AQ309=\"\",AQ309=0),\"\",MAX(AR$15:AR308)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP309)+1","v":295},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP310)","v":"00:00:00"},{"$f":"IF(OR(AQ310=\"\",AQ310=0),\"\",MAX(AR$15:AR309)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP310)+1","v":296},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP311)","v":"00:00:00"},{"$f":"IF(OR(AQ311=\"\",AQ311=0),\"\",MAX(AR$15:AR310)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP311)+1","v":297},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP312)","v":"00:00:00"},{"$f":"IF(OR(AQ312=\"\",AQ312=0),\"\",MAX(AR$15:AR311)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP312)+1","v":298},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP313)","v":"00:00:00"},{"$f":"IF(OR(AQ313=\"\",AQ313=0),\"\",MAX(AR$15:AR312)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP313)+1","v":299},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP314)","v":"00:00:00"},{"$f":"IF(OR(AQ314=\"\",AQ314=0),\"\",MAX(AR$15:AR313)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP314)+1","v":300},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP315)","v":"00:00:00"},{"$f":"IF(OR(AQ315=\"\",AQ315=0),\"\",MAX(AR$15:AR314)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP315)+1","v":301},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP316)","v":"00:00:00"},{"$f":"IF(OR(AQ316=\"\",AQ316=0),\"\",MAX(AR$15:AR315)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP316)+1","v":302},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP317)","v":"00:00:00"},{"$f":"IF(OR(AQ317=\"\",AQ317=0),\"\",MAX(AR$15:AR316)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP317)+1","v":303},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP318)","v":"00:00:00"},{"$f":"IF(OR(AQ318=\"\",AQ318=0),\"\",MAX(AR$15:AR317)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP318)+1","v":304},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP319)","v":"00:00:00"},{"$f":"IF(OR(AQ319=\"\",AQ319=0),\"\",MAX(AR$15:AR318)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP319)+1","v":305},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP320)","v":"00:00:00"},{"$f":"IF(OR(AQ320=\"\",AQ320=0),\"\",MAX(AR$15:AR319)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP320)+1","v":306},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP321)","v":"00:00:00"},{"$f":"IF(OR(AQ321=\"\",AQ321=0),\"\",MAX(AR$15:AR320)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP321)+1","v":307},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP322)","v":"00:00:00"},{"$f":"IF(OR(AQ322=\"\",AQ322=0),\"\",MAX(AR$15:AR321)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP322)+1","v":308},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP323)","v":"00:00:00"},{"$f":"IF(OR(AQ323=\"\",AQ323=0),\"\",MAX(AR$15:AR322)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP323)+1","v":309},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP324)","v":"00:00:00"},{"$f":"IF(OR(AQ324=\"\",AQ324=0),\"\",MAX(AR$15:AR323)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP324)+1","v":310},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP325)","v":"00:00:00"},{"$f":"IF(OR(AQ325=\"\",AQ325=0),\"\",MAX(AR$15:AR324)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP325)+1","v":311},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP326)","v":"00:00:00"},{"$f":"IF(OR(AQ326=\"\",AQ326=0),\"\",MAX(AR$15:AR325)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP326)+1","v":312},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP327)","v":"00:00:00"},{"$f":"IF(OR(AQ327=\"\",AQ327=0),\"\",MAX(AR$15:AR326)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP327)+1","v":313},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP328)","v":"00:00:00"},{"$f":"IF(OR(AQ328=\"\",AQ328=0),\"\",MAX(AR$15:AR327)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP328)+1","v":314},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP329)","v":"00:00:00"},{"$f":"IF(OR(AQ329=\"\",AQ329=0),\"\",MAX(AR$15:AR328)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP329)+1","v":315},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP330)","v":"00:00:00"},{"$f":"IF(OR(AQ330=\"\",AQ330=0),\"\",MAX(AR$15:AR329)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP330)+1","v":316},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP331)","v":"00:00:00"},{"$f":"IF(OR(AQ331=\"\",AQ331=0),\"\",MAX(AR$15:AR330)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP331)+1","v":317},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP332)","v":"00:00:00"},{"$f":"IF(OR(AQ332=\"\",AQ332=0),\"\",MAX(AR$15:AR331)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP332)+1","v":318},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP333)","v":"00:00:00"},{"$f":"IF(OR(AQ333=\"\",AQ333=0),\"\",MAX(AR$15:AR332)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP333)+1","v":319},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP334)","v":"00:00:00"},{"$f":"IF(OR(AQ334=\"\",AQ334=0),\"\",MAX(AR$15:AR333)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP334)+1","v":320},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP335)","v":"00:00:00"},{"$f":"IF(OR(AQ335=\"\",AQ335=0),\"\",MAX(AR$15:AR334)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP335)+1","v":321},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP336)","v":"00:00:00"},{"$f":"IF(OR(AQ336=\"\",AQ336=0),\"\",MAX(AR$15:AR335)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP336)+1","v":322},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP337)","v":"00:00:00"},{"$f":"IF(OR(AQ337=\"\",AQ337=0),\"\",MAX(AR$15:AR336)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP337)+1","v":323},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP338)","v":"00:00:00"},{"$f":"IF(OR(AQ338=\"\",AQ338=0),\"\",MAX(AR$15:AR337)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP338)+1","v":324},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP339)","v":"00:00:00"},{"$f":"IF(OR(AQ339=\"\",AQ339=0),\"\",MAX(AR$15:AR338)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP339)+1","v":325},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP340)","v":"00:00:00"},{"$f":"IF(OR(AQ340=\"\",AQ340=0),\"\",MAX(AR$15:AR339)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP340)+1","v":326},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP341)","v":"00:00:00"},{"$f":"IF(OR(AQ341=\"\",AQ341=0),\"\",MAX(AR$15:AR340)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP341)+1","v":327},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP342)","v":"00:00:00"},{"$f":"IF(OR(AQ342=\"\",AQ342=0),\"\",MAX(AR$15:AR341)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP342)+1","v":328},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP343)","v":"00:00:00"},{"$f":"IF(OR(AQ343=\"\",AQ343=0),\"\",MAX(AR$15:AR342)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP343)+1","v":329},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP344)","v":"00:00:00"},{"$f":"IF(OR(AQ344=\"\",AQ344=0),\"\",MAX(AR$15:AR343)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP344)+1","v":330},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP345)","v":"00:00:00"},{"$f":"IF(OR(AQ345=\"\",AQ345=0),\"\",MAX(AR$15:AR344)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP345)+1","v":331},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP346)","v":"00:00:00"},{"$f":"IF(OR(AQ346=\"\",AQ346=0),\"\",MAX(AR$15:AR345)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP346)+1","v":332},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP347)","v":"00:00:00"},{"$f":"IF(OR(AQ347=\"\",AQ347=0),\"\",MAX(AR$15:AR346)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP347)+1","v":333},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP348)","v":"00:00:00"},{"$f":"IF(OR(AQ348=\"\",AQ348=0),\"\",MAX(AR$15:AR347)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP348)+1","v":334},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP349)","v":"00:00:00"},{"$f":"IF(OR(AQ349=\"\",AQ349=0),\"\",MAX(AR$15:AR348)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP349)+1","v":335},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP350)","v":"00:00:00"},{"$f":"IF(OR(AQ350=\"\",AQ350=0),\"\",MAX(AR$15:AR349)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP350)+1","v":336},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP351)","v":"00:00:00"},{"$f":"IF(OR(AQ351=\"\",AQ351=0),\"\",MAX(AR$15:AR350)+1)","v":""},{"$f":"IF(OR(AQ351=0,AQ351=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ351)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP351)+1","v":337},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP352)","v":"00:00:00"},{"$f":"IF(OR(AQ352=\"\",AQ352=0),\"\",MAX(AR$15:AR351)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP352)+1","v":338},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP353)","v":"00:00:00"},{"$f":"IF(OR(AQ353=\"\",AQ353=0),\"\",MAX(AR$15:AR352)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP353)+1","v":339},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP354)","v":"00:00:00"},{"$f":"IF(OR(AQ354=\"\",AQ354=0),\"\",MAX(AR$15:AR353)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP354)+1","v":340},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP355)","v":"00:00:00"},{"$f":"IF(OR(AQ355=\"\",AQ355=0),\"\",MAX(AR$15:AR354)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP355)+1","v":341},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP356)","v":"00:00:00"},{"$f":"IF(OR(AQ356=\"\",AQ356=0),\"\",MAX(AR$15:AR355)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP356)+1","v":342},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP357)","v":"00:00:00"},{"$f":"IF(OR(AQ357=\"\",AQ357=0),\"\",MAX(AR$15:AR356)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP357)+1","v":343},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP358)","v":"00:00:00"},{"$f":"IF(OR(AQ358=\"\",AQ358=0),\"\",MAX(AR$15:AR357)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP358)+1","v":344},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP359)","v":"00:00:00"},{"$f":"IF(OR(AQ359=\"\",AQ359=0),\"\",MAX(AR$15:AR358)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP359)+1","v":345},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP360)","v":"00:00:00"},{"$f":"IF(OR(AQ360=\"\",AQ360=0),\"\",MAX(AR$15:AR359)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP360)+1","v":346},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP361)","v":"00:00:00"},{"$f":"IF(OR(AQ361=\"\",AQ361=0),\"\",MAX(AR$15:AR360)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP361)+1","v":347},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP362)","v":"00:00:00"},{"$f":"IF(OR(AQ362=\"\",AQ362=0),\"\",MAX(AR$15:AR361)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP362)+1","v":348},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP363)","v":"00:00:00"},{"$f":"IF(OR(AQ363=\"\",AQ363=0),\"\",MAX(AR$15:AR362)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP363)+1","v":349},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP364)","v":"00:00:00"},{"$f":"IF(OR(AQ364=\"\",AQ364=0),\"\",MAX(AR$15:AR363)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP364)+1","v":350},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP365)","v":"00:00:00"},{"$f":"IF(OR(AQ365=\"\",AQ365=0),\"\",MAX(AR$15:AR364)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP365)+1","v":351},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP366)","v":"00:00:00"},{"$f":"IF(OR(AQ366=\"\",AQ366=0),\"\",MAX(AR$15:AR365)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP366)+1","v":352},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP367)","v":"00:00:00"},{"$f":"IF(OR(AQ367=\"\",AQ367=0),\"\",MAX(AR$15:AR366)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP367)+1","v":353},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP368)","v":"00:00:00"},{"$f":"IF(OR(AQ368=\"\",AQ368=0),\"\",MAX(AR$15:AR367)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP368)+1","v":354},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP369)","v":"00:00:00"},{"$f":"IF(OR(AQ369=\"\",AQ369=0),\"\",MAX(AR$15:AR368)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP369)+1","v":355},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP370)","v":"00:00:00"},{"$f":"IF(OR(AQ370=\"\",AQ370=0),\"\",MAX(AR$15:AR369)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP370)+1","v":356},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP371)","v":"00:00:00"},{"$f":"IF(OR(AQ371=\"\",AQ371=0),\"\",MAX(AR$15:AR370)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP371)+1","v":357},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP372)","v":"00:00:00"},{"$f":"IF(OR(AQ372=\"\",AQ372=0),\"\",MAX(AR$15:AR371)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP372)+1","v":358},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP373)","v":"00:00:00"},{"$f":"IF(OR(AQ373=\"\",AQ373=0),\"\",MAX(AR$15:AR372)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP373)+1","v":359},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP374)","v":"00:00:00"},{"$f":"IF(OR(AQ374=\"\",AQ374=0),\"\",MAX(AR$15:AR373)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP374)+1","v":360},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP375)","v":"00:00:00"},{"$f":"IF(OR(AQ375=\"\",AQ375=0),\"\",MAX(AR$15:AR374)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP375)+1","v":361},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP376)","v":"00:00:00"},{"$f":"IF(OR(AQ376=\"\",AQ376=0),\"\",MAX(AR$15:AR375)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP376)+1","v":362},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP377)","v":"00:00:00"},{"$f":"IF(OR(AQ377=\"\",AQ377=0),\"\",MAX(AR$15:AR376)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP377)+1","v":363},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP378)","v":"00:00:00"},{"$f":"IF(OR(AQ378=\"\",AQ378=0),\"\",MAX(AR$15:AR377)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP378)+1","v":364},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP379)","v":"00:00:00"},{"$f":"IF(OR(AQ379=\"\",AQ379=0),\"\",MAX(AR$15:AR378)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP379)+1","v":365},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP380)","v":"00:00:00"},{"$f":"IF(OR(AQ380=\"\",AQ380=0),\"\",MAX(AR$15:AR379)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP380)+1","v":366},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP381)","v":"00:00:00"},{"$f":"IF(OR(AQ381=\"\",AQ381=0),\"\",MAX(AR$15:AR380)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP381)+1","v":367},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP382)","v":"00:00:00"},{"$f":"IF(OR(AQ382=\"\",AQ382=0),\"\",MAX(AR$15:AR381)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP382)+1","v":368},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP383)","v":"00:00:00"},{"$f":"IF(OR(AQ383=\"\",AQ383=0),\"\",MAX(AR$15:AR382)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP383)+1","v":369},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP384)","v":"00:00:00"},{"$f":"IF(OR(AQ384=\"\",AQ384=0),\"\",MAX(AR$15:AR383)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP384)+1","v":370},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP385)","v":"00:00:00"},{"$f":"IF(OR(AQ385=\"\",AQ385=0),\"\",MAX(AR$15:AR384)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP385)+1","v":371},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP386)","v":"00:00:00"},{"$f":"IF(OR(AQ386=\"\",AQ386=0),\"\",MAX(AR$15:AR385)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP386)+1","v":372},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP387)","v":"00:00:00"},{"$f":"IF(OR(AQ387=\"\",AQ387=0),\"\",MAX(AR$15:AR386)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP387)+1","v":373},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP388)","v":"00:00:00"},{"$f":"IF(OR(AQ388=\"\",AQ388=0),\"\",MAX(AR$15:AR387)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP388)+1","v":374},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP389)","v":"00:00:00"},{"$f":"IF(OR(AQ389=\"\",AQ389=0),\"\",MAX(AR$15:AR388)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP389)+1","v":375},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP390)","v":"00:00:00"},{"$f":"IF(OR(AQ390=\"\",AQ390=0),\"\",MAX(AR$15:AR389)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP390)+1","v":376},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP391)","v":"00:00:00"},{"$f":"IF(OR(AQ391=\"\",AQ391=0),\"\",MAX(AR$15:AR390)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP391)+1","v":377},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP392)","v":"00:00:00"},{"$f":"IF(OR(AQ392=\"\",AQ392=0),\"\",MAX(AR$15:AR391)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP392)+1","v":378},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP393)","v":"00:00:00"},{"$f":"IF(OR(AQ393=\"\",AQ393=0),\"\",MAX(AR$15:AR392)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP393)+1","v":379},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP394)","v":"00:00:00"},{"$f":"IF(OR(AQ394=\"\",AQ394=0),\"\",MAX(AR$15:AR393)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP394)+1","v":380},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP395)","v":"00:00:00"},{"$f":"IF(OR(AQ395=\"\",AQ395=0),\"\",MAX(AR$15:AR394)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP395)+1","v":381},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP396)","v":"00:00:00"},{"$f":"IF(OR(AQ396=\"\",AQ396=0),\"\",MAX(AR$15:AR395)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP396)+1","v":382},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP397)","v":"00:00:00"},{"$f":"IF(OR(AQ397=\"\",AQ397=0),\"\",MAX(AR$15:AR396)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP397)+1","v":383},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP398)","v":"00:00:00"},{"$f":"IF(OR(AQ398=\"\",AQ398=0),\"\",MAX(AR$15:AR397)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP398)+1","v":384},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP399)","v":"00:00:00"},{"$f":"IF(OR(AQ399=\"\",AQ399=0),\"\",MAX(AR$15:AR398)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP399)+1","v":385},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP400)","v":"00:00:00"},{"$f":"IF(OR(AQ400=\"\",AQ400=0),\"\",MAX(AR$15:AR399)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP400)+1","v":386},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP401)","v":"00:00:00"},{"$f":"IF(OR(AQ401=\"\",AQ401=0),\"\",MAX(AR$15:AR400)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP401)+1","v":387},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP402)","v":"00:00:00"},{"$f":"IF(OR(AQ402=\"\",AQ402=0),\"\",MAX(AR$15:AR401)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP402)+1","v":388},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP403)","v":"00:00:00"},{"$f":"IF(OR(AQ403=\"\",AQ403=0),\"\",MAX(AR$15:AR402)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP403)+1","v":389},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP404)","v":"00:00:00"},{"$f":"IF(OR(AQ404=\"\",AQ404=0),\"\",MAX(AR$15:AR403)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP404)+1","v":390},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP405)","v":"00:00:00"},{"$f":"IF(OR(AQ405=\"\",AQ405=0),\"\",MAX(AR$15:AR404)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP405)+1","v":391},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP406)","v":"00:00:00"},{"$f":"IF(OR(AQ406=\"\",AQ406=0),\"\",MAX(AR$15:AR405)+1)","v":""},{"$f":"IF(OR(AQ406=0,AQ406=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ406)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP406)+1","v":392},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP407)","v":"00:00:00"},{"$f":"IF(OR(AQ407=\"\",AQ407=0),\"\",MAX(AR$15:AR406)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP407)+1","v":393},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP408)","v":"00:00:00"},{"$f":"IF(OR(AQ408=\"\",AQ408=0),\"\",MAX(AR$15:AR407)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP408)+1","v":394},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP409)","v":"00:00:00"},{"$f":"IF(OR(AQ409=\"\",AQ409=0),\"\",MAX(AR$15:AR408)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP409)+1","v":395},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP410)","v":"00:00:00"},{"$f":"IF(OR(AQ410=\"\",AQ410=0),\"\",MAX(AR$15:AR409)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP410)+1","v":396},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP411)","v":"00:00:00"},{"$f":"IF(OR(AQ411=\"\",AQ411=0),\"\",MAX(AR$15:AR410)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP411)+1","v":397},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP412)","v":"00:00:00"},{"$f":"IF(OR(AQ412=\"\",AQ412=0),\"\",MAX(AR$15:AR411)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP412)+1","v":398},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP413)","v":"00:00:00"},{"$f":"IF(OR(AQ413=\"\",AQ413=0),\"\",MAX(AR$15:AR412)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP413)+1","v":399},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP414)","v":"00:00:00"},{"$f":"IF(OR(AQ414=\"\",AQ414=0),\"\",MAX(AR$15:AR413)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP414)+1","v":400},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP415)","v":"00:00:00"},{"$f":"IF(OR(AQ415=\"\",AQ415=0),\"\",MAX(AR$15:AR414)+1)","v":""},{"$f":"IF(OR(AQ415=0,AQ415=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ415)=1,0,1))","v":0}]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":159,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Macro",null,null,"Макропоказатели внешней среды",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Параметры рабочего дня сотрудника"]
[17,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Время одной смены рабочего дня",null,null,null,"кол-во часов",null,null,"*",8,null,0]
[18,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих дней в месяце",null,null,null,"р.дней/мес.",null,null,"*",20,null,0]
[19,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих дней в расчетном периоде",null,null,null,"р.дней/расч.пер.",null,null,null,20,null,0]
[20,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих часов в расчетном периоде",null,null,null,"р.часов/расч.пер.",null,null,null,160,null,0]
[21]
[22,null,null,null,null,null,0,"Система налогообложения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","","","","","","","","","","","","",""]
[23,null,null,null,null,null,0,"Система налогообложения","Единое значение для всех периодов расчета",null,null,null,"вып.список",null,null,"*",null,"^",0]
[24,null,null,null,null,null,0,"Система налогообложения","Вручную для каждого периода расчетов",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,null,"*"]
[25,null,null,null,null,null,0,"Система налогообложения","г",2021,null,null,"вып.список",null,null,"*","УСН(6%)","^",0]
[26,null,null,null,null,null,0,"Система налогообложения","г",2022,null,null,"вып.список",null,null,"*","УСН(15%)","^",0]
[27,null,null,null,null,null,0,"Система налогообложения","г",2023,null,null,"вып.список",null,null,"*",null,"^",0]
[28,null,null,null,null,null,0,"Система налогообложения","г",2024,null,null,"вып.список",null,null,"*",null,"^",0]
[29,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[30]
[31,null,null,null,null,null,0,"Ставки налога на прибыль"]
[32,null,null,null,null,null,0,"Ставки налога на прибыль","ОСНО",null,null,null,"%",null,null,"*",0.2,null,0]
[33,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(6%)",null,null,null,"%",null,null,"*",0.06,null,0]
[34,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(6%)","ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",0.5,null,0]
[35,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(15%)",null,null,null,"%",null,null,"*",0.15,null,0]
[36,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(15%)","минимальный процент от дохода",null,null,"%",null,null,"*",0.01,null,0]
[37,null,null,null,null,null,0,"Ставки налога на прибыль","ТОСЭР",null,null,null,"%"]
[38,null,null,null,null,null,0,"Ставки налога на прибыль","г",5,null,null,"%",null,null,"*",0,null,0]
[39,null,null,null,null,null,0,"Ставки налога на прибыль","г",10,null,null,"%",null,null,"*",0.12,null,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,0,"Ставки НДС"]
[43,null,null,null,null,null,0,"Ставки НДС","ОСНО",null,null,null,"%",null,null,"*",0.2,null,0]
[44,null,null,null,null,null,0,"Ставки НДС","УСН(6%)",null,null,null,"%",null,null,"*",0,null,0]
[45,null,null,null,null,null,0,"Ставки НДС","УСН(15%)",null,null,null,"%",null,null,"*",0,null,0]
[46,null,null,null,null,null,0,"Ставки НДС","ТОСЭР",null,null,null,"%"]
[47,null,null,null,null,null,0,"Ставки НДС","г",5,null,null,"%",null,null,"*",0.2,null,0]
[48,null,null,null,null,null,0,"Ставки НДС","г",10,null,null,"%",null,null,"*",0.2,null,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,0,"Ставки соцсборов"]
[52,null,null,null,null,null,0,"Ставки соцсборов","ОСНО",null,null,null,"%",null,null,"*",0.3,null,0]
[53,null,null,null,null,null,0,"Ставки соцсборов","УСН(6%)",null,null,null,"%",null,null,"*",0.3,null,0]
[54,null,null,null,null,null,0,"Ставки соцсборов","УСН(15%)",null,null,null,"%",null,null,"*",0.3,null,0]
[55,null,null,null,null,null,0,"Ставки соцсборов","ТОСЭР",null,null,null,"%"]
[56,null,null,null,null,null,0,"Ставки соцсборов","г",5,null,null,"%",null,null,"*",7.5999999999999998E-2,null,0]
[57,null,null,null,null,null,0,"Ставки соцсборов","г",10,null,null,"%",null,null,"*",7.5999999999999998E-2,null,0]
[58,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[59]
[60,null,null,null,null,null,0,"Ставки земельного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[61,null,null,null,null,null,0,"Ставки земельного налога","ОСНО",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[62,null,null,null,null,null,0,"Ставки земельного налога","УСН(6%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[63,null,null,null,null,null,0,"Ставки земельного налога","УСН(15%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[64,null,null,null,null,null,0,"Ставки земельного налога","ТОСЭР",null,null,null,"%"]
[65,null,null,null,null,null,0,"Ставки земельного налога","г",5,null,null,"%",null,null,"*",0,null,0]
[66,null,null,null,null,null,0,"Ставки земельного налога","г",20,null,null,"%",null,null,"*",0,null,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68]
[69,null,null,null,null,null,0,"Ставки налога на имущество",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[70,null,null,null,null,null,0,"Ставки налога на имущество","ОСНО",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[71,null,null,null,null,null,0,"Ставки налога на имущество","УСН(6%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[72,null,null,null,null,null,0,"Ставки налога на имущество","УСН(15%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[73,null,null,null,null,null,0,"Ставки налога на имущество","ТОСЭР",null,null,null,"%"]
[74,null,null,null,null,null,0,"Ставки налога на имущество","г",5,null,null,"%",null,null,"*",0,null,0]
[75,null,null,null,null,null,0,"Ставки налога на имущество","г",20,null,null,"%",null,null,"*",0,null,0]
[76,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[77]
[78,null,null,null,null,null,0,"Ставки транспортного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[79,null,null,null,null,null,0,"Ставки транспортного налога","ОСНО",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[80,null,null,null,null,null,0,"Ставки транспортного налога","УСН(6%)",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[81,null,null,null,null,null,0,"Ставки транспортного налога","УСН(15%)",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[82,null,null,null,null,null,0,"Ставки транспортного налога","ТОСЭР",null,null,null,"%"]
[83,null,null,null,null,null,0,"Ставки транспортного налога","г",5,null,null,"%",null,null,"*",0,null,0]
[84,null,null,null,null,null,0,"Ставки транспортного налога","г",20,null,null,"%",null,null,"*",0,null,0]
[85,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[86]
[87,null,null,null,null,null,0,"НДС к возмещению по капзатратам"]
[88,null,null,null,null,null,0,"НДС к возмещению по капзатратам","кол-во месяцев на возмещение НДС",null,null,null,"кол-во мес.",null,null,"*",7,null,0]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":30},null,null,null,{"$f":"COLUMN()","v":34},null,null,null,{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$37","v":"Exp"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"Капитальные затраты маркетинга",null,null,null,"Прямые переменные расходы маркетинга",null,null,null,"Прямые постоянные расходы маркетинга",null,null,null,null,null,null,null,null,null,null,null,null,"Прямые переменные коммерческие расходы",null,null,null,"Прямые постоянные расходы отдела продаж",null,null,null,"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",null,null,null,"Капзатраты разовые амортизируемые",null,null,null,"Капзатраты переменные амортизируемые",null,null,null,"Постоянные расходы",null,null,null,"Расходы на персонал",null,null,null,"Статьи Баланса",null,null,null,"Статьи отчета о прибылях и убытках",null,null,null,"Статьи отчета о ДДС"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},null,null,null,{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},null,null,null,{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ официантов и администраторов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Продукты и напитки категории - 1",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ поваров и барменов",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (300кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Консультационные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Продукты и напитки категории - 2",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Залы обслуживания и вестибюль",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,"*","Аутсорсинг внешних исполнителей",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},null,null,null,null,"*","Продукты и напитки категории - 3",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},null,null,null,null,"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Кухня, моечные и подсобки",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Заключение контрактов с поставщиками",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Кухонное оборудование",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Оборудование для холодного РЦ",{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Туалетные комнаты",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Расходы на СанПиН",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Развлекательное оборудование",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Эксплуатация объектов недвижимости",{"$f":"MAX(BD$15:BD20)+1","v":6},0,null,null,null,null,"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,null,null,null,null,"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,null,null,null,null,null,null,null,null,"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,null,null,null,null,null,null,null,null,"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,null,null,null,null,null,null,null,null,"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,null,null,null,null,"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,null,null,null,null,"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,null,null,null,null,"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,null,null,null,null,"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,null,null,null,null,"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,null,null,null,null,"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,null,null,null,null,"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[null,null,null,null,null,null,null,null,"Список показателей эффективности",null,null,null,null,null,null,null,"Формулы расчета показателей"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,null,null,null,null,null,"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,null,null,null,null,null,"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},null,null,null,null,null,"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,null,null,null,null,null,"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,null,null,null,null,null,"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Оценка стоимости бизнеса/компании",{"$f":"MAX(J$15:J34)+1","v":20},0]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"CFADS",{"$f":"MAX(J$15:J40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",{"$f":"MAX(J$15:J41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"Коэф. покрытия выплат долга (DSCR)",{"$f":"MAX(J$15:J44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"Наиболее ликвидные активы (А1)",{"$f":"MAX(J$15:J47)+1","v":33},0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"Денежные средства",{"$f":"MAX(J$15:J48)+1","v":34},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Незавершенное производство",{"$f":"MAX(J$15:J51)+1","v":37},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Медленно реализуемые активы (А3)",{"$f":"MAX(J$15:J54)+1","v":40},0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"Запасы",{"$f":"MAX(J$15:J55)+1","v":41},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Наиболее срочные обязательства (П1)",{"$f":"MAX(J$15:J58)+1","v":44},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Краткосрочные обязательства (П2)",{"$f":"MAX(J$15:J61)+1","v":47},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,"Прочие краткосрочные обязательства",{"$f":"MAX(J$15:J62)+1","v":48},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,null,"Постоянные пассивы (П4)",{"$f":"MAX(J$15:J65)+1","v":51},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,null,null,null,null,null,"Разность собственного капитала и внеоборотных активов"]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,"Коэффициент финансовой устойчивости (S1)",{"$f":"MAX(J$15:J68)+1","v":54},0,null,null,null,null,null,"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,null,"Коэффициент автономии (независимости) (S2)",{"$f":"MAX(J$15:J69)+1","v":55},0,null,null,null,null,null,"Отношение собственного капитала к активам"]
[null,null,null,null,null,null,null,null,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,null,null,null,null,null,"Отношение объема СОС к оборотным активам"]
[null,null,null,null,null,null,null,null,"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,null,null,null,null,null,"Отношение собственного капитала к заемному капиталу"]
[null,null,null,null,null,null,null,null,"Рентабельность продаж (Return On Sales) (R1)",{"$f":"MAX(J$15:J72)+1","v":58},0,null,null,null,null,null,"Отношение валовой прибыли к выручке"]
[null,null,null,null,null,null,null,null,"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[null,null,null,null,null,null,null,null,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. инвестиций (Return On Invested Capital) (R4)",{"$f":"MAX(J$15:J75)+1","v":61},0,null,null,null,null,null,"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. об. капитала (Return On Working Capital) (R5)",{"$f":"MAX(J$15:J76)+1","v":62},0,null,null,null,null,null,"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[null,null,null,null,null,null,null,null,"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Оборачиваемость дебиторской задолженности",{"$f":"MAX(J$15:J79)+1","v":65},0]
[null,null,null,null,null,null,null,null,"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},0]
[null,null,null,null,null,null,null,null,"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},0]
[null,null,null,null,null,null,null,null,"Период оборач-ти кредит. задолженности (P3)",{"$f":"MAX(J$15:J82)+1","v":68},0]
[null,null,null,null,null,null,null,null,"Финансовый цикл (P4)",{"$f":"MAX(J$15:J83)+1","v":69},{"$f":"IF(OR(I84=0,I84=\"\"),0,IF(COUNTIF(I$15:I$100000,I84)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J87)+1","v":73},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J88)+1","v":74},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J89)+1","v":75},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J90)+1","v":76},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":603,"n_cols":159,"rows_kept":603,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Mrkting",null,null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков",null,null,1,"Рестораны формата Fast Casual"]
[17,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков","Сеть ресторанов - Поток гостей",null,null,"начало 1 маркетингового блока"]
[18]
[19,null,null,null,null,null,0,"Поток запусков создания ресторанов",null,null,null,1,"кол-во ресторанов",null,null,null,"запуски процесса",null,null,null,null,null,null,42,null,null,0,1,2,0,3,0,0,3,0,0,0,3,0,0,0,0,3,0,0,0,0,0,3,0,0,0,0,0,0,3,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,0,"дата старта","Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-08-01","^",0,null,null,null,null,null,"идентификаторы запуска",null,0,1,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Поток запусков создания ресторанов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,2,null,0,0]
[22,null,null,null,null,null,0,"дата старта","Конечная дата активности по запуску создания",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[23,null,null,null,null,null,0,"Поток запусков создания ресторанов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,120,null,0,0]
[24,null,null,null,null,null,0,"Поток запусков создания ресторанов","Задание потока запусков создания вручную",null,null,null,"кол-во ресторанов",null,null,null,null,null,null,null,null,null,null,0,"*"]
[25,null,null,null,null,null,0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии"]
[26,null,null,null,null,null,0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[27,null,null,null,null,null,0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[28,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во ресторанов",null,null,"*",1,null,0]
[29,null,null,null,null,null,0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во ресторанов",null,null,"*",1,null,0]
[30,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во ресторанов",null,null,"*",3,null,0]
[31]
[32,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период",null,null,null,null,"гостей/период",null,null,null,18000,null,null,0]
[33,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",25,null,0]
[34,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период","Длительность работы ресторана в сутки",null,null,null,"часов/день",null,null,"*",12,null,0]
[35,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период","Средн. продолжительность посещения 1 гостя",null,null,null,"часов/гость",null,null,"*",2,null,0]
[36,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период","Количество мест за одним столиком",null,null,null,"мест/столик",null,null,"*",4,null,0]
[37,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период","Количество столиков",null,null,null,"кол-во столиков",null,null,"*",30,null,0]
[38]
[39,null,null,null,null,null,0,"Расчет максимального трафика за период",null,null,null,null,"трафик/период",null,null,null,105000,null,null,0]
[40,null,null,null,null,null,0,"Расчет максимального трафика за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",25,null,0]
[41,null,null,null,null,null,0,"Расчет максимального трафика за период","Поправка на конкурентов",null,null,null,"%",null,null,"*",0.25,null,0]
[42,null,null,null,null,null,0,"Расчет максимального трафика за период","Коэффициент лояльности",null,null,null,"%",null,null,"*",0.8,null,0]
[43,null,null,null,null,null,0,"Расчет максимального трафика за период","Доля людей, которые питаются в ресторанах",null,null,null,"%",null,null,"*",0.7,null,0]
[44,null,null,null,null,null,0,"Расчет максимального трафика за период","Ежедневный трафик",null,null,null,"кол-во чел",null,null,"M",30000,null,0]
[45]
[46,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик",null,null,null,null,"трафик/ресторан",null,null,null,"процесс",null,null,null,null,null,null,10080000,null,null,0,0,0,0,5000,5000,10000,10000,15000,15000,20000,20000,25000,25000,30000,30000,35000,35000,40000,40000,45000,45000,50000,50000,55000,55000,60000,60000,65000,65000,70000,70000,75000,75000,80000,80000,85000,85000,90000,90000,95000,95000,100000,100000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Стартовый период с запуска создания",null,null,null,"номер периода",null,null,"*",5,null,0]
[48,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Финишный период с запуска создания",null,null,null,"номер периода",null,null,"*",null,null,0]
[49,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Вручную для каждого периода расчетов",null,null,null,"трафик/ресторан",null,null,null,null,null,null,null,null,null,null,0,"*"]
[50,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[51,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Значение в стартовый период",null,null,null,"трафик/ресторан",null,null,"M",5000,null,0]
[52,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Коэффициент прироста",null,null,null,"трафик/ресторан",null,null,"M",5000,null,0]
[53,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Частота приростов",null,null,null,"кол-во периодов",null,null,"M",2,null,0]
[54,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Обратное распределение трафика",null,null,null,"трафик/ресторан",null,null,null,null,null,null,null,null,null,null,10080000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,100000,100000,95000,95000,90000,90000,85000,85000,80000,80000,75000,75000,70000,70000,65000,65000,60000,60000,55000,55000,50000,50000,45000,45000,40000,40000,35000,35000,30000,30000,25000,25000,20000,20000,15000,15000,10000,10000,5000,5000,0,0,0,0]
[55,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Процентное распределние трафика",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999856,null,null,0,0,0,0,4.96031746031746E-4,4.96031746031746E-4,9.9206349206349201E-4,9.9206349206349201E-4,1.488095238095238E-3,1.488095238095238E-3,1.984126984126984E-3,1.984126984126984E-3,2.48015873015873E-3,2.48015873015873E-3,2.976190476190476E-3,2.976190476190476E-3,3.472222222222222E-3,3.472222222222222E-3,3.968253968253968E-3,3.968253968253968E-3,4.464285714285714E-3,4.464285714285714E-3,4.96031746031746E-3,4.96031746031746E-3,5.456349206349206E-3,5.456349206349206E-3,5.9523809523809521E-3,5.9523809523809521E-3,6.4484126984126981E-3,6.4484126984126981E-3,6.9444444444444441E-3,6.9444444444444441E-3,7.4404761904761901E-3,7.4404761904761901E-3,7.9365079365079361E-3,7.9365079365079361E-3,8.4325396825396821E-3,8.4325396825396821E-3,8.9285714285714281E-3,8.9285714285714281E-3,9.4246031746031741E-3,9.4246031746031741E-3,9.9206349206349201E-3,9.9206349206349201E-3,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56]
[57,null,null,null,null,null,0,"Зависимость заполняемости от сезона",null,null,null,null,"за 100% берется максимальный трафик за период"]
[58,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года"]
[59,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",1,null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",2,null,null,"%",null,null,"*",0.7,null,0]
[61,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",3,null,null,"%",null,null,"*",0.95,null,0]
[62,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",4,null,null,"%",null,null,"*",0.9,null,0]
[63,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",5,null,null,"%",null,null,"*",0.65,null,0]
[64,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",6,null,null,"%",null,null,"*",0.8,null,0]
[65,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",7,null,null,"%",null,null,"*",0.8,null,0]
[66,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",8,null,null,"%",null,null,"*",0.7,null,0]
[67,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",9,null,null,"%",null,null,"*",1,null,0]
[68,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",10,null,null,"%",null,null,"*",0.9,null,0]
[69,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",11,null,null,"%",null,null,"*",0.7,null,0]
[70,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",12,null,null,"%",null,null,"*",1,null,0]
[71]
[72,null,null,null,null,null,0,"Трафик",null,null,null,1,"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,197681500,null,null,0,0,0,0,0,5000,7500,14000,42750,45000,48750,76000,96000,98000,165000,180000,157500,260000,142500,224000,342000,355500,282750,376000,408000,381500,600000,571500,482999.99999999994,725000,390000,570500,826500,828000,633750,820000,864000,791000,1185000,1111500,903000,1355000,705000,1032499.9999999999,1453500,1435500,1072500,1368000,1404000,1270500,1860000,1728000,1375500,2010000,1027500,1470000,2037750,1957500,1443000,1800000,1848000,1638000,2385000,2173500,1722000,2490000,1267500,1795500,2465250,2362500,1725750,2160000,2184000,1942499.9999999998,2805000,2551500,2005499.9999999998,2895000,1462500,2068499.9999999998,2835750,2713500,1979250,2460000,2484000,2194500,3165000,2875500,2257500,3255000,1642500,2320500,3163500,3024000,2193750,2724000,2748000,2425500,3495000,3172500,2488500,3585000,1800000,2541000,3462750,3307500,2398500,2976000,2988000,2635500,3795000,3442500,2698500,3870000,1950000,2740500,3747750,3564000,2593500,3204000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73]
[74,null,null,null,null,null,0,"Конверсия в гостя",null,null,null,1,"%",null,null,null,null,null,null,null,null,null,null,0.2190199765784861,null,null,0,0.05,0.05,7.0000000000000007E-2,7.0000000000000007E-2,0.09,0.09,0.11,0.11,0.13,0.13,0.15000000000000002,0.15000000000000002,0.16999999999999998,0.16999999999999998,0.19,0.19,0.21000000000000002,0.21000000000000002,0.22999999999999998,0.22999999999999998,0.25,0.25,0.27,0.27,0.28999999999999998,0.28999999999999998,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,0,"Конверсия в гостя","Единое значение для всех периодов расчета",null,null,null,"%",null,null,"*",null,null,0]
[76,null,null,null,null,null,0,"Конверсия в гостя","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0,"*"]
[77,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[78,null,null,null,null,null,0,"Конверсия в гостя","Значение в стартовый период",null,null,null,"%",null,null,"*",0.05,null,0]
[79,null,null,null,null,null,0,"Конверсия в гостя","Коэффициент прироста",null,null,null,"%",null,null,"*",0.02,null,0]
[80,null,null,null,null,null,0,"Конверсия в гостя","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",2,null,0]
[81,null,null,null,null,null,0,"Конверсия в гостя","Максимальное значение",null,null,null,"%",null,null,"*",0.3,null,0]
[82]
[83,null,null,null,null,null,0,"Валовый поток гостей",null,null,null,1,"кол-во гостей",null,null,null,null,null,null,0,null,null,null,43296197.5,null,null,0,0,0,0,0,450,675,1540,4702.5,5850,6337.5,11400.000000000002,14400.000000000002,16660,28049.999999999996,34200,29925,54600.000000000007,29925.000000000004,51519.999999999993,78660,88875,70687.5,101520,110160,110634.99999999999,174000,171450,144899.99999999997,217500,117000,171150,247950,248400,190125,246000,259200,237300,355500,333450,270900,406500,211500,302400,410400,388800,315900,388800,388800,340200,486000,437400,340200,486000,243000,340200,513000,486000,351000,432000,432000,378000,540000,486000,378000,540000,270000,415800,564300,534600,386100,475200,475200,415800,594000,534600,415800,594000,297000,453600,615600,583200,421200,518400,518400,453600,648000,583200,453600,648000,324000,453600,666900,631800,456300,561600,561600,491399.99999999994,702000,631800,491399.99999999994,702000,351000,491399.99999999994,666900,631800,491400,604800,604800,529200,756000,680400,529200,756000,378000,529200,718200,680400,491400,604800,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,0,"Валовый поток гостей","Чек - Ужин",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,12988859.250000002,null,null,0,0,0,0,0,135.00000000000003,202.50000000000003,462.00000000000006,1410.7500000000002,1755.0000000000002,1901.2500000000002,3420.0000000000009,4320.0000000000009,4998.0000000000009,8415,10260.000000000002,8977.5000000000018,16380.000000000005,8977.5000000000018,15456,23598.000000000004,26662.500000000004,21206.250000000004,30456.000000000004,33048.000000000007,33190.5,52200.000000000007,51435.000000000007,43470,65250.000000000007,35100.000000000007,51345.000000000007,74385.000000000015,74520.000000000015,57037.500000000007,73800.000000000015,77760.000000000015,71190.000000000015,106650.00000000001,100035.00000000001,81270.000000000015,121950.00000000001,63450.000000000007,90720.000000000015,123120.00000000001,116640.00000000001,94770.000000000015,116640.00000000001,116640.00000000001,102060.00000000001,145800.00000000003,131220.00000000003,102060.00000000001,145800.00000000003,72900.000000000015,102060.00000000001,153900.00000000003,145800.00000000003,105300.00000000001,129600.00000000001,129600.00000000001,113400.00000000001,162000.00000000003,145800.00000000003,113400.00000000001,162000.00000000003,81000.000000000015,124740.00000000001,169290.00000000003,160380.00000000003,115830.00000000001,142560.00000000003,142560.00000000003,124740.00000000001,178200.00000000003,160380.00000000003,124740.00000000001,178200.00000000003,89100.000000000015,136080.00000000003,184680.00000000003,174960.00000000003,126360.00000000001,155520.00000000003,155520.00000000003,136080.00000000003,194400.00000000003,174960.00000000003,136080.00000000003,194400.00000000003,97200.000000000015,136080.00000000003,200070.00000000003,189540.00000000003,136890.00000000003,168480.00000000003,168480.00000000003,147420,210600.00000000003,189540.00000000003,147420,210600.00000000003,105300.00000000001,147420,200070.00000000003,189540.00000000003,147420.00000000003,181440.00000000003,181440.00000000003,158760.00000000003,226800.00000000003,204120.00000000003,158760.00000000003,226800.00000000003,113400.00000000001,158760.00000000003,215460.00000000003,204120.00000000003,147420.00000000003,181440.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"Валовый поток гостей","Чек - Бизнес-ланч",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,25977718.5,null,null,0,0,0,0,0,270,405,924,2821.5,3510,3802.5,6840.0000000000009,8640,9996,16829.999999999996,20520,17955,32760.000000000004,17955,30911.999999999993,47196,53325,42412.5,60912,66096,66380.999999999985,104400,102870,86939.999999999985,130500,70200,102690,148770,149040,114075,147600,155520,142380,213300,200070,162540,243900,126900,181440,246240,233280,189540,233280,233280,204120,291600,262440,204120,291600,145800,204120,307800,291600,210600,259200,259200,226800,324000,291600,226800,324000,162000,249480,338580,320760,231660,285120,285120,249480,356400,320760,249480,356400,178200,272160,369360,349920,252720,311040,311040,272160,388800,349920,272160,388800,194400,272160,400140,379080,273780,336960,336960,294839.99999999994,421200,379080,294839.99999999994,421200,210600,294839.99999999994,400140,379080,294840,362880,362880,317520,453600,408240,317520,453600,226800,317520,430920,408240,294840,362880,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,0,"Валовый поток гостей","Чек - напитки",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,4329619.75,null,null,0,0,0,0,0,45,67.5,154,470.25,585,633.75,1140.0000000000002,1440.0000000000002,1666,2805,3420,2992.5,5460.0000000000009,2992.5000000000005,5152,7866,8887.5,7068.75,10152,11016,11063.5,17400,17145,14489.999999999998,21750,11700,17115,24795,24840,19012.5,24600,25920,23730,35550,33345,27090,40650,21150,30240,41040,38880,31590,38880,38880,34020,48600,43740,34020,48600,24300,34020,51300,48600,35100,43200,43200,37800,54000,48600,37800,54000,27000,41580,56430,53460,38610,47520,47520,41580,59400,53460,41580,59400,29700,45360,61560,58320,42120,51840,51840,45360,64800,58320,45360,64800,32400,45360,66690,63180,45630,56160,56160,49140,70200,63180,49140,70200,35100,49140,66690,63180,49140,60480,60480,52920,75600,68040,52920,75600,37800,52920,71820,68040,49140,60480,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88]
[89,null,null,null,null,null,0,"Долевое распределние потока по продукции",null,null,null,null,null,null,null,null,null,null,null,0]
[90,null,null,null,null,null,0,"продукция","Расчет формулой разности: 100%-сумму()",null,null,null,"%",null,null,"*","Чек - Ужин","^",0,0,null,null,null,0.29999999999999982,null,null,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004]
[91,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Чек - Бизнес-ланч","^",0,0,null,null,null,0.59999999999999964,"*",null,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]
[92,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Чек - напитки","^",0,0,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[93,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[94]
[95,null,null,null,null,null,0,"Базовый прайс-лист продукции",null,null,null,null,"руб./гость",null,null,null,null,null,null,null,null,null,null,492.02173842808446,null,null,405,405,405,405,405,405,413.10000000000008,413.10000000000008,413.10000000000008,413.10000000000008,413.10000000000008,413.10000000000008,421.36200000000002,421.36200000000002,421.36200000000002,421.36200000000002,421.36200000000002,421.36200000000002,429.78924000000001,429.78924000000001,429.78924000000001,429.78924000000001,429.78924000000001,429.78924000000001,438.3850248,438.3850248,438.3850248,438.3850248,438.3850248,438.3850248,447.15272529600009,447.15272529600009,447.15272529600009,447.15272529600009,447.15272529600009,447.15272529600009,456.09577980192006,456.09577980192006,456.09577980192006,456.09577980192006,456.09577980192006,456.09577980192006,465.21769539795838,465.21769539795838,465.21769539795838,465.21769539795838,465.21769539795838,465.21769539795838,474.52204930591751,474.52204930591751,474.52204930591751,474.52204930591751,474.52204930591751,474.52204930591751,484.01249029203592,484.01249029203592,484.01249029203592,484.01249029203592,484.01249029203592,484.01249029203592,493.69274009787665,493.69274009787665,493.69274009787665,493.69274009787665,493.69274009787665,493.69274009787665,503.56659489983412,503.56659489983412,503.56659489983412,503.56659489983412,503.56659489983412,503.56659489983412,513.6379267978308,513.6379267978308,513.6379267978308,513.6379267978308,513.6379267978308,513.6379267978308,523.91068533378746,523.91068533378746,523.91068533378746,523.91068533378746,523.91068533378746,523.91068533378746,534.38889904046334,534.38889904046334,534.38889904046334,534.38889904046334,534.38889904046334,534.38889904046334,545.0766770212723,545.0766770212723,545.0766770212723,545.0766770212723,545.0766770212723,545.0766770212723,555.97821056169789,555.97821056169789,555.97821056169789,555.97821056169789,555.97821056169789,555.97821056169789,567.09777477293198,567.09777477293198,567.09777477293198,567.09777477293198,567.09777477293198,567.09777477293198,578.43973026839046,578.43973026839046,578.43973026839046,578.43973026839046,578.43973026839046,578.43973026839046,590.00852487375823,590.00852487375823,590.00852487375823,590.00852487375823,590.00852487375823,590.00852487375823,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Базовый прайс-лист продукции","Чек - Ужин",null,null,null,"руб./шт",null,null,"M",700,null,0,null,null,null,null,850.40794296211982,null,null,700,700,700,700,700,700,714,714,714,714,714,714,728.28,728.28,728.28,728.28,728.28,728.28,742.84559999999999,742.84559999999999,742.84559999999999,742.84559999999999,742.84559999999999,742.84559999999999,757.70251199999996,757.70251199999996,757.70251199999996,757.70251199999996,757.70251199999996,757.70251199999996,772.85656224000002,772.85656224000002,772.85656224000002,772.85656224000002,772.85656224000002,772.85656224000002,788.31369348480007,788.31369348480007,788.31369348480007,788.31369348480007,788.31369348480007,788.31369348480007,804.07996735449592,804.07996735449592,804.07996735449592,804.07996735449592,804.07996735449592,804.07996735449592,820.16156670158591,820.16156670158591,820.16156670158591,820.16156670158591,820.16156670158591,820.16156670158591,836.56479803561763,836.56479803561763,836.56479803561763,836.56479803561763,836.56479803561763,836.56479803561763,853.29609399633,853.29609399633,853.29609399633,853.29609399633,853.29609399633,853.29609399633,870.36201587625646,870.36201587625646,870.36201587625646,870.36201587625646,870.36201587625646,870.36201587625646,887.76925619378164,887.76925619378164,887.76925619378164,887.76925619378164,887.76925619378164,887.76925619378164,905.52464131765726,905.52464131765726,905.52464131765726,905.52464131765726,905.52464131765726,905.52464131765726,923.63513414401052,923.63513414401052,923.63513414401052,923.63513414401052,923.63513414401052,923.63513414401052,942.10783682689043,942.10783682689043,942.10783682689043,942.10783682689043,942.10783682689043,942.10783682689043,960.94999356342839,960.94999356342839,960.94999356342839,960.94999356342839,960.94999356342839,960.94999356342839,980.16899343469709,980.16899343469709,980.16899343469709,980.16899343469709,980.16899343469709,980.16899343469709,999.77237330339085,999.77237330339085,999.77237330339085,999.77237330339085,999.77237330339085,999.77237330339085,1019.7678207694587,1019.7678207694587,1019.7678207694587,1019.7678207694587,1019.7678207694587,1019.7678207694587,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Базовый прайс-лист продукции","Чек - Бизнес-ланч",null,null,null,"руб./шт",null,null,"M",300,null,0,null,null,null,null,364.46054698376548,null,null,300,300,300,300,300,300,306,306,306,306,306,306,312.12,312.12,312.12,312.12,312.12,312.12,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,324.729648,324.729648,324.729648,324.729648,324.729648,324.729648,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Базовый прайс-лист продукции","Чек - напитки",null,null,null,"руб./шт",null,null,"M",150,null,0,null,null,null,null,182.23027349188274,null,null,150,150,150,150,150,150,153,153,153,153,153,153,156.06,156.06,156.06,156.06,156.06,156.06,159.18119999999999,159.18119999999999,159.18119999999999,159.18119999999999,159.18119999999999,159.18119999999999,162.364824,162.364824,162.364824,162.364824,162.364824,162.364824,165.61212048000002,165.61212048000002,165.61212048000002,165.61212048000002,165.61212048000002,165.61212048000002,168.92436288960002,168.92436288960002,168.92436288960002,168.92436288960002,168.92436288960002,168.92436288960002,172.30285014739198,172.30285014739198,172.30285014739198,172.30285014739198,172.30285014739198,172.30285014739198,175.74890715033982,175.74890715033982,175.74890715033982,175.74890715033982,175.74890715033982,175.74890715033982,179.26388529334662,179.26388529334662,179.26388529334662,179.26388529334662,179.26388529334662,179.26388529334662,182.84916299921358,182.84916299921358,182.84916299921358,182.84916299921358,182.84916299921358,182.84916299921358,186.50614625919781,186.50614625919781,186.50614625919781,186.50614625919781,186.50614625919781,186.50614625919781,190.2362691843818,190.2362691843818,190.2362691843818,190.2362691843818,190.2362691843818,190.2362691843818,194.04099456806941,194.04099456806941,194.04099456806941,194.04099456806941,194.04099456806941,194.04099456806941,197.92181445943083,197.92181445943083,197.92181445943083,197.92181445943083,197.92181445943083,197.92181445943083,201.88025074861937,201.88025074861937,201.88025074861937,201.88025074861937,201.88025074861937,201.88025074861937,205.9178557635918,205.9178557635918,205.9178557635918,205.9178557635918,205.9178557635918,205.9178557635918,210.03621287886367,210.03621287886367,210.03621287886367,210.03621287886367,210.03621287886367,210.03621287886367,214.2369371364409,214.2369371364409,214.2369371364409,214.2369371364409,214.2369371364409,214.2369371364409,218.52167587916972,218.52167587916972,218.52167587916972,218.52167587916972,218.52167587916972,218.52167587916972,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,0,"Индексация прайс-листа"]
[101,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"M",0.02,null,0]
[102,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[103]
[104,null,null,null,null,null,0,"Общий оборот (GMV)",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,22609043922.250763,null,null,0,0,0,0,0,182250,278842.50000000006,636174.00000000012,1942602.7500000005,2416635.0000000005,2618021.2500000005,4709340.0000000019,6067612.8000000007,7019890.9199999999,11819204.1,14410580.4,12609257.850000001,23006365.200000003,12861443.007000001,22142741.644799996,33807221.6184,38197518.704999998,30380726.9025,43632203.6448,48292494.331968002,48500727.218747996,76278994.315200001,75161112.501959994,63521990.093519986,95348742.893999994,52316868.859632008,76530188.934410408,110871518.23714322,111072736.96352643,85014911.89690201,109999570.42281602,118220026.12465768,108231528.54699562,162142049.71958259,152085137.77495024,123556346.74834014,185402934.4894805,98393542.576668203,140681831.08834261,190925342.19132212,180876639.97072622,146962269.97621506,180876639.97072622,184494172.77014074,161432401.17387313,230617715.9626759,207555944.36640832,161432401.17387313,230617715.9626759,117615035.14096473,164661049.19735062,248298407.51981443,235230070.28192946,169888384.09250462,209093395.80615953,213275263.72228271,186615855.75699738,266594079.6528534,239934671.68756804,186615855.75699738,266594079.6528534,135962980.6229552,209382990.15935102,284162629.50197637,269206701.63345134,194427062.29082596,239294845.89640117,244080742.81432921,213570649.96253803,305100928.51791149,274590835.66612035,213570649.96253803,305100928.51791149,155601473.54413489,237645886.86740598,322519417.89147955,305544711.68666482,220671180.66259128,271595299.27703542,277027205.26257622,242398804.60475418,346284006.57822025,311655605.92039824,242398804.60475418,346284006.57822025,176604843.35489222,247246780.69684911,363511635.90548652,344379444.54203981,248718487.72480655,306115061.81514651,312237363.05144954,273207692.67001832,390296703.81431192,351267033.4328807,273207692.67001832,390296703.81431192,199051318.94529912,278671846.52341872,378197505.99606836,358292374.10153842,278671846.52341878,342980734.18266928,349840348.86632258,306110305.25803226,437300436.08290321,393570392.47461289,306110305.25803226,437300436.08290321,223023222.4022806,312232511.36319286,423744122.56433314,401441800.32410508,289930189.1229648,356837155.84364897,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,0,"Общий оборот (GMV)","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11723207959.685572,null,null,0,0,0,0,0,94500.000000000015,144585.00000000003,329868.00000000006,1007275.5000000001,1253070.0000000002,1357492.5000000002,2441880.0000000005,3146169.6000000006,3639943.4400000004,6128476.2000000002,7472152.8000000007,6538133.7000000011,11929226.400000004,6668896.3740000017,11481421.593599999,17529670.468800001,19806120.810000002,15752969.505000003,22624105.593600001,25040552.616576005,25148525.224535998,39552071.126400001,38972428.704720005,32937328.19664,49440088.908,27127265.334624007,39682320.188212804,57488935.382222414,57593271.018124811,44081806.16876401,57036814.293312013,61299272.805378065,56120051.839182928,84073655.41015394,78858960.327751979,64066253.869509712,96134854.920471385,51018873.928642772,72946134.638399884,98998325.580685556,93787887.39222841,76202658.506185591,93787887.39222841,95663645.140072986,83705689.497563869,119579556.42509125,107621600.78258213,83705689.497563869,119579556.42509125,60985573.776796535,85379803.287515149,128747322.41768157,121971147.55359307,88090273.233150542,108418797.82541606,110587173.78192438,96763777.059183836,138233967.22740549,124410570.50466494,96763777.059183836,138233967.22740549,70499323.285976782,108568957.86040424,147343585.66769147,139588660.10623404,100814032.2989468,124078808.98331915,126560385.16298553,110740337.01761234,158200481.45373192,142380433.30835873,110740337.01761234,158200481.45373192,80682245.541403279,123223793.19050683,167232290.75854498,158430591.24493733,114422093.67689918,140827192.21772209,143643736.06207654,125688269.05431698,179554670.07759568,161599203.06983611,125688269.05431698,179554670.07759568,91572881.739573762,128202034.43540327,188487514.91395599,178567119.39216885,128965141.78323306,158726328.34859452,161900854.91556644,141663248.05112061,202376068.64445806,182138461.78001225,141663248.05112061,202376068.64445806,103211795.00867362,144496513.01214305,196102410.51647988,185781231.01561251,144496513.01214308,177841862.16879147,181398699.41216725,158723861.98564637,226748374.26520908,204073536.83868816,158723861.98564637,226748374.26520908,115641670.87525663,161898339.22535929,219719174.66298759,208155007.57546192,150334172.13783363,185026673.40041062,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,0,"Общий оборот (GMV)","Чек - Бизнес-ланч",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10048463965.444782,null,null,0,0,0,0,0,81000,123930,282744,863379,1074060,1163565,2093040.0000000002,2696716.8,3119951.52,5252979.5999999987,6404702.4000000004,5604114.5999999996,10225051.200000001,5716196.892,9841218.5087999962,15025431.830399999,16976674.98,13502545.289999999,19392090.5088,21463330.814208001,21555878.763887994,33901775.251199998,33404938.889759999,28231995.597119994,42377219.064000003,23251941.715392001,34013417.304182403,49276230.327619202,49365660.872678407,37784405.287512004,48888697.965696007,52542233.833181188,48102901.576442502,72063133.208703369,67593394.566644549,54913931.888151176,82401304.217546895,43730463.367408082,62525258.261485599,84855707.640587598,80389617.7647672,65316564.433873348,80389617.7647672,81997410.120062545,71747733.855054721,102496762.65007818,92247086.385070369,71747733.855054721,102496762.65007818,52273348.951539874,73182688.532155827,110354847.78658418,104546697.90307975,75505948.485557601,92930398.136070892,94789006.098792315,82940380.336443275,118486257.62349039,106637631.86114135,82940380.336443275,118486257.62349039,60427991.387980089,93059106.737489343,126294502.00087838,119647422.94820058,86412027.684811532,106353264.84284496,108480330.13970187,94920288.872239143,135600412.67462733,122040371.4071646,94920288.872239143,135600412.67462733,69156210.464059934,105620394.16329154,143341963.50732422,135797649.63851771,98076080.294485003,120709021.90090461,123123202.33892274,107732802.0465574,153904002.92365342,138513602.63128808,107732802.0465574,153904002.92365342,78491041.491063207,109887458.0874885,161560727.06910512,153057530.90757325,110541550.09991403,136051138.58450958,138772161.3561998,121425641.18667479,173465201.69524974,156118681.52572477,121425641.18667479,173465201.69524974,88467252.864577383,123854154.0104083,168087780.44269702,159241055.15623927,123854154.01040833,152435881.85896409,155484599.49614334,136049024.55912542,194355749.37017918,174920174.43316126,136049024.55912542,194355749.37017918,99121432.178791389,138770005.05030793,188330721.13970363,178418577.92182449,128857861.8324288,158594291.48606622,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Общий оборот (GMV)","Чек - напитки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,837371997.12039804,null,null,0,0,0,0,0,6750,10327.5,23562,71948.25,89505,96963.75,174420.00000000003,224726.40000000005,259995.96,437748.3,533725.19999999995,467009.55,852087.60000000021,476349.74100000004,820101.54239999992,1252119.3192,1414722.9149999998,1125212.1074999999,1616007.5423999999,1788610.9011840001,1796323.2303239999,2825147.9375999998,2783744.9074800001,2352666.2997599998,3531434.9219999998,1937661.8096160002,2834451.4420152004,4106352.5273016002,4113805.0727232005,3148700.4406260005,4074058.1638080003,4378519.4860984329,4008575.1313702082,6005261.1007252811,5632782.8805537131,4576160.9906792641,6866775.3514622403,3644205.2806173405,5210438.1884571332,7071308.9700489668,6699134.8137306003,5443047.0361561123,6699134.8137306003,6833117.5100052124,5978977.8212545607,8541396.8875065148,7687257.1987558641,5978977.8212545607,8541396.8875065148,4356112.4126283228,6098557.3776796516,9196237.3155486807,8712224.8252566457,6292162.3737964667,7744199.8446725737,7899083.8415660262,6911698.3613702729,9873854.8019575328,8886469.3217617795,6911698.3613702729,9873854.8019575328,5035665.9489983404,7754925.5614574449,10524541.833406532,9970618.5790167153,7201002.3070676271,8862772.0702370796,9040027.5116418228,7910024.0726865949,11300034.389552278,10170030.950597052,7910024.0726865949,11300034.389552278,5763017.5386716612,8801699.5136076286,11945163.625610353,11316470.803209808,8173006.6912070839,10059085.158408718,10260266.861576894,8977733.5038797818,12825333.576971117,11542800.219274007,8977733.5038797818,12825333.576971117,6540920.1242552679,9157288.1739573739,13463393.922425427,12754794.242297772,9211795.8416595012,11337594.882042464,11564346.779683316,10118803.432222901,14455433.474604145,13009890.127143729,10118803.432222901,14455433.474604145,7372271.0720481146,10321179.500867361,14007315.036891418,13270087.929686606,10321179.500867361,12702990.154913675,12957049.958011946,11337418.713260453,16196312.447514933,14576681.202763438,11337418.713260453,16196312.447514933,8260119.3482326157,11564167.087525662,15694226.76164197,14868214.826818708,10738155.1527024,13216190.957172185,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109]
[110,null,null,null,null,null,0,"Доля продаж со скидками"]
[111,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Чек - Ужин",null,0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[112,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Чек - Бизнес-ланч",null,0,0,null,null,null,0.39999999999999908,"*",null,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[113,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Чек - напитки",null,0,0,null,null,null,0.5,"*",null,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[114,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[115]
[116,null,null,null,null,null,0,"Средний размер скидок"]
[117,null,null,null,null,null,0,"Средний размер скидок","Чек - Ужин",null,null,null,"%",null,null,"*",0.2,null,0,null,null,null,null,0.10499999999999998,null,null,0.2,0.2,0.2,0.19,0.19,0.19,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17,0.17,0.17,0.16,0.16,0.16,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12000000000000001,0.12000000000000001,0.12000000000000001,0.11000000000000001,0.11000000000000001,0.11000000000000001,0.1,0.1,0.1,9.0000000000000011E-2,9.0000000000000011E-2,9.0000000000000011E-2,8.0000000000000016E-2,8.0000000000000016E-2,8.0000000000000016E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,5.0000000000000017E-2,5.0000000000000017E-2,5.0000000000000017E-2,4.0000000000000008E-2,4.0000000000000008E-2,4.0000000000000008E-2,0.03,0.03,0.03,2.0000000000000018E-2,2.0000000000000018E-2,2.0000000000000018E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,0,"Средний размер скидок","Чек - Бизнес-ланч",null,null,null,"%",null,null,"*",0.25,null,0,null,null,null,null,0.12999999999999998,null,null,0.25,0.25,0.25,0.24,0.24,0.24,0.23,0.23,0.23,0.22,0.22,0.22,0.21,0.21,0.21,0.2,0.2,0.2,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.16,0.16,0.16,0.15,0.15,0.15,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,0.1,0.1,0.1,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.0000000000000008E-2,4.0000000000000008E-2,4.0000000000000008E-2,0.03,0.03,0.03,1.999999999999999E-2,1.999999999999999E-2,1.999999999999999E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Средний размер скидок","Чек - напитки",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999994,null,null,0.3,0.3,0.3,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.27999999999999997,0.27999999999999997,0.27999999999999997,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21,0.21,0.21,0.19999999999999998,0.19999999999999998,0.19999999999999998,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.15,0.15,0.15,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.12999999999999998,0.12999999999999998,0.12999999999999998,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,6.9999999999999979E-2,6.9999999999999979E-2,6.9999999999999979E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,3.999999999999998E-2,3.999999999999998E-2,3.999999999999998E-2,2.9999999999999971E-2,2.9999999999999971E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[121,null,null,null,null,null,0,"Линейные изменения размеров скидок"]
[122,null,null,null,null,null,0,"Линейные изменения размеров скидок","Коэффициент прироста",null,null,null,"%",null,null,"*",-0.01,null,0]
[123,null,null,null,null,null,0,"Линейные изменения размеров скидок","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",3,null,0]
[124,null,null,null,null,null,0,"Линейные изменения размеров скидок","Максимальное значение",null,null,null,"%",null,null,"*",0.5,null,0]
[125]
[126,null,null,null,null,null,0,"Маркетинговые скидки",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,191092906.75549108,null,null,0,0,0,0,0,14141.25,20655,47124.000000000007,143896.50000000003,170507.02499999999,184715.94375000003,332270.10000000003,406754.78400000004,470592.6876,792324.42299999984,915338.71800000023,800921.37825000007,1461330.2340000004,771686.58042000013,1328564.4986879998,2028433.2971040001,2157452.4453750001,1715948.4639375003,2464411.5021600001,2557713.5886931201,2568742.2193633197,4039961.5507680001,3716299.4514858001,3140809.5101795997,4714465.6208700007,2402700.64392384,3514719.7880988484,5091877.1338539841,4710306.8082680656,3605262.0045167711,4664796.5975601608,4597445.4604033548,4209003.8879387192,6305524.1557615455,5379307.6509287953,4370233.7460986981,6557770.4606464403,3134016.5413309126,4480976.8420731341,6081325.714242111,5124838.1325039109,4163930.982659427,5124838.1325039109,4578188.7317034919,4005915.1402405556,5722735.9146293662,4420172.889284621,3437912.2472213721,4911303.2103162464,2090933.9580615957,2927307.5412862338,4414193.9114633687,3354206.5577238095,2422482.5139116398,2981516.9401989412,2290734.3140541473,2004392.5247973788,2863417.8925676839,2106093.2292575422,1638072.511644755,2340103.5880639357,926562.53461569478,1426906.3033081698,1936515.6973468016,1306151.0338511891,943331.3022258589,1161023.141201057,705122.14590806258,616981.87766955467,881402.68238507817,254250.77376492624,197750.60181716483,282500.8597388069,115260.35077343317,176033.99027215247,238903.27251220695,169747.06204814697,122595.10036810614,150886.27737613063,102602.66861576875,89777.335038797653,128253.33576971093,57714.001096370084,44888.66751939895,64126.667884855648,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,0,"Маркетинговые скидки","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,47965134.549573317,null,null,0,0,0,0,0,5386.5000000000009,7807.590000000002,17812.872000000003,54392.877000000008,63906.570000000014,69232.117500000022,124535.88000000003,151016.14080000002,174717.28512000002,294166.85760000005,336246.87600000011,294216.01650000009,536815.18800000031,280093.64770800009,482219.70693119999,736246.1596896,772438.71159000008,614365.81069500011,882340.1181504,901459.89419673616,905346.90808329592,1423874.5605504003,1286090.1472557602,1086931.83048912,1631522.9339640001,813817.96003872016,1190469.6056463842,1724668.0614666725,1555018.31748937,1190208.7665566285,1539993.9859194243,1471182.5473290738,1346881.2441403903,2017767.7298436949,1656038.1668827916,1345391.331259704,2018831.9533298993,918339.73071556981,1313030.4234911979,1781969.8604523398,1406818.3108834266,1143039.8775927841,1406818.3108834266,1147963.7416808761,1004468.2739707666,1434954.6771010952,968594.4070432391,753351.20547807473,1076216.0078258212,365913.44266077952,512278.81972509134,772483.93450609013,365913.44266077952,264270.81969945185,325256.39347624843,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,0,"Маркетинговые скидки","Чек - Бизнес-ланч",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,120269451.51480883,null,null,0,0,0,0,0,7776,11401.560000000001,26012.448000000004,79430.868000000017,94517.28,102393.72,184187.52000000002,226524.21119999999,262075.92767999999,441250.28639999987,512376.1920000001,448329.16800000001,818004.09600000014,434430.96379200002,747932.60666879977,1141932.8191104,1222320.5985600001,972183.26088000007,1396230.5166336,1459506.495366144,1465799.7559443836,2305320.7170815999,2137916.08894464,1806847.7182156797,2712142.0200960003,1395116.50292352,2040805.0382509443,2956573.8196571521,2764477.0088699912,2115926.6961006727,2737767.0860789767,2732196.1593254218,2501350.8819750105,3747282.9268525755,3244482.9391989382,2635868.7306312565,3955262.6024422511,1924140.3881659554,2751111.3635053663,3733651.1361858537,3215584.7105906885,2612662.5773549341,3215584.7105906885,2951906.7643222515,2582918.4187819702,3689883.4554028143,2951906.7643222511,2295927.4833617508,3279896.4048025012,1463653.7706431169,2049115.2789003632,3089935.7380243577,2509120.7496739142,1812142.7636533824,2230329.5552657014,1895780.1219758459,1658807.6067288653,2369725.1524698073,1706202.1097782622,1327046.0853830928,1895780.1219758466,725135.89665576117,1116709.2808498722,1515534.0240105405,957179.38358560426,691296.22147849202,850826.11874275946,433921.32055880793,379681.15548895689,542401.65069850988,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Маркетинговые скидки","Чек - напитки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,22858320.691108927,null,null,0,0,0,0,0,978.74999999999989,1445.85,3298.68,10072.754999999999,12083.175000000001,13090.106250000001,23546.700000000004,29214.432000000008,33799.474800000004,56907.279000000002,66715.649999999994,58376.193749999999,106510.95000000003,57161.968919999999,98412.185087999984,150254.31830399999,162693.13522499998,129399.39236249999,185840.86737599998,196747.19913023998,197595.55533563998,310766.27313599992,292293.21528539999,247029.96147479999,370800.66680999997,193766.18096160001,283445.14420152002,410635.25273015996,390811.48190870404,299126.54185947007,387035.52556176001,394066.75374885893,360771.76182331872,540473.4990652753,478786.54484706558,388973.68420773739,583675.90487429034,291536.4224493872,416835.0550765706,565704.71760391723,502435.11102979502,408228.52771170839,502435.11102979502,478318.2257003648,418528.44748781918,597897.78212545603,499671.7179191311,388633.55838154641,555190.79768792342,261366.74475769937,365913.44266077911,551774.23893292085,479172.36538911547,346068.93055880564,425930.99145699153,394954.19207830122,345584.91806851357,493692.74009787652,399891.11947928008,311026.42626166227,444323.46608808899,201426.63795993358,310197.02245829772,420981.67333626124,348971.65026558493,252035.08074736688,310197.02245829767,271200.82534925465,237300.72218059783,339001.03168656834,254250.77376492624,197750.60181716483,282500.8597388069,115260.35077343317,176033.99027215247,238903.27251220695,169747.06204814697,122595.10036810614,150886.27737613063,102602.66861576875,89777.335038797653,128253.33576971093,57714.001096370084,44888.66751939895,64126.667884855648,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[131]
[132,null,null,null,null,null,0,"Доля скидок в общем обороте",null,null,null,1,"%",null,null,null,null,null,null,null,null,null,null,8.4520560627256939E-3,null,null,0,0,0,0,0,7.7592592592592588E-2,7.4074074074074056E-2,7.407407407407407E-2,7.407407407407407E-2,7.0555555555555538E-2,7.0555555555555552E-2,7.0555555555555538E-2,6.7037037037037034E-2,6.7037037037037034E-2,6.703703703703702E-2,6.351851851851853E-2,6.3518518518518516E-2,6.351851851851853E-2,6.0000000000000005E-2,0.06,6.0000000000000005E-2,5.6481481481481487E-2,5.6481481481481494E-2,5.6481481481481487E-2,5.2962962962962962E-2,5.2962962962962962E-2,5.2962962962962962E-2,4.9444444444444451E-2,4.9444444444444451E-2,4.9444444444444458E-2,4.5925925925925919E-2,4.5925925925925926E-2,4.5925925925925919E-2,4.2407407407407408E-2,4.2407407407407414E-2,4.2407407407407408E-2,3.8888888888888896E-2,3.8888888888888896E-2,3.888888888888889E-2,3.5370370370370371E-2,3.5370370370370371E-2,3.5370370370370371E-2,3.1851851851851846E-2,3.1851851851851846E-2,3.1851851851851846E-2,2.8333333333333339E-2,2.8333333333333335E-2,2.8333333333333339E-2,2.4814814814814814E-2,2.4814814814814817E-2,2.4814814814814821E-2,2.1296296296296292E-2,2.1296296296296296E-2,2.1296296296296299E-2,1.7777777777777781E-2,1.7777777777777781E-2,1.7777777777777781E-2,1.4259259259259261E-2,1.4259259259259258E-2,1.4259259259259258E-2,1.074074074074074E-2,1.0740740740740738E-2,1.0740740740740738E-2,8.7777777777777802E-3,8.7777777777777784E-3,8.7777777777777784E-3,6.8148148148148152E-3,6.8148148148148143E-3,6.8148148148148135E-3,4.8518518518518494E-3,4.8518518518518494E-3,4.8518518518518494E-3,2.8888888888888905E-3,2.8888888888888905E-3,2.8888888888888905E-3,9.2592592592592585E-4,9.2592592592592585E-4,9.2592592592592585E-4,7.4074074074074016E-4,7.4074074074074027E-4,7.4074074074074038E-4,5.5555555555555501E-4,5.5555555555555501E-4,5.5555555555555501E-4,3.7037037037036959E-4,3.7037037037036959E-4,3.7037037037036959E-4,1.8518518518518531E-4,1.8518518518518531E-4,1.8518518518518531E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"Доля скидок в общем обороте","Чек - Ужин",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,4.0914683689412083E-3,null,null,0,0,0,0,0,5.7000000000000002E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.1000000000000004E-2,5.1000000000000011E-2,5.1000000000000004E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000008E-2,4.5000000000000012E-2,4.5000000000000005E-2,4.5000000000000012E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.1999999999999996E-2,3.9E-2,3.9E-2,3.9E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.6000000000000004E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2,0.03,3.0000000000000002E-2,3.0000000000000002E-2,2.7000000000000003E-2,2.7000000000000007E-2,2.7E-2,2.4000000000000004E-2,2.4E-2,2.4000000000000004E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.5000000000000005E-2,1.5000000000000003E-2,1.5000000000000005E-2,1.2000000000000004E-2,1.2000000000000002E-2,1.2000000000000002E-2,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,6.0000000000000053E-3,6.0000000000000053E-3,6.0000000000000053E-3,3.0000000000000027E-3,3.0000000000000027E-3,3.0000000000000022E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,0,"Доля скидок в общем обороте","Чек - Бизнес-ланч",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,1.196893892722292E-2,null,null,0,0,0,0,0,9.6000000000000002E-2,9.2000000000000012E-2,9.2000000000000012E-2,9.2000000000000026E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.4000000000000005E-2,8.3999999999999991E-2,8.3999999999999991E-2,8.0000000000000016E-2,0.08,0.08,7.5999999999999998E-2,7.6000000000000012E-2,7.6000000000000012E-2,7.2000000000000008E-2,7.2000000000000008E-2,7.1999999999999995E-2,6.7999999999999991E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,0.06,6.0000000000000005E-2,0.06,5.6000000000000008E-2,5.6000000000000015E-2,5.6000000000000008E-2,5.1999999999999998E-2,5.2000000000000005E-2,5.2000000000000005E-2,4.7999999999999994E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.3999999999999997E-2,4.3999999999999997E-2,4.3999999999999991E-2,4.0000000000000008E-2,0.04,4.0000000000000008E-2,3.5999999999999997E-2,3.6000000000000004E-2,3.5999999999999997E-2,3.1999999999999994E-2,3.1999999999999994E-2,3.1999999999999994E-2,2.8000000000000008E-2,2.8000000000000001E-2,2.8000000000000004E-2,2.4E-2,2.4E-2,2.4E-2,1.9999999999999997E-2,1.9999999999999997E-2,1.9999999999999997E-2,1.6000000000000004E-2,1.6000000000000004E-2,1.6000000000000004E-2,1.2000000000000002E-2,1.2E-2,1.1999999999999999E-2,7.9999999999999967E-3,7.9999999999999967E-3,7.9999999999999984E-3,4.0000000000000044E-3,4.0000000000000036E-3,4.0000000000000044E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,0,"Доля скидок в общем обороте","Чек - напитки",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,2.7297689401741886E-2,null,null,0,0,0,0,0,0.14499999999999999,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.13500000000000001,0.13500000000000001,0.13500000000000001,0.13,0.13,0.13,0.125,0.125,0.125,0.12,0.12,0.11999999999999998,0.115,0.11499999999999999,0.11499999999999999,0.10999999999999999,0.10999999999999999,0.10999999999999997,0.105,0.105,0.105,9.9999999999999992E-2,9.9999999999999992E-2,9.9999999999999992E-2,9.5000000000000001E-2,9.5000000000000015E-2,9.5000000000000001E-2,0.09,0.09,0.09,8.4999999999999992E-2,8.4999999999999992E-2,8.4999999999999992E-2,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,6.9999999999999993E-2,6.9999999999999993E-2,6.9999999999999993E-2,6.4999999999999988E-2,6.4999999999999988E-2,6.4999999999999988E-2,0.06,6.0000000000000005E-2,0.06,5.4999999999999993E-2,5.4999999999999993E-2,5.4999999999999993E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,3.9999999999999994E-2,3.9999999999999994E-2,3.9999999999999994E-2,3.4999999999999989E-2,3.4999999999999989E-2,3.4999999999999989E-2,2.9999999999999995E-2,0.03,0.03,2.4999999999999994E-2,2.4999999999999994E-2,2.4999999999999994E-2,1.999999999999999E-2,1.999999999999999E-2,1.999999999999999E-2,1.4999999999999987E-2,1.4999999999999986E-2,1.4999999999999986E-2,9.9999999999999811E-3,9.9999999999999811E-3,9.9999999999999811E-3,5.0000000000000044E-3,5.0000000000000044E-3,5.0000000000000044E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[137]
[138,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,22417951015.495277,null,null,0,0,0,0,0,168108.75,258187.50000000006,589050.00000000012,1798706.2500000005,2246127.9750000006,2433305.3062500004,4377069.9000000022,5660858.0160000008,6549298.2324000001,11026879.676999999,13495241.682,11808336.471750002,21545034.966000002,12089756.426580001,20814177.146111995,31778788.321295999,36040066.259624995,28664778.438562501,41167792.142640002,45734780.743274882,45931984.999384679,72239032.764431998,71444813.050474197,60381180.583340384,90634277.27313,49914168.215708166,73015469.146311566,105779641.10328923,106362430.15525836,81409649.892385244,105334773.82525586,113622580.66425432,104022524.6590569,155836525.56382105,146705830.12402144,119186113.00224145,178845164.02883404,95259526.035337284,136200854.24626946,184844016.47708002,175751801.83822232,142798338.99355564,175751801.83822232,179915984.03843725,157426486.03363258,224894980.04804653,203135771.47712371,157994488.92665175,225706412.75235966,115524101.18290314,161733741.65606439,243884213.60835105,231875863.72420564,167465901.57859299,206111878.8659606,210984529.40822855,184611463.2322,263730661.76028571,237828578.45831048,184977783.24535263,264253976.06478947,135036418.08833951,207956083.85604286,282226113.80462956,267900550.59960017,193483730.98860011,238133822.75520012,243375620.66842115,212953668.08486849,304219525.83552641,274336584.89235544,213372899.36072087,304818427.65817267,155486213.19336146,237469852.87713382,322280514.61896735,305374964.62461668,220548585.56222317,271444412.9996593,276924602.59396046,242309027.26971537,346155753.24245054,311597891.91930187,242353915.93723479,346219879.91033542,176604843.35489222,247246780.69684911,363511635.90548652,344379444.54203981,248718487.72480655,306115061.81514651,312237363.05144954,273207692.67001832,390296703.81431192,351267033.4328807,273207692.67001832,390296703.81431192,199051318.94529912,278671846.52341872,378197505.99606836,358292374.10153842,278671846.52341878,342980734.18266928,349840348.86632258,306110305.25803226,437300436.08290321,393570392.47461289,306110305.25803226,437300436.08290321,223023222.4022806,312232511.36319286,423744122.56433314,401441800.32410508,289930189.1229648,356837155.84364897,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11675242825.135998,null,null,0,0,0,0,0,89113.500000000015,136777.41000000003,312055.12800000003,952882.62300000014,1189163.4300000002,1288260.3825000003,2317344.1200000006,2995153.4592000004,3465226.1548800003,5834309.3424000004,7135905.9240000006,6243917.6835000012,11392411.212000003,6388802.726292002,10999201.886668799,16793424.309110399,19033682.098410003,15138603.694305003,21741765.475449599,24139092.722379267,24243178.316452701,38128196.565849602,37686338.557464242,31850396.366150878,47808565.974036001,26313447.374585286,38491850.582566418,55764267.320755742,56038252.700635441,42891597.402207382,55496820.30739259,59828090.258048989,54773170.595042542,82055887.680310249,77202922.160869181,62720862.538250007,94116022.967141479,50100534.197927199,71633104.214908689,97216355.720233217,92381069.081344977,75059618.628592804,92381069.081344977,94515681.398392111,82701221.223593101,118144601.74799016,106653006.3755389,82952338.292085797,118503340.41726543,60619660.334135756,84867524.467790052,127974838.48317549,121605234.11093229,87826002.41345109,108093541.43193981,110587173.78192438,96763777.059183836,138233967.22740549,124410570.50466494,96763777.059183836,138233967.22740549,70499323.285976782,108568957.86040424,147343585.66769147,139588660.10623404,100814032.2989468,124078808.98331915,126560385.16298553,110740337.01761234,158200481.45373192,142380433.30835873,110740337.01761234,158200481.45373192,80682245.541403279,123223793.19050683,167232290.75854498,158430591.24493733,114422093.67689918,140827192.21772209,143643736.06207654,125688269.05431698,179554670.07759568,161599203.06983611,125688269.05431698,179554670.07759568,91572881.739573762,128202034.43540327,188487514.91395599,178567119.39216885,128965141.78323306,158726328.34859452,161900854.91556644,141663248.05112061,202376068.64445806,182138461.78001225,141663248.05112061,202376068.64445806,103211795.00867362,144496513.01214305,196102410.51647988,185781231.01561251,144496513.01214308,177841862.16879147,181398699.41216725,158723861.98564637,226748374.26520908,204073536.83868816,158723861.98564637,226748374.26520908,115641670.87525663,161898339.22535929,219719174.66298759,208155007.57546192,150334172.13783363,185026673.40041062,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Чек - Бизнес-ланч",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9928194513.9299736,null,null,0,0,0,0,0,73224,112528.44,256731.552,783948.13199999998,979542.72,1061171.28,1908852.4800000002,2470192.5888,2857875.5923199998,4811729.3135999991,5892326.2080000006,5155785.432,9407047.1040000003,5281765.928208,9093285.9021311961,13883499.0112896,15754354.381440001,12530362.029119998,17995859.9921664,20003824.318841856,20090079.007943612,31596454.534118399,31267022.800815359,26425147.878904313,39665077.043904006,21856825.212468483,31972612.265931457,46319656.507962048,46601183.863808416,35668478.59141133,46150930.879617028,49810037.673855767,45601550.694467492,68315850.2818508,64348911.627445608,52278063.157519922,78446041.615104645,41806322.979242124,59774146.897980236,81122056.504401743,77174033.054176509,62703901.856518418,77174033.054176509,79045503.355740294,69164815.436272755,98806879.194675356,89295179.620748118,69451806.37169297,99216866.245275676,50809695.180896759,71133573.253255457,107264912.04855983,102037577.15340583,73693805.721904218,90700068.580805197,92893225.976816475,81281572.729714409,116116532.47102058,104931429.7513631,81613334.251060188,116590477.50151455,59702855.491324328,91942397.456639469,124778967.97686784,118690243.56461498,85720731.46333304,105502438.7241022,108046408.81914307,94540607.71675019,135058011.02392882,122040371.4071646,94920288.872239143,135600412.67462733,69156210.464059934,105620394.16329154,143341963.50732422,135797649.63851771,98076080.294485003,120709021.90090461,123123202.33892274,107732802.0465574,153904002.92365342,138513602.63128808,107732802.0465574,153904002.92365342,78491041.491063207,109887458.0874885,161560727.06910512,153057530.90757325,110541550.09991403,136051138.58450958,138772161.3561998,121425641.18667479,173465201.69524974,156118681.52572477,121425641.18667479,173465201.69524974,88467252.864577383,123854154.0104083,168087780.44269702,159241055.15623927,123854154.01040833,152435881.85896409,155484599.49614334,136049024.55912542,194355749.37017918,174920174.43316126,136049024.55912542,194355749.37017918,99121432.178791389,138770005.05030793,188330721.13970363,178418577.92182449,128857861.8324288,158594291.48606622,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Чек - напитки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,814513676.4292891,null,null,0,0,0,0,0,5771.25,8881.65,20263.32,61875.495000000003,77421.824999999997,83873.643750000003,150873.30000000002,195511.96800000005,226196.4852,380841.02100000001,467009.54999999993,408633.35625000001,745576.65000000014,419187.77208000002,721689.35731199989,1101865.0008960001,1252029.7797749997,995812.71513749997,1430166.675024,1591863.7020537602,1598727.6749883599,2514381.6644639997,2491451.6921946001,2105636.3382851998,3160634.2551899999,1743895.6286544001,2551006.2978136805,3695717.2745714402,3722993.5908144964,2849573.8987665307,3687022.6382462401,3984452.7323495741,3647803.3695468893,5464787.6016600057,5153996.3357066475,4187187.3064715266,6283099.44658795,3352668.8581679533,4793603.133380563,6505604.2524450496,6196699.7027008049,5034818.5084444042,6196699.7027008049,6354799.2843048479,5560449.3737667417,7943499.1053810585,7187585.4808367332,5590344.2628730144,7986206.0898185913,4094745.6678706235,5732643.9350188728,8644463.0766157601,8233052.4598675305,5946093.4432376614,7318268.8532155827,7504129.6494877245,6566113.4433017597,9380162.0618596561,8486578.2022824995,6600671.9351086104,9429531.3358694445,4834239.3110384066,7444728.5389991468,10103560.16007027,9621646.9287511297,6948967.2263202602,8552575.0477787815,8768826.6862925682,7672723.3505059974,10961033.35786571,9915780.1768321246,7712273.4708694303,11017533.529813472,5647757.1878982279,8625665.5233354755,11706260.353098147,11146723.741161661,8050411.5908389781,9908198.881032588,10157664.192961125,8887956.1688409839,12697080.241201406,11485086.218177637,8932844.8363603838,12761206.909086261,6540920.1242552679,9157288.1739573739,13463393.922425427,12754794.242297772,9211795.8416595012,11337594.882042464,11564346.779683316,10118803.432222901,14455433.474604145,13009890.127143729,10118803.432222901,14455433.474604145,7372271.0720481146,10321179.500867361,14007315.036891418,13270087.929686606,10321179.500867361,12702990.154913675,12957049.958011946,11337418.713260453,16196312.447514933,14576681.202763438,11337418.713260453,16196312.447514933,8260119.3482326157,11564167.087525662,15694226.76164197,14868214.826818708,10738155.1527024,13216190.957172185,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2100000,null,null,0,0,40000,90000,20000,120000,30000,0,120000,30000,0,0,120000,30000,0,0,0,120000,30000,0,0,0,0,120000,30000,0,0,0,0,0,120000,30000,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,40000,0]
[147,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,null,0.8,0.2]
[148]
[149,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2100000,null,null,0,3999.9999999999995,17000,48000,79000,41000,90000,33000,27000.000000000004,90000,21000,12000,27000.000000000004,90000,21000,0,12000,27000.000000000004,90000,21000,0,0,12000,27000.000000000004,90000,21000,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[151,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[152,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[153,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[154,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[155,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[156,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[157]
[158,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1227157.7380952381,null,null,0,0,0,0,0,24.801587301587301,74.404761904761898,99.206349206349202,223.21428571428569,248.01587301587298,372.02380952380952,471.23015873015868,595.23809523809518,694.44444444444434,818.45238095238096,992.06349206349194,1116.0714285714287,1289.6825396825398,1413.6904761904761,1587.3015873015875,1785.7142857142858,1959.3253968253966,2157.738095238095,2331.3492063492063,2529.761904761905,2703.3730158730159,2976.1904761904766,3149.8015873015875,3422.6190476190477,3596.2301587301586,3869.0476190476188,4042.6587301587301,4315.4761904761899,4563.4920634920627,4836.3095238095229,5084.3253968253966,5357.1428571428569,5605.1587301587297,5877.9761904761899,6125.9920634920627,6398.8095238095239,6721.2301587301572,6994.0476190476184,7316.4682539682535,7589.2857142857138,7911.7063492063489,8184.5238095238092,8482.1428571428569,8705.3571428571413,9002.9761904761908,9226.1904761904752,9523.8095238095211,9747.0238095238055,9970.2380952380936,10193.45238095238,10416.666666666666,10639.880952380952,10788.690476190475,11011.90476190476,11160.714285714283,11458.33333333333,11607.142857142855,11830.357142857143,11979.166666666666,12202.380952380952,12351.190476190475,12574.40476190476,12723.214285714283,12872.023809523806,13020.833333333328,13169.642857142853,13392.857142857141,13541.666666666666,13764.88095238095,13913.690476190473,14062.499999999998,14211.309523809521,14360.119047619044,14508.928571428567,14657.738095238092,14806.547619047618,14955.357142857141,15104.166666666664,15252.976190476189,15401.785714285712,15550.595238095235,15699.404761904758,15848.214285714283,15997.023809523807,16145.83333333333,16294.642857142855,16443.452380952382,16517.857142857141,16666.666666666664,16741.071428571428,16889.88095238095,17038.690476190473,17187.5,17336.309523809523,17485.119047619046,17633.928571428572,17782.738095238092,17857.142857142851,18005.952380952378,18080.357142857141,18229.166666666664,18303.571428571428,18452.38095238095,18526.78571428571,18675.595238095237,18824.404761904763,18973.214285714283,19122.023809523806,19196.428571428569,19345.238095238092,19419.642857142851,19568.452380952374,19642.857142857138,19791.666666666661,19866.071428571424,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[160,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999856,null,null,0,0,0,0,4.96031746031746E-4,4.96031746031746E-4,9.9206349206349201E-4,9.9206349206349201E-4,1.488095238095238E-3,1.488095238095238E-3,1.984126984126984E-3,1.984126984126984E-3,2.48015873015873E-3,2.48015873015873E-3,2.976190476190476E-3,2.976190476190476E-3,3.472222222222222E-3,3.472222222222222E-3,3.968253968253968E-3,3.968253968253968E-3,4.464285714285714E-3,4.464285714285714E-3,4.96031746031746E-3,4.96031746031746E-3,5.456349206349206E-3,5.456349206349206E-3,5.9523809523809521E-3,5.9523809523809521E-3,6.4484126984126981E-3,6.4484126984126981E-3,6.9444444444444441E-3,6.9444444444444441E-3,7.4404761904761901E-3,7.4404761904761901E-3,7.9365079365079361E-3,7.9365079365079361E-3,8.4325396825396821E-3,8.4325396825396821E-3,8.9285714285714281E-3,8.9285714285714281E-3,9.4246031746031741E-3,9.4246031746031741E-3,9.9206349206349201E-3,9.9206349206349201E-3,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,496.03174603174602,496.03174603174602,471.23015873015868,471.23015873015868,446.42857142857139,446.42857142857139,421.6269841269841,421.6269841269841,396.82539682539681,396.82539682539681,372.02380952380952,372.02380952380952,347.22222222222223,347.22222222222223,322.42063492063488,322.42063492063488,297.61904761904759,297.61904761904759,272.8174603174603,272.8174603174603,248.01587301587301,248.01587301587301,223.21428571428569,223.21428571428569,198.4126984126984,198.4126984126984,173.61111111111111,173.61111111111111,148.8095238095238,148.8095238095238,124.00793650793651,124.00793650793651,99.206349206349202,99.206349206349202,74.404761904761898,74.404761904761898,49.603174603174601,49.603174603174601,24.801587301587301,24.801587301587301,0,0,0,0]
[162,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[163]
[164,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,840000,null,null,0,0,20000,40000,0,60000,0,0,60000,0,0,0,60000,0,0,0,0,60000,0,0,0,0,0,60000,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,20000,null,null,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",20000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0]
[167,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0,1]
[168]
[169,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,840000,null,null,0,1999.9999999999998,7999.9999999999991,22000,34000,12000.000000000002,42000,6000,12000.000000000002,42000,0,6000,12000.000000000002,42000,0,0,6000,12000.000000000002,42000,0,0,0,6000,12000.000000000002,42000,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[171,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[172,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[173,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[174,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[175,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[176,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[177]
[178,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,490863.09523809527,null,null,0,0,0,0,0,9.9206349206349209,29.761904761904763,39.682539682539684,89.285714285714292,99.206349206349202,148.8095238095238,188.49206349206349,238.09523809523807,277.77777777777777,327.38095238095235,396.82539682539681,446.42857142857139,515.8730158730159,565.47619047619048,634.92063492063494,714.28571428571422,783.73015873015879,863.09523809523807,932.53968253968253,1011.9047619047617,1081.3492063492063,1190.4761904761904,1259.9206349206349,1369.047619047619,1438.4920634920636,1547.6190476190473,1617.063492063492,1726.1904761904759,1825.3968253968253,1934.5238095238094,2033.7301587301586,2142.8571428571431,2242.0634920634916,2351.1904761904761,2450.3968253968255,2559.5238095238092,2688.4920634920632,2797.6190476190473,2926.5873015873012,3035.7142857142858,3164.6825396825398,3273.8095238095234,3392.8571428571431,3482.1428571428573,3601.1904761904757,3690.4761904761899,3809.5238095238092,3898.8095238095239,3988.0952380952381,4077.3809523809527,4166.666666666667,4255.9523809523816,4315.4761904761908,4404.7619047619046,4464.2857142857138,4583.333333333333,4642.8571428571422,4732.142857142856,4791.6666666666661,4880.9523809523816,4940.4761904761908,5029.7619047619046,5089.2857142857147,5148.8095238095239,5208.3333333333339,5267.8571428571431,5357.1428571428569,5416.6666666666661,5505.9523809523798,5565.4761904761899,5625,5684.5238095238101,5744.0476190476202,5803.5714285714294,5863.0952380952385,5922.6190476190477,5982.1428571428569,6041.6666666666661,6101.1904761904752,6160.7142857142844,6220.2380952380945,6279.7619047619055,6339.2857142857156,6398.8095238095248,6458.3333333333339,6517.8571428571431,6577.3809523809523,6607.1428571428569,6666.6666666666661,6696.4285714285706,6755.9523809523798,6815.4761904761899,6875.0000000000009,6934.5238095238101,6994.0476190476193,7053.5714285714294,7113.0952380952385,7142.8571428571431,7202.3809523809523,7232.1428571428569,7291.6666666666661,7321.4285714285706,7380.9523809523807,7410.7142857142853,7470.2380952380954,7529.7619047619055,7589.2857142857147,7648.8095238095239,7678.5714285714284,7738.0952380952385,7767.8571428571431,7827.3809523809523,7857.1428571428569,7916.6666666666661,7946.4285714285716,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[180,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999856,null,null,0,0,0,0,4.96031746031746E-4,4.96031746031746E-4,9.9206349206349201E-4,9.9206349206349201E-4,1.488095238095238E-3,1.488095238095238E-3,1.984126984126984E-3,1.984126984126984E-3,2.48015873015873E-3,2.48015873015873E-3,2.976190476190476E-3,2.976190476190476E-3,3.472222222222222E-3,3.472222222222222E-3,3.968253968253968E-3,3.968253968253968E-3,4.464285714285714E-3,4.464285714285714E-3,4.96031746031746E-3,4.96031746031746E-3,5.456349206349206E-3,5.456349206349206E-3,5.9523809523809521E-3,5.9523809523809521E-3,6.4484126984126981E-3,6.4484126984126981E-3,6.9444444444444441E-3,6.9444444444444441E-3,7.4404761904761901E-3,7.4404761904761901E-3,7.9365079365079361E-3,7.9365079365079361E-3,8.4325396825396821E-3,8.4325396825396821E-3,8.9285714285714281E-3,8.9285714285714281E-3,9.4246031746031741E-3,9.4246031746031741E-3,9.9206349206349201E-3,9.9206349206349201E-3,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,208.33333333333331,198.4126984126984,198.4126984126984,188.49206349206349,188.49206349206349,178.57142857142856,178.57142857142856,168.65079365079364,168.65079365079364,158.73015873015873,158.73015873015873,148.8095238095238,148.8095238095238,138.88888888888889,138.88888888888889,128.96825396825395,128.96825396825395,119.04761904761904,119.04761904761904,109.12698412698413,109.12698412698413,99.206349206349202,99.206349206349202,89.285714285714278,89.285714285714278,79.365079365079367,79.365079365079367,69.444444444444443,69.444444444444443,59.523809523809518,59.523809523809518,49.603174603174601,49.603174603174601,39.682539682539684,39.682539682539684,29.761904761904759,29.761904761904759,19.841269841269842,19.841269841269842,9.9206349206349209,9.9206349206349209,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2100000,null,null,0,15000,60000,65000,55000,90000,15000,45000,90000,15000,0,45000,90000,15000,0,0,45000,90000,15000,0,0,0,45000,90000,15000,0,0,0,0,45000,90000,15000,0,0,0,0,0,45000,90000,15000,0,0,0,0,0,0,45000,90000,15000,0,0,0,0,0,0,0,45000,90000,15000,0,0,0,0,0,0,0,0,45000,90000,15000,0,0,0,0,0,0,0,0,0,45000,90000,15000,0,0,0,0,0,0,0,0,0,0,45000,90000,15000,0,0,0,0,0,0,0,0,0,0,0,45000,90000,15000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,15000,30000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5000,30000,15000]
[187,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999989,"*",null,0.3,0.6,0.1]
[188]
[189,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2100000,null,null,1500,9000,29000,60500,65500,58000,70500,28500,51000,66000,15000,18000,51000,66000,10500,4500,18000,51000,66000,10500,0,4500,18000,51000,66000,10500,0,0,4500,18000,51000,66000,10500,0,0,0,4500,18000,51000,66000,10500,0,0,0,0,4500,18000,51000,66000,10500,0,0,0,0,0,4500,18000,51000,66000,10500,0,0,0,0,0,0,4500,18000,51000,66000,10500,0,0,0,0,0,0,0,4500,18000,51000,66000,10500,0,0,0,0,0,0,0,0,4500,18000,51000,66000,10500,0,0,0,0,0,0,0,0,0,4500,18000,51000,66000,10500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков"]
[191,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[192,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[193,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[194,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[195,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[196,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[197]
[198,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1227157.7380952381,null,null,0,0,0,0,0,24.801587301587301,74.404761904761898,99.206349206349202,223.21428571428569,248.01587301587298,372.02380952380952,471.23015873015868,595.23809523809518,694.44444444444434,818.45238095238096,992.06349206349194,1116.0714285714287,1289.6825396825398,1413.6904761904761,1587.3015873015875,1785.7142857142858,1959.3253968253966,2157.738095238095,2331.3492063492063,2529.761904761905,2703.3730158730159,2976.1904761904766,3149.8015873015875,3422.6190476190477,3596.2301587301586,3869.0476190476188,4042.6587301587301,4315.4761904761899,4563.4920634920627,4836.3095238095229,5084.3253968253966,5357.1428571428569,5605.1587301587297,5877.9761904761899,6125.9920634920627,6398.8095238095239,6721.2301587301572,6994.0476190476184,7316.4682539682535,7589.2857142857138,7911.7063492063489,8184.5238095238092,8482.1428571428569,8705.3571428571413,9002.9761904761908,9226.1904761904752,9523.8095238095211,9747.0238095238055,9970.2380952380936,10193.45238095238,10416.666666666666,10639.880952380952,10788.690476190475,11011.90476190476,11160.714285714283,11458.33333333333,11607.142857142855,11830.357142857143,11979.166666666666,12202.380952380952,12351.190476190475,12574.40476190476,12723.214285714283,12872.023809523806,13020.833333333328,13169.642857142853,13392.857142857141,13541.666666666666,13764.88095238095,13913.690476190473,14062.499999999998,14211.309523809521,14360.119047619044,14508.928571428567,14657.738095238092,14806.547619047618,14955.357142857141,15104.166666666664,15252.976190476189,15401.785714285712,15550.595238095235,15699.404761904758,15848.214285714283,15997.023809523807,16145.83333333333,16294.642857142855,16443.452380952382,16517.857142857141,16666.666666666664,16741.071428571428,16889.88095238095,17038.690476190473,17187.5,17336.309523809523,17485.119047619046,17633.928571428572,17782.738095238092,17857.142857142851,18005.952380952378,18080.357142857141,18229.166666666664,18303.571428571428,18452.38095238095,18526.78571428571,18675.595238095237,18824.404761904763,18973.214285714283,19122.023809523806,19196.428571428569,19345.238095238092,19419.642857142851,19568.452380952374,19642.857142857138,19791.666666666661,19866.071428571424,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика"]
[200,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999856,null,null,0,0,0,0,4.96031746031746E-4,4.96031746031746E-4,9.9206349206349201E-4,9.9206349206349201E-4,1.488095238095238E-3,1.488095238095238E-3,1.984126984126984E-3,1.984126984126984E-3,2.48015873015873E-3,2.48015873015873E-3,2.976190476190476E-3,2.976190476190476E-3,3.472222222222222E-3,3.472222222222222E-3,3.968253968253968E-3,3.968253968253968E-3,4.464285714285714E-3,4.464285714285714E-3,4.96031746031746E-3,4.96031746031746E-3,5.456349206349206E-3,5.456349206349206E-3,5.9523809523809521E-3,5.9523809523809521E-3,6.4484126984126981E-3,6.4484126984126981E-3,6.9444444444444441E-3,6.9444444444444441E-3,7.4404761904761901E-3,7.4404761904761901E-3,7.9365079365079361E-3,7.9365079365079361E-3,8.4325396825396821E-3,8.4325396825396821E-3,8.9285714285714281E-3,8.9285714285714281E-3,9.4246031746031741E-3,9.4246031746031741E-3,9.9206349206349201E-3,9.9206349206349201E-3,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,520.83333333333326,496.03174603174602,496.03174603174602,471.23015873015868,471.23015873015868,446.42857142857139,446.42857142857139,421.6269841269841,421.6269841269841,396.82539682539681,396.82539682539681,372.02380952380952,372.02380952380952,347.22222222222223,347.22222222222223,322.42063492063488,322.42063492063488,297.61904761904759,297.61904761904759,272.8174603174603,272.8174603174603,248.01587301587301,248.01587301587301,223.21428571428569,223.21428571428569,198.4126984126984,198.4126984126984,173.61111111111111,173.61111111111111,148.8095238095238,148.8095238095238,124.00793650793651,124.00793650793651,99.206349206349202,99.206349206349202,74.404761904761898,74.404761904761898,49.603174603174601,49.603174603174601,24.801587301587301,24.801587301587301,0,0,0,0]
[202,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[203]
[204,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,197681500,null,null,0,0,0,0,0,5000,7500,14000,42750,45000,48750,76000,96000,98000,165000,180000,157500,260000,142500,224000,342000,355500,282750,376000,408000,381500,600000,571500,482999.99999999994,725000,390000,570500,826500,828000,633750,820000,864000,791000,1185000,1111500,903000,1355000,705000,1032499.9999999999,1453500,1435500,1072500,1368000,1404000,1270500,1860000,1728000,1375500,2010000,1027500,1470000,2037750,1957500,1443000,1800000,1848000,1638000,2385000,2173500,1722000,2490000,1267500,1795500,2465250,2362500,1725750,2160000,2184000,1942499.9999999998,2805000,2551500,2005499.9999999998,2895000,1462500,2068499.9999999998,2835750,2713500,1979250,2460000,2484000,2194500,3165000,2875500,2257500,3255000,1642500,2320500,3163500,3024000,2193750,2724000,2748000,2425500,3495000,3172500,2488500,3585000,1800000,2541000,3462750,3307500,2398500,2976000,2988000,2635500,3795000,3442500,2698500,3870000,1950000,2740500,3747750,3564000,2593500,3204000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[206,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Трафик","^",0]
[207,null,null,null,null,null,0,"Представительские расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1,null,0]
[208]
[209,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,195438700,null,null,0,0,0,0,499.99999999999994,1750.0000000000002,6400,12325,22850,43800,48850,58925,82200,103300,119600,167250,183500,176500,232900,178750,260750,338775,343000,313925,382950,421900,444200,582600,569150,522099.99999999994,642550,469750,647450,807525,788350,694025,825900,881500,901850,1142100,1094150,973600,1192750,845350,1157000,1411800,1356150,1164750,1365450,1422900,1434150,1785150,1685700,1467600,1759500,1217025,1632300,1962225,1838850,1554900,1793400,1859700,1840950,2276400,2114850,1830150,2176050,1492875,1986150,2370750,2214900,1858425,2143050,2197800,2175900,2674350,2476650,2129100,2525850,1721025,2286450,2725650,2541300,2125875,2438250,2494200,2456700,3016350,2789850,2395500,2839050,1930200,2559450,3038625,2827950,2355225,2698950,2758200,2714100,3329850,3076950,2638950,3123600,2114475,2802000,3325275,3092550,2572950,2944350,2998200,2948100,3614850,3336450,2857950,3373050,2287875,3024300,3595575,3333900,2456250,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[211,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[212,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[213,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[214,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[215,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[216,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[217]
[218,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,197681500,null,null,0,0,0,0,0,5000,7500,14000,42750,45000,48750,76000,96000,98000,165000,180000,157500,260000,142500,224000,342000,355500,282750,376000,408000,381500,600000,571500,482999.99999999994,725000,390000,570500,826500,828000,633750,820000,864000,791000,1185000,1111500,903000,1355000,705000,1032499.9999999999,1453500,1435500,1072500,1368000,1404000,1270500,1860000,1728000,1375500,2010000,1027500,1470000,2037750,1957500,1443000,1800000,1848000,1638000,2385000,2173500,1722000,2490000,1267500,1795500,2465250,2362500,1725750,2160000,2184000,1942499.9999999998,2805000,2551500,2005499.9999999998,2895000,1462500,2068499.9999999998,2835750,2713500,1979250,2460000,2484000,2194500,3165000,2875500,2257500,3255000,1642500,2320500,3163500,3024000,2193750,2724000,2748000,2425500,3495000,3172500,2488500,3585000,1800000,2541000,3462750,3307500,2398500,2976000,2988000,2635500,3795000,3442500,2698500,3870000,1950000,2740500,3747750,3564000,2593500,3204000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение"]
[220,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[221,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[222]
[223,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12600000,null,null,0,300000,600000,0,900000,0,0,900000,0,0,0,900000,0,0,0,0,900000,0,0,0,0,0,900000,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[225,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Поток запусков создания ресторанов","^",0]
[226,null,null,null,null,null,0,"Командировочные расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",300000,null,0]
[227]
[228,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12600000,null,null,0,280000,580000,40000,840000,60000,0,840000,60000,0,0,840000,60000,0,0,0,840000,60000,0,0,0,0,840000,60000,0,0,0,0,0,840000,60000,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[230,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[231,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[232,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[233,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[234,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[235,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[236]
[237,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,12600000,null,null,0,150000,360000,210000,630000,180000,270000,450000,180000,270000,0,450000,180000,270000,0,0,450000,180000,270000,0,0,0,450000,180000,270000,0,0,0,0,450000,180000,270000,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение"]
[239,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.2,0.3]
[240,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.2,0.5]
[241]
[242,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,32320000,null,null,0,50000,50000,70000,70000,90000,90000,110000,110000,130000,130000,150000.00000000003,150000.00000000003,169999.99999999997,169999.99999999997,190000,190000,210000.00000000003,210000.00000000003,229999.99999999997,229999.99999999997,250000,250000,270000,270000,290000,290000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[244,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Конверсия в гостя","^",0]
[245,null,null,null,null,null,0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1000000,null,0]
[246]
[247,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,32300000,null,null,0,46666.666666666664,50000,68666.666666666672,70000,88666.666666666672,90000,108666.66666666667,110000,128666.66666666666,130000,148666.66666666669,150000.00000000003,168666.66666666663,169999.99999999997,188666.66666666669,190000,208666.66666666669,210000.00000000003,228666.66666666666,230000,248666.66666666669,250000,268666.66666666669,270000,288666.66666666669,290000,299333.33333333331,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[249,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[250,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[251,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[252,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[253,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[254,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[255]
[256,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,32170000,null,null,0,25000,50000,60000,70000,80000,90000,100000,110000,120000,130000,140000,150000.00000000003,160000,169999.99999999997,180000,190000,200000,210000.00000000003,220000,229999.99999999997,240000,250000,260000,270000,280000,290000,295000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[258,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.5]
[259,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5]
[260]
[261,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[262,null,null,null,null,null,0,"дата старта","Начальная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*","2021-07-01","^",0]
[263,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[264,null,null,null,null,null,0,"дата старта","Конечная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[265,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[266,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Количество сотрудников",null,null,null,"кол-во сотр.",null,null,"*",2,null,0]
[267,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",65000,null,0]
[268,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[269]
[270,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[272,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[273,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[275,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[276,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[277,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[278]
[279,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[281,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[282,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[283]
[284,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[286,null,null,null,null,null,0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[287,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[288,null,null,null,null,null,0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[289,null,null,null,null,null,0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[290,null,null,null,null,null,0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[291,null,null,null,null,null,0,"Прочие расходы маркетинга","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.1,null,0]
[292]
[293,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[295,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[296,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[297,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[298,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[299,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[300,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[301]
[302,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1771014.0906600014,null,null,0,0,0,0,2000,4000,6000,8000,10000,10000,10000,10000,10000,10000,10000,10000,10200,10400,10600,10800,11000,11000,11000,11000,11000,11000,11000,11000,11220,11440,11660,11880,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12342.000000000004,12584.000000000004,12826.000000000004,13068.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13576.200000000004,13842.400000000005,14108.600000000004,14374.800000000003,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14933.820000000003,15226.640000000003,15519.460000000003,15812.280000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16427.202000000008,16749.304000000007,17071.406000000006,17393.508000000009,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,18069.922200000008,18424.234400000012,18778.546600000012,19132.858800000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19876.914420000016,20266.657840000014,20656.401260000013,21046.144680000012,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21864.605862000011,22293.323624000011,22722.041386000012,23150.759148000012,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[304,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0,0.2,0.2,0.2,0.2,0.2]
[305,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,0.2,0.2,0.2,0.2,0]
[306]
[307,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 маркетингового блока"]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[310,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков",null,null,2,"Рестораны формата Fine Dining"]
[311,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков","Сеть ресторанов - Поток гостей",null,null,"начало 2 маркетингового блока"]
[312]
[313,null,null,null,null,null,0,"Поток запусков создания ресторанов",null,null,null,2,"кол-во ресторанов",null,null,null,"запуски процесса",null,null,null,null,null,null,14,null,null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"дата старта","Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0,null,null,null,null,null,"идентификаторы запуска",null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,null,null,null,null,null,0,"Поток запусков создания ресторанов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,3,null,0,0]
[316,null,null,null,null,null,0,"дата старта","Конечная дата активности по запуску создания",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[317,null,null,null,null,null,0,"Поток запусков создания ресторанов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,120,null,0,0]
[318,null,null,null,null,null,0,"Поток запусков создания ресторанов","Задание потока запусков создания вручную",null,null,null,"кол-во ресторанов",null,null,null,null,null,null,null,null,null,null,0,"*"]
[319,null,null,null,null,null,0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии"]
[320,null,null,null,null,null,0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",2,null,0]
[321,null,null,null,null,null,0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[322,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во ресторанов",null,null,"*",1,null,0]
[323,null,null,null,null,null,0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во ресторанов",null,null,"*",0,null,0]
[324,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во ресторанов",null,null,"*",1,null,0]
[325]
[326,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период",null,null,null,null,"гостей/период",null,null,null,12000,null,null,0]
[327,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",25,null,0]
[328,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период","Длительность работы ресторана в сутки",null,null,null,"часов/день",null,null,"*",12,null,0]
[329,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период","Средн. продолжительность посещения 1 гостя",null,null,null,"часов/гость",null,null,"*",2,null,0]
[330,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период","Количество мест за одним столиком",null,null,null,"мест/столик",null,null,"*",4,null,0]
[331,null,null,null,null,null,0,"Расчет максимальной загрузки ресторана за период","Количество столиков",null,null,null,"кол-во столиков",null,null,"*",20,null,0]
[332]
[333,null,null,null,null,null,0,"Расчет максимального трафика за период",null,null,null,null,"трафик/период",null,null,null,70000,null,null,0]
[334,null,null,null,null,null,0,"Расчет максимального трафика за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",25,null,0]
[335,null,null,null,null,null,0,"Расчет максимального трафика за период","Поправка на конкурентов",null,null,null,"%",null,null,"*",0.2,null,0]
[336,null,null,null,null,null,0,"Расчет максимального трафика за период","Коэффициент лояльности",null,null,null,"%",null,null,"*",0.7,null,0]
[337,null,null,null,null,null,0,"Расчет максимального трафика за период","Доля людей, которые питаются в ресторанах",null,null,null,"%",null,null,"*",0.5,null,0]
[338,null,null,null,null,null,0,"Расчет максимального трафика за период","Ежедневный трафик",null,null,null,"кол-во чел",null,null,"M",40000,null,0]
[339]
[340,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик",null,null,null,null,"трафик/ресторан",null,null,null,"процесс",null,null,null,null,null,null,7262000,null,null,0,0,0,0,7000,7000,12000,12000,17000,17000,22000,22000,27000,27000,32000,32000,37000,37000,42000,42000,47000,47000,52000,52000,57000,57000,62000,62000,67000,67000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[341,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Стартовый период с запуска создания",null,null,null,"номер периода",null,null,"*",5,null,0]
[342,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Финишный период с запуска создания",null,null,null,"номер периода",null,null,"*",null,null,0]
[343,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Вручную для каждого периода расчетов",null,null,null,"трафик/ресторан",null,null,null,null,null,null,null,null,null,null,0,"*"]
[344,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[345,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Значение в стартовый период",null,null,null,"трафик/ресторан",null,null,"M",7000,null,0]
[346,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Коэффициент прироста",null,null,null,"трафик/ресторан",null,null,"M",5000,null,0]
[347,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Частота приростов",null,null,null,"кол-во периодов",null,null,"M",2,null,0]
[348,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Обратное распределение трафика",null,null,null,"трафик/ресторан",null,null,null,null,null,null,null,null,null,null,7262000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,67000,67000,62000,62000,57000,57000,52000,52000,47000,47000,42000,42000,37000,37000,32000,32000,27000,27000,22000,22000,17000,17000,12000,12000,7000,7000,0,0,0,0]
[349,null,null,null,null,null,0,"Динамика выхода ресторана на максим. трафик","Процентное распределние трафика",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000024,null,null,0,0,0,0,9.639217846323327E-4,9.639217846323327E-4,1.6524373450839988E-3,1.6524373450839988E-3,2.340952905535665E-3,2.340952905535665E-3,3.0294684659873312E-3,3.0294684659873312E-3,3.7179840264389974E-3,3.7179840264389974E-3,4.406499586890664E-3,4.406499586890664E-3,5.0950151473423298E-3,5.0950151473423298E-3,5.7835307077939964E-3,5.7835307077939964E-3,6.4720462682456622E-3,6.4720462682456622E-3,7.1605618286973288E-3,7.1605618286973288E-3,7.8490773891489955E-3,7.8490773891489955E-3,8.5375929496006604E-3,8.5375929496006604E-3,9.226108510052327E-3,9.226108510052327E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[350]
[351,null,null,null,null,null,0,"Зависимость заполняемости от сезона",null,null,null,null,"за 100% берется максимальный трафик за период"]
[352,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года"]
[353,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",1,null,null,"%",null,null,"*",0.5,null,0]
[354,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",2,null,null,"%",null,null,"*",0.7,null,0]
[355,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",3,null,null,"%",null,null,"*",0.95,null,0]
[356,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",4,null,null,"%",null,null,"*",0.9,null,0]
[357,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",5,null,null,"%",null,null,"*",0.65,null,0]
[358,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",6,null,null,"%",null,null,"*",0.8,null,0]
[359,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",7,null,null,"%",null,null,"*",0.8,null,0]
[360,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",8,null,null,"%",null,null,"*",0.7,null,0]
[361,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",9,null,null,"%",null,null,"*",1,null,0]
[362,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",10,null,null,"%",null,null,"*",0.9,null,0]
[363,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",11,null,null,"%",null,null,"*",0.7,null,0]
[364,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",12,null,null,"%",null,null,"*",1,null,0]
[365]
[366,null,null,null,null,null,0,"Трафик",null,null,null,2,"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,49406200,null,null,0,0,0,0,0,0,3500,4900,18050,17100,18850,28800,36800,35700,61000,65700,58099.999999999993,93000,51500,79100,123500,126000,100750,132000,144000,133000,212000,199800,169400,252000,136000,197400,285000,285300,214500,276000,284000,257599.99999999997,378000,349200,278600,413000,211500,303100,420850,407700,299650,376800,380800,340200,498000,457200,361200,526000,265500,378700,518700,500400,364650,455200,464800,410200,596000,540900,427700,616000,313000,440300,607050,575100,421850,524800,532800,469699.99999999994,681000,617400,485799.99999999994,699000,352000,496299.99999999994,678300,647100,470600,588800,592800,525700,754000,687600,534800,774000,387000,548800,744800,714600,516100,643200,648800,573300,824000,746100,583800,839000,422000,594300,811300,773100,561600,695200,699200,613900,889000,800100,629300,899000,454500,636300,873050,827100,603850,743200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[367]
[368,null,null,null,null,null,0,"Конверсия в гостя",null,null,null,2,"%",null,null,null,null,null,null,null,null,null,null,0.19120762171549319,null,null,0,0,0.05,0.05,6.0000000000000005E-2,6.0000000000000005E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.08,0.08,0.09,0.09,0.1,0.1,0.11,0.11,0.12000000000000001,0.12000000000000001,0.13,0.13,0.14000000000000001,0.14000000000000001,0.15000000000000002,0.15000000000000002,0.16,0.16,0.16999999999999998,0.16999999999999998,0.18,0.18,0.19,0.19,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[369,null,null,null,null,null,0,"Конверсия в гостя","Единое значение для всех периодов расчета",null,null,null,"%",null,null,"*",null,null,0]
[370,null,null,null,null,null,0,"Конверсия в гостя","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0,"*"]
[371,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[372,null,null,null,null,null,0,"Конверсия в гостя","Значение в стартовый период",null,null,null,"%",null,null,"*",0.05,null,0]
[373,null,null,null,null,null,0,"Конверсия в гостя","Коэффициент прироста",null,null,null,"%",null,null,"*",0.01,null,0]
[374,null,null,null,null,null,0,"Конверсия в гостя","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",2,null,0]
[375,null,null,null,null,null,0,"Конверсия в гостя","Максимальное значение",null,null,null,"%",null,null,"*",0.2,null,0]
[376]
[377,null,null,null,null,null,0,"Валовый поток гостей",null,null,null,2,"кол-во гостей",null,null,null,null,null,null,0,null,null,null,9446842,null,null,0,0,0,0,0,0,245.00000000000003,343.00000000000006,1444,1368,1696.5,2592,3680,3570,6710,7227,6972,11160,6695,10283,17290,17640,15112.500000000002,19800.000000000004,23040,21280,36040,33966,30492,45360,25840,37506,57000,57060,42900,55200,56800,51520,75600,69840,55720,82600,42300,60620,84170,81540,59930,75360,76160,68040,99600,91440,72240,105200,53100,75600,103740,100080,72930,91040,92960,82040,119200,108000,84000,120000,60000,88060,121410,115020,84370,104960,105600,92400,132000,118800,92400,132000,66000,99260,135660,129420,93600,115200,115200,100800,144000,129600,100800,144000,72000,100800,148200,140400,101400,124800,124800,109200,156000,140400,109200,156000,78000,109200,148200,140400,109200,134400,134400,117599.99999999999,168000,151200,117599.99999999999,168000,84000,117599.99999999999,159600,151200,109200,134400,0,0,0,0,0,0,0,0,0,0,0,0,0]
[378,null,null,null,null,null,0,"Валовый поток гостей","Чек - Ужин",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,4251078.8999999994,null,null,0,0,0,0,0,0,110.25,154.35000000000002,649.79999999999995,615.59999999999991,763.42499999999995,1166.3999999999999,1655.9999999999998,1606.4999999999998,3019.4999999999995,3252.1499999999996,3137.3999999999996,5021.9999999999991,3012.7499999999995,4627.3499999999995,7780.4999999999991,7937.9999999999991,6800.625,8910,10367.999999999998,9575.9999999999982,16217.999999999998,15284.699999999999,13721.399999999998,20411.999999999996,11627.999999999998,16877.699999999997,25649.999999999996,25676.999999999996,19304.999999999996,24839.999999999996,25559.999999999996,23183.999999999996,34020,31427.999999999996,25073.999999999996,37169.999999999993,19034.999999999996,27278.999999999996,37876.499999999993,36693,26968.499999999996,33912,34272,30617.999999999996,44819.999999999993,41147.999999999993,32507.999999999996,47339.999999999993,23894.999999999996,34020,46682.999999999993,45035.999999999993,32818.5,40967.999999999993,41831.999999999993,36917.999999999993,53639.999999999993,48599.999999999993,37799.999999999993,53999.999999999993,26999.999999999996,39626.999999999993,54634.499999999993,51758.999999999993,37966.499999999993,47231.999999999993,47519.999999999993,41579.999999999993,59399.999999999993,53459.999999999993,41579.999999999993,59399.999999999993,29699.999999999996,44666.999999999993,61046.999999999993,58238.999999999993,42119.999999999993,51839.999999999993,51839.999999999993,45359.999999999993,64799.999999999993,58319.999999999993,45359.999999999993,64799.999999999993,32399.999999999996,45359.999999999993,66690,63179.999999999993,45629.999999999993,56159.999999999993,56159.999999999993,49139.999999999993,70200,63179.999999999993,49139.999999999993,70200,35100,49139.999999999993,66690,63179.999999999993,49139.999999999993,60479.999999999993,60479.999999999993,52919.999999999985,75599.999999999985,68040,52919.999999999985,75599.999999999985,37799.999999999993,52919.999999999985,71820,68040,49139.999999999993,60479.999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,null,null,null,null,null,0,"Валовый поток гостей","Чек - Бизнес-ланч",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,2361710.5,null,null,0,0,0,0,0,0,61.250000000000007,85.750000000000014,361,342,424.125,648,920,892.5,1677.5,1806.75,1743,2790,1673.75,2570.75,4322.5,4410,3778.1250000000005,4950.0000000000009,5760,5320,9010,8491.5,7623,11340,6460,9376.5,14250,14265,10725,13800,14200,12880,18900,17460,13930,20650,10575,15155,21042.5,20385,14982.5,18840,19040,17010,24900,22860,18060,26300,13275,18900,25935,25020,18232.5,22760,23240,20510,29800,27000,21000,30000,15000,22015,30352.5,28755,21092.5,26240,26400,23100,33000,29700,23100,33000,16500,24815,33915,32355,23400,28800,28800,25200,36000,32400,25200,36000,18000,25200,37050,35100,25350,31200,31200,27300,39000,35100,27300,39000,19500,27300,37050,35100,27300,33600,33600,29399.999999999996,42000,37800,29399.999999999996,42000,21000,29399.999999999996,39900,37800,27300,33600,0,0,0,0,0,0,0,0,0,0,0,0,0]
[380,null,null,null,null,null,0,"Валовый поток гостей","Чек - напитки",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,2834052.6,null,null,0,0,0,0,0,0,73.5,102.90000000000002,433.2,410.4,508.95,777.6,1104,1071,2013,2168.1,2091.6,3348,2008.5,3084.9,5187,5292,4533.75,5940.0000000000009,6912,6384,10812,10189.799999999999,9147.6,13608,7752,11251.8,17100,17118,12870,16560,17040,15456,22680,20952,16716,24780,12690,18186,25251,24462,17979,22608,22848,20412,29880,27432,21672,31560,15930,22680,31122,30024,21879,27312,27888,24612,35760,32400,25200,36000,18000,26418,36423,34506,25311,31488,31680,27720,39600,35640,27720,39600,19800,29778,40698,38826,28080,34560,34560,30240,43200,38880,30240,43200,21600,30240,44460,42120,30420,37440,37440,32760,46800,42120,32760,46800,23400,32760,44460,42120,32760,40320,40320,35279.999999999993,50400,45360,35279.999999999993,50400,25200,35279.999999999993,47880,45360,32760,40320,0,0,0,0,0,0,0,0,0,0,0,0,0]
[381,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[382]
[383,null,null,null,null,null,0,"Долевое распределние потока по продукции",null,null,null,null,null,null,null,null,null,null,null,0]
[384,null,null,null,null,null,0,"продукция","Расчет формулой разности: 100%-сумму()",null,null,null,"%",null,null,"*","Чек - Ужин","^",0,0,null,null,null,0.45000000000000101,null,null,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996]
[385,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Чек - Бизнес-ланч","^",0,0,null,null,null,0.25,"*",null,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[386,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Чек - напитки","^",0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[387,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[388]
[389,null,null,null,null,null,0,"Базовый прайс-лист продукции",null,null,null,null,"руб./гость",null,null,null,null,null,null,null,null,null,null,1081.2329560518372,null,null,889.99999999999989,889.99999999999989,889.99999999999989,889.99999999999989,889.99999999999989,889.99999999999989,907.79999999999984,907.79999999999984,907.79999999999984,907.79999999999984,907.79999999999984,907.79999999999984,925.9559999999999,925.9559999999999,925.9559999999999,925.9559999999999,925.9559999999999,925.9559999999999,944.47511999999983,944.47511999999983,944.47511999999983,944.47511999999983,944.47511999999983,944.47511999999983,963.36462239999992,963.36462239999992,963.36462239999992,963.36462239999992,963.36462239999992,963.36462239999992,982.63191484799984,982.63191484799984,982.63191484799984,982.63191484799984,982.63191484799984,982.63191484799984,1002.28455314496,1002.28455314496,1002.28455314496,1002.28455314496,1002.28455314496,1002.28455314496,1022.330244207859,1022.330244207859,1022.330244207859,1022.330244207859,1022.330244207859,1022.330244207859,1042.7768490920162,1042.7768490920162,1042.7768490920162,1042.7768490920162,1042.7768490920162,1042.7768490920162,1063.6323860738564,1063.6323860738564,1063.6323860738564,1063.6323860738564,1063.6323860738564,1063.6323860738564,1084.9050337953338,1084.9050337953338,1084.9050337953338,1084.9050337953338,1084.9050337953338,1084.9050337953338,1106.6031344712401,1106.6031344712401,1106.6031344712401,1106.6031344712401,1106.6031344712401,1106.6031344712401,1128.7351971606652,1128.7351971606652,1128.7351971606652,1128.7351971606652,1128.7351971606652,1128.7351971606652,1151.3099011038785,1151.3099011038785,1151.3099011038785,1151.3099011038785,1151.3099011038785,1151.3099011038785,1174.336099125956,1174.336099125956,1174.336099125956,1174.336099125956,1174.336099125956,1174.336099125956,1197.822821108475,1197.822821108475,1197.822821108475,1197.822821108475,1197.822821108475,1197.822821108475,1221.7792775306445,1221.7792775306445,1221.7792775306445,1221.7792775306445,1221.7792775306445,1221.7792775306445,1246.2148630812576,1246.2148630812576,1246.2148630812576,1246.2148630812576,1246.2148630812576,1246.2148630812576,1271.1391603428829,1271.1391603428829,1271.1391603428829,1271.1391603428829,1271.1391603428829,1271.1391603428829,1296.5619435497401,1296.5619435497401,1296.5619435497401,1296.5619435497401,1296.5619435497401,1296.5619435497401,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,null,null,null,null,null,0,"Базовый прайс-лист продукции","Чек - Ужин",null,null,null,"руб./шт",null,null,"M",1500,null,0,null,null,null,null,1822.3027349188308,null,null,1500,1500,1500,1500,1500,1500,1530,1530,1530,1530,1530,1530,1560.6,1560.6,1560.6,1560.6,1560.6,1560.6,1591.8119999999999,1591.8119999999999,1591.8119999999999,1591.8119999999999,1591.8119999999999,1591.8119999999999,1623.64824,1623.64824,1623.64824,1623.64824,1623.64824,1623.64824,1656.1212048,1656.1212048,1656.1212048,1656.1212048,1656.1212048,1656.1212048,1689.243628896,1689.243628896,1689.243628896,1689.243628896,1689.243628896,1689.243628896,1723.0285014739197,1723.0285014739197,1723.0285014739197,1723.0285014739197,1723.0285014739197,1723.0285014739197,1757.4890715033982,1757.4890715033982,1757.4890715033982,1757.4890715033982,1757.4890715033982,1757.4890715033982,1792.6388529334663,1792.6388529334663,1792.6388529334663,1792.6388529334663,1792.6388529334663,1792.6388529334663,1828.4916299921356,1828.4916299921356,1828.4916299921356,1828.4916299921356,1828.4916299921356,1828.4916299921356,1865.0614625919779,1865.0614625919779,1865.0614625919779,1865.0614625919779,1865.0614625919779,1865.0614625919779,1902.3626918438179,1902.3626918438179,1902.3626918438179,1902.3626918438179,1902.3626918438179,1902.3626918438179,1940.4099456806941,1940.4099456806941,1940.4099456806941,1940.4099456806941,1940.4099456806941,1940.4099456806941,1979.2181445943081,1979.2181445943081,1979.2181445943081,1979.2181445943081,1979.2181445943081,1979.2181445943081,2018.8025074861939,2018.8025074861939,2018.8025074861939,2018.8025074861939,2018.8025074861939,2018.8025074861939,2059.178557635918,2059.178557635918,2059.178557635918,2059.178557635918,2059.178557635918,2059.178557635918,2100.3621287886367,2100.3621287886367,2100.3621287886367,2100.3621287886367,2100.3621287886367,2100.3621287886367,2142.3693713644093,2142.3693713644093,2142.3693713644093,2142.3693713644093,2142.3693713644093,2142.3693713644093,2185.216758791697,2185.216758791697,2185.216758791697,2185.216758791697,2185.216758791697,2185.216758791697,0,0,0,0,0,0,0,0,0,0,0,0,0]
[391,null,null,null,null,null,0,"Базовый прайс-лист продукции","Чек - Бизнес-ланч",null,null,null,"руб./шт",null,null,"M",500,null,0,null,null,null,null,607.43424497294257,null,null,500,500,500,500,500,500,510,510,510,510,510,510,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,609.4972099973786,609.4972099973786,609.4972099973786,609.4972099973786,609.4972099973786,609.4972099973786,621.68715419732598,621.68715419732598,621.68715419732598,621.68715419732598,621.68715419732598,621.68715419732598,634.12089728127262,634.12089728127262,634.12089728127262,634.12089728127262,634.12089728127262,634.12089728127262,646.80331522689801,646.80331522689801,646.80331522689801,646.80331522689801,646.80331522689801,646.80331522689801,659.73938153143604,659.73938153143604,659.73938153143604,659.73938153143604,659.73938153143604,659.73938153143604,672.93416916206456,672.93416916206456,672.93416916206456,672.93416916206456,672.93416916206456,672.93416916206456,686.39285254530603,686.39285254530603,686.39285254530603,686.39285254530603,686.39285254530603,686.39285254530603,700.12070959621224,700.12070959621224,700.12070959621224,700.12070959621224,700.12070959621224,700.12070959621224,714.12312378813635,714.12312378813635,714.12312378813635,714.12312378813635,714.12312378813635,714.12312378813635,728.40558626389907,728.40558626389907,728.40558626389907,728.40558626389907,728.40558626389907,728.40558626389907,0,0,0,0,0,0,0,0,0,0,0,0,0]
[392,null,null,null,null,null,0,"Базовый прайс-лист продукции","Чек - напитки",null,null,null,"руб./шт",null,null,"M",300,null,0,null,null,null,null,364.46054698376548,null,null,300,300,300,300,300,300,306,306,306,306,306,306,312.12,312.12,312.12,312.12,312.12,312.12,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,324.729648,324.729648,324.729648,324.729648,324.729648,324.729648,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[394,null,null,null,null,null,0,"Индексация прайс-листа"]
[395,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"M",0.02,null,0]
[396,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[397]
[398,null,null,null,null,null,0,"Общий оборот (GMV)",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,10860243887.733505,null,null,0,0,0,0,0,0,222411,311375.40000000002,1310863.1999999997,1241870.3999999997,1540082.6999999997,2353017.5999999996,3407518.0799999996,3305662.9199999995,6213164.7599999998,6691884.0119999992,6455765.2319999989,10333668.959999999,6323260.9283999987,9712037.6589599978,16329974.824799998,16660541.116799997,14273380.250999998,18700607.375999998,22195920.900095999,20500399.164671998,34719660.991295993,32721642.764438398,29374914.066220798,43698219.272063993,25391208.679672316,36854592.59828908,56010019.146335989,56068977.061226867,42154909.14697919,54241281.699609593,56929762.618633725,51637700.178028338,75772712.217758983,69999553.191644013,55847295.301237173,82788704.0897737,43244569.329992436,61973659.40388041,86049536.654975489,83360808.112708822,61268251.535376988,77042807.203504249,79417884.826847956,70950536.812220782,103860574.16956481,95351515.080973953,75330199.578407243,109700124.5244801,56478879.700521775,80410608.387183547,110341223.73130186,106448329.19827156,77570709.916366354,96833092.428163886,100852771.94161423,89005608.972569183,129320680.02840379,117169743.64989606,91132022.838808045,130188604.05544005,66396188.068274409,97447472.021537408,134352686.55615327,127281492.52688204,93364106.455338523,116149064.99410136,119194436.82016625,104295132.21764547,148993046.02520779,134093741.42268702,104295132.21764547,148993046.02520779,75986453.472855985,114279020.78357098,156186701.18375215,149002527.40086395,107762606.74332303,132630900.6071668,135283518.61931014,118373078.79189637,169104398.27413768,152193958.44672391,118373078.79189637,169104398.27413768,86243243.119810194,120740540.36773427,177517342.088276,168174324.08362988,121459234.06039935,149488288.07433766,152478053.83582443,133418297.10634638,190597567.29478055,171537810.56530249,133418297.10634638,190597567.29478055,97204759.320338085,136086663.04847333,184689042.70864236,174968566.77660856,136086663.04847333,167491277.59812102,170841103.15008345,149485965.25632301,213551378.93760431,192196241.0438439,149485965.25632301,213551378.93760431,108911203.25817817,152475684.56144941,206931286.19053853,196040165.8647207,141584564.23563161,174257925.21308509,0,0,0,0,0,0,0,0,0,0,0,0,0]
[399,null,null,null,null,null,0,"Общий оборот (GMV)","Чек - Ужин",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8236701824.966424,null,null,0,0,0,0,0,0,168682.5,236155.50000000003,994193.99999999988,941867.99999999988,1168040.25,1784591.9999999998,2584353.5999999996,2507103.8999999994,4712231.6999999993,5075305.2899999991,4896226.4399999995,7837333.1999999983,4795731.6029999992,7365871.2581999991,12385093.265999997,12635803.655999998,10825316.4825,14183044.92,16833984.952319998,15548055.546239996,26332327.156319998,24816976.253927998,22278726.960335996,33141907.874879993,19257377.369414397,27951516.858252954,42479508.903119996,42524224.175649591,31971419.858663995,41138050.727231994,43177067.154581755,39163424.292324856,57468068.25504192,53089548.768943481,42356094.750938296,62789185.68606431,32797847.525556058,47002494.491707049,65262289.036076911,63223084.804582536,46467494.141999401,58431342.541983567,60232665.458564468,53810800.391291037,78770660.184782296,72317160.314221814,57132454.736432463,83199532.644970864,42835105.390845172,60985573.77679652,83685759.571493,80733283.38071157,58831718.19499696,73440828.526978239,76489461.865831003,67504253.996049643,98080291.032778144,88864693.21761778,69116983.613702714,98738548.019575313,50356659.489983395,73906790.578132302,101896700.4779814,96533716.242298171,70809856.019498318,88090583.00114429,90400275.116418213,79100240.726865932,113000343.89552277,101700309.50597049,79100240.726865932,113000343.89552277,57630175.386716612,86672291.043719545,118456205.95396931,113007534.82649793,81730066.912070826,100590851.58408716,102602668.61576892,89777335.038797796,128253335.76971115,115428002.19274004,89777335.038797796,128253335.76971115,65409201.242552675,91572881.739573747,134633939.22425428,127547942.42297772,92117958.416595012,113375948.82042463,115643467.79683314,101188034.322229,144554334.74604145,130098901.27143729,101188034.322229,144554334.74604145,73722710.720481142,103211795.00867359,140073150.36891419,132700879.29686606,103211795.00867359,127029901.54913673,129570499.58011946,113374187.13260451,161963124.4751493,145766812.02763441,113374187.13260451,161963124.4751493,82601193.482326135,115641670.87525657,156942267.61641967,148682148.26818708,107381551.52702397,132161909.57172182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[400,null,null,null,null,null,0,"Общий оборот (GMV)","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1525315152.7715592,null,null,0,0,0,0,0,0,31237.500000000004,43732.500000000007,184110,174420,216303.75,330480,478584.00000000006,464278.50000000006,872635.50000000012,939871.35000000009,906708.60000000009,1451358.0000000002,888098.44499999983,1364050.2329999998,2293535.7899999996,2339963.6399999997,2004688.2375,2626489.8000000003,3117404.6208000001,2879269.5456000003,4876356.8808000004,4595736.34332,4125690.1778400005,6137390.3472000007,3566180.9943360002,5176206.8256024001,7866575.7227999996,7874856.3288239995,5920633.3071600003,7618157.54208,7995753.1767744012,7252485.9800601611,10642234.862044802,9831397.9201747216,7843721.2501737615,11627626.978900801,6073675.4676955668,8704165.646612417,12085609.080754986,11707978.667515285,8605091.5077776667,10820618.989256216,11154197.307141567,9964963.0354242679,14587159.293478206,13392066.724855894,10580084.210450457,15407320.860179791,7932426.9242305886,11293624.773480838,15497362.883609816,14950608.03346511,10894762.628703142,13600153.430921897,14164715.160339078,12500787.777046235,18163016.857921883,16456424.669929223,12799441.409944952,18284916.29992136,9325307.3129598889,13686442.699654132,18869759.347774338,17876614.118944108,13112936.299907098,16313070.926137833,16740791.688225597,14648192.727197398,20925989.610281996,18833390.649253797,14648192.727197398,20925989.610281996,10672254.701243818,16050424.267355474,21936334.435920246,20927321.264166284,15135197.576309413,18627935.478534661,19000494.18810536,16625432.414592188,23750617.735131696,21375555.961618528,16625432.414592188,23750617.735131696,12112815.044917163,16957941.062884025,24932210.967454493,23619989.337588467,17058881.188258335,20995546.077856414,21415456.99941355,18738524.874486856,26769321.249266934,24092389.12434024,18738524.874486856,26769321.249266934,13652353.837126138,19113295.371976595,25939472.290539663,24574236.906827051,19113295.371976595,23524055.84243273,23994536.959281381,20995219.839371204,29993171.199101727,26993854.079191554,20995219.839371204,29993171.199101727,15296517.31154188,21415124.236158632,29063382.891929574,27533731.160775386,19885472.505004443,24474427.698467009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[401,null,null,null,null,null,0,"Общий оборот (GMV)","Чек - напитки",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1098226909.995523,null,null,0,0,0,0,0,0,22491,31487.400000000005,132559.19999999998,125582.39999999999,155738.69999999998,237945.60000000001,344580.48,334280.52,628297.56000000006,676707.37199999997,652830.19200000004,1044977.76,639430.88039999991,982116.16775999998,1651345.7688,1684773.8207999999,1443375.531,1891072.6560000002,2244531.3269759999,2073074.072832,3510976.9541759999,3308930.1671904,2970496.9280448002,4418921.0499839997,2567650.3159219204,3726868.914433728,5663934.5204160009,5669896.5567532806,4262855.9811552009,5485073.4302976001,5756942.2872775691,5221789.905643316,7662409.1006722571,7078606.502525799,5647479.3001251081,8371891.4248085767,4373046.3367408086,6266999.2655609408,8701638.5381435901,8429744.6406110059,6195665.8855999205,7790845.6722644754,8031022.0611419287,7174773.3855054723,10502754.691304307,9642288.0418962445,7617660.6315243291,11093271.019329449,5711347.3854460232,8131409.8369062031,11158101.276199067,10764437.784094878,7844229.0926662609,9792110.4702637661,10198594.915444136,9000567.1994732898,13077372.137703754,11848625.762349039,9215597.8151603639,13165139.735943377,6714221.2653311212,9854238.7437509745,13586226.730397522,12871162.165639758,9441314.1359331105,11745411.066819241,12053370.015522432,10546698.763582127,15066712.519403039,13560041.267462734,10546698.763582127,15066712.519403039,7684023.3848955482,11556305.472495941,15794160.793862578,15067671.310199726,10897342.254942778,13412113.544544958,13680355.815435858,11970311.338506376,17100444.769294824,15390400.292365342,11970311.338506376,17100444.769294824,8721226.8323403578,12209717.5652765,17951191.896567237,17006392.323063698,12282394.455546003,15116793.176056618,15419129.039577754,13491737.909630535,19273911.299472194,17346520.169524975,13491737.909630535,19273911.299472194,9829694.7627308201,13761572.667823147,18676420.049188558,17693450.572915476,13761572.667823147,16937320.206551567,17276066.610682596,15116558.284347266,21595083.263353243,19435574.937017918,15116558.284347266,21595083.263353243,11013492.464310154,15418889.450034212,20925635.682189293,19824286.435758278,14317540.203603201,17621587.942896247,0,0,0,0,0,0,0,0,0,0,0,0,0]
[402,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[403]
[404,null,null,null,null,null,0,"Доля продаж со скидками"]
[405,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Чек - Ужин",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[406,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Чек - Бизнес-ланч",null,0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[407,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Чек - напитки",null,0,0,null,null,null,0.39999999999999908,"*",null,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[408,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[409]
[410,null,null,null,null,null,0,"Средний размер скидок"]
[411,null,null,null,null,null,0,"Средний размер скидок","Чек - Ужин",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999994,null,null,0.3,0.3,0.3,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.27999999999999997,0.27999999999999997,0.27999999999999997,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21,0.21,0.21,0.19999999999999998,0.19999999999999998,0.19999999999999998,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.15,0.15,0.15,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.12999999999999998,0.12999999999999998,0.12999999999999998,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,6.9999999999999979E-2,6.9999999999999979E-2,6.9999999999999979E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,3.999999999999998E-2,3.999999999999998E-2,3.999999999999998E-2,2.9999999999999971E-2,2.9999999999999971E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412,null,null,null,null,null,0,"Средний размер скидок","Чек - Бизнес-ланч",null,null,null,"%",null,null,"*",0.4,null,0,null,null,null,null,0.20500000000000002,null,null,0.4,0.4,0.4,0.39,0.39,0.39,0.38,0.38,0.38,0.37,0.37,0.37,0.36000000000000004,0.36000000000000004,0.36000000000000004,0.35000000000000003,0.35000000000000003,0.35000000000000003,0.34,0.34,0.34,0.33,0.33,0.33,0.32,0.32,0.32,0.31000000000000005,0.31000000000000005,0.31000000000000005,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.29000000000000004,0.29000000000000004,0.29000000000000004,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24000000000000002,0.24000000000000002,0.24000000000000002,0.23,0.23,0.23,0.22000000000000003,0.22000000000000003,0.22000000000000003,0.21000000000000002,0.21000000000000002,0.21000000000000002,0.2,0.2,0.2,0.19000000000000003,0.19000000000000003,0.19000000000000003,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17,0.17,0.17,0.16000000000000003,0.16000000000000003,0.16000000000000003,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.11000000000000004,0.11000000000000004,0.11000000000000004,0.10000000000000003,0.10000000000000003,0.10000000000000003,9.0000000000000024E-2,9.0000000000000024E-2,9.0000000000000024E-2,8.0000000000000016E-2,8.0000000000000016E-2,8.0000000000000016E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.0000000000000036E-2,4.0000000000000036E-2,4.0000000000000036E-2,3.0000000000000027E-2,3.0000000000000027E-2,3.0000000000000027E-2,2.0000000000000018E-2,2.0000000000000018E-2,2.0000000000000018E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[413,null,null,null,null,null,0,"Средний размер скидок","Чек - напитки",null,null,null,"%",null,null,"*",0.5,null,0,null,null,null,null,0.30499999999999988,null,null,0.5,0.5,0.5,0.49,0.49,0.49,0.48,0.48,0.48,0.47,0.47,0.47,0.46,0.46,0.46,0.45,0.45,0.45,0.44,0.44,0.44,0.43,0.43,0.43,0.42,0.42,0.42,0.41000000000000003,0.41000000000000003,0.41000000000000003,0.4,0.4,0.4,0.39,0.39,0.39,0.38,0.38,0.38,0.37,0.37,0.37,0.36,0.36,0.36,0.35,0.35,0.35,0.33999999999999997,0.33999999999999997,0.33999999999999997,0.32999999999999996,0.32999999999999996,0.32999999999999996,0.32,0.32,0.32,0.31,0.31,0.31,0.3,0.3,0.3,0.29000000000000004,0.29000000000000004,0.29000000000000004,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21000000000000002,0.21000000000000002,0.21000000000000002,0.2,0.2,0.2,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.14999999999999997,0.14999999999999997,0.14999999999999997,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[414,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[415,null,null,null,null,null,0,"Линейные изменения размеров скидок"]
[416,null,null,null,null,null,0,"Линейные изменения размеров скидок","Коэффициент прироста",null,null,null,"%",null,null,"*",-0.01,null,0]
[417,null,null,null,null,null,0,"Линейные изменения размеров скидок","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",3,null,0]
[418,null,null,null,null,null,0,"Линейные изменения размеров скидок","Максимальное значение",null,null,null,"%",null,null,"*",0.5,null,0]
[419]
[420,null,null,null,null,null,0,"Маркетинговые скидки",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,250353588.44685027,null,null,0,0,0,0,0,0,17325.566999999999,24255.793800000007,102114.77039999999,93830.983199999988,116362.76535000002,177785.0208,249476.26752000002,242019.09648000001,454887.43343999999,474259.08320999995,457525.15956,732355.24680000008,433320.99328439991,665547.38968536002,1119061.9826568,1102684.4657135999,944689.28503949998,1237707.0533520002,1417047.4444308479,1308800.7646479357,2216596.7837364478,2012381.0300129615,1806557.2150725792,2687440.485231936,1502075.4348143232,2180218.3149437308,3313401.6944433604,3185536.8821358844,2395014.5854123631,3081697.0889222017,3101072.9120801836,2812804.1625065324,4127484.3688954557,3649021.6520520486,2911275.5792144928,4315710.0294888206,2152996.4797887243,3085452.6384111694,4284106.7069460265,3954955.1938866633,2906799.9113272955,3655205.0945707499,3581835.8392693,3199948.9299354404,4684228.59232172,4077080.7937151277,3221000.8370295372,4690604.762673134,2282635.1717165941,3249853.464816846,4459521.1433875607,4052810.8257117211,2953352.2533888472,3686729.5920543075,3603503.5367902606,3180200.4104805617,4620671.488655326,3912021.2725355746,3042683.2119721137,4346690.3028173046,2061265.9284566538,3025251.2943315487,4170971.6062320392,3653264.8613474173,2679759.6622490147,3333739.1744655273,3141911.7840461801,2749172.811040408,3927389.7300577257,3220509.8010223992,2504840.9563507549,3578344.2233582214,1646942.3454959458,2476901.4729382964,3385215.1301512117,2880436.4987998465,2083208.5944032273,2563949.0392655106,2298299.7769932235,2011012.3048690702,2872874.7212415291,2229042.975677581,1733700.0921936738,2476714.4174195342,1061082.5979347439,1485515.6371086407,2184061.680749014,1930225.5286677298,1394051.7707044713,1715756.0254824264,1624148.2588355236,1421129.7264810833,2030185.3235444045,1685503.5431388435,1310947.2002191003,1872781.7145987146,874842.83388304291,1224779.9674362601,1662201.3843777815,1430220.5879773339,1112393.7906490376,1369100.0500295847,1255394.1737096023,1098469.9019959017,1569242.7171370029,1253594.5834376561,975018.00934039894,1392882.8704862844,620426.74215613876,868597.4390185941,1178810.8100966637,954869.79665569041,689628.18647355412,848773.15258283599,0,0,0,0,0,0,0,0,0,0,0,0,0]
[421,null,null,null,null,null,0,"Маркетинговые скидки","Чек - Ужин",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,87555090.436104283,null,null,0,0,0,0,0,0,9446.2199999999993,13224.708000000001,55674.863999999994,50860.871999999996,63074.173500000012,96367.967999999993,134386.3872,130369.40279999998,245036.04839999997,253765.26449999996,244811.32199999999,391866.65999999992,230195.11694399995,353561.82039359998,594484.47676799993,581246.96817599994,497964.55819499999,652420.06631999998,740695.33790207992,684114.44403455977,1158622.3948780799,1042313.0026649758,935706.53233411186,1391960.1307449597,770295.0947765758,1118060.6743301181,1699180.3561247999,1615920.5186746845,1214913.9546292317,1563245.9276348159,1554374.4175649434,1409883.2745236948,2068850.4571815091,1805044.6581440782,1440107.221531902,2134832.3133261865,1049531.1208177938,1504079.8237346252,2088393.2491544611,1896692.544137476,1394024.824259982,1752940.2762595073,1686514.632839805,1506702.410956149,2205578.4851739039,1880246.1681697669,1485443.8231472441,2163187.8487692419,1028042.5293802841,1463653.7706431164,2008458.229715832,1776132.2343756545,1294297.8002899331,1615698.2275935211,1529789.2373166198,1350085.0799209927,1961605.8206555627,1599564.4779171199,1244105.7050466489,1777293.8643523555,805706.55183973419,1182508.6492501167,1630347.2076477024,1351472.0273921739,991337.98427297629,1233268.1620160197,1084803.3013970184,949202.88872239122,1356004.1267462734,1017003.0950597047,791002.40726865921,1130003.4389552276,461041.40309373266,693378.32834975608,947649.64763175405,678045.20895898703,490380.40147242451,603545.10950452241,410410.67446307495,359109.3401551905,513013.34307884367,230856.00438548031,179554.67007759577,256506.67153942253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[422,null,null,null,null,null,0,"Маркетинговые скидки","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,60647664.087206669,null,null,0,0,0,0,0,0,3561.0749999999998,4985.505000000001,20988.54,19360.62,24009.716250000001,36683.279999999999,51687.072000000007,50142.078000000009,94244.63400000002,98686.491750000016,95204.40300000002,152392.59000000005,90586.041389999999,139133.123766,233940.65057999996,231656.40035999994,198464.13551249998,260022.49020000003,299270.8435968,276409.87637760001,468130.2605568,427403.47992876003,383689.1865391201,570777.30228960013,320956.28949024004,465858.61430421605,707991.81505200011,685112.5006076881,515095.09772292007,662779.70616096002,671643.26684904972,609208.82232505362,893947.72841176344,796343.23153415252,635341.42126407474,941837.78529096488,473746.68648025423,678924.92043576844,942677.50829888892,878098.40006364638,645381.86308332498,811546.42419421615,803102.20611419284,717477.33855054737,1050275.4691304308,924052.60401505674,730025.81052108156,1063105.1393524054,523540.17699921888,745379.23504973541,1022825.950318248,941888.30610830197,686370.04560829792,856809.66614807956,849882.90962034464,750047.26662277419,1089781.011475313,938016.2061859658,729568.16036686231,1042240.2290955175,503566.59489983408,739067.90578132321,1018967.0047798143,911707.32006614958,668759.75129526202,831966.61723302957,803558.00103482872,703113.25090547511,1004447.501293536,847502.579216421,659168.67272388295,941669.53246269003,448234.69745224039,674117.81922892993,921326.0463086504,816165.52930248505,590272.70547606703,726489.48366285185,684017.79077179288,598515.5669253188,855022.23846474104,705393.34673341166,548639.26968154241,783770.38525934634,363384.45134751499,508738.23188652087,747966.32902363501,637739.71211488871,460589.79208297509,566879.74410212331,513970.96798592526,449724.59698768461,642463.70998240646,505940.17161114502,393509.02236422402,562155.74623460555,245742.36906827043,344039.31669557869,466910.5012297139,368613.55360240571,286699.43057964888,352860.83763649088,287934.4435113768,251942.63807245466,359918.05438922101,242944.68671272421,188956.97855434101,269938.54079191579,91779.103869251354,128490.7454169519,174380.29735157758,82601.193482326227,59656.417515013381,73423.283095401086,0,0,0,0,0,0,0,0,0,0,0,0,0]
[423,null,null,null,null,null,0,"Маркетинговые скидки","Чек - напитки",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,102150833.9235393,null,null,0,0,0,0,0,0,4318.2719999999999,6045.5808000000015,25451.366399999995,23609.491199999997,29278.875599999996,44733.772799999999,63402.808320000004,61507.61568000001,115606.75104000002,121807.32696000001,117509.43456000002,188095.99680000002,112539.83495039999,172852.44552576001,290636.8553088,289781.09717760002,248260.59133199998,325264.49683200009,377081.26293196797,348276.44423577603,589844.12830156798,542664.54741922568,487161.49619934731,724703.05219737603,410824.0505475073,596299.02630939649,906229.52326656028,884503.86285351182,665005.53306021134,855671.45512642572,875055.22766619048,793712.06565778411,1164686.1833021832,1047633.7623738183,835826.9364185161,1239039.9308716694,629718.67249067652,902447.89424077549,1253035.9494926769,1180164.2496855408,867393.22398398875,1090718.3941170266,1092219.0003153023,975769.18042874418,1428374.6380173857,1272782.0215303041,1005531.2033612113,1464311.7745514871,731052.46533709101,1040820.4591239941,1428236.9633534807,1334790.2852277649,972684.40749061643,1214221.698312707,1223831.3898532963,1080068.0639367949,1569284.6565244508,1374440.5884324887,1069009.3465586025,1527156.2093694319,751992.78171708563,1103674.7393001092,1521657.3938045227,1390085.5138890941,1019661.9266807761,1268504.395216478,1253550.4816143331,1096856.6714125413,1566938.1020179163,1356004.1267462736,1054669.8763582127,1506671.2519403039,737666.24494997261,1109405.3253596104,1516239.4362108074,1386225.7605383748,1002555.4874547356,1233914.4460981362,1203871.3117583555,1053387.3977885609,1504839.1396979445,1292793.6245586891,1005506.1524345357,1436437.3606207655,697698.14658722875,976777.40522212,1436095.351725379,1292485.8165528411,933461.97862149624,1148876.281380303,1110177.2908495984,971405.12949339859,1387721.6135619979,1179563.3715276984,917438.17785487638,1310625.9683641091,629100.46481477248,880740.65074068133,1195290.8831480676,1061607.0343749283,825694.36006938864,1016239.2123930939,967459.73019822559,846527.263923447,1209324.6627477817,1010649.8967249318,786061.03078605793,1122944.3296943686,528647.63828688744,740106.69360164215,1004430.5127450861,872268.60317336419,629971.76895854075,775349.86948743486,0,0,0,0,0,0,0,0,0,0,0,0,0]
[424,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[425]
[426,null,null,null,null,null,0,"Доля скидок в общем обороте",null,null,null,2,"%",null,null,null,null,null,null,null,null,null,null,2.3052298920249955E-2,null,null,0,0,0,0,0,0,7.7898876404494374E-2,7.7898876404494402E-2,7.7898876404494388E-2,7.555617977528091E-2,7.5556179775280924E-2,7.555617977528091E-2,7.3213483146067432E-2,7.3213483146067432E-2,7.3213483146067418E-2,7.087078651685394E-2,7.087078651685394E-2,7.0870786516853954E-2,6.8528089887640448E-2,6.8528089887640461E-2,6.8528089887640461E-2,6.6185393258426969E-2,6.6185393258426969E-2,6.6185393258426983E-2,6.3842696629213477E-2,6.3842696629213477E-2,6.3842696629213491E-2,6.1499999999999999E-2,6.1500000000000006E-2,6.1500000000000006E-2,5.9157303370786528E-2,5.9157303370786528E-2,5.9157303370786535E-2,5.6814606741573043E-2,5.6814606741573043E-2,5.6814606741573043E-2,5.4471910112359558E-2,5.4471910112359551E-2,5.4471910112359551E-2,5.2129213483146059E-2,5.2129213483146065E-2,5.2129213483146059E-2,4.978651685393258E-2,4.978651685393258E-2,4.978651685393258E-2,4.7443820224719109E-2,4.7443820224719095E-2,4.7443820224719109E-2,4.5101123595505617E-2,4.5101123595505617E-2,4.510112359550561E-2,4.2758426966292132E-2,4.2758426966292139E-2,4.2758426966292125E-2,4.0415730337078661E-2,4.0415730337078661E-2,4.0415730337078661E-2,3.8073033707865168E-2,3.8073033707865168E-2,3.8073033707865175E-2,3.5730337078651683E-2,3.5730337078651683E-2,3.5730337078651683E-2,3.3387640449438205E-2,3.3387640449438205E-2,3.3387640449438198E-2,3.104494382022472E-2,3.1044943820224716E-2,3.104494382022472E-2,2.8702247191011235E-2,2.8702247191011242E-2,2.8702247191011235E-2,2.6359550561797753E-2,2.6359550561797757E-2,2.635955056179776E-2,2.4016853932584271E-2,2.4016853932584271E-2,2.4016853932584275E-2,2.1674157303370783E-2,2.1674157303370783E-2,2.1674157303370783E-2,1.9331460674157298E-2,1.9331460674157301E-2,1.9331460674157301E-2,1.6988764044943816E-2,1.6988764044943813E-2,1.6988764044943816E-2,1.4646067415730345E-2,1.4646067415730341E-2,1.4646067415730343E-2,1.230337078651686E-2,1.2303370786516854E-2,1.2303370786516856E-2,1.1477528089887643E-2,1.1477528089887641E-2,1.1477528089887643E-2,1.065168539325843E-2,1.065168539325843E-2,1.0651685393258429E-2,9.8258426966292157E-3,9.8258426966292157E-3,9.8258426966292139E-3,9.0000000000000011E-3,9.0000000000000011E-3,9.0000000000000011E-3,8.1741573033707864E-3,8.1741573033707864E-3,8.1741573033707864E-3,7.3483146067415753E-3,7.3483146067415735E-3,7.3483146067415753E-3,6.5224719101123598E-3,6.5224719101123598E-3,6.5224719101123598E-3,5.6966292134831478E-3,5.6966292134831478E-3,5.6966292134831478E-3,4.870786516853934E-3,4.8707865168539331E-3,4.870786516853934E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[427,null,null,null,null,null,0,"Доля скидок в общем обороте","Чек - Ужин",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,1.0629872526247627E-2,null,null,0,0,0,0,0,0,5.5999999999999994E-2,5.5999999999999994E-2,5.6000000000000001E-2,5.3999999999999999E-2,5.4000000000000013E-2,5.4000000000000006E-2,5.2000000000000005E-2,5.2000000000000005E-2,5.2000000000000005E-2,0.05,0.05,0.05,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000008E-2,4.6000000000000006E-2,4.5999999999999999E-2,4.5999999999999999E-2,4.3999999999999997E-2,4.3999999999999997E-2,4.3999999999999997E-2,4.1999999999999996E-2,4.2000000000000003E-2,4.1999999999999996E-2,3.9999999999999994E-2,0.04,0.04,3.7999999999999999E-2,3.7999999999999999E-2,3.8000000000000006E-2,3.6000000000000004E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.3999999999999996E-2,3.3999999999999996E-2,3.4000000000000002E-2,3.2000000000000001E-2,3.1999999999999994E-2,3.2000000000000001E-2,0.03,0.03,3.0000000000000006E-2,2.7999999999999997E-2,2.8000000000000001E-2,2.7999999999999994E-2,2.5999999999999995E-2,2.5999999999999999E-2,2.5999999999999995E-2,2.4E-2,2.4E-2,2.4E-2,2.1999999999999999E-2,2.1999999999999999E-2,2.1999999999999999E-2,1.9999999999999997E-2,1.9999999999999997E-2,1.9999999999999997E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.5999999999999997E-2,1.5999999999999997E-2,1.6E-2,1.3999999999999995E-2,1.3999999999999997E-2,1.3999999999999995E-2,1.1999999999999999E-2,1.2E-2,1.2E-2,9.9999999999999985E-3,9.9999999999999985E-3,9.9999999999999985E-3,7.9999999999999967E-3,7.9999999999999967E-3,7.9999999999999967E-3,5.9999999999999949E-3,5.9999999999999949E-3,5.9999999999999941E-3,3.9999999999999923E-3,3.9999999999999923E-3,3.9999999999999923E-3,2.0000000000000022E-3,2.0000000000000022E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[428,null,null,null,null,null,0,"Доля скидок в общем обороте","Чек - Бизнес-ланч",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,3.9760743199205369E-2,null,null,0,0,0,0,0,0,0.11399999999999998,0.114,0.114,0.11099999999999999,0.111,0.111,0.108,0.108,0.10800000000000001,0.10500000000000001,0.10500000000000001,0.10500000000000002,0.10200000000000002,0.10200000000000002,0.10200000000000001,9.8999999999999991E-2,9.8999999999999991E-2,9.9000000000000005E-2,9.5999999999999988E-2,9.5999999999999988E-2,9.5999999999999988E-2,9.3000000000000013E-2,9.3000000000000013E-2,9.3000000000000013E-2,9.0000000000000011E-2,9.0000000000000011E-2,9.0000000000000024E-2,8.7000000000000022E-2,8.7000000000000008E-2,8.7000000000000008E-2,8.4000000000000005E-2,8.4000000000000019E-2,8.4000000000000005E-2,8.1000000000000003E-2,8.1000000000000003E-2,8.1000000000000003E-2,7.8E-2,7.7999999999999986E-2,7.8E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.2000000000000008E-2,7.2000000000000008E-2,7.1999999999999995E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.8999999999999992E-2,6.6000000000000003E-2,6.6000000000000003E-2,6.6000000000000003E-2,6.3E-2,6.3E-2,6.3E-2,0.06,6.0000000000000005E-2,0.06,5.7000000000000002E-2,5.7000000000000009E-2,5.7000000000000002E-2,5.4000000000000006E-2,5.4000000000000006E-2,5.3999999999999999E-2,5.1000000000000004E-2,5.1000000000000004E-2,5.1000000000000004E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000008E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000012E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.2000000000000003E-2,3.9E-2,3.8999999999999993E-2,3.9000000000000007E-2,3.5999999999999997E-2,3.6000000000000004E-2,3.5999999999999997E-2,3.3000000000000008E-2,3.3000000000000015E-2,3.3000000000000015E-2,3.0000000000000009E-2,3.0000000000000006E-2,3.0000000000000009E-2,2.7000000000000003E-2,2.7000000000000003E-2,2.7000000000000007E-2,2.4000000000000004E-2,2.4000000000000004E-2,2.4E-2,2.0999999999999998E-2,2.1000000000000001E-2,2.0999999999999998E-2,1.7999999999999995E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.4999999999999998E-2,1.4999999999999998E-2,1.4999999999999998E-2,1.2000000000000009E-2,1.2000000000000011E-2,1.2000000000000009E-2,9.000000000000008E-3,9.000000000000008E-3,9.000000000000008E-3,6.0000000000000053E-3,6.0000000000000053E-3,6.0000000000000045E-3,3.0000000000000027E-3,3.0000000000000027E-3,3.0000000000000022E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[429,null,null,null,null,null,0,"Доля скидок в общем обороте","Чек - напитки",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,9.3014324265607115E-2,null,null,0,0,0,0,0,0,0.192,0.19200000000000003,0.192,0.18799999999999997,0.188,0.188,0.18400000000000002,0.18400000000000002,0.18400000000000002,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17600000000000002,0.17600000000000002,0.17600000000000002,0.17200000000000001,0.17199999999999999,0.17200000000000004,0.16799999999999998,0.16800000000000001,0.16800000000000001,0.16400000000000003,0.16400000000000003,0.16400000000000001,0.16000000000000003,0.16,0.16000000000000003,0.156,0.156,0.15600000000000003,0.152,0.15200000000000002,0.15200000000000002,0.14800000000000002,0.14800000000000002,0.14800000000000002,0.14400000000000002,0.14399999999999999,0.14399999999999999,0.13999999999999999,0.13999999999999999,0.14000000000000001,0.13600000000000001,0.13599999999999998,0.13599999999999998,0.13199999999999998,0.13199999999999998,0.13199999999999998,0.128,0.128,0.128,0.124,0.12400000000000001,0.124,0.12000000000000001,0.12000000000000001,0.12000000000000002,0.11600000000000002,0.11600000000000003,0.11600000000000002,0.112,0.112,0.11200000000000002,0.10800000000000001,0.10800000000000001,0.108,0.10400000000000002,0.10400000000000001,0.10400000000000002,0.10000000000000002,9.9999999999999992E-2,0.1,9.6000000000000002E-2,9.6000000000000002E-2,9.6000000000000002E-2,9.1999999999999998E-2,9.1999999999999998E-2,9.2000000000000012E-2,8.7999999999999995E-2,8.7999999999999981E-2,8.7999999999999995E-2,8.4000000000000019E-2,8.4000000000000005E-2,8.4000000000000019E-2,8.0000000000000016E-2,0.08,0.08,7.5999999999999998E-2,7.5999999999999998E-2,7.5999999999999998E-2,7.2000000000000008E-2,7.2000000000000008E-2,7.1999999999999995E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.7999999999999991E-2,6.4000000000000001E-2,6.3999999999999987E-2,6.4000000000000001E-2,5.9999999999999991E-2,5.9999999999999984E-2,5.9999999999999991E-2,5.6000000000000015E-2,5.6000000000000008E-2,5.6000000000000001E-2,5.2000000000000005E-2,5.2000000000000005E-2,5.1999999999999998E-2,4.8000000000000001E-2,4.7999999999999994E-2,4.8000000000000001E-2,4.3999999999999997E-2,4.3999999999999997E-2,4.3999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[430,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[431]
[432,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,10609890299.286652,null,null,0,0,0,0,0,0,205085.43299999999,287119.60620000004,1208748.4295999997,1148039.4167999998,1423719.9346499997,2175232.5791999996,3158041.8124799994,3063643.8235199996,5758277.32656,6217624.9287899993,5998240.0724399993,9601313.7131999992,5889939.9351155991,9046490.2692746371,15210912.842143198,15557856.651086397,13328690.965960499,17462900.322647996,20778873.455665153,19191598.400024064,32503064.207559545,30709261.734425437,27568356.851148218,41010778.786832057,23889133.244857993,34674374.283345349,52696617.451892629,52883440.179090984,39759894.56156683,51159584.61068739,53828689.706553541,48824896.015521802,71645227.848863527,66350531.539591968,52936019.722022682,78472994.060284883,41091572.850203708,58888206.765469238,81765429.948029459,79405852.918822154,58361451.624049693,73387602.108933493,75836048.98757866,67750587.882285342,99176345.57724309,91274434.287258819,72109198.741377711,105009519.76180696,54196244.528805181,77160754.922366709,105881702.5879143,102395518.37255983,74617357.662977502,93146362.836109579,97249268.404823959,85825408.562088624,124700008.53974846,113257722.37736048,88089339.626835927,125841913.75262275,64334922.139817752,94422220.727205858,130181714.94992124,123628227.66553462,90684346.793089509,112815325.81963584,116052525.03612007,101545959.40660506,145065656.29515007,130873231.62166463,101790291.26129471,145414701.80184957,74339511.127360046,111802119.31063268,152801486.05360094,146122090.90206409,105679398.14891981,130066951.56790128,132985218.84231691,116362066.4870273,166231523.55289614,149964915.47104633,116639378.6997027,166627683.85671815,85182160.521875456,119255024.73062563,175333280.40752697,166244098.55496216,120065182.28969488,147772532.04885525,150853905.57698891,131997167.3798653,188567381.97123614,169852307.02216366,132107349.90612729,188724785.58018184,96329916.486455038,134861883.08103707,183026841.32426459,173538346.18863124,134974269.2578243,166122177.54809144,169585708.97637385,148387495.35432711,211982136.2204673,190942646.46040624,148510947.2469826,212158496.06711802,108290776.51602204,151607087.1224308,205752475.38044187,195085296.06806502,140894936.04915807,173409152.06050226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[433,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Чек - Ужин",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8149146734.5303192,null,null,0,0,0,0,0,0,159236.28,222930.79200000002,938519.13599999994,891007.12799999991,1104966.0765,1688224.0319999997,2449967.2127999999,2376734.4971999996,4467195.6515999995,4821540.0254999995,4651415.1179999998,7445466.5399999982,4565536.4860559991,7012309.4378063995,11790608.789231997,12054556.687823998,10327351.924304999,13530624.85368,16093289.614417918,14863941.102205437,25173704.76144192,23774663.251263022,21343020.428001884,31749947.744135033,18487082.274637822,26833456.183922835,40780328.546995193,40908303.656974904,30756505.904034764,39574804.799597181,41622692.737016812,37753541.017801158,55399217.797860414,51284504.110799402,40915987.529406391,60654353.372738123,31748316.404738262,45498414.667972423,63173895.786922447,61326392.260445058,45073469.31773942,56678402.265724063,58546150.825724661,52304097.980334885,76565081.699608386,70436914.146052048,55647010.913285218,81036344.796201617,41807062.861464888,59521920.006153405,81677301.341777161,78957151.146335915,57537420.394707024,71825130.299384713,74959672.628514379,66154168.91612865,96118685.212122574,87265128.73970066,67872877.908656061,96961254.155222952,49550952.938143663,72724281.928882182,100266353.27033371,95182244.214905992,69818518.035225347,86857314.839128271,89315471.815021187,78151037.838143542,111644339.76877651,100683306.41091079,78309238.319597274,111870340.45656754,57169133.983622879,85978912.715369791,117508556.30633757,112329489.61753894,81239686.510598406,99987306.474582642,102192257.94130585,89418225.698642612,127740322.42663231,115197146.18835455,89597780.368720204,127996829.09817173,65409201.242552675,91572881.739573747,134633939.22425428,127547942.42297772,92117958.416595012,113375948.82042463,115643467.79683314,101188034.322229,144554334.74604145,130098901.27143729,101188034.322229,144554334.74604145,73722710.720481142,103211795.00867359,140073150.36891419,132700879.29686606,103211795.00867359,127029901.54913673,129570499.58011946,113374187.13260451,161963124.4751493,145766812.02763441,113374187.13260451,161963124.4751493,82601193.482326135,115641670.87525657,156942267.61641967,148682148.26818708,107381551.52702397,132161909.57172182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[434,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1464667488.6843529,null,null,0,0,0,0,0,0,27676.425000000003,38746.99500000001,163121.46,155059.38,192294.03375,293796.71999999997,426896.92800000007,414136.42200000002,778390.86600000015,841184.85825000005,811504.19700000004,1298965.4100000001,797512.4036099998,1224917.1092339999,2059595.1394199997,2108307.2396399998,1806224.1019875,2366467.3098000004,2818133.7772032004,2602859.6692224005,4408226.6202432001,4168332.8633912401,3742000.9913008804,5566613.0449104002,3245224.70484576,4710348.2112981845,7158583.9077479998,7189743.8282163115,5405538.2094370807,6955377.8359190403,7324109.9099253519,6643277.1577351075,9748287.133633038,9035054.6886405684,7208379.8289096868,10685789.193609837,5599928.7812153129,8025240.7261766484,11142931.572456097,10829880.267451638,7959709.6446943413,10009072.565061999,10351095.101027373,9247485.6968737207,13536883.824347775,12468014.120840838,9850058.3999293763,14344215.720827386,7408886.7472313698,10548245.538431102,14474536.933291569,14008719.727356808,10208392.583094843,12743343.764773818,13314832.250718733,11750740.510423461,17073235.84644657,15518408.463743258,12069873.249578089,17242676.070825841,8821740.7180600557,12947374.793872809,17850792.342994522,16964906.798877958,12444176.548611835,15481104.308904804,15937233.687190769,13945079.476291923,19921542.10898846,17985888.070037376,13989024.054473514,19984320.077819306,10224020.003791578,15376306.448126543,21015008.389611594,20111155.734863799,14544924.870833345,17901445.99487181,18316476.397333566,16026916.847666869,22895595.496666953,20670162.614885118,16076793.144910645,22966847.349872351,11749430.593569648,16449202.830997504,24184244.638430856,22982249.625473578,16598291.39617536,20428666.33375429,20901486.031427626,18288800.277499173,26126857.539284527,23586448.952729095,18345015.852122631,26207165.503032327,13406611.468057867,18769256.055281017,25472561.789309949,24205623.353224646,18826595.941396948,23171195.00479624,23706602.515770003,20743277.201298751,29633253.144712508,26750909.392478831,20806262.860816862,29723232.65830981,15204738.207672628,21286633.490741681,28889002.594577998,27451129.967293061,19825816.08748943,24401004.415371608,0,0,0,0,0,0,0,0,0,0,0,0,0]
[435,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Чек - напитки",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,996076076.07198334,null,null,0,0,0,0,0,0,18172.727999999999,25441.819200000005,107107.83359999998,101972.9088,126459.82439999998,193211.8272,281177.67167999997,272772.90432000003,512690.80896000005,554900.04504,535320.75744000007,856881.76319999993,526891.04544959986,809263.72223424003,1360708.9134912,1394992.7236223998,1195114.939668,1565808.1591680001,1867450.0640440318,1724797.6285962239,2921132.825874432,2766265.6197711742,2483335.4318454526,3694217.9977866234,2156826.2653744132,3130569.8881243314,4757704.9971494405,4785392.6938997684,3597850.4480949896,4629401.9751711749,4881887.0596113782,4428077.8399855318,6497722.9173700735,6030972.7401519809,4811652.3637065925,7132851.4939369075,3743327.6642501322,5364551.3713201657,7448602.588650913,7249580.3909254652,5328272.6616159314,6700127.2781474488,6938803.0608266266,6199004.205076728,9074380.0532869212,8369506.0203659404,6612129.4281631177,9628959.2447779626,4980294.9201089321,7090589.3777822088,9729864.3128455859,9429647.4988671131,6871544.6851756442,8577888.7719510589,8974763.5255908389,7920499.1355364947,11508087.481179303,10474185.17391655,8146588.4686017614,11637983.526573945,5962228.4836140359,8750564.0044508651,12064569.336593,11481076.651750663,8421652.2092523351,10476906.671602763,10799819.533908099,9449842.0921695866,13499774.417385122,12204037.14071646,9492028.8872239143,13560041.267462734,6946357.139945576,10446900.147136331,14277921.35765177,13681445.549661351,9894786.7674880438,12178199.098446822,12476484.503677502,10916923.940717816,15595605.62959688,14097606.667806653,10964805.186071841,15664007.408674059,8023528.6857531294,11232940.16005438,16515096.544841858,15713906.506510857,11348932.476924507,13967916.894676315,14308951.748728156,12520332.780137137,17886189.685910195,16166956.797997277,12574299.731775658,17963285.331108086,9200594.2979160473,12880832.017082466,17481129.166040491,16631843.538540548,12935878.307753759,15921080.994158473,16308606.880484371,14270031.020423818,20385758.600605462,18424925.040292986,14330497.253561208,20472138.933658876,10484844.826023268,14678782.756432571,19921205.169444207,18952017.832584914,13687568.43464466,16846238.073408812,0,0,0,0,0,0,0,0,0,0,0,0,0]
[436,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[437]
[438,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,700000,null,null,0,0,0,40000,10000,40000,10000,0,40000,10000,0,0,40000,10000,0,0,0,40000,10000,0,0,0,0,40000,10000,0,0,0,0,0,40000,10000,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[440,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,40000,0]
[441,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,null,0.8,0.2]
[442]
[443,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,700000,null,null,0,0,3999.9999999999995,9000,34000,16000,30000,11000,9000,30000,7000,3999.9999999999995,9000,30000,7000,0,3999.9999999999995,9000,30000,7000,0,0,3999.9999999999995,9000,30000,7000,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[444,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[445,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[446,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[447,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[448,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[449,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[450,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[451]
[452,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,425654.08978242922,null,null,0,0,0,0,0,0,48.196089231616632,48.196089231616632,130.81795648581658,130.81795648581658,199.66951253098318,247.86560176259982,316.7171578077664,351.14293583034976,419.99449187551636,502.61635912971633,571.46791517488293,640.31947122004965,709.17102726521625,778.02258331038274,895.07022858716607,963.92178463233267,1067.1991187000826,1136.0506747452494,1239.3280088129991,1308.1795648581658,1459.6529881575327,1528.5045442026992,1666.2076562930322,1735.0592123381991,1872.7623244285321,1941.6138804736988,2065.5466813549988,2182.5943266317818,2272.1013494904983,2375.3786835582487,2444.2302396034152,2533.7372624621321,2602.5888185072986,2671.4403745524651,2740.2919305976316,2843.5692646653815,2912.420820710548,2981.272376755715,3050.1239328008814,3118.9754888460479,3174.0567336821819,3242.9082897273483,3277.3340677499314,3346.1856237950979,3428.8074910492978,3497.6590470944648,3552.7402919305982,3621.5918479757647,3656.0176259983482,3724.8691820435147,3759.2949600660977,3828.1465161112642,3862.5722941338477,3917.6535389699811,4000.2754062241811,4034.7011842467646,4103.5527402919306,4137.9785183145141,4206.830074359681,4241.2558523822645,4310.1074084274314,4330.762875240981,4399.614431286147,4399.614431286147,4468.465987331314,4516.6620765629305,4585.5136326080974,4619.9394106306809,4688.7909666758469,4723.2167446984304,4778.2979895345643,4812.7237675571478,4847.1495455797312,4881.5753236023138,4916.0011016248964,4950.4268796474798,4984.8526576700633,5067.4745249242633,5101.9003029468468,5170.7518589920137,5191.4073258055641,5260.2588818507311,5260.2588818507311,5329.110437895898,5329.110437895898,5397.9619939410632,5397.9619939410632,5466.8135499862301,5466.8135499862301,5535.665106031397,5583.8611952630135,5638.9424400991475,5673.3682181217309,5707.7939961443144,5742.2197741668979,5776.6455521894814,5811.0713302120648,5845.4971082346474,5879.9228862572299,5914.3486642798134,5948.7744423023969,5983.2002203249804,6017.6259983475638,6038.2814651611143,6120.9033324153143,6120.9033324153143,6189.7548884604812,6189.7548884604812,6258.6064445056481,6258.6064445056481,6327.4580005508142,6327.4580005508142,6396.3095565959802,6396.3095565959802,0,0,0,0,0,0,0,0,0,0,0,0,0]
[453,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[454,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.0000000000000024,null,null,0,0,0,0,9.639217846323327E-4,9.639217846323327E-4,1.6524373450839988E-3,1.6524373450839988E-3,2.340952905535665E-3,2.340952905535665E-3,3.0294684659873312E-3,3.0294684659873312E-3,3.7179840264389974E-3,3.7179840264389974E-3,4.406499586890664E-3,4.406499586890664E-3,5.0950151473423298E-3,5.0950151473423298E-3,5.7835307077939964E-3,5.7835307077939964E-3,6.4720462682456622E-3,6.4720462682456622E-3,7.1605618286973288E-3,7.1605618286973288E-3,7.8490773891489955E-3,7.8490773891489955E-3,8.5375929496006604E-3,8.5375929496006604E-3,9.226108510052327E-3,9.226108510052327E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[455,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,461.30542550261634,461.30542550261634,426.87964748003304,426.87964748003304,392.4538694574498,392.4538694574498,358.02809143486644,358.02809143486644,323.60231341228308,323.60231341228308,289.17653538969984,289.17653538969984,254.75075736711648,254.75075736711648,220.3249793445332,220.3249793445332,185.89920132194987,185.89920132194987,151.47342329936657,151.47342329936657,117.04764527678324,117.04764527678324,82.621867254199941,82.621867254199941,48.196089231616632,48.196089231616632,0,0,0,0]
[456,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[457]
[458,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,280000,null,null,0,0,0,20000,0,20000,0,0,20000,0,0,0,20000,0,0,0,0,20000,0,0,0,0,0,20000,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[459,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,20000,null,null,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[460,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",20000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0]
[461,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0,1]
[462]
[463,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,280000,null,null,0,0,1999.9999999999998,4000,16000,4000,14000,1999.9999999999998,4000,14000,0,1999.9999999999998,4000,14000,0,0,1999.9999999999998,4000,14000,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[464,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[465,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[466,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[467,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[468,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[469,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[470,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[471]
[472,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,170261.6359129716,null,null,0,0,0,0,0,0,19.278435692646653,19.278435692646653,52.327182594326629,52.327182594326629,79.867805012393276,99.146240705039929,126.68686312310658,140.45717433213991,167.99779675020653,201.04654365188651,228.58716606995318,256.12778848801986,283.66841090608648,311.2090333241531,358.02809143486644,385.56871385293312,426.87964748003304,454.42026989809972,495.73120352519965,523.27182594326632,583.86119526301297,611.40181768107971,666.48306251721283,694.02368493527956,749.1049297714128,776.64555218947942,826.21867254199958,873.03773065271287,908.84053979619932,950.15147342329919,977.69209584136593,1013.4949049848527,1041.0355274029196,1068.5761498209861,1096.1167722390526,1137.4277058661526,1164.9683282842193,1192.508950702286,1220.0495731203525,1247.590195538419,1269.6226934728725,1297.1633158909392,1310.9336270999725,1338.4742495180392,1371.5229964197192,1399.0636188377857,1421.0961167722392,1448.6367391903059,1462.4070503993391,1489.9476728174059,1503.7179840264391,1531.2586064445056,1545.0289176535391,1567.0614155879925,1600.1101624896723,1613.8804736987058,1641.4210961167726,1655.1914073258058,1682.7320297438725,1696.5023409529058,1724.0429633709723,1732.3051500963923,1759.845772514459,1759.845772514459,1787.3863949325257,1806.6648306251723,1834.2054530432388,1847.9757642522723,1875.516386670339,1889.2866978793722,1911.3191958138254,1925.0895070228587,1938.8598182318919,1952.6301294409254,1966.4004406499589,1980.1707518589922,1993.9410630680254,2026.9898099697052,2040.7601211787385,2068.3007435968052,2076.5629303222254,2104.1035527402919,2104.1035527402919,2131.6441751583588,2131.6441751583588,2159.1847975764249,2159.1847975764249,2186.7254199944919,2186.7254199944919,2214.2660424125588,2233.5444781052056,2255.5769760396583,2269.3472872486914,2283.1175984577249,2296.8879096667583,2310.6582208757918,2324.4285320848253,2338.1988432938583,2351.9691545028913,2365.7394657119248,2379.5097769209583,2393.2800881299918,2407.0503993390253,2415.312586064445,2448.3613329661248,2448.3613329661248,2475.9019553841913,2475.9019553841913,2503.4425778022583,2503.4425778022583,2530.9832002203248,2530.9832002203248,2558.5238226383913,2558.5238226383913,0,0,0,0,0,0,0,0,0,0,0,0,0]
[473,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[474,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.0000000000000024,null,null,0,0,0,0,9.639217846323327E-4,9.639217846323327E-4,1.6524373450839988E-3,1.6524373450839988E-3,2.340952905535665E-3,2.340952905535665E-3,3.0294684659873312E-3,3.0294684659873312E-3,3.7179840264389974E-3,3.7179840264389974E-3,4.406499586890664E-3,4.406499586890664E-3,5.0950151473423298E-3,5.0950151473423298E-3,5.7835307077939964E-3,5.7835307077939964E-3,6.4720462682456622E-3,6.4720462682456622E-3,7.1605618286973288E-3,7.1605618286973288E-3,7.8490773891489955E-3,7.8490773891489955E-3,8.5375929496006604E-3,8.5375929496006604E-3,9.226108510052327E-3,9.226108510052327E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[475,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,192.78435692646656,184.52217020104655,184.52217020104655,170.75185899201321,170.75185899201321,156.9815477829799,156.9815477829799,143.21123657394656,143.21123657394656,129.44092536491326,129.44092536491326,115.67061415587993,115.67061415587993,101.90030294684659,101.90030294684659,88.129991737813285,88.129991737813285,74.359680528779947,74.359680528779947,60.589369319746623,60.589369319746623,46.8190581107133,46.8190581107133,33.048746901679976,33.048746901679976,19.278435692646653,19.278435692646653,0,0,0,0]
[476,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[477]
[478,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,700000,null,null,0,0,15000,30000,20000,30000,5000,15000,30000,5000,0,15000,30000,5000,0,0,15000,30000,5000,0,0,0,15000,30000,5000,0,0,0,0,15000,30000,5000,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[479,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,15000,30000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5000,30000,15000]
[481,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999989,"*",null,0.3,0.6,0.1]
[482]
[483,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,700000,null,null,0,1500,6000,18500,28000,20500,23500,9500,17000,22000,5000,6000,17000,22000,3500,1500,6000,17000,22000,3500,0,1500,6000,17000,22000,3500,0,0,1500,6000,17000,22000,3500,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[484,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков"]
[485,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[486,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[487,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[488,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[489,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[490,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[491]
[492,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,425654.08978242922,null,null,0,0,0,0,0,0,48.196089231616632,48.196089231616632,130.81795648581658,130.81795648581658,199.66951253098318,247.86560176259982,316.7171578077664,351.14293583034976,419.99449187551636,502.61635912971633,571.46791517488293,640.31947122004965,709.17102726521625,778.02258331038274,895.07022858716607,963.92178463233267,1067.1991187000826,1136.0506747452494,1239.3280088129991,1308.1795648581658,1459.6529881575327,1528.5045442026992,1666.2076562930322,1735.0592123381991,1872.7623244285321,1941.6138804736988,2065.5466813549988,2182.5943266317818,2272.1013494904983,2375.3786835582487,2444.2302396034152,2533.7372624621321,2602.5888185072986,2671.4403745524651,2740.2919305976316,2843.5692646653815,2912.420820710548,2981.272376755715,3050.1239328008814,3118.9754888460479,3174.0567336821819,3242.9082897273483,3277.3340677499314,3346.1856237950979,3428.8074910492978,3497.6590470944648,3552.7402919305982,3621.5918479757647,3656.0176259983482,3724.8691820435147,3759.2949600660977,3828.1465161112642,3862.5722941338477,3917.6535389699811,4000.2754062241811,4034.7011842467646,4103.5527402919306,4137.9785183145141,4206.830074359681,4241.2558523822645,4310.1074084274314,4330.762875240981,4399.614431286147,4399.614431286147,4468.465987331314,4516.6620765629305,4585.5136326080974,4619.9394106306809,4688.7909666758469,4723.2167446984304,4778.2979895345643,4812.7237675571478,4847.1495455797312,4881.5753236023138,4916.0011016248964,4950.4268796474798,4984.8526576700633,5067.4745249242633,5101.9003029468468,5170.7518589920137,5191.4073258055641,5260.2588818507311,5260.2588818507311,5329.110437895898,5329.110437895898,5397.9619939410632,5397.9619939410632,5466.8135499862301,5466.8135499862301,5535.665106031397,5583.8611952630135,5638.9424400991475,5673.3682181217309,5707.7939961443144,5742.2197741668979,5776.6455521894814,5811.0713302120648,5845.4971082346474,5879.9228862572299,5914.3486642798134,5948.7744423023969,5983.2002203249804,6017.6259983475638,6038.2814651611143,6120.9033324153143,6120.9033324153143,6189.7548884604812,6189.7548884604812,6258.6064445056481,6258.6064445056481,6327.4580005508142,6327.4580005508142,6396.3095565959802,6396.3095565959802,0,0,0,0,0,0,0,0,0,0,0,0,0]
[493,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика"]
[494,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.0000000000000024,null,null,0,0,0,0,9.639217846323327E-4,9.639217846323327E-4,1.6524373450839988E-3,1.6524373450839988E-3,2.340952905535665E-3,2.340952905535665E-3,3.0294684659873312E-3,3.0294684659873312E-3,3.7179840264389974E-3,3.7179840264389974E-3,4.406499586890664E-3,4.406499586890664E-3,5.0950151473423298E-3,5.0950151473423298E-3,5.7835307077939964E-3,5.7835307077939964E-3,6.4720462682456622E-3,6.4720462682456622E-3,7.1605618286973288E-3,7.1605618286973288E-3,7.8490773891489955E-3,7.8490773891489955E-3,8.5375929496006604E-3,8.5375929496006604E-3,9.226108510052327E-3,9.226108510052327E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,9.6392178463233277E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[495,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,481.96089231616639,461.30542550261634,461.30542550261634,426.87964748003304,426.87964748003304,392.4538694574498,392.4538694574498,358.02809143486644,358.02809143486644,323.60231341228308,323.60231341228308,289.17653538969984,289.17653538969984,254.75075736711648,254.75075736711648,220.3249793445332,220.3249793445332,185.89920132194987,185.89920132194987,151.47342329936657,151.47342329936657,117.04764527678324,117.04764527678324,82.621867254199941,82.621867254199941,48.196089231616632,48.196089231616632,0,0,0,0]
[496,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[497]
[498,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,49406200,null,null,0,0,0,0,0,0,3500,4900,18050,17100,18850,28800,36800,35700,61000,65700,58099.999999999993,93000,51500,79100,123500,126000,100750,132000,144000,133000,212000,199800,169400,252000,136000,197400,285000,285300,214500,276000,284000,257599.99999999997,378000,349200,278600,413000,211500,303100,420850,407700,299650,376800,380800,340200,498000,457200,361200,526000,265500,378700,518700,500400,364650,455200,464800,410200,596000,540900,427700,616000,313000,440300,607050,575100,421850,524800,532800,469699.99999999994,681000,617400,485799.99999999994,699000,352000,496299.99999999994,678300,647100,470600,588800,592800,525700,754000,687600,534800,774000,387000,548800,744800,714600,516100,643200,648800,573300,824000,746100,583800,839000,422000,594300,811300,773100,561600,695200,699200,613900,889000,800100,629300,899000,454500,636300,873050,827100,603850,743200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[500,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Трафик","^",0]
[501,null,null,null,null,null,0,"Представительские расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1,null,0]
[502]
[503,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,48885960,null,null,0,0,0,0,0,349.99999999999994,1190,5235,8750,17940,18620,22635,31090,39000,43760,61650,66910,64419.999999999993,83310,64220,92670,121725,121550,111325,134500,148600,155480,205300,198940,182580,223340,163180,223710,278010,270210,233750,275760,288120,290840,362300,341460,298770,361710,250755,337110,406100,383000,323195,373940,384400,383460,476160,444880,384590,459170,313460,418870,499635,468730,392775,452620,467000,460430,568150,525770,453890,537830,367865,487130,582140,539420,453535,520890,535000,526730,648760,599240,515059.99999999994,609330,413490,547780,651290,605970,506460,583290,595500,587550,718800,665680,567860,674080,455140,604580,715890,667760,554790,637330,651220,640720,784400,722930,618660,731130,495390,655580,778690,723010,602080,687870,701120,687540,845250,775830,665760,783830,532715,702730,836940,774060,571335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[504,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[505,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[506,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[507,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[508,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[509,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[510,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[511]
[512,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,49406200,null,null,0,0,0,0,0,0,3500,4900,18050,17100,18850,28800,36800,35700,61000,65700,58099.999999999993,93000,51500,79100,123500,126000,100750,132000,144000,133000,212000,199800,169400,252000,136000,197400,285000,285300,214500,276000,284000,257599.99999999997,378000,349200,278600,413000,211500,303100,420850,407700,299650,376800,380800,340200,498000,457200,361200,526000,265500,378700,518700,500400,364650,455200,464800,410200,596000,540900,427700,616000,313000,440300,607050,575100,421850,524800,532800,469699.99999999994,681000,617400,485799.99999999994,699000,352000,496299.99999999994,678300,647100,470600,588800,592800,525700,754000,687600,534800,774000,387000,548800,744800,714600,516100,643200,648800,573300,824000,746100,583800,839000,422000,594300,811300,773100,561600,695200,699200,613900,889000,800100,629300,899000,454500,636300,873050,827100,603850,743200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[513,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение"]
[514,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[515,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[516]
[517,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,14000000,null,null,0,0,1000000,0,1000000,0,0,1000000,0,0,0,1000000,0,0,0,0,1000000,0,0,0,0,0,1000000,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[518,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[519,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Поток запусков создания ресторанов","^",0]
[520,null,null,null,null,null,0,"Командировочные расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1000000,null,0]
[521]
[522,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14000000,null,null,0,0,933333.33333333337,66666.666666666672,933333.33333333337,66666.666666666672,0,933333.33333333337,66666.666666666672,0,0,933333.33333333337,66666.666666666672,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[523,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[524,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[525,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[526,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[527,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[528,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[529,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[530]
[531,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,14000000,null,null,0,0,500000,200000,800000,200000,300000,500000,200000,300000,0,500000,200000,300000,0,0,500000,200000,300000,0,0,0,500000,200000,300000,0,0,0,0,500000,200000,300000,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[532,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение"]
[533,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.2,0.3]
[534,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.2,0.5]
[535]
[536,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,21200000,null,null,0,0,50000,50000,60000.000000000007,60000.000000000007,70000,70000,80000,80000,90000,90000,100000,100000,110000,110000,120000.00000000001,120000.00000000001,130000,130000,140000,140000,150000.00000000003,150000.00000000003,160000,160000,169999.99999999997,169999.99999999997,180000,180000,190000,190000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[537,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[538,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Конверсия в гостя","^",0]
[539,null,null,null,null,null,0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1000000,null,0]
[540]
[541,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,21186666.666666668,null,null,0,0,46666.666666666664,50000,59333.333333333343,60000.000000000007,69333.333333333343,70000,79333.333333333343,80000,89333.333333333328,90000,99333.333333333328,100000,109333.33333333334,110000,119333.33333333334,120000.00000000001,129333.33333333333,130000,139333.33333333334,140000,149333.33333333337,150000.00000000003,159333.33333333334,160000,169333.33333333328,169999.99999999997,179333.33333333334,180000,189333.33333333334,190000,199333.33333333331,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[542,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[543,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[544,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[545,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[546,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[547,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[548,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[549]
[550,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,21100000,null,null,0,0,25000,50000,55000,60000.000000000007,65000,70000,75000,80000,85000,90000,95000,100000,105000,110000,115000,120000.00000000001,125000,130000,135000,140000,145000,150000.00000000003,155000,160000,165000,169999.99999999997,175000,180000,185000,190000,195000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[551,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[552,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.5]
[553,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5]
[554]
[555,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,28340971.127697982,null,null,0,0,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,0,0,0,0,0,0,0,0,0,0,0,0,0]
[556,null,null,null,null,null,0,"дата старта","Начальная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[557,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[558,null,null,null,null,null,0,"дата старта","Конечная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[559,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[560,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Количество сотрудников",null,null,null,"кол-во сотр.",null,null,"*",3,null,0]
[561,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",70000,null,0]
[562,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[563]
[564,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,28203969.943395913,null,null,0,0,105000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,213150,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,219544.5,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,226130.83500000002,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,232914.76004999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,239902.20285149995,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,247099.26893704495,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,254512.24700515633,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,262147.61441531102,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,270012.04284777038,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,0,0,0,0,0,0,0,0,0,0,0,0,0]
[565,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[566,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[567,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[568,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[569,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[570,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[571,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[572]
[573,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,28340971.127697982,null,null,0,0,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,0,0,0,0,0,0,0,0,0,0,0,0,0]
[574,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[575,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[576,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[577]
[578,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[579,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[580,null,null,null,null,null,0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[581,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[582,null,null,null,null,null,0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[583,null,null,null,null,null,0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[584,null,null,null,null,null,0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[585,null,null,null,null,null,0,"Прочие расходы маркетинга","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.1,null,0]
[586]
[587,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[588,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[589,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[590,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[591,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[592,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[593,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[594,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[595]
[596,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,1771014.0906600014,null,null,0,0,0,0,2000,4000,6000,8000,10000,10000,10000,10000,10000,10000,10000,10000,10200,10400,10600,10800,11000,11000,11000,11000,11000,11000,11000,11000,11220,11440,11660,11880,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12342.000000000004,12584.000000000004,12826.000000000004,13068.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13576.200000000004,13842.400000000005,14108.600000000004,14374.800000000003,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14933.820000000003,15226.640000000003,15519.460000000003,15812.280000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16427.202000000008,16749.304000000007,17071.406000000006,17393.508000000009,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,18069.922200000008,18424.234400000012,18778.546600000012,19132.858800000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19876.914420000016,20266.657840000014,20656.401260000013,21046.144680000012,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21864.605862000011,22293.323624000011,22722.041386000012,23150.759148000012,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[597,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[598,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0,0.2,0.2,0.2,0.2,0.2]
[599,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,0.2,0.2,0.2,0.2,0]
[600]
[601,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 маркетингового блока"]
[602,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[603,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":159,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"CapEx",null,null,"Календарный план-график капитальных затрат",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Оформление юрлица",null,null,null,"руб. // %",null,null,"*",20000,null,0,0,null,null,null,1,"*",null,1]
[18,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Юридические расходы",null,null,null,"руб. // %",null,null,"*",50000,null,0,0,null,null,null,1,"*",null,1]
[19,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разработка логотипа и дизайна",null,null,null,"руб. // %",null,null,"*",300000,null,0,0,null,null,null,1,"*",null,1]
[20,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Заключение контрактов с поставщиками",null,null,null,"руб. // %",null,null,"*",500000,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[21,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Оборудование для холодного РЦ",null,null,null,"руб. // %",null,null,"*",2000000,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[22,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Расходы на СанПиН",null,null,null,"руб. // %",null,null,"*",500000,null,0,0,null,null,null,1,"*",null,1]
[23,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 7",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[24,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 8",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[25,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 9",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[26,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 10",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,0,"Капзатраты разовые амортизируемые",null,null,null,null,"руб.",null,null,null,"начисление",null,null,0,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Оформление юрлица",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Юридические расходы",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,300000,null,null,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,500000,null,null,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2000000,null,null,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Расходы на СанПиН",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,500000,null,null,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,0,"Капзатраты разовые амортизируемые",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков"]
[44,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[45,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[46,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[47,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[48,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[49,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[50]
[51,null,null,null,null,null,0,"Ввод в эксплуатацию",null,null,null,null,"руб.",null,null,null,"списание",null,null,0,null,null,null,3370000,null,null,870000,2500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,0,"Ввод в эксплуатацию","Оформление юрлица",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,0,"Ввод в эксплуатацию","Юридические расходы",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"Ввод в эксплуатацию","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,300000,null,null,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,0,"Ввод в эксплуатацию","Заключение контрактов с поставщиками",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,500000,null,null,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,0,"Ввод в эксплуатацию","Оборудование для холодного РЦ",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,2000000,null,null,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,0,"Ввод в эксплуатацию","Расходы на СанПиН",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,500000,null,null,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 7",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 8",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 9",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 10",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63]
[64,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат",null,null,null,null,null,null,null,null,"процесс"]
[65,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Оформление юрлица",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Юридические расходы",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разработка логотипа и дизайна",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Заключение контрактов с поставщиками",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Оборудование для холодного РЦ",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Расходы на СанПиН",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 7",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 8",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 9",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 10",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[76]
[77,null,null,null,null,null,0,"Обратное распределение амортизации"]
[78,null,null,null,null,null,0,"Обратное распределение амортизации","Оформление юрлица",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[79,null,null,null,null,null,0,"Обратное распределение амортизации","Юридические расходы",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[80,null,null,null,null,null,0,"Обратное распределение амортизации","Разработка логотипа и дизайна",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[81,null,null,null,null,null,0,"Обратное распределение амортизации","Заключение контрактов с поставщиками",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[82,null,null,null,null,null,0,"Обратное распределение амортизации","Оборудование для холодного РЦ",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[83,null,null,null,null,null,0,"Обратное распределение амортизации","Расходы на СанПиН",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[84,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 7",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[85,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 8",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[86,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 9",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[87,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 10",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[88,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[89]
[90,null,null,null,null,null,0,"Амортизация",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,3370000.0000000019,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,41666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,0,"Амортизация","Оформление юрлица",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,20000,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Амортизация","Юридические расходы",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,50000.000000000029,null,null,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,0,"Амортизация","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,300000,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,0,"Амортизация","Заключение контрактов с поставщиками",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,499999.99999999959,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Амортизация","Оборудование для холодного РЦ",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,1999999.9999999984,null,null,0,0,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Амортизация","Расходы на СанПиН",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102]
[103,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1.9499566406011581E-9,null,null,870000,3322166.6666666665,3232666.6666666665,3143166.6666666665,3053666.6666666665,2964166.6666666665,2874666.6666666665,2785166.6666666665,2695666.6666666665,2606166.6666666665,2516666.666666667,2427166.6666666665,2337666.666666667,2289833.333333333,2242000,2194166.666666667,2146333.333333333,2098500,2050666.666666667,2002833.3333333333,1954999.9999999998,1907166.6666666665,1859333.3333333333,1811499.9999999998,1763666.6666666663,1715833.333333333,1667999.9999999998,1620166.6666666663,1572333.3333333328,1524499.9999999995,1476666.666666666,1428833.3333333328,1380999.9999999995,1333166.666666666,1285333.3333333328,1237499.9999999995,1189666.6666666663,1141833.333333333,1093999.9999999998,1046166.6666666665,998333.33333333326,950500,902666.66666666674,854833.33333333349,807000.00000000047,759166.66666666721,711333.33333333395,663500.0000000007,615666.66666666744,567833.33333333419,520000.00000000087,472166.66666666768,424333.33333333442,376500.00000000116,328666.66666666797,280833.33333333471,233000.00000000146,185166.66666666823,137333.333333335,89500.000000001761,41666.66666666852,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,0,"Внеоборотные активы","Оформление юрлица",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,20000,19666.666666666668,19333.333333333332,19000,18666.666666666668,18333.333333333332,18000,17666.666666666668,17333.333333333332,17000,16666.666666666668,16333.333333333332,16000,15666.666666666666,15333.333333333332,15000,14666.666666666668,14333.333333333334,14000,13666.666666666668,13333.333333333336,13000.000000000002,12666.666666666668,12333.333333333336,12000.000000000004,11666.66666666667,11333.333333333336,11000.000000000002,10666.666666666668,10333.333333333334,10000,9666.6666666666661,9333.3333333333321,8999.9999999999982,8666.6666666666642,8333.3333333333303,7999.9999999999964,7666.6666666666624,7333.3333333333285,6999.9999999999945,6666.6666666666606,6333.3333333333267,5999.9999999999927,5666.6666666666588,5333.3333333333248,4999.9999999999909,4666.666666666657,4333.333333333323,3999.9999999999891,3666.6666666666551,3333.3333333333212,2999.9999999999891,2666.666666666657,2333.3333333333248,1999.9999999999927,1666.6666666666606,1333.3333333333285,999.99999999999636,666.66666666666424,333.33333333333212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,0,"Внеоборотные активы","Юридические расходы",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-2.9103830456733704E-11,null,null,50000,49166.666666666664,48333.333333333336,47500,46666.666666666664,45833.333333333336,45000,44166.666666666664,43333.333333333336,42500,41666.666666666672,40833.333333333336,40000,39166.666666666664,38333.333333333328,37500,36666.666666666664,35833.333333333328,35000,34166.666666666664,33333.333333333328,32499.999999999996,31666.666666666664,30833.333333333332,30000,29166.666666666668,28333.333333333336,27500.000000000004,26666.666666666672,25833.333333333339,25000.000000000007,24166.666666666675,23333.333333333343,22500.000000000011,21666.666666666679,20833.333333333347,20000.000000000015,19166.666666666682,18333.33333333335,17500.000000000018,16666.666666666686,15833.33333333335,15000.000000000015,14166.666666666679,13333.333333333343,12500.000000000007,11666.666666666672,10833.333333333336,10000,9166.6666666666642,8333.3333333333285,7499.9999999999927,6666.666666666657,5833.3333333333212,4999.9999999999854,4166.6666666666497,3333.3333333333139,2499.9999999999782,1666.6666666666424,833.33333333330665,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,0,"Внеоборотные активы","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,300000,295000,290000,285000,280000,275000,270000,265000,260000,255000,250000,245000,240000,235000,230000,225000,220000,215000,210000,205000,200000,195000,190000,185000,180000,175000,170000,165000,160000,155000,150000,145000,140000,135000,130000,125000,120000,115000,110000,105000,100000,95000,90000,85000,80000,75000,70000,65000,60000,55000,50000,45000,40000,35000,30000,25000,20000,15000,10000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Внеоборотные активы","Заключение контрактов с поставщиками",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,4.0745362639427185E-10,null,null,0,500000,491666.66666666669,483333.33333333331,475000,466666.66666666669,458333.33333333331,450000,441666.66666666663,433333.33333333331,425000,416666.66666666669,408333.33333333337,400000,391666.66666666669,383333.33333333337,375000,366666.66666666669,358333.33333333337,350000,341666.66666666663,333333.33333333331,325000,316666.66666666663,308333.33333333326,299999.99999999994,291666.66666666663,283333.33333333326,274999.99999999988,266666.66666666657,258333.33333333323,249999.99999999988,241666.66666666654,233333.3333333332,224999.99999999988,216666.66666666657,208333.33333333326,199999.99999999994,191666.66666666663,183333.33333333331,175000,166666.66666666669,158333.33333333337,150000.00000000006,141666.66666666674,133333.33333333343,125000.00000000012,116666.6666666668,108333.33333333349,100000.00000000017,91666.666666666861,83333.333333333547,75000.000000000233,66666.666666666919,58333.333333333605,50000.000000000291,41666.666666666977,33333.333333333663,25000.000000000349,16666.666666667035,8333.3333333337214,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,0,"Внеоборотные активы","Оборудование для холодного РЦ",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1.6298145055770874E-9,null,null,0,2000000,1966666.6666666667,1933333.3333333333,1900000,1866666.6666666667,1833333.3333333333,1800000,1766666.6666666665,1733333.3333333333,1700000,1666666.6666666667,1633333.3333333335,1600000,1566666.6666666667,1533333.3333333335,1500000,1466666.6666666667,1433333.3333333335,1400000,1366666.6666666665,1333333.3333333333,1300000,1266666.6666666665,1233333.333333333,1199999.9999999998,1166666.6666666665,1133333.333333333,1099999.9999999995,1066666.6666666663,1033333.3333333329,999999.99999999953,966666.66666666616,933333.33333333279,899999.99999999953,866666.66666666628,833333.33333333302,799999.99999999977,766666.66666666651,733333.33333333326,700000,666666.66666666674,633333.33333333349,600000.00000000023,566666.66666666698,533333.33333333372,500000.00000000047,466666.66666666721,433333.33333333395,400000.0000000007,366666.66666666744,333333.33333333419,300000.00000000093,266666.66666666768,233333.33333333442,200000.00000000116,166666.66666666791,133333.33333333465,100000.0000000014,66666.666666668141,33333.333333334886,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,0,"Внеоборотные активы","Расходы на СанПиН",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-5.8207660913467407E-11,null,null,500000,458333.33333333331,416666.66666666669,375000,333333.33333333337,291666.66666666669,250000.00000000003,208333.33333333337,166666.66666666669,125000,83333.333333333314,41666.666666666628,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[115]
[116,null,null,null,null,null,0,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,"начисление"]
[117,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оформление юрлица",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,0,"Налоги на внеоборотные активы","Юридические расходы",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,0,"Налоги на внеоборотные активы","Заключение контрактов с поставщиками",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оборудование для холодного РЦ",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,0,"Налоги на внеоборотные активы","Расходы на СанПиН",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 7",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 8",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 9",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 10",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[129]
[130,null,null,null,null,null,0,"Поток запусков создания ресторанов",null,null,null,null,"кол-во ресторанов",null,null,null,"запуски процесса",null,null,null,null,null,null,56,null,null,0,1,3,0,4,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131]
[132,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,0,null,null,null,7400000,null,null,420000,3000000,2580000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Ремонтные работы (300кв.м.)",null,null,null,"руб. // %",null,null,"*",2100000,null,0,0,null,null,null,1,"*",null,0.2,0.5,0.3]
[134,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Залы обслуживания и вестибюль",null,null,null,"руб. // %",null,null,"*",1500000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[135,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Кухня, моечные и подсобки",null,null,null,"руб. // %",null,null,"*",700000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[136,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Кухонное оборудование",null,null,null,"руб. // %",null,null,"*",1200000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[137,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Туалетные комнаты",null,null,null,"руб. // %",null,null,"*",500000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[138,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Развлекательное оборудование",null,null,null,"руб. // %",null,null,"*",400000,null,0,0,null,null,null,1,"*",null,null,null,null,1]
[139,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Охранная и пожарная сигнализации",null,null,null,"руб. // %",null,null,"*",600000,null,0,0,null,null,null,1,"*",null,null,null,null,1]
[140,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Оргтехника, кассовая техника и ПО",null,null,null,"руб. // %",null,null,"*",400000,null,0,0,null,null,null,1,"*",null,null,null,null,1]
[141,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 9",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[142,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 10",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,0,null,null,null,7400000,null,null,420000,3000000,2580000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,2100000,null,null,420000,1050000,630000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1500000,null,null,0,750000,750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,700000,null,null,0,350000,350000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Кухонное оборудование",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1200000,null,null,0,600000,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,500000,null,null,0,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,600000,null,null,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157]
[158,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки"]
[159,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2100000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,630000,1050000,420000]
[160,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,750000,750000,0]
[161,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,700000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,350000,350000,0]
[162,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Кухонное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1200000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,600000,0]
[163,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250000,250000,0]
[164,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[165,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,600000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0]
[166,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[167,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[170]
[171,null,null,null,null,null,0,"Ввод в эксплуатацию капзатрат одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,0,null,null,null,7400000,null,null,0,0,6000000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,null,null,null,null,null,0,"Ввод в эксплуатацию","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,2100000,null,null,0,0,2100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,null,null,null,null,null,0,"Ввод в эксплуатацию","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,1500000,null,null,0,0,1500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,0,"Ввод в эксплуатацию","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,700000,null,null,0,0,700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Ввод в эксплуатацию","Кухонное оборудование",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,1200000,null,null,0,0,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,0,"Ввод в эксплуатацию","Туалетные комнаты",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,500000,null,null,0,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,0,"Ввод в эксплуатацию","Развлекательное оборудование",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,600000,null,null,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 9",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 10",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки"]
[185,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2100000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2100000,0,0]
[186,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500000,0,0]
[187,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,700000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,700000,0,0]
[188,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Кухонное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1200000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1200000,0,0]
[189,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,0,0]
[190,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[191,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,600000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0]
[192,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[193,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[196]
[197,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки",null,null,null,null,null,null,null,null,"процесс"]
[198,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Залы обслуживания и вестибюль",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Кухня, моечные и подсобки",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Кухонное оборудование",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Туалетные комнаты",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Развлекательное оборудование",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[209]
[210,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки"]
[211,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[212,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Залы обслуживания и вестибюль",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[213,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Кухня, моечные и подсобки",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[214,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Кухонное оборудование",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[215,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Туалетные комнаты",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[216,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Развлекательное оборудование",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[217,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[218,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[219,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[220,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222]
[223,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,7216666.6666666549,null,null,0,0,0,50000,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,2047500,null,null,0,0,0,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1462500,null,null,0,0,0,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,682500.00000000035,null,null,0,0,0,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Кухонное оборудование",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1170000,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,487500.00000000081,null,null,0,0,0,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,386666.66666666622,null,null,0,0,0,0,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,580000,null,null,0,0,0,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,399999.99999999983,null,null,0,0,0,0,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235]
[236,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки"]
[237,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2047500,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,17500,0,0,0]
[238,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1462500,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,0,0,0]
[239,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,682500.00000000035,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,0,0,0]
[240,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Кухонное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1170000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0]
[241,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,487500.00000000081,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0]
[242,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,386666.66666666622,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,0,0,0,0]
[243,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,580000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0]
[244,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,399999.99999999983,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,0,0,0,0]
[245,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248]
[249,null,null,null,null,null,0,"Капзатраты переменные амортизируемые",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,414400000,null,null,0,420000,4260000,11580000,10820000,16200000,10320000,7280000,12000000,10320000,5600000,1680000,12000000,10320000,5600000,0,1680000,12000000,10320000,5600000,0,0,1680000,12000000,10320000,5600000,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,117600000,null,null,0,420000,2310000,3780000,3570000,4200000,2520000,1680000,4200000,2520000,0,1680000,4200000,2520000,0,0,1680000,4200000,2520000,0,0,0,1680000,4200000,2520000,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,84000000,null,null,0,0,750000,3000000,2250000,3000000,3000000,0,3000000,3000000,0,0,3000000,3000000,0,0,0,3000000,3000000,0,0,0,0,3000000,3000000,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,39200000,null,null,0,0,350000,1400000,1050000,1400000,1400000,0,1400000,1400000,0,0,1400000,1400000,0,0,0,1400000,1400000,0,0,0,0,1400000,1400000,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Кухонное оборудование",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,67200000,null,null,0,0,600000,2400000,1800000,2400000,2400000,0,2400000,2400000,0,0,2400000,2400000,0,0,0,2400000,2400000,0,0,0,0,2400000,2400000,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Туалетные комнаты",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,28000000,null,null,0,0,250000,1000000,750000,1000000,1000000,0,1000000,1000000,0,0,1000000,1000000,0,0,0,1000000,1000000,0,0,0,0,1000000,1000000,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,33600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2400000,0,0,0,0,0,2400000,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261]
[262,null,null,null,null,null,0,"Капзатраты переменные амортизируемые",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,414400000,null,null,0,420000,4260000,11580000,10820000,16200000,10320000,7280000,12000000,10320000,5600000,1680000,12000000,10320000,5600000,0,1680000,12000000,10320000,5600000,0,0,1680000,12000000,10320000,5600000,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков"]
[264,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[265,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[266,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[267,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[268,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[269,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[270]
[271,null,null,null,null,null,0,"Ввод в эксплуатацию",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,414400000,null,null,0,0,0,6000000,19400000,4200000,24000000,5600000,0,24000000,5600000,0,0,24000000,5600000,0,0,0,24000000,5600000,0,0,0,0,24000000,5600000,0,0,0,0,0,24000000,5600000,0,0,0,0,0,0,24000000,5600000,0,0,0,0,0,0,0,24000000,5600000,0,0,0,0,0,0,0,0,24000000,5600000,0,0,0,0,0,0,0,0,0,24000000,5600000,0,0,0,0,0,0,0,0,0,0,24000000,5600000,0,0,0,0,0,0,0,0,0,0,0,24000000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,24000000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,null,null,null,null,null,0,"Ввод в эксплуатацию","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,117600000,null,null,0,0,0,2100000,6300000,0,8400000,0,0,8400000,0,0,0,8400000,0,0,0,0,8400000,0,0,0,0,0,8400000,0,0,0,0,0,0,8400000,0,0,0,0,0,0,0,8400000,0,0,0,0,0,0,0,0,8400000,0,0,0,0,0,0,0,0,0,8400000,0,0,0,0,0,0,0,0,0,0,8400000,0,0,0,0,0,0,0,0,0,0,0,8400000,0,0,0,0,0,0,0,0,0,0,0,0,8400000,0,0,0,0,0,0,0,0,0,0,0,0,0,8400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273,null,null,null,null,null,0,"Ввод в эксплуатацию","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,84000000,null,null,0,0,0,1500000,4500000,0,6000000,0,0,6000000,0,0,0,6000000,0,0,0,0,6000000,0,0,0,0,0,6000000,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274,null,null,null,null,null,0,"Ввод в эксплуатацию","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,39200000,null,null,0,0,0,700000,2100000,0,2800000,0,0,2800000,0,0,0,2800000,0,0,0,0,2800000,0,0,0,0,0,2800000,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275,null,null,null,null,null,0,"Ввод в эксплуатацию","Кухонное оборудование",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,67200000,null,null,0,0,0,1200000,3600000,0,4800000,0,0,4800000,0,0,0,4800000,0,0,0,0,4800000,0,0,0,0,0,4800000,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,null,null,null,null,null,0,"Ввод в эксплуатацию","Туалетные комнаты",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,28000000,null,null,0,0,0,500000,1500000,0,2000000,0,0,2000000,0,0,0,2000000,0,0,0,0,2000000,0,0,0,0,0,2000000,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277,null,null,null,null,null,0,"Ввод в эксплуатацию","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278,null,null,null,null,null,0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,33600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2400000,0,0,0,0,0,2400000,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,null,null,null,null,null,0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[281,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[283]
[284,null,null,null,null,null,0,"Амортизация",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,269991666.66666675,null,null,0,0,0,0,50000,241666.66666666669,366666.66666666663,566666.66666666663,733333.33333333326,733333.33333333326,933333.33333333326,1100000,1100000,1100000,1300000,1466666.6666666665,1466666.6666666665,1433333.3333333333,1333333.3333333333,1533333.3333333333,1566666.6666666667,1566666.6666666667,1566666.6666666667,1433333.3333333335,1433333.3333333335,1633333.3333333335,1800000,1666666.6666666665,1666666.6666666665,1666666.6666666665,1666666.6666666665,1666666.6666666665,1733333.3333333335,1900000,1900000,1900000,1900000,1900000,1766666.6666666667,1766666.6666666667,1966666.6666666665,2133333.3333333335,2133333.3333333335,2133333.3333333335,2133333.3333333335,2000000,2000000,2000000,2000000,2200000,2366666.6666666665,2366666.6666666665,2366666.6666666665,2233333.3333333335,2233333.3333333335,2233333.3333333335,2233333.3333333335,2233333.3333333335,2233333.3333333335,2433333.3333333335,2600000,2600000,2466666.666666667,2466666.666666667,2466666.666666667,2466666.666666667,2466666.666666667,2466666.666666667,2466666.666666667,2466666.666666667,2666666.666666667,2833333.333333333,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2900000,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,3000000,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3033333.3333333335,3233333.333333334,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"Амортизация","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,74497500,null,null,0,0,0,0,17500,70000,70000,140000,140000,140000,210000,210000,210000,210000,280000,280000,280000,280000,280000,350000,350000,350000,350000,350000,350000,420000,420000,420000,420000,420000,420000,420000,490000,490000,490000,490000,490000,490000,490000,490000,560000,560000,560000,560000,560000,560000,560000,560000,560000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,770000,770000,770000,770000,770000,770000,770000,770000,770000,770000,770000,770000,840000,840000,840000,840000,840000,840000,840000,840000,840000,840000,840000,840000,840000,910000,910000,910000,910000,910000,910000,910000,910000,910000,910000,910000,910000,910000,910000,980000,980000,980000,980000,980000,980000,980000,980000,980000,980000,980000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,0,"Амортизация","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,53212500,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,150000,150000,150000,150000,200000,200000,200000,200000,200000,250000,250000,250000,250000,250000,250000,300000,300000,300000,300000,300000,300000,300000,350000,350000,350000,350000,350000,350000,350000,350000,400000,400000,400000,400000,400000,400000,400000,400000,400000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Амортизация","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,24832499.999999996,null,null,0,0,0,0,5833.333333333333,23333.333333333332,23333.333333333332,46666.666666666664,46666.666666666664,46666.666666666664,70000,70000,70000,70000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,116666.66666666666,116666.66666666666,116666.66666666666,116666.66666666666,116666.66666666666,116666.66666666666,140000,140000,140000,140000,140000,140000,140000,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,0,"Амортизация","Кухонное оборудование",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,42570000,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,160000,200000,200000,200000,200000,200000,200000,240000,240000,240000,240000,240000,240000,240000,280000,280000,280000,280000,280000,280000,280000,280000,320000,320000,320000,320000,320000,320000,320000,320000,320000,360000,360000,360000,360000,360000,360000,360000,360000,360000,360000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"Амортизация","Туалетные комнаты",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,17737499.999999996,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Амортизация","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,14003333.333333334,null,null,0,0,0,0,0,3333.3333333333335,13333.333333333334,13333.333333333334,26666.666666666668,26666.666666666668,26666.666666666668,40000,40000,40000,40000,53333.333333333336,53333.333333333336,53333.333333333336,53333.333333333336,53333.333333333336,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,80000,80000,80000,80000,80000,80000,80000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,0,"Амортизация","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,21005000,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,80000,80000,100000,100000,100000,100000,100000,100000,120000,120000,120000,120000,120000,120000,120000,140000,140000,140000,140000,140000,140000,140000,140000,160000,160000,160000,160000,160000,160000,160000,160000,160000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,280000,280000,280000,280000,280000,280000,280000,280000,280000,280000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,null,null,null,null,0,"Амортизация","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,22133333.333333291,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,0,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,0,0,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,0,"Амортизация","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Амортизация","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[296]
[297,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,144408333.3333334,null,null,0,0,0,6000000,25350000,29308333.333333336,52941666.666666672,57975000,57241666.666666679,80508333.333333343,85175000,84075000,82975000,105875000,110174999.99999999,108708333.33333336,107241666.66666666,105808333.33333331,128475000,132541666.66666666,130975000,129408333.33333333,127841666.66666666,126408333.33333334,148975000,152941666.66666669,151141666.66666669,149475000,147808333.33333331,146141666.66666666,144474999.99999997,166808333.33333334,170675000,168775000,166875000,164975000,163075000,161175000,159408333.33333334,181641666.66666666,185275000,183141666.66666663,181008333.33333334,178875000,176741666.66666663,174741666.66666669,172741666.66666666,170741666.66666666,192741666.66666669,196141666.66666666,193775000,191408333.33333331,189041666.66666666,186808333.33333331,184575000,182341666.66666666,180108333.33333331,177875000,199641666.66666666,202808333.33333328,200208333.33333334,197608333.33333334,195141666.66666663,192675000,190208333.33333334,187741666.66666663,185275000,182808333.33333331,180341666.66666663,201875000,204808333.33333328,201975000,199275000,196574999.99999997,193875000,191175000,188474999.99999997,185775000,183075000,180374999.99999997,177675000,198975000,201675000,198741666.66666666,195808333.33333334,192875000,189941666.66666669,187008333.33333334,184075000,181141666.66666669,178208333.33333334,175275000,172341666.66666669,169408333.33333334,190475000,193075000,189908333.33333334,186741666.66666669,183575000.00000006,180408333.33333334,177241666.66666669,174075000.00000006,170908333.33333334,167741666.66666669,164575000.00000006,161408333.33333334,158241666.66666675,155075000.00000006,176041666.66666669,178408333.33333337,175008333.33333334,171608333.33333337,168208333.3333334,164808333.33333337,161408333.33333337,158008333.33333337,154608333.33333337,151208333.33333337,147808333.33333337,144408333.3333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,0,"Внеоборотные активы","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,43102500,null,null,0,0,0,2100000,8382500,8312500,16642500,16502500,16362500,24622500,24412500,24202500,23992500,32182500,31902500,31622500,31342500,31062500,39182500,38832500,38482500,38132500,37782500,37432500,45482500,45062500,44642500,44222500,43802500,43382500,42962500,50942500,50452500,49962500,49472500,48982500,48492500,48002500,47512500,55422500,54862500,54302500,53742500,53182500,52622500,52062500,51502500,50942500,58782500,58152500,57522500,56892500,56262500,55632500,55002500,54372500,53742500,53112500,60882500,60182500,59482500,58782500,58082500,57382500,56682500,55982500,55282500,54582500,53882500,61582500,60812500,60042500,59272500,58502500,57732500,56962500,56192500,55422500,54652500,53882500,53112500,60742500,59902500,59062500,58222500,57382500,56542500,55702500,54862500,54022500,53182500,52342500,51502500,50662500,58222500,57312500,56402500,55492500,54582500,53672500,52762500,51852500,50942500,50032500,49122500,48212500,47302500,46392500,53882500,52902500,51922500,50942500,49962500,48982500,48002500,47022500,46042500,45062500,44082500,43102500,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Внеоборотные активы","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,30787500,null,null,0,0,0,1500000,5987500,5937500,11887500,11787500,11687500,17587500,17437500,17287500,17137500,22987500,22787500,22587500,22387500,22187500,27987500,27737500,27487500,27237500,26987500,26737500,32487500,32187500,31887500,31587500,31287500,30987500,30687500,36387500,36037500,35687500,35337500,34987500,34637500,34287500,33937500,39587500,39187500,38787500,38387500,37987500,37587500,37187500,36787500,36387500,41987500,41537500,41087500,40637500,40187500,39737500,39287500,38837500,38387500,37937500,43487500,42987500,42487500,41987500,41487500,40987500,40487500,39987500,39487500,38987500,38487500,43987500,43437500,42887500,42337500,41787500,41237500,40687500,40137500,39587500,39037500,38487500,37937500,43387500,42787500,42187500,41587500,40987500,40387500,39787500,39187500,38587500,37987500,37387500,36787500,36187500,41587500,40937500,40287500,39637500,38987500,38337500,37687500,37037500,36387500,35737500,35087500,34437500,33787500,33137500,38487500,37787500,37087500,36387500,35687500,34987500,34287500,33587500,32887500,32187500,31487500,30787500,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Внеоборотные активы","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,14367500.000000004,null,null,0,0,0,700000,2794166.6666666665,2770833.3333333335,5547500,5500833.333333333,5454166.666666667,8207500,8137500,8067500,7997500,10727500,10634166.666666666,10540833.333333334,10447500,10354166.666666666,13060833.333333334,12944166.666666666,12827500,12710833.333333332,12594166.666666666,12477500,15160833.333333332,15020833.333333332,14880833.333333332,14740833.333333332,14600833.333333332,14460833.333333332,14320833.333333332,16980833.333333332,16817500,16654166.666666666,16490833.333333332,16327500,16164166.666666666,16000833.333333332,15837499.999999998,18474166.666666664,18287500,18100833.333333332,17914166.666666664,17727500,17540833.333333332,17354166.666666664,17167499.999999996,16980833.333333328,19594166.666666664,19384166.666666664,19174166.666666664,18964166.666666664,18754166.666666664,18544166.666666664,18334166.666666664,18124166.666666664,17914166.666666664,17704166.666666664,20294166.666666664,20060833.333333328,19827499.999999996,19594166.666666664,19360833.333333328,19127499.999999996,18894166.666666664,18660833.333333328,18427499.999999993,18194166.66666666,17960833.333333328,20527499.999999993,20270833.333333328,20014166.66666666,19757499.999999993,19500833.333333328,19244166.666666664,18987499.999999996,18730833.333333328,18474166.666666664,18217500,17960833.333333332,17704166.666666664,20247500,19967500,19687500,19407500,19127500,18847500,18567500,18287500,18007500,17727500,17447500,17167500,16887500,19407500,19104166.666666668,18800833.333333336,18497500.000000004,18194166.666666672,17890833.33333334,17587500.000000007,17284166.666666675,16980833.333333343,16677500.000000011,16374166.666666679,16070833.333333347,15767500.000000015,15464166.666666683,17960833.333333351,17634166.666666683,17307500.000000015,16980833.333333347,16654166.666666679,16327500.000000011,16000833.333333343,15674166.666666675,15347500.000000007,15020833.33333334,14694166.666666672,14367500.000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Внеоборотные активы","Кухонное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,24630000,null,null,0,0,0,1200000,4790000,4750000,9510000,9430000,9350000,14070000,13950000,13830000,13710000,18390000,18230000,18070000,17910000,17750000,22390000,22190000,21990000,21790000,21590000,21390000,25990000,25750000,25510000,25270000,25030000,24790000,24550000,29110000,28830000,28550000,28270000,27990000,27710000,27430000,27150000,31670000,31350000,31030000,30710000,30390000,30070000,29750000,29430000,29110000,33590000,33230000,32870000,32510000,32150000,31790000,31430000,31070000,30710000,30350000,34790000,34390000,33990000,33590000,33190000,32790000,32390000,31990000,31590000,31190000,30790000,35190000,34750000,34310000,33870000,33430000,32990000,32550000,32110000,31670000,31230000,30790000,30350000,34710000,34230000,33750000,33270000,32790000,32310000,31830000,31350000,30870000,30390000,29910000,29430000,28950000,33270000,32750000,32230000,31710000,31190000,30670000,30150000,29630000,29110000,28590000,28070000,27550000,27030000,26510000,30790000,30230000,29670000,29110000,28550000,27990000,27430000,26870000,26310000,25750000,25190000,24630000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,0,"Внеоборотные активы","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,10262500.000000004,null,null,0,0,0,500000,1995833.3333333333,1979166.6666666667,3962500,3929166.6666666665,3895833.3333333335,5862500,5812500,5762500,5712500,7662500,7595833.333333333,7529166.666666667,7462500,7395833.333333333,9329166.666666666,9245833.333333334,9162500,9079166.666666666,8995833.333333334,8912500,10829166.666666666,10729166.666666666,10629166.666666666,10529166.666666666,10429166.666666666,10329166.666666666,10229166.666666666,12129166.666666666,12012500,11895833.333333334,11779166.666666668,11662500,11545833.333333334,11429166.666666668,11312500,13195833.333333334,13062500,12929166.666666668,12795833.333333334,12662500,12529166.666666668,12395833.333333334,12262500,12129166.666666666,13995833.333333332,13845833.333333332,13695833.333333332,13545833.333333332,13395833.333333332,13245833.333333332,13095833.333333332,12945833.333333332,12795833.333333332,12645833.333333332,14495833.333333332,14329166.666666666,14162500,13995833.333333332,13829166.666666664,13662499.999999998,13495833.333333332,13329166.666666664,13162499.999999996,12995833.33333333,12829166.666666664,14662499.999999996,14479166.666666664,14295833.33333333,14112499.999999996,13929166.666666664,13745833.333333332,13562499.999999998,13379166.666666664,13195833.33333333,13012499.999999996,12829166.666666662,12645833.333333328,14462499.999999994,14262499.999999994,14062499.999999994,13862499.999999994,13662499.999999994,13462499.999999994,13262499.999999994,13062499.999999994,12862499.999999994,12662499.999999994,12462499.999999994,12262499.999999994,12062499.999999994,13862499.999999994,13645833.333333328,13429166.666666662,13212499.999999996,12995833.33333333,12779166.666666664,12562499.999999998,12345833.333333332,12129166.666666666,11912500,11695833.333333334,11479166.666666668,11262500.000000002,11045833.333333336,12829166.66666667,12595833.333333336,12362500.000000002,12129166.666666668,11895833.333333334,11662500,11429166.666666666,11195833.333333332,10962500,10729166.666666668,10495833.333333336,10262500.000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Внеоборотные активы","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,8396666.666666666,null,null,0,0,0,0,400000,1596666.6666666667,1583333.3333333333,3170000,3143333.3333333335,3116666.6666666665,4690000,4650000,4610000,4570000,6130000,6076666.666666667,6023333.333333333,5970000,5916666.666666667,7463333.333333333,7396666.666666667,7330000,7263333.333333334,7196666.666666667,7130000,8663333.333333334,8583333.333333334,8503333.333333334,8423333.333333334,8343333.333333334,8263333.333333334,8183333.333333334,9703333.333333334,9610000,9516666.6666666679,9423333.333333334,9330000,9236666.6666666679,9143333.333333334,9050000,10556666.666666668,10450000,10343333.333333334,10236666.666666668,10130000,10023333.333333334,9916666.6666666679,9810000.0000000019,9703333.3333333358,11196666.666666668,11076666.666666668,10956666.666666668,10836666.666666668,10716666.666666668,10596666.666666668,10476666.666666668,10356666.666666668,10236666.666666668,10116666.666666668,11596666.666666668,11463333.333333336,11330000.000000004,11196666.66666667,11063333.333333336,10930000.000000004,10796666.666666672,10663333.333333338,10530000.000000004,10396666.666666672,10263333.33333334,11730000.000000006,11583333.33333334,11436666.666666672,11290000.000000004,11143333.333333338,10996666.666666672,10850000.000000004,10703333.333333336,10556666.66666667,10410000.000000004,10263333.333333336,10116666.666666668,11570000.000000002,11410000.000000002,11250000.000000002,11090000.000000002,10930000.000000002,10770000.000000002,10610000.000000002,10450000.000000002,10290000.000000002,10130000.000000002,9970000.0000000019,9810000.0000000019,9650000.0000000019,11090000.000000002,10916666.666666668,10743333.333333334,10570000,10396666.666666666,10223333.333333332,10049999.999999998,9876666.6666666642,9703333.3333333302,9529999.9999999963,9356666.6666666623,9183333.3333333284,9009999.9999999944,8836666.6666666605,10263333.333333327,10076666.66666666,9889999.9999999944,9703333.3333333284,9516666.6666666623,9329999.9999999963,9143333.3333333302,8956666.6666666642,8769999.9999999981,8583333.3333333321,8396666.666666666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,0,"Внеоборотные активы","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,12595000,null,null,0,0,0,0,600000,2395000,2375000,4755000,4715000,4675000,7035000,6975000,6915000,6855000,9195000,9115000,9035000,8955000,8875000,11195000,11095000,10995000,10895000,10795000,10695000,12995000,12875000,12755000,12635000,12515000,12395000,12275000,14555000,14415000,14275000,14135000,13995000,13855000,13715000,13575000,15835000,15675000,15515000,15355000,15195000,15035000,14875000,14715000,14555000,16795000,16615000,16435000,16255000,16075000,15895000,15715000,15535000,15355000,15175000,17395000,17195000,16995000,16795000,16595000,16395000,16195000,15995000,15795000,15595000,15395000,17595000,17375000,17155000,16935000,16715000,16495000,16275000,16055000,15835000,15615000,15395000,15175000,17355000,17115000,16875000,16635000,16395000,16155000,15915000,15675000,15435000,15195000,14955000,14715000,14475000,16635000,16375000,16115000,15855000,15595000,15335000,15075000,14815000,14555000,14295000,14035000,13775000,13515000,13255000,15395000,15115000,14835000,14555000,14275000,13995000,13715000,13435000,13155000,12875000,12595000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Внеоборотные активы","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,266666.66666670889,null,null,0,0,0,0,400000,1566666.6666666667,1433333.3333333335,2900000,2633333.3333333335,2366666.666666667,3700000,3300000,2900000,2500000.0000000005,3700000.0000000005,3166666.666666667,2633333.333333334,2133333.333333334,1733333.333333334,2933333.333333334,2533333.333333334,2133333.333333334,1733333.333333334,1466666.666666667,1200000,2533333.333333333,2133333.333333333,1866666.666666666,1599999.9999999991,1333333.3333333321,1066666.666666666,800000,2266666.666666666,2000000,1733333.333333334,1466666.6666666679,1200000.0000000019,933333.33333333582,800000.00000000186,666666.66666666791,2133333.333333334,1866666.6666666679,1600000.0000000019,1333333.3333333358,1066666.6666666698,933333.33333333582,800000.00000000186,666666.66666666791,533333.33333333395,2000000,1733333.333333334,1466666.6666666679,1200000.0000000019,1066666.6666666679,933333.33333333395,800000,666666.66666666605,533333.33333333209,399999.99999999814,1866666.6666666642,1599999.9999999981,1333333.3333333321,1199999.9999999981,1066666.6666666642,933333.33333333023,799999.99999999627,666666.66666666232,533333.33333332837,399999.99999999441,266666.66666666046,1733333.3333333265,1466666.6666666605,1333333.3333333265,1199999.9999999925,1066666.6666666586,933333.33333332464,799999.99999999255,666666.66666666046,533333.33333332837,399999.99999999627,266666.66666666418,133333.33333333209,1600000,1466666.6666666679,1333333.3333333358,1200000.0000000037,1066666.6666666716,933333.33333333954,800000.00000000745,666666.66666667536,533333.33333334327,400000.00000001118,266666.66666667908,133333.33333334699,1.4901161193847656E-8,1600000.0000000149,1466666.6666666828,1333333.3333333507,1200000.0000000186,1066666.6666666865,933333.33333335444,800000.00000002235,666666.66666669026,533333.33333335817,400000.00000002608,266666.66666669399,133333.33333336189,2.9802322387695313E-8,2.9802322387695313E-8,1600000.0000000298,1466666.6666666977,1333333.3333333656,1200000.0000000335,1066666.6666667014,933333.33333336934,800000.00000003725,666666.66666670516,533333.33333337307,400000.00000004098,266666.66666670889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,0,"Внеоборотные активы","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,0,"Внеоборотные активы","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309]
[310,null,null,null,null,null,0,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,"начисление"]
[311,null,null,null,null,null,0,"Налоги на внеоборотные активы","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,0,"Налоги на внеоборотные активы","Залы обслуживания и вестибюль",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"Налоги на внеоборотные активы","Кухня, моечные и подсобки",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"Налоги на внеоборотные активы","Кухонное оборудование",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,null,null,null,null,null,0,"Налоги на внеоборотные активы","Туалетные комнаты",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[316,null,null,null,null,null,0,"Налоги на внеоборотные активы","Развлекательное оборудование",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,null,null,null,null,null,0,"Налоги на внеоборотные активы","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,null,null,null,null,null,0,"Налоги на внеоборотные активы","Переменные капзатраты - 9",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,null,null,null,null,null,0,"Налоги на внеоборотные активы","Переменные капзатраты - 10",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[322,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":159,"rows_kept":347,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Sales",null,null,"Параметры бюджета продаж",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Валовый поток гостей",null,null,1,"начало 1 блока продаж"]
[17,null,null,null,null,null,0,"Валовый поток гостей","Чек - Ужин",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,17239938.149999999,null,null,0,0,0,0,0,135.00000000000003,312.75,616.35000000000014,2060.5500000000002,2370.6000000000004,2664.6750000000002,4586.4000000000005,5976.0000000000009,6604.5000000000009,11434.5,13512.150000000001,12114.900000000001,21402.000000000004,11990.250000000002,20083.349999999999,31378.500000000004,34600.5,28006.875000000004,39366,43416.000000000007,42766.5,68418,66719.700000000012,57191.399999999994,85662,46728.000000000007,68222.700000000012,100035.00000000001,100197.00000000001,76342.5,98640.000000000015,103320.00000000001,94374.000000000015,140670,131463,106344.00000000001,159120,82485,117999.00000000001,160996.5,153333,121738.50000000001,150552,150912,132678,190620.00000000003,172368.00000000003,134568,193140.00000000003,96795.000000000015,136080,200583.00000000003,190836.00000000003,138118.5,170568,171432,150318,215640.00000000003,194400.00000000003,151200,216000.00000000003,108000.00000000001,164367,223924.50000000003,212139.00000000003,153796.5,189792.00000000003,190080.00000000003,166320,237600.00000000003,213840.00000000003,166320,237600.00000000003,118800.00000000001,180747.00000000003,245727.00000000003,233199.00000000003,168480,207360.00000000003,207360.00000000003,181440.00000000003,259200.00000000003,233280.00000000003,181440.00000000003,259200.00000000003,129600.00000000001,181440.00000000003,266760,252720.00000000003,182520.00000000003,224640.00000000003,224640.00000000003,196560,280800,252720.00000000003,196560,280800,140400,196560,266760,252720.00000000003,196560.00000000003,241920.00000000003,241920.00000000003,211680,302400,272160,211680,302400,151200,211680,287280,272160,196560.00000000003,241920.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[19,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,19824389559.666328,null,null,0,0,0,0,0,89113.500000000015,296013.69000000006,534985.92000000004,1891401.7590000001,2080170.5580000002,2393226.4590000003,4005568.1520000002,5445120.6720000003,5841960.6520799994,10301504.993999999,11957445.9495,10895332.8015,18837877.752,10954339.212348001,18011511.324475199,28584033.098342396,31088238.786233999,25465955.618610002,35272390.329129599,40232382.336797185,39107119.418658137,63301901.327291518,61461001.808727264,53193416.794152766,79558513.71817103,44800529.649223104,65325306.766489252,96544595.867750943,96946556.357610345,73648103.306242138,95071625.106989771,101450782.99506581,92526711.612843692,137455105.47817066,128487426.27166858,103636850.0676564,154770376.3398796,81848850.602665454,117131518.8828811,160390251.50715566,153707461.34179002,120133087.94633222,149059471.34706903,153061832.22411677,135005319.20392799,194709683.44759855,177089920.52159095,138599349.20537102,199539685.21346706,102426723.19560064,144389444.47394347,209652139.82495266,200562385.25726819,145363422.8081581,179918671.73132452,185546846.41043878,162917945.97531247,234352652.43952805,211675699.2443656,164636654.9678399,235195221.38262844,120050276.22412044,181293239.78928643,247609938.93802518,234770904.32114005,170632550.33417213,210936123.82244742,215875856.97800672,188891374.85575587,269844821.22250843,243063739.71926951,189049575.33720961,270070821.91029948,137851379.52502614,209202705.90587664,284740847.06488252,270760080.86247629,195661780.18749759,240814498.69230473,245835994.00338238,215106494.75295961,307294992.504228,276796349.25819063,215286049.42303717,307551499.17576742,156982082.98212644,219774916.174977,323121454.1382103,306115061.81514657,221083100.19982809,272102277.16901916,277544322.7123996,242851282.37334961,346930403.39049947,312237363.05144954,242851282.37334961,346930403.39049947,176934505.72915477,247708308.02081662,336175560.8853941,318482110.31247854,247708308.02081668,304871763.71792817,310969198.99228668,272098049.11825085,388711498.74035835,349840348.86632258,272098049.11825085,388711498.74035835,198242864.35758275,277540010.10061586,376661442.27940726,356837155.84364903,257715723.6648576,317188582.97213244,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20]
[21,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,8,null,null,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[23,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Консультационные расходы",null,null,null,"руб. // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[24,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[25,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8]
[27,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,137919505.19999999,null,null,0,0,0,0,0,1080.0000000000002,2502,4930.8000000000011,16484.400000000001,18964.800000000003,21317.4,36691.200000000004,47808.000000000007,52836.000000000007,91476,108097.20000000001,96919.200000000012,171216.00000000003,95922.000000000015,160666.79999999999,251028.00000000003,276804,224055.00000000003,314928,347328.00000000006,342132,547344,533757.60000000009,457531.19999999995,685296,373824.00000000006,545781.60000000009,800280.00000000012,801576.00000000012,610740,789120.00000000012,826560.00000000012,754992.00000000012,1125360,1051704,850752.00000000012,1272960,659880,943992.00000000012,1287972,1226664,973908.00000000012,1204416,1207296,1061424,1524960.0000000002,1378944.0000000002,1076544,1545120.0000000002,774360.00000000012,1088640,1604664.0000000002,1526688.0000000002,1104948,1364544,1371456,1202544,1725120.0000000002,1555200.0000000002,1209600,1728000.0000000002,864000.00000000012,1314936,1791396.0000000002,1697112.0000000002,1230372,1518336.0000000002,1520640.0000000002,1330560,1900800.0000000002,1710720.0000000002,1330560,1900800.0000000002,950400.00000000012,1445976.0000000002,1965816.0000000002,1865592.0000000002,1347840,1658880.0000000002,1658880.0000000002,1451520.0000000002,2073600.0000000002,1866240.0000000002,1451520.0000000002,2073600.0000000002,1036800.0000000001,1451520.0000000002,2134080,2021760.0000000002,1460160.0000000002,1797120.0000000002,1797120.0000000002,1572480,2246400,2021760.0000000002,1572480,2246400,1123200,1572480,2134080,2021760.0000000002,1572480.0000000002,1935360.0000000002,1935360.0000000002,1693440,2419200,2177280,1693440,2419200,1209600,1693440,2298240,2177280,1572480.0000000002,1935360.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28]
[29,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,136564753.19999999,null,null,0,0,0,0,108.00000000000001,466.20000000000005,1749.48,4386,8644.9200000000019,17463.78,21207.96,27041.22,40529.040000000001,53180.400000000009,66090.12000000001,95344.56,112173.48000000001,111678.84000000001,155102.28000000003,124381.56000000001,190352.75999999998,253485.90000000002,270066.59999999998,254556.90000000002,324128.40000000002,366290.4,402336.96,535645.43999999994,533666.16,494713.44,609050.15999999992,450861.12000000005,622260.72000000009,781585.20000000007,762163.20000000007,667998,793195.2,842126.4,858736.8,1083168,1033639.2,916106.4,1117447.2,779511.59999999986,1041055.2,1244304,1173888,1043348.4000000001,1190692.7999999998,1209888,1185883.2,1450915.2000000002,1335081.6000000001,1140040.8,1345320,920246.39999999991,1235649.6000000001,1539097.2000000002,1426125.6,1183518,1349726.4,1373040,1342324.8,1639584,1503360,1278720,1513893.6,1046926.8,1448445.6,1716436.8000000003,1585886.4000000001,1316991.6000000001,1500019.2000000002,1520640,1482624,1805760,1653696,1406592,1665237.6,1151056.8,1591905.6,1883973.6,1741370.4000000001,1441152,1638144,1658880,1617408,1969920,1804032,1534464.0000000002,1804032,1229472,1645056,2044224,1886976,1561248,1774656,1797120,1752192,2134080,1954368,1662336,1954368,1314144,1729728,2055456,1923264,1681344,1911168,1935360,1886976,2298240,2104704,1790208,2104704,1415232,1862784,2201472,2032128,1487808,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[31,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[32,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[33,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[34,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[35,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[36,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[37]
[38,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,137919505.19999999,null,null,0,0,0,0,0,1080.0000000000002,2502,4930.8000000000011,16484.400000000001,18964.800000000003,21317.4,36691.200000000004,47808.000000000007,52836.000000000007,91476,108097.20000000001,96919.200000000012,171216.00000000003,95922.000000000015,160666.79999999999,251028.00000000003,276804,224055.00000000003,314928,347328.00000000006,342132,547344,533757.60000000009,457531.19999999995,685296,373824.00000000006,545781.60000000009,800280.00000000012,801576.00000000012,610740,789120.00000000012,826560.00000000012,754992.00000000012,1125360,1051704,850752.00000000012,1272960,659880,943992.00000000012,1287972,1226664,973908.00000000012,1204416,1207296,1061424,1524960.0000000002,1378944.0000000002,1076544,1545120.0000000002,774360.00000000012,1088640,1604664.0000000002,1526688.0000000002,1104948,1364544,1371456,1202544,1725120.0000000002,1555200.0000000002,1209600,1728000.0000000002,864000.00000000012,1314936,1791396.0000000002,1697112.0000000002,1230372,1518336.0000000002,1520640.0000000002,1330560,1900800.0000000002,1710720.0000000002,1330560,1900800.0000000002,950400.00000000012,1445976.0000000002,1965816.0000000002,1865592.0000000002,1347840,1658880.0000000002,1658880.0000000002,1451520.0000000002,2073600.0000000002,1866240.0000000002,1451520.0000000002,2073600.0000000002,1036800.0000000001,1451520.0000000002,2134080,2021760.0000000002,1460160.0000000002,1797120.0000000002,1797120.0000000002,1572480,2246400,2021760.0000000002,1572480,2246400,1123200,1572480,2134080,2021760.0000000002,1572480.0000000002,1935360.0000000002,1935360.0000000002,1693440,2419200,2177280,1693440,2419200,1209600,1693440,2298240,2177280,1572480.0000000002,1935360.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[40,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[43,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,8.3333333333333329E-2,null,null,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[45,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[46,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[47,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2]
[49,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,1436661.5125,null,null,0,0,0,0,0,11.250000000000002,26.0625,51.362500000000011,171.71250000000001,197.55,222.05625000000001,382.20000000000005,498.00000000000006,550.375,952.875,1126.0125,1009.575,1783.5000000000002,999.18750000000011,1673.6124999999997,2614.875,2883.375,2333.90625,3280.5,3618.0000000000005,3563.875,5701.5,5559.9750000000004,4765.9499999999989,7138.5,3894.0000000000005,5685.2250000000004,8336.25,8349.75,6361.875,8220,8610,7864.5000000000009,11722.5,10955.25,8862,13260,6873.75,9833.25,13416.375,12777.75,10144.875,12546,12576,11056.5,15885.000000000002,14364.000000000002,11214,16095.000000000002,8066.2500000000009,11340,16715.25,15903.000000000002,11509.875,14214,14286,12526.5,17970,16200.000000000002,12600,18000,9000,13697.25,18660.375,17678.25,12816.375,15816.000000000002,15840.000000000002,13860,19800,17820,13860,19800,9900,15062.250000000002,20477.25,19433.25,14040,17280,17280,15120.000000000002,21600,19440,15120.000000000002,21600,10800,15120.000000000002,22230,21060,15210.000000000002,18720,18720,16380,23400,21060,16380,23400,11700,16380,22230,21060,16380.000000000002,20160,20160,17640,25200,22680,17640,25200,12600,17640,23940,22680,16380.000000000002,20160,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50]
[51,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,10798.016210937503,null,null,0,0,0,0,0,7.0312500000000014E-2,0.16289062500000001,0.32101562500000008,1.073203125,1.2346875000000002,1.3878515625000001,2.3887500000000004,3.1125000000000003,3.4398437500000001,5.9554687499999996,7.0375781250000005,7.0375781250000005,11.146875000000001,11.146875000000001,11.146875000000001,16.342968750000001,18.021093749999999,18.021093749999999,20.503125000000001,22.612500000000004,22.612500000000004,35.634374999999999,35.634374999999999,35.634374999999999,44.615625000000001,44.615625000000001,44.615625000000001,52.1015625,52.185937500000001,52.185937500000001,52.185937500000001,53.8125,53.8125,73.265625,73.265625,73.265625,82.875,82.875,82.875,83.852343750000003,83.852343750000003,83.852343750000003,83.852343750000003,83.852343750000003,83.852343750000003,99.281250000000014,99.281250000000014,99.281250000000014,100.59375000000001,100.59375000000001,100.59375000000001,104.47031250000001,104.47031250000001,104.47031250000001,104.47031250000001,104.47031250000001,104.47031250000001,112.3125,112.3125,112.3125,112.5,112.5,112.5,116.62734374999999,116.62734374999999,116.62734374999999,116.62734374999999,116.62734374999999,116.62734374999999,123.75,123.75,123.75,123.75,123.75,123.75,127.98281249999999,127.98281249999999,127.98281249999999,127.98281249999999,127.98281249999999,127.98281249999999,135,135,135,135,135,135,138.9375,138.9375,138.9375,138.9375,138.9375,138.9375,146.25,146.25,146.25,146.25,146.25,146.25,146.25,146.25,146.25,146.25,146.25,146.25,157.5,157.5,157.5,157.5,157.5,157.5,157.5,157.5,157.5,157.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52]
[53,null,null,null,null,null,0,"ФОТ официантов и администраторов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,389259681.41626555,null,null,0,0,0,0,0,2109.3750000000005,4886.71875,9630.4687500000018,32196.09375,37040.625000000007,41635.546875,71662.500000000015,96176.250000000015,106291.171875,184023.984375,217461.1640625,217461.1640625,344438.43750000006,344438.43750000006,344438.43750000006,504997.734375,556851.796875,556851.796875,633546.5625,719688.03750000009,719688.03750000009,1134135.253125,1134135.253125,1134135.253125,1419981.496875,1419981.496875,1419981.496875,1658236.4296875,1660921.8328125,1660921.8328125,1660921.8328125,1764071.150625,1764071.150625,2401779.7982812501,2401779.7982812501,2401779.7982812501,2716792.5037500001,2716792.5037500001,2716792.5037500001,2748831.6008671876,2748831.6008671876,2748831.6008671876,2748831.6008671876,2831296.548893203,2831296.548893203,3352257.6462843753,3352257.6462843753,3352257.6462843753,3396574.5556781255,3396574.5556781255,3396574.5556781255,3527467.7130660936,3527467.7130660936,3527467.7130660936,3527467.7130660936,3633291.7444580761,3633291.7444580761,3906029.0840945621,3906029.0840945621,3906029.0840945621,3912550.0007624994,3912550.0007624994,3912550.0007624994,4056091.6789154736,4056091.6789154736,4056091.6789154736,4056091.6789154736,4177774.4292829381,4177774.4292829381,4432919.150863912,4432919.150863912,4432919.150863912,4432919.150863912,4432919.150863912,4432919.150863912,4584545.1354559623,4584545.1354559623,4584545.1354559623,4584545.1354559623,4722081.4895196408,4722081.4895196408,4980989.1549707232,4980989.1549707232,4980989.1549707232,4980989.1549707232,4980989.1549707232,4980989.1549707232,5126268.0053240359,5126268.0053240359,5126268.0053240359,5126268.0053240359,5280056.0454837568,5280056.0454837568,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5724692.3440508097,5724692.3440508097,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"ФОТ официантов и администраторов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",30000,null,0]
[55,null,null,null,null,null,0,"ФОТ официантов и администраторов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[56]
[57,null,null,null,null,null,0,"ФОТ официантов и администраторов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,386177154.76946884,null,null,0,0,0,0,0,1054.6875000000002,3498.046875,7258.5937500000009,20913.28125,34618.359375,39338.0859375,56649.023437500007,83919.375000000015,101233.7109375,145157.578125,200742.57421875,217461.1640625,280949.80078125,344438.43750000006,344438.43750000006,424718.0859375,530924.765625,556851.796875,595199.1796875,676617.3,719688.03750000009,926911.64531250007,1134135.253125,1134135.253125,1277058.375,1419981.496875,1419981.496875,1539108.9632812501,1659579.1312500001,1660921.8328125,1660921.8328125,1712496.49171875,1764071.150625,2082925.4744531251,2401779.7982812501,2401779.7982812501,2559286.1510156253,2716792.5037500001,2716792.5037500001,2732812.0523085939,2748831.6008671876,2748831.6008671876,2748831.6008671876,2790064.0748801953,2831296.548893203,3091777.0975887892,3352257.6462843753,3352257.6462843753,3374416.1009812504,3396574.5556781255,3396574.5556781255,3462021.1343721095,3527467.7130660936,3527467.7130660936,3527467.7130660936,3580379.7287620846,3633291.7444580761,3769660.4142763191,3906029.0840945621,3906029.0840945621,3909289.5424285308,3912550.0007624994,3912550.0007624994,3984320.8398389863,4056091.6789154736,4056091.6789154736,4056091.6789154736,4116933.0540992059,4177774.4292829381,4305346.7900734246,4432919.150863912,4432919.150863912,4432919.150863912,4432919.150863912,4432919.150863912,4508732.1431599371,4584545.1354559623,4584545.1354559623,4584545.1354559623,4653313.3124878015,4722081.4895196408,4851535.3222451825,4980989.1549707232,4980989.1549707232,4980989.1549707232,4980989.1549707232,4980989.1549707232,5053628.58014738,5126268.0053240359,5126268.0053240359,5126268.0053240359,5203162.0254038963,5280056.0454837568,5419004.8887859611,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5641323.0380694875,5724692.3440508097,5944872.8188219946,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков"]
[59,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[62,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[63,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[65]
[66,null,null,null,null,null,0,"ФОТ официантов и администраторов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,389259681.41626555,null,null,0,0,0,0,0,2109.3750000000005,4886.71875,9630.4687500000018,32196.09375,37040.625000000007,41635.546875,71662.500000000015,96176.250000000015,106291.171875,184023.984375,217461.1640625,217461.1640625,344438.43750000006,344438.43750000006,344438.43750000006,504997.734375,556851.796875,556851.796875,633546.5625,719688.03750000009,719688.03750000009,1134135.253125,1134135.253125,1134135.253125,1419981.496875,1419981.496875,1419981.496875,1658236.4296875,1660921.8328125,1660921.8328125,1660921.8328125,1764071.150625,1764071.150625,2401779.7982812501,2401779.7982812501,2401779.7982812501,2716792.5037500001,2716792.5037500001,2716792.5037500001,2748831.6008671876,2748831.6008671876,2748831.6008671876,2748831.6008671876,2831296.548893203,2831296.548893203,3352257.6462843753,3352257.6462843753,3352257.6462843753,3396574.5556781255,3396574.5556781255,3396574.5556781255,3527467.7130660936,3527467.7130660936,3527467.7130660936,3527467.7130660936,3633291.7444580761,3633291.7444580761,3906029.0840945621,3906029.0840945621,3906029.0840945621,3912550.0007624994,3912550.0007624994,3912550.0007624994,4056091.6789154736,4056091.6789154736,4056091.6789154736,4056091.6789154736,4177774.4292829381,4177774.4292829381,4432919.150863912,4432919.150863912,4432919.150863912,4432919.150863912,4432919.150863912,4432919.150863912,4584545.1354559623,4584545.1354559623,4584545.1354559623,4584545.1354559623,4722081.4895196408,4722081.4895196408,4980989.1549707232,4980989.1549707232,4980989.1549707232,4980989.1549707232,4980989.1549707232,4980989.1549707232,5126268.0053240359,5126268.0053240359,5126268.0053240359,5126268.0053240359,5280056.0454837568,5280056.0454837568,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5557953.7320881654,5724692.3440508097,5724692.3440508097,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,6165053.2935931804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через %-ное распределение"]
[68,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[69,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[70]
[71,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.85,null,null,0.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.85,null,0,0,null,null,null,1,"*",null,1]
[73]
[74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.85]
[75,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,14653947.427500002,null,null,0,0,0,0,0,114.75000000000001,265.83749999999998,523.89750000000015,1751.4675000000002,2015.0100000000002,2264.9737500000001,3898.4400000000005,5079.6000000000004,5613.8250000000007,9719.3249999999989,11485.327500000001,10297.665000000001,18191.700000000004,10191.712500000001,17070.8475,26671.725000000002,29410.424999999999,23805.843750000004,33461.1,36903.600000000006,36351.525000000001,58155.299999999996,56711.74500000001,48612.689999999995,72812.7,39718.800000000003,57989.295000000006,85029.750000000015,85167.450000000012,64891.125,83844.000000000015,87822.000000000015,80217.900000000009,119569.5,111743.55,90392.400000000009,135252,70112.25,100299.15000000001,136847.02499999999,130333.05,103477.72500000001,127969.2,128275.2,112776.3,162027.00000000003,146512.80000000002,114382.8,164169.00000000003,82275.750000000015,115668,170495.55000000002,162210.60000000003,117400.72499999999,144982.79999999999,145717.19999999998,127770.3,183294.00000000003,165240.00000000003,128520,183600.00000000003,91800.000000000015,139711.94999999998,190335.82500000001,180318.15000000002,130727.02499999999,161323.20000000001,161568.00000000003,141372,201960.00000000003,181764.00000000003,141372,201960.00000000003,100980.00000000001,153634.95000000001,208867.95,198219.15000000002,143208,176256.00000000003,176256.00000000003,154224.00000000003,220320.00000000003,198288.00000000003,154224.00000000003,220320.00000000003,110160.00000000001,154224.00000000003,226746,214812.00000000003,155142.00000000003,190944.00000000003,190944.00000000003,167076,238680,214812.00000000003,167076,238680,119340,167076,226746,214812.00000000003,167076.00000000003,205632.00000000003,205632.00000000003,179928,257040,231336,179928,257040,128520,179928,244188,231336,167076.00000000003,205632.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76]
[77,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16850731125.71637,null,null,0,0,0,0,0,75746.475000000006,251611.63650000005,454738.03200000001,1607691.4951500001,1768144.9743000001,2034242.4901500002,3404732.9292000001,4628352.5712000001,4965666.5542679997,8756279.2448999994,10163829.057074999,9261032.8812750001,16012196.089199999,9311188.3304958008,15309784.62580392,24296428.133591037,26425002.968298897,21646062.275818501,29981531.77976016,34197524.98627761,33241051.505859416,53806616.128197789,52241851.537418172,45214404.275029853,67624736.660445377,38080450.201839641,55526510.751515865,82062906.487588301,82404572.903968796,62600887.810305819,80810881.34094131,86233165.545805931,78647704.870917141,116836839.65644506,109214312.3309183,88091322.557507932,131554819.88889766,69571523.012265638,99561791.050448939,136331713.7810823,130651342.14052151,102113124.75438239,126700550.64500867,130102557.39049925,114754521.32333879,165503230.93045875,150526432.44335231,117809446.82456537,169608732.431447,87062714.716260538,122731027.80285195,178204318.85120976,170478027.46867797,123558909.38693438,152930870.97162583,157714819.44887295,138480254.07901558,199199754.57359883,179924344.35771075,139941156.72266391,199915938.17523417,102042734.79050237,154099253.82089347,210468448.09732139,199555268.67296904,145037667.78404629,179295705.2490803,183494478.43130571,160557668.62739247,229368098.03913215,206604178.76137909,160692139.03662816,229560198.62375456,117173672.59627222,177822300.01999512,242029720.00515014,230146068.73310483,166312513.15937296,204692323.88845903,208960594.90287504,182840520.54001567,261200743.6285938,235276896.86946204,182993142.0095816,261418774.2994023,133434770.53480747,186808678.74873045,274653236.01747876,260197802.54287457,187920635.16985387,231286935.59366629,235912674.30553967,206423590.01734716,294890842.88192457,265401758.59373209,206423590.01734716,294890842.88192457,150394329.86978155,210552061.81769413,285749226.75258499,270709793.76560676,210552061.81769419,259140999.16023895,264323819.14344367,231283341.75051323,330404773.9293046,297364296.53637421,231283341.75051323,330404773.9293046,168506434.70394534,235909008.58552349,320162225.93749619,303311582.46710169,219058365.11512896,269610295.52631259,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78]
[79,null,null,null,null,null,0,"Количество продаж",null,null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,14405620.113225006,null,null,0,0,0,0,0,56.801250000000003,188.39081250000001,390.91882500000008,1126.3056750000001,1864.4063625000001,2118.5919562500003,3050.8898062500002,4444.1298000000006,5293.2453750000004,7589.9092499999997,10496.302987499999,10782.581287500001,14102.235675000002,14049.789187500002,13494.967200000001,21652.573387500001,27760.664250000002,26342.053031250001,28347.137156250003,34830.526500000007,36261.286875000005,46780.878375,56859.187275000004,52135.595325000002,60105.568049999987,55703.092499999999,48365.507024999999,70794.427275000009,84247.614000000016,74278.994625000007,73623.886875000011,84974.670000000013,83179.750500000009,98894.763000000006,114499.95974999999,100057.29525,111693.978,101655.30375000001,84353.643000000011,117387.35662499999,132254.13712500001,115736.333625,114566.22787500001,126840.978,119320.49249999999,136027.63350000003,152727.20100000003,129143.32200000001,137883.141,121990.15125000002,97982.15625,141650.95725000001,164689.54425000004,138407.60587500001,129879.84487499998,143896.5,135376.3125,153976.8285,172524.33000000002,145411.20000000001,154499.40000000002,136323.00000000003,114598.41524999999,163373.648625,183473.71762500002,153967.36162500002,144564.86137500001,159831.14400000003,149955.30000000002,169949.34000000003,189943.38,159952.32000000001,169949.34000000003,149955.30000000002,126034.40025000001,179438.93550000002,201508.11450000003,169006.43925,158134.68000000002,174493.44000000003,163587.60000000003,185399.28000000003,207210.96000000002,174493.44000000003,185399.28000000003,163587.6,130870.08000000002,188580.15000000002,218571.21000000002,183127.23000000004,171312.57,189034.56000000003,177219.90000000002,200849.22,224478.54000000004,189034.56,200849.22,177219.90000000002,141775.91999999998,194941.89,218571.21000000002,189034.56000000003,184490.46000000002,203575.68000000002,190852.2,216299.16,241746.12,203575.67999999999,216299.16,190852.2,152681.76,209937.41999999998,235384.38,197213.94,184490.46000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80]
[81,null,null,null,null,null,0,"Продажи",null,null,null,1,"руб.",null,null,null,"учет",null,null,0,null,null,null,16548766718.173681,null,null,0,0,0,0,0,37494.505125000003,162042.26519250002,349643.0859075,1020902.61593925,1671039.0523777502,1882181.7949027501,2692292.8325782502,3976377.3226979999,4749039.4671066599,6792363.1705881599,9365453.6094776243,9615306.6594832502,12510248.340385124,12535075.287749421,12187381.613368362,19605075.315900505,25107108.39543552,23795177.29583811,25555659.057511438,31768633.099188697,33382095.363607828,43088595.478858314,52493991.494479895,48240846.627161771,55855374.763060242,52324067.496831082,46335445.671910971,68106761.533356562,81411402.298820764,71777703.053565934,70988825.729867324,82686803.20893988,81616030.856277913,96764849.541044295,111895320.23374486,97666289.26977098,108724840.51097077,99557539.736075833,83720990.461043715,116767284.89160797,132156612.68119389,115218411.11297743,113262769.32269856,127117538.47757642,121204253.96334983,138727587.36562979,156434683.37003648,132826260.23761925,142271998.73172611,127052366.33811523,103847902.54696068,148962996.59376055,172597761.42834443,145548283.74352813,136862441.27748731,153769616.75814688,146616561.39630482,167151604.28304413,187666428.97099823,158333423.03478545,168229261.97445953,149469543.11803958,126790284.36264095,180461012.44951636,202961739.80129376,170573503.54622257,160545019.65139765,179581140.92179108,170305812.79405558,193013254.49992967,215806277.01625305,181811677.31001359,193174907.14188945,171633266.25391325,146023006.44505233,207826749.91244692,233727015.4254362,196246998.03677648,183647394.33867681,204758194.80171037,193941552.1442309,219800425.76346168,245756432.04653764,207043669.24512661,219983898.57294703,195452504.69293386,158520507.39535129,228423647.80927357,264751264.08737493,221818626.66780058,207507747.52794248,231263806.90010694,218956450.83982897,248150644.2851395,277344837.73045003,233553547.5624842,248150644.2851395,220416160.51209453,178668463.88530046,245669137.84228817,275447215.15650493,238224618.51373398,232498065.18407691,259115085.06032288,245325544.64250866,278035617.26150984,310745689.88051105,261680580.95200926,278035617.26150984,246961048.27345872,200185644.42828706,275255261.08889472,308619535.16027594,258573124.05320418,241890987.01751357,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82]
[83,null,null,null,null,null,0,"Количество отмен",null,null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,146128.21027500011,null,null,0,0,0,0,0,0.91800000000000093,2.3562000000000021,4.7228550000000054,15.059535000000015,19.62301500000002,22.14981000000002,35.717467500000033,48.433680000000045,55.069800000000058,88.982250000000064,111.3212700000001,105.3519750000001,166.1289300000002,117.91710000000012,156.95020500000012,247.51549500000024,288.62685000000027,249.26760000000024,315.30048750000032,362.15100000000041,364.61940000000033,537.94545000000039,570.00456000000054,502.32501000000042,679.72698000000059,463.37580000000042,543.35196000000053,796.21659000000091,851.39910000000089,689.46390000000065,800.53425000000084,870.26400000000092,817.3872000000008,1116.9918000000009,1133.087400000001,946.62630000000092,1262.8008000000011,831.40200000000073,942.61770000000092,1295.374500000001,1316.3584500000013,1088.487900000001,1230.7090500000011,1282.140000000001,1158.7608000000009,1521.7686000000017,1496.1564000000014,1208.0880000000011,1542.1176000000016,986.54400000000101,1089.895500000001,1595.3004000000017,1638.6759000000018,1263.6270000000011,1394.663850000001,1455.7032000000011,1313.5968000000012,1721.8926000000017,1688.5080000000019,1358.6400000000012,1725.8400000000017,1101.6000000000013,1301.2956000000011,1802.1105000000016,1823.2168500000016,1406.4525000000012,1552.0396500000015,1615.1904000000018,1454.1120000000014,1898.4240000000018,1858.032000000002,1494.5040000000013,1898.4240000000018,1211.7600000000011,1431.0396000000014,1978.2135000000019,2003.4891000000021,1542.1023000000016,1696.4640000000018,1762.560000000002,1586.3040000000017,2071.0080000000021,2026.9440000000022,1630.3680000000018,2071.0080000000021,1321.9200000000014,1454.1120000000014,2122.416000000002,2171.9880000000021,1670.7600000000018,1837.8360000000018,1909.4400000000019,1718.4960000000015,2243.5920000000019,2195.856000000002,1766.2320000000016,2243.5920000000019,1432.0800000000013,1575.2880000000014,2148.1200000000017,2171.9880000000021,1766.2320000000018,1979.2080000000019,2056.320000000002,1850.6880000000017,2416.1760000000022,2364.7680000000023,1902.0960000000018,2416.1760000000022,1542.2400000000016,1696.4640000000015,2313.3600000000019,2339.0640000000021,1799.2800000000018,1979.2080000000019,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84]
[85,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,1,"руб.",null,null,null,"учет",null,null,0,null,null,null,167968090.66611129,null,null,0,0,0,0,0,605.9718000000006,2164.3860420000024,4141.127529000004,13771.008025200013,17360.542784700017,19810.22986980002,31306.348413900028,43836.286428000043,48982.03757654404,79981.567067736061,98823.190946400078,94415.921164350089,146619.63447615012,106513.89882236649,141100.65366742309,224990.99432033635,259992.88001357348,226018.50414314598,283144.3787897185,333543.26344974147,334323.46201943082,496935.03203730157,525548.04455574136,466198.93727507559,631426.70183362335,439893.07493560831,520372.98641580669,767556.27340373886,823362.39620692772,665616.24829038477,771688.82634814281,851487.08704833081,801647.97005894966,1091990.1269933956,1107388.1779602375,923159.20512190089,1228621.2042261981,819681.82387592108,935637.37442812358,1289777.2923495574,1317874.1646863378,1078207.682316103,1217830.6546688352,1294221.5604140125,1178241.2853677098,1553534.8900903489,1535217.9214077373,1243528.4394832286,1592488.7531007081,1035719.1825929792,1155973.6518553377,1671096.6064153835,1720232.8574518447,1329427.3300328322,1470564.7865468767,1567580.2975342367,1423271.6715298716,1870558.5447468234,1837794.2640088852,1479377.9424967342,1879209.8188472027,1216173.7546744884,1436879.5001481539,1991946.0924203598,2017379.0455783969,1559411.8796183097,1724440.9775607365,1826547.2379486079,1651450.3058817526,2156060.1215678439,2111569.6261692988,1698745.4698157851,2157865.8670632946,1396509.7780176881,1656925.7453525069,2291882.3600811935,2325227.9898751411,1790792.242741195,1970163.6174264199,2081069.4069999203,1880645.3541258771,2455286.9901087838,2404616.6622128859,1934498.9298155785,2457336.4784143837,1590315.7128772656,1761338.9710594602,2570843.245637293,2630888.8923779563,2023760.686444582,2226136.7550890399,2349875.265631652,2123214.0687498585,2771973.9230900933,2712995.7545137079,2182192.2373262434,2771973.9230900933,1792936.3247221031,1985205.154281118,2707097.9376560706,2737176.8036300265,2225836.0820727688,2494232.1169173024,2632872.5514680296,2378914.3722909954,3105804.8749354663,3039723.9201496057,2444995.3270768565,3105804.8749354663,2008861.0254901738,2224284.9380920804,3033115.8246710189,3066817.1116118087,2359090.0858552372,2594999.094440761,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[89]
[90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[91,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[93]
[94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Поступление ДС",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,16682763035.050259,null,null,0,0,0,0,0,75140.503200000006,249447.25045800005,450596.90447100002,1593920.4871248,1750784.4315153002,2014432.2602802003,3373426.5807861001,4584516.2847720003,4916684.5166914556,8676297.6778322626,10065005.866128599,9166616.9601106495,15865576.45472385,9204674.4316734336,15168683.972136496,24071437.139270701,26165010.088285323,21420043.771675356,29698387.40097044,33863981.722827867,32906728.043839984,53309681.096160486,51716303.492862433,44748205.337754779,66993309.958611757,37640557.126904033,55006137.765100062,81295350.214184567,81581210.507761866,61935271.562015437,80039192.514593169,85381678.458757594,77846056.900858194,115744849.52945165,108106924.15295807,87168163.352386028,130326198.68467146,68751841.188389719,98626153.676020816,135041936.48873276,129333467.97583517,101034917.07206628,125482719.99033983,128808335.83008523,113576280.03797108,163949696.04036841,148991214.52194458,116565918.38508214,168016243.67834628,86026995.533667564,121575054.15099661,176533222.24479437,168757794.61122611,122229482.05690156,151460306.18507895,156147239.15133873,137056982.40748572,197329196.02885202,178086550.09370187,138461778.78016716,198036728.35638696,100826561.03582788,152662374.32074532,208476502.00490102,197537889.62739065,143478255.90442798,177571264.27151957,181667931.19335711,158906218.32151073,227212037.9175643,204492609.1352098,158993393.56681237,227402332.75669128,115777162.81825453,176165374.27464262,239737837.64506894,227820840.74322969,164521720.91663176,202722160.2710326,206879525.49587512,180959875.18588978,258745456.63848501,232872280.20724916,181058643.07976601,258961437.82098791,131844454.82193021,185047339.77767098,272082392.77184147,257566913.65049663,185896874.48340929,229060798.83857724,233562799.03990802,204300375.94859731,292118868.95883447,262688762.83921838,204241397.78002092,292118868.95883447,148601393.54505944,208566856.66341302,283042128.81492895,267972616.96197674,208326225.73562142,256646767.04332164,261690946.59197563,228904427.37822223,327298969.05436915,294324572.61622459,228838346.42343637,327298969.05436915,166497573.67845517,233684723.6474314,317129110.11282516,300244765.35548991,216699275.02927372,267015296.43187183,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,16850731125.71637,null,null,0,0,0,0,0,75746.475000000006,251611.63650000005,454738.03200000001,1607691.4951500001,1768144.9743000001,2034242.4901500002,3404732.9292000001,4628352.5712000001,4965666.5542679997,8756279.2448999994,10163829.057074999,9261032.8812750001,16012196.089199999,9311188.3304958008,15309784.62580392,24296428.133591037,26425002.968298897,21646062.275818501,29981531.77976016,34197524.98627761,33241051.505859416,53806616.128197789,52241851.537418172,45214404.275029853,67624736.660445377,38080450.201839641,55526510.751515865,82062906.487588301,82404572.903968796,62600887.810305819,80810881.34094131,86233165.545805931,78647704.870917141,116836839.65644506,109214312.3309183,88091322.557507932,131554819.88889766,69571523.012265638,99561791.050448939,136331713.7810823,130651342.14052151,102113124.75438239,126700550.64500867,130102557.39049925,114754521.32333879,165503230.93045875,150526432.44335231,117809446.82456537,169608732.431447,87062714.716260538,122731027.80285195,178204318.85120976,170478027.46867797,123558909.38693438,152930870.97162583,157714819.44887295,138480254.07901558,199199754.57359883,179924344.35771075,139941156.72266391,199915938.17523417,102042734.79050237,154099253.82089347,210468448.09732139,199555268.67296904,145037667.78404629,179295705.2490803,183494478.43130571,160557668.62739247,229368098.03913215,206604178.76137909,160692139.03662816,229560198.62375456,117173672.59627222,177822300.01999512,242029720.00515014,230146068.73310483,166312513.15937296,204692323.88845903,208960594.90287504,182840520.54001567,261200743.6285938,235276896.86946204,182993142.0095816,261418774.2994023,133434770.53480747,186808678.74873045,274653236.01747876,260197802.54287457,187920635.16985387,231286935.59366629,235912674.30553967,206423590.01734716,294890842.88192457,265401758.59373209,206423590.01734716,294890842.88192457,150394329.86978155,210552061.81769413,285749226.75258499,270709793.76560676,210552061.81769419,259140999.16023895,264323819.14344367,231283341.75051323,330404773.9293046,297364296.53637421,231283341.75051323,330404773.9293046,168506434.70394534,235909008.58552349,320162225.93749619,303311582.46710169,219058365.11512896,269610295.52631259,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-167968090.66611129,null,null,0,0,0,0,0,-605.9718000000006,-2164.3860420000024,-4141.127529000004,-13771.008025200013,-17360.542784700017,-19810.22986980002,-31306.348413900028,-43836.286428000043,-48982.03757654404,-79981.567067736061,-98823.190946400078,-94415.921164350089,-146619.63447615012,-106513.89882236649,-141100.65366742309,-224990.99432033635,-259992.88001357348,-226018.50414314598,-283144.3787897185,-333543.26344974147,-334323.46201943082,-496935.03203730157,-525548.04455574136,-466198.93727507559,-631426.70183362335,-439893.07493560831,-520372.98641580669,-767556.27340373886,-823362.39620692772,-665616.24829038477,-771688.82634814281,-851487.08704833081,-801647.97005894966,-1091990.1269933956,-1107388.1779602375,-923159.20512190089,-1228621.2042261981,-819681.82387592108,-935637.37442812358,-1289777.2923495574,-1317874.1646863378,-1078207.682316103,-1217830.6546688352,-1294221.5604140125,-1178241.2853677098,-1553534.8900903489,-1535217.9214077373,-1243528.4394832286,-1592488.7531007081,-1035719.1825929792,-1155973.6518553377,-1671096.6064153835,-1720232.8574518447,-1329427.3300328322,-1470564.7865468767,-1567580.2975342367,-1423271.6715298716,-1870558.5447468234,-1837794.2640088852,-1479377.9424967342,-1879209.8188472027,-1216173.7546744884,-1436879.5001481539,-1991946.0924203598,-2017379.0455783969,-1559411.8796183097,-1724440.9775607365,-1826547.2379486079,-1651450.3058817526,-2156060.1215678439,-2111569.6261692988,-1698745.4698157851,-2157865.8670632946,-1396509.7780176881,-1656925.7453525069,-2291882.3600811935,-2325227.9898751411,-1790792.242741195,-1970163.6174264199,-2081069.4069999203,-1880645.3541258771,-2455286.9901087838,-2404616.6622128859,-1934498.9298155785,-2457336.4784143837,-1590315.7128772656,-1761338.9710594602,-2570843.245637293,-2630888.8923779563,-2023760.686444582,-2226136.7550890399,-2349875.265631652,-2123214.0687498585,-2771973.9230900933,-2712995.7545137079,-2182192.2373262434,-2771973.9230900933,-1792936.3247221031,-1985205.154281118,-2707097.9376560706,-2737176.8036300265,-2225836.0820727688,-2494232.1169173024,-2632872.5514680296,-2378914.3722909954,-3105804.8749354663,-3039723.9201496057,-2444995.3270768565,-3105804.8749354663,-2008861.0254901738,-2224284.9380920804,-3033115.8246710189,-3066817.1116118087,-2359090.0858552372,-2594999.094440761,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[102,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[103,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[104,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[105,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[106,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[107,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[108]
[109,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[111,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[112,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[113,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[114,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[115,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[116,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[117]
[118,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[120,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[121,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[122]
[123,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 блока продаж"]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[127,null,null,null,null,null,0,"Валовый поток гостей",null,null,2,"начало 2 блока продаж"]
[128,null,null,null,null,null,0,"Валовый поток гостей","Чек - Бизнес-ланч",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,28339429,null,null,0,0,0,0,0,270,466.25,1009.75,3182.5,3852,4226.625,7488.0000000000009,9560,10888.5,18507.499999999996,22326.75,19698,35550,19628.75,33482.749999999993,51518.5,57735,46190.625,65862,71856,71700.999999999985,113410,111361.5,94562.999999999985,141840,76660,112066.5,163020,163305,124800,161400,169720,155260,232200,217530,176470,264550,137475,196595,267282.5,253665,204522.5,252120,252320,221130,316500,285300,222180,317900,159075,223020,333735,316620,228832.5,281960,282440,247310,353800,318600,247800,354000,177000,271495,368932.5,349515,252752.5,311360,311520,272580,389400,350460,272580,389400,194700,296975,403275,382275,276120,339840,339840,297360,424800,382320,297360,424800,212400,297360,437190,414180,299130,368160,368160,322139.99999999994,460200,414180,322139.99999999994,460200,230100,322139.99999999994,437190,414180,322140,396480,396480,346920,495600,446040,346920,495600,247800,346920,470820,446040,322140,396480,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[130,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11392862002.614325,null,null,0,0,0,0,0,73224,140204.86499999999,295478.54700000002,947069.59199999995,1134602.1000000001,1253465.31375,2202649.2000000002,2897089.5168000003,3272012.0143200001,5590120.1795999995,6733511.0662500001,5967289.6289999997,10706012.514,6079278.3318179995,10318203.011365196,15943094.150709599,17862661.62108,14336586.131107498,20362327.301966399,22821958.096045054,22692938.677166011,36004681.154361598,35435355.664206602,30167148.870205194,45231690.088814408,25102049.917314243,36682960.47722964,53478240.415710047,53790927.69202473,41074016.80084841,53106308.715536065,57134147.583781116,52244827.852202602,78064137.415483832,73383966.316086173,59486442.986429609,89131830.808714479,47406251.760457434,67799387.624156877,92264988.076857835,88003913.321628153,70663611.501212761,87183105.619238511,89396598.456767663,78412301.13314648,112343763.01902314,101763193.74158895,79301864.771622345,113561081.96610306,58218581.928128131,81681818.791686565,121739448.9818514,116046296.88076264,83902198.304999053,103443412.34557901,106208058.2275352,93032313.240137875,133189768.31746715,120449838.21510635,93683207.500638276,133833153.5723404,68524596.209384382,104889772.25051227,142629760.31986237,135655150.36349294,98164908.011944875,120983543.033007,123983642.50633384,108485687.19304211,154979553.13291728,140026259.47720197,108909312.92671266,155584732.75244665,79380230.46785152,120996700.61141808,164356971.89693582,155908805.3733815,112621005.16531834,138610467.89577642,141439678.7362563,123759718.89422427,176799598.42032039,159183765.2461732,123809595.19146805,176870850.27352577,90240472.084632859,126336660.918486,185744971.70753598,176039780.53304684,127139841.49608938,156479804.91826388,159673647.38762742,139714441.46417397,199592059.23453426,179705130.47845387,139770657.03879741,199672367.19828206,101873864.33263525,142623410.06568933,193560342.23200697,183446678.50946391,142680749.95180526,175607076.86376032,179191202.01191336,156792301.76042417,223989002.51489168,201671083.82564008,156855287.41994229,224078982.02848899,114326170.38646401,160056638.5410496,217219723.73428163,205869707.88911754,148683677.91991824,182995295.90143782,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131]
[132,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[134,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Консультационные расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[135,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[136,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[138,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,85018287,null,null,0,0,0,0,0,810,1398.75,3029.25,9547.5,11556,12679.875,22464.000000000004,28680,32665.5,55522.499999999985,66980.25,59094,106650,58886.25,100448.24999999997,154555.5,173205,138571.875,197586,215568,215102.99999999994,340230,334084.5,283688.99999999994,425520,229980,336199.5,489060,489915,374400,484200,509160,465780,696600,652590,529410,793650,412425,589785,801847.5,760995,613567.5,756360,756960,663390,949500,855900,666540,953700,477225,669060,1001205,949860,686497.5,845880,847320,741930,1061400,955800,743400,1062000,531000,814485,1106797.5,1048545,758257.5,934080,934560,817740,1168200,1051380,817740,1168200,584100,890925,1209825,1146825,828360,1019520,1019520,892080,1274400,1146960,892080,1274400,637200,892080,1311570,1242540,897390,1104480,1104480,966419.99999999977,1380600,1242540,966419.99999999977,1380600,690300,966419.99999999977,1311570,1242540,966420,1189440,1189440,1040760,1486800,1338120,1040760,1486800,743400,1040760,1412460,1338120,966420,1189440,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,84185679,null,null,0,0,0,0,81,301.875,1149.675,2539.7249999999999,5185.5749999999998,10262.4375,12871.575000000001,16236.7125,24727.350000000002,32161.35,40668.375,58171.199999999983,69369.974999999991,68584.425000000003,96477.074999999997,76765.574999999997,118545.37499999997,156687.03749999998,168716.47499999998,158074.3125,202934.09999999998,227941.19999999995,252026.54999999993,333346.8,333148.95,306684.3,377479.95,277131.90000000002,382143.15,477765,466240.5,409836,487350,519228,530625,671079,642060,570559.5,697018.5,486839.25,649318.5,774849,731046,656465.25,747183,757500,739863,902484,827808,705040.5,829941,567990,763569,959465.25,886789.5,734456.25,835773,847650,827211,1008480,923940,785880,931048.5,645276.75,896353.5,1060293,979041,811052.25,922542,934560,911196,1109790,1016334,864468,1023652.5,708037.5,980295,1159078.5,1070401.5,885708,1006776,1019520,994032,1210680,1108728,943056,1108728,755613,1011024,1256346,1159704,959517,1090674,1104480,1076867.9999999998,1311570,1201122,1021643.9999999998,1201122,807651,1063061.9999999998,1263249,1182006,1033326,1174572,1189440,1159704,1412460,1293516,1100232,1293516,869778,1144836,1352988,1248912,914382,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[142,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[143,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[144,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[145,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[146,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[147,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[148]
[149,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,85018287,null,null,0,0,0,0,0,810,1398.75,3029.25,9547.5,11556,12679.875,22464.000000000004,28680,32665.5,55522.499999999985,66980.25,59094,106650,58886.25,100448.24999999997,154555.5,173205,138571.875,197586,215568,215102.99999999994,340230,334084.5,283688.99999999994,425520,229980,336199.5,489060,489915,374400,484200,509160,465780,696600,652590,529410,793650,412425,589785,801847.5,760995,613567.5,756360,756960,663390,949500,855900,666540,953700,477225,669060,1001205,949860,686497.5,845880,847320,741930,1061400,955800,743400,1062000,531000,814485,1106797.5,1048545,758257.5,934080,934560,817740,1168200,1051380,817740,1168200,584100,890925,1209825,1146825,828360,1019520,1019520,892080,1274400,1146960,892080,1274400,637200,892080,1311570,1242540,897390,1104480,1104480,966419.99999999977,1380600,1242540,966419.99999999977,1380600,690300,966419.99999999977,1311570,1242540,966420,1189440,1189440,1040760,1486800,1338120,1040760,1486800,743400,1040760,1412460,1338120,966420,1189440,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[151,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[154,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,8.3333333333333329E-2,null,null,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[156,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[157,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2]
[160,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,2361619.0833333335,null,null,0,0,0,0,0,22.5,38.854166666666664,84.145833333333329,265.20833333333331,321,352.21875,624,796.66666666666663,907.375,1542.2916666666663,1860.5625,1641.5,2962.5,1635.7291666666665,2790.2291666666661,4293.208333333333,4811.25,3849.21875,5488.5,5988,5975.0833333333321,9450.8333333333321,9280.125,7880.2499999999982,11820,6388.333333333333,9338.875,13585,13608.75,10400,13450,14143.333333333332,12938.333333333332,19350,18127.5,14705.833333333332,22045.833333333332,11456.25,16382.916666666666,22273.541666666664,21138.75,17043.541666666664,21010,21026.666666666664,18427.5,26375,23775,18515,26491.666666666664,13256.25,18585,27811.25,26385,19069.375,23496.666666666664,23536.666666666664,20609.166666666664,29483.333333333332,26550,20650,29500,14750,22624.583333333332,30744.375,29126.25,21062.708333333332,25946.666666666664,25960,22715,32450,29205,22715,32450,16225,24747.916666666664,33606.25,31856.25,23010,28320,28320,24780,35400,31860,24780,35400,17700,24780,36432.5,34515,24927.5,30680,30680,26844.999999999993,38350,34515,26844.999999999993,38350,19175,26844.999999999993,36432.5,34515,26845,33040,33040,28910,41300,37170,28910,41300,20650,28910,39235,37170,26845,33040,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,17754.365690104165,null,null,0,0,0,0,0,0.140625,0.24283854166666666,0.5259114583333333,1.6575520833333333,2.0062500000000001,2.2013671874999998,3.9,4.9791666666666661,5.6710937499999998,9.6393229166666643,11.628515625,11.628515625,18.515625,18.515625,18.515625,26.832552083333333,30.0703125,30.0703125,34.303125000000001,37.424999999999997,37.424999999999997,59.067708333333329,59.067708333333329,59.067708333333329,73.875,73.875,73.875,84.90625,85.0546875,85.0546875,85.0546875,88.395833333333329,88.395833333333329,120.9375,120.9375,120.9375,137.78645833333331,137.78645833333331,137.78645833333331,139.20963541666666,139.20963541666666,139.20963541666666,139.20963541666666,139.20963541666666,139.20963541666666,164.84375,164.84375,164.84375,165.57291666666666,165.57291666666666,165.57291666666666,173.8203125,173.8203125,173.8203125,173.8203125,173.8203125,173.8203125,184.27083333333331,184.27083333333331,184.27083333333331,184.375,184.375,184.375,192.15234375,192.15234375,192.15234375,192.15234375,192.15234375,192.15234375,202.8125,202.8125,202.8125,202.8125,202.8125,202.8125,210.0390625,210.0390625,210.0390625,210.0390625,210.0390625,210.0390625,221.25,221.25,221.25,221.25,221.25,221.25,227.703125,227.703125,227.703125,227.703125,227.703125,227.703125,239.6875,239.6875,239.6875,239.6875,239.6875,239.6875,239.6875,239.6875,239.6875,239.6875,239.6875,239.6875,258.125,258.125,258.125,258.125,258.125,258.125,258.125,258.125,258.125,258.125,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,null,null,null,null,null,0,"ФОТ официантов и администраторов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,533240751.02625656,null,null,0,0,0,0,0,3515.625,6070.9635416666661,13147.786458333332,41438.802083333328,50156.25,55034.179687499993,97500,128213.54166666666,146030.6640625,248212.5651041666,299434.27734375,299434.27734375,476777.34375,476777.34375,476777.34375,690938.21614583337,774310.546875,774310.546875,883305.46875,992604.56249999988,992604.56249999988,1566623.2942708333,1566623.2942708333,1566623.2942708333,1959349.6875,1959349.6875,1959349.6875,2251926.015625,2255862.94921875,2255862.94921875,2255862.94921875,2414812.8442708328,2414812.8442708328,3303791.7890625,3303791.7890625,3303791.7890625,3764074.581380208,3764074.581380208,3764074.581380208,3802953.1819986976,3802953.1819986976,3802953.1819986976,3802953.1819986976,3917041.7774586584,3917041.7774586584,4638327.3224609373,4638327.3224609373,4638327.3224609373,4658844.4101432282,4658844.4101432282,4658844.4101432282,4890907.326892578,4890907.326892578,4890907.326892578,4890907.326892578,5037634.5466993544,5037634.5466993544,5340509.9933247389,5340509.9933247389,5340509.9933247389,5343528.9362265617,5343528.9362265617,5343528.9362265617,5568930.7606339157,5568930.7606339157,5568930.7606339157,5568930.7606339157,5735998.6834529331,5735998.6834529331,6054218.2847446948,6054218.2847446948,6054218.2847446948,6054218.2847446948,6054218.2847446948,6054218.2847446948,6269940.6234730789,6269940.6234730789,6269940.6234730789,6269940.6234730789,6458038.8421772718,6458038.8421772718,6802739.8181313118,6802739.8181313118,6802739.8181313118,6802739.8181313118,6802739.8181313118,6802739.8181313118,7001153.0628268085,7001153.0628268085,7001153.0628268085,7001153.0628268085,7211187.6547116125,7211187.6547116125,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7818445.5624768008,7818445.5624768008,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"ФОТ официантов и администраторов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",25000,null,0]
[166,null,null,null,null,null,0,"ФОТ официантов и администраторов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[167]
[168,null,null,null,null,null,0,"ФОТ официантов и администраторов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,529030818.80030757,null,null,0,0,0,0,0,1757.8125,4793.294270833333,9609.375,27293.294270833328,45797.526041666664,52595.21484375,76267.08984375,112856.77083333333,137122.10286458331,197121.61458333331,273823.42122395831,299434.27734375,388105.810546875,476777.34375,476777.34375,583857.77994791674,732624.38151041674,774310.546875,828808.0078125,937955.015625,992604.56249999988,1279613.9283854165,1566623.2942708333,1566623.2942708333,1762986.4908854165,1959349.6875,1959349.6875,2105637.8515625,2253894.482421875,2255862.94921875,2255862.94921875,2335337.8967447914,2414812.8442708328,2859302.3166666664,3303791.7890625,3303791.7890625,3533933.185221354,3764074.581380208,3764074.581380208,3783513.8816894526,3802953.1819986976,3802953.1819986976,3802953.1819986976,3859997.4797286782,3917041.7774586584,4277684.5499597974,4638327.3224609373,4638327.3224609373,4648585.8663020823,4658844.4101432282,4658844.4101432282,4774875.8685179036,4890907.326892578,4890907.326892578,4890907.326892578,4964270.9367959667,5037634.5466993544,5189072.2700120471,5340509.9933247389,5340509.9933247389,5342019.4647756498,5343528.9362265617,5343528.9362265617,5456229.8484302387,5568930.7606339157,5568930.7606339157,5568930.7606339157,5652464.7220434248,5735998.6834529331,5895108.4840988144,6054218.2847446948,6054218.2847446948,6054218.2847446948,6054218.2847446948,6054218.2847446948,6162079.4541088864,6269940.6234730789,6269940.6234730789,6269940.6234730789,6363989.7328251749,6458038.8421772718,6630389.3301542923,6802739.8181313118,6802739.8181313118,6802739.8181313118,6802739.8181313118,6802739.8181313118,6901946.4404790606,7001153.0628268085,7001153.0628268085,7001153.0628268085,7106170.3587692101,7211187.6547116125,7400955.750888234,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7704584.7047708277,7818445.5624768008,8119155.0071874466,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков"]
[170,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[171,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[172,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[173,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[174,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[175,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[176]
[177,null,null,null,null,null,0,"ФОТ официантов и администраторов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,533240751.02625656,null,null,0,0,0,0,0,3515.625,6070.9635416666661,13147.786458333332,41438.802083333328,50156.25,55034.179687499993,97500,128213.54166666666,146030.6640625,248212.5651041666,299434.27734375,299434.27734375,476777.34375,476777.34375,476777.34375,690938.21614583337,774310.546875,774310.546875,883305.46875,992604.56249999988,992604.56249999988,1566623.2942708333,1566623.2942708333,1566623.2942708333,1959349.6875,1959349.6875,1959349.6875,2251926.015625,2255862.94921875,2255862.94921875,2255862.94921875,2414812.8442708328,2414812.8442708328,3303791.7890625,3303791.7890625,3303791.7890625,3764074.581380208,3764074.581380208,3764074.581380208,3802953.1819986976,3802953.1819986976,3802953.1819986976,3802953.1819986976,3917041.7774586584,3917041.7774586584,4638327.3224609373,4638327.3224609373,4638327.3224609373,4658844.4101432282,4658844.4101432282,4658844.4101432282,4890907.326892578,4890907.326892578,4890907.326892578,4890907.326892578,5037634.5466993544,5037634.5466993544,5340509.9933247389,5340509.9933247389,5340509.9933247389,5343528.9362265617,5343528.9362265617,5343528.9362265617,5568930.7606339157,5568930.7606339157,5568930.7606339157,5568930.7606339157,5735998.6834529331,5735998.6834529331,6054218.2847446948,6054218.2847446948,6054218.2847446948,6054218.2847446948,6054218.2847446948,6054218.2847446948,6269940.6234730789,6269940.6234730789,6269940.6234730789,6269940.6234730789,6458038.8421772718,6458038.8421772718,6802739.8181313118,6802739.8181313118,6802739.8181313118,6802739.8181313118,6802739.8181313118,6802739.8181313118,7001153.0628268085,7001153.0628268085,7001153.0628268085,7001153.0628268085,7211187.6547116125,7211187.6547116125,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7590723.8470648546,7818445.5624768008,7818445.5624768008,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,8419864.4518980924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через %-ное распределение"]
[179,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[180,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[181]
[182,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.9,null,null,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.9,null,0,0,null,null,null,1,"*",null,1]
[184]
[185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9]
[186,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,25505486.100000001,null,null,0,0,0,0,0,243,419.625,908.77499999999998,2864.25,3466.8,3803.9625000000001,6739.2000000000007,8604,9799.65,16656.749999999996,20094.075000000001,17728.2,31995,17665.875,30134.474999999995,46366.65,51961.5,41571.5625,59275.8,64670.400000000001,64530.899999999987,102069,100225.35,85106.699999999983,127656,68994,100859.85,146718,146974.5,112320,145260,152748,139734,208980,195777,158823,238095,123727.5,176935.5,240554.25,228298.5,184070.25,226908,227088,199017,284850,256770,199962,286110,143167.5,200718,300361.5,284958,205949.25,253764,254196,222579,318420,286740,223020,318600,159300,244345.5,332039.25,314563.5,227477.25,280224,280368,245322,350460,315414,245322,350460,175230,267277.5,362947.5,344047.5,248508,305856,305856,267624,382320,344088,267624,382320,191160,267624,393471,372762,269217,331344,331344,289925.99999999994,414180,372762,289925.99999999994,414180,207090,289925.99999999994,393471,372762,289926,356832,356832,312228,446040,401436,312228,446040,223020,312228,423738,401436,289926,356832,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187]
[188,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10253575802.352894,null,null,0,0,0,0,0,65901.600000000006,126184.37849999999,265930.69230000005,852362.63280000002,1021141.8900000001,1128118.782375,1982384.2800000003,2607380.5651200004,2944810.8128880002,5031108.1616399996,6060159.9596250001,5370560.6661,9635411.2626000009,5471350.4986362001,9286382.710228676,14348784.735638639,16076395.458972,12902927.517996749,18326094.571769759,20539762.286440551,20423644.809449412,32404213.038925439,31891820.097785942,27150433.983184677,40708521.079932965,22591844.925582819,33014664.429506678,48130416.374139041,48411834.922822259,36966615.12076357,47795677.843982458,51420732.825403005,47020345.066982344,70257723.673935458,66045569.68447756,53537798.687786646,80218647.727843031,42665626.584411688,61019448.861741193,83038489.269172058,79203521.989465341,63597250.351091489,78464795.057314664,80456938.611090899,70571071.019831836,101109386.71712083,91586874.367430061,71371678.294460118,102204973.76949276,52396723.735315315,73513636.912517905,109565504.08366627,104441667.19268638,75511978.474499151,93099071.111021116,95587252.404781684,83729081.916124091,119870791.48572044,108404854.39359573,84314886.750574455,120449838.21510637,61672136.588445947,94400795.025461048,128366784.28787613,122089635.32714364,88348417.210750386,108885188.7297063,111585278.25570045,97637118.47373791,139481597.81962556,126023633.52948177,98018381.634041399,140026259.477202,71442207.421066374,108897030.55027628,147921274.70724225,140317924.83604336,101358904.64878651,124749421.10619879,127295710.86263068,111383747.00480184,159119638.57828835,143265388.72155589,111428635.67232125,159183765.2461732,81216424.876169577,113702994.8266374,167170474.53678238,158435802.47974217,114425857.34648044,140831824.4264375,143706282.64886469,125742997.31775658,179632853.31108084,161734617.43060848,125793591.33491766,179705130.47845387,91686477.899371728,128361069.0591204,174204308.00880629,165102010.65851751,128412674.95662475,158046369.17738429,161272081.81072202,141113071.58438176,201590102.26340252,181503975.44307607,141169758.67794806,201671083.82564011,102893553.34781761,144050974.68694463,195497751.36085346,185282737.10020578,133815310.12792642,164695766.31129405,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189]
[190,null,null,null,null,null,0,"Количество продаж",null,null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,25073799.399,null,null,0,0,0,0,0,120.285,327.99937499999999,657.55799999999999,1867.647375,3133.8697499999998,3599.0274374999999,5218.8654375000006,7594.884,9109.8067499999997,13095.917999999998,18191.658374999999,18722.026125,24612.984,24582.133125,23661.17325,37868.056874999995,48672.434250000006,46298.865937499999,49919.444437500002,61353.369000000006,63954.643499999991,82466.950499999992,100135.70324999999,91739.364749999993,105317.53649999999,97341.75,84077.655750000005,122551.03575000001,145377.78750000001,128350.7775,127502.1,147513.96,144778.59,172613.43,200354.71500000003,175527,196474.40999999997,179102.13750000001,148828.185,206657.42624999999,232082.11124999999,204122.53125,203434.23374999998,224728.02,210921.97499999998,239514.16499999998,268101.90000000002,226082.34,240605.64,212492.36250000002,170223.32250000001,248034.35250000001,289733.15249999997,242999.08875,227558.05875,251440.2,236003.625,267794.505,299554.19999999995,252331.19999999998,268101.90000000002,236560.5,199804.52249999999,285310.45124999998,320068.36124999996,268310.17125000001,251312.11875000002,277493.04000000004,260216.55,294912.09000000003,329607.63,277564.32,294912.09000000003,260216.55000000002,219041.21249999999,311961.375,349962.52500000002,293314.97250000003,274410.18,302797.44,283872.59999999998,321722.28000000003,359571.95999999996,302797.44,321722.28000000003,283872.59999999998,227098.08000000002,327242.02500000002,379285.33499999996,317779.60499999998,297277.69500000001,328030.56,307528.64999999997,348532.47,389536.29000000004,328030.55999999994,348532.47,307528.65000000002,246022.91999999998,338281.51499999996,379285.33499999996,328030.56,320145.20999999996,353263.68,331184.69999999995,375342.66,419500.62,353263.68,375342.66,331184.69999999995,264947.76,364303.17,408461.13,342224.19,320145.20999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191]
[192,null,null,null,null,null,0,"Продажи",null,null,null,2,"руб.",null,null,null,"учет",null,null,0,null,null,null,10069515640.005274,null,null,0,0,0,0,0,32621.292000000001,95082.559357499995,194096.96004600002,553555.1959245,927384.73878600006,1063884.032825625,1539699.015875625,2271933.5983344004,2748334.7321139602,3948079.8923913599,5490177.7200261746,5658206.7097338755,7427956.1047065007,7477847.07181192,7305077.9383881139,11699407.88570432,15060464.196332265,14344764.873599529,15458365.934434421,19238599.144814104,20276886.512465529,26149789.634945549,31826536.402672134,29225915.770080455,33590182.756243229,31333681.172730312,27525222.130769301,40166814.997804634,47788414.391995847,42262332.771574989,41957335.017549284,49112123.2813458,48728333.556730747,58052644.026754312,67470130.212414443,59193767.344270781,66209440.975736693,60827715.78456609,51324112.345845677,71308679.374802053,80309795.573025525,70686382.30857563,70320712.47716105,78666258.165860742,74758864.767306745,84981826.579791576,95384649.236852676,80664483.567635626,85920442.771656662,76527840.264880002,62325628.520677447,90624174.793111175,105933549.78179455,89077054.605256826,83462469.544832528,93399730.140322387,88761585.488848358,100781937.33391304,112996444.71026149,95396271.866364241,101358538.85801201,90150377.52775839,77256101.148883969,110269951.76010191,123975927.70943478,104166836.00625753,97630634.940526068,109132881.15777634,103565086.38107198,117373764.5652149,131425089.51780812,110900797.50594397,117832097.35006548,104676891.11464286,89267922.795814618,127125061.10247168,142678403.77392638,119630030.59499079,111923621.24871773,124762340.3245706,118146331.64437909,133899175.86362964,149680588.51342291,126073542.07496917,133953138.45465475,118998094.11055967,96485112.752889454,139032367.33489281,161175107.12317967,135066521.6139802,126352552.47759438,140846363.00227457,133377393.58347753,151161046.06127453,168976898.01713622,142326463.33893543,151221867.29761893,134338846.14702368,108923535.74445361,149769861.6486237,167956627.74032527,145289769.37949541,141797226.84633449,158062633.23911262,149680650.93057638,169638071.05465323,189631568.4647069,159723498.38990694,169706217.03927615,150759495.40086159,122237541.37720731,168076619.39366007,188486341.78822434,157953533.37792546,147762982.83741415,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,null,null,null,null,0,"Количество отмен",null,null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,254341.19700000033,null,null,0,0,0,0,0,1.9440000000000017,3.8430000000000035,8.109450000000006,24.73155000000002,33.462900000000033,37.365300000000033,61.521525000000061,82.310400000000072,95.605200000000082,152.8533000000001,194.06610000000018,182.01375000000016,291.41640000000029,205.31700000000018,276.40755000000024,431.20215000000042,508.42530000000045,436.49550000000033,557.34952500000054,635.91480000000058,645.58800000000042,945.61380000000077,1005.9408000000009,881.30430000000069,1191.461400000001,807.26400000000069,944.86680000000092,1375.4637000000012,1469.2320000000013,1192.5090000000012,1386.7200000000012,1512.5040000000013,1423.3680000000013,1951.3080000000018,1984.1760000000017,1662.1380000000015,2222.4060000000018,1466.0100000000011,1662.9390000000014,2278.3050000000021,2307.496500000002,1929.1590000000017,2183.4045000000019,2270.5200000000018,2046.3120000000017,2676.8340000000026,2623.8600000000024,2113.2360000000017,2688.8040000000024,1717.5600000000015,1892.0790000000018,2804.3280000000022,2880.3870000000024,2217.510000000002,2442.0105000000021,2541.0960000000023,2289.0240000000022,2992.5180000000028,2930.7600000000025,2357.6400000000021,2994.8400000000029,1911.6000000000017,2273.3640000000019,3145.0050000000028,3180.5865000000026,2448.945000000002,2696.7465000000025,2803.3920000000026,2523.3120000000022,3294.3240000000033,3224.2320000000027,2593.4040000000023,3294.3240000000033,2102.760000000002,2488.6800000000026,3438.1350000000029,3478.2750000000033,2676.1590000000024,2943.8640000000028,3058.5600000000027,2752.7040000000025,3593.8080000000032,3517.3440000000032,2829.1680000000024,3593.8080000000032,2293.9200000000019,2523.3120000000022,3683.0160000000033,3769.0380000000032,2899.2600000000025,3189.1860000000024,3313.4400000000028,2982.0960000000023,3893.2920000000031,3810.4560000000033,3064.9320000000025,3893.2920000000031,2485.0800000000022,2733.588000000002,3727.6200000000031,3769.0380000000032,3064.932000000003,3434.5080000000034,3568.3200000000033,3211.488000000003,4192.7760000000035,4103.5680000000038,3300.6960000000031,4192.7760000000035,2676.2400000000025,2943.8640000000028,4014.3600000000038,4058.9640000000036,3122.2800000000029,3434.5080000000034,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195]
[196,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,2,"руб.",null,null,null,"учет",null,null,0,null,null,null,102206366.49090643,null,null,0,0,0,0,0,527.21280000000047,1141.278228000001,2379.8142954000027,7350.7624470000073,9873.86038560001,11067.23403900001,18115.311804750017,24823.813080960026,28773.247633344028,46138.486918896037,58543.496000280051,55084.805248050048,87824.411433000088,63041.626514289659,85233.762679101885,133363.04330556659,157308.73314305343,135376.21106191812,172414.61161015174,200970.28743506412,204468.68304847658,300080.99393030262,319942.98686013871,280987.11206104956,379969.03660583339,262151.80156452872,309301.00528721936,451072.65985212603,483555.51213085657,392556.59081175341,456298.65299338719,506957.21829118941,479004.22618666518,656102.47952544887,668880.00482369203,560393.52887124883,748824.77919831814,501762.30813098,573486.84406275349,786346.81187685952,799705.15445406758,667185.04678766325,754912.86116070102,800585.09900335723,725482.44538083719,950017.23577663116,934913.76837368286,754147.17509054183,960383.14674486313,623583.73742150865,692902.54277077457,1023551.3064943668,1054664.3457088245,812979.1621813667,895816.5258371681,950896.1614602966,861007.16013855685,1126424.4957180128,1106980.4181202077,891328.80279178789,1132228.4792220008,734276.769137781,878550.63338058104,1215735.8643539322,1233450.6511929026,950966.60834029131,1047778.3442591521,1110452.6035050172,1004267.504301305,1311127.0195044815,1287152.2638751063,1036194.3201312957,1316246.8390857,851590.17832293571,1014060.6592443439,1401164.2587584918,1418385.9481028325,1091507.0868623797,1200713.1781471644,1267864.529113444,1145661.3977636769,1495724.6026359117,1464362.3869290252,1177959.8628216828,1496327.3933140293,968098.92950170394,1072056.8083654393,1564769.7859475352,1601827.3689115033,1232278.463731329,1355506.3101044621,1431313.9100437937,1293356.5438397832,1688548.8211241614,1653142.6460670312,1329817.9655405595,1689228.2264974678,1092902.0841518824,1210261.5082717077,1650356.6021886924,1669224.7012857541,1357505.4209700343,1521196.3033323251,1606269.3928405461,1451448.7362964994,1894946.9612759852,1855212.0080714151,1492366.0203097379,1895708.1879610186,1226490.5944338222,1358194.9041911936,1852083.9602607186,1873257.3995233548,1441087.9552238244,1585196.7507462066,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197]
[198,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[200]
[201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[202,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[204]
[205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Поступление ДС",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,10151369435.861988,null,null,0,0,0,0,0,65374.387200000005,125043.100272,263550.87800460006,845011.87035300001,1011268.0296144001,1117051.5483359999,1964268.9681952503,2582556.7520390404,2916037.5652546561,4984969.6747211032,6001616.4636247205,5315475.86085195,9547586.8511670008,5408308.8721219106,9201148.9475495741,14215421.692333072,15919086.725828946,12767551.306934832,18153679.960159607,20338791.999005485,20219176.126400936,32104132.044995137,31571877.110925805,26869446.871123627,40328552.04332713,22329693.124018289,32705363.424219459,47679343.714286916,47928279.410691403,36574058.529951818,47339379.19098907,50913775.607111819,46541340.840795681,69601621.194410011,65376689.679653868,52977405.158915401,79469822.948644713,42163864.276280709,60445962.01767844,82252142.457295194,78403816.835011274,62930065.304303825,77709882.196153969,79656353.512087539,69845588.574450999,100159369.48134419,90651960.599056378,70617531.119369581,101244590.6227479,51773139.99789381,72820734.369747132,108541952.77717189,103387002.84697756,74698999.312317789,92203254.585183948,94636356.243321389,82868074.755985528,118744366.99000242,107297873.97547552,83423557.947782665,119317609.73588437,60937859.819308169,93522244.392080471,127151048.4235222,120856184.67595074,87397450.602410093,107837410.38544714,110474825.65219544,96632850.969436601,138170470.80012107,124736481.26560666,96982187.313910097,138710012.6381163,70590617.242743433,107882969.89103194,146520110.44848377,138899538.88794053,100267397.56192413,123548707.92805162,126027846.33351724,110238085.60703817,157623913.97565243,141801026.33462685,110250675.80949956,157687437.85285917,80248325.94666788,112630938.01827197,165605704.75083485,156833975.11083066,113193578.88274911,139476318.11633304,142274968.73882088,124449640.7739168,177944304.48995668,160081474.78454146,124463773.36937711,178015902.2519564,90593575.815219849,127150807.55084869,172553951.40661758,163432785.95723176,127055169.53565471,156525172.87405196,159665812.41788149,139661622.84808525,199695155.30212653,179648763.43500465,139677392.65763831,199775375.6376791,101667062.75338379,142692779.78275344,193645667.40059274,183409479.70068243,132374222.1727026,163110569.56054783,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,10253575802.352894,null,null,0,0,0,0,0,65901.600000000006,126184.37849999999,265930.69230000005,852362.63280000002,1021141.8900000001,1128118.782375,1982384.2800000003,2607380.5651200004,2944810.8128880002,5031108.1616399996,6060159.9596250001,5370560.6661,9635411.2626000009,5471350.4986362001,9286382.710228676,14348784.735638639,16076395.458972,12902927.517996749,18326094.571769759,20539762.286440551,20423644.809449412,32404213.038925439,31891820.097785942,27150433.983184677,40708521.079932965,22591844.925582819,33014664.429506678,48130416.374139041,48411834.922822259,36966615.12076357,47795677.843982458,51420732.825403005,47020345.066982344,70257723.673935458,66045569.68447756,53537798.687786646,80218647.727843031,42665626.584411688,61019448.861741193,83038489.269172058,79203521.989465341,63597250.351091489,78464795.057314664,80456938.611090899,70571071.019831836,101109386.71712083,91586874.367430061,71371678.294460118,102204973.76949276,52396723.735315315,73513636.912517905,109565504.08366627,104441667.19268638,75511978.474499151,93099071.111021116,95587252.404781684,83729081.916124091,119870791.48572044,108404854.39359573,84314886.750574455,120449838.21510637,61672136.588445947,94400795.025461048,128366784.28787613,122089635.32714364,88348417.210750386,108885188.7297063,111585278.25570045,97637118.47373791,139481597.81962556,126023633.52948177,98018381.634041399,140026259.477202,71442207.421066374,108897030.55027628,147921274.70724225,140317924.83604336,101358904.64878651,124749421.10619879,127295710.86263068,111383747.00480184,159119638.57828835,143265388.72155589,111428635.67232125,159183765.2461732,81216424.876169577,113702994.8266374,167170474.53678238,158435802.47974217,114425857.34648044,140831824.4264375,143706282.64886469,125742997.31775658,179632853.31108084,161734617.43060848,125793591.33491766,179705130.47845387,91686477.899371728,128361069.0591204,174204308.00880629,165102010.65851751,128412674.95662475,158046369.17738429,161272081.81072202,141113071.58438176,201590102.26340252,181503975.44307607,141169758.67794806,201671083.82564011,102893553.34781761,144050974.68694463,195497751.36085346,185282737.10020578,133815310.12792642,164695766.31129405,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-102206366.49090643,null,null,0,0,0,0,0,-527.21280000000047,-1141.278228000001,-2379.8142954000027,-7350.7624470000073,-9873.86038560001,-11067.23403900001,-18115.311804750017,-24823.813080960026,-28773.247633344028,-46138.486918896037,-58543.496000280051,-55084.805248050048,-87824.411433000088,-63041.626514289659,-85233.762679101885,-133363.04330556659,-157308.73314305343,-135376.21106191812,-172414.61161015174,-200970.28743506412,-204468.68304847658,-300080.99393030262,-319942.98686013871,-280987.11206104956,-379969.03660583339,-262151.80156452872,-309301.00528721936,-451072.65985212603,-483555.51213085657,-392556.59081175341,-456298.65299338719,-506957.21829118941,-479004.22618666518,-656102.47952544887,-668880.00482369203,-560393.52887124883,-748824.77919831814,-501762.30813098,-573486.84406275349,-786346.81187685952,-799705.15445406758,-667185.04678766325,-754912.86116070102,-800585.09900335723,-725482.44538083719,-950017.23577663116,-934913.76837368286,-754147.17509054183,-960383.14674486313,-623583.73742150865,-692902.54277077457,-1023551.3064943668,-1054664.3457088245,-812979.1621813667,-895816.5258371681,-950896.1614602966,-861007.16013855685,-1126424.4957180128,-1106980.4181202077,-891328.80279178789,-1132228.4792220008,-734276.769137781,-878550.63338058104,-1215735.8643539322,-1233450.6511929026,-950966.60834029131,-1047778.3442591521,-1110452.6035050172,-1004267.504301305,-1311127.0195044815,-1287152.2638751063,-1036194.3201312957,-1316246.8390857,-851590.17832293571,-1014060.6592443439,-1401164.2587584918,-1418385.9481028325,-1091507.0868623797,-1200713.1781471644,-1267864.529113444,-1145661.3977636769,-1495724.6026359117,-1464362.3869290252,-1177959.8628216828,-1496327.3933140293,-968098.92950170394,-1072056.8083654393,-1564769.7859475352,-1601827.3689115033,-1232278.463731329,-1355506.3101044621,-1431313.9100437937,-1293356.5438397832,-1688548.8211241614,-1653142.6460670312,-1329817.9655405595,-1689228.2264974678,-1092902.0841518824,-1210261.5082717077,-1650356.6021886924,-1669224.7012857541,-1357505.4209700343,-1521196.3033323251,-1606269.3928405461,-1451448.7362964994,-1894946.9612759852,-1855212.0080714151,-1492366.0203097379,-1895708.1879610186,-1226490.5944338222,-1358194.9041911936,-1852083.9602607186,-1873257.3995233548,-1441087.9552238244,-1585196.7507462066,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210]
[211,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[213,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[214,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[215,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[216,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[217,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[218,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[219]
[220,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[222,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[223,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[224,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[225,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[226,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[227,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[228]
[229,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[231,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[232,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[233]
[234,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 блока продаж"]
[235,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[236,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[238,null,null,null,null,null,0,"Валовый поток гостей",null,null,3,"начало 3 блока продаж"]
[239,null,null,null,null,null,0,"Валовый поток гостей","Чек - напитки",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,7163672.3499999996,null,null,0,0,0,0,0,45,141,256.90000000000003,903.45,995.4,1142.7,1917.6000000000004,2544,2737,4818,5588.1,5084.1000000000004,8808,5001,8236.9,13053,14179.5,11602.5,16092,17928,17447.5,28212,27334.799999999999,23637.599999999999,35358,19452,28366.799999999999,41895,41958,31882.5,41160,42960,39186,58230,54297,43806,65430,33840,48426,66291,63342,49569,61488,61728,54432,78480,71172,55692,80160,40230,56700,82422,78624,56979,70512,71088,62412,89760,81000,63000,90000,45000,67998,92853,87966,63921,79008,79200,69300,99000,89100,69300,99000,49500,75138,102258,97146,70200,86400,86400,75600,108000,97200,75600,108000,54000,75600,111150,105300,76050,93600,93600,81900,117000,105300,81900,117000,58500,81900,111150,105300,81900,100800,100800,88200,126000,113400,88200,126000,63000,88200,119700,113400,81900,100800,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[241,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1810589752.5012732,null,null,0,0,0,0,0,5771.25,27054.377999999997,45705.139200000005,168983.32859999998,179394.73379999999,210333.46814999997,344085.12719999999,476689.63968000002,498969.38952000003,893531.82996,1021909.5950399999,943954.11369000003,1602458.4132000001,946078.81752959988,1530953.0795462399,2462573.9143872,2647022.5033973996,2190927.6548055001,2995974.8341920003,3459313.766097792,3323525.303584584,5435514.4903384317,5257717.3119657747,4588971.7701306529,6854852.2529766234,3900721.8940288136,5681576.1859380119,8453422.2717208806,8508386.2847142648,6447424.3468615208,8316424.6134174149,8866339.7919609528,8075881.2095324211,11962510.519030079,11184969.075858628,8998839.6701781191,13415950.940524857,7095996.5224180855,10158154.504700728,13954206.841095962,13446280.09362627,10363091.170060337,12896826.980848253,13293602.345131475,11759453.578843471,17017879.158667982,15557091.501202673,12202473.691036131,17615165.334596552,9075040.5879795551,12823233.312801082,18374327.389461346,17662699.958734643,12817638.128413305,15896157.625166642,16478893.175078563,14486612.578838255,20888249.543038957,18960763.376199052,14747260.403710373,21067514.862443388,10796467.794652443,16195292.543450013,22168129.496663272,21102723.580501795,15370619.435572594,19029481.719381545,19568646.220200665,17122565.442675583,24460807.77525083,22119817.317548584,17204302.358093344,24577574.797276206,12594114.327843804,19072565.670471806,25984181.710749917,24828169.290823013,17945198.358327024,22086397.97947941,22634148.696638629,19804880.109558798,28292685.870798286,25582692.88598429,19897650.022432223,28425214.317760319,14564448.810008397,20390228.334011756,29978490.467267282,28468700.74880863,20560728.31858401,25305511.77671878,25873298.52841147,22639136.212360039,32341623.16051434,29176846.925141007,22693103.163998559,32418718.805712231,16572865.369964162,23202011.517949827,31488444.202931911,29901931.468227156,23257057.80862112,28624071.149072148,29265656.838496316,25607449.733684272,36582071.048120394,33001606.243056424,25667915.966821663,36668451.381173804,18744964.174255885,26242949.843958233,35615431.931086175,33820232.659403622,24425723.58734706,30062429.030580997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242]
[243,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[245,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Консультационные расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[246,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[249,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,21491017.050000001,null,null,0,0,0,0,0,135,423,770.7,2710.3500000000004,2986.2,3428.1000000000004,5752.8000000000011,7632,8211,14454,16764.300000000003,15252.300000000001,26424,15003,24710.699999999997,39159,42538.5,34807.5,48276,53784,52342.5,84636,82004.399999999994,70912.799999999988,106074,58356,85100.4,125685,125874,95647.5,123480,128880,117558,174690,162891,131418,196290,101520,145278,198873,190026,148707,184464,185184,163296,235440,213516,167076,240480,120690,170100,247266,235872,170937,211536,213264,187236,269280,243000,189000,270000,135000,203994,278559,263898,191763,237024,237600,207900,297000,267300,207900,297000,148500,225414,306774,291438,210600,259200,259200,226800,324000,291600,226800,324000,162000,226800,333450,315900,228150,280800,280800,245700,351000,315900,245700,351000,175500,245700,333450,315900,245700,302400,302400,264600,378000,340200,264600,378000,189000,264600,359100,340200,245700,302400,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250]
[251,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,21279337.050000001,null,null,0,0,0,0,13.5,69.3,256.17,721.27499999999998,1380.18,2837.2950000000001,3351.24,4313.43,6374.4600000000009,8430,10314.93,14995.89,17427.870000000003,17461.710000000003,23968.47,19360.14,29383.14,39399.75,41566.049999999996,39398.85,49784.25,56580.899999999994,61767.39,82737.36,82193.039999999994,76689.36,94433.04,70437.78,97294.68,122719.05,119589.29999999999,104537.25,123967.8,131196.6,133517.69999999998,168003,159936.29999999999,141402.59999999998,172234.8,120006.9,160471.79999999999,192086.99999999997,181205.99999999997,159506.09999999998,182491.19999999998,185832,182746.8,224218.8,206924.39999999997,177118.2,209484,143229.6,192110.4,237354.3,220451.4,183289.5,209451.59999999998,213660,209221.2,255996,234900,199800,236399.4,163154.70000000001,224897.39999999997,266947.20000000001,246783.59999999998,205398.90000000002,234226.8,237600,231660,282150,258390,219780,260141.4,179710.2,248288.39999999997,294089.39999999997,272046.59999999998,225180,255960,259200,252720,307800,281880,239760,281880,192105,257040,319410,294840,243945,277290,280800,273780,333450,305370,259740,305370,205335,270270,321165,300510,262710,298620,302400,294840,359100,328860,279720,328860,221130,291060,343980,317520,232470,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[253,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[254,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[255,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[256,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[257,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[258,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[259]
[260,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,21491017.050000001,null,null,0,0,0,0,0,135,423,770.7,2710.3500000000004,2986.2,3428.1000000000004,5752.8000000000011,7632,8211,14454,16764.300000000003,15252.300000000001,26424,15003,24710.699999999997,39159,42538.5,34807.5,48276,53784,52342.5,84636,82004.399999999994,70912.799999999988,106074,58356,85100.4,125685,125874,95647.5,123480,128880,117558,174690,162891,131418,196290,101520,145278,198873,190026,148707,184464,185184,163296,235440,213516,167076,240480,120690,170100,247266,235872,170937,211536,213264,187236,269280,243000,189000,270000,135000,203994,278559,263898,191763,237024,237600,207900,297000,267300,207900,297000,148500,225414,306774,291438,210600,259200,259200,226800,324000,291600,226800,324000,162000,226800,333450,315900,228150,280800,280800,245700,351000,315900,245700,351000,175500,245700,333450,315900,245700,302400,302400,264600,378000,340200,264600,378000,189000,264600,359100,340200,245700,302400,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[262,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[263,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[265,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.05,null,null,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[267,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[268,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[269,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[270,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.05]
[271,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,358183.61749999993,null,null,0,0,0,0,0,2.25,7.0500000000000007,12.845000000000002,45.172500000000007,49.77,57.135000000000005,95.880000000000024,127.2,136.85,240.9,279.40500000000003,254.20500000000004,440.40000000000003,250.05,411.84500000000003,652.65000000000009,708.97500000000002,580.125,804.6,896.40000000000009,872.375,1410.6000000000001,1366.74,1181.8799999999999,1767.9,972.6,1418.3400000000001,2094.75,2097.9,1594.125,2058,2148,1959.3000000000002,2911.5,2714.8500000000004,2190.3000000000002,3271.5,1692,2421.3000000000002,3314.55,3167.1000000000004,2478.4500000000003,3074.4,3086.4,2721.6000000000004,3924,3558.6000000000004,2784.6000000000004,4008,2011.5,2835,4121.1000000000004,3931.2000000000003,2848.9500000000003,3525.6000000000004,3554.4,3120.6000000000004,4488,4050,3150,4500,2250,3399.9,4642.6500000000005,4398.3,3196.05,3950.4,3960,3465,4950,4455,3465,4950,2475,3756.9,5112.9000000000005,4857.3,3510,4320,4320,3780,5400,4860,3780,5400,2700,3780,5557.5,5265,3802.5,4680,4680,4095,5850,5265,4095,5850,2925,4095,5557.5,5265,4095,5040,5040,4410,6300,5670,4410,6300,3150,4410,5985,5670,4095,5040,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272]
[273,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,2691.526328125,null,null,0,0,0,0,0,1.40625E-2,4.4062500000000004E-2,8.0281250000000012E-2,0.28232812500000004,0.31106250000000002,0.35709375000000004,0.59925000000000017,0.79500000000000004,0.85531249999999992,1.505625,1.7462812500000002,1.7462812500000002,2.7525000000000004,2.7525000000000004,2.7525000000000004,4.0790625000000009,4.4310937500000005,4.4310937500000005,5.0287500000000005,5.6025000000000009,5.6025000000000009,8.8162500000000001,8.8162500000000001,8.8162500000000001,11.049375000000001,11.049375000000001,11.049375000000001,13.0921875,13.111875000000001,13.111875000000001,13.111875000000001,13.425000000000001,13.425000000000001,18.196874999999999,18.196874999999999,18.196874999999999,20.446874999999999,20.446874999999999,20.446874999999999,20.715937500000003,20.715937500000003,20.715937500000003,20.715937500000003,20.715937500000003,20.715937500000003,24.524999999999999,24.524999999999999,24.524999999999999,25.05,25.05,25.05,25.756875000000001,25.756875000000001,25.756875000000001,25.756875000000001,25.756875000000001,25.756875000000001,28.05,28.05,28.05,28.125,28.125,28.125,29.016562500000003,29.016562500000003,29.016562500000003,29.016562500000003,29.016562500000003,29.016562500000003,30.9375,30.9375,30.9375,30.9375,30.9375,30.9375,31.955625000000005,31.955625000000005,31.955625000000005,31.955625000000005,31.955625000000005,31.955625000000005,33.75,33.75,33.75,33.75,33.75,33.75,34.734375,34.734375,34.734375,34.734375,34.734375,34.734375,36.5625,36.5625,36.5625,36.5625,36.5625,36.5625,36.5625,36.5625,36.5625,36.5625,36.5625,36.5625,39.375,39.375,39.375,39.375,39.375,39.375,39.375,39.375,39.375,39.375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274]
[275,null,null,null,null,null,0,"ФОТ официантов и администраторов",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,64697948.849442676,null,null,0,0,0,0,0,281.25,881.25000000000011,1605.6250000000002,5646.5625000000009,6221.25,7141.8750000000009,11985.000000000004,16377,17619.4375,31015.875,35973.39375000001,35973.39375000001,56701.500000000007,56701.500000000007,56701.500000000007,84028.687500000015,91280.531250000015,91280.531250000015,103592.25000000001,118873.84500000002,118873.84500000002,187063.1925,187063.1925,187063.1925,234445.63875000001,234445.63875000001,234445.63875000001,277790.03437499999,278207.76374999998,278207.76374999998,278207.76374999998,293397.19949999999,293397.19949999999,397684.33256250003,397684.33256250003,397684.33256250003,446857.0475625,446857.0475625,446857.0475625,452737.28473125008,452737.28473125008,452737.28473125008,452737.28473125008,466319.40327318752,466319.40327318752,552062.07130499999,552062.07130499999,552062.07130499999,563879.91380999994,563879.91380999994,563879.91380999994,579791.79461137496,579791.79461137496,579791.79461137496,579791.79461137496,597185.54844971618,597185.54844971618,650352.75568229996,650352.75568229996,650352.75568229996,652091.6667937499,652091.6667937499,652091.6667937499,672762.97263111174,672762.97263111174,672762.97263111174,672762.97263111174,692945.8618100452,692945.8618100452,738819.85847731866,738819.85847731866,738819.85847731866,738819.85847731866,738819.85847731866,738819.85847731866,763133.74836539058,763133.74836539058,763133.74836539058,763133.74836539058,786027.76081635233,786027.76081635233,830164.8591617872,830164.8591617872,830164.8591617872,830164.8591617872,830164.8591617872,830164.8591617872,854378.00088733935,854378.00088733935,854378.00088733935,854378.00088733935,880009.34091395943,880009.34091395943,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,954115.39067513496,954115.39067513496,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,null,null,null,null,null,0,"ФОТ официантов и администраторов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",20000,null,0]
[277,null,null,null,null,null,0,"ФОТ официантов и администраторов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[278]
[279,null,null,null,null,null,0,"ФОТ официантов и администраторов",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,64184194.408309914,null,null,0,0,0,0,0,140.625,581.25,1243.4375000000002,3626.0937500000005,5933.90625,6681.5625,9563.4375000000018,14181.000000000002,16998.21875,24317.65625,33494.634375000009,35973.39375000001,46337.446875000009,56701.500000000007,56701.500000000007,70365.093750000015,87654.609375000015,91280.531250000015,97436.390625000015,111233.04750000002,118873.84500000002,152968.51875000002,187063.1925,187063.1925,210754.41562500002,234445.63875000001,234445.63875000001,256117.83656249999,277998.89906249999,278207.76374999998,278207.76374999998,285802.48162500001,293397.19949999999,345540.76603125001,397684.33256250003,397684.33256250003,422270.69006250001,446857.0475625,446857.0475625,449797.16614687501,452737.28473125008,452737.28473125008,452737.28473125008,459528.3440022188,466319.40327318752,509190.73728909378,552062.07130499999,552062.07130499999,557970.99255750002,563879.91380999994,563879.91380999994,571835.85421068745,579791.79461137496,579791.79461137496,579791.79461137496,588488.67153054557,597185.54844971618,623769.15206600807,650352.75568229996,650352.75568229996,651222.21123802499,652091.6667937499,652091.6667937499,662427.31971243082,672762.97263111174,672762.97263111174,672762.97263111174,682854.41722057853,692945.8618100452,715882.86014368199,738819.85847731866,738819.85847731866,738819.85847731866,738819.85847731866,738819.85847731866,750976.80342135462,763133.74836539058,763133.74836539058,763133.74836539058,774580.75459087151,786027.76081635233,808096.30998906982,830164.8591617872,830164.8591617872,830164.8591617872,830164.8591617872,830164.8591617872,842271.43002456333,854378.00088733935,854378.00088733935,854378.00088733935,867193.67090064939,880009.34091395943,903167.48146432685,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,940220.50634491455,954115.39067513496,990812.13647033251,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков"]
[281,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[282,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[283,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[284,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[285,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[286,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[287]
[288,null,null,null,null,null,0,"ФОТ официантов и администраторов",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,64697948.849442676,null,null,0,0,0,0,0,281.25,881.25000000000011,1605.6250000000002,5646.5625000000009,6221.25,7141.8750000000009,11985.000000000004,16377,17619.4375,31015.875,35973.39375000001,35973.39375000001,56701.500000000007,56701.500000000007,56701.500000000007,84028.687500000015,91280.531250000015,91280.531250000015,103592.25000000001,118873.84500000002,118873.84500000002,187063.1925,187063.1925,187063.1925,234445.63875000001,234445.63875000001,234445.63875000001,277790.03437499999,278207.76374999998,278207.76374999998,278207.76374999998,293397.19949999999,293397.19949999999,397684.33256250003,397684.33256250003,397684.33256250003,446857.0475625,446857.0475625,446857.0475625,452737.28473125008,452737.28473125008,452737.28473125008,452737.28473125008,466319.40327318752,466319.40327318752,552062.07130499999,552062.07130499999,552062.07130499999,563879.91380999994,563879.91380999994,563879.91380999994,579791.79461137496,579791.79461137496,579791.79461137496,579791.79461137496,597185.54844971618,597185.54844971618,650352.75568229996,650352.75568229996,650352.75568229996,652091.6667937499,652091.6667937499,652091.6667937499,672762.97263111174,672762.97263111174,672762.97263111174,672762.97263111174,692945.8618100452,692945.8618100452,738819.85847731866,738819.85847731866,738819.85847731866,738819.85847731866,738819.85847731866,738819.85847731866,763133.74836539058,763133.74836539058,763133.74836539058,763133.74836539058,786027.76081635233,786027.76081635233,830164.8591617872,830164.8591617872,830164.8591617872,830164.8591617872,830164.8591617872,830164.8591617872,854378.00088733935,854378.00088733935,854378.00088733935,854378.00088733935,880009.34091395943,880009.34091395943,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,926325.62201469415,954115.39067513496,954115.39067513496,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,1027508.8822655301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через %-ное распределение"]
[290,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[291,null,null,null,null,null,0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[292]
[293,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.8,null,null,0.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.8,null,0,0,null,null,null,1,"*",null,1]
[295]
[296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.8]
[297,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,5730937.879999999,null,null,0,0,0,0,0,36,112.80000000000001,205.52000000000004,722.7600000000001,796.32,914.16000000000008,1534.0800000000004,2035.2,2189.6,3854.4,4470.4800000000005,4067.2800000000007,7046.4000000000005,4000.8,6589.52,10442.400000000001,11343.6,9282,12873.6,14342.400000000001,13958,22569.600000000002,21867.84,18910.079999999998,28286.400000000001,15561.6,22693.440000000002,33516,33566.400000000001,25506,32928,34368,31348.800000000003,46584,43437.600000000006,35044.800000000003,52344,27072,38740.800000000003,53032.800000000003,50673.600000000006,39655.200000000004,49190.400000000001,49382.400000000001,43545.600000000006,62784,56937.600000000006,44553.600000000006,64128,32184,45360,65937.600000000006,62899.200000000004,45583.200000000004,56409.600000000006,56870.400000000001,49929.600000000006,71808,64800,50400,72000,36000,54398.400000000001,74282.400000000009,70372.800000000003,51136.800000000003,63206.400000000001,63360,55440,79200,71280,55440,79200,39600,60110.400000000001,81806.400000000009,77716.800000000003,56160,69120,69120,60480,86400,77760,60480,86400,43200,60480,88920,84240,60840,74880,74880,65520,93600,84240,65520,93600,46800,65520,88920,84240,65520,80640,80640,70560,100800,90720,70560,100800,50400,70560,95760,90720,65520,80640,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298]
[299,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1448471802.0010188,null,null,0,0,0,0,0,4617,21643.502399999998,36564.111360000003,135186.66287999999,143515.78704,168266.77451999998,275268.10175999999,381351.71174400003,399175.51161600003,714825.46396800003,817527.67603199999,755163.29095200007,1281966.7305600001,756863.05402367993,1224762.463636992,1970059.1315097602,2117618.0027179196,1752742.1238444,2396779.8673536004,2767451.0128782336,2658820.2428676672,4348411.5922707459,4206173.8495726204,3671177.4161045225,5483881.8023812994,3120577.515223051,4545260.9487504093,6762737.8173767049,6806709.0277714124,5157939.4774892172,6653139.690733932,7093071.833568763,6460704.9676259374,9570008.4152240641,8947975.2606869023,7199071.7361424956,10732760.752419887,5676797.2179344688,8126523.6037605824,11163365.47287677,10757024.074901016,8290472.9360482693,10317461.584678603,10634881.876105182,9407562.8630747776,13614303.326934386,12445673.200962139,9761978.9528289046,14092132.267677242,7260032.4703836441,10258586.650240866,14699461.911569078,14130159.966987714,10254110.502730645,12716926.100133315,13183114.540062852,11589290.063070605,16710599.634431167,15168610.700959243,11797808.322968299,16854011.889954712,8637174.2357219551,12956234.034760011,17734503.597330619,16882178.864401437,12296495.548458077,15223585.375505237,15654916.976160534,13698052.354140468,19568646.220200665,17695853.854038868,13763441.886474676,19662059.837820966,10075291.462275043,15258052.536377445,20787345.368599936,19862535.432658412,14356158.68666162,17669118.383583527,18107318.957310904,15843904.087647039,22634148.696638629,20466154.308787435,15918120.017945779,22740171.454208255,11651559.048006719,16312182.667209405,23982792.373813827,22774960.599046905,16448582.654867209,20244409.421375025,20698638.822729178,18111308.969888031,25873298.528411474,23341477.540112808,18154482.531198848,25934975.044569787,13258292.29597133,18561609.214359861,25190755.362345532,23921545.174581725,18605646.246896897,22899256.919257719,23412525.470797054,20485959.786947418,29265656.838496316,26401284.994445141,20534332.773457333,29334761.104939044,14995971.33940471,20994359.875166588,28492345.544868942,27056186.127522901,19540578.869877648,24049943.2244648,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300]
[301,null,null,null,null,null,0,"Количество продаж",null,null,null,3,"шт",null,null,null,null,null,null,0,null,null,null,5633711.7012000009,null,null,0,0,0,0,0,17.82,73.656000000000006,157.56840000000003,459.49860000000001,751.94460000000004,846.68759999999997,1211.8788000000002,1766.7936000000002,2091.2759999999998,2991.7799999999997,4120.8155999999999,4226.1912000000002,5501.2716000000009,5468.3640000000005,5242.2084000000004,8430.8004000000001,10784.07,10209.672,10967.022000000001,13471.92,14008.698,18081.162,21996.532800000001,20185.070399999997,23362.257599999997,21704.760000000002,18936.2448,27823.6728,33205.788,29240.838000000003,28924.83,33311.520000000004,32529.815999999999,38576.735999999997,44560.691999999995,38848.788,43257.455999999998,39310.92,32577.335999999999,45427.932000000001,51334.668000000005,44712.756000000008,43978.572,48793.536,45999.360000000001,52633.152000000002,59262.191999999995,50238.144,53797.392000000007,47674.44,38384.28,55092.312000000005,63774.216,53698.788,50486.436000000002,56073.600000000006,52866,60260.112000000001,67620.959999999992,57024,60588,53460,44747.207999999999,63696.995999999999,71604.323999999993,60147.252,56599.884000000005,62650.368000000002,58806,66646.8,74487.600000000006,62726.399999999994,66646.8,58806,49356.648000000001,70248.816000000006,78963.983999999997,66269.016000000003,62013.600000000006,68428.800000000003,64152,72705.600000000006,81259.199999999997,68428.799999999988,72705.600000000006,64152,51321.599999999999,73953,85714.200000000012,71814.600000000006,67181.399999999994,74131.199999999997,69498,78764.399999999994,88030.8,74131.200000000012,78764.399999999994,69498,55598.400000000001,76447.8,85714.200000000012,74131.200000000012,72349.200000000012,79833.600000000006,74844,84823.2,94802.4,79833.600000000006,84823.2,74844,59875.199999999997,82328.399999999994,92307.6,77338.8,72349.200000000012,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302]
[303,null,null,null,null,null,0,"Продажи",null,null,null,3,"руб.",null,null,null,"учет",null,null,0,null,null,null,1422082362.084898,null,null,0,0,0,0,0,2285.415,12998.948688,28812.7688112,85016.633248800004,137957.7127104,154332.36797219998,219549.76375859999,325026.80768447998,386360.97556320002,551430.48291408003,758514.80429999996,778482.02865707991,1008379.3606484401,1009220.7433689216,980904.63124203263,1581436.6895976423,2023400.1814427015,1915828.2626483482,2054013.38564301,2556294.2857147576,2686004.2715942208,3468579.7583935149,4234519.793712467,3899288.8765101857,4531754.3131504823,4259207.3622141536,3794590.0396668632,5597459.3892329223,6716876.1883483185,5922501.0101040117,5846484.188270459,6804374.704529833,6709119.5165913766,7935203.1245107511,9166401.9195759296,7992788.2634305526,8876257.0818383787,8122731.1953254063,6832643.8067390509,9548495.0929354895,10850592.826150004,9428511.0204198956,9210927.5877598021,10371410.013087973,9921010.1458940804,11395823.764054537,12899688.381308779,10992787.816126566,11807785.054150542,10569321.545340139,8671716.4647091329,12354234.038095921,14270662.829885611,12070213.882510588,11370663.11841766,12820520.116897102,12262340.278551061,14008445.400263377,15780209.116018252,13348377.416844133,14182651.005396891,12618137.132209949,10688737.093888573,15191915.127884861,17135257.818557367,14443443.834365461,13622440.057361841,15284858.664074555,14529719.818498995,16467015.794298861,18445927.536748569,15572351.391554203,16545623.353526343,14719988.893547524,12540005.279332981,17842471.962963805,20121690.996622883,16938253.589063413,15852512.149771348,17709336.483742744,16805855.407254182,19046636.128221408,21334649.987685904,18010215.791732941,19135854.278716248,17023906.598596413,13842052.149031982,19946012.645306502,23145087.721566062,19415653.910687488,18163031.077739906,20266808.880831581,19210924.157345518,21772380.711658254,24361314.153919518,20540500.235299271,21824281.500005476,19400667.333567854,15750851.24761394,21657420.465469167,24310588.765778989,21050959.753631916,20544927.067246534,22924332.283077113,21729750.202583514,24627050.229594648,27555136.20730602,23233130.795111723,24685201.469806205,21943712.559950158,17815213.95121279,24495919.182917587,27496523.177833959,23065398.673713271,21577308.43669951,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304]
[305,null,null,null,null,null,0,"Количество отмен",null,null,null,3,"шт",null,null,null,null,null,null,0,null,null,null,57148.098800000058,null,null,0,0,0,0,0,0.28800000000000026,0.97440000000000093,1.8697600000000021,6.1931200000000066,7.8160800000000084,8.9059200000000089,14.100960000000015,19.349760000000018,21.587200000000017,35.214400000000033,43.472640000000041,41.479200000000048,64.505760000000066,46.099200000000039,60.717760000000055,96.718240000000094,111.63360000000011,96.94320000000009,121.55280000000012,140.48640000000015,140.34880000000013,208.47280000000021,220.0819200000002,195.01632000000015,264.11136000000022,181.06560000000016,212.67072000000022,313.51488000000029,335.56320000000028,271.1808000000002,314.43600000000026,340.8000000000003,319.52640000000031,435.36960000000039,440.66880000000043,367.23360000000037,488.84160000000043,321.26400000000029,364.07040000000035,501.74400000000048,511.45440000000053,418.58880000000039,472.83360000000044,493.44000000000045,447.12960000000044,589.36320000000057,581.06880000000058,470.30400000000049,602.13120000000049,385.72800000000029,427.24800000000039,618.22080000000051,635.06880000000058,490.46400000000051,542.4432000000005,567.78240000000051,513.17760000000055,674.32320000000061,662.01600000000053,532.80000000000052,676.80000000000052,432.00000000000034,507.18720000000047,703.05600000000072,711.54720000000066,549.8400000000006,607.92480000000057,633.29280000000063,570.24000000000046,744.4800000000007,728.64000000000055,586.0800000000005,744.4800000000007,475.20000000000044,560.08320000000049,774.67200000000071,785.34720000000084,604.71360000000061,665.28000000000065,691.20000000000061,622.08000000000061,812.16000000000076,794.88000000000079,639.36000000000058,812.16000000000076,518.40000000000043,570.24000000000046,832.32000000000073,851.76000000000079,655.20000000000061,720.7200000000006,748.80000000000064,673.92000000000053,879.84000000000071,861.1200000000008,692.64000000000055,879.84000000000071,561.60000000000048,617.76000000000045,842.40000000000066,851.76000000000079,692.64000000000055,776.16000000000065,806.40000000000077,725.76000000000067,947.52000000000089,927.36000000000081,745.92000000000064,947.52000000000089,604.80000000000064,665.28000000000054,907.20000000000084,917.28000000000088,705.60000000000059,776.16000000000065,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306]
[307,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,3,"руб.",null,null,null,"учет",null,null,0,null,null,null,14436618.133561261,null,null,0,0,0,0,0,36.936000000000035,182.38201920000014,335.7998956800003,1154.6215257600011,1418.4996220800012,1633.1657702400012,2538.6783631200024,3601.3498974720032,3956.1075164160038,6516.954734976006,7969.8723361920074,7676.361679680007,11766.06042638401,8618.8378933094464,11311.825817143306,18209.997979352083,20881.062284762898,18257.172996191057,22679.723186517625,26933.16783773309,26805.463968697826,40104.933223901338,42346.213981122492,37781.767027981456,51213.409251259487,35932.383726547036,42603.242620449411,63192.424436514513,67979.14785692477,54876.933875456612,63540.996480849943,70050.854050018024,65871.783408145086,89481.477257044462,90723.818915943426,75488.524410513841,100260.22949164419,66879.899248315589,76365.783265953665,105559.97099053542,108382.92354496177,87837.831638188261,99120.638549525451,105713.97817819875,96530.266656808672,127729.55234162475,126793.99226156599,102987.1780245556,132261.01604707586,86264.524298423712,96588.758142694307,138112.86859303448,142440.20355904,110293.20395582069,122243.62980652791,130898.76852076958,119080.54958469066,156863.37720159069,154770.08487653642,124719.68798566499,158427.71176557444,102805.41766568515,120924.2207495241,167788.49684816512,170526.43810987289,132136.32211646761,146381.67410095819,155686.50656029489,140894.25278544493,183945.27446988644,180704.12327271243,145499.24279987527,184823.36247551723,119926.45137384238,142215.00321556977,196814.86802155455,200474.97419846733,154574.34035860992,170065.2644419916,180196.78842565443,162965.87061579828,212760.99774840329,208997.53186357691,168277.26876114125,213757.61166955778,138692.81529247039,153800.57943368881,224486.70432492963,230165.26954000309,177138.58243703164,194852.44068073478,206077.92942458368,186287.74940456275,243209.00616706809,238478.41737772562,191918.81532981657,243788.7654189562,157936.28845691035,175009.4583068217,238649.26132748419,241753.87212134508,196688.2603243388,220405.34784785574,233098.71760489207,210712.72923717363,275097.17428186559,269741.593632554,217077.23217654915,275746.75438642723,178637.29292511591,197946.82168014231,269927.48410928494,273434.18010992132,210437.00321406714,231480.70353547391,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308]
[309,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[311]
[312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[313,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[315]
[316,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,null,null,null,null,null,0,"Поступление ДС",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1434035183.8674574,null,null,0,0,0,0,0,4580.0640000000003,21461.120380799999,36228.311464320002,134032.04135423998,142097.28741791999,166633.60874975997,272729.42339687998,377750.36184652802,395219.40409958403,708308.50923302397,809557.80369580793,747486.92927232001,1270200.6701336161,748244.21613037051,1213450.6378198487,1951849.1335304081,2096736.9404331567,1734484.950848209,2374100.1441670828,2740517.8450405006,2632014.7788989693,4308306.6590468446,4163827.6355914976,3633395.649076541,5432668.3931300398,3084645.1314965039,4502657.7061299598,6699545.3929401906,6738729.8799144877,5103062.5436137607,6589598.6942530824,7023020.9795187451,6394833.184217792,9480526.9379670192,8857251.4417709596,7123583.2117319815,10632500.522928244,5609917.3186861528,8050157.8204946285,11057805.501886236,10648641.151356054,8202635.1044100812,10218340.946129078,10529167.897926982,9311032.5964179691,13486573.774592761,12318879.208700573,9658991.7748043481,13959871.251630167,7173767.9460852202,10161997.892098172,14561349.042976042,13987719.763428675,10143817.298774825,12594682.470326787,13052215.771542083,11470209.513485914,16553736.257229576,15013840.616082706,11673088.634982634,16695584.178189138,8534368.8180562705,12835309.814010488,17566715.100482453,16711652.426291564,12164359.226341609,15077203.701404279,15499230.469600238,13557158.101355024,19384700.945730779,17515149.730766155,13617942.643674802,19477236.475345448,9955365.0109012015,15115837.533161875,20590530.500578381,19662060.458459944,14201584.34630301,17499053.119141534,17927122.16888525,15680938.21703124,22421387.698890224,20257156.776923858,15749842.749184638,22526413.842538696,11512866.232714249,16158382.087775717,23758305.669488896,22544795.3295069,16271444.072430179,20049556.98069429,20492560.893304594,17925021.220483467,25630089.522244405,23102999.122735083,17962563.715869032,25691186.279150829,13100356.007514419,18386599.756053038,24952106.101018049,23679791.30246038,18408957.986572556,22678851.571409862,23179426.753192164,20275247.057710245,28990559.664214451,26131543.400812589,20317255.541280784,29059014.350552615,14817334.046479594,20796413.053486444,28222418.060759656,26782751.947412979,19330141.866663579,23818462.520929325,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1448471802.0010188,null,null,0,0,0,0,0,4617,21643.502399999998,36564.111360000003,135186.66287999999,143515.78704,168266.77451999998,275268.10175999999,381351.71174400003,399175.51161600003,714825.46396800003,817527.67603199999,755163.29095200007,1281966.7305600001,756863.05402367993,1224762.463636992,1970059.1315097602,2117618.0027179196,1752742.1238444,2396779.8673536004,2767451.0128782336,2658820.2428676672,4348411.5922707459,4206173.8495726204,3671177.4161045225,5483881.8023812994,3120577.515223051,4545260.9487504093,6762737.8173767049,6806709.0277714124,5157939.4774892172,6653139.690733932,7093071.833568763,6460704.9676259374,9570008.4152240641,8947975.2606869023,7199071.7361424956,10732760.752419887,5676797.2179344688,8126523.6037605824,11163365.47287677,10757024.074901016,8290472.9360482693,10317461.584678603,10634881.876105182,9407562.8630747776,13614303.326934386,12445673.200962139,9761978.9528289046,14092132.267677242,7260032.4703836441,10258586.650240866,14699461.911569078,14130159.966987714,10254110.502730645,12716926.100133315,13183114.540062852,11589290.063070605,16710599.634431167,15168610.700959243,11797808.322968299,16854011.889954712,8637174.2357219551,12956234.034760011,17734503.597330619,16882178.864401437,12296495.548458077,15223585.375505237,15654916.976160534,13698052.354140468,19568646.220200665,17695853.854038868,13763441.886474676,19662059.837820966,10075291.462275043,15258052.536377445,20787345.368599936,19862535.432658412,14356158.68666162,17669118.383583527,18107318.957310904,15843904.087647039,22634148.696638629,20466154.308787435,15918120.017945779,22740171.454208255,11651559.048006719,16312182.667209405,23982792.373813827,22774960.599046905,16448582.654867209,20244409.421375025,20698638.822729178,18111308.969888031,25873298.528411474,23341477.540112808,18154482.531198848,25934975.044569787,13258292.29597133,18561609.214359861,25190755.362345532,23921545.174581725,18605646.246896897,22899256.919257719,23412525.470797054,20485959.786947418,29265656.838496316,26401284.994445141,20534332.773457333,29334761.104939044,14995971.33940471,20994359.875166588,28492345.544868942,27056186.127522901,19540578.869877648,24049943.2244648,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-14436618.133561261,null,null,0,0,0,0,0,-36.936000000000035,-182.38201920000014,-335.7998956800003,-1154.6215257600011,-1418.4996220800012,-1633.1657702400012,-2538.6783631200024,-3601.3498974720032,-3956.1075164160038,-6516.954734976006,-7969.8723361920074,-7676.361679680007,-11766.06042638401,-8618.8378933094464,-11311.825817143306,-18209.997979352083,-20881.062284762898,-18257.172996191057,-22679.723186517625,-26933.16783773309,-26805.463968697826,-40104.933223901338,-42346.213981122492,-37781.767027981456,-51213.409251259487,-35932.383726547036,-42603.242620449411,-63192.424436514513,-67979.14785692477,-54876.933875456612,-63540.996480849943,-70050.854050018024,-65871.783408145086,-89481.477257044462,-90723.818915943426,-75488.524410513841,-100260.22949164419,-66879.899248315589,-76365.783265953665,-105559.97099053542,-108382.92354496177,-87837.831638188261,-99120.638549525451,-105713.97817819875,-96530.266656808672,-127729.55234162475,-126793.99226156599,-102987.1780245556,-132261.01604707586,-86264.524298423712,-96588.758142694307,-138112.86859303448,-142440.20355904,-110293.20395582069,-122243.62980652791,-130898.76852076958,-119080.54958469066,-156863.37720159069,-154770.08487653642,-124719.68798566499,-158427.71176557444,-102805.41766568515,-120924.2207495241,-167788.49684816512,-170526.43810987289,-132136.32211646761,-146381.67410095819,-155686.50656029489,-140894.25278544493,-183945.27446988644,-180704.12327271243,-145499.24279987527,-184823.36247551723,-119926.45137384238,-142215.00321556977,-196814.86802155455,-200474.97419846733,-154574.34035860992,-170065.2644419916,-180196.78842565443,-162965.87061579828,-212760.99774840329,-208997.53186357691,-168277.26876114125,-213757.61166955778,-138692.81529247039,-153800.57943368881,-224486.70432492963,-230165.26954000309,-177138.58243703164,-194852.44068073478,-206077.92942458368,-186287.74940456275,-243209.00616706809,-238478.41737772562,-191918.81532981657,-243788.7654189562,-157936.28845691035,-175009.4583068217,-238649.26132748419,-241753.87212134508,-196688.2603243388,-220405.34784785574,-233098.71760489207,-210712.72923717363,-275097.17428186559,-269741.593632554,-217077.23217654915,-275746.75438642723,-178637.29292511591,-197946.82168014231,-269927.48410928494,-273434.18010992132,-210437.00321406714,-231480.70353547391,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[324,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[325,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[326,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[327,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[328,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[329,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[330]
[331,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[333,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[334,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[335,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[336,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[337,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[338,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[339]
[340,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[341,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[342,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[343,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[344]
[345,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 3 блока продаж"]
[346,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[347,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":159,"rows_kept":420,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Prdction",null,null,"Технологическая карта производственного процесса",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Поток решений о покупке",null,null,1,"начало 1 блока производства"]
[17,null,null,null,null,null,0,"Поток решений о покупке","Чек - Ужин",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,14653947.427500002,null,null,0,0,0,0,0,114.75000000000001,265.83749999999998,523.89750000000015,1751.4675000000002,2015.0100000000002,2264.9737500000001,3898.4400000000005,5079.6000000000004,5613.8250000000007,9719.3249999999989,11485.327500000001,10297.665000000001,18191.700000000004,10191.712500000001,17070.8475,26671.725000000002,29410.424999999999,23805.843750000004,33461.1,36903.600000000006,36351.525000000001,58155.299999999996,56711.74500000001,48612.689999999995,72812.7,39718.800000000003,57989.295000000006,85029.750000000015,85167.450000000012,64891.125,83844.000000000015,87822.000000000015,80217.900000000009,119569.5,111743.55,90392.400000000009,135252,70112.25,100299.15000000001,136847.02499999999,130333.05,103477.72500000001,127969.2,128275.2,112776.3,162027.00000000003,146512.80000000002,114382.8,164169.00000000003,82275.750000000015,115668,170495.55000000002,162210.60000000003,117400.72499999999,144982.79999999999,145717.19999999998,127770.3,183294.00000000003,165240.00000000003,128520,183600.00000000003,91800.000000000015,139711.94999999998,190335.82500000001,180318.15000000002,130727.02499999999,161323.20000000001,161568.00000000003,141372,201960.00000000003,181764.00000000003,141372,201960.00000000003,100980.00000000001,153634.95000000001,208867.95,198219.15000000002,143208,176256.00000000003,176256.00000000003,154224.00000000003,220320.00000000003,198288.00000000003,154224.00000000003,220320.00000000003,110160.00000000001,154224.00000000003,226746,214812.00000000003,155142.00000000003,190944.00000000003,190944.00000000003,167076,238680,214812.00000000003,167076,238680,119340,167076,226746,214812.00000000003,167076.00000000003,205632.00000000003,205632.00000000003,179928,257040,231336,179928,257040,128520,179928,244188,231336,167076.00000000003,205632.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16850731125.71637,null,null,0,0,0,0,0,75746.475000000006,251611.63650000005,454738.03200000001,1607691.4951500001,1768144.9743000001,2034242.4901500002,3404732.9292000001,4628352.5712000001,4965666.5542679997,8756279.2448999994,10163829.057074999,9261032.8812750001,16012196.089199999,9311188.3304958008,15309784.62580392,24296428.133591037,26425002.968298897,21646062.275818501,29981531.77976016,34197524.98627761,33241051.505859416,53806616.128197789,52241851.537418172,45214404.275029853,67624736.660445377,38080450.201839641,55526510.751515865,82062906.487588301,82404572.903968796,62600887.810305819,80810881.34094131,86233165.545805931,78647704.870917141,116836839.65644506,109214312.3309183,88091322.557507932,131554819.88889766,69571523.012265638,99561791.050448939,136331713.7810823,130651342.14052151,102113124.75438239,126700550.64500867,130102557.39049925,114754521.32333879,165503230.93045875,150526432.44335231,117809446.82456537,169608732.431447,87062714.716260538,122731027.80285195,178204318.85120976,170478027.46867797,123558909.38693438,152930870.97162583,157714819.44887295,138480254.07901558,199199754.57359883,179924344.35771075,139941156.72266391,199915938.17523417,102042734.79050237,154099253.82089347,210468448.09732139,199555268.67296904,145037667.78404629,179295705.2490803,183494478.43130571,160557668.62739247,229368098.03913215,206604178.76137909,160692139.03662816,229560198.62375456,117173672.59627222,177822300.01999512,242029720.00515014,230146068.73310483,166312513.15937296,204692323.88845903,208960594.90287504,182840520.54001567,261200743.6285938,235276896.86946204,182993142.0095816,261418774.2994023,133434770.53480747,186808678.74873045,274653236.01747876,260197802.54287457,187920635.16985387,231286935.59366629,235912674.30553967,206423590.01734716,294890842.88192457,265401758.59373209,206423590.01734716,294890842.88192457,150394329.86978155,210552061.81769413,285749226.75258499,270709793.76560676,210552061.81769419,259140999.16023895,264323819.14344367,231283341.75051323,330404773.9293046,297364296.53637421,231283341.75051323,330404773.9293046,168506434.70394534,235909008.58552349,320162225.93749619,303311582.46710169,219058365.11512896,269610295.52631259,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[21,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 1",null,null,null,"шт // %",null,null,"*",0.6,null,0,0,null,null,null,1,"*",null,1,0]
[22,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 2",null,null,null,"шт // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,1,0]
[23,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 3",null,null,null,"шт // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,1,0]
[24,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[28,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[29,null,null,null,null,null,0,"Натуральный поток решений о покупке","Продукты и напитки категории - 1",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,8792368.4564999975,null,null,0,0,0,0,0,68.850000000000009,159.50249999999997,314.33850000000007,1050.8805,1209.0060000000001,1358.98425,2339.0640000000003,3047.76,3368.2950000000005,5831.5949999999993,6891.1965000000009,6178.5990000000002,10915.020000000002,6115.0275000000011,10242.5085,16003.035,17646.254999999997,14283.506250000002,20076.66,22142.160000000003,21810.915000000001,34893.179999999993,34027.047000000006,29167.613999999998,43687.619999999995,23831.280000000002,34793.577000000005,51017.850000000006,51100.470000000008,38934.674999999996,50306.400000000009,52693.200000000004,48130.740000000005,71741.7,67046.13,54235.44,81151.199999999997,42067.35,60179.490000000005,82108.214999999997,78199.83,62086.635000000002,76781.51999999999,76965.119999999995,67665.78,97216.200000000012,87907.680000000008,68629.679999999993,98501.400000000009,49365.450000000004,69400.800000000003,102297.33,97326.360000000015,70440.434999999998,86989.68,87430.319999999992,76662.179999999993,109976.40000000001,99144.000000000015,77112,110160.00000000001,55080.000000000007,83827.169999999984,114201.49500000001,108190.89000000001,78436.214999999997,96793.919999999998,96940.800000000017,84823.2,121176.00000000001,109058.40000000001,84823.2,121176.00000000001,60588.000000000007,92180.97,125320.77,118931.49,85924.800000000003,105753.60000000002,105753.60000000002,92534.400000000009,132192,118972.80000000002,92534.400000000009,132192,66096,92534.400000000009,136047.6,128887.20000000001,93085.200000000012,114566.40000000001,114566.40000000001,100245.59999999999,143208,128887.20000000001,100245.59999999999,143208,71604,100245.59999999999,136047.6,128887.20000000001,100245.60000000002,123379.20000000001,123379.20000000001,107956.8,154224,138801.60000000001,107956.8,154224,77112,107956.8,146512.79999999999,138801.60000000001,100245.60000000002,123379.20000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Натуральный поток решений о покупке","Продукты и напитки категории - 2",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,2930789.4855000018,null,null,0,0,0,0,0,22.950000000000003,53.167499999999997,104.77950000000004,350.29350000000005,403.00200000000007,452.99475000000007,779.6880000000001,1015.9200000000001,1122.7650000000001,1943.8649999999998,2297.0655000000002,2059.5330000000004,3638.3400000000011,2038.3425000000004,3414.1695,5334.3450000000012,5882.085,4761.1687500000007,6692.22,7380.7200000000012,7270.3050000000003,11631.06,11342.349000000002,9722.5379999999986,14562.54,7943.7600000000011,11597.859000000002,17005.950000000004,17033.490000000002,12978.225,16768.800000000003,17564.400000000005,16043.580000000002,23913.9,22348.710000000003,18078.480000000003,27050.400000000001,14022.45,20059.830000000002,27369.404999999999,26066.61,20695.545000000002,25593.84,25655.040000000001,22555.260000000002,32405.400000000009,29302.560000000005,22876.560000000001,32833.80000000001,16455.150000000005,23133.600000000002,34099.110000000008,32442.12000000001,23480.145,28996.559999999998,29143.439999999999,25554.06,36658.80000000001,33048.000000000007,25704,36720.000000000007,18360.000000000004,27942.39,38067.165000000001,36063.630000000005,26145.404999999999,32264.640000000003,32313.600000000006,28274.400000000001,40392.000000000007,36352.80000000001,28274.400000000001,40392.000000000007,20196.000000000004,30726.990000000005,41773.590000000004,39643.830000000009,28641.600000000002,35251.200000000004,35251.200000000004,30844.800000000007,44064.000000000007,39657.600000000006,30844.800000000007,44064.000000000007,22032.000000000004,30844.800000000007,45349.200000000004,42962.400000000009,31028.400000000009,38188.80000000001,38188.80000000001,33415.200000000004,47736,42962.400000000009,33415.200000000004,47736,23868,33415.200000000004,45349.200000000004,42962.400000000009,33415.200000000004,41126.400000000009,41126.400000000009,35985.599999999999,51408,46267.200000000004,35985.599999999999,51408,25704,35985.599999999999,48837.600000000006,46267.200000000004,33415.200000000004,41126.400000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Натуральный поток решений о покупке","Продукты и напитки категории - 3",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,2930789.4855000018,null,null,0,0,0,0,0,22.950000000000003,53.167499999999997,104.77950000000004,350.29350000000005,403.00200000000007,452.99475000000007,779.6880000000001,1015.9200000000001,1122.7650000000001,1943.8649999999998,2297.0655000000002,2059.5330000000004,3638.3400000000011,2038.3425000000004,3414.1695,5334.3450000000012,5882.085,4761.1687500000007,6692.22,7380.7200000000012,7270.3050000000003,11631.06,11342.349000000002,9722.5379999999986,14562.54,7943.7600000000011,11597.859000000002,17005.950000000004,17033.490000000002,12978.225,16768.800000000003,17564.400000000005,16043.580000000002,23913.9,22348.710000000003,18078.480000000003,27050.400000000001,14022.45,20059.830000000002,27369.404999999999,26066.61,20695.545000000002,25593.84,25655.040000000001,22555.260000000002,32405.400000000009,29302.560000000005,22876.560000000001,32833.80000000001,16455.150000000005,23133.600000000002,34099.110000000008,32442.12000000001,23480.145,28996.559999999998,29143.439999999999,25554.06,36658.80000000001,33048.000000000007,25704,36720.000000000007,18360.000000000004,27942.39,38067.165000000001,36063.630000000005,26145.404999999999,32264.640000000003,32313.600000000006,28274.400000000001,40392.000000000007,36352.80000000001,28274.400000000001,40392.000000000007,20196.000000000004,30726.990000000005,41773.590000000004,39643.830000000009,28641.600000000002,35251.200000000004,35251.200000000004,30844.800000000007,44064.000000000007,39657.600000000006,30844.800000000007,44064.000000000007,22032.000000000004,30844.800000000007,45349.200000000004,42962.400000000009,31028.400000000009,38188.80000000001,38188.80000000001,33415.200000000004,47736,42962.400000000009,33415.200000000004,47736,23868,33415.200000000004,45349.200000000004,42962.400000000009,33415.200000000004,41126.400000000009,41126.400000000009,35985.599999999999,51408,46267.200000000004,35985.599999999999,51408,25704,35985.599999999999,48837.600000000006,46267.200000000004,33415.200000000004,41126.400000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33]
[34,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[35,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 1",null,null,1,"кол-во периодов",null,null,"*",1,null,0]
[36,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 2",null,null,1,"кол-во периодов",null,null,"*",4,null,0]
[37,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 3",null,null,1,"кол-во периодов",null,null,"*",6,null,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39]
[40,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[41,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 1",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,4495240982.6988888,null,null,0,0,0,0,0,24097.500000000004,55825.874999999993,113319.02925000002,378842.42024999997,435846.66300000006,489913.82212500001,843232.57200000016,1098717.48,1250698.4579250002,2165358.6974249999,2558804.6283975001,2294206.4876850001,4052910.651300001,2270601.4361625002,3917292.9549878249,6120431.9492557505,6748888.7505847495,5462790.5269153137,7678407.958137,8468367.6246120017,8591931.9453314021,13745403.524620526,13404209.411874425,11489942.283287767,17209780.419276267,9387810.4577518795,14117352.118891269,20700284.791034188,20733807.519440722,15797585.76157872,20411616.851977933,21380051.228166666,20114717.220724072,29982169.574663095,28019804.924958661,22665983.089841276,33914571.854129463,17580715.556736227,25904613.694959059,35343961.717815198,33661574.519183703,26725555.422535561,33051054.678458933,33130086.373051137,30000944.973214779,43102700.75516817,38975586.63186878,30428308.861722108,43672519.273177944,21887136.289982703,31693305.97170382,46716184.536465809,44446088.612698935,32168076.72584343,39725630.606860496,39926857.946363382,36059645.782379568,51729679.855455309,46634435.929792769,36271227.945394367,51816039.921991967,25908019.960995983,40612742.800341636,55328552.113228947,52416523.054637954,38000922.923048683,46894897.890467308,46966058.585293524,42328160.299995773,60468800.428565398,54421920.385708854,42328160.299995773,60468800.428565398,30234400.214282699,47379801.764283523,64413221.509248272,61129215.929609634,44164212.967554025,54355954.421604961,54355954.421604961,48988303.922471479,69983291.317816392,62984962.186034761,48988303.922471479,69983291.317816392,34991645.658908196,50457953.040145628,74185204.767356962,70280720.305917129,50758297.998717926,62471751.38303744,62471751.38303744,56302665.933962479,80432379.905660689,72389141.915094629,56302665.933962479,80432379.905660689,40216189.952830344,57991745.911981344,78703083.737688974,74560816.17254746,57991745.911981367,71374456.507053971,71374456.507053971,64326228.926982395,91894612.752831995,82705151.477548793,64326228.926982395,91894612.752831995,45947306.376415998,66256015.794791862,89918878.578646094,85186306.021875247,61523443.238021024,75721160.908333555,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 2",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,842847116.69427812,null,null,0,0,0,0,0,4590.0000000000009,10633.5,20955.900000000009,70058.700000000012,80600.400000000009,93316.918500000014,160615.72800000003,209279.52000000002,231289.59000000003,400436.18999999994,473195.49300000002,436991.71194000001,771982.98120000015,432495.51165000006,724418.48450999986,1131841.3221000002,1248060.7952999999,1040531.5289362501,1462553.8967880001,1613022.4046880002,1588891.714347,2541914.6601239997,2478818.1991446004,2188560.4349119556,3278053.4131954801,1788154.37290512,2610698.4963275581,3828069.3094839007,3834268.61200938,3009063.9545864235,3887927.0194243682,4072390.7101269849,3719781.2705915989,5544552.8570805537,5181656.0194098307,4317330.11235072,6459918.4484056123,3348707.725092615,4790497.2158962656,6536100.1789764585,6224979.1066451594,5090581.9852448683,6295438.9863731312,6310492.6424859315,5548024.9603725914,7970910.9117278187,7207690.546808837,5795868.3546137363,8318575.0996529432,4168978.3409490869,5860990.4709577113,8639146.4699890558,8219341.3985573631,6127252.7096844623,7566786.782259142,7605115.79930731,6668450.4451927086,9566283.8382719029,8624028.8358377758,6908805.322932262,9869721.8899032325,4934860.9449516162,7510447.1198042789,10231817.311739055,9693300.6111212112,7238271.0329616535,8932361.5029461551,8945915.9210082889,7827676.4308822518,11182394.901260361,10064155.411134327,8062506.7238087198,11517866.748298172,5758933.374149086,8761868.1025027353,11911830.145029733,11304524.443755832,8412231.0414388645,10353515.127924755,10353515.127924755,9059325.7369341627,12941893.909905946,11647704.518915351,9331105.5090421867,13330150.727203123,6665075.3636015616,9331105.5090421867,13718946.790079881,12996896.959023047,9668247.2378510348,11899381.215816658,11899381.215816658,10411958.563839573,14874226.519770818,13386803.867793739,10724317.320754759,15320453.31536394,7660226.6576819699,10724317.320754759,14554430.649595743,13788407.983827548,11046046.840377402,13595134.572772188,13595134.572772188,11895742.751175661,16993918.21596523,15294526.39436871,12252615.033710932,17503735.762444191,8751867.8812220953,12252615.033710932,16628548.974321982,15753362.186199771,11718751.092956387,14423078.268254014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 3",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,208611708.93313637,null,null,0,0,0,0,0,1147.5000000000002,2658.375,5238.9750000000022,17514.675000000003,20150.100000000002,22649.737500000003,38984.400000000009,52319.880000000005,57822.397500000006,100109.04749999999,118298.87325,106065.94950000002,187374.51000000007,108123.87791250001,181104.62112749997,282960.33052500006,312015.19882499997,252556.19634375002,354988.80989999999,403255.60117200005,397222.92858675,635478.66503099992,619704.54978615011,531203.98905629991,795644.03232900007,447038.59322628001,652674.62408188952,957017.32737097517,958567.153002345,730355.32878311246,943671.60665640002,1018097.6775317462,929945.31764789973,1386138.2142701384,1295414.0048524577,1047895.6583375533,1567941.3709722359,837176.93127315375,1197624.3039740664,1634025.0447441146,1556244.7766612899,1235578.1517584631,1528019.1714497888,1577623.1606214829,1387006.2400931478,1992727.7279319547,1801922.6367022092,1406764.1637411984,2019071.6261293555,1042244.5852372717,1465247.6177394278,2159786.6174972639,2054835.3496393408,1487197.2596321511,1836598.7335580443,1901278.9498268275,1667112.6112981772,2391570.9595679757,2156007.208959444,1676894.4958573449,2395563.5655104932,1233715.2362379041,1877611.7799510697,2557954.3279347639,2423325.1527803028,1756861.901204285,2168048.9084820766,2236478.9802520722,1956919.107720563,2795598.7253150903,2516038.8527835817,1956919.107720563,2795598.7253150903,1439733.3435372715,2190467.0256256838,2977957.5362574332,2826131.1109389579,2041803.6508346759,2512989.1087196013,2588378.7819811888,2264831.4342335407,3235473.4774764865,2911926.1297288379,2264831.4342335407,3235473.4774764865,1666268.8409003904,2332776.3772605467,3429736.6975199701,3249224.2397557618,2346661.950934717,2888199.3242273438,2974845.3039541645,2602989.6409598934,3718556.6299427045,3346700.9669484347,2602989.6409598934,3718556.6299427045,1915056.6644204925,2681079.3301886898,3638607.6623989358,3447101.995956887,2681079.3301886898,3299789.9448476182,3398783.643193047,2973935.6877939152,4248479.5539913075,3823631.5985921775,2973935.6877939152,4248479.5539913075,2187966.9703055238,3063153.7584277331,4157137.2435804955,3938340.5465499428,2844357.0613971809,3500747.1524888384,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[49,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[52,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[53,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,8704444.7719349973,null,null,0,0,0,0,0,68.161500000000004,157.90747499999998,311.19511500000004,1040.371695,1196.9159400000001,1345.3944074999999,2315.6733600000002,3017.2824000000001,3334.6120500000006,5773.2790499999992,6822.2845350000007,6116.8130099999998,10805.869800000002,6053.8772250000011,10140.083414999999,15843.004649999999,17469.792449999997,14140.671187500002,19875.893400000001,21920.738400000002,21592.805850000001,34544.248199999995,33686.776530000003,28875.937859999998,43250.743799999997,23592.967200000003,34445.641230000001,50507.671500000004,50589.465300000011,38545.328249999999,49803.33600000001,52166.268000000004,47649.432600000007,71024.282999999996,66375.668700000009,53693.085599999999,80339.687999999995,41646.676500000001,59577.695100000004,81287.132849999995,77417.831699999995,61465.768649999998,76013.704799999992,76195.468799999988,66989.122199999998,96244.038000000015,87028.603200000012,67943.383199999997,97516.386000000013,48871.795500000007,68706.792000000001,101274.3567,96353.096400000009,69736.030650000001,86119.783199999991,86556.016799999998,75895.558199999999,108876.63600000001,98152.560000000012,76340.88,109058.40000000001,54529.200000000004,82988.898299999986,113059.48005000001,107108.98110000002,77651.852849999996,95825.98079999999,95971.392000000022,83974.967999999993,119964.24000000002,107967.81600000001,83974.967999999993,119964.24000000002,59982.12000000001,91259.160300000003,124067.56230000001,117742.17510000001,85065.551999999996,104696.06400000001,104696.06400000001,91609.056000000011,130870.08,117783.07200000001,91609.056000000011,130870.08,65435.040000000001,91609.056000000011,134687.12400000001,127598.32800000001,92154.348000000013,113420.736,113420.736,99243.143999999986,141775.92000000001,127598.32800000001,99243.143999999986,141775.92000000001,70887.960000000006,99243.143999999986,134687.12400000001,127598.32800000001,99243.144000000015,122145.40800000001,122145.40800000001,106877.232,152681.76,137413.584,106877.232,152681.76,76340.88,106877.232,145047.67199999999,137413.584,99243.144000000015,122145.40800000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,2901481.5906449994,null,null,0,0,0,0,0,22.720500000000001,52.635824999999997,103.73170500000003,346.79056500000007,398.97198000000009,448.46480250000008,771.89112000000011,1005.7608,1111.5373500000001,1924.4263499999997,2274.0948450000001,2038.9376700000003,3601.9566000000009,2017.9590750000004,3380.0278049999997,5281.0015500000009,5823.26415,4713.5570625000009,6625.2978000000003,7306.912800000001,7197.6019500000002,11514.749399999999,11228.925510000003,9625.3126199999988,14416.9146,7864.3224000000009,11481.880410000002,16835.890500000005,16863.1551,12848.44275,16601.112000000001,17388.756000000005,15883.144200000002,23674.761000000002,22125.222900000004,17897.695200000002,26779.896000000001,13882.2255,19859.2317,27095.710949999997,25805.943900000002,20488.589550000001,25337.901600000001,25398.489600000001,22329.707400000003,32081.346000000009,29009.534400000004,22647.794400000002,32505.46200000001,16290.598500000006,22902.264000000003,33758.118900000009,32117.698800000009,23245.343550000001,28706.594399999998,28852.005599999997,25298.519400000001,36292.212000000007,32717.520000000008,25446.959999999999,36352.80000000001,18176.400000000005,27662.966099999998,37686.493349999997,35702.993700000006,25883.950949999999,31941.993600000002,31990.464000000007,27991.656000000003,39988.080000000009,35989.272000000012,27991.656000000003,39988.080000000009,19994.040000000005,30419.720100000006,41355.854100000004,39247.391700000007,28355.184000000001,34898.688000000002,34898.688000000002,30536.352000000006,43623.360000000008,39261.024000000005,30536.352000000006,43623.360000000008,21811.680000000004,30536.352000000006,44895.708000000006,42532.776000000005,30718.116000000009,37806.912000000011,37806.912000000011,33081.048000000003,47258.64,42532.776000000005,33081.048000000003,47258.64,23629.32,33081.048000000003,44895.708000000006,42532.776000000005,33081.048000000003,40715.136000000006,40715.136000000006,35625.743999999999,50893.919999999998,45804.528000000006,35625.743999999999,50893.919999999998,25446.959999999999,35625.743999999999,48349.224000000002,45804.528000000006,33081.048000000003,40715.136000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,2901481.5906449994,null,null,0,0,0,0,0,22.720500000000001,52.635824999999997,103.73170500000003,346.79056500000007,398.97198000000009,448.46480250000008,771.89112000000011,1005.7608,1111.5373500000001,1924.4263499999997,2274.0948450000001,2038.9376700000003,3601.9566000000009,2017.9590750000004,3380.0278049999997,5281.0015500000009,5823.26415,4713.5570625000009,6625.2978000000003,7306.912800000001,7197.6019500000002,11514.749399999999,11228.925510000003,9625.3126199999988,14416.9146,7864.3224000000009,11481.880410000002,16835.890500000005,16863.1551,12848.44275,16601.112000000001,17388.756000000005,15883.144200000002,23674.761000000002,22125.222900000004,17897.695200000002,26779.896000000001,13882.2255,19859.2317,27095.710949999997,25805.943900000002,20488.589550000001,25337.901600000001,25398.489600000001,22329.707400000003,32081.346000000009,29009.534400000004,22647.794400000002,32505.46200000001,16290.598500000006,22902.264000000003,33758.118900000009,32117.698800000009,23245.343550000001,28706.594399999998,28852.005599999997,25298.519400000001,36292.212000000007,32717.520000000008,25446.959999999999,36352.80000000001,18176.400000000005,27662.966099999998,37686.493349999997,35702.993700000006,25883.950949999999,31941.993600000002,31990.464000000007,27991.656000000003,39988.080000000009,35989.272000000012,27991.656000000003,39988.080000000009,19994.040000000005,30419.720100000006,41355.854100000004,39247.391700000007,28355.184000000001,34898.688000000002,34898.688000000002,30536.352000000006,43623.360000000008,39261.024000000005,30536.352000000006,43623.360000000008,21811.680000000004,30536.352000000006,44895.708000000006,42532.776000000005,30718.116000000009,37806.912000000011,37806.912000000011,33081.048000000003,47258.64,42532.776000000005,33081.048000000003,47258.64,23629.32,33081.048000000003,44895.708000000006,42532.776000000005,33081.048000000003,40715.136000000006,40715.136000000006,35625.743999999999,50893.919999999998,45804.528000000006,35625.743999999999,50893.919999999998,25446.959999999999,35625.743999999999,48349.224000000002,45804.528000000006,33081.048000000003,40715.136000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[57]
[58,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,5491232810.243042,null,null,0,0,0,0,0,29536.650000000009,68426.57249999998,138118.76520750002,461751.63729749992,531231.19137000013,599821.67334374995,1032404.3730000003,1346713.7112,1524412.3409707502,2639244.8955757497,3118796.0047010249,2808891.5076337499,4962145.4610750005,2783108.6174677503,4774587.9000190711,7459881.2658619424,8225875.0972626507,6688319.4696733607,9400991.1581767518,10379799.174167283,10472266.122382501,16753568.88127777,16337704.839197123,14067609.640183462,21070643.08615274,11506773.389644446,17206917.986907709,25230517.713610176,25271376.851607922,19341634.994498771,24990783.323278114,26205834.219667144,24516799.370873936,36543732.03955365,34151906.199728742,27750896.771924257,41523007.356772244,21548934.210970975,31573807.862681098,43078946.072120421,41028370.418465249,32721198.403943505,40465767.707919031,40608020.154396966,36566616.411943719,52535676.00087966,47505347.81722603,37254631.966276273,53470064.338970639,26827375.62400737,38629348.619796947,56939966.447712608,54173062.707286686,39384701.428208441,48637725.961450905,48938920.168542549,43951256.750481747,63050659.306762233,56840327.254844084,44408358.486542135,63440512.123631634,31755830.180763647,49500793.683096014,67437140.515373737,63887817.330354072,46526095.298642479,57415355.218876585,57566968.951688349,51591628.280212604,73702326.114589438,66332093.503130496,51824110.270209812,74034443.243156865,37058736.262649365,57748815.523487821,78509979.098630086,74507272.769461378,54072065.18322929,66550234.071666822,66624869.848195791,59709336.482702792,85299052.118146837,76769146.906332165,59978398.45708973,85683426.367271051,42889759.964776047,61500616.577183887,90420549.372407243,85661573.089648977,62145475.115628637,76486738.603850618,76572518.123780176,68624437.997374326,98034911.424820468,88231420.282338426,68933673.166720361,98476675.952457666,49293558.542183481,70683171.137295544,95927160.829186812,90878362.890808567,71001683.361721978,87386687.214427039,87484690.975789011,78403948.292292446,112005640.41756064,100805076.37580459,78757251.852002367,112510359.78857481,56318269.815664172,80756066.741061211,109597519.14858308,103829228.66707872,75325685.878450841,92708536.465785637,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,4450288572.8718996,null,null,0,0,0,0,0,23856.525000000005,55267.616249999992,112185.83895750002,375053.99604749994,431488.19637000008,485014.68390374997,834800.2462800002,1087730.3052000001,1238191.4733457502,2143705.1104507498,2533216.5821135249,2271264.4228081498,4012381.5447870009,2247895.4218008751,3878120.0254379464,6059227.6297631925,6681399.8630789015,5408162.6216461603,7601623.8785556303,8383683.948365882,8506012.6258780882,13607949.489374321,13270167.317755681,11375042.860454889,17037682.615083504,9293932.3531743605,13976178.597702356,20493281.943123847,20526469.444246314,15639609.903962933,20207500.683458153,21166250.715884998,19913570.048516832,29682347.878916465,27739606.875709075,22439323.258942865,33575426.135588169,17404908.401168864,25645567.558009468,34990522.100637048,33324958.773991864,26458299.868310206,32720544.131674342,32798785.509320624,29700935.523482632,42671673.747616485,38585830.765550092,30124025.773104887,43235794.080446161,21668264.927082874,31376372.911986783,46249022.691101149,44001627.726571947,31846395.958584994,39328374.300791889,39527589.366899751,35699049.32455577,51212383.056900755,46168091.570494838,35908515.665940426,51297879.522772044,25648939.761386022,40206615.37233822,54775266.592096657,51892357.824091576,37620913.693818197,46425948.911562636,46496397.999440588,41904878.696995817,59864112.424279742,53877701.181851767,41904878.696995817,59864112.424279742,29932056.212139871,46906003.74664069,63769089.294155791,60517923.770313539,43722570.837878488,53812394.877388909,53812394.877388909,48498420.883246765,69283458.404638231,62355112.564174414,48498420.883246765,69283458.404638231,34641729.202319115,49953373.509744175,73443352.719683394,69577913.102857962,50250715.018730745,61847033.869207062,61847033.869207062,55739639.274622858,79628056.106604084,71665250.49594368,55739639.274622858,79628056.106604084,39814028.053302042,57411828.452861533,77916052.900312081,73815208.010821983,57411828.452861555,70660711.941983432,70660711.941983432,63682966.637712568,90975666.625303671,81878099.962773308,63682966.637712568,90975666.625303671,45487833.312651835,65593455.636843942,89019689.792859629,84334442.961656496,60908208.805640809,74963949.299250215,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,834418645.52733552,null,null,0,0,0,0,0,4544.1000000000013,10527.164999999999,20746.341000000008,69358.113000000012,79794.396000000008,92383.749315000008,159009.57072000002,207186.72480000003,228976.69410000002,396431.82809999993,468463.53807000001,432621.79482060001,764263.15138800011,428170.55653350003,717174.29966489982,1120522.9088790002,1235580.1873469998,1030126.2136468876,1447928.3578201202,1596892.1806411203,1573002.7972035301,2516495.5135227595,2454030.0171531546,2166674.830562836,3245272.8790635252,1770272.8291760688,2584591.5113642826,3789788.6163890618,3795925.9258892862,2978973.315040559,3849047.7492301245,4031666.8030257151,3682583.457885683,5489107.328509748,5129839.4592157323,4274156.8112272127,6395319.2639215561,3315220.6478416887,4742592.2437373027,6470739.177186694,6162729.3155787075,5039676.1653924193,6232484.5965093998,6247387.7160610724,5492544.7107688654,7891201.8026105408,7135613.6413407484,5737909.6710675992,8235389.3486564141,4127288.5575395962,5802380.5662481338,8552755.0052891653,8137147.9845717894,6065980.182587618,7491118.9144365508,7529064.6413142364,6601765.9407407818,9470620.9998891838,8537788.5474793985,6839717.2697029393,9771024.6710042004,4885512.3355021002,7435342.6486062361,10129499.138621666,9596367.6050099991,7165888.3226320371,8843037.8879166935,8856456.7617982067,7749399.6665734295,11070570.952247757,9963513.857022984,7981881.6565706329,11402688.08081519,5701344.0404075952,8674249.4214777071,11792711.843579436,11191479.199318273,8328108.7310244758,10249979.976645507,10249979.976645507,8968732.4795648213,12812474.970806886,11531227.473726198,9237794.4539517649,13196849.219931092,6598424.6099655461,9237794.4539517649,13581757.322179081,12866927.989432817,9571564.7654725239,11780387.403658491,11780387.403658491,10307838.978201177,14725484.254573109,13252935.829115801,10617074.147547211,15167248.7822103,7583624.3911051499,10617074.147547211,14408886.343099786,13650523.903989272,10935586.371973628,13459183.227044467,13459183.227044467,11776785.323663903,16823979.033805579,15141581.130425023,12130088.883373823,17328698.404819749,8664349.2024098746,12130088.883373823,16462263.484578762,15595828.564337773,11601563.582026822,14278847.485571474,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,206525591.84380499,null,null,0,0,0,0,0,1136.0250000000003,2631.7912499999998,5186.5852500000019,17339.528250000003,19948.599000000002,22423.240125000004,38594.556000000011,51796.681200000006,57244.173525000006,99107.957024999982,117115.8845175,105005.29000500002,185500.76490000007,107042.63913337501,179293.57491622496,280130.72721975006,308895.04683674994,250030.63438031252,351438.92180100002,399223.04516028007,393250.69930088252,629123.87838068989,613507.50428828865,525891.94916573691,787687.59200571,442568.20729401719,646147.87784107064,947447.15409726545,948981.48147232155,723051.77549528133,934234.89058983605,1007916.7007564288,920645.86447142076,1372276.832127437,1282459.8648039331,1037416.7017541777,1552261.9572625135,828805.16196042218,1185648.0609343257,1617684.7942966735,1540682.3288946769,1223222.3702408785,1512738.9797352909,1561846.9290152681,1373136.1776922164,1972800.4506526352,1783903.4103351871,1392696.5221037865,1998880.909868062,1031822.1393848991,1450595.1415620334,2138188.7513222913,2034286.9961429473,1472325.2870358296,1818232.7462224639,1882266.1603285591,1650441.4851851955,2367655.2499722959,2134447.1368698496,1660125.5508987715,2371607.9298553881,1221378.083875525,1858835.662151559,2532374.7846554164,2399091.9012524998,1739293.2821922421,2146368.4193972559,2214114.1904495517,1937349.9166433574,2767642.7380619394,2490878.464255746,1937349.9166433574,2767642.7380619394,1425336.0101018988,2168562.3553694268,2948177.9608948589,2797869.7998295682,2021385.6143263292,2487859.2176324055,2562494.9941613767,2242183.1198912053,3203118.7427017214,2882806.8684315495,2242183.1198912053,3203118.7427017214,1649606.1524913865,2309448.6134879412,3395439.3305447702,3216731.9973582043,2323195.3314253697,2859317.3309850702,2945096.8509146227,2576959.7445502942,3681371.0636432772,3313233.9572789501,2576959.7445502942,3681371.0636432772,1895906.0977762875,2654268.5368868029,3602221.5857749465,3412630.975997318,2654268.5368868029,3266792.045399142,3364795.8067611167,2944196.3309159759,4205994.7584513947,3785395.2826062557,2944196.3309159759,4205994.7584513947,2166087.3006024687,3032522.2208434558,4115565.8711446906,3898957.1410844433,2815913.490783209,3465739.6809639502,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63]
[64,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.21666666666666667,null,null,0.19500000000000001,2.1666666666666667E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Основная кухня",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[66,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Бар",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[67,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Контроль качества",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[68,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1666666666666667E-2,0.19500000000000001]
[70,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,3175021.9426249992,null,null,0,0,0,0,0,24.862500000000004,57.598124999999996,113.51112500000004,379.48462500000005,436.58550000000008,490.74431250000004,844.66200000000015,1100.5800000000002,1216.3287500000001,2105.8537499999998,2488.4876250000002,2231.1607500000005,3941.5350000000012,2208.2043750000003,3698.6836250000001,5778.8737500000007,6372.25875,5157.9328125000011,7249.9049999999997,7995.7800000000016,7876.1637500000006,12600.314999999999,12287.544750000003,10532.7495,15776.084999999999,8605.7400000000016,12564.347250000003,18423.112500000003,18452.947500000002,14059.74375,18166.200000000004,19028.100000000002,17380.545000000002,25906.725000000002,24211.102500000001,19585.020000000004,29304.600000000002,15190.987500000001,21731.482500000002,29650.188750000001,28238.827500000003,22420.173750000002,27726.66,27792.959999999999,24434.865000000002,35105.850000000006,31744.440000000006,24782.940000000002,35569.950000000004,17826.412500000002,25061.4,36940.702500000007,35145.630000000012,25436.82375,31412.94,31572.059999999998,27683.565000000002,39713.700000000004,35802.000000000007,27846,39780.000000000007,19890.000000000004,30270.922499999997,41239.428750000006,39068.93250000001,28324.188750000001,34953.360000000001,35006.400000000009,30630.600000000002,43758.000000000007,39382.200000000004,30630.600000000002,43758.000000000007,21879.000000000004,33287.572500000002,45254.722500000003,42947.482500000006,31028.400000000001,38188.80000000001,38188.80000000001,33415.200000000004,47736.000000000007,42962.400000000009,33415.200000000004,47736.000000000007,23868.000000000004,33415.200000000004,49128.3,46542.600000000006,33614.100000000006,41371.200000000004,41371.200000000004,36199.800000000003,51714,46542.600000000006,36199.800000000003,51714,25857,36199.800000000003,49128.3,46542.600000000006,36199.80000000001,44553.600000000006,44553.600000000006,38984.400000000001,55692,50122.8,38984.400000000001,55692,27846,38984.400000000001,52907.4,50122.8,36199.80000000001,44553.600000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71]
[72,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,23863.615826171896,null,null,0,0,0,0,0,0.15539062500000003,0.35998828124999999,0.70944453125000018,2.3717789062500003,2.7286593750000003,3.0671519531250002,5.2791375000000009,6.8786250000000013,7.6020546875000008,13.161585937499998,15.553047656250001,15.553047656250001,24.634593750000008,24.634593750000008,24.634593750000008,36.117960937500001,39.826617187499998,39.826617187499998,45.31190625,49.973625000000013,49.973625000000013,78.751968749999989,78.751968749999989,78.751968749999989,98.600531249999989,98.600531249999989,98.600531249999989,115.14445312500001,115.33092187500002,115.33092187500002,115.33092187500002,118.92562500000001,118.92562500000001,161.91703125000001,161.91703125000001,161.91703125000001,183.15375,183.15375,183.15375,185.31367968750001,185.31367968750001,185.31367968750001,185.31367968750001,185.31367968750001,185.31367968750001,219.41156250000003,219.41156250000003,219.41156250000003,222.31218750000002,222.31218750000002,222.31218750000002,230.87939062500004,230.87939062500004,230.87939062500004,230.87939062500004,230.87939062500004,230.87939062500004,248.21062500000002,248.21062500000002,248.21062500000002,248.62500000000006,248.62500000000006,248.62500000000006,257.74642968750004,257.74642968750004,257.74642968750004,257.74642968750004,257.74642968750004,257.74642968750004,273.48750000000007,273.48750000000007,273.48750000000007,273.48750000000007,273.48750000000007,273.48750000000007,282.84201562500004,282.84201562500004,282.84201562500004,282.84201562500004,282.84201562500004,282.84201562500004,298.35000000000002,298.35000000000002,298.35000000000002,298.35000000000002,298.35000000000002,298.35000000000002,307.051875,307.051875,307.051875,307.051875,307.051875,307.051875,323.21249999999998,323.21249999999998,323.21249999999998,323.21249999999998,323.21249999999998,323.21249999999998,323.21249999999998,323.21249999999998,323.21249999999998,323.21249999999998,323.21249999999998,323.21249999999998,348.07499999999999,348.07499999999999,348.07499999999999,348.07499999999999,348.07499999999999,348.07499999999999,348.07499999999999,348.07499999999999,348.07499999999999,348.07499999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73]
[74,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,2294037055.8131909,null,null,0,0,0,0,0,12431.250000000002,28799.0625,56755.562500000015,189742.31250000003,218292.75000000003,245372.15625000003,422331.00000000006,566798.70000000019,626409.30625000014,1084514.6812499997,1281571.1268750001,1281571.1268750001,2029890.5250000008,2029890.5250000008,2029890.5250000008,2976119.9812500002,3281713.2562500001,3281713.2562500001,3733701.0750000002,4241361.5010000011,4241361.5010000011,6683837.0917499987,6683837.0917499987,6683837.0917499987,8368424.2882499984,8368424.2882499984,8368424.2882499984,9772540.0256250016,9788366.0013750009,9788366.0013750009,9788366.0013750009,10396259.31435,10396259.31435,14154488.9445375,14154488.9445375,14154488.9445375,16010963.8221,16010963.8221,16010963.8221,16199780.901110627,16199780.901110627,16199780.901110627,16199780.901110627,16685774.328143945,16685774.328143945,19755971.728769254,19755971.728769254,19755971.728769254,20017146.048129749,20017146.048129749,20017146.048129749,20788543.055669516,20788543.055669516,20788543.055669516,20788543.055669516,21412199.3473396,21412199.3473396,23019531.402263951,23019531.402263951,23019531.402263951,23057961.337827001,23057961.337827001,23057961.337827001,23903900.29440853,23903900.29440853,23903900.29440853,23903900.29440853,24621017.303240787,24621017.303240787,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,27018252.664953806,27018252.664953806,27018252.664953806,27018252.664953806,27828800.244902421,27828800.244902421,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,30210806.111376319,30210806.111376319,30210806.111376319,30210806.111376319,31117130.294717606,31117130.294717606,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,33737520.214272775,33737520.214272775,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75]
[76,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,1,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,3170566.5826250021,null,null,0,0,0,0,0,22.376250000000002,54.324562499999999,107.91982500000003,352.88727500000005,430.87541250000004,485.32843125000005,809.27023125000005,1074.9882,1204.7538750000001,2016.9012499999999,2450.2242375000005,2256.8934375000003,3770.4975750000008,2381.5374375000006,3549.6357000000003,5570.8547375000007,6312.9202500000001,5279.3654062500009,7040.7077812500002,7921.192500000001,7888.1253750000005,12127.899874999999,12318.821775000004,10708.229024999999,15251.75145,9322.7745000000014,12168.486525000002,17837.235975000003,18449.964,14499.064125000001,17755.554375000003,18941.910000000003,17545.300500000001,25054.107000000004,24380.664750000004,20047.628250000005,28332.642,16602.348750000001,21077.433000000005,28858.318124999998,28379.963625000004,23002.039125000003,27196.011374999998,27786.33,24770.674500000001,34038.751500000006,32080.581000000006,25479.09,34491.249000000003,19600.766250000004,24337.901250000003,35752.772250000002,35325.137250000007,26407.704375000001,30815.328374999997,31556.148000000001,28072.414499999999,38510.686500000011,36193.170000000006,28641.600000000002,38586.600000000006,21879.000000000004,29232.830249999999,40142.578125000007,39285.98212500001,29398.663124999999,34290.442875000008,35001.096000000005,31068.18,42445.26,39819.780000000013,31505.760000000002,42445.26,24066.9,32146.715250000005,44058.007500000007,43178.206500000008,32220.308250000002,37472.760000000009,38188.800000000003,33892.560000000005,46303.920000000013,43439.76,34369.920000000006,46303.920000000013,26254.800000000003,32460.480000000007,47556.990000000005,46801.170000000006,34906.950000000004,40595.490000000013,41371.200000000012,36716.94,50162.58,47059.740000000005,37234.080000000002,50162.58,28442.7,35165.519999999997,47835.450000000004,46801.170000000006,37234.080000000009,43718.220000000008,44553.600000000006,39541.32,54021.240000000005,50679.72,40098.239999999998,54021.240000000005,30630.600000000002,37870.559999999998,51515.100000000006,50401.26,37592.100000000006,43718.220000000008,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77]
[78,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,1,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,23170.972776757797,null,null,0,0,0,0,0,0.13985156250000003,0.33952851562499997,0.6744989062500002,2.2055454687500005,2.6929713281250001,3.0333026953125004,5.0579389453125003,6.7186762499999997,7.5297117187500007,12.6056328125,15.313901484375004,15.313901484375004,23.565609843750003,23.565609843750003,23.565609843750003,34.817842109375007,39.455751562499998,39.455751562499998,44.004423632812504,49.507453125000005,49.507453125000005,75.799374218749989,76.992636093750022,76.992636093750022,95.323446562499996,95.323446562499996,95.323446562499996,111.48272484375002,115.312275,115.312275,115.312275,118.38693750000002,118.38693750000002,156.58816875000002,156.58816875000002,156.58816875000002,177.0790125,177.0790125,177.0790125,180.36448828124998,180.36448828124998,180.36448828124998,180.36448828124998,180.36448828124998,180.36448828124998,212.74219687500005,212.74219687500005,212.74219687500005,215.57030625000002,215.57030625000002,215.57030625000002,223.45482656250002,223.45482656250002,223.45482656250002,223.45482656250002,223.45482656250002,223.45482656250002,240.69179062500007,240.69179062500007,240.69179062500007,241.16625000000005,241.16625000000005,241.16625000000005,250.89111328125006,250.89111328125006,250.89111328125006,250.89111328125006,250.89111328125006,250.89111328125006,265.28287499999999,265.28287499999999,265.28287499999999,265.28287499999999,265.28287499999999,265.28287499999999,275.36254687500002,275.36254687500002,275.36254687500002,275.36254687500002,275.36254687500002,275.36254687500002,289.3995000000001,289.3995000000001,289.3995000000001,289.3995000000001,289.3995000000001,289.3995000000001,297.23118750000003,297.23118750000003,297.23118750000003,297.23118750000003,297.23118750000003,297.23118750000003,313.51612499999999,313.51612499999999,313.51612499999999,313.51612499999999,313.51612499999999,313.51612499999999,313.51612499999999,313.51612499999999,313.51612499999999,313.51612499999999,313.51612499999999,313.51612499999999,337.63275000000004,337.63275000000004,337.63275000000004,337.63275000000004,337.63275000000004,337.63275000000004,337.63275000000004,337.63275000000004,337.63275000000004,337.63275000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79]
[80,null,null,null,null,null,0,"ФОТ поваров и барменов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2227249441.4172754,null,null,0,0,0,0,0,11188.125000000002,27162.281249999996,53959.912500000013,176443.63750000004,215437.70625000002,242664.21562500004,404635.11562500003,553618.92299999995,620448.24562499998,1038704.14375,1261865.4823125005,1261865.4823125005,1941806.2511250004,1941806.2511250004,1941806.2511250004,2868990.1898125005,3251153.92875,3251153.92875,3625964.5073437504,4201796.5616250001,4201796.5616250001,6433244.4886937486,6534519.0105487518,6534519.0105487518,8090291.5566524994,8090291.5566524994,8090291.5566524994,9461761.8229387496,9786783.4037999995,9786783.4037999995,9786783.4037999995,10349168.244285002,10349168.244285002,13688649.589894501,13688649.589894501,13688649.589894501,15479921.447366999,15479921.447366999,15479921.447366999,15767131.694888435,15767131.694888435,15767131.694888435,15767131.694888435,16240145.645735087,16240145.645735087,19155457.347325359,19155457.347325359,19155457.347325359,19410102.308701843,19410102.308701843,19410102.308701843,20120030.074649259,20120030.074649259,20120030.074649259,20120030.074649259,20723630.976888735,20723630.976888735,22322220.221472505,22322220.221472505,22322220.221472505,22366222.49769219,22366222.49769219,22366222.49769219,23268125.047937404,23268125.047937404,23268125.047937404,23268125.047937404,23966168.799375527,23966168.799375527,25340930.08988525,25340930.08988525,25340930.08988525,25340930.08988525,25340930.08988525,25340930.08988525,26303782.517933451,26303782.517933451,26303782.517933451,26303782.517933451,27092895.993471455,27092895.993471455,28473990.537361983,28473990.537361983,28473990.537361983,28473990.537361983,28473990.537361983,28473990.537361983,29244549.559635948,29244549.559635948,29244549.559635948,29244549.559635948,30121886.046425022,30121886.046425022,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,32725394.607844591,32725394.607844591,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,0,"Количество продаж",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,14405620.113225006,null,null,0,0,0,0,0,56.801250000000003,188.39081250000001,390.91882500000008,1126.3056750000001,1864.4063625000001,2118.5919562500003,3050.8898062500002,4444.1298000000006,5293.2453750000004,7589.9092499999997,10496.302987499999,10782.581287500001,14102.235675000002,14049.789187500002,13494.967200000001,21652.573387500001,27760.664250000002,26342.053031250001,28347.137156250003,34830.526500000007,36261.286875000005,46780.878375,56859.187275000004,52135.595325000002,60105.568049999987,55703.092499999999,48365.507024999999,70794.427275000009,84247.614000000016,74278.994625000007,73623.886875000011,84974.670000000013,83179.750500000009,98894.763000000006,114499.95974999999,100057.29525,111693.978,101655.30375000001,84353.643000000011,117387.35662499999,132254.13712500001,115736.333625,114566.22787500001,126840.978,119320.49249999999,136027.63350000003,152727.20100000003,129143.32200000001,137883.141,121990.15125000002,97982.15625,141650.95725000001,164689.54425000004,138407.60587500001,129879.84487499998,143896.5,135376.3125,153976.8285,172524.33000000002,145411.20000000001,154499.40000000002,136323.00000000003,114598.41524999999,163373.648625,183473.71762500002,153967.36162500002,144564.86137500001,159831.14400000003,149955.30000000002,169949.34000000003,189943.38,159952.32000000001,169949.34000000003,149955.30000000002,126034.40025000001,179438.93550000002,201508.11450000003,169006.43925,158134.68000000002,174493.44000000003,163587.60000000003,185399.28000000003,207210.96000000002,174493.44000000003,185399.28000000003,163587.6,130870.08000000002,188580.15000000002,218571.21000000002,183127.23000000004,171312.57,189034.56000000003,177219.90000000002,200849.22,224478.54000000004,189034.56,200849.22,177219.90000000002,141775.91999999998,194941.89,218571.21000000002,189034.56000000003,184490.46000000002,203575.68000000002,190852.2,216299.16,241746.12,203575.67999999999,216299.16,190852.2,152681.76,209937.41999999998,235384.38,197213.94,184490.46000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,null,null,null,null,null,0,"Продажи",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,16548766718.173681,null,null,0,0,0,0,0,37494.505125000003,162042.26519250002,349643.0859075,1020902.61593925,1671039.0523777502,1882181.7949027501,2692292.8325782502,3976377.3226979999,4749039.4671066599,6792363.1705881599,9365453.6094776243,9615306.6594832502,12510248.340385124,12535075.287749421,12187381.613368362,19605075.315900505,25107108.39543552,23795177.29583811,25555659.057511438,31768633.099188697,33382095.363607828,43088595.478858314,52493991.494479895,48240846.627161771,55855374.763060242,52324067.496831082,46335445.671910971,68106761.533356562,81411402.298820764,71777703.053565934,70988825.729867324,82686803.20893988,81616030.856277913,96764849.541044295,111895320.23374486,97666289.26977098,108724840.51097077,99557539.736075833,83720990.461043715,116767284.89160797,132156612.68119389,115218411.11297743,113262769.32269856,127117538.47757642,121204253.96334983,138727587.36562979,156434683.37003648,132826260.23761925,142271998.73172611,127052366.33811523,103847902.54696068,148962996.59376055,172597761.42834443,145548283.74352813,136862441.27748731,153769616.75814688,146616561.39630482,167151604.28304413,187666428.97099823,158333423.03478545,168229261.97445953,149469543.11803958,126790284.36264095,180461012.44951636,202961739.80129376,170573503.54622257,160545019.65139765,179581140.92179108,170305812.79405558,193013254.49992967,215806277.01625305,181811677.31001359,193174907.14188945,171633266.25391325,146023006.44505233,207826749.91244692,233727015.4254362,196246998.03677648,183647394.33867681,204758194.80171037,193941552.1442309,219800425.76346168,245756432.04653764,207043669.24512661,219983898.57294703,195452504.69293386,158520507.39535129,228423647.80927357,264751264.08737493,221818626.66780058,207507747.52794248,231263806.90010694,218956450.83982897,248150644.2851395,277344837.73045003,233553547.5624842,248150644.2851395,220416160.51209453,178668463.88530046,245669137.84228817,275447215.15650493,238224618.51373398,232498065.18407691,259115085.06032288,245325544.64250866,278035617.26150984,310745689.88051105,261680580.95200926,278035617.26150984,246961048.27345872,200185644.42828706,275255261.08889472,308619535.16027594,258573124.05320418,241890987.01751357,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86,null,null,null,null,null,0,"Количество отмен",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,146128.21027500011,null,null,0,0,0,0,0,0.91800000000000093,2.3562000000000021,4.7228550000000054,15.059535000000015,19.62301500000002,22.14981000000002,35.717467500000033,48.433680000000045,55.069800000000058,88.982250000000064,111.3212700000001,105.3519750000001,166.1289300000002,117.91710000000012,156.95020500000012,247.51549500000024,288.62685000000027,249.26760000000024,315.30048750000032,362.15100000000041,364.61940000000033,537.94545000000039,570.00456000000054,502.32501000000042,679.72698000000059,463.37580000000042,543.35196000000053,796.21659000000091,851.39910000000089,689.46390000000065,800.53425000000084,870.26400000000092,817.3872000000008,1116.9918000000009,1133.087400000001,946.62630000000092,1262.8008000000011,831.40200000000073,942.61770000000092,1295.374500000001,1316.3584500000013,1088.487900000001,1230.7090500000011,1282.140000000001,1158.7608000000009,1521.7686000000017,1496.1564000000014,1208.0880000000011,1542.1176000000016,986.54400000000101,1089.895500000001,1595.3004000000017,1638.6759000000018,1263.6270000000011,1394.663850000001,1455.7032000000011,1313.5968000000012,1721.8926000000017,1688.5080000000019,1358.6400000000012,1725.8400000000017,1101.6000000000013,1301.2956000000011,1802.1105000000016,1823.2168500000016,1406.4525000000012,1552.0396500000015,1615.1904000000018,1454.1120000000014,1898.4240000000018,1858.032000000002,1494.5040000000013,1898.4240000000018,1211.7600000000011,1431.0396000000014,1978.2135000000019,2003.4891000000021,1542.1023000000016,1696.4640000000018,1762.560000000002,1586.3040000000017,2071.0080000000021,2026.9440000000022,1630.3680000000018,2071.0080000000021,1321.9200000000014,1454.1120000000014,2122.416000000002,2171.9880000000021,1670.7600000000018,1837.8360000000018,1909.4400000000019,1718.4960000000015,2243.5920000000019,2195.856000000002,1766.2320000000016,2243.5920000000019,1432.0800000000013,1575.2880000000014,2148.1200000000017,2171.9880000000021,1766.2320000000018,1979.2080000000019,2056.320000000002,1850.6880000000017,2416.1760000000022,2364.7680000000023,1902.0960000000018,2416.1760000000022,1542.2400000000016,1696.4640000000015,2313.3600000000019,2339.0640000000021,1799.2800000000018,1979.2080000000019,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87]
[88,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,167968090.66611129,null,null,0,0,0,0,0,605.9718000000006,2164.3860420000024,4141.127529000004,13771.008025200013,17360.542784700017,19810.22986980002,31306.348413900028,43836.286428000043,48982.03757654404,79981.567067736061,98823.190946400078,94415.921164350089,146619.63447615012,106513.89882236649,141100.65366742309,224990.99432033635,259992.88001357348,226018.50414314598,283144.3787897185,333543.26344974147,334323.46201943082,496935.03203730157,525548.04455574136,466198.93727507559,631426.70183362335,439893.07493560831,520372.98641580669,767556.27340373886,823362.39620692772,665616.24829038477,771688.82634814281,851487.08704833081,801647.97005894966,1091990.1269933956,1107388.1779602375,923159.20512190089,1228621.2042261981,819681.82387592108,935637.37442812358,1289777.2923495574,1317874.1646863378,1078207.682316103,1217830.6546688352,1294221.5604140125,1178241.2853677098,1553534.8900903489,1535217.9214077373,1243528.4394832286,1592488.7531007081,1035719.1825929792,1155973.6518553377,1671096.6064153835,1720232.8574518447,1329427.3300328322,1470564.7865468767,1567580.2975342367,1423271.6715298716,1870558.5447468234,1837794.2640088852,1479377.9424967342,1879209.8188472027,1216173.7546744884,1436879.5001481539,1991946.0924203598,2017379.0455783969,1559411.8796183097,1724440.9775607365,1826547.2379486079,1651450.3058817526,2156060.1215678439,2111569.6261692988,1698745.4698157851,2157865.8670632946,1396509.7780176881,1656925.7453525069,2291882.3600811935,2325227.9898751411,1790792.242741195,1970163.6174264199,2081069.4069999203,1880645.3541258771,2455286.9901087838,2404616.6622128859,1934498.9298155785,2457336.4784143837,1590315.7128772656,1761338.9710594602,2570843.245637293,2630888.8923779563,2023760.686444582,2226136.7550890399,2349875.265631652,2123214.0687498585,2771973.9230900933,2712995.7545137079,2182192.2373262434,2771973.9230900933,1792936.3247221031,1985205.154281118,2707097.9376560706,2737176.8036300265,2225836.0820727688,2494232.1169173024,2632872.5514680296,2378914.3722909954,3105804.8749354663,3039723.9201496057,2444995.3270768565,3105804.8749354663,2008861.0254901738,2224284.9380920804,3033115.8246710189,3066817.1116118087,2359090.0858552372,2594999.094440761,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89]
[90,null,null,null,null,null,0,"Натуральный поток продаж"]
[91,null,null,null,null,null,0,"Натуральный поток продаж","Продукты и напитки категории - 1",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,8643372.0679349992,null,null,0,0,0,0,0,34.080750000000002,113.03448749999998,234.55129500000001,675.78340500000002,1118.6438175000001,1271.1551737499999,1830.5338837500001,2666.4778800000004,3175.9472250000003,4553.9455500000004,6297.7817924999999,6469.5487725000003,8461.341405000001,8429.8735125000021,8096.9803200000006,12991.544032499998,16656.398549999998,15805.231818749999,17008.282293750002,20898.315900000001,21756.772125000003,28068.527024999996,34115.512365000002,31281.357195000001,36063.340830000001,33421.855499999998,29019.304215000004,42476.656365000003,50548.568400000004,44567.396775000001,44174.332125000001,50984.802000000011,49907.850300000006,59336.857799999998,68699.975850000003,60034.37715,67016.386799999993,60993.182249999998,50612.185800000007,70432.413975000003,79352.482274999988,69441.800174999997,68739.736724999995,76104.58679999999,71592.295499999993,81616.580100000006,91636.320600000006,77485.993199999997,82729.884600000005,73194.090750000003,58789.293750000004,84990.57435000001,98813.726550000007,83044.563525000005,77927.906924999988,86337.9,81225.787500000006,92386.097100000014,103514.59800000001,87246.720000000001,92699.640000000014,81793.8,68759.049149999992,98024.189175000007,110084.23057500002,92380.416975,86738.916824999993,95898.686400000006,89973.180000000008,101969.60400000001,113966.02800000002,95971.391999999993,101969.60400000001,89973.180000000022,75620.640150000007,107663.3613,120904.86870000001,101403.86355000001,94880.808000000005,104696.06400000001,98152.560000000012,111239.568,124326.576,104696.06400000001,111239.568,98152.56,78522.04800000001,113148.09000000001,131142.72600000002,109876.33800000002,102787.54200000002,113420.736,106331.94,120509.53200000001,134687.12400000001,113420.736,120509.53200000001,106331.94,85065.551999999996,116965.13399999999,131142.72600000002,113420.736,110694.27600000001,122145.40800000001,114511.32,129779.49600000001,145047.67200000002,122145.408,129779.49600000001,114511.32,91609.056000000011,125962.45199999999,141230.628,118328.364,110694.27600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Натуральный поток продаж","Продукты и напитки категории - 2",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,2881124.0226450008,null,null,0,0,0,0,0,11.360250000000001,37.678162499999999,78.183765000000022,225.26113500000005,372.88127250000008,423.71839125000008,610.17796125000007,888.82596000000012,1058.649075,1517.9818499999999,2099.2605974999997,2156.5162575000004,2820.4471350000003,2809.9578375000006,2698.9934400000002,4330.5146775000003,5552.13285,5268.4106062500005,5669.4274312500002,6966.1053000000011,7252.257375000001,9356.1756749999986,11371.837455000001,10427.119065000001,12021.11361,11140.6185,9673.1014050000013,14158.885455000003,16849.522800000002,14855.798924999999,14724.777375000001,16994.934000000001,16635.950100000002,19778.952600000004,22899.991950000003,20011.459050000005,22338.795600000001,20331.060750000001,16870.728600000002,23477.471324999999,26450.827424999999,23147.266725000001,22913.245575000001,25368.195599999999,23864.0985,27205.526700000006,30545.440200000005,25828.664400000001,27576.628200000006,24398.030250000007,19596.431250000005,28330.191450000006,32937.908850000007,27681.521175000005,25975.968975,28779.299999999996,27075.262499999997,30795.365700000002,34504.866000000009,29082.240000000005,30899.880000000005,27264.600000000006,22919.68305,32674.729724999997,36694.743524999998,30793.472325000002,28912.972275,31966.228800000004,29991.060000000005,33989.868000000002,37988.676000000007,31990.464000000007,33989.868000000002,29991.060000000005,25206.880050000007,35887.787100000001,40301.622900000002,33801.287850000008,31626.936000000002,34898.688000000002,32717.520000000004,37079.856000000007,41442.19200000001,34898.688000000009,37079.856000000007,32717.520000000004,26174.016000000003,37716.030000000006,43714.242000000006,36625.446000000011,34262.51400000001,37806.912000000011,35443.98000000001,40169.843999999997,44895.707999999999,37806.912000000004,40169.843999999997,35443.979999999996,28355.184000000001,38988.378000000004,43714.242000000006,37806.912000000004,36898.092000000004,40715.136000000006,38170.44,43259.831999999995,48349.224000000002,40715.135999999999,43259.831999999995,38170.44,30536.351999999999,41987.483999999997,47076.876000000004,39442.788,36898.092000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,0,"Натуральный поток продаж","Продукты и напитки категории - 3",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,2881124.0226450008,null,null,0,0,0,0,0,11.360250000000001,37.678162499999999,78.183765000000022,225.26113500000005,372.88127250000008,423.71839125000008,610.17796125000007,888.82596000000012,1058.649075,1517.9818499999999,2099.2605974999997,2156.5162575000004,2820.4471350000003,2809.9578375000006,2698.9934400000002,4330.5146775000003,5552.13285,5268.4106062500005,5669.4274312500002,6966.1053000000011,7252.257375000001,9356.1756749999986,11371.837455000001,10427.119065000001,12021.11361,11140.6185,9673.1014050000013,14158.885455000003,16849.522800000002,14855.798924999999,14724.777375000001,16994.934000000001,16635.950100000002,19778.952600000004,22899.991950000003,20011.459050000005,22338.795600000001,20331.060750000001,16870.728600000002,23477.471324999999,26450.827424999999,23147.266725000001,22913.245575000001,25368.195599999999,23864.0985,27205.526700000006,30545.440200000005,25828.664400000001,27576.628200000006,24398.030250000007,19596.431250000005,28330.191450000006,32937.908850000007,27681.521175000005,25975.968975,28779.299999999996,27075.262499999997,30795.365700000002,34504.866000000009,29082.240000000005,30899.880000000005,27264.600000000006,22919.68305,32674.729724999997,36694.743524999998,30793.472325000002,28912.972275,31966.228800000004,29991.060000000005,33989.868000000002,37988.676000000007,31990.464000000007,33989.868000000002,29991.060000000005,25206.880050000007,35887.787100000001,40301.622900000002,33801.287850000008,31626.936000000002,34898.688000000002,32717.520000000004,37079.856000000007,41442.19200000001,34898.688000000009,37079.856000000007,32717.520000000004,26174.016000000003,37716.030000000006,43714.242000000006,36625.446000000011,34262.51400000001,37806.912000000011,35443.98000000001,40169.843999999997,44895.707999999999,37806.912000000004,40169.843999999997,35443.979999999996,28355.184000000001,38988.378000000004,43714.242000000006,37806.912000000004,36898.092000000004,40715.136000000006,38170.44,43259.831999999995,48349.224000000002,40715.135999999999,43259.831999999995,38170.44,30536.351999999999,41987.483999999997,47076.876000000004,39442.788,36898.092000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95]
[96,null,null,null,null,null,0,"Натуральный поток продаж"]
[97,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,3152878.8034250014,null,null,0,0,0,0,0,12.505837500000002,41.328519375000006,85.722364000000013,247.29579550000005,408.20636512500005,463.82738268750006,668.76490931250009,973.38875400000018,1158.8016212500002,1663.7598249999999,2298.318589125,2359.0522068750006,3091.4789977500009,3069.6696956250007,2957.9154377499999,4745.0192578750002,6077.3464050000002,5761.4528034375007,6210.1948228125002,7625.0801250000004,7935.613026250001,10252.411828749999,12442.99156425,11404.882739250001,13170.1472565,12169.401465000001,10596.919446750004,15511.306170750004,18438.119505000002,16243.16601375,16125.291243750002,18599.735700000001,18199.379835,21669.213540000001,25053.826882500001,21884.183002500002,24473.968740000004,22205.452912500001,18480.856485,25714.591743750003,28940.274041249999,25312.044663750003,25089.336333750001,27760.008900000001,26103.838215,29802.370455000007,33415.060770000011,28242.805500000006,30208.806030000003,26644.950637499998,21465.6112125,31036.689157500005,36037.78103250001,30262.100456250009,28442.810223750002,31492.977359999997,29616.147014999999,33734.722905000002,37746.1149,31800.132000000005,33848.802000000003,29775.33,25111.604017500002,35788.081143750002,40147.669136250013,33664.326393750009,31658.661888750001,34980.039120000001,32805.37260000001,37233.682200000003,41556.972600000008,34980.145200000006,37233.682200000003,32752.863000000001,27617.511967500006,39307.048950000004,44094.18078000001,36952.184002500006,34630.081200000008,38188.80000000001,35787.679200000013,40618.562400000003,45334.879200000003,38160.158400000008,40618.562400000003,35730.396000000001,28670.241600000001,41318.889300000003,47827.692900000002,40039.5645,37515.921300000009,41371.200000000004,38769.985800000002,44003.442600000009,49112.785800000005,41340.171600000009,44003.442600000009,38707.929000000004,31059.428400000001,42702.835500000001,47827.692900000002,41340.171600000016,40401.761400000003,44553.600000000006,41752.292400000006,47388.322800000002,52890.6924,44520.184799999995,47388.322800000002,41685.462,33448.6152,45987.669000000009,51506.746200000001,43119.531000000003,40401.761400000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,1,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,22565.552696796462,null,null,0,0,0,0,0,7.8161484375000007E-2,0.25830324609375005,0.53576477500000008,1.5455987218750002,2.5512897820312501,2.8989211417968752,4.1797806832031252,6.0836797125000013,7.2425101328125008,10.39849890625,14.36449118203125,14.744076292968753,19.321743735937506,19.321743735937506,19.321743735937506,29.65637036171875,37.983415031250004,37.983415031250004,38.813717642578126,47.656750781250004,49.597581414062503,64.077573929687489,77.768697276562506,77.768697276562506,82.313420353124997,82.313420353124997,82.313420353124997,96.945663567187523,115.23824690625001,115.23824690625001,115.23824690625001,116.24834812500001,116.24834812500001,135.432584625,156.58641801562501,156.58641801562501,156.58641801562501,156.58641801562501,156.58641801562501,160.71619839843751,180.8767127578125,180.8767127578125,180.8767127578125,180.8767127578125,180.8767127578125,186.26481534375006,208.84412981250006,208.84412981250006,208.84412981250006,208.84412981250006,208.84412981250006,208.84412981250006,225.23613145312507,225.23613145312507,225.23613145312507,225.23613145312507,225.23613145312507,225.23613145312507,235.91321812500001,235.91321812500001,235.91321812500001,235.91321812500001,235.91321812500001,235.91321812500001,250.92293210156259,250.92293210156259,250.92293210156259,250.92293210156259,250.92293210156259,250.92293210156259,259.73107875000005,259.73107875000005,259.73107875000005,259.73107875000005,259.73107875000005,259.73107875000005,275.58862987500004,275.58862987500004,275.58862987500004,275.58862987500004,275.58862987500004,275.58862987500004,283.34299500000003,283.34299500000003,283.34299500000003,283.34299500000003,283.34299500000003,283.34299500000003,298.92308062500001,298.92308062500001,298.92308062500001,298.92308062500001,298.92308062500001,298.92308062500001,306.95491125000001,306.95491125000001,306.95491125000001,306.95491125000001,306.95491125000001,306.95491125000001,306.95491125000001,306.95491125000001,306.95491125000001,306.95491125000001,306.95491125000001,306.95491125000001,330.56682749999999,330.56682749999999,330.56682749999999,330.56682749999999,330.56682749999999,330.56682749999999,330.56682749999999,330.56682749999999,330.56682749999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[101,null,null,null,null,null,0,"Себестоимость продаж","Продукты и напитки категории - 1",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,4412806598.2222738,null,null,0,0,0,0,0,11928.262500000003,39562.070625,83726.727603750012,243619.91750249997,403271.09620875004,458251.44013687503,659907.46509187506,961265.27574000019,1162960.8892728752,1690948.2918982501,2338460.8462821376,2402240.5024608374,3141822.9837975753,3130138.483293938,3063007.7236194108,4968673.8276005695,6370313.7464210466,6044781.2423625309,6504893.2501008958,7992653.9134607557,8444848.2871219851,11056981.057626205,13439058.403565001,12322605.089105286,14206362.737769198,13165807.484128933,11635055.475438358,17234730.270413101,20509875.693685081,18083039.674104623,17923555.293710545,20686875.699671574,20539910.382200915,24797958.963716649,28710977.377312772,25089465.067325972,28007374.697265517,25490167.268378519,21525237.979589164,30318044.829323258,34157740.437314458,29891629.321151033,29589421.999992274,32759664.820497483,31249860.516401626,36186304.63554956,40628752.256583288,34354928.269327492,36679909.926775523,32452029.503764518,26522318.919534829,38812697.801543966,45125325.208836548,37924011.842578471,35587385.129688442,39427981.833845824,37613319.345727757,43455716.190728262,48690237.3136978,41038303.618217632,43603197.594356239,38473409.642079033,32927777.566862121,47490940.982217439,53333812.20809412,44756635.758954883,42023431.302690417,46461173.455501616,44200638.348218203,50884495.56063778,56870906.803065754,47891289.939423792,50884495.56063778,44898084.318209805,38419029.979390278,55337546.520398244,62143506.532234669,52120247.304096013,48767482.857633695,53812394.877388909,51155407.880317837,58890939.643942498,65819285.484406322,55426766.723710589,58890939.643942498,51962593.803478673,42297551.356031641,61698363.114713788,71510632.911270678,59914314.060794353,56048874.443968907,61847033.869207062,58793336.571914956,67683847.690613478,75646653.301273882,63702444.885283269,67683847.690613478,59721042.07995306,48612928.253081784,67663940.676586807,75865630.455567032,65613518.231841773,64036270.19742249,70660711.941983432,67171839.289848,77329316.631508112,86426883.294038489,72780533.300242931,77329316.631508112,68231749.968977749,55540644.474747889,77306572.714851782,86677066.377258062,72621325.883648649,67936079.052445516,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Себестоимость продаж","Продукты и напитки категории - 2",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,827279221.78454995,null,null,0,0,0,0,0,2272.0500000000006,7535.6324999999997,15636.753000000004,45052.227000000014,74576.25450000001,86089.072657500015,125696.66001750002,183098.14776000002,218081.70945000002,312704.2611,432447.68308499997,450542.66644529998,598442.47310430009,596216.85396075004,572672.4280991999,918848.60427194997,1178051.5481130001,1132853.2004969437,1239027.2857335038,1522410.2692306202,1584947.4889223252,2044749.1553631448,2485262.7653379571,2310352.4238579953,2705973.8548131809,2507772.8541197972,2177432.1702701757,3187190.0638766722,3792857.2711391738,3387449.6204649229,3414010.5321353418,3940357.2761279196,3857125.1304556988,4585845.3931977153,5309473.3938627401,4701998.135221472,5334738.0375743844,4855269.9558816226,4028906.4457894955,5606665.7104619984,6316734.2463827003,5601202.7404855639,5636080.3809509091,6239936.1562852357,5869966.2134149689,6691873.2566897031,7513407.7219756451,6436761.6562041733,6986649.5098620066,6181338.9530980047,4964834.5618938655,7177567.7857686495,8344951.4949304778,7101564.0835797042,6778549.5485120844,7510091.7778753936,7065415.2910275087,8036193.4703149833,9004204.7736842912,7688752.9085911689,8305370.9703535698,7328268.5032531507,6160427.4920541681,8782420.8936139513,9862933.3718158323,8381127.9638210181,8004463.1052743653,8849747.324857451,8302928.2141858181,9409985.3094105944,10517042.40463537,8972697.7567968089,9692284.8686929122,8552016.0606113933,7187796.7309426516,10233480.632528571,11492095.521448854,9759793.9651713744,9289044.3538349904,10249979.976645507,9609356.2281051651,10890603.725185852,12171851.222266542,10384510.963838981,11217321.836941428,9897636.9149483182,7918109.5319586555,11409775.888065424,13224342.655805949,11219246.377452672,10675976.084565507,11780387.403658491,11044113.190929834,12516661.616387144,13989210.041844454,11935004.988331506,12892161.464878757,11375436.586657725,9100349.2693261802,12512980.245323498,14029705.123544529,12293055.13798145,12197384.799509048,13459183.227044467,12617984.275354184,14300382.178734742,15982780.0821153,13635835.006899424,14729393.644096786,12996523.803614812,10397219.042891849,14296176.183976293,16029046.024458267,13598696.073182298,12940205.533799149,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,0,"Себестоимость продаж","Продукты и напитки категории - 3",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,204792722.00332296,null,null,0,0,0,0,0,568.01250000000016,1883.9081249999999,3909.1882500000011,11263.056750000003,18644.063625000003,21185.919562500003,30508.898062500008,45195.618600000009,54520.427362500006,78176.065275000001,108111.92077124999,111060.58726125001,145253.02745250004,146271.70201668754,143168.10702479997,229712.15106798749,294512.88702825003,279462.84060853126,300734.77809065627,375330.98348064005,396236.8722305813,511187.2888407862,621315.69133448927,569699.72672701278,656789.77058572345,615127.8996498636,544358.04256754392,796797.51596916805,948214.31778479344,836016.62848380138,828643.33304255875,971075.79567313241,964281.2826139247,1146461.3482994288,1327368.348465685,1159938.2832790553,1294839.3295083456,1190533.5596114679,1007226.6114473739,1401666.4276154996,1579183.5615956751,1381952.3495677777,1367980.6749880847,1537292.9543752796,1467491.5533537422,1672968.3141724258,1878351.9304939113,1588299.9662194867,1695788.7159859242,1515351.5246264804,1241208.6404734664,1794391.9464421624,2086237.8737326195,1753306.1415893885,1645279.0166291469,1850249.4532755115,1766353.8227568772,2009048.3675787458,2251051.1934210728,1897286.3438843107,2015866.7403770797,1796493.0068654567,1540106.873013542,2195605.2234034878,2465733.3429539581,2069192.5917223711,1942830.8507947489,2180241.304923404,2075732.0535464545,2352496.3273526486,2629260.6011588424,2214114.1904495517,2352496.3273526486,2096489.374081919,1796949.1827356629,2558370.1581321429,2873023.8803622136,2409627.7070779488,2254622.4159793672,2525177.1058968911,2402339.0570262913,2722650.9312964631,3042962.8055666354,2562494.9941613777,2722650.9312964631,2426362.4475965537,1979527.3829896639,2852443.972016356,3306085.6639514873,2769963.6643917868,2591256.33120522,2902207.0909498464,2761028.2977324584,3129165.4040967859,3497302.5104611134,2945096.8509146222,3129165.4040967859,2788638.5807097824,2275087.3173315451,3128245.0613308745,3507426.2808861323,3033449.7564420607,2960530.2911429722,3315793.9260801291,3154496.0688385461,3575095.5446836855,3995695.020528825,3364795.8067611158,3575095.5446836855,3186041.0295269317,2599304.7607229622,3574044.0459940732,4007261.5061145667,3357435.3159338264,3140826.5858735796,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[105]
[106,null,null,null,null,null,0,"Себестоимость продаж"]
[107,null,null,null,null,null,0,"Себестоимость продаж","ФОТ поваров и барменов",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2275979696.9169669,null,null,0,0,0,0,0,6252.9187500000007,20664.259687500002,42861.182000000008,123647.89775000003,204103.18256250003,231913.69134375005,334382.45465625002,494998.25310000015,596782.83494375017,856836.30987499992,1183634.073399375,1281571.1268750001,1657975.7841318753,2029890.5250000008,2029890.5250000008,2505843.9414937505,3129833.3985750005,3281713.2562500001,3509063.1290812502,3989054.2692780006,4241361.5010000011,5469926.7231472498,6683837.0917499987,6683837.0917499987,7531184.4515894987,8368424.2882499984,8368424.2882499984,9074694.5041496251,9780500.4914272521,9788366.0013750009,9788366.0013750009,10094136.337801425,10396259.31435,12286648.818334311,14154488.9445375,14154488.9445375,15088295.807951437,16010963.8221,16010963.8221,16105938.812842345,16199780.901110627,16199780.901110627,16199780.901110627,16444235.594908386,16685774.328143945,18230083.620658476,19755971.728769254,19755971.728769254,19887342.411407582,20017146.048129749,20017146.048129749,20405158.74292225,20788543.055669516,20788543.055669516,20788543.055669516,21102242.170379568,21412199.3473396,22220687.370966546,23019531.402263951,23019531.402263951,23038861.659852166,23057961.337827001,23057961.337827001,23483468.63298751,23903900.29440853,23903900.29440853,23903900.29440853,24264610.149851155,24621017.303240787,25377354.708176941,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26574142.177763488,27018252.664953806,27018252.664953806,27018252.664953806,27425958.097667959,27828800.244902421,28596292.319956783,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29785286.295742806,30210806.111376319,30210806.111376319,30210806.111376319,30666687.175596986,31117130.294717606,31940915.375677761,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,33249145.043015681,33737520.214272775,35042902.727178864,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108]
[109,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[111,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[112,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[113,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[114,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",5,null,0]
[115,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[116,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[117]
[118,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[120,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[121,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[122,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[123,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[124,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[125,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[126]
[127,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[129,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[130,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[131]
[132,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 блока производства"]
[133,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[134,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[135]
[136,null,null,null,null,null,0,"Поток решений о покупке",null,null,2,"начало 2 блока производства"]
[137,null,null,null,null,null,0,"Поток решений о покупке","Чек - Бизнес-ланч",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,25505486.100000001,null,null,0,0,0,0,0,243,419.625,908.77499999999998,2864.25,3466.8,3803.9625000000001,6739.2000000000007,8604,9799.65,16656.749999999996,20094.075000000001,17728.2,31995,17665.875,30134.474999999995,46366.65,51961.5,41571.5625,59275.8,64670.400000000001,64530.899999999987,102069,100225.35,85106.699999999983,127656,68994,100859.85,146718,146974.5,112320,145260,152748,139734,208980,195777,158823,238095,123727.5,176935.5,240554.25,228298.5,184070.25,226908,227088,199017,284850,256770,199962,286110,143167.5,200718,300361.5,284958,205949.25,253764,254196,222579,318420,286740,223020,318600,159300,244345.5,332039.25,314563.5,227477.25,280224,280368,245322,350460,315414,245322,350460,175230,267277.5,362947.5,344047.5,248508,305856,305856,267624,382320,344088,267624,382320,191160,267624,393471,372762,269217,331344,331344,289925.99999999994,414180,372762,289925.99999999994,414180,207090,289925.99999999994,393471,372762,289926,356832,356832,312228,446040,401436,312228,446040,223020,312228,423738,401436,289926,356832,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10253575802.352894,null,null,0,0,0,0,0,65901.600000000006,126184.37849999999,265930.69230000005,852362.63280000002,1021141.8900000001,1128118.782375,1982384.2800000003,2607380.5651200004,2944810.8128880002,5031108.1616399996,6060159.9596250001,5370560.6661,9635411.2626000009,5471350.4986362001,9286382.710228676,14348784.735638639,16076395.458972,12902927.517996749,18326094.571769759,20539762.286440551,20423644.809449412,32404213.038925439,31891820.097785942,27150433.983184677,40708521.079932965,22591844.925582819,33014664.429506678,48130416.374139041,48411834.922822259,36966615.12076357,47795677.843982458,51420732.825403005,47020345.066982344,70257723.673935458,66045569.68447756,53537798.687786646,80218647.727843031,42665626.584411688,61019448.861741193,83038489.269172058,79203521.989465341,63597250.351091489,78464795.057314664,80456938.611090899,70571071.019831836,101109386.71712083,91586874.367430061,71371678.294460118,102204973.76949276,52396723.735315315,73513636.912517905,109565504.08366627,104441667.19268638,75511978.474499151,93099071.111021116,95587252.404781684,83729081.916124091,119870791.48572044,108404854.39359573,84314886.750574455,120449838.21510637,61672136.588445947,94400795.025461048,128366784.28787613,122089635.32714364,88348417.210750386,108885188.7297063,111585278.25570045,97637118.47373791,139481597.81962556,126023633.52948177,98018381.634041399,140026259.477202,71442207.421066374,108897030.55027628,147921274.70724225,140317924.83604336,101358904.64878651,124749421.10619879,127295710.86263068,111383747.00480184,159119638.57828835,143265388.72155589,111428635.67232125,159183765.2461732,81216424.876169577,113702994.8266374,167170474.53678238,158435802.47974217,114425857.34648044,140831824.4264375,143706282.64886469,125742997.31775658,179632853.31108084,161734617.43060848,125793591.33491766,179705130.47845387,91686477.899371728,128361069.0591204,174204308.00880629,165102010.65851751,128412674.95662475,158046369.17738429,161272081.81072202,141113071.58438176,201590102.26340252,181503975.44307607,141169758.67794806,201671083.82564011,102893553.34781761,144050974.68694463,195497751.36085346,185282737.10020578,133815310.12792642,164695766.31129405,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[141,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 1",null,null,null,"шт // %",null,null,"*",0.5,null,0,0,null,null,null,1,"*",null,1,0]
[142,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 2",null,null,null,"шт // %",null,null,"*",0.4,null,0,0,null,null,null,1,"*",null,1,0]
[143,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 3",null,null,null,"шт // %",null,null,"*",0.1,null,0,0,null,null,null,1,"*",null,1,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[148,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[149,null,null,null,null,null,0,"Натуральный поток решений о покупке","Продукты и напитки категории - 1",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,12752743.050000001,null,null,0,0,0,0,0,121.5,209.8125,454.38749999999999,1432.125,1733.4,1901.98125,3369.6000000000004,4302,4899.8249999999998,8328.3749999999982,10047.0375,8864.1,15997.5,8832.9375,15067.237499999997,23183.325000000001,25980.75,20785.78125,29637.9,32335.200000000001,32265.449999999993,51034.5,50112.675000000003,42553.349999999991,63828,34497,50429.925000000003,73359,73487.25,56160,72630,76374,69867,104490,97888.5,79411.5,119047.5,61863.75,88467.75,120277.125,114149.25,92035.125,113454,113544,99508.5,142425,128385,99981,143055,71583.75,100359,150180.75,142479,102974.625,126882,127098,111289.5,159210,143370,111510,159300,79650,122172.75,166019.625,157281.75,113738.625,140112,140184,122661,175230,157707,122661,175230,87615,133638.75,181473.75,172023.75,124254,152928,152928,133812,191160,172044,133812,191160,95580,133812,196735.5,186381,134608.5,165672,165672,144962.99999999997,207090,186381,144962.99999999997,207090,103545,144962.99999999997,196735.5,186381,144963,178416,178416,156114,223020,200718,156114,223020,111510,156114,211869,200718,144963,178416,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Натуральный поток решений о покупке","Продукты и напитки категории - 2",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,10202194.440000001,null,null,0,0,0,0,0,97.2,167.85000000000002,363.51,1145.7,1386.7200000000003,1521.585,2695.6800000000003,3441.6000000000004,3919.86,6662.6999999999989,8037.630000000001,7091.2800000000007,12798,7066.35,12053.789999999999,18546.66,20784.600000000002,16628.625,23710.320000000003,25868.160000000003,25812.359999999997,40827.600000000006,40090.140000000007,34042.679999999993,51062.400000000001,27597.600000000002,40343.94,58687.200000000004,58789.8,44928,58104,61099.200000000004,55893.600000000006,83592,78310.8,63529.200000000004,95238,49491,70774.2,96221.700000000012,91319.400000000009,73628.100000000006,90763.200000000012,90835.200000000012,79606.8,113940,102708,79984.800000000003,114444,57267,80287.200000000012,120144.6,113983.20000000001,82379.700000000012,101505.60000000001,101678.40000000001,89031.6,127368,114696,89208,127440,63720,97738.200000000012,132815.70000000001,125825.40000000001,90990.900000000009,112089.60000000001,112147.20000000001,98128.8,140184,126165.6,98128.8,140184,70092,106911,145179,137619,99403.200000000012,122342.40000000001,122342.40000000001,107049.60000000001,152928,137635.20000000001,107049.60000000001,152928,76464,107049.60000000001,157388.40000000002,149104.80000000002,107686.8,132537.60000000001,132537.60000000001,115970.39999999998,165672,149104.80000000002,115970.39999999998,165672,82836,115970.39999999998,157388.40000000002,149104.80000000002,115970.40000000001,142732.80000000002,142732.80000000002,124891.20000000001,178416,160574.40000000002,124891.20000000001,178416,89208,124891.20000000001,169495.2,160574.40000000002,115970.40000000001,142732.80000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Натуральный поток решений о покупке","Продукты и напитки категории - 3",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,2550548.6100000003,null,null,0,0,0,0,0,24.3,41.962500000000006,90.877499999999998,286.42500000000001,346.68000000000006,380.39625000000001,673.92000000000007,860.40000000000009,979.96500000000003,1665.6749999999997,2009.4075000000003,1772.8200000000002,3199.5,1766.5875000000001,3013.4474999999998,4636.665,5196.1500000000005,4157.15625,5927.5800000000008,6467.0400000000009,6453.0899999999992,10206.900000000001,10022.535000000002,8510.6699999999983,12765.6,6899.4000000000005,10085.985000000001,14671.800000000001,14697.45,11232,14526,15274.800000000001,13973.400000000001,20898,19577.7,15882.300000000001,23809.5,12372.75,17693.55,24055.425000000003,22829.850000000002,18407.025000000001,22690.800000000003,22708.800000000003,19901.7,28485,25677,19996.2,28611,14316.75,20071.800000000003,30036.15,28495.800000000003,20594.925000000003,25376.400000000001,25419.600000000002,22257.9,31842,28674,22302,31860,15930,24434.550000000003,33203.925000000003,31456.350000000002,22747.725000000002,28022.400000000001,28036.800000000003,24532.2,35046,31541.4,24532.2,35046,17523,26727.75,36294.75,34404.75,24850.800000000003,30585.600000000002,30585.600000000002,26762.400000000001,38232,34408.800000000003,26762.400000000001,38232,19116,26762.400000000001,39347.100000000006,37276.200000000004,26921.7,33134.400000000001,33134.400000000001,28992.599999999995,41418,37276.200000000004,28992.599999999995,41418,20709,28992.599999999995,39347.100000000006,37276.200000000004,28992.600000000002,35683.200000000004,35683.200000000004,31222.800000000003,44604,40143.600000000006,31222.800000000003,44604,22302,31222.800000000003,42373.8,40143.600000000006,28992.600000000002,35683.200000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[153]
[154,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[155,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 1",null,null,2,"кол-во периодов",null,null,"*",1,null,0]
[156,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 2",null,null,2,"кол-во периодов",null,null,"*",4,null,0]
[157,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 3",null,null,2,"кол-во периодов",null,null,"*",6,null,0]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159]
[160,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[161,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 1",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,6517212254.2784452,null,null,0,0,0,0,0,42525,73434.375,163806.69375000001,516281.0625,624890.70000000007,685664.24062499998,1214740.8,1550871,1819378.519875,3092450.5631249994,3730615.7293125,3291373.2915000003,5940111.7125000004,3279802.1878125002,5762532.0310818739,8866565.8120462503,9936453.4518375006,7949614.5357890623,11335146.743655,12366741.13164,12710266.881765071,20103922.77738075,19740790.02180836,16762959.61200472,25143641.713637996,13589337.096499499,20461736.617487699,29765115.38580079,29817152.300810933,22786691.204440799,29469326.605743147,30988439.352705866,29198698.130557075,43668283.562510319,40909395.880072653,33187519.381034438,49752129.269862644,25853993.465788573,38081460.780279368,51773992.426079094,49136212.766497448,39617058.228513882,48836938.334769621,48875679.361530505,44119036.725315854,63146905.09457092,56921996.914632171,44328528.827525333,63426227.897516891,31738053.484735761,45831006.184571698,68583135.364577323,65065972.46058242,47025485.260205381,57943280.888717763,58041921.741415255,52347323.66465617,74887724.364382163,67437051.957298353,52451040.411232054,74930057.73033151,37465028.865165755,59190480.520342499,80433495.845489815,76200153.958885089,55104299.997119166,67881721.633230224,67916604.326772481,61209839.649503693,87442628.070719555,78698365.263647601,61209839.649503693,87442628.070719555,43721314.035359778,68688553.429483816,93275111.993518248,88417936.736277208,63864915.81092371,78602973.305752262,78602973.305752262,70840929.691809237,101201328.13115606,91081195.318040445,70840929.691809237,101201328.13115606,50600664.065578029,72966157.582563519,107277624.5410309,101631433.77571347,73400479.949126408,90339052.245078653,90339052.245078653,81418070.835877106,116311529.76553874,104680376.78898486,81418070.835877106,116311529.76553874,58155764.882769369,83860612.960953414,113810831.87557966,107820788.09265441,83860612.960953429,103213062.10578883,103213062.10578883,93020772.222842187,132886817.46120313,119598135.71508281,93020772.222842187,132886817.46120313,66443408.730601564,95811395.38952744,130029750.88578725,123186079.78653528,88967724.290275484,109498737.58803137,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 2",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,2932705600.1657147,null,null,0,0,0,0,0,19440,33570.000000000007,72702,229140,277344.00000000006,313446.51,555310.08000000007,708969.60000000009,807491.16,1372516.1999999997,1655751.7800000003,1504627.7904000001,2715479.6399999997,1499338.1429999999,2557573.1621999997,3935230.3187999995,4410076.4280000003,3634109.5020750002,5181781.368528001,5653367.3744640006,5641172.5411439994,8922684.1730400007,8761515.6823560018,7663067.2512021577,11494236.211948799,6212268.3869711999,9081491.9800222795,13210592.126846399,13233687.567627599,10416773.122030079,13471692.162625439,14166143.704094112,12959200.279858897,19381207.683777116,18156736.035538487,15171437.431330029,22743830.523365777,11818968.441503346,16901619.209000546,22978748.372184895,21808027.857530072,18110655.190177776,22325457.524466116,22343167.708128233,19581264.56602091,28026365.645301938,25263576.99401151,20264470.321154438,28994847.038864862,14508824.45016492,20341084.575676762,30439116.944056515,28878101.508164182,21497364.690379605,26488356.977699552,26533449.938932691,23233208.838682353,33237270.175592639,29930453.018495802,23977618.473706085,34253740.676722981,17126870.338361491,26270393.573522333,35698638.932811022,33819763.19950518,25190537.141540192,31031644.175190959,31047590.549381707,27166641.730708994,38809488.186727129,34928539.36805442,27981640.98263026,39973772.832328945,19986886.416164473,30485904.434722364,41398107.958288275,39242357.497376852,29195390.084993705,35932787.79691533,35932787.79691533,31441189.322300911,44915984.746144161,40424386.271529742,32384425.001969937,46263464.28852848,23131732.14426424,32384425.001969937,47612815.330277234,45106877.681315273,33554505.119600639,41297852.454893097,41297852.454893097,36135620.898031451,51622315.568616368,46460084.011754736,37219689.524972387,53170985.035674848,26585492.517837424,37219689.524972387,50512435.783891112,47853886.532107368,38336280.210721567,47183114.10550347,47183114.10550347,41285224.84231554,58978892.63187933,53081003.368691407,42523781.587585002,60748259.410835713,30374129.705417857,42523781.587585002,57710846.44029393,54673433.469752148,40670959.675554514,50056565.754528634,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 3",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,181467351.3010053,null,null,0,0,0,0,0,1215,2098.1250000000005,4543.875,14321.25,17334.000000000004,19019.8125,33696,44310.600000000006,50468.197500000002,85782.262499999983,103484.48625000002,91300.23000000001,164774.25,93708.633937499995,159848.32263749998,245951.89492499997,275629.77675000002,220516.35328124999,314428.48110000003,353335.46090400004,352573.28382149996,557667.76081500005,547594.73014725011,464991.94485449989,697465.78956000006,388266.77418569999,567593.24875139247,825662.00792789995,827105.47297672497,632085.74769599992,817457.04870299995,885383.98150588199,809950.01749118103,1211325.4802360698,1134796.0022211554,920596.93151274452,1380086.8036022924,738685.52759395912,1056351.2005625342,1436171.7732615559,1363001.7410956295,1098947.5236758359,1354700.0925040117,1396447.9817580145,1223829.0353763069,1751647.8528313711,1578973.5621257194,1229640.1893904393,1759396.0581835478,906801.52813530748,1271317.7859797976,1902444.8090035322,1804881.3442602614,1304451.7409210925,1607303.214666235,1658340.6211832932,1452075.5524176471,2077329.3859745399,1870653.3136559876,1454952.5772879904,2078503.6818399862,1070429.3961475932,1641899.5983451458,2231164.9333006889,2113735.1999690738,1528552.0110157884,1882988.1174266362,1940474.4093363567,1697915.1081693121,2425593.0116704456,2183033.7105034012,1697915.1081693121,2425593.0116704456,1249180.4010102795,1905369.0271701477,2587381.7473930172,2452647.3435860532,1771564.9323418511,2180387.6090361243,2245799.2373072081,1965074.3326438069,2807249.04663401,2526524.1419706088,1965074.3326438069,2807249.04663401,1445733.259016515,2024026.5626231211,2975800.9581423271,2819179.8550822046,2036074.3397815921,2505937.6489619594,2581115.7784308186,2258476.3061269657,3226394.723038523,2903755.250734671,2258476.3061269657,3226394.723038523,1661593.282364839,2326230.5953107742,3157027.2364931945,2990867.9082567105,2326230.5953107746,2863053.0403824924,2948944.6315939669,2580326.5526447212,3686180.7894924581,3317562.7105432129,2580326.5526447212,3686180.7894924581,1898383.106588616,2657736.3492240626,3606927.9025183707,3417089.5918595092,2467898.0385652012,3037412.9705417859,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[165]
[166,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[169,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[172,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[173,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,12625215.619499993,null,null,0,0,0,0,0,120.285,207.71437499999999,449.84362499999997,1417.80375,1716.066,1882.9614375000001,3335.9040000000005,4258.9799999999996,4850.8267500000002,8245.0912499999977,9946.5671249999996,8775.4590000000007,15837.525,8744.6081250000007,14916.565124999997,22951.491750000001,25720.942500000001,20577.923437500001,29341.521000000001,32011.848000000002,31942.795499999993,50524.154999999999,49611.54825,42127.816499999994,63189.72,34152.03,49925.625749999999,72625.41,72752.377500000002,55598.400000000001,71903.7,75610.259999999995,69168.33,103445.1,96909.615000000005,78617.384999999995,117857.02499999999,61245.112500000003,87583.072499999995,119074.35374999999,113007.75749999999,91114.773749999993,112319.45999999999,112408.56,98513.414999999994,141000.75,127101.15,98981.19,141624.45000000001,70867.912500000006,99355.41,148678.9425,141054.21,101944.87875,125613.18,125827.02,110176.605,157617.9,141936.29999999999,110394.9,157707,78853.5,120951.02249999999,164359.42874999999,155708.9325,112601.23875,138710.88,138782.16,121434.39,173477.7,156129.93,121434.39,173477.7,86738.85,132302.36249999999,179659.01250000001,170303.51250000001,123011.45999999999,151398.72,151398.72,132473.88,189248.4,170323.56,132473.88,189248.4,94624.2,132473.88,194768.14499999999,184517.19,133262.41500000001,164015.28,164015.28,143513.36999999997,205019.1,184517.19,143513.36999999997,205019.1,102509.55,143513.36999999997,194768.14499999999,184517.19,143513.37,176631.84,176631.84,154552.85999999999,220789.8,198710.82,154552.85999999999,220789.8,110394.9,154552.85999999999,209750.31,198710.82,143513.37,176631.84,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,10100172.4956,null,null,0,0,0,0,0,96.228000000000009,166.17150000000001,359.87489999999997,1134.2429999999999,1372.8528000000003,1506.36915,2668.7232000000004,3407.1840000000002,3880.6614,6596.0729999999985,7957.2537000000011,7020.3672000000006,12670.02,6995.6865000000007,11933.2521,18361.1934,20576.754000000001,16462.338749999999,23473.216800000002,25609.478400000004,25554.236399999998,40419.324000000008,39689.238600000004,33702.253199999992,50551.775999999998,27321.624000000003,39940.500599999999,58100.328000000001,58201.902000000002,44478.720000000001,57522.96,60488.208000000006,55334.664000000004,82756.08,77527.691999999995,62893.908000000003,94285.62,48996.09,70066.457999999999,95259.483000000007,90406.206000000006,72891.819000000003,89855.568000000014,89926.848000000013,78810.732000000004,112800.6,101680.92,79184.952000000005,113299.56,56694.33,79484.328000000009,118943.15400000001,112843.36800000002,81555.903000000006,100490.54400000001,100661.61600000001,88141.284,126094.31999999999,113549.04,88315.92,126165.6,63082.8,96760.818000000014,131487.54300000001,124567.14600000001,90080.991000000009,110968.704,111025.72800000002,97147.512000000002,138782.16,124903.944,97147.512000000002,138782.16,69391.08,105841.89,143727.21,136242.81,98409.168000000005,121118.97600000001,121118.97600000001,105979.10400000001,151398.72,136258.848,105979.10400000001,151398.72,75699.360000000001,105979.10400000001,155814.51600000003,147613.75200000001,106609.932,131212.22400000002,131212.22400000002,114810.69599999998,164015.28,147613.75200000001,114810.69599999998,164015.28,82007.64,114810.69599999998,155814.51600000003,147613.75200000001,114810.69600000001,141305.47200000001,141305.47200000001,123642.28800000002,176631.84,158968.65600000002,123642.28800000002,176631.84,88315.92,123642.28800000002,167800.24800000002,158968.65600000002,114810.69600000001,141305.47200000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,2525043.1239,null,null,0,0,0,0,0,24.057000000000002,41.542875000000002,89.968724999999992,283.56074999999998,343.21320000000009,376.5922875,667.18080000000009,851.79600000000005,970.16534999999999,1649.0182499999996,1989.3134250000003,1755.0918000000001,3167.5050000000001,1748.9216250000002,2983.3130249999999,4590.29835,5144.1885000000002,4115.5846874999997,5868.3042000000005,6402.3696000000009,6388.5590999999995,10104.831000000002,9922.3096500000011,8425.563299999998,12637.944,6830.4060000000009,9985.1251499999998,14525.082,14550.4755,11119.68,14380.74,15122.052000000001,13833.666000000001,20689.02,19381.922999999999,15723.477000000001,23571.404999999999,12249.022499999999,17516.6145,23814.870750000002,22601.551500000001,18222.954750000001,22463.892000000003,22481.712000000003,19702.683000000001,28200.15,25420.23,19796.238000000001,28324.89,14173.5825,19871.082000000002,29735.788500000002,28210.842000000004,20388.975750000001,25122.636000000002,25165.404000000002,22035.321,31523.579999999998,28387.26,22078.98,31541.4,15770.7,24190.204500000003,32871.885750000001,31141.786500000002,22520.247750000002,27742.175999999999,27756.432000000004,24286.878000000001,34695.54,31225.986000000001,24286.878000000001,34695.54,17347.77,26460.4725,35931.802499999998,34060.702499999999,24602.292000000001,30279.744000000002,30279.744000000002,26494.776000000002,37849.68,34064.712,26494.776000000002,37849.68,18924.84,26494.776000000002,38953.629000000008,36903.438000000002,26652.483,32803.056000000004,32803.056000000004,28702.673999999995,41003.82,36903.438000000002,28702.673999999995,41003.82,20501.91,28702.673999999995,38953.629000000008,36903.438000000002,28702.674000000003,35326.368000000002,35326.368000000002,30910.572000000004,44157.96,39742.164000000004,30910.572000000004,44157.96,22078.98,30910.572000000004,41950.062000000005,39742.164000000004,28702.674000000003,35326.368000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[177]
[178,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,9535071353.6877117,null,null,0,0,0,0,0,62548.2,108011.47500000002,238642.04306249999,752144.88937500003,910373.01300000015,1007949.25749375,1785709.4112,2281109.6880000001,2650564.4986012504,4505241.5353687489,5434953.4756068755,4838428.2987810001,8732161.9464750011,4824120.4751025001,8395153.9807601795,12917270.545513537,14475938.060021626,11686197.98723386,16663043.027350169,18189709.52733792,18516972.579663265,29288431.964123394,28759401.429968495,24642108.619980764,36961990.277995333,19987973.535079837,29809713.627798755,43363355.825369336,43439165.888001099,33497194.573425207,43320891.05890087,45579567.367922798,42538169.94362808,63618208.559258267,59598918.638653971,48786758.206438437,73137286.130862415,38027530.960537016,55479036.877944022,75427023.445810288,71584169.941471905,58238394.332943819,71791924.992222354,71889142.100902587,64274889.023445934,91995669.406777188,82926901.996061713,65164412.944689505,93238666.284619659,46682142.66840563,66768974.460765973,99915450.146460995,94791465.759876803,69129028.674591005,85178551.670272708,85371375.178515911,76262281.975198612,109100300.68668984,98245776.706555635,77104775.347603872,110149679.06800553,55105705.313678086,86231745.955287889,117179666.71448553,111012315.83477575,81005155.258178398,99788390.386589348,99895622.592635646,89173652.523498178,127390932.17642595,114651838.95878336,89980501.782900229,128543573.97557177,64307807.044009186,100069028.62246256,135887995.68220755,128811812.16146772,93883552.11997667,115548987.22458668,115613744.73657505,103204721.4132864,147435316.30469489,132691784.67422539,104138524.73615874,148769321.05165535,74426348.174170196,106300863.05568501,156287578.42115593,148061916.39898983,107901148.81442355,132801413.92544436,132875840.27361853,118614046.35963517,169448637.65662166,152503773.89095953,119687274.30030671,170981820.42900959,85538822.176141918,122172467.75042421,165805491.94700432,157078887.10768828,123277892.5293159,151726636.95915806,151811669.63445741,135517460.38162443,193596371.97374916,174236734.77637425,136743631.55944121,195348045.084916,97728762.32718195,139582984.19307312,189434049.97631356,179463836.81966546,130785516.18435125,160966789.14997077,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,6452040131.7356586,null,null,0,0,0,0,0,42099.75,72700.03125,162168.62681250001,511118.25187500002,618641.79300000006,678807.59821874998,1202593.392,1535362.29,1801184.73467625,3061526.0574937495,3693309.5720193749,3258459.5585850002,5880710.5953750005,3247004.165934375,5704906.710771055,8777900.1539257877,9837088.9173191246,7870118.3904311713,11221795.27621845,12243073.7203236,12583164.212947421,19902883.549606942,19543382.121590275,16595330.015884673,24892205.296501618,13453443.725534504,20257119.251312822,29467464.23194278,29518980.777802825,22558824.292396389,29174633.339685716,30678554.959178805,28906711.149251506,43231600.726885214,40500301.921271928,32855644.187224094,49254607.977164015,25595453.531130686,37700646.172476575,51256252.501818299,48644850.638832472,39220887.646228746,48348568.951421924,48386922.567915201,43677846.358062692,62515436.043625213,56352776.945485853,43885243.539250076,62791965.618541725,31420672.949888404,45372696.122725978,67897304.010931551,64415312.735976599,46555230.407603323,57363848.079830587,57461502.524001099,51823850.428009607,74138847.120738342,66762681.437725373,51926530.00711973,74180757.15302819,37090378.576514095,58598575.715139076,79629160.887034923,75438152.419296235,54553256.997147977,67202904.416897923,67237438.283504754,60597741.253008656,86568201.79001236,77911381.611011118,60597741.253008656,86568201.79001236,43284100.89500618,68001667.895188972,92342360.873583063,87533757.36891444,63226266.65281447,77816943.572694734,77816943.572694734,70132520.394891143,100189314.8498445,90170383.364860043,70132520.394891143,100189314.8498445,50094657.42492225,72236496.006737888,106204848.29562059,100615119.43795633,72666475.149635136,89435661.722627863,89435661.722627863,80603890.127518341,115148414.46788335,103633573.02109502,80603890.127518341,115148414.46788335,57574207.233941674,83022006.831343874,112672723.55682386,106742580.21172786,83022006.831343889,102180931.48473094,102180931.48473094,92090564.500613764,131557949.2865911,118402154.35793199,92090564.500613764,131557949.2865911,65778974.643295549,94853281.435632169,128729453.37692937,121954218.98866992,88078047.047372729,108403750.21215105,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,2903378544.1640577,null,null,0,0,0,0,0,19245.599999999999,33234.30000000001,71974.98,226848.6,274570.56000000006,310312.04489999998,549756.97920000006,701879.9040000001,799416.24840000004,1358791.0379999997,1639194.2622000002,1489581.5124960002,2688324.8435999998,1484344.7615699999,2531997.4305779994,3895878.0156119997,4365975.6637200005,3597768.4070542501,5129963.5548427207,5596833.7007193603,5584760.8157325592,8833457.3313095998,8673900.5255324412,7586436.5786901359,11379293.849829311,6150145.7031014878,8990677.0602220558,13078486.205577934,13101350.691951323,10312605.390809778,13336975.240999185,14024482.26705317,12829608.277060308,19187395.606939346,17975168.675183102,15019723.057016728,22516392.21813212,11700778.757088313,16732603.01691054,22748960.888463046,21589947.578954771,17929548.638276,22102202.949221455,22119736.031046949,19385451.920360699,27746101.988848917,25010941.224071395,20061825.617942892,28704898.568476215,14363736.205663271,20137673.729919992,30134725.774615951,28589320.493082542,21282391.043475807,26223473.407922555,26268115.439543363,23000876.750295531,32904897.473836713,29631148.488310844,23737842.288969025,33911203.269955754,16955601.634977877,26007689.637787111,35341652.543482915,33481565.567510128,24938631.770124789,30721327.733439051,30737114.643887889,26894975.313401904,38421393.304859854,34579253.974373877,27701824.572803959,39574035.104005657,19787017.552002829,30181045.390375141,40984126.87870539,38849933.922403082,28903436.184143767,35573459.918946177,35573459.918946177,31126777.429077901,44466824.898682721,40020142.408814445,32060580.751950238,45800829.645643197,22900414.822821599,32060580.751950238,47136687.17697446,44655808.904502124,33218960.068404634,40884873.930344164,40884873.930344164,35774264.689051136,51106092.412930205,45995483.171637185,36847492.629722662,52639275.185318097,26319637.592659049,36847492.629722662,50007311.426052198,47375347.666786291,37952917.408614352,46711282.964448437,46711282.964448437,40872372.593892381,58389103.705560535,52550193.335004494,42098543.771709152,60140776.816727355,30070388.408363678,42098543.771709152,57133737.975890994,54126699.135054626,40264250.078798972,49556000.096983351,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,179652677.78799534,null,null,0,0,0,0,0,1202.8499999999999,2077.1437500000006,4498.4362499999997,14178.0375,17160.660000000003,18829.614375000001,33359.040000000001,43867.494000000006,49963.515525000003,84924.439874999982,102449.64138750001,90387.227700000003,163126.50750000001,92771.547598124991,158249.83941112497,243492.37597574998,272873.47898250003,218311.18974843749,311284.19628900004,349802.10629496002,349047.55098328495,552091.08320684999,542118.78284577758,460342.02540595486,690491.13166440011,384384.10644384299,561917.31626387849,817405.38784862089,818834.41824695771,625764.89021903987,809282.47821596998,876530.14169082313,801850.51731626922,1199212.2254337091,1123448.0421989439,911390.96219761705,1366285.9355662696,731298.67231801955,1045787.6885569087,1421810.0555289404,1349371.7236846732,1087958.0484390776,1341153.0915789716,1382483.5019404343,1211590.7450225437,1734131.3743030573,1563183.8265044622,1217343.7874965349,1741802.0976017122,897733.51285395445,1258604.6081199995,1883420.3609134969,1786832.5308176589,1291407.2235118814,1591230.1825195726,1641757.2149714602,1437554.7968934707,2056556.0921147945,1851946.7805194277,1440403.0515151105,2057718.6450215864,1059725.1021861173,1625480.6023616944,2208853.2839676822,2092597.847969383,1513266.4909056306,1864158.2362523698,1921069.665242993,1680935.957087619,2401337.0815537409,2161203.3733983673,1680935.957087619,2401337.0815537409,1236688.5970001768,1886315.3368984463,2561507.9299190869,2428120.8701501926,1753849.2830184326,2158583.732945763,2223341.244934136,1945423.5893173688,2779176.5561676701,2501258.9005509028,1945423.5893173688,2779176.5561676701,1431275.9264263499,2003786.2969968899,2946042.9485609038,2790988.0565313827,2015713.5963837763,2480878.2724723397,2555304.6206465103,2235891.543065696,3194130.7758081378,2874717.6982273241,2235891.543065696,3194130.7758081378,1644977.3495411905,2302968.2893576664,3125456.9641282624,2960959.2291741432,2302968.2893576669,2834422.5099786674,2919455.1852780273,2554523.2871182738,3649318.9815975334,3284387.0834377808,2554523.2871182738,3649318.9815975334,1879399.2755227298,2631158.985731822,3570858.6234931871,3382918.6959409141,2443219.0581795494,3007038.840836368,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.16666666666666666,null,null,0.15,1.666666666666667E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Основная кухня",null,null,null,"кол-во минут // %",null,null,"*",7,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[186,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Бар",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[187,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Контроль качества",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.666666666666667E-2,0.15]
[190,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,4250914.3499999996,null,null,0,0,0,0,0,40.5,69.9375,151.46249999999998,477.375,577.79999999999995,633.99374999999998,1123.2,1434,1633.2749999999999,2776.1249999999991,3349.0124999999998,2954.7,5332.5,2944.3125,5022.4124999999985,7727.7749999999996,8660.25,6928.59375,9879.2999999999993,10778.4,10755.149999999998,17011.5,16704.224999999999,14184.449999999997,21276,11499,16809.974999999999,24453,24495.75,18720,24210,25458,23289,34830,32629.5,26470.5,39682.5,20621.25,29489.25,40092.375,38049.75,30678.375,37818,37848,33169.5,47475,42795,33327,47685,23861.25,33453,50060.25,47493,34324.875,42294,42366,37096.5,53070,47790,37170,53100,26550,40724.25,55339.875,52427.25,37912.875,46704,46728,40887,58410,52569,40887,58410,29205,44546.25,60491.25,57341.25,41418,50976,50976,44604,63720,57348,44604,63720,31860,44604,65578.5,62127,44869.5,55224,55224,48320.999999999985,69030,62127,48320.999999999985,69030,34515,48320.999999999985,65578.5,62127,48321,59472,59472,52038,74340,66906,52038,74340,37170,52038,70623,66906,48321,59472,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191]
[192,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,31957.858242187485,null,null,0,0,0,0,0,0.25312499999999999,0.43710937500000002,0.9466406249999999,2.9835937499999998,3.6112499999999996,3.9624609374999999,7.0200000000000005,8.9625000000000004,10.207968749999999,17.350781249999994,20.931328125,20.931328125,33.328125,33.328125,33.328125,48.298593749999995,54.126562499999999,54.126562499999999,61.745624999999997,67.364999999999995,67.364999999999995,106.32187500000001,106.32187500000001,106.32187500000001,132.97499999999999,132.97499999999999,132.97499999999999,152.83125000000001,153.09843749999999,153.09843749999999,153.09843749999999,159.11250000000001,159.11250000000001,217.6875,217.6875,217.6875,248.015625,248.015625,248.015625,250.57734375000001,250.57734375000001,250.57734375000001,250.57734375000001,250.57734375000001,250.57734375000001,296.71875,296.71875,296.71875,298.03125,298.03125,298.03125,312.87656249999998,312.87656249999998,312.87656249999998,312.87656249999998,312.87656249999998,312.87656249999998,331.6875,331.6875,331.6875,331.875,331.875,331.875,345.87421875000001,345.87421875000001,345.87421875000001,345.87421875000001,345.87421875000001,345.87421875000001,365.0625,365.0625,365.0625,365.0625,365.0625,365.0625,378.0703125,378.0703125,378.0703125,378.0703125,378.0703125,378.0703125,398.25,398.25,398.25,398.25,398.25,398.25,409.86562500000002,409.86562500000002,409.86562500000002,409.86562500000002,409.86562500000002,409.86562500000002,431.4375,431.4375,431.4375,431.4375,431.4375,431.4375,431.4375,431.4375,431.4375,431.4375,431.4375,431.4375,464.625,464.625,464.625,464.625,464.625,464.625,464.625,464.625,464.625,464.625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,3071466725.9112363,null,null,0,0,0,0,0,20250,34968.75,75731.249999999985,238687.5,288899.99999999994,316996.875,561600,738510,841136.62499999988,1429704.3749999995,1724741.4375,1724741.4375,2746237.5,2746237.5,2746237.5,3979804.1249999995,4460028.75,4460028.75,5087839.5,5717402.2799999993,5717402.2799999993,9023750.1749999989,9023750.1749999989,9023750.1749999989,11285854.199999999,11285854.199999999,11285854.199999999,12971093.85,12993770.587499999,12993770.587499999,12993770.587499999,13909321.983000001,13909321.983000001,19029840.704999998,19029840.704999998,19029840.704999998,21681069.588750001,21681069.588750001,21681069.588750001,21905010.328312501,21905010.328312501,21905010.328312501,21905010.328312501,22562160.638161872,22562160.638161872,26716765.377374999,26716765.377374999,26716765.377374999,26834943.802424997,26834943.802424997,26834943.802424997,28171626.202901248,28171626.202901248,28171626.202901248,28171626.202901248,29016774.988988284,29016774.988988284,30761337.561550494,30761337.561550494,30761337.561550494,30778726.672664996,30778726.672664996,30778726.672664996,32077041.181251351,32077041.181251351,32077041.181251351,32077041.181251351,33039352.416688893,33039352.416688893,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,36114857.991204932,36114857.991204932,36114857.991204932,36114857.991204932,37198303.73094108,37198303.73094108,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,40326641.64188242,40326641.64188242,40326641.64188242,40326641.64188242,41536440.891138889,41536440.891138889,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,45034246.439866371,45034246.439866371,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195]
[196,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,2,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,4244967.1499999994,null,null,0,0,0,0,0,36.449999999999996,66.993749999999991,143.31,444.78375,567.75749999999994,628.37437499999999,1074.2793750000001,1402.9199999999998,1613.3475000000001,2661.8399999999992,3291.7237500000001,2994.1312499999999,5094.72,3183.1312499999999,4814.6024999999991,7457.2387500000004,8567.0024999999987,7101.7593750000005,9584.2293750000008,10688.49,10757.474999999999,16385.864999999998,16734.952499999999,14436.427499999998,20566.844999999998,12476.7,16278.877500000001,23688.697500000002,24491.474999999999,19297.575000000001,23661,25333.200000000001,23505.899999999998,33675.9,32849.550000000003,27086.400000000001,38361.300000000003,22527.375,28602.45,39032.0625,38254.012500000004,31415.512500000001,37104.037499999999,37845,33637.35,46044.45,43263,34273.800000000003,46249.2,26243.625,32493.824999999997,48399.525000000001,47749.724999999999,35641.6875,41497.087500000001,42358.8,37623.449999999997,51472.65,48318,38232,51507,29205,39306.824999999997,53878.3125,52718.512500000004,39364.3125,45824.887499999997,46725.599999999999,41471.1,56657.7,53153.1,42055.199999999997,56657.7,32125.5,43012.125,58896.75,57656.25,43010.324999999997,50020.200000000004,50976,45241.2,61808.4,57985.2,45878.400000000001,61808.4,35046,43329.599999999999,63481.049999999996,62472.149999999994,46595.25,54188.55,55224,49011.299999999988,66959.100000000006,62817.299999999996,49701.599999999991,66959.100000000006,37966.5,46940.399999999987,63852.749999999993,62472.149999999994,49701.600000000006,58356.899999999994,59472,52781.399999999994,72109.8,67649.399999999994,53524.799999999996,72109.8,40887,50551.199999999997,68764.5,67277.7,50179.5,58356.899999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197]
[198,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,2,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,31031.102683593715,null,null,0,0,0,0,0,0.22781249999999997,0.41871093749999994,0.89568749999999997,2.7798984375,3.5484843749999997,3.92733984375,6.7142460937500008,8.7682499999999983,10.083421875000001,16.636499999999995,20.573273437499999,20.573273437499999,31.842000000000002,31.842000000000002,31.842000000000002,46.607742187500001,53.543765624999992,53.543765624999992,59.901433593750006,66.803062499999996,67.234218749999997,102.41165624999999,104.593453125,104.593453125,128.54278124999999,128.54278124999999,128.54278124999999,148.05435937500002,153.07171875,153.07171875,153.07171875,158.33250000000001,158.33250000000001,210.47437500000001,210.47437500000001,210.47437500000001,239.75812500000001,239.75812500000001,239.75812500000001,243.95039062500001,243.95039062500001,243.95039062500001,243.95039062500001,243.95039062500001,243.95039062500001,287.77781249999998,287.77781249999998,287.77781249999998,289.0575,289.0575,289.0575,302.49703125000002,302.49703125000002,302.49703125000002,302.49703125000002,302.49703125000002,302.49703125000002,321.70406250000002,321.70406250000002,321.70406250000002,321.91874999999999,321.91874999999999,321.91874999999999,336.73945312500001,336.73945312500001,336.73945312500001,336.73945312500001,336.73945312500001,336.73945312500001,354.11062499999997,354.11062499999997,354.11062499999997,354.11062499999997,354.11062499999997,354.11062499999997,368.10468750000001,368.10468750000001,368.10468750000001,368.10468750000001,368.10468750000001,368.10468750000001,386.30250000000001,386.30250000000001,386.30250000000001,386.30250000000001,386.30250000000001,386.30250000000001,396.75656249999997,396.75656249999997,396.75656249999997,396.75656249999997,396.75656249999997,396.75656249999997,418.49437500000005,418.49437500000005,418.49437500000005,418.49437500000005,418.49437500000005,418.49437500000005,418.49437500000005,418.49437500000005,418.49437500000005,418.49437500000005,418.49437500000005,418.49437500000005,450.68625000000003,450.68625000000003,450.68625000000003,450.68625000000003,450.68625000000003,450.68625000000003,450.68625000000003,450.68625000000003,450.68625000000003,450.68625000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199]
[200,null,null,null,null,null,0,"ФОТ поваров и барменов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2982114844.092792,null,null,0,0,0,0,0,18224.999999999996,33496.874999999993,71655,222391.875,283878.75,314187.1875,537139.68750000012,722503.79999999993,830873.96250000014,1370847.5999999996,1695237.73125,1695237.73125,2623780.8000000003,2623780.8000000003,2623780.8000000003,3840477.9562500003,4412006.2874999987,4412006.2874999987,4935878.1281250007,5669709.5204999996,5706302.6137499996,8691882.0892499983,8877055.5536249988,8877055.5536249988,10909682.93025,10909682.93025,10909682.93025,12565669.588875001,12991502.91375,12991502.91375,12991502.91375,13841135.8182,13841135.8182,18399282.589650001,18399282.589650001,18399282.589650001,20959214.132550001,20959214.132550001,20959214.132550001,21325694.279718749,21325694.279718749,21325694.279718749,21325694.279718749,21965465.108110312,21965465.108110312,25911717.063302249,25911717.063302249,25911717.063302249,26026941.027725998,26026941.027725998,26026941.027725998,27237045.893657625,27237045.893657625,27237045.893657625,27237045.893657625,28054157.270467348,28054157.270467348,29835454.340258945,29835454.340258945,29835454.340258945,29855364.872485045,29855364.872485045,29855364.872485045,31229865.424141806,31229865.424141806,31229865.424141806,31229865.424141806,32166761.386866063,32166761.386866063,33826128.400525555,33826128.400525555,33826128.400525555,33826128.400525555,33826128.400525555,33826128.400525555,35162899.797797188,35162899.797797188,35162899.797797188,35162899.797797188,36217786.791731104,36217786.791731104,38008267.911863267,38008267.911863267,38008267.911863267,38008267.911863267,38008267.911863267,38008267.911863267,39036842.172364719,39036842.172364719,39036842.172364719,39036842.172364719,40207947.437535651,40207947.437535651,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,43683219.046670385,43683219.046670385,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201]
[202,null,null,null,null,null,0,"Количество продаж",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,25073799.399,null,null,0,0,0,0,0,120.285,327.99937499999999,657.55799999999999,1867.647375,3133.8697499999998,3599.0274374999999,5218.8654375000006,7594.884,9109.8067499999997,13095.917999999998,18191.658374999999,18722.026125,24612.984,24582.133125,23661.17325,37868.056874999995,48672.434250000006,46298.865937499999,49919.444437500002,61353.369000000006,63954.643499999991,82466.950499999992,100135.70324999999,91739.364749999993,105317.53649999999,97341.75,84077.655750000005,122551.03575000001,145377.78750000001,128350.7775,127502.1,147513.96,144778.59,172613.43,200354.71500000003,175527,196474.40999999997,179102.13750000001,148828.185,206657.42624999999,232082.11124999999,204122.53125,203434.23374999998,224728.02,210921.97499999998,239514.16499999998,268101.90000000002,226082.34,240605.64,212492.36250000002,170223.32250000001,248034.35250000001,289733.15249999997,242999.08875,227558.05875,251440.2,236003.625,267794.505,299554.19999999995,252331.19999999998,268101.90000000002,236560.5,199804.52249999999,285310.45124999998,320068.36124999996,268310.17125000001,251312.11875000002,277493.04000000004,260216.55,294912.09000000003,329607.63,277564.32,294912.09000000003,260216.55000000002,219041.21249999999,311961.375,349962.52500000002,293314.97250000003,274410.18,302797.44,283872.59999999998,321722.28000000003,359571.95999999996,302797.44,321722.28000000003,283872.59999999998,227098.08000000002,327242.02500000002,379285.33499999996,317779.60499999998,297277.69500000001,328030.56,307528.64999999997,348532.47,389536.29000000004,328030.55999999994,348532.47,307528.65000000002,246022.91999999998,338281.51499999996,379285.33499999996,328030.56,320145.20999999996,353263.68,331184.69999999995,375342.66,419500.62,353263.68,375342.66,331184.69999999995,264947.76,364303.17,408461.13,342224.19,320145.20999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203]
[204,null,null,null,null,null,0,"Продажи",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,10069515640.005274,null,null,0,0,0,0,0,32621.292000000001,95082.559357499995,194096.96004600002,553555.1959245,927384.73878600006,1063884.032825625,1539699.015875625,2271933.5983344004,2748334.7321139602,3948079.8923913599,5490177.7200261746,5658206.7097338755,7427956.1047065007,7477847.07181192,7305077.9383881139,11699407.88570432,15060464.196332265,14344764.873599529,15458365.934434421,19238599.144814104,20276886.512465529,26149789.634945549,31826536.402672134,29225915.770080455,33590182.756243229,31333681.172730312,27525222.130769301,40166814.997804634,47788414.391995847,42262332.771574989,41957335.017549284,49112123.2813458,48728333.556730747,58052644.026754312,67470130.212414443,59193767.344270781,66209440.975736693,60827715.78456609,51324112.345845677,71308679.374802053,80309795.573025525,70686382.30857563,70320712.47716105,78666258.165860742,74758864.767306745,84981826.579791576,95384649.236852676,80664483.567635626,85920442.771656662,76527840.264880002,62325628.520677447,90624174.793111175,105933549.78179455,89077054.605256826,83462469.544832528,93399730.140322387,88761585.488848358,100781937.33391304,112996444.71026149,95396271.866364241,101358538.85801201,90150377.52775839,77256101.148883969,110269951.76010191,123975927.70943478,104166836.00625753,97630634.940526068,109132881.15777634,103565086.38107198,117373764.5652149,131425089.51780812,110900797.50594397,117832097.35006548,104676891.11464286,89267922.795814618,127125061.10247168,142678403.77392638,119630030.59499079,111923621.24871773,124762340.3245706,118146331.64437909,133899175.86362964,149680588.51342291,126073542.07496917,133953138.45465475,118998094.11055967,96485112.752889454,139032367.33489281,161175107.12317967,135066521.6139802,126352552.47759438,140846363.00227457,133377393.58347753,151161046.06127453,168976898.01713622,142326463.33893543,151221867.29761893,134338846.14702368,108923535.74445361,149769861.6486237,167956627.74032527,145289769.37949541,141797226.84633449,158062633.23911262,149680650.93057638,169638071.05465323,189631568.4647069,159723498.38990694,169706217.03927615,150759495.40086159,122237541.37720731,168076619.39366007,188486341.78822434,157953533.37792546,147762982.83741415,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205]
[206,null,null,null,null,null,0,"Количество отмен",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,254341.19700000033,null,null,0,0,0,0,0,1.9440000000000017,3.8430000000000035,8.109450000000006,24.73155000000002,33.462900000000033,37.365300000000033,61.521525000000061,82.310400000000072,95.605200000000082,152.8533000000001,194.06610000000018,182.01375000000016,291.41640000000029,205.31700000000018,276.40755000000024,431.20215000000042,508.42530000000045,436.49550000000033,557.34952500000054,635.91480000000058,645.58800000000042,945.61380000000077,1005.9408000000009,881.30430000000069,1191.461400000001,807.26400000000069,944.86680000000092,1375.4637000000012,1469.2320000000013,1192.5090000000012,1386.7200000000012,1512.5040000000013,1423.3680000000013,1951.3080000000018,1984.1760000000017,1662.1380000000015,2222.4060000000018,1466.0100000000011,1662.9390000000014,2278.3050000000021,2307.496500000002,1929.1590000000017,2183.4045000000019,2270.5200000000018,2046.3120000000017,2676.8340000000026,2623.8600000000024,2113.2360000000017,2688.8040000000024,1717.5600000000015,1892.0790000000018,2804.3280000000022,2880.3870000000024,2217.510000000002,2442.0105000000021,2541.0960000000023,2289.0240000000022,2992.5180000000028,2930.7600000000025,2357.6400000000021,2994.8400000000029,1911.6000000000017,2273.3640000000019,3145.0050000000028,3180.5865000000026,2448.945000000002,2696.7465000000025,2803.3920000000026,2523.3120000000022,3294.3240000000033,3224.2320000000027,2593.4040000000023,3294.3240000000033,2102.760000000002,2488.6800000000026,3438.1350000000029,3478.2750000000033,2676.1590000000024,2943.8640000000028,3058.5600000000027,2752.7040000000025,3593.8080000000032,3517.3440000000032,2829.1680000000024,3593.8080000000032,2293.9200000000019,2523.3120000000022,3683.0160000000033,3769.0380000000032,2899.2600000000025,3189.1860000000024,3313.4400000000028,2982.0960000000023,3893.2920000000031,3810.4560000000033,3064.9320000000025,3893.2920000000031,2485.0800000000022,2733.588000000002,3727.6200000000031,3769.0380000000032,3064.932000000003,3434.5080000000034,3568.3200000000033,3211.488000000003,4192.7760000000035,4103.5680000000038,3300.6960000000031,4192.7760000000035,2676.2400000000025,2943.8640000000028,4014.3600000000038,4058.9640000000036,3122.2800000000029,3434.5080000000034,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207]
[208,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,102206366.49090643,null,null,0,0,0,0,0,527.21280000000047,1141.278228000001,2379.8142954000027,7350.7624470000073,9873.86038560001,11067.23403900001,18115.311804750017,24823.813080960026,28773.247633344028,46138.486918896037,58543.496000280051,55084.805248050048,87824.411433000088,63041.626514289659,85233.762679101885,133363.04330556659,157308.73314305343,135376.21106191812,172414.61161015174,200970.28743506412,204468.68304847658,300080.99393030262,319942.98686013871,280987.11206104956,379969.03660583339,262151.80156452872,309301.00528721936,451072.65985212603,483555.51213085657,392556.59081175341,456298.65299338719,506957.21829118941,479004.22618666518,656102.47952544887,668880.00482369203,560393.52887124883,748824.77919831814,501762.30813098,573486.84406275349,786346.81187685952,799705.15445406758,667185.04678766325,754912.86116070102,800585.09900335723,725482.44538083719,950017.23577663116,934913.76837368286,754147.17509054183,960383.14674486313,623583.73742150865,692902.54277077457,1023551.3064943668,1054664.3457088245,812979.1621813667,895816.5258371681,950896.1614602966,861007.16013855685,1126424.4957180128,1106980.4181202077,891328.80279178789,1132228.4792220008,734276.769137781,878550.63338058104,1215735.8643539322,1233450.6511929026,950966.60834029131,1047778.3442591521,1110452.6035050172,1004267.504301305,1311127.0195044815,1287152.2638751063,1036194.3201312957,1316246.8390857,851590.17832293571,1014060.6592443439,1401164.2587584918,1418385.9481028325,1091507.0868623797,1200713.1781471644,1267864.529113444,1145661.3977636769,1495724.6026359117,1464362.3869290252,1177959.8628216828,1496327.3933140293,968098.92950170394,1072056.8083654393,1564769.7859475352,1601827.3689115033,1232278.463731329,1355506.3101044621,1431313.9100437937,1293356.5438397832,1688548.8211241614,1653142.6460670312,1329817.9655405595,1689228.2264974678,1092902.0841518824,1210261.5082717077,1650356.6021886924,1669224.7012857541,1357505.4209700343,1521196.3033323251,1606269.3928405461,1451448.7362964994,1894946.9612759852,1855212.0080714151,1492366.0203097379,1895708.1879610186,1226490.5944338222,1358194.9041911936,1852083.9602607186,1873257.3995233548,1441087.9552238244,1585196.7507462066,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209]
[210,null,null,null,null,null,0,"Натуральный поток продаж"]
[211,null,null,null,null,null,0,"Натуральный поток продаж","Продукты и напитки категории - 1",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,12536899.6995,null,null,0,0,0,0,0,60.142499999999998,163.99968749999999,328.779,933.82368750000001,1566.9348749999999,1799.51371875,2609.4327187500003,3797.442,4554.9033749999999,6547.9589999999989,9095.8291874999995,9361.0130625000002,12306.492,12291.0665625,11830.586625,18934.028437499997,24336.217125000003,23149.432968749999,24959.722218750001,30676.684500000003,31977.321749999996,41233.475249999996,50067.851624999996,45869.682374999997,52658.768249999994,48670.875,42038.827875000003,61275.517875000005,72688.893750000003,64175.388749999998,63751.05,73756.98,72389.294999999998,86306.714999999997,100177.35750000001,87763.5,98237.204999999987,89551.068750000006,74414.092499999999,103328.71312499999,116041.05562499999,102061.265625,101717.11687499999,112364.01,105460.98749999999,119757.08249999999,134050.95000000001,113041.17,120302.82,106246.18125000001,85111.661250000005,124017.17625,144866.57624999998,121499.544375,113779.029375,125720.1,118001.8125,133897.2525,149777.09999999998,126165.59999999999,134050.95000000001,118280.25,99902.261249999996,142655.22562499999,160034.18062499998,134155.08562500001,125656.05937500001,138746.52000000002,130108.27499999999,147456.04500000001,164803.815,138782.16,147456.04500000001,130108.27500000001,109520.60625,155980.6875,174981.26250000001,146657.48625000002,137205.09,151398.72,141936.29999999999,160861.14000000001,179785.97999999998,151398.72,160861.14000000001,141936.29999999999,113549.04000000001,163621.01250000001,189642.66749999998,158889.80249999999,148638.8475,164015.28,153764.32499999998,174266.23499999999,194768.14500000002,164015.27999999997,174266.23499999999,153764.32500000001,123011.45999999999,169140.75749999998,189642.66749999998,164015.28,160072.60499999998,176631.84,165592.34999999998,187671.33,209750.31,176631.84,187671.33,165592.34999999998,132473.88,182151.58499999999,204230.565,171112.095,160072.60499999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Натуральный поток продаж","Продукты и напитки категории - 2",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,10029519.759599999,null,null,0,0,0,0,0,48.114000000000004,131.19974999999999,263.02319999999997,747.05894999999998,1253.5479,1439.6109750000001,2087.5461750000004,3037.9536000000003,3643.9227000000001,5238.3671999999988,7276.6633499999998,7488.8104500000009,9845.1936000000005,9832.8532500000001,9464.4693000000007,15147.222750000001,19468.973700000002,18519.546374999998,19967.777775000002,24541.347600000001,25581.857400000001,32986.780200000001,40054.281300000002,36695.745899999994,42127.014599999995,38936.699999999997,33631.062300000005,49020.414300000004,58151.115000000005,51340.311000000002,51000.84,59005.584000000003,57911.436000000002,69045.372000000003,80141.885999999999,70210.8,78589.763999999996,71640.854999999996,59531.273999999998,82662.970499999996,92832.844500000007,81649.012500000012,81373.693500000008,89891.208000000013,84368.790000000008,95805.665999999997,107240.76000000001,90432.936000000002,96242.255999999994,84996.945000000007,68089.328999999998,99213.741000000009,115893.26100000001,97199.635500000004,91023.223500000007,100576.08000000002,94401.450000000012,107117.802,119821.68,100932.48,107240.76000000001,94624.200000000012,79921.809000000008,114124.18050000002,128027.34450000001,107324.06850000001,100524.8475,110997.21600000001,104086.62000000001,117964.83600000001,131843.052,111025.728,117964.83600000001,104086.62,87616.485000000001,124784.54999999999,139985.01,117325.989,109764.07200000001,121118.97600000001,113549.04000000001,128688.91200000001,143828.78399999999,121118.976,128688.91200000001,113549.04000000001,90839.232000000004,130896.81000000003,151714.13400000002,127111.842,118911.07800000001,131212.22400000002,123011.45999999999,139412.98799999998,155814.516,131212.22399999999,139412.98799999998,123011.45999999999,98409.167999999991,135312.606,151714.13400000002,131212.22400000002,128058.084,141305.47200000001,132473.88,150137.06400000001,167800.24800000002,141305.47200000001,150137.06400000001,132473.88,105979.10400000001,145721.26800000001,163384.45200000002,136889.67600000001,128058.084,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,0,"Натуральный поток продаж","Продукты и напитки категории - 3",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,2507379.9398999996,null,null,0,0,0,0,0,12.028500000000001,32.799937499999999,65.755799999999994,186.7647375,313.38697500000001,359.90274375000001,521.8865437500001,759.48840000000007,910.98067500000002,1309.5917999999997,1819.1658375,1872.2026125000002,2461.2984000000001,2458.2133125,2366.1173250000002,3786.8056875000002,4867.2434250000006,4629.8865937499995,4991.9444437500006,6135.3369000000002,6395.4643500000002,8246.6950500000003,10013.570325000001,9173.9364749999986,10531.753649999999,9734.1749999999993,8407.7655750000013,12255.103575000001,14537.778750000001,12835.07775,12750.21,14751.396000000001,14477.859,17261.343000000001,20035.4715,17552.7,19647.440999999999,17910.213749999999,14882.818499999999,20665.742624999999,23208.211125000002,20412.253125000003,20343.423375000002,22472.802000000003,21092.197500000002,23951.416499999999,26810.190000000002,22608.234,24060.563999999998,21249.236250000002,17022.332249999999,24803.435250000002,28973.315250000003,24299.908875000001,22755.805875000002,25144.020000000004,23600.362500000003,26779.450499999999,29955.42,25233.119999999999,26810.190000000002,23656.050000000003,19980.452250000002,28531.045125000004,32006.836125000002,26831.017125000002,25131.211875000001,27749.304000000004,26021.655000000002,29491.209000000003,32960.762999999999,27756.432000000001,29491.209000000003,26021.654999999999,21904.12125,31196.137499999997,34996.252500000002,29331.49725,27441.018000000004,30279.744000000002,28387.260000000002,32172.228000000003,35957.195999999996,30279.743999999999,32172.228000000003,28387.260000000002,22709.808000000001,32724.202500000007,37928.533500000005,31777.960500000001,29727.769500000002,32803.056000000004,30752.864999999998,34853.246999999996,38953.629000000001,32803.055999999997,34853.246999999996,30752.864999999998,24602.291999999998,33828.1515,37928.533500000005,32803.056000000004,32014.521000000001,35326.368000000002,33118.47,37534.266000000003,41950.062000000005,35326.368000000002,37534.266000000003,33118.47,26494.776000000002,36430.317000000003,40846.113000000005,34222.419000000002,32014.521000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[215]
[216,null,null,null,null,null,0,"Натуральный поток продаж"]
[217,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,4221356.7660000008,null,null,0,0,0,0,0,20.371500000000001,55.307062500000001,110.94457499999999,315.39648749999998,527.8887749999999,606.0654562499999,880.06449375,1279.5324000000001,1534.2353249999999,2208.1285499999994,3064.2874124999994,3150.6733125000001,4150.7334000000001,4131.2416874999999,3989.5967999999989,6383.2098374999996,8196.8099249999996,7789.226906249999,8412.7989937500006,10331.5473,10766.705249999999,13902.094049999998,16856.940675000002,15436.778174999999,17751.499649999998,16358.169,14170.420425,20654.416574999999,24474.503249999998,21590.547749999998,21481.469999999998,24837.743999999999,24366.992999999999,29094.123,33723.148500000003,29531.523000000001,33116.135999999999,30094.69125,25081.853999999999,34822.621874999997,39064.934625000002,34341.948375,34269.606375000003,37833.089999999997,35494.714500000002,40365.166499999999,45120.959999999999,38032.595999999998,40549.074000000001,35701.653750000005,28685.900249999999,41806.446749999996,48768.92325,40869.433125000003,38333.344875000003,42330.216,39715.441500000001,45131.170499999993,50414.159999999996,42448.14,45182.79,39745.35,33679.647750000004,48075.909375000003,53874.824625000001,45126.519375000003,42334.810874999996,46716.072,43789.977000000006,49701.069000000003,55471.976999999999,46692.953999999998,49701.069000000003,43719.885000000002,36921.64875,52566.584999999999,58906.8,49331.855250000001,46225.673999999999,50976,47770.883999999998,54219.348000000005,60514.884000000005,50937.767999999996,54219.348000000005,47694.420000000006,38270.232000000004,55154.173499999997,63842.395499999999,53446.477500000001,50077.813500000004,55224,51751.790999999997,58737.626999999993,65557.790999999997,55182.581999999995,58737.626999999993,51668.954999999994,41459.417999999991,57001.522499999992,63842.395499999999,55182.581999999995,53929.953000000001,59472,55732.697999999997,63255.906000000003,70600.698000000004,59427.396000000001,63255.906000000003,55643.490000000005,44648.604000000007,61386.255000000005,68753.349000000017,57557.745000000003,53929.953000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,2,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,30218.303204414031,null,null,0,0,0,0,0,0.127321875,0.34566914062499998,0.69340359374999994,1.9712280468749999,3.2993048437499994,3.7879091015624993,5.5004030859375002,7.9970775000000005,9.5889707812499996,13.800803437499997,19.151796328124995,19.691708203125,25.942083750000002,25.942083750000002,25.942083750000002,39.895061484374999,51.23006203125,51.23006203125,52.579993710937501,64.572170624999998,67.2919078125,86.88808781249999,105.35587921875,105.35587921875,110.94687281249999,110.94687281249999,110.94687281249999,129.09010359375,152.96564531249999,152.96564531249999,152.96564531249999,155.23589999999999,155.23589999999999,181.83826875,210.76967812500001,210.76967812500001,210.76967812500001,210.76967812500001,210.76967812500001,217.64138671874997,244.15584140625,244.15584140625,244.15584140625,244.15584140625,244.15584140625,252.282290625,282.00599999999997,282.00599999999997,282.00599999999997,282.00599999999997,282.00599999999997,282.00599999999997,304.80577031249999,304.80577031249999,304.80577031249999,304.80577031249999,304.80577031249999,304.80577031249999,315.08849999999995,315.08849999999995,315.08849999999995,315.08849999999995,315.08849999999995,315.08849999999995,336.71765390625001,336.71765390625001,336.71765390625001,336.71765390625001,336.71765390625001,336.71765390625001,346.69985624999998,346.69985624999998,346.69985624999998,346.69985624999998,346.69985624999998,346.69985624999998,368.16750000000002,368.16750000000002,368.16750000000002,368.16750000000002,368.16750000000002,368.16750000000002,378.21802500000001,378.21802500000001,378.21802500000001,378.21802500000001,378.21802500000001,378.21802500000001,399.01497187500001,399.01497187500001,399.01497187500001,399.01497187500001,399.01497187500001,399.01497187500001,409.73619374999998,409.73619374999998,409.73619374999998,409.73619374999998,409.73619374999998,409.73619374999998,409.73619374999998,409.73619374999998,409.73619374999998,409.73619374999998,409.73619374999998,409.73619374999998,441.25436250000001,441.25436250000001,441.25436250000001,441.25436250000001,441.25436250000001,441.25436250000001,441.25436250000001,441.25436250000001,441.25436250000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[221,null,null,null,null,null,0,"Себестоимость продаж","Продукты и напитки категории - 1",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,6397838256.6295776,null,null,0,0,0,0,0,21049.875,57399.890625,117434.32903125,336643.43934375001,564880.02243750007,648724.69560937502,940700.49510937498,1368977.841,1668273.5123381251,2431355.3960849997,3377417.814756562,3475884.5653021876,4569585.0769800004,4563857.380654688,4475955.4383527152,7241403.4323484208,9307494.5356224552,8853603.6538751479,9545956.8333248105,11732434.498271026,12413118.96663551,16243023.881277181,19723132.83559861,18069356.068737473,20743767.656193145,19172824.51101806,16855281.488423664,24862291.741627801,29493222.504872803,26038902.535099607,25866728.816041052,29926594.149432261,29792633.054215156,36069155.93806836,41865951.324078575,36677973.054248013,41055126.082194053,37425030.754147351,31648049.851803631,44478449.337147437,49950551.57032539,43932869.142530605,43784728.298825338,48367745.759668559,46032384.462988943,53096641.200843953,59434106.494555533,50119010.242367968,53338604.578895897,47106319.284215063,38396684.536307193,56635000.066828765,66156308.373454079,55485271.571789965,51959539.243716955,57412675.301915839,54642676.476005353,62981348.774373978,70450764.279231861,59344605.722422555,63053643.58007396,55635567.864771143,47844477.145826586,69113868.301086992,77533656.653165579,64995704.708222106,60878080.70702295,67220171.350201339,63917589.768256709,73582971.521510512,82239791.700511739,69254561.432009891,73582971.521510512,64926151.34250927,55642884.395097576,80172014.384386018,89938059.121248752,75380012.010864452,70521605.112754598,77816943.572694734,73974731.983792931,85160917.622367829,95179849.107352272,80151451.8798756,85160917.622367829,75141986.137383372,61165576.715830073,89220672.151179239,103409983.86678846,86640797.293795735,81051068.436131507,89435661.722627863,85019775.925073102,97876152.297700852,109390993.74448919,92118731.574306682,97876152.297700852,86361310.850912511,70298107.032642782,97847365.194083869,109707651.88427585,94882293.521535873,92601469.158037424,102180931.48473094,97135747.992672354,111824256.89360243,124980051.82226154,105246359.42927288,111824256.89360243,98668461.96494332,80316128.039463863,111791367.40628077,125341836.18279964,105016133.01802132,98240898.62976189,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,null,null,null,null,null,0,"Себестоимость продаж","Продукты и напитки категории - 2",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2878600544.1155663,null,null,0,0,0,0,0,9622.7999999999993,26239.950000000004,52604.639999999999,149411.79,250709.58000000002,292441.30245000002,430034.51205000002,625818.44160000002,750648.07620000001,1079103.6431999998,1498992.6501,1564387.8873480002,2088953.178048,2086334.8025849997,2008171.0960739995,3213937.7230949998,4130926.8396660001,3981872.0353871253,4363865.9809484854,5363398.627781041,5590797.2582259597,7209109.0735210795,8753678.9284210205,8130168.5521112885,9482865.2142597232,8764719.7764653992,7570411.3816617718,11034581.632899996,13089918.44876463,11706978.041380551,11824790.315904481,13680728.754026178,13427045.27205674,16008501.941999827,18581282.141061224,16497445.866099916,18768057.637574423,17108585.487610217,14216690.886999426,19740781.952686794,22169454.233708911,19759748.108615384,20015875.793748729,22110969.490134202,20752593.975703824,23565776.954604808,26378521.606460154,22536383.421007141,24383362.093209554,21534317.387069743,17250704.967791632,25136199.752267972,29362023.133849248,24935855.768279172,23752932.225699179,26245794.423732959,24634496.094919447,27952887.11206612,31268022.981073778,26684495.388639934,28824522.77946239,25433402.452466816,21481645.636382494,30674671.090635013,34411609.055496521,29210098.668817461,27829979.751781918,30729221.188663468,28816044.978644896,32658184.309130877,36500323.639616862,31140539.273588918,33637929.838404804,29680526.328004241,24984031.471188985,35582586.134540267,39917030.40055424,33876685.053273425,32238448.051544972,35573459.918946177,33350118.674012039,37796801.163880311,42243483.653748587,36040361.58038234,38930705.198796719,34350622.234232396,27480497.787385918,39598633.964462347,45896248.040738292,38937384.486453377,37051916.999374397,40884873.930344164,38329569.30969765,43440178.550990671,48550787.792283699,41421487.900679924,44743383.907520384,39479456.388988569,31583565.111190856,43427402.027887434,48691329.546419248,42664132.537700325,42332100.186531395,46711282.964448437,43791827.779170409,49630738.149726458,55469648.520282514,47324368.553356826,51119660.294218257,45105582.61254552,36084466.090036415,49616140.873800069,55630218.555472806,47195474.606926799,44910125.087891161,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,0,"Себестоимость продаж","Продукты и напитки категории - 3",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,178149158.36757708,null,null,0,0,0,0,0,601.42499999999995,1639.9968750000003,3287.79,9338.2368750000005,15669.348750000001,17995.137187500004,26094.327187499999,38613.267000000007,46915.504762500001,67443.977699999989,93687.040631249998,96418.434543750016,126756.8676,127949.02754906251,125510.69350462497,200871.10769343749,258182.92747912501,245592.33436546876,264797.69301871874,330543.15129198006,349424.82863912248,450569.31709506747,547104.93302631378,501230.40412586625,575416.57853517751,537437.61905412155,473150.71135386074,689661.35205624974,818119.90304778935,722299.65423299884,717523.68421750492,842906.30995339656,839190.32950354624,1000531.3713749892,1161330.1338163265,1017419.5021982805,1138838.4488819432,1048792.3039421446,888543.18043746415,1233798.8720429246,1385590.8896068069,1218664.8860618754,1214555.5700090246,1361818.296759703,1297037.123481489,1472861.0596628005,1648657.6004037596,1390263.8070004985,1479572.9425491234,1319767.8052278333,1078169.060486977,1571012.4845167482,1835126.445865578,1539119.8771647702,1441318.703015727,1616493.6987455164,1539656.0059324654,1747055.4445041325,1954251.4363171111,1646174.9160172693,1749060.8482683485,1558721.873603852,1342602.8522739059,1917166.9431646883,2150725.5659685326,1802932.1694375067,1688712.3635790003,1892613.9507476813,1801002.811165306,2041136.5193206798,2281270.2274760539,1921069.6652429933,2041136.5193206798,1819012.8392769587,1561501.9669493116,2223911.6334087667,2494814.40003464,2090985.0765843126,1956216.5079820978,2190962.4889399493,2084382.4171257524,2362300.0727425194,2640217.7283592867,2223341.244934136,2362300.0727425194,2105226.2412970099,1717531.1117116199,2474914.6227788967,2868515.5025461433,2403350.8264575796,2248295.9344280581,2518091.446559425,2395598.0818561031,2715011.1594369169,3034424.2370177312,2555304.6206465103,2715011.1594369169,2419554.062674664,1973972.8194494285,2714212.6267429646,3043208.096651203,2631963.7592659052,2568695.3996681673,2876938.8476283476,2736989.2361981506,3101921.1343579036,3466853.0325176571,2919455.1852780273,3101921.1343579036,2764359.1285601314,2255279.1306272759,3101008.8046125043,3476888.6597170504,2913068.8770602318,2725128.9495079587,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[225]
[226,null,null,null,null,null,0,"Себестоимость продаж"]
[227,null,null,null,null,null,0,"Себестоимость продаж","ФОТ поваров и барменов",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,3047363011.5474987,null,null,0,0,0,0,0,10185.75,27653.53125,55472.287499999991,157698.24374999999,263944.38749999995,303032.72812500002,440032.24687500001,650585.73,790131.19237499998,1137186.2032499998,1578108.0174374999,1724741.4375,2238553.9569375003,2746237.5,2746237.5,3366721.5123749995,4221357.1113750003,4460028.75,4775817.5572499996,5404509.5783399995,5717402.2799999993,7380495.2711849995,9023750.1749999989,9023750.1749999989,10161588.499574998,11285854.199999999,11285854.199999999,12133529.74395,12982500.248962497,12993770.587499999,12993770.587499999,13454292.939436501,13909321.983000001,16484942.900165999,19029840.704999998,19029840.704999998,20363408.83352625,21681069.588750001,21681069.588750001,21793711.780749939,21905010.328312501,21905010.328312501,21905010.328312501,22235556.934166733,22562160.638161872,24651926.821986075,26716765.377374999,26716765.377374999,26776209.125175148,26834943.802424997,26834943.802424997,27507295.049864549,28171626.202901248,28171626.202901248,28171626.202901248,28596736.042303026,29016774.988988284,29894289.962987076,30761337.561550494,30761337.561550494,30770084.284441087,30778726.672664996,30778726.672664996,31431778.870483931,32077041.181251351,32077041.181251351,32077041.181251351,32561083.732676435,33039352.416688893,33961323.703119487,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,35497305.337680414,36114857.991204932,36114857.991204932,36114857.991204932,36659831.198292218,37198303.73094108,38196998.974553205,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39758640.078027725,40326641.64188242,40326641.64188242,40326641.64188242,40935170.66425842,41536440.891138889,42636063.510520086,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,44382342.930722281,45034246.439866371,46776725.359808892,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228]
[229,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[231,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[232,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[233,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[234,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[235,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[236,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[237]
[238,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[240,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[241,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[242,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[243,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[244,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[245,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[246]
[247,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[249,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[250,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[251]
[252,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 блока производства"]
[253,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[254,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[255]
[256,null,null,null,null,null,0,"Поток решений о покупке",null,null,3,"начало 3 блока производства"]
[257,null,null,null,null,null,0,"Поток решений о покупке","Чек - напитки",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,5730937.879999999,null,null,0,0,0,0,0,36,112.80000000000001,205.52000000000004,722.7600000000001,796.32,914.16000000000008,1534.0800000000004,2035.2,2189.6,3854.4,4470.4800000000005,4067.2800000000007,7046.4000000000005,4000.8,6589.52,10442.400000000001,11343.6,9282,12873.6,14342.400000000001,13958,22569.600000000002,21867.84,18910.079999999998,28286.400000000001,15561.6,22693.440000000002,33516,33566.400000000001,25506,32928,34368,31348.800000000003,46584,43437.600000000006,35044.800000000003,52344,27072,38740.800000000003,53032.800000000003,50673.600000000006,39655.200000000004,49190.400000000001,49382.400000000001,43545.600000000006,62784,56937.600000000006,44553.600000000006,64128,32184,45360,65937.600000000006,62899.200000000004,45583.200000000004,56409.600000000006,56870.400000000001,49929.600000000006,71808,64800,50400,72000,36000,54398.400000000001,74282.400000000009,70372.800000000003,51136.800000000003,63206.400000000001,63360,55440,79200,71280,55440,79200,39600,60110.400000000001,81806.400000000009,77716.800000000003,56160,69120,69120,60480,86400,77760,60480,86400,43200,60480,88920,84240,60840,74880,74880,65520,93600,84240,65520,93600,46800,65520,88920,84240,65520,80640,80640,70560,100800,90720,70560,100800,50400,70560,95760,90720,65520,80640,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1448471802.0010188,null,null,0,0,0,0,0,4617,21643.502399999998,36564.111360000003,135186.66287999999,143515.78704,168266.77451999998,275268.10175999999,381351.71174400003,399175.51161600003,714825.46396800003,817527.67603199999,755163.29095200007,1281966.7305600001,756863.05402367993,1224762.463636992,1970059.1315097602,2117618.0027179196,1752742.1238444,2396779.8673536004,2767451.0128782336,2658820.2428676672,4348411.5922707459,4206173.8495726204,3671177.4161045225,5483881.8023812994,3120577.515223051,4545260.9487504093,6762737.8173767049,6806709.0277714124,5157939.4774892172,6653139.690733932,7093071.833568763,6460704.9676259374,9570008.4152240641,8947975.2606869023,7199071.7361424956,10732760.752419887,5676797.2179344688,8126523.6037605824,11163365.47287677,10757024.074901016,8290472.9360482693,10317461.584678603,10634881.876105182,9407562.8630747776,13614303.326934386,12445673.200962139,9761978.9528289046,14092132.267677242,7260032.4703836441,10258586.650240866,14699461.911569078,14130159.966987714,10254110.502730645,12716926.100133315,13183114.540062852,11589290.063070605,16710599.634431167,15168610.700959243,11797808.322968299,16854011.889954712,8637174.2357219551,12956234.034760011,17734503.597330619,16882178.864401437,12296495.548458077,15223585.375505237,15654916.976160534,13698052.354140468,19568646.220200665,17695853.854038868,13763441.886474676,19662059.837820966,10075291.462275043,15258052.536377445,20787345.368599936,19862535.432658412,14356158.68666162,17669118.383583527,18107318.957310904,15843904.087647039,22634148.696638629,20466154.308787435,15918120.017945779,22740171.454208255,11651559.048006719,16312182.667209405,23982792.373813827,22774960.599046905,16448582.654867209,20244409.421375025,20698638.822729178,18111308.969888031,25873298.528411474,23341477.540112808,18154482.531198848,25934975.044569787,13258292.29597133,18561609.214359861,25190755.362345532,23921545.174581725,18605646.246896897,22899256.919257719,23412525.470797054,20485959.786947418,29265656.838496316,26401284.994445141,20534332.773457333,29334761.104939044,14995971.33940471,20994359.875166588,28492345.544868942,27056186.127522901,19540578.869877648,24049943.2244648,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[261,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 1",null,null,null,"шт // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,1,0]
[262,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 2",null,null,null,"шт // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,1,0]
[263,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 3",null,null,null,"шт // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1,0]
[264,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[265,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[267,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[268,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[269,null,null,null,null,null,0,"Натуральный поток решений о покупке","Продукты и напитки категории - 1",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,null,null,null,null,null,0,"Натуральный поток решений о покупке","Продукты и напитки категории - 2",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,null,null,null,null,null,0,"Натуральный поток решений о покупке","Продукты и напитки категории - 3",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,5730937.879999999,null,null,0,0,0,0,0,36,112.80000000000001,205.52000000000004,722.7600000000001,796.32,914.16000000000008,1534.0800000000004,2035.2,2189.6,3854.4,4470.4800000000005,4067.2800000000007,7046.4000000000005,4000.8,6589.52,10442.400000000001,11343.6,9282,12873.6,14342.400000000001,13958,22569.600000000002,21867.84,18910.079999999998,28286.400000000001,15561.6,22693.440000000002,33516,33566.400000000001,25506,32928,34368,31348.800000000003,46584,43437.600000000006,35044.800000000003,52344,27072,38740.800000000003,53032.800000000003,50673.600000000006,39655.200000000004,49190.400000000001,49382.400000000001,43545.600000000006,62784,56937.600000000006,44553.600000000006,64128,32184,45360,65937.600000000006,62899.200000000004,45583.200000000004,56409.600000000006,56870.400000000001,49929.600000000006,71808,64800,50400,72000,36000,54398.400000000001,74282.400000000009,70372.800000000003,51136.800000000003,63206.400000000001,63360,55440,79200,71280,55440,79200,39600,60110.400000000001,81806.400000000009,77716.800000000003,56160,69120,69120,60480,86400,77760,60480,86400,43200,60480,88920,84240,60840,74880,74880,65520,93600,84240,65520,93600,46800,65520,88920,84240,65520,80640,80640,70560,100800,90720,70560,100800,50400,70560,95760,90720,65520,80640,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[273]
[274,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[275,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 1",null,null,3,"кол-во периодов",null,null,"*",1,null,0]
[276,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 2",null,null,3,"кол-во периодов",null,null,"*",4,null,0]
[277,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 3",null,null,3,"кол-во периодов",null,null,"*",6,null,0]
[278,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[279]
[280,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[281,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 1",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 2",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 3",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,408086637.08116245,null,null,0,0,0,0,0,1800,5640.0000000000009,10276.000000000002,36138.000000000007,39816,45708.000000000007,76704.000000000015,104812.8,112764.4,198501.6,230229.72000000003,209464.92000000004,362889.60000000003,212222.43599999999,349541.08840000001,553917.10800000001,601721.26199999999,492363.68999999994,682880.11199999996,783616.38624000014,762614.17330000002,1233120.5649600001,1194778.9599840001,1033177.7494079999,1545465.6506400001,875735.89488479996,1277083.3324603201,1886127.6637979997,1888963.9459992,1435361.385393,1853037.7047839998,1992096.5692771198,1817092.5550207919,2700181.1738595599,2517804.176490684,2031326.4039514319,3034052.1072579599,1616269.1885816543,2312927.060468534,3166196.8315681573,3025346.422669597,2367519.1314658402,2936795.504359006,3036706.1585978554,2677779.7697122614,3860820.0383417518,3501303.3100007544,2739765.4125296748,3943467.5620983033,2038486.4149689516,2873034.544587113,4176388.9459252036,3983941.2351607969,2887171.6986953989,3572899.6791521432,3710148.6436821329,3257340.1579660322,4684657.639220519,4227465.1156067522,3288028.4232496959,4697183.4617852801,2419049.4828194194,3655345.0385056641,4991466.7028495902,4728757.9290154008,3436179.1553622247,4247205.8119688155,4385252.902455043,3837096.2896481627,5481566.1280688038,4933409.5152619239,3837096.2896481627,5481566.1280688038,2823006.5559554338,4285152.8606339274,5831818.2706846623,5540278.6845423551,4003536.5702640698,4927429.6249403935,5075252.5136886053,4440845.9494775301,6344065.6421107566,5709659.0778996814,4440845.9494775301,6344065.6421107566,3267193.8056870396,4574071.3279618556,6724973.9167058235,6371027.9210897274,4601297.9430092471,5663135.9298575353,5833030.0077532614,5103901.2567841038,7291287.5096915774,6562158.7587224199,5103901.2567841038,7291287.5096915774,3755013.0674911616,5257018.2944876263,7134524.8282332076,6759023.5214840909,5257018.2944876263,6470176.3624463091,6664281.6533196988,5831246.4466547361,8330352.0666496232,7497316.8599846605,5831246.4466547361,8330352.0666496232,4290131.3143245559,6006183.8400543788,8151249.4972166568,7722236.3657842008,5577170.7086219229,6864210.1029192898,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[285]
[286,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[288,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[289,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[291,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[292,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[293,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,5673628.5011999998,null,null,0,0,0,0,0,35.64,111.67200000000001,203.46480000000003,715.53240000000005,788.35680000000002,905.01840000000004,1518.7392000000004,2014.848,2167.7039999999997,3815.8560000000002,4425.7752,4026.6072000000008,6975.9360000000006,3960.7920000000004,6523.6248000000005,10337.976000000001,11230.164000000001,9189.18,12744.864,14198.976000000001,13818.42,22343.904000000002,21649.161599999999,18720.979199999998,28003.536,15405.984,22466.5056,33180.839999999997,33230.736000000004,25250.94,32598.720000000001,34024.32,31035.312000000002,46118.159999999996,43003.224000000002,34694.351999999999,51820.56,26801.279999999999,38353.392,52502.472000000002,50166.864000000009,39258.648000000001,48698.495999999999,48888.576000000001,43110.144000000008,62156.159999999996,56368.224000000002,44108.064000000006,63486.720000000001,31862.16,44906.400000000001,65278.224000000002,62270.208000000006,45127.368000000002,55845.504000000008,56301.696000000004,49430.304000000004,71089.919999999998,64152,49896,71280,35640,53854.415999999997,73539.576000000001,69669.072,50625.432000000001,62574.336000000003,62726.400000000001,54885.599999999999,78408,70567.199999999997,54885.599999999999,78408,39204,59509.296000000002,80988.33600000001,76939.631999999998,55598.400000000001,68428.800000000003,68428.800000000003,59875.199999999997,85536,76982.399999999994,59875.199999999997,85536,42768,59875.199999999997,88030.8,83397.600000000006,60231.6,74131.199999999997,74131.199999999997,64864.800000000003,92664,83397.600000000006,64864.800000000003,92664,46332,64864.800000000003,88030.8,83397.600000000006,64864.800000000003,79833.600000000006,79833.600000000006,69854.399999999994,99792,89812.800000000003,69854.399999999994,99792,49896,69854.399999999994,94802.4,89812.800000000003,64864.800000000003,79833.600000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[297]
[298,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,404005770.71035069,null,null,0,0,0,0,0,1782,5583.6000000000013,10173.240000000002,35776.62000000001,39417.839999999997,45250.920000000006,75936.960000000021,103764.67200000001,111636.75599999999,196516.584,227927.42280000003,207370.27080000003,359260.70400000003,210100.21163999999,346045.677516,548377.93692000001,595704.04937999998,487440.05309999996,676051.31088,775780.22237760015,754988.03156699997,1220789.3593104002,1182831.17038416,1022845.9719139199,1530010.9941336,866978.53593595198,1264312.4991357168,1867266.3871600197,1870074.3065392079,1421007.7715390699,1834507.3277361598,1972175.6035843487,1798921.629470584,2673179.3621209641,2492626.134725777,2011013.1399119175,3003711.5861853804,1600106.4966958377,2289797.7898638486,3134534.8632524759,2995092.9584429008,2343843.9401511815,2907427.5493154158,3006339.0970118768,2651001.9720151387,3822211.837958334,3466290.2769007469,2712367.7584043778,3904032.8864773205,2018101.5508192622,2844304.1991412416,4134625.0564659517,3944101.8228091891,2858299.9817084447,3537170.6823606216,3673047.1572453114,3224766.7563863718,4637811.0628283136,4185190.4644506848,3255148.1390171987,4650211.627167427,2394858.987991225,3618791.5881206072,4941552.0358210942,4681470.3497252464,3401817.3638086026,4204733.7538491273,4341400.3734304924,3798725.326751681,5426750.4667881159,4884075.4201093046,3798725.326751681,5426750.4667881159,2794776.4903958794,4242301.332027588,5773500.0879778154,5484875.8976969318,3963501.2045614291,4878155.3286909899,5024499.9885517191,4396437.4899827549,6280624.9856896494,5652562.4871206842,4396437.4899827549,6280624.9856896494,3234521.8676301693,4528330.6146822367,6657724.1775387656,6307317.6418788303,4555284.9635791546,5606504.5705589596,5774699.7076757289,5052862.2442162624,7218374.6345946612,6496537.1711351955,5052862.2442162624,7218374.6345946612,3717462.93681625,5204448.1115427501,7063179.5799508756,6691433.2862692503,5204448.1115427501,6405474.5988218458,6597638.836786502,5772933.9821881885,8247048.5459831273,7422343.6913848137,5772933.9821881885,8247048.5459831273,4247230.00118131,5946122.0016538352,8069737.0022444902,7645014.0021263584,5521399.0015357034,6795568.0018900968,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,404005770.71035069,null,null,0,0,0,0,0,1782,5583.6000000000013,10173.240000000002,35776.62000000001,39417.839999999997,45250.920000000006,75936.960000000021,103764.67200000001,111636.75599999999,196516.584,227927.42280000003,207370.27080000003,359260.70400000003,210100.21163999999,346045.677516,548377.93692000001,595704.04937999998,487440.05309999996,676051.31088,775780.22237760015,754988.03156699997,1220789.3593104002,1182831.17038416,1022845.9719139199,1530010.9941336,866978.53593595198,1264312.4991357168,1867266.3871600197,1870074.3065392079,1421007.7715390699,1834507.3277361598,1972175.6035843487,1798921.629470584,2673179.3621209641,2492626.134725777,2011013.1399119175,3003711.5861853804,1600106.4966958377,2289797.7898638486,3134534.8632524759,2995092.9584429008,2343843.9401511815,2907427.5493154158,3006339.0970118768,2651001.9720151387,3822211.837958334,3466290.2769007469,2712367.7584043778,3904032.8864773205,2018101.5508192622,2844304.1991412416,4134625.0564659517,3944101.8228091891,2858299.9817084447,3537170.6823606216,3673047.1572453114,3224766.7563863718,4637811.0628283136,4185190.4644506848,3255148.1390171987,4650211.627167427,2394858.987991225,3618791.5881206072,4941552.0358210942,4681470.3497252464,3401817.3638086026,4204733.7538491273,4341400.3734304924,3798725.326751681,5426750.4667881159,4884075.4201093046,3798725.326751681,5426750.4667881159,2794776.4903958794,4242301.332027588,5773500.0879778154,5484875.8976969318,3963501.2045614291,4878155.3286909899,5024499.9885517191,4396437.4899827549,6280624.9856896494,5652562.4871206842,4396437.4899827549,6280624.9856896494,3234521.8676301693,4528330.6146822367,6657724.1775387656,6307317.6418788303,4555284.9635791546,5606504.5705589596,5774699.7076757289,5052862.2442162624,7218374.6345946612,6496537.1711351955,5052862.2442162624,7218374.6345946612,3717462.93681625,5204448.1115427501,7063179.5799508756,6691433.2862692503,5204448.1115427501,6405474.5988218458,6597638.836786502,5772933.9821881885,8247048.5459831273,7422343.6913848137,5772933.9821881885,8247048.5459831273,4247230.00118131,5946122.0016538352,8069737.0022444902,7645014.0021263584,5521399.0015357034,6795568.0018900968,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[303]
[304,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.05,null,null,4.5000000000000005E-2,5.000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Основная кухня",null,null,null,"кол-во минут // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[306,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Бар",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[307,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Контроль качества",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.000000000000001E-3,4.5000000000000005E-2]
[310,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,286546.89399999997,null,null,0,0,0,0,0,1.8,5.6400000000000006,10.276000000000003,36.138000000000005,39.816000000000003,45.708000000000006,76.704000000000022,101.76,109.48,192.72000000000003,223.52400000000003,203.36400000000003,352.32000000000005,200.04000000000002,329.47600000000006,522.12000000000012,567.18000000000006,464.1,643.68000000000006,717.12000000000012,697.90000000000009,1128.4800000000002,1093.3920000000001,945.50399999999991,1414.3200000000002,778.08,1134.6720000000003,1675.8000000000002,1678.3200000000002,1275.3000000000002,1646.4,1718.4,1567.4400000000003,2329.2000000000003,2171.8800000000006,1752.2400000000002,2617.2000000000003,1353.6000000000001,1937.0400000000002,2651.6400000000003,2533.6800000000003,1982.7600000000002,2459.5200000000004,2469.1200000000003,2177.2800000000002,3139.2000000000003,2846.8800000000006,2227.6800000000003,3206.4,1609.2,2268,3296.8800000000006,3144.9600000000005,2279.1600000000003,2820.4800000000005,2843.5200000000004,2496.4800000000005,3590.4,3240,2520,3600,1800,2719.92,3714.1200000000008,3518.6400000000003,2556.84,3160.32,3168,2772,3960,3564,2772,3960,1980,3005.5200000000004,4090.3200000000006,3885.84,2808,3456,3456,3024,4320,3888,3024,4320,2160,3024,4446,4212,3042,3744,3744,3276,4680,4212,3276,4680,2340,3276,4446,4212,3276,4032,4032,3528,5040,4536,3528,5040,2520,3528,4788,4536,3276,4032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,2153.2210624999998,null,null,0,0,0,0,0,1.125E-2,3.5250000000000004E-2,6.4225000000000018E-2,0.22586250000000002,0.24885000000000002,0.28567500000000001,0.47940000000000016,0.63600000000000001,0.68425000000000002,1.2045000000000001,1.3970250000000002,1.3970250000000002,2.2020000000000004,2.2020000000000004,2.2020000000000004,3.2632500000000007,3.5448750000000002,3.5448750000000002,4.0230000000000006,4.4820000000000011,4.4820000000000011,7.0530000000000017,7.0530000000000017,7.0530000000000017,8.839500000000001,8.839500000000001,8.839500000000001,10.473750000000001,10.489500000000001,10.489500000000001,10.489500000000001,10.74,10.74,14.557500000000001,14.557500000000001,14.557500000000001,16.357500000000002,16.357500000000002,16.357500000000002,16.572750000000003,16.572750000000003,16.572750000000003,16.572750000000003,16.572750000000003,16.572750000000003,19.62,19.62,19.62,20.04,20.04,20.04,20.605500000000003,20.605500000000003,20.605500000000003,20.605500000000003,20.605500000000003,20.605500000000003,22.44,22.44,22.44,22.5,22.5,22.5,23.213250000000006,23.213250000000006,23.213250000000006,23.213250000000006,23.213250000000006,23.213250000000006,24.75,24.75,24.75,24.75,24.75,24.75,25.564500000000002,25.564500000000002,25.564500000000002,25.564500000000002,25.564500000000002,25.564500000000002,27,27,27,27,27,27,27.787500000000001,27.787500000000001,27.787500000000001,27.787500000000001,27.787500000000001,27.787500000000001,29.25,29.25,29.25,29.25,29.25,29.25,29.25,29.25,29.25,29.25,29.25,29.25,31.5,31.5,31.5,31.5,31.5,31.5,31.5,31.5,31.5,31.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,207033436.31821644,null,null,0,0,0,0,0,900,2820.0000000000005,5138.0000000000018,18069,19908,22854,38352.000000000015,52406.400000000001,56382.200000000004,99250.800000000017,115114.86000000002,115114.86000000002,181444.80000000005,181444.80000000005,181444.80000000005,268891.80000000005,292097.7,292097.7,331495.20000000007,380396.30400000012,380396.30400000012,598602.21600000013,598602.21600000013,598602.21600000013,750226.04400000011,750226.04400000011,750226.04400000011,888928.1100000001,890264.84400000004,890264.84400000004,890264.84400000004,938871.03839999996,938871.03839999996,1272589.8642,1272589.8642,1272589.8642,1429942.5522000003,1429942.5522000003,1429942.5522000003,1448759.3111400004,1448759.3111400004,1448759.3111400004,1448759.3111400004,1492222.0904742002,1492222.0904742002,1766598.628176,1766598.628176,1766598.628176,1804415.7241919998,1804415.7241919998,1804415.7241919998,1855333.7427564,1855333.7427564,1855333.7427564,1855333.7427564,1910993.7550390919,1910993.7550390919,2081128.8181833597,2081128.8181833597,2081128.8181833597,2086693.3337399997,2086693.3337399997,2086693.3337399997,2152841.5124195581,2152841.5124195581,2152841.5124195581,2152841.5124195581,2217426.757792145,2217426.757792145,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2442027.9947692496,2442027.9947692496,2442027.9947692496,2442027.9947692496,2515288.8346123272,2515288.8346123272,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2734009.6028394857,2734009.6028394857,2734009.6028394857,2734009.6028394857,2816029.8909246703,2816029.8909246703,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,3053169.250160432,3053169.250160432,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315]
[316,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,3,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,286143.69400000002,null,null,0,0,0,0,0,1.62,5.2560000000000011,9.812400000000002,33.551800000000007,39.448200000000014,45.118800000000007,73.604400000000027,99.254400000000018,108.70800000000001,184.39600000000004,220.44360000000006,205.38000000000008,337.42440000000011,215.26800000000003,316.53240000000005,502.85560000000015,562.67400000000009,474.40800000000007,625.72200000000009,709.77600000000018,699.82200000000012,1085.4220000000003,1096.9008000000001,960.29280000000006,1367.4384000000002,841.70400000000006,1099.0128000000002,1621.6872000000003,1678.0680000000002,1315.6020000000003,1609.2900000000002,1711.2000000000003,1582.5360000000005,2253.0240000000003,2187.6120000000005,1794.2040000000004,2530.7040000000006,1479.9600000000003,1878.6960000000004,2580.1800000000007,2545.4760000000006,2037.8520000000005,2411.8440000000001,2468.1600000000008,2206.4640000000009,3043.0080000000003,2876.1120000000005,2289.6000000000004,3108.5280000000002,1768.9200000000003,2202.1200000000003,3193.9920000000006,3160.1520000000005,2365.7400000000007,2766.3480000000009,2841.2160000000008,2531.1840000000002,3481.0080000000007,3275.0400000000004,2592.0000000000005,3492.0000000000005,1980.0000000000002,2627.9280000000003,3614.7000000000012,3538.1880000000006,2653.0200000000004,3099.9720000000007,3167.2320000000004,2811.6000000000004,3841.2000000000007,3603.6000000000004,2851.2000000000003,3841.2000000000007,2178.0000000000005,2902.9680000000003,3981.8400000000011,3906.2880000000009,2915.7840000000006,3391.2000000000007,3456.0000000000005,3067.2000000000003,4190.4000000000005,3931.2000000000003,3110.4000000000005,4190.4000000000005,2376.0000000000005,2937.6000000000004,4303.8,4235.4000000000005,3159.0000000000005,3673.8,3744.0000000000005,3322.8000000000006,4539.6000000000013,4258.8000000000011,3369.6000000000008,4539.6000000000013,2574.0000000000005,3182.4000000000005,4329.0000000000009,4235.4000000000005,3369.6000000000008,3956.4000000000005,4032.0000000000009,3578.4000000000005,4888.8000000000011,4586.4000000000005,3628.8,4888.8000000000011,2772.0000000000005,3427.2000000000003,4662.0000000000009,4561.2000000000007,3402.0000000000005,3956.4000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317]
[318,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,3,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,2090.6995375000006,null,null,0,0,0,0,0,1.0125E-2,3.2850000000000004E-2,6.1327500000000014E-2,0.20969875000000004,0.24655125000000008,0.28199250000000003,0.46002750000000014,0.62034000000000011,0.67942500000000006,1.1524750000000004,1.3777725000000003,1.3777725000000003,2.1089025000000006,2.1089025000000006,2.1089025000000006,3.1428475000000011,3.5167125000000006,3.5167125000000006,3.9107625000000006,4.4361000000000015,4.4361000000000015,6.7838875000000014,6.8556300000000006,6.8556300000000006,8.5464900000000021,8.5464900000000021,8.5464900000000021,10.135545000000002,10.487925000000001,10.487925000000001,10.487925000000001,10.695000000000002,10.695000000000002,14.081400000000002,14.081400000000002,14.081400000000002,15.816900000000004,15.816900000000004,15.816900000000004,16.126125000000005,16.126125000000005,16.126125000000005,16.126125000000005,16.126125000000005,16.126125000000005,19.018800000000002,19.018800000000002,19.018800000000002,19.4283,19.4283,19.4283,19.962450000000004,19.962450000000004,19.962450000000004,19.962450000000004,19.962450000000004,19.962450000000004,21.756300000000003,21.756300000000003,21.756300000000003,21.825000000000003,21.825000000000003,21.825000000000003,22.591875000000009,22.591875000000009,22.591875000000009,22.591875000000009,22.591875000000009,22.591875000000009,24.007500000000004,24.007500000000004,24.007500000000004,24.007500000000004,24.007500000000004,24.007500000000004,24.886500000000005,24.886500000000005,24.886500000000005,24.886500000000005,24.886500000000005,24.886500000000005,26.190000000000005,26.190000000000005,26.190000000000005,26.190000000000005,26.190000000000005,26.190000000000005,26.89875,26.89875,26.89875,26.89875,26.89875,26.89875,28.372500000000009,28.372500000000009,28.372500000000009,28.372500000000009,28.372500000000009,28.372500000000009,28.372500000000009,28.372500000000009,28.372500000000009,28.372500000000009,28.372500000000009,28.372500000000009,30.555000000000007,30.555000000000007,30.555000000000007,30.555000000000007,30.555000000000007,30.555000000000007,30.555000000000007,30.555000000000007,30.555000000000007,30.555000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319]
[320,null,null,null,null,null,0,"ФОТ поваров и барменов",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,201003929.05194879,null,null,0,0,0,0,0,810,2628.0000000000005,4906.2000000000007,16775.900000000005,19724.100000000006,22559.4,36802.200000000012,51116.016000000011,55984.62000000001,94963.940000000031,113528.45400000003,113528.45400000003,173773.56600000005,173773.56600000005,173773.56600000005,258970.63400000008,289777.11000000004,289777.11000000004,322246.83000000007,376500.67920000013,376500.67920000013,575762.09990000015,581851.02936000004,581851.02936000004,725357.69928000018,725357.69928000018,725357.69928000018,860223.97524000017,890131.17059999995,890131.17059999995,890131.17059999995,934937.22120000015,934937.22120000015,1230970.0782240003,1230970.0782240003,1230970.0782240003,1382684.2949040004,1382684.2949040004,1382684.2949040004,1409716.1754300005,1409716.1754300005,1409716.1754300005,1409716.1754300005,1452007.6606929004,1452007.6606929004,1712466.1564502402,1712466.1564502402,1712466.1564502402,1749337.8250658398,1749337.8250658398,1749337.8250658398,1797433.0675347601,1797433.0675347601,1797433.0675347601,1797433.0675347601,1851356.0595608028,1851356.0595608028,2017721.1634154471,2017721.1634154471,2017721.1634154471,2024092.5337278,2024092.5337278,2024092.5337278,2095213.9981861056,2095213.9981861056,2095213.9981861056,2095213.9981861056,2158070.4181316886,2158070.4181316886,2293296.8407135974,2293296.8407135974,2293296.8407135974,2293296.8407135974,2293296.8407135974,2293296.8407135974,2377262.598205517,2377262.598205517,2377262.598205517,2377262.598205517,2448580.4761516829,2448580.4761516829,2576831.7228381881,2576831.7228381881,2576831.7228381881,2576831.7228381881,2576831.7228381881,2576831.7228381881,2646565.5710077779,2646565.5710077779,2646565.5710077779,2646565.5710077779,2725962.5381380105,2725962.5381380105,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2961574.1726556201,2961574.1726556201,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,null,null,null,null,null,0,"Количество продаж",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,5633711.7012000009,null,null,0,0,0,0,0,17.82,73.656000000000006,157.56840000000003,459.49860000000001,751.94460000000004,846.68759999999997,1211.8788000000002,1766.7936000000002,2091.2759999999998,2991.7799999999997,4120.8155999999999,4226.1912000000002,5501.2716000000009,5468.3640000000005,5242.2084000000004,8430.8004000000001,10784.07,10209.672,10967.022000000001,13471.92,14008.698,18081.162,21996.532800000001,20185.070399999997,23362.257599999997,21704.760000000002,18936.2448,27823.6728,33205.788,29240.838000000003,28924.83,33311.520000000004,32529.815999999999,38576.735999999997,44560.691999999995,38848.788,43257.455999999998,39310.92,32577.335999999999,45427.932000000001,51334.668000000005,44712.756000000008,43978.572,48793.536,45999.360000000001,52633.152000000002,59262.191999999995,50238.144,53797.392000000007,47674.44,38384.28,55092.312000000005,63774.216,53698.788,50486.436000000002,56073.600000000006,52866,60260.112000000001,67620.959999999992,57024,60588,53460,44747.207999999999,63696.995999999999,71604.323999999993,60147.252,56599.884000000005,62650.368000000002,58806,66646.8,74487.600000000006,62726.399999999994,66646.8,58806,49356.648000000001,70248.816000000006,78963.983999999997,66269.016000000003,62013.600000000006,68428.800000000003,64152,72705.600000000006,81259.199999999997,68428.799999999988,72705.600000000006,64152,51321.599999999999,73953,85714.200000000012,71814.600000000006,67181.399999999994,74131.199999999997,69498,78764.399999999994,88030.8,74131.200000000012,78764.399999999994,69498,55598.400000000001,76447.8,85714.200000000012,74131.200000000012,72349.200000000012,79833.600000000006,74844,84823.2,94802.4,79833.600000000006,84823.2,74844,59875.199999999997,82328.399999999994,92307.6,77338.8,72349.200000000012,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323]
[324,null,null,null,null,null,0,"Продажи",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1422082362.084898,null,null,0,0,0,0,0,2285.415,12998.948688,28812.7688112,85016.633248800004,137957.7127104,154332.36797219998,219549.76375859999,325026.80768447998,386360.97556320002,551430.48291408003,758514.80429999996,778482.02865707991,1008379.3606484401,1009220.7433689216,980904.63124203263,1581436.6895976423,2023400.1814427015,1915828.2626483482,2054013.38564301,2556294.2857147576,2686004.2715942208,3468579.7583935149,4234519.793712467,3899288.8765101857,4531754.3131504823,4259207.3622141536,3794590.0396668632,5597459.3892329223,6716876.1883483185,5922501.0101040117,5846484.188270459,6804374.704529833,6709119.5165913766,7935203.1245107511,9166401.9195759296,7992788.2634305526,8876257.0818383787,8122731.1953254063,6832643.8067390509,9548495.0929354895,10850592.826150004,9428511.0204198956,9210927.5877598021,10371410.013087973,9921010.1458940804,11395823.764054537,12899688.381308779,10992787.816126566,11807785.054150542,10569321.545340139,8671716.4647091329,12354234.038095921,14270662.829885611,12070213.882510588,11370663.11841766,12820520.116897102,12262340.278551061,14008445.400263377,15780209.116018252,13348377.416844133,14182651.005396891,12618137.132209949,10688737.093888573,15191915.127884861,17135257.818557367,14443443.834365461,13622440.057361841,15284858.664074555,14529719.818498995,16467015.794298861,18445927.536748569,15572351.391554203,16545623.353526343,14719988.893547524,12540005.279332981,17842471.962963805,20121690.996622883,16938253.589063413,15852512.149771348,17709336.483742744,16805855.407254182,19046636.128221408,21334649.987685904,18010215.791732941,19135854.278716248,17023906.598596413,13842052.149031982,19946012.645306502,23145087.721566062,19415653.910687488,18163031.077739906,20266808.880831581,19210924.157345518,21772380.711658254,24361314.153919518,20540500.235299271,21824281.500005476,19400667.333567854,15750851.24761394,21657420.465469167,24310588.765778989,21050959.753631916,20544927.067246534,22924332.283077113,21729750.202583514,24627050.229594648,27555136.20730602,23233130.795111723,24685201.469806205,21943712.559950158,17815213.95121279,24495919.182917587,27496523.177833959,23065398.673713271,21577308.43669951,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325]
[326,null,null,null,null,null,0,"Количество отмен",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,57148.098800000058,null,null,0,0,0,0,0,0.28800000000000026,0.97440000000000093,1.8697600000000021,6.1931200000000066,7.8160800000000084,8.9059200000000089,14.100960000000015,19.349760000000018,21.587200000000017,35.214400000000033,43.472640000000041,41.479200000000048,64.505760000000066,46.099200000000039,60.717760000000055,96.718240000000094,111.63360000000011,96.94320000000009,121.55280000000012,140.48640000000015,140.34880000000013,208.47280000000021,220.0819200000002,195.01632000000015,264.11136000000022,181.06560000000016,212.67072000000022,313.51488000000029,335.56320000000028,271.1808000000002,314.43600000000026,340.8000000000003,319.52640000000031,435.36960000000039,440.66880000000043,367.23360000000037,488.84160000000043,321.26400000000029,364.07040000000035,501.74400000000048,511.45440000000053,418.58880000000039,472.83360000000044,493.44000000000045,447.12960000000044,589.36320000000057,581.06880000000058,470.30400000000049,602.13120000000049,385.72800000000029,427.24800000000039,618.22080000000051,635.06880000000058,490.46400000000051,542.4432000000005,567.78240000000051,513.17760000000055,674.32320000000061,662.01600000000053,532.80000000000052,676.80000000000052,432.00000000000034,507.18720000000047,703.05600000000072,711.54720000000066,549.8400000000006,607.92480000000057,633.29280000000063,570.24000000000046,744.4800000000007,728.64000000000055,586.0800000000005,744.4800000000007,475.20000000000044,560.08320000000049,774.67200000000071,785.34720000000084,604.71360000000061,665.28000000000065,691.20000000000061,622.08000000000061,812.16000000000076,794.88000000000079,639.36000000000058,812.16000000000076,518.40000000000043,570.24000000000046,832.32000000000073,851.76000000000079,655.20000000000061,720.7200000000006,748.80000000000064,673.92000000000053,879.84000000000071,861.1200000000008,692.64000000000055,879.84000000000071,561.60000000000048,617.76000000000045,842.40000000000066,851.76000000000079,692.64000000000055,776.16000000000065,806.40000000000077,725.76000000000067,947.52000000000089,927.36000000000081,745.92000000000064,947.52000000000089,604.80000000000064,665.28000000000054,907.20000000000084,917.28000000000088,705.60000000000059,776.16000000000065,0,0,0,0,0,0,0,0,0,0,0,0,0]
[327]
[328,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,14436618.133561261,null,null,0,0,0,0,0,36.936000000000035,182.38201920000014,335.7998956800003,1154.6215257600011,1418.4996220800012,1633.1657702400012,2538.6783631200024,3601.3498974720032,3956.1075164160038,6516.954734976006,7969.8723361920074,7676.361679680007,11766.06042638401,8618.8378933094464,11311.825817143306,18209.997979352083,20881.062284762898,18257.172996191057,22679.723186517625,26933.16783773309,26805.463968697826,40104.933223901338,42346.213981122492,37781.767027981456,51213.409251259487,35932.383726547036,42603.242620449411,63192.424436514513,67979.14785692477,54876.933875456612,63540.996480849943,70050.854050018024,65871.783408145086,89481.477257044462,90723.818915943426,75488.524410513841,100260.22949164419,66879.899248315589,76365.783265953665,105559.97099053542,108382.92354496177,87837.831638188261,99120.638549525451,105713.97817819875,96530.266656808672,127729.55234162475,126793.99226156599,102987.1780245556,132261.01604707586,86264.524298423712,96588.758142694307,138112.86859303448,142440.20355904,110293.20395582069,122243.62980652791,130898.76852076958,119080.54958469066,156863.37720159069,154770.08487653642,124719.68798566499,158427.71176557444,102805.41766568515,120924.2207495241,167788.49684816512,170526.43810987289,132136.32211646761,146381.67410095819,155686.50656029489,140894.25278544493,183945.27446988644,180704.12327271243,145499.24279987527,184823.36247551723,119926.45137384238,142215.00321556977,196814.86802155455,200474.97419846733,154574.34035860992,170065.2644419916,180196.78842565443,162965.87061579828,212760.99774840329,208997.53186357691,168277.26876114125,213757.61166955778,138692.81529247039,153800.57943368881,224486.70432492963,230165.26954000309,177138.58243703164,194852.44068073478,206077.92942458368,186287.74940456275,243209.00616706809,238478.41737772562,191918.81532981657,243788.7654189562,157936.28845691035,175009.4583068217,238649.26132748419,241753.87212134508,196688.2603243388,220405.34784785574,233098.71760489207,210712.72923717363,275097.17428186559,269741.593632554,217077.23217654915,275746.75438642723,178637.29292511591,197946.82168014231,269927.48410928494,273434.18010992132,210437.00321406714,231480.70353547391,0,0,0,0,0,0,0,0,0,0,0,0,0]
[329]
[330,null,null,null,null,null,0,"Натуральный поток продаж"]
[331,null,null,null,null,null,0,"Натуральный поток продаж","Продукты и напитки категории - 1",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"Натуральный поток продаж","Продукты и напитки категории - 2",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,null,null,null,null,null,0,"Натуральный поток продаж","Продукты и напитки категории - 3",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,5633711.7012000009,null,null,0,0,0,0,0,17.82,73.656000000000006,157.56840000000003,459.49860000000001,751.94460000000004,846.68759999999997,1211.8788000000002,1766.7936000000002,2091.2759999999998,2991.7799999999997,4120.8155999999999,4226.1912000000002,5501.2716000000009,5468.3640000000005,5242.2084000000004,8430.8004000000001,10784.07,10209.672,10967.022000000001,13471.92,14008.698,18081.162,21996.532800000001,20185.070399999997,23362.257599999997,21704.760000000002,18936.2448,27823.6728,33205.788,29240.838000000003,28924.83,33311.520000000004,32529.815999999999,38576.735999999997,44560.691999999995,38848.788,43257.455999999998,39310.92,32577.335999999999,45427.932000000001,51334.668000000005,44712.756000000008,43978.572,48793.536,45999.360000000001,52633.152000000002,59262.191999999995,50238.144,53797.392000000007,47674.44,38384.28,55092.312000000005,63774.216,53698.788,50486.436000000002,56073.600000000006,52866,60260.112000000001,67620.959999999992,57024,60588,53460,44747.207999999999,63696.995999999999,71604.323999999993,60147.252,56599.884000000005,62650.368000000002,58806,66646.8,74487.600000000006,62726.399999999994,66646.8,58806,49356.648000000001,70248.816000000006,78963.983999999997,66269.016000000003,62013.600000000006,68428.800000000003,64152,72705.600000000006,81259.199999999997,68428.799999999988,72705.600000000006,64152,51321.599999999999,73953,85714.200000000012,71814.600000000006,67181.399999999994,74131.199999999997,69498,78764.399999999994,88030.8,74131.200000000012,78764.399999999994,69498,55598.400000000001,76447.8,85714.200000000012,74131.200000000012,72349.200000000012,79833.600000000006,74844,84823.2,94802.4,79833.600000000006,84823.2,74844,59875.199999999997,82328.399999999994,92307.6,77338.8,72349.200000000012,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[335]
[336,null,null,null,null,null,0,"Натуральный поток продаж"]
[337,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,284542.99000000005,null,null,0,0,0,0,0,0.90539999999999998,3.7315200000000002,7.9719080000000018,23.284586000000008,37.988034000000013,42.779676000000009,61.298988000000016,89.307168000000019,105.64315999999999,151.34971999999999,208.21441200000004,213.38352000000003,278.28886799999998,275.72316000000001,265.14630800000003,426.37593200000015,544.78518000000008,515.33076000000005,554.42873999999995,680.62031999999999,707.45234000000005,914.48174000000017,1110.8307360000003,1019.004336,1181.3184480000002,1094.2912800000001,957.44577600000025,1406.8593840000003,1677.0675600000002,1475.6009400000003,1461.9633000000001,1682.616,1642.46712,1950.6052800000002,2250.0680400000006,1960.8010800000002,2187.3148799999999,1981.6092000000003,1647.0703200000003,2296.4838,2592.3061200000002,2256.5672400000003,2222.5702800000004,2464.3488000000002,2322.3244799999998,2661.1257600000004,2992.1630400000008,2535.4224000000004,2719.9761600000002,2403.0084000000002,1940.5763999999999,2785.52664,3220.4642400000007,2709.4626000000003,2551.4439600000005,2832.0691200000001,2668.9588800000001,3046.7217600000004,3414.1487999999999,2877.8399999999997,3063.2400000000002,2694.6,2262.71976,3220.0026000000003,3615.793560000001,3034.8546000000006,2860.3904400000001,3164.1830399999999,2968.8120000000004,3369.5640000000003,3760.8120000000004,3165.6240000000003,3369.5640000000003,2964.0600000000004,2495.8365600000002,3551.1744000000003,3987.4665599999998,3343.6864800000003,3133.9440000000004,3456,3238.7039999999997,3675.8879999999999,4102.7039999999997,3453.4079999999994,3675.8879999999999,3233.5200000000004,2594.5920000000001,3739.2659999999996,4328.2979999999998,3623.4900000000002,3395.1059999999998,3744,3508.5959999999995,3982.212,4444.5959999999995,3741.192,3982.212,3502.9799999999996,2810.808,3864.5099999999998,4328.2979999999998,3741.192,3656.268,4032,3778.4879999999998,4288.5360000000001,4786.4880000000012,4028.9760000000001,4288.5360000000001,3772.4400000000005,3027.0240000000003,4161.78,4661.2440000000006,3902.2200000000003,3656.268,0,0,0,0,0,0,0,0,0,0,0,0,0]
[338,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,3,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,2036.1705990499991,null,null,0,0,0,0,0,5.6587499999999997E-3,2.3322000000000002E-2,4.9824425000000012E-2,0.14552866250000004,0.23742521250000009,0.26737297500000007,0.38311867500000008,0.55816980000000016,0.66026974999999999,0.94593574999999996,1.3013400750000002,1.3336470000000002,1.739305425,1.739305425,1.739305425,2.6648495750000007,3.4049073750000005,3.4049073750000005,3.4651796249999998,4.2538770000000001,4.4215771250000007,5.7155108750000014,6.9426921000000021,6.9426921000000021,7.3832403000000015,7.3832403000000015,7.3832403000000015,8.7928711500000016,10.481672250000001,10.481672250000001,10.481672250000001,10.516349999999999,10.516349999999999,12.191283000000002,14.062925250000003,14.062925250000003,14.062925250000003,14.062925250000003,14.062925250000003,14.35302375,16.20191325,16.20191325,16.20191325,16.20191325,16.20191325,16.632036000000003,18.701019000000006,18.701019000000006,18.701019000000006,18.701019000000006,18.701019000000006,18.701019000000006,20.127901500000004,20.127901500000004,20.127901500000004,20.127901500000004,20.127901500000004,20.127901500000004,21.338429999999999,21.338429999999999,21.338429999999999,21.338429999999999,21.338429999999999,21.338429999999999,22.598709750000005,22.598709750000005,22.598709750000005,22.598709750000005,22.598709750000005,22.598709750000005,23.505075000000001,23.505075000000001,23.505075000000001,23.505075000000001,23.505075000000001,23.505075000000001,24.921665999999998,24.921665999999998,24.921665999999998,24.921665999999998,24.921665999999998,24.921665999999998,25.6419,25.6419,25.6419,25.6419,25.6419,25.6419,27.051862499999999,27.051862499999999,27.051862499999999,27.051862499999999,27.051862499999999,27.051862499999999,27.778724999999998,27.778724999999998,27.778724999999998,27.778724999999998,27.778724999999998,27.778724999999998,27.778724999999998,27.778724999999998,27.778724999999998,27.778724999999998,27.778724999999998,27.778724999999998,29.915550000000007,29.915550000000007,29.915550000000007,29.915550000000007,29.915550000000007,29.915550000000007,29.915550000000007,29.915550000000007,29.915550000000007,0,0,0,0,0,0,0,0,0,0,0,0,0]
[339]
[340,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[341,null,null,null,null,null,0,"Себестоимость продаж","Продукты и напитки категории - 1",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342,null,null,null,null,null,0,"Себестоимость продаж","Продукты и напитки категории - 2",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[343,null,null,null,null,null,0,"Себестоимость продаж","Продукты и напитки категории - 3",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,400607986.70940578,null,null,0,0,0,0,0,891,3682.8000000000006,7878.4200000000019,22974.930000000008,37597.230000000003,42334.380000000005,60593.940000000017,89850.816000000021,107700.71400000001,154076.66999999998,212222.00340000002,217648.84680000003,283315.48740000004,284680.45782000001,278072.944578,447211.807218,572040.99314999999,541572.05123999994,581745.68198999995,725915.76662880008,765384.1269723,987888.69543870003,1201810.26484728,1102838.57114904,1276428.4830237599,1198494.7650347759,1065645.5175358343,1565789.4431478684,1868670.3468496138,1645541.0390391389,1627757.5496376147,1903341.4656602542,1885548.6165274663,2236050.4957957743,2582902.7484233705,2251819.6373188472,2507362.3630486489,2301909.0414406089,1944952.143279843,2712166.3265581625,3064813.9108476881,2669468.4492970412,2625635.7447332987,2956883.3231636463,2828670.534513508,3236606.9049867364,3644251.0574295404,3089329.0176525624,3308200.3224408492,2961067.2186482912,2431202.8749802518,3489464.6278035967,4039363.4396375706,3401200.9022588171,3197735.3320345329,3605108.9198029665,3448906.9568158416,3931288.9096073424,4411500.7636394994,3720169.3017339418,3952679.8830923131,3522535.307579326,3006825.2880559163,4280171.8119708505,4811511.1927731708,4041643.8567669243,3803275.5588288652,4273067.0636398103,4070062.8500910867,4612737.896769898,5155412.9434487103,4341400.3734304924,4612737.896769898,4110763.4785919976,3518538.9112117337,5007900.7100027017,5629187.9928373732,4724188.5511291809,4420828.266626209,4951327.658621354,4710468.7392672375,5338531.2378362026,5966593.7364051668,5024499.9885517191,5338531.2378362026,4757573.4266599091,3881426.2411562027,5593027.3961105011,6482520.9097087979,5431301.302728992,5080894.7670690566,5690602.1391173443,5413780.9759459961,6135618.4394054618,6857455.9028649284,5774699.7076757289,6135618.4394054618,5467918.7857054556,4460955.5241794996,6133813.8457468133,6877306.433110063,5947940.6989060007,5804961.3551822975,6501556.7178041739,6185286.4094873453,7009991.2640856579,7834696.1186839705,6597638.8367865011,7009991.2640856579,6247139.2735822182,5096676.0014175726,7007929.5019491632,7857375.5021854248,6583206.5018310305,6158483.5017128997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[344,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[345]
[346,null,null,null,null,null,0,"Себестоимость продаж"]
[347,null,null,null,null,null,0,"Себестоимость продаж","ФОТ поваров и барменов",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,205399286.19186136,null,null,0,0,0,0,0,452.7,1865.7600000000004,3985.9540000000011,11642.293000000001,18994.017,21389.838,30649.494000000006,45421.363200000014,54406.227400000003,77945.105800000005,107230.42218000002,115114.86000000002,148478.81982000003,181444.80000000005,181444.80000000005,225430.64100000003,280564.3677,292097.7,311914.64250000007,356092.45531200012,380396.30400000012,490153.87773600011,598602.21600000013,598602.21600000013,674869.00148400012,750226.04400000011,750226.04400000011,819993.18319800007,889600.48720199999,890264.84400000004,890264.84400000004,914713.75978319999,938871.03839999996,1106731.6077773999,1272589.8642,1272589.8642,1351738.266264,1429942.5522000003,1429942.5522000003,1439407.3819468203,1448759.3111400004,1448759.3111400004,1448759.3111400004,1470621.0891451028,1492222.0904742002,1630233.4889382054,1766598.628176,1766598.628176,1785620.6274720479,1804415.7241919998,1804415.7241919998,1830027.4875298932,1855333.7427564,1855333.7427564,1855333.7427564,1883330.7289345942,1910993.7550390919,1996571.6918006586,2081128.8181833597,2081128.8181833597,2083927.7695083497,2086693.3337399997,2086693.3337399997,2119965.8676158176,2152841.5124195581,2152841.5124195581,2152841.5124195581,2185327.8908419693,2217426.757792145,2291265.5428277878,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2403359.1842912599,2442027.9947692496,2442027.9947692496,2442027.9947692496,2478878.1972103175,2515288.8346123272,2586331.9081091387,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2695501.0222391677,2734009.6028394857,2734009.6028394857,2734009.6028394857,2775265.8077463335,2816029.8909246703,2890580.576984413,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,3008972.402082867,3053169.250160432,3171303.4142243317,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,0,0,0,0,0,0,0,0,0,0,0,0,0]
[348]
[349,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[350,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[351,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[352,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[353,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[354,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[355,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[356,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[357]
[358,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[359,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[360,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[361,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[362,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[363,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[364,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[365,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[366]
[367,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[368,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[369,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[370,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[371]
[372,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 3 блока производства"]
[373,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[374,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[375]
[376,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы",null,null,null,"блок общих производственных закупок"]
[377,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Продукты и напитки категории - 1",null,null,null,"руб. // шт",null,null,"*",350,null,0,null,null,null,null,470.23155355715801,null,null,350,350,350,350,350,350,360.5,360.5,360.5,360.5,360.5,360.5,371.315,371.315,371.315,371.315,371.315,371.315,382.45445000000001,382.45445000000001,382.45445000000001,382.45445000000001,382.45445000000001,382.45445000000001,393.92808349999996,393.92808349999996,393.92808349999996,393.92808349999996,393.92808349999996,393.92808349999996,405.74592600499994,405.74592600499994,405.74592600499994,405.74592600499994,405.74592600499994,405.74592600499994,417.91830378514999,417.91830378514999,417.91830378514999,417.91830378514999,417.91830378514999,417.91830378514999,430.45585289870451,430.45585289870451,430.45585289870451,430.45585289870451,430.45585289870451,430.45585289870451,443.36952848566557,443.36952848566557,443.36952848566557,443.36952848566557,443.36952848566557,443.36952848566557,456.67061434023555,456.67061434023555,456.67061434023555,456.67061434023555,456.67061434023555,456.67061434023555,470.3707327704426,470.3707327704426,470.3707327704426,470.3707327704426,470.3707327704426,470.3707327704426,484.48185475355592,484.48185475355592,484.48185475355592,484.48185475355592,484.48185475355592,484.48185475355592,499.01631039616251,499.01631039616251,499.01631039616251,499.01631039616251,499.01631039616251,499.01631039616251,513.98679970804733,513.98679970804733,513.98679970804733,513.98679970804733,513.98679970804733,513.98679970804733,529.40640369928883,529.40640369928883,529.40640369928883,529.40640369928883,529.40640369928883,529.40640369928883,545.28859581026757,545.28859581026757,545.28859581026757,545.28859581026757,545.28859581026757,545.28859581026757,561.6472536845755,561.6472536845755,561.6472536845755,561.6472536845755,561.6472536845755,561.6472536845755,578.49667129511272,578.49667129511272,578.49667129511272,578.49667129511272,578.49667129511272,578.49667129511272,595.85157143396611,595.85157143396611,595.85157143396611,595.85157143396611,595.85157143396611,595.85157143396611,613.72711857698505,613.72711857698505,613.72711857698505,613.72711857698505,613.72711857698505,613.72711857698505,0,0,0,0,0,0,0,0,0,0,0,0,0]
[378,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Продукты и напитки категории - 2",null,null,null,"руб. // шт",null,null,"*",200,null,0,null,null,null,null,268.70374488980468,null,null,200,200,200,200,200,200,206,206,206,206,206,206,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,218.5454,218.5454,218.5454,218.5454,218.5454,218.5454,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,245.974773084974,245.974773084974,245.974773084974,245.974773084974,245.974773084974,245.974773084974,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Продукты и напитки категории - 3",null,null,null,"руб. // шт",null,null,"*",50,null,0,null,null,null,null,67.17593622245117,null,null,50,50,50,50,50,50,51.5,51.5,51.5,51.5,51.5,51.5,53.044999999999995,53.044999999999995,53.044999999999995,53.044999999999995,53.044999999999995,53.044999999999995,54.63635,54.63635,54.63635,54.63635,54.63635,54.63635,56.275440499999995,56.275440499999995,56.275440499999995,56.275440499999995,56.275440499999995,56.275440499999995,57.963703714999994,57.963703714999994,57.963703714999994,57.963703714999994,57.963703714999994,57.963703714999994,59.702614826449995,59.702614826449995,59.702614826449995,59.702614826449995,59.702614826449995,59.702614826449995,61.493693271243501,61.493693271243501,61.493693271243501,61.493693271243501,61.493693271243501,61.493693271243501,63.338504069380797,63.338504069380797,63.338504069380797,63.338504069380797,63.338504069380797,63.338504069380797,65.238659191462219,65.238659191462219,65.238659191462219,65.238659191462219,65.238659191462219,65.238659191462219,67.195818967206094,67.195818967206094,67.195818967206094,67.195818967206094,67.195818967206094,67.195818967206094,69.21169353622227,69.21169353622227,69.21169353622227,69.21169353622227,69.21169353622227,69.21169353622227,71.288044342308936,71.288044342308936,71.288044342308936,71.288044342308936,71.288044342308936,71.288044342308936,73.426685672578202,73.426685672578202,73.426685672578202,73.426685672578202,73.426685672578202,73.426685672578202,75.629486242755547,75.629486242755547,75.629486242755547,75.629486242755547,75.629486242755547,75.629486242755547,77.898370830038218,77.898370830038218,77.898370830038218,77.898370830038218,77.898370830038218,77.898370830038218,80.235321954939351,80.235321954939351,80.235321954939351,80.235321954939351,80.235321954939351,80.235321954939351,82.642381613587531,82.642381613587531,82.642381613587531,82.642381613587531,82.642381613587531,82.642381613587531,85.121653061995161,85.121653061995161,85.121653061995161,85.121653061995161,85.121653061995161,85.121653061995161,87.675302653855013,87.675302653855013,87.675302653855013,87.675302653855013,87.675302653855013,87.675302653855013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[380,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[381,null,null,null,null,null,0,"Индексация прайс-листа"]
[382,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"*",0.03,null,0]
[383,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[384]
[385,null,null,null,null,null,0,"Натуральный поток закупок"]
[386,null,null,null,null,null,0,"Натуральный поток закупок","Продукты и напитки категории - 1",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,21545111.506500006,null,null,0,0,0,0,190.35000000000002,369.31499999999994,768.72600000000011,2483.0055000000002,2942.4059999999999,3260.9655000000002,5708.6640000000007,7349.76,8268.1200000000008,14159.969999999998,16938.234,15042.699000000001,26912.520000000004,14947.965,25309.745999999999,39186.36,43627.004999999997,35069.287500000006,49714.559999999998,54477.36,54076.364999999991,85927.679999999993,84139.722000000009,71720.963999999993,107515.62,58328.28,85223.502000000008,124376.85,124587.72,95094.674999999988,122936.40000000001,129067.20000000001,117997.74,176231.7,164934.63,133646.94,200198.7,103931.1,148647.24,202385.34,192349.08000000002,154121.76,190235.51999999999,190509.12,167174.28,239641.2,216292.68,168610.68,241556.40000000002,120949.20000000001,169759.8,252478.08000000002,239805.36000000002,173415.06,213871.68,214528.32,187951.68,269186.40000000002,242514,188622,269460,134730,205999.91999999998,280221.12,265472.64000000001,192174.84,236905.91999999998,237124.80000000002,207484.2,296406,266765.40000000002,207484.2,296406,148203,225819.72,306794.52,290955.24,210178.8,258681.60000000003,258681.60000000003,226346.40000000002,323352,291016.80000000005,226346.40000000002,323352,161676,226346.40000000002,332783.09999999998,315268.2,227693.7,280238.40000000002,280238.40000000002,245208.59999999998,350298,315268.2,245208.59999999998,350298,175149,245208.59999999998,332783.09999999998,315268.2,245208.60000000003,301795.20000000001,301795.20000000001,264070.8,377244,339519.6,264070.8,377244,188622,264070.8,358381.8,339519.6,245208.60000000003,301795.20000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,null,null,null,null,null,0,"Натуральный поток закупок","Продукты и напитки категории - 2",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,13132983.925499996,null,null,0,120.15,221.01750000000001,468.28950000000003,1495.9935,1789.7220000000002,1974.5797500000001,3475.3680000000004,4457.5200000000004,5042.625,8606.5649999999987,10334.695500000002,9150.8130000000019,16436.34,9104.692500000001,15467.959499999999,23881.005000000001,26666.685000000001,21389.793750000001,30402.540000000005,33248.880000000005,33082.664999999994,52458.66,51432.489000000009,43765.217999999993,65624.94,35541.360000000001,51941.799000000006,75693.150000000009,75823.290000000008,57906.224999999999,74872.800000000003,78663.600000000006,71937.180000000008,107505.9,100659.51000000001,81607.680000000008,122288.4,63513.45,90834.03,123591.10500000001,117386.01000000001,94323.645000000004,116357.04000000001,116490.24000000002,102162.06,146345.40000000002,132010.56,102861.36,147277.80000000002,73722.150000000009,103420.80000000002,154243.71000000002,146425.32,105859.84500000002,130502.16,130821.84000000001,114585.66,164026.80000000002,147744,114912,164160,82080,125680.59000000001,170882.86500000002,161889.03000000003,117136.30500000001,144354.24000000002,144460.80000000002,126403.20000000001,180576,162518.40000000002,126403.20000000001,180576,90288,137637.99,186952.59,177262.83000000002,128044.80000000002,157593.60000000001,157593.60000000001,137894.40000000002,196992,177292.80000000002,137894.40000000002,196992,98496,137894.40000000002,202737.60000000003,192067.20000000001,138715.20000000001,170726.40000000002,170726.40000000002,149385.59999999998,213408,192067.20000000001,149385.59999999998,213408,106704,149385.59999999998,202737.60000000003,192067.20000000001,149385.60000000001,183859.20000000001,183859.20000000001,160876.80000000002,229824,206841.60000000003,160876.80000000002,229824,114912,160876.80000000002,218332.80000000002,206841.60000000003,149385.60000000001,183859.20000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[388,null,null,null,null,null,0,"Натуральный поток закупок","Продукты и напитки категории - 3",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,11212275.975500003,null,null,291.18,401.17700000000008,1359.4785000000002,1546.0020000000002,1747.5510000000002,2987.6880000000006,3911.5200000000004,4292.33,7463.94,8776.9530000000013,7899.6330000000016,13884.240000000002,7805.7300000000005,13017.137000000001,20413.410000000003,22421.834999999999,18200.325000000001,25493.4,28190.160000000003,27681.395,44407.56,43232.724000000002,37143.288,55614.54,30404.760000000002,44377.284000000007,65193.750000000007,65297.340000000004,49716.224999999999,64222.8,67207.200000000012,61365.780000000006,91395.9,85364.010000000009,69005.580000000016,103203.9,53467.199999999997,76494.180000000008,104457.63,99570.060000000012,78757.770000000019,97475.040000000008,97746.240000000005,86002.560000000012,123674.40000000001,111917.16,87426.360000000015,125572.80000000002,62955.900000000009,88565.400000000009,130072.86000000002,123837.12000000002,89658.270000000019,110782.56,111433.44,97741.560000000012,140308.80000000002,126522,98406,140580,70290,106775.34,145553.49,137892.78000000003,100029.93000000001,123493.44,123710.40000000001,108246.6,154638,139174.20000000001,108246.6,154638,77319,117565.14000000001,159874.74,151765.38,109652.40000000001,134956.79999999999,134956.79999999999,118087.20000000001,168696,151826.40000000002,118087.20000000001,168696,84348,118087.20000000001,173616.30000000002,164478.6,118790.1,146203.20000000001,146203.20000000001,127927.8,182754,164478.6,127927.8,182754,91377,127927.8,173616.30000000002,164478.6,127927.8,157449.60000000001,157449.60000000001,137768.4,196812,177130.80000000002,137768.4,196812,98406,137768.4,186971.40000000002,177130.80000000002,127927.8,157449.60000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[389,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[390]
[391,null,null,null,null,null,0,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,15586171651.152626,null,null,14559,44088.850000000006,112177.425,170958,453198.75,636589.05000000005,885332.43150000018,1832104.2857500003,2363379.3930000002,2666371.89225,4237756.8615000006,5493574.1130000008,5425751.4279900007,9435765.913914999,9304083.3458099999,10056937.66347,16025530.244325001,12560838.250275001,15894673.46539695,23143743.41232625,26377998.972380251,23004547.558112778,32507527.218274802,35114018.110281602,32864867.775507364,51118967.132439159,44814229.192655988,43619728.943620592,62189886.031116679,43659270.094031759,51900504.041310221,71382007.249044657,74087139.102838516,60211272.700034305,78806522.99238047,81688962.917653337,71994314.542410657,107421104.67394996,90333270.621201113,83490211.836199045,117883594.48205361,77287230.75501284,93198088.951638415,121027465.69991526,119056643.25540039,98354102.686271623,123261439.33591963,122198968.5218132,104167852.90264034,149172627.93656325,122814006.71004096,108802570.66494232,151855831.28398904,97739434.308816433,112418697.77103183,155730991.98268369,152804184.79628438,117349346.90814605,146892341.00583783,145694512.251248,124016587.35887901,177915723.20326555,145913805.13448927,131768927.33171782,179398146.96445584,115184355.47466566,140794237.78722945,183217984.14239395,179312941.34896737,137732023.160308,172260433.11722305,170578115.5563091,145094067.95644143,207784056.99334183,170263262.99400514,153604829.62579191,209038271.75604355,134123402.53347127,163585406.85317692,212645388.14396149,208220243.7569482,159677753.18731192,199487558.09976223,197417806.68402359,167923960.03089678,239709108.73254955,196993476.58430913,173984196.14122054,241500415.80305511,154753357.26787138,178035854.07029909,244625430.18296856,239345626.61501318,183518972.38612089,229272712.92037424,226893930.37033737,192996406.62984324,275499676.24222529,225245397.6067242,198861737.04126441,272075104.32467341,172647268.69921106,204246695.85214046,264677672.97863764,259424865.3536109,209671837.63554603,261945838.14778072,259228060.78603631,220499879.16233918,314760499.3350212,257344599.42258707,227201064.27531415,310010251.43723536,196219880.98891941,214457121.9528302,284428273.487216,208372385.80841053,150491167.52829653,185219898.49636492,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[392,null,null,null,null,null,0,"Прямые производственные расходы","Продукты и напитки категории - 1",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11012453236.977327,null,null,0,0,0,0,66622.500000000015,129260.24999999999,277125.72300000006,895123.48275000008,1060737.3629999999,1175578.06275,2057973.3720000002,2649588.48,3070076.9778000005,5257809.2605499988,6289420.3577100001,5585579.7791849999,9993022.3638000023,5550403.6239750003,9679824.9860696997,14986997.761302,16685342.20242225,13412405.062704377,19013554.701791998,20835108.756252002,21302198.82709647,33849326.302001275,33144999.433682788,28252901.895292487,42353422.13291426,22977147.554251377,34579088.736378968,50465400.176834978,50550959.820251651,38584276.966019511,49880943.457721077,52368490.580872536,49313415.351281144,73650453.137173429,68929200.805031314,55853502.470875718,83666701.123992115,43434709.022524804,63986074.47523842,87117954.1438943,82797787.285681158,66342613.651049443,81887993.013228551,82005765.734581649,74119981.698530629,106249605.84973909,95897583.546500951,74756837.689247444,107098747.17069484,53625189.774718471,77524312.156275511,115299319.90104315,109512061.07328135,79193561.986048803,97668911.495578259,97968779.687778637,88406969.447035745,126617404.21983749,114071487.88709112,88722268.356626421,126746097.65232347,63373048.826161735,99803223.320684135,135762047.95871878,128616677.01352304,93105222.920167848,114776619.52369753,114882662.91206601,103537999.94949947,147911428.49928495,133120285.64935645,103537999.94949947,147911428.49928495,73955714.249642476,116068355.19376732,157688333.50276652,149547152.66588685,108029128.77847773,132958927.72735724,132958927.72735724,119829233.61428072,171184619.44897243,154066157.50407523,119829233.61428072,171184619.44897243,85592309.724486217,123424110.62270916,181462829.30838785,171912154.08163062,124158777.94784433,152810803.6281161,152810803.6281161,137720736.76983958,196743909.67119944,177069518.70407948,137720736.76983958,196743909.67119944,98371954.83559972,141852358.87293476,192513915.61326861,182381604.26520187,141852358.87293479,174587518.6128428,174587518.6128428,157347001.14982456,224781430.21403512,202303287.1926316,157347001.14982456,224781430.21403512,112390715.10701756,162067411.18431929,219948629.46443334,208372385.80841053,150491167.52829653,185219898.49636492,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,0,"Прямые производственные расходы","Продукты и напитки категории - 2",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3775552716.8599925,null,null,0,24030,44203.5,93657.900000000009,299198.7,357944.4,406763.42850000004,715925.80800000008,918249.12000000011,1038780.75,1772952.3899999997,2128947.2730000005,1941619.5023400001,3487462.6211999995,1931833.6546499999,3281991.6467099995,5067071.6409,5658137.2232999997,4674641.0310112499,6644335.2653160011,7266389.7791520013,7230064.2554909987,11464598.833164001,11240333.881500602,9851627.6861141138,14772289.625144279,8000422.7598763192,11692190.476349838,17038661.4363303,17067956.179636981,13425837.076616501,17359619.182049807,18238534.414221097,16678981.550450495,24925760.540857669,23338392.054948319,19488767.54368075,29203748.971771389,15167676.166595962,21692116.424896814,29514848.551161356,28033006.964175232,23201237.175422642,28620896.510839246,28653660.350614168,25129289.526393499,35997276.557029761,32471267.540820345,26060338.675768174,37313422.138517812,18677802.79111401,26202075.046634473,39078263.414045572,37097442.90672154,27624617.400064066,34055143.759958692,34138565.738240004,29901659.283875059,42803554.013864547,38554481.85433358,30886423.796638347,44123462.566626206,22061731.283313103,33780840.693326615,45930456.244550079,43513063.810626395,32428808.174501844,39964005.678137116,39993506.470389999,34994318.161591247,49991883.08798749,44992694.779188745,36044147.706438981,51491639.580627114,25745819.790313557,39247772.53722509,53309938.103318006,50546881.941132687,37607621.126432568,46286302.924840085,46286302.924840085,40500515.059235074,57857878.656050101,52072090.790445097,41715530.511012129,59593615.015731603,29796807.507865801,41715530.511012129,61331762.120357119,58103774.640338317,43222752.35745167,53197233.670709752,53197233.670709752,46547579.46187102,66496542.088387184,59846887.879548468,47944006.845727146,68491438.351038784,34245719.175519392,47944006.845727146,65066866.433486864,61642294.515934914,49382327.051098965,60778248.678275652,60778248.678275652,53180967.593491197,75972810.847844556,68375529.763060123,54776396.621295936,78251995.173279896,39125997.586639948,54776396.621295936,74339395.414615914,70426795.655951932,52389710.768510893,64479644.022782646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[394,null,null,null,null,null,0,"Прямые производственные расходы","Продукты и напитки категории - 3",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,798165697.3153038,null,null,14559,20058.850000000002,67973.925000000003,77300.100000000006,87377.55,149384.40000000002,201443.28000000003,221054.995,384392.91,452013.07950000005,406831.09950000007,715038.3600000001,414054.94785,690494.03216499998,1082829.33345,1189366.2375749999,965436.23962499993,1352297.4029999999,1540207.4483160002,1512410.3857082501,2426266.9908059998,2362078.2399174003,2029373.6833188001,3038575.4725290001,1711041.26229678,2497351.2052936023,3668806.9990968751,3674636.5719782701,2797802.461872112,3614166.3601433998,3895578.2283147485,3556987.8901598728,5297644.8683657674,4948014.1835642969,3999818.9938017302,5982080.2818324873,3192131.647448767,4566902.5650051348,6236393.6495738281,5944592.9404265163,4702044.8069001399,5819514.7683128072,6010777.300977353,5288615.0451817159,7605195.6191050773,6882199.5088286828,5376169.7656613132,7721935.2464112071,3987532.5283415308,5609599.9483063389,8238620.3724259995,7843657.9290603995,5678820.6992486436,7016801.6273764223,7269768.2146922536,6376528.3216818571,9153557.9847630356,8254125.6382221831,6419875.496395031,9171250.7091357596,4723194.1152049163,7174856.4168018792,9780585.9640850425,9265818.2817647792,6721593.0675822981,8298242.8378775278,8562206.2920434717,7491930.505538038,10702757.865054339,9632482.0785489064,7491930.505538038,10702757.865054339,5511920.3005029848,8380988.9134297594,11397157.554335112,10819057.139067367,7816905.1534405975,9620806.3426961172,9909430.5329770017,8670751.7163548768,12386788.166221252,11148109.349599129,8670751.7163548768,12386788.166221252,6379195.9056039453,8930874.2678455245,13130511.572368121,12439432.015927693,8984034.2337255552,11057272.903046839,11388991.090138245,9965367.2038709633,14236238.862672804,12812614.976405524,9965367.2038709633,14236238.862672804,7331663.0142764933,10264328.219987091,13930159.727125339,13196993.425697688,10264328.219987091,12633019.347676419,13012009.928106712,11385508.687093372,16265012.41013339,14638511.169120051,11385508.687093372,16265012.41013339,8376481.3912186958,11727073.947706174,15915314.643315524,15077666.504193654,10889425.808584305,13402370.225949913,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[395,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[396,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[397,null,null,null,null,null,0,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,15586171651.152622,null,null,8776.5849999999991,30226.8125,70393.48000000001,158035.67249999999,273969.255,533090.17815000005,805889.2498750001,1222491.4985000002,2021786.0678500002,2611415.6397000002,3263369.1081750002,4607719.768449001,5874228.7560895011,6615587.5169569999,9471546.5752494987,10126798.899193499,11501046.2383215,15319506.167622196,14285895.809504516,18392820.005481139,23776674.938915703,26316261.514116209,26116090.545362063,33064559.452399418,36264682.945542507,37710623.788608581,49108095.725600667,46312894.82669498,47337714.476160929,57454824.644719049,48079790.598988742,58015468.189009935,70805960.164902389,71783904.211231858,66078091.780265443,78701790.132438064,82323247.418234468,80913568.176597565,101610448.5796251,91719691.250285953,89748590.257251337,107295771.18360393,84843425.888828188,101349819.73166996,118365964.90964791,115336614.74962655,105720056.59975538,121139586.5297704,121290111.33945364,115033423.29016498,139863897.9640967,122915901.95841604,116306909.15313907,137088838.53765881,106474442.76864624,125119705.31588745,151307466.03795007,145122032.83961207,126092462.2619946,144365199.89022398,144581048.36797595,136986136.30531734,166900660.00235552,146433263.75693163,139636314.07256019,162694997.74877515,127109694.80395123,153130857.41443613,177888379.48550004,170291506.88806105,147922314.39129111,169207333.08896208,169201900.18003884,160148985.26757789,194861975.45671952,170809077.19656631,162743375.34261018,189510011.42124242,147868001.95846143,177860886.80171096,206463595.77089387,197638477.07730234,171413719.51947314,195917248.00972795,195748167.55825081,185187941.42656857,224593491.04376858,196842314.417566,185564356.18625253,217804547.92274272,168397063.91986662,197484746.54730439,237458823.68969271,227173004.39977083,197007216.29139319,225169325.78131378,224975000.20942733,212721959.65000775,257785026.59502897,224651636.16542718,210882963.66374087,245406696.35232764,188170194.55773962,221850708.22758693,258126527.91932312,249726357.08941489,225082260.05304199,257257686.77688766,257035668.31619537,243036475.22290039,294521375.84656364,256582457.59459731,240664783.3790589,277696864.39913166,208688168.43153119,227842878.64526537,255823385.35556296,194480893.42118317,142387796.96908057,129653928.94745544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[398,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков"]
[399,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[400,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[401,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[402,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[403,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[404,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[405]
[406,null,null,null,null,null,0,"ФОТ поваров и барменов",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,5410368214.5620174,null,null,0,0,0,0,0,30223.125,63287.156249999985,130521.1125,415611.41250000009,519040.55625000002,579410.80312500009,978577.00312500005,1327238.7389999998,1507306.8281250002,2504515.6837499994,3070631.6675625006,3070631.6675625006,4739360.6171250008,4739360.6171250008,4739360.6171250008,6968438.7800625004,7952937.326249999,7952937.326249999,8884089.4654687513,10248006.761325002,10284599.854575001,15700888.677843746,15993425.593533751,15993425.593533751,19725332.186182499,19725332.186182499,19725332.186182499,22887655.38705375,23668417.488150001,23668417.488150001,23668417.488150001,25125241.283685002,25125241.283685002,33318902.257768501,33318902.257768501,33318902.257768501,37821819.874821,37821819.874821,37821819.874821,38502542.150037184,38502542.150037184,38502542.150037184,38502542.150037184,39657618.414538302,39657618.414538302,46779640.567077845,46779640.567077845,46779640.567077845,47186381.161493674,47186381.161493674,47186381.161493674,49154509.035841644,49154509.035841644,49154509.035841644,49154509.035841644,50629144.306916893,50629144.306916893,54175395.725146897,54175395.725146897,54175395.725146897,54245679.903905042,54245679.903905042,54245679.903905042,56593204.470265314,56593204.470265314,56593204.470265314,56593204.470265314,58291000.604373276,58291000.604373276,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,63843944.913936153,63843944.913936153,63843944.913936153,63843944.913936153,65759263.261354245,65759263.261354245,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,70927957.303008437,70927957.303008437,70927957.303008437,70927957.303008437,73055796.02209869,73055796.02209869,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,79370187.827170596,79370187.827170596,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,0,0,0,0,0,0,0,0,0,0,0,0,0]
[407]
[408,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация"]
[409,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",80000,null,0]
[410,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[411]
[412,null,null,null,null,null,0,"ФОТ поваров и барменов",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,5367630421.1166182,null,null,0,0,0,0,0,15111.5625,46755.140624999993,96904.134374999994,273066.26250000007,467325.98437500006,549225.6796875,778993.90312500007,1152907.8710624999,1417272.7835625,2005911.2559374999,2787573.6756562497,3070631.6675625006,3904996.1423437507,4739360.6171250008,4739360.6171250008,5853899.6985937506,7460688.0531562492,7952937.326249999,8418513.3958593756,9566048.1133968756,10266303.307950001,12992744.266209373,15847157.135688748,15993425.593533751,17859378.889858127,19725332.186182499,19725332.186182499,21306493.786618125,23278036.437601876,23668417.488150001,23668417.488150001,24396829.3859175,25125241.283685002,29222071.770726752,33318902.257768501,33318902.257768501,35570361.066294752,37821819.874821,37821819.874821,38162181.012429088,38502542.150037184,38502542.150037184,38502542.150037184,39080080.282287747,39657618.414538302,43218629.49080807,46779640.567077845,46779640.567077845,46983010.86428576,47186381.161493674,47186381.161493674,48170445.098667659,49154509.035841644,49154509.035841644,49154509.035841644,49891826.671379268,50629144.306916893,52402270.016031891,54175395.725146897,54175395.725146897,54210537.814525969,54245679.903905042,54245679.903905042,55419442.187085181,56593204.470265314,56593204.470265314,56593204.470265314,57442102.537319295,58291000.604373276,59875677.967748836,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,62652150.122530282,63843944.913936153,63843944.913936153,63843944.913936153,64801604.087645203,65759263.261354245,67409176.716708839,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69993523.737535939,70927957.303008437,70927957.303008437,70927957.303008437,71991876.662553564,73055796.02209869,75057115.402879745,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,78214311.30541569,79370187.827170596,82422887.358984858,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,0,0,0,0,0,0,0,0,0,0,0,0,0]
[413,null,null,null,null,null,0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков"]
[414,null,null,null,null,null,0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[415,null,null,null,null,null,0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[416,null,null,null,null,null,0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[417,null,null,null,null,null,0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[418,null,null,null,null,null,0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[419,null,null,null,null,null,0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[420]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":159,"rows_kept":326,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"HR",null,null,"Штатное расписание",null,null,null,null,null,null,null,"все включает НДФЛ",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Количество сотрудников",null,null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,89336.683227018206,null,null,15,15,15,15,15,15.602789062499999,16.240881119791666,17.558722239583332,23.208225989583333,25.040006953125001,26.1889475390625,34.120212539062507,39.993932916666665,43.258808593749997,62.495024479166659,72.677322421875004,72.677322421875004,104.93151234375,104.93151234375,104.93151234375,146.82301513020835,164.03872968749999,164.03872968749999,182.65161972656253,201.38661562499999,201.81777187500001,303.51325130208329,306.96005255208331,306.96005255208331,376.95271781249994,376.95271781249994,376.95271781249994,434.77262921875001,444.22441875000004,444.22441875000004,444.22441875000004,458.04777083333335,458.04777083333335,608.54394375000004,608.54394375000004,608.54394375000004,688.76237083333342,688.76237083333342,688.76237083333342,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,823.18880937500001,823.18880937500001,823.18880937500001,830.27277291666678,830.27277291666678,830.27277291666678,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,923.78548645833337,923.78548645833337,923.78548645833337,924.91000000000008,924.91000000000008,924.91000000000008,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,1015.901,1015.901,1015.901,1015.901,1015.901,1015.901,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,0,"Количество сотрудников","Сотрудники маркетинга",null,null,null,"ставка*период",null,null,null,"Mrkting",null,null,null,null,null,null,600,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Количество сотрудников","Официанты и администраторы",null,null,null,"ставка*период",null,null,null,"Sales",null,null,null,null,null,null,31243.908229166667,null,null,0,0,0,0,0,0.22500000000000001,0.4497916666666667,0.9272083333333333,3.0130833333333333,3.5520000000000005,3.9463124999999999,6.8880000000000008,8.8866666666666667,9.9662500000000005,17.100416666666664,20.412375000000001,20.412375000000001,32.414999999999999,32.414999999999999,32.414999999999999,47.254583333333336,52.522500000000001,52.522500000000001,59.835000000000008,65.64,65.64,103.51833333333332,103.51833333333332,103.51833333333332,129.54,129.54,129.54,150.1,150.35249999999999,150.35249999999999,150.35249999999999,155.63333333333333,155.63333333333333,212.4,212.4,212.4,241.10833333333332,241.10833333333332,241.10833333333332,243.77791666666667,243.77791666666667,243.77791666666667,243.77791666666667,243.77791666666667,243.77791666666667,288.64999999999998,288.64999999999998,288.64999999999998,291.2166666666667,291.2166666666667,291.2166666666667,304.04749999999996,304.04749999999996,304.04749999999996,304.04749999999996,304.04749999999996,304.04749999999996,324.63333333333333,324.63333333333333,324.63333333333333,325,325,325,337.79625000000004,337.79625000000004,337.79625000000004,337.79625000000004,337.79625000000004,337.79625000000004,357.5,357.5,357.5,357.5,357.5,357.5,369.97750000000002,369.97750000000002,369.97750000000002,369.97750000000002,369.97750000000002,369.97750000000002,390,390,390,390,390,390,401.375,401.375,401.375,401.375,401.375,401.375,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,455,455,455,455,455,455,455,455,455,455,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,0,"Количество сотрудников","Повара и бармены",null,null,null,"ставка*период",null,null,null,"Prdction",null,null,null,null,null,null,56292.774997851637,null,null,0,0,0,0,0,0.37778906249999999,0.7910894531249999,1.6315139062500001,5.1951426562500007,6.4880069531250006,7.2426350390625007,12.232212539062502,16.107266249999999,18.292558593749998,30.394607812499995,37.264947421875,37.264947421875,57.516512343750009,57.516512343750009,57.516512343750009,84.568431796875004,96.516229687499987,96.516229687499987,107.81661972656252,120.74661562499999,121.177771875,184.99491796874997,188.44171921875002,188.44171921875002,232.41271781249998,232.41271781249998,232.41271781249998,269.67262921874999,278.87191875000002,278.87191875000002,278.87191875000002,287.41443750000002,287.41443750000002,381.14394375000006,381.14394375000006,381.14394375000006,432.65403750000007,432.65403750000007,432.65403750000007,440.44100390624999,440.44100390624999,440.44100390624999,440.44100390624999,440.44100390624999,440.44100390624999,519.53880937500003,519.53880937500003,519.53880937500003,524.05610625000008,524.05610625000008,524.05610625000008,545.91430781250006,545.91430781250006,545.91430781250006,545.91430781250006,545.91430781250006,545.91430781250006,584.15215312500004,584.15215312500004,584.15215312500004,584.91000000000008,584.91000000000008,584.91000000000008,610.22244140625003,610.22244140625003,610.22244140625003,610.22244140625003,610.22244140625003,610.22244140625003,643.40099999999995,643.40099999999995,643.40099999999995,643.40099999999995,643.40099999999995,643.40099999999995,668.35373437500004,668.35373437500004,668.35373437500004,668.35373437500004,668.35373437500004,668.35373437500004,701.89200000000017,701.89200000000017,701.89200000000017,701.89200000000017,701.89200000000017,701.89200000000017,720.88649999999996,720.88649999999996,720.88649999999996,720.88649999999996,720.88649999999996,720.88649999999996,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,0,"Количество сотрудников","Генеральный директор",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Количество сотрудников","Операционный директор",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Количество сотрудников","Главный бухгалтер",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,0,"Количество сотрудников","ИТ-специалисты",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,0,"Количество сотрудников","Финансовые менеджеры",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,0,"Количество сотрудников","Бухгалтера",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,0,"Количество сотрудников","Прочие сотрудники",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,0,"Ежег. индексация ФОТ постоянного персонала",null,null,null,null,"%г",null,null,"*",0.03,null,0]
[30]
[31,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ",null,null,null,null,"руб./ставка/пер.",null,null,null,null,null,null,null,null,null,null,72409.677579013776,null,null,71000,71000,85000,85000,85000,84031.731105766856,83131.332504882332,81435.594982238574,76261.445904039516,75377.721930482308,74772.856059476442,71357.249030544772,71884.791542183812,71296.418043471102,68501.743041260605,67926.972791623484,67926.972791623484,66048.108366826578,66048.108366826578,66048.108366826578,65123.668858071665,65159.186623867696,65159.186623867696,64701.22610689405,66664.468562916707,66703.366480098295,65701.77029236911,65917.029480558893,65917.029480558893,65503.590616342037,65503.590616342037,65503.590616342037,65386.488146285665,65768.688754531118,65768.688754531118,65768.688754531118,67643.743089745956,67643.743089745956,67070.563304204683,67070.563304204683,67070.563304204683,66993.745428754453,66993.745428754453,66993.745428754453,67075.260355091348,67075.260355091348,67075.260355091348,67075.260355091348,69077.67263682968,69077.67263682968,68948.10849405342,68948.10849405342,68948.10849405342,68942.046085401613,68942.046085401613,68942.046085401613,68890.555704256796,68890.555704256796,68890.555704256796,68890.555704256796,70949.07466603021,70949.07466603021,70958.423750834278,70958.423750834278,70958.423750834278,70960.336629964368,70960.336629964368,70960.336629964368,70994.535139647414,70994.535139647414,70994.535139647414,70994.535139647414,73116.787305036676,73116.787305036676,73047.205685676832,73047.205685676832,73047.205685676832,73047.205685676832,73047.205685676832,73047.205685676832,73086.203643229004,73086.203643229004,73086.203643229004,73086.203643229004,75271.648096394711,75271.648096394711,75202.524891989393,75202.524891989393,75202.524891989393,75202.524891989393,75202.524891989393,75202.524891989393,75161.117782025787,75161.117782025787,75161.117782025787,75161.117782025787,77409.138277893886,77409.138277893886,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,79743.218897206869,79743.218897206869,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Сотрудники маркетинга",null,null,null,"руб./ставка/пер.",null,null,null,"Mrkting",null,null,null,null,null,null,77041.0380893205,null,null,26000,26000,68000,68000,68000,68000,68000,68000,68000,68000,68000,68000,68780,68780,70040,70040,70040,70040,70040,70040,70040,70040,70040,70040,70843.399999999994,70843.399999999994,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72968.702000000005,72968.702000000005,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,75157.763059999997,75157.763059999997,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,77412.495951799996,77412.495951799996,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,79734.87083035399,79734.87083035399,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,82126.916955264605,82126.916955264605,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,84590.724463922554,84590.724463922554,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,87128.446197840225,87128.446197840225,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Официанты и администраторы",null,null,null,"руб./ставка/пер.",null,null,null,"Sales",null,null,null,null,null,null,30314.071410685388,null,null,0,0,0,0,0,26250,26320.924038906898,26298.167662787044,26312.401471361009,26300.14780405405,26305.975911056208,26298.998257839718,27093.037321830459,27085.541044776117,27090.124966496918,27084.983259236127,27084.983259236127,27083.673646459974,27083.673646459974,27083.673646459974,27086.571243089296,27082.54319577324,27082.54319577324,27081.87985710704,27897.112202925047,27897.112202925047,27896.717875054343,27896.717875054343,27896.717875054343,27896.995701134787,27896.995701134787,27896.995701134787,27901.082476265823,27901.04950553699,27901.04950553699,27901.04950553699,28736.011101279713,28736.011101279713,28734.726553230932,28734.726553230932,28734.726553230932,28732.827426230429,28732.827426230429,28732.827426230429,28733.209978059138,28733.209978059138,28733.209978059138,28733.209978059138,29595.20627740091,29595.20627740091,29595.174225014078,29595.174225014078,29595.174225014078,29597.546659296124,29597.546659296124,29597.546659296124,29594.608850821165,29594.608850821165,29594.608850821165,29594.608850821165,30482.447116345793,30482.447116345793,30486.369749773905,30486.369749773905,30486.369749773905,30486.678780870192,30486.678780870192,30486.678780870192,30485.197547872423,30485.197547872423,30485.197547872423,30485.197547872423,31399.753474308596,31399.753474308596,31401.279144296295,31401.279144296295,31401.279144296295,31401.279144296295,31401.279144296295,31401.279144296295,31400.881154379469,31400.881154379469,31400.881154379469,31400.881154379469,32342.907589010858,32342.907589010858,32343.317518625183,32343.317518625183,32343.317518625183,32343.317518625183,32343.317518625183,32343.317518625183,32343.317518625186,32343.317518625186,32343.317518625186,32343.317518625186,33313.617044183935,33313.617044183935,33313.617044183935,33313.617044183935,33313.617044183935,33313.617044183935,33313.617044183935,33313.617044183935,33313.617044183935,33313.617044183935,33313.617044183935,33313.617044183935,34313.025555509455,34313.025555509455,34313.025555509463,34313.025555509463,34313.025555509463,34313.025555509463,34313.025555509463,34313.025555509463,34313.025555509463,34313.025555509463,34313.025555509463,34313.025555509463,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Повара и бармены",null,null,null,"руб./ставка/пер.",null,null,null,"Prdction",null,null,null,null,null,null,92220.209904451302,null,null,0,0,0,0,0,80000,79999.999999999985,80000,80000,80000,80000,79999.999999999985,82400,82400.000000000015,82400,82400.000000000015,82400.000000000015,82400,82400,82400,82400,82400,82400,82400,84872.000000000015,84872,84871.999999999985,84872,84872,84872,84872,84872,84872,84872,84872,84872,87418.16,87418.16,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999963,90040.704799999963,90040.704799999963,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319984,95524.183722319984,95524.183722319984,95524.183722319984,98389.909233989587,98389.909233989587,98389.909233989587,98389.909233989587,98389.909233989587,98389.909233989587,98389.909233989587,98389.909233989587,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,101341.60651100929,101341.60651100929,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,104381.85470633954,104381.85470633954,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Генеральный директор",null,null,null,"руб./ставка/мес.",null,null,"*",200000,null,0,null,null,null,null,229277.58622941468,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Операционный директор",null,null,null,"руб./ставка/мес.",null,null,"*",180000,null,0,null,null,null,null,206349.82760647321,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Главный бухгалтер",null,null,null,"руб./ставка/мес.",null,null,"*",120000,null,0,null,null,null,null,137566.55173764876,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","ИТ-специалисты",null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,0,null,null,null,null,74515.215524559797,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Финансовые менеджеры",null,null,null,"руб./ставка/мес.",null,null,"*",70000,null,0,null,null,null,null,80247.155180295318,null,null,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Бухгалтера",null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,0,null,null,null,null,74515.215524559797,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Прочие сотрудники",null,null,null,"руб./ставка/мес.",null,null,"*",50000,null,0,null,null,null,null,57319.39655735367,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[43]
[44,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,6572415944.5822659,null,null,1065000,1065000,1275000,1275000,1275000,1311129.375,1350126.0885416667,1429904.9927083333,1769892.8708333333,1887458.6812499999,1958222.4046875001,2434724.5031249998,2874955.5306666666,3084198.1015625,4281018.1082291659,4936750.5027187504,4936750.5027187504,6930527.8983750008,6930527.8983750008,6930527.8983750008,9561653.4180833343,10688630.201249998,10688630.201249998,11817783.746718751,13425331.706325002,13461924.799575001,19941357.917739578,20233894.833429582,20233894.833429582,24691756.5093075,24691756.5093075,24691756.5093075,28428255.366741251,29216057.533931252,29216057.533931252,29216057.533931252,30984065.733080834,30984065.733080834,40815385.102674752,40815385.102674752,40815385.102674752,46142770.932513714,46142770.932513714,46142770.932513714,46900291.142634325,46900291.142634325,46900291.142634325,46900291.142634325,48300415.696813352,48300415.696813352,56757311.339878157,56757311.339878157,56757311.339878157,57240703.773875028,57240703.773875028,57240703.773875028,59587699.603161693,59587699.603161693,59587699.603161693,59587699.603161693,61368239.885753535,61368239.885753535,65550362.002981,65550362.002981,65550362.002981,65631924.952420354,65631924.952420354,65631924.952420354,68369064.327178299,68369064.327178299,68369064.327178299,68369064.327178299,70412832.830325544,70412832.830325544,74208729.303284779,74208729.303284779,74208729.303284779,74208729.303284779,74208729.303284779,74208729.303284779,76983981.099305034,76983981.099305034,76983981.099305034,76983981.099305034,79285978.002816066,79285978.002816066,83241073.182743952,83241073.182743952,83241073.182743952,83241073.182743952,83241073.182743952,83241073.182743952,85477845.550463319,85477845.550463319,85477845.550463319,85477845.550463319,88034432.711625025,88034432.711625025,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,95523046.282242879,95523046.282242879,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Официанты и администраторы",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,987198381.29196465,null,null,0,0,0,0,0,5906.25,11838.932291666666,24383.880208333336,79281.458333333328,93418.125,103811.6015625,181147.5,240766.79166666669,269941.2734375,463252.42447916663,552868.83515625005,552868.83515625005,877917.28125,877917.28125,877917.28125,1279964.6380208335,1422442.875,1422442.875,1620444.28125,1831166.4450000001,1831166.4450000001,2887821.7398958332,2887821.7398958332,2887821.7398958332,3613776.8231250001,3613776.8231250001,3613776.8231250001,4187952.4796874998,4194992.5457812501,4194992.5457812501,4194992.5457812501,4472281.1943958327,4472281.1943958327,6103255.9199062502,6103255.9199062502,6103255.9199062502,6927724.1326927077,6927724.1326927077,6927724.1326927077,7004522.0675971359,7004522.0675971359,7004522.0675971359,7004522.0675971359,7214657.729625049,7214657.729625049,8542647.0400503129,8542647.0400503129,8542647.0400503129,8619298.8796313535,8619298.8796313535,8619298.8796313535,8998166.8345700465,8998166.8345700465,8998166.8345700465,8998166.8345700465,9268111.8396071456,9268111.8396071456,9896891.8331016023,9896891.8331016023,9896891.8331016023,9908170.6037828121,9908170.6037828121,9908170.6037828121,10297785.412180502,10297785.412180502,10297785.412180502,10297785.412180502,10606718.974545917,10606718.974545917,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11617619.507294431,11617619.507294431,11617619.507294431,11617619.507294431,11966148.092513265,11966148.092513265,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12981799.069038184,12981799.069038184,12981799.069038184,12981799.069038184,13371253.041109327,13371253.041109327,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14497253.297202745,14497253.297202745,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Повара и бармены",null,null,null,"руб.",null,null,null,"начисление",null,null,0,null,null,null,5410368214.5620174,null,null,0,0,0,0,0,30223.125,63287.156249999985,130521.1125,415611.41250000009,519040.55625000002,579410.80312500009,978577.00312500005,1327238.7389999998,1507306.8281250002,2504515.6837499994,3070631.6675625006,3070631.6675625006,4739360.6171250008,4739360.6171250008,4739360.6171250008,6968438.7800625004,7952937.326249999,7952937.326249999,8884089.4654687513,10248006.761325002,10284599.854575001,15700888.677843746,15993425.593533751,15993425.593533751,19725332.186182499,19725332.186182499,19725332.186182499,22887655.38705375,23668417.488150001,23668417.488150001,23668417.488150001,25125241.283685002,25125241.283685002,33318902.257768501,33318902.257768501,33318902.257768501,37821819.874821,37821819.874821,37821819.874821,38502542.150037184,38502542.150037184,38502542.150037184,38502542.150037184,39657618.414538302,39657618.414538302,46779640.567077845,46779640.567077845,46779640.567077845,47186381.161493674,47186381.161493674,47186381.161493674,49154509.035841644,49154509.035841644,49154509.035841644,49154509.035841644,50629144.306916893,50629144.306916893,54175395.725146897,54175395.725146897,54175395.725146897,54245679.903905042,54245679.903905042,54245679.903905042,56593204.470265314,56593204.470265314,56593204.470265314,56593204.470265314,58291000.604373276,58291000.604373276,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,63843944.913936153,63843944.913936153,63843944.913936153,63843944.913936153,65759263.261354245,65759263.261354245,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,70927957.303008437,70927957.303008437,70927957.303008437,70927957.303008437,73055796.02209869,73055796.02209869,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,79370187.827170596,79370187.827170596,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Операционный директор",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[56]
[57,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала"]
[58,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков"]
[59,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[62,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[63,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[65]
[66,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,6521040144.9182978,null,null,532500,1065000,1170000,1275000,1275000,1293064.6875,1330627.7317708333,1390015.5406249999,1599898.9317708334,1828675.7760416667,1922840.54296875,2196473.4539062502,2654840.0168958334,2979576.8161145831,3682608.1048958329,4608884.3054739581,4936750.5027187504,5933639.2005468756,6930527.8983750008,6930527.8983750008,8246090.6582291676,10125141.809666665,10688630.201249998,11253206.973984376,12621557.726521876,13443628.252950002,16701641.358657289,20087626.37558458,20233894.833429582,22462825.671368543,24691756.5093075,24691756.5093075,26560005.938024376,28822156.450336251,29216057.533931252,29216057.533931252,30100061.633506045,30984065.733080834,35899725.417877801,40815385.102674752,40815385.102674752,43479078.017594233,46142770.932513714,46142770.932513714,46521531.037574016,46900291.142634325,46900291.142634325,46900291.142634325,47600353.419723846,48300415.696813352,52528863.518345751,56757311.339878157,56757311.339878157,56999007.556876592,57240703.773875028,57240703.773875028,58414201.68851836,59587699.603161693,59587699.603161693,59587699.603161693,60477969.74445761,61368239.885753535,63459300.944367267,65550362.002981,65550362.002981,65591143.477700673,65631924.952420354,65631924.952420354,67000494.639799334,68369064.327178299,68369064.327178299,68369064.327178299,69390948.578751937,70412832.830325544,72310781.066805154,74208729.303284779,74208729.303284779,74208729.303284779,74208729.303284779,74208729.303284779,75596355.201294899,76983981.099305034,76983981.099305034,76983981.099305034,78134979.551060557,79285978.002816066,81263525.592780009,83241073.182743952,83241073.182743952,83241073.182743952,83241073.182743952,83241073.182743952,84359459.366603643,85477845.550463319,85477845.550463319,85477845.550463319,86756139.131044194,88034432.711625025,90391501.275111362,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,92748569.838597685,94135808.060420305,95523046.282242879,99137322.805090547,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,102751599.3279382,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Официанты и администраторы",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,979392167.97808647,null,null,0,0,0,0,0,2953.125,8872.5911458333321,18111.40625,51832.669270833328,86349.791666666657,98614.86328125,142479.55078125,210957.14583333334,255354.03255208331,366596.84895833331,508060.62981770834,552868.83515625005,715393.05820312502,877917.28125,877917.28125,1078940.9596354167,1351203.7565104167,1422442.875,1521443.578125,1725805.3631250001,1831166.4450000001,2359494.0924479165,2887821.7398958332,2887821.7398958332,3250799.2815104164,3613776.8231250001,3613776.8231250001,3900864.65140625,4191472.512734375,4194992.5457812501,4194992.5457812501,4333636.8700885419,4472281.1943958327,5287768.5571510419,6103255.9199062502,6103255.9199062502,6515490.0262994794,6927724.1326927077,6927724.1326927077,6966123.1001449218,7004522.0675971359,7004522.0675971359,7004522.0675971359,7109589.8986110929,7214657.729625049,7878652.3848376796,8542647.0400503129,8542647.0400503129,8580972.9598408323,8619298.8796313535,8619298.8796313535,8808732.857100701,8998166.8345700465,8998166.8345700465,8998166.8345700465,9133139.3370885961,9268111.8396071456,9582501.836354373,9896891.8331016023,9896891.8331016023,9902531.2184422053,9908170.6037828121,9908170.6037828121,10102978.007981654,10297785.412180502,10297785.412180502,10297785.412180502,10452252.193363208,10606718.974545917,10916338.134315921,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11421788.400690177,11617619.507294431,11617619.507294431,11617619.507294431,11791883.799903847,11966148.092513265,12290020.962388545,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12797846.450651005,12981799.069038184,12981799.069038184,12981799.069038184,13176526.055073757,13371253.041109327,13723128.121138521,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14286128.249185231,14497253.297202745,15054839.962479774,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Повара и бармены",null,null,null,"руб.",null,null,null,"оплата",null,null,0,null,null,null,5367630421.1166182,null,null,0,0,0,0,0,15111.5625,46755.140624999993,96904.134374999994,273066.26250000007,467325.98437500006,549225.6796875,778993.90312500007,1152907.8710624999,1417272.7835625,2005911.2559374999,2787573.6756562497,3070631.6675625006,3904996.1423437507,4739360.6171250008,4739360.6171250008,5853899.6985937506,7460688.0531562492,7952937.326249999,8418513.3958593756,9566048.1133968756,10266303.307950001,12992744.266209373,15847157.135688748,15993425.593533751,17859378.889858127,19725332.186182499,19725332.186182499,21306493.786618125,23278036.437601876,23668417.488150001,23668417.488150001,24396829.3859175,25125241.283685002,29222071.770726752,33318902.257768501,33318902.257768501,35570361.066294752,37821819.874821,37821819.874821,38162181.012429088,38502542.150037184,38502542.150037184,38502542.150037184,39080080.282287747,39657618.414538302,43218629.49080807,46779640.567077845,46779640.567077845,46983010.86428576,47186381.161493674,47186381.161493674,48170445.098667659,49154509.035841644,49154509.035841644,49154509.035841644,49891826.671379268,50629144.306916893,52402270.016031891,54175395.725146897,54175395.725146897,54210537.814525969,54245679.903905042,54245679.903905042,55419442.187085181,56593204.470265314,56593204.470265314,56593204.470265314,57442102.537319295,58291000.604373276,59875677.967748836,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,62652150.122530282,63843944.913936153,63843944.913936153,63843944.913936153,64801604.087645203,65759263.261354245,67409176.716708839,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69993523.737535939,70927957.303008437,70927957.303008437,70927957.303008437,71991876.662553564,73055796.02209869,75057115.402879745,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,78214311.30541569,79370187.827170596,82422887.358984858,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Операционный директор",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584827,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,224697.95521312373,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,16429699.817488099,null,null,60000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,121800,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,125454,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,129217.62,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,133094.14859999999,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,137086.97305799997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,141199.58224973996,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,145435.5697172322,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,149798.63680874917,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,154292.59591301164,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,13691416.514573419,null,null,50000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,101500,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,104545,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,107681.35,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,110911.7905,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,114239.14421499998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,117666.31854144999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,121196.30809769349,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,124832.19734062429,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,128577.16326084302,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78]
[79,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,6690789724.6765938,null,null,1065000,1065000,1275000,1275000,1275000,1297797.6187499999,1337022.4832291668,1401703.3037083333,1647269.8928333335,1855459.7120625,1935147.85903125,2261211.69553125,2738722.1379666668,3018211.5281562498,3848470.0434041661,4735091.3481731256,4987546.2595312502,6236175.8421393754,7148740.1062500002,7148740.1062500002,8691210.7328895833,10367447.75265,10769532.581250001,11530489.61008125,12926981.247930001,13516485.029999999,17581045.111964084,20546658.72264583,20546658.72264583,23334066.275773499,25370928.855374999,25370928.855374999,27568817.410985127,29200241.273373,29220041.478656251,29220041.478656251,30321967.486416958,31103276.785145827,37374806.171183966,41953402.358643755,41953402.358643755,45124393.965434402,47442927.020742714,47442927.020742714,47736806.968136244,47951299.533160269,47951299.533160269,47951299.533160269,48793210.900495268,49382954.339055069,54489914.704383075,58217006.507120565,58217006.507120565,58503494.776436135,58710828.187128104,58710828.187128104,60175671.847636744,61248693.568647206,61248693.568647206,61248693.568647206,62321404.520453833,63079063.670203619,65486515.303588383,67236964.059831902,67236964.059831902,67279118.762316912,67309626.392747298,67309626.392747298,68811073.228000239,69909642.844992414,69909642.844992414,69909642.844992414,71132853.999321833,71999628.703674093,74378317.926284581,76109565.035175219,76109565.035175219,76109565.035175219,76109565.035175219,76109565.035175219,77614842.885104045,78715174.836296871,78715174.836296871,78715174.836296871,80091382.234632313,81069107.551917657,83561606.213299647,85376921.33239539,85376921.33239539,85376921.33239539,85376921.33239539,85376921.33239539,86789315.64346458,87821345.603553101,87821345.603553101,87821345.603553101,89355760.337128088,90448237.766307518,93157694.518119171,95131820.398917064,95131820.398917064,95131820.398917064,95131820.398917064,95131820.398917064,95131820.398917064,95131820.398917064,95131820.398917064,95131820.398917064,96793318.830893114,97977794.359371856,102266943.93835118,105395174.18023095,105395174.18023095,105395174.18023095,105395174.18023095,105395174.18023095,105395174.18023095,105395174.18023095,105395174.18023095,105395174.18023095,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Официанты и администраторы",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,987198381.29196465,null,null,0,0,0,0,0,5906.25,11838.932291666666,24383.880208333336,79281.458333333328,93418.125,103811.6015625,181147.5,240766.79166666669,269941.2734375,463252.42447916663,552868.83515625005,552868.83515625005,877917.28125,877917.28125,877917.28125,1279964.6380208335,1422442.875,1422442.875,1620444.28125,1831166.4450000001,1831166.4450000001,2887821.7398958332,2887821.7398958332,2887821.7398958332,3613776.8231250001,3613776.8231250001,3613776.8231250001,4187952.4796874998,4194992.5457812501,4194992.5457812501,4194992.5457812501,4472281.1943958327,4472281.1943958327,6103255.9199062502,6103255.9199062502,6103255.9199062502,6927724.1326927077,6927724.1326927077,6927724.1326927077,7004522.0675971359,7004522.0675971359,7004522.0675971359,7004522.0675971359,7214657.729625049,7214657.729625049,8542647.0400503129,8542647.0400503129,8542647.0400503129,8619298.8796313535,8619298.8796313535,8619298.8796313535,8998166.8345700465,8998166.8345700465,8998166.8345700465,8998166.8345700465,9268111.8396071456,9268111.8396071456,9896891.8331016023,9896891.8331016023,9896891.8331016023,9908170.6037828121,9908170.6037828121,9908170.6037828121,10297785.412180502,10297785.412180502,10297785.412180502,10297785.412180502,10606718.974545917,10606718.974545917,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11617619.507294431,11617619.507294431,11617619.507294431,11617619.507294431,11966148.092513265,11966148.092513265,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12981799.069038184,12981799.069038184,12981799.069038184,12981799.069038184,13371253.041109327,13371253.041109327,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14497253.297202745,14497253.297202745,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Повара и бармены",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,5528741994.6563282,null,null,0,0,0,0,0,16891.368750000001,50183.550937500004,102319.4235,292988.43450000003,487041.58706249995,556336.25746875,805064.19553124998,1191005.3463000001,1441320.25471875,2071967.6189249996,2868972.5130168754,3121427.4243749999,4045008.5608893754,4957572.8250000002,4957572.8250000002,6097996.0948687503,7631754.8776500011,8033839.7062499998,8596795.3288312498,9749656.3029300012,10339160.084999999,13340575.872068251,16306189.482749997,16306189.482749997,18367641.952648498,20404504.532249998,20404504.532249998,22028217.431297626,23652601.227591749,23672401.432875,23672401.432875,24463143.037021127,25244452.335749999,29878323.32627771,34456919.5137375,34456919.5137375,36803442.907741688,39121975.96305,39121975.96305,39339057.975539103,39553550.540563129,39553550.540563129,39553550.540563129,40150413.618220218,40740157.056780018,44512243.931582756,48239335.734320253,48239335.734320253,48449172.164054781,48656505.57474675,48656505.57474675,49742481.280316696,50815503.001327157,50815503.001327157,50815503.001327157,51582308.941617183,52339968.091366969,54111549.02575428,55861997.781997807,55861997.781997807,55892873.7138016,55923381.344231993,55923381.344231993,57035213.371087261,58133782.988079436,58133782.988079436,58133782.988079436,59011021.773369558,59877796.477721825,61629943.954124212,63361191.06301485,63361191.06301485,63361191.06301485,63361191.06301485,63361191.06301485,64474806.699735165,65575138.650927991,65575138.650927991,65575138.650927991,66564667.493170492,67542392.810455829,69379623.202619135,71194938.321714878,71194938.321714878,71194938.321714878,71194938.321714878,71194938.321714878,72239427.396009699,73271457.35609822,73271457.35609822,73271457.35609822,74377123.647601739,75469601.076781169,77467559.463182271,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,80640460.375820816,81824935.904299572,84990931.50121209,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Операционный директор",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92]
[93,null,null,null,null,null,0,"Потребность в офисе",null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1200,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,0,"Потребность в офисе","Сотрудники маркетинга",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Потребность в офисе","Официанты и администраторы",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Потребность в офисе","Повара и бармены",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Потребность в офисе","Генеральный директор",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Потребность в офисе","Операционный директор",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Потребность в офисе","Главный бухгалтер",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Потребность в офисе","ИТ-специалисты",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"Потребность в офисе","Финансовые менеджеры",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Потребность в офисе","Бухгалтера",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,0,"Потребность в офисе","Прочие сотрудники",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[105]
[106,null,null,null,null,null,0,"Норматив необходимой офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,62,null,null,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Норматив необходимой офисной площади","Сотрудники маркетинга",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,0,"Норматив необходимой офисной площади","Официанты и администраторы",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,0,"Норматив необходимой офисной площади","Повара и бармены",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Норматив необходимой офисной площади","Генеральный директор",null,null,null,"кв.м.",null,null,"*",10,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,0,"Норматив необходимой офисной площади","Операционный директор",null,null,null,"кв.м.",null,null,"*",10,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Норматив необходимой офисной площади","Главный бухгалтер",null,null,null,"кв.м.",null,null,"*",7,null,0,null,null,null,null,7,null,null,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,0,"Норматив необходимой офисной площади","ИТ-специалисты",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,0,"Норматив необходимой офисной площади","Финансовые менеджеры",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,0,"Норматив необходимой офисной площади","Бухгалтера",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,0,"Норматив необходимой офисной площади","Прочие сотрудники",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[118]
[119,null,null,null,null,null,0,"Потребность в офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,62,null,null,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120]
[121,null,null,null,null,null,0,"Ежег. индексация арендной ставки",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[122]
[123,null,null,null,null,null,0,"Расчет арендной ставки за кв.м. за период",null,null,null,null,"руб./кв.м./пер.",null,null,null,null,null,null,null,null,null,null,1509.3471042658589,null,null,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,0,"Расчет арендной ставки за кв.м. за период","Необходимо задать ставку аренды за кв.м. в мес.",null,null,null,"руб./кв.м./мес.",null,null,"*",1200,null,0]
[125]
[126,null,null,null,null,null,0,"Аренда офиса",null,null,1,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11229542.455738002,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127]
[128,null,null,null,null,null,0,"Аренда офиса",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,11229542.455738002,null,null,148800,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[130,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[131,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[132,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[133,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[134,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[135,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[136,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[137,null,null,null,null,null,0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[138,null,null,null,null,null,0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[139]
[140,null,null,null,null,null,0,"Аренда офиса",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,11229542.455738002,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,0,"Потребность в организации рабочего места",null,null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,10,null,null,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Потребность в организации рабочего места","Сотрудники маркетинга",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Потребность в организации рабочего места","Официанты и администраторы",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,0,"Потребность в организации рабочего места","Повара и бармены",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,0,"Потребность в организации рабочего места","Генеральный директор",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,0,"Потребность в организации рабочего места","Операционный директор",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Потребность в организации рабочего места","Главный бухгалтер",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Потребность в организации рабочего места","ИТ-специалисты",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,0,"Потребность в организации рабочего места","Финансовые менеджеры",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,0,"Потребность в организации рабочего места","Бухгалтера",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"Потребность в организации рабочего места","Прочие сотрудники",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[156]
[157,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Сотрудники маркетинга",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Официанты и администраторы",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Повара и бармены",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Генеральный директор",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Операционный директор",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Главный бухгалтер",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","ИТ-специалисты",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Финансовые менеджеры",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Бухгалтера",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,40000,null,null,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Прочие сотрудники",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[169]
[170,null,null,null,null,null,0,"Ежег. индексация оснащения раб./мест",null,null,null,null,"%г",null,null,"*",0.04,null,0]
[171]
[172,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,2,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[176,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[177,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[178,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[179,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[180,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[181,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[182,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[183,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[184,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[185]
[186,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189]
[190,null,null,null,null,null,0,"Потребность в оргтехнике",null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1288.8739999999998,null,null,15,0,0,0,0,0.60278906249999997,0.63809205729166663,1.3178411197916668,5.6495037500000009,1.8317809635416671,1.1489405859374995,7.9312650000000016,5.8737203776041627,3.2648756770833334,19.236215885416662,10.182297942708342,0,32.25418992187501,0,0,41.891502786458332,17.215714557291648,0,18.612890039062542,18.734995898437461,0.43115625000001501,101.69547942708328,3.4468012500000498,0,69.992665260416629,0,0,57.819911406250014,9.4517895312500286,0,0,13.823352083333333,0,150.49617291666672,0,0,80.218427083333324,0,0,10.456549739583267,0,0,0,0,0,123.96988880208335,0,0,7.0839635416667761,0,0,34.689034895833231,0,0,0,0,0,58.823678645833354,0,0,1.1245135416667154,0,0,38.108691406249989,0,0,0,0,0,52.882308593749883,0,0,0,0,0,37.430234375000111,0,0,0,0,0,53.560765625000101,0,0,0,0,0,30.369499999999789,0,0,0,0,0,60.621500000000196,0,0,0,0,0,0,0,0,0,0,0,90.990999999999872,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,null,null,null,null,null,0,"Потребность в оргтехнике","Сотрудники маркетинга",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,5,null,null,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,null,null,null,null,null,0,"Потребность в оргтехнике","Официанты и администраторы",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,455,null,null,0,0,0,0,0,0.22500000000000001,0.2247916666666667,0.4774166666666666,2.0858750000000001,0.53891666666666715,0.3943124999999994,2.9416875000000009,1.9986666666666659,1.0795833333333338,7.1341666666666637,3.3119583333333367,0,12.002624999999998,0,0,14.839583333333337,5.2679166666666646,0,7.3125000000000071,5.8049999999999926,0,37.878333333333316,0,0,26.021666666666675,0,0,20.560000000000002,0.25249999999999773,0,0,5.2808333333333337,0,56.76666666666668,0,0,28.708333333333314,0,0,2.6695833333333496,0,0,0,0,0,44.872083333333308,0,0,2.5666666666667197,0,0,12.83083333333326,0,0,0,0,0,20.585833333333369,0,0,0.36666666666667425,0,0,12.796250000000043,0,0,0,0,0,19.703749999999957,0,0,0,0,0,12.47750000000002,0,0,0,0,0,20.02249999999998,0,0,0,0,0,11.375,0,0,0,0,0,21.125,0,0,0,0,0,0,0,0,0,0,0,32.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Потребность в оргтехнике","Повара и бармены",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,818.87400000000002,null,null,0,0,0,0,0,0.37778906249999999,0.4133003906249999,0.84042445312500025,3.5636287500000003,1.2928642968749999,0.75462808593750008,4.9895775000000011,3.8750537109374967,2.1852923437499996,12.102049218749997,6.8703396093750051,0,20.251564921875008,0,0,27.051919453124995,11.947797890624983,0,11.300390039062535,12.929995898437468,0.43115625000001501,63.817146093749969,3.4468012500000498,0,43.970998593749954,0,0,37.259911406250012,9.1992895312500309,0,0,8.5425187499999993,0,93.729506250000043,0,0,51.51009375000001,0,0,7.7869664062499169,0,0,0,0,0,79.097805468750039,0,0,4.5172968750000564,0,0,21.858201562499971,0,0,0,0,0,38.237845312499985,0,0,0.75784687500004111,0,0,25.312441406249945,0,0,0,0,0,33.178558593749926,0,0,0,0,0,24.952734375000091,0,0,0,0,0,33.538265625000122,0,0,0,0,0,18.994499999999789,0,0,0,0,0,39.496500000000196,0,0,0,0,0,0,0,0,0,0,0,58.490999999999872,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,null,null,null,null,null,0,"Потребность в оргтехнике","Генеральный директор",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,0,"Потребность в оргтехнике","Операционный директор",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,null,null,null,null,null,0,"Потребность в оргтехнике","Главный бухгалтер",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,null,null,null,null,null,0,"Потребность в оргтехнике","ИТ-специалисты",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,0,"Потребность в оргтехнике","Финансовые менеджеры",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Потребность в оргтехнике","Бухгалтера",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Потребность в оргтехнике","Прочие сотрудники",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,0,"Норматив расходов на оргтехнику",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,55063785.157888062,null,null,635000,0,0,0,0,21097.6171875,22333.222005208328,46124.439192708342,197732.63125000001,64112.333723958349,40212.92050781248,277594.27500000008,215859.22387695301,119984.18113281249,706930.93378906231,374199.44939453155,0,1185341.4796289066,0,0,1539512.7274023439,632677.50998046808,0,684023.70893554855,722936.65423095552,16637.24179687558,3924174.3123925766,133003.44323437693,0,2700841.9707363266,0,0,2231125.8313886723,364720.92853711045,0,0,560079.02844140632,0,6097634.6260429714,0,0,3250199.9828320313,0,0,423666.71872997779,0,0,0,0,0,5274016.1127758063,0,0,301371.06858838361,0,0,1475765.8552823686,0,0,0,0,0,2627645.177293573,0,0,50231.856500378155,0,0,1702309.7074479675,0,0,0,0,0,2480357.2924434566,0,0,0,0,0,1755603.2869728385,0,0,0,0,0,2637788.1582055497,0,0,0,0,0,1495652.7700050543,0,0,0,0,0,3134794.7814980634,0,0,0,0,0,0,0,0,0,0,0,4940491.6995035326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Сотрудники маркетинга",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,175000,null,null,175000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Официанты и администраторы",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,19449333.958330255,null,null,0,0,0,0,0,7875,7867.7083333333339,16709.583333333332,73005.625,18862.08333333335,13800.937499999978,102959.06250000003,73450.999999999985,39674.687500000015,262180.62499999988,121714.46875000013,0,441096.46874999994,0,0,545354.68750000012,193595.93749999991,0,268734.37500000029,224000.43749999971,0,1461630.1874999993,0,0,1004111.0625000003,0,0,793359.00000000012,9743.3437499999127,0,0,213962.86406250004,0,2300007.9375000009,0,0,1163171.9531249993,0,0,108163.17421875068,0,0,0,0,0,1908980.4209765615,0,0,109192.97812500226,0,0,545858.53382812184,0,0,0,0,0,919566.18362109538,0,0,16378.94671875034,0,0,571606.62804492388,0,0,0,0,0,924171.83176376752,0,0,0,0,0,585236.51745644619,0,0,0,0,0,986078.38744221593,0,0,0,0,0,560201.85577001958,0,0,0,0,0,1092393.6187515382,0,0,0,0,0,0,0,0,0,0,0,1764635.8456755618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Повара и бармены",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,34979451.199557811,null,null,0,0,0,0,0,13222.6171875,14465.513671874996,29414.855859375009,124727.00625000001,45250.250390624999,26411.983007812501,174635.21250000005,142408.22387695301,80309.493632812475,444750.30878906237,252484.98064453143,0,744245.01087890659,0,0,994158.03990234365,439081.57248046814,0,415289.3339355482,498936.21673095581,16637.24179687558,2462544.1248925771,133003.44323437693,0,1696730.9082363262,0,0,1437766.8313886723,354977.58478711057,0,0,346116.16437890631,0,3797626.6885429709,0,0,2087028.029707032,0,0,315503.54451122711,0,0,0,0,0,3365035.6917992448,0,0,192178.09046338132,0,0,929907.32145424676,0,0,0,0,0,1708078.9936724775,0,0,33852.909781627815,0,0,1130703.0794030435,0,0,0,0,0,1556185.4606796892,0,0,0,0,0,1170366.7695163921,0,0,0,0,0,1651709.7707633339,0,0,0,0,0,935450.91423503472,0,0,0,0,0,2042401.1627465251,0,0,0,0,0,0,0,0,0,0,0,3175855.853827971,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Генеральный директор",null,null,null,"руб.",null,null,"*",70000,null,0,null,null,null,null,70000,null,null,70000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Операционный директор",null,null,null,"руб.",null,null,"*",60000,null,0,null,null,null,null,60000,null,null,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Главный бухгалтер",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,null,null,null,null,null,0,"Норматив расходов на оргтехнику","ИТ-специалисты",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,100000,null,null,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Финансовые менеджеры",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Бухгалтера",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,40000,null,null,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Прочие сотрудники",null,null,null,"руб.",null,null,"*",30000,null,0,null,null,null,null,60000,null,null,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[215]
[216,null,null,null,null,null,0,"Ежег. индексация оргтехники",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[217]
[218,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,3,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,55063785.157888062,null,null,635000,0,0,0,0,21097.6171875,22333.222005208328,46124.439192708342,197732.63125000001,64112.333723958349,40212.92050781248,277594.27500000008,215859.22387695301,119984.18113281249,706930.93378906231,374199.44939453155,0,1185341.4796289066,0,0,1539512.7274023439,632677.50998046808,0,684023.70893554855,722936.65423095552,16637.24179687558,3924174.3123925766,133003.44323437693,0,2700841.9707363266,0,0,2231125.8313886723,364720.92853711045,0,0,560079.02844140632,0,6097634.6260429714,0,0,3250199.9828320313,0,0,423666.71872997779,0,0,0,0,0,5274016.1127758063,0,0,301371.06858838361,0,0,1475765.8552823686,0,0,0,0,0,2627645.177293573,0,0,50231.856500378155,0,0,1702309.7074479675,0,0,0,0,0,2480357.2924434566,0,0,0,0,0,1755603.2869728385,0,0,0,0,0,2637788.1582055497,0,0,0,0,0,1495652.7700050543,0,0,0,0,0,3134794.7814980634,0,0,0,0,0,0,0,0,0,0,0,4940491.6995035326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,55063785.157888062,null,null,635000,0,0,0,0,21097.6171875,22333.222005208328,46124.439192708342,197732.63125000001,64112.333723958349,40212.92050781248,277594.27500000008,215859.22387695301,119984.18113281249,706930.93378906231,374199.44939453155,0,1185341.4796289066,0,0,1539512.7274023439,632677.50998046808,0,684023.70893554855,722936.65423095552,16637.24179687558,3924174.3123925766,133003.44323437693,0,2700841.9707363266,0,0,2231125.8313886723,364720.92853711045,0,0,560079.02844140632,0,6097634.6260429714,0,0,3250199.9828320313,0,0,423666.71872997779,0,0,0,0,0,5274016.1127758063,0,0,301371.06858838361,0,0,1475765.8552823686,0,0,0,0,0,2627645.177293573,0,0,50231.856500378155,0,0,1702309.7074479675,0,0,0,0,0,2480357.2924434566,0,0,0,0,0,1755603.2869728385,0,0,0,0,0,2637788.1582055497,0,0,0,0,0,1495652.7700050543,0,0,0,0,0,3134794.7814980634,0,0,0,0,0,0,0,0,0,0,0,4940491.6995035326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[222,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[223,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[224,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[225,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[226,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[227,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[228,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[229,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[230,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[231]
[232,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,55063785.157888062,null,null,635000,0,0,0,0,21097.6171875,22333.222005208328,46124.439192708342,197732.63125000001,64112.333723958349,40212.92050781248,277594.27500000008,215859.22387695301,119984.18113281249,706930.93378906231,374199.44939453155,0,1185341.4796289066,0,0,1539512.7274023439,632677.50998046808,0,684023.70893554855,722936.65423095552,16637.24179687558,3924174.3123925766,133003.44323437693,0,2700841.9707363266,0,0,2231125.8313886723,364720.92853711045,0,0,560079.02844140632,0,6097634.6260429714,0,0,3250199.9828320313,0,0,423666.71872997779,0,0,0,0,0,5274016.1127758063,0,0,301371.06858838361,0,0,1475765.8552823686,0,0,0,0,0,2627645.177293573,0,0,50231.856500378155,0,0,1702309.7074479675,0,0,0,0,0,2480357.2924434566,0,0,0,0,0,1755603.2869728385,0,0,0,0,0,2637788.1582055497,0,0,0,0,0,1495652.7700050543,0,0,0,0,0,3134794.7814980634,0,0,0,0,0,0,0,0,0,0,0,4940491.6995035326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235]
[236,null,null,null,null,null,0,"Потребность в канцелярских товарах",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,89336.683227018206,null,null,15,15,15,15,15,15.602789062499999,16.240881119791666,17.558722239583332,23.208225989583333,25.040006953125001,26.1889475390625,34.120212539062507,39.993932916666665,43.258808593749997,62.495024479166659,72.677322421875004,72.677322421875004,104.93151234375,104.93151234375,104.93151234375,146.82301513020835,164.03872968749999,164.03872968749999,182.65161972656253,201.38661562499999,201.81777187500001,303.51325130208329,306.96005255208331,306.96005255208331,376.95271781249994,376.95271781249994,376.95271781249994,434.77262921875001,444.22441875000004,444.22441875000004,444.22441875000004,458.04777083333335,458.04777083333335,608.54394375000004,608.54394375000004,608.54394375000004,688.76237083333342,688.76237083333342,688.76237083333342,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,823.18880937500001,823.18880937500001,823.18880937500001,830.27277291666678,830.27277291666678,830.27277291666678,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,923.78548645833337,923.78548645833337,923.78548645833337,924.91000000000008,924.91000000000008,924.91000000000008,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,1015.901,1015.901,1015.901,1015.901,1015.901,1015.901,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,0,"Потребность в канцелярских товарах","Сотрудники маркетинга",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,600,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,0,"Потребность в канцелярских товарах","Официанты и администраторы",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,31243.908229166667,null,null,0,0,0,0,0,0.22500000000000001,0.4497916666666667,0.9272083333333333,3.0130833333333333,3.5520000000000005,3.9463124999999999,6.8880000000000008,8.8866666666666667,9.9662500000000005,17.100416666666664,20.412375000000001,20.412375000000001,32.414999999999999,32.414999999999999,32.414999999999999,47.254583333333336,52.522500000000001,52.522500000000001,59.835000000000008,65.64,65.64,103.51833333333332,103.51833333333332,103.51833333333332,129.54,129.54,129.54,150.1,150.35249999999999,150.35249999999999,150.35249999999999,155.63333333333333,155.63333333333333,212.4,212.4,212.4,241.10833333333332,241.10833333333332,241.10833333333332,243.77791666666667,243.77791666666667,243.77791666666667,243.77791666666667,243.77791666666667,243.77791666666667,288.64999999999998,288.64999999999998,288.64999999999998,291.2166666666667,291.2166666666667,291.2166666666667,304.04749999999996,304.04749999999996,304.04749999999996,304.04749999999996,304.04749999999996,304.04749999999996,324.63333333333333,324.63333333333333,324.63333333333333,325,325,325,337.79625000000004,337.79625000000004,337.79625000000004,337.79625000000004,337.79625000000004,337.79625000000004,357.5,357.5,357.5,357.5,357.5,357.5,369.97750000000002,369.97750000000002,369.97750000000002,369.97750000000002,369.97750000000002,369.97750000000002,390,390,390,390,390,390,401.375,401.375,401.375,401.375,401.375,401.375,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,455,455,455,455,455,455,455,455,455,455,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Потребность в канцелярских товарах","Повара и бармены",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,56292.774997851637,null,null,0,0,0,0,0,0.37778906249999999,0.7910894531249999,1.6315139062500001,5.1951426562500007,6.4880069531250006,7.2426350390625007,12.232212539062502,16.107266249999999,18.292558593749998,30.394607812499995,37.264947421875,37.264947421875,57.516512343750009,57.516512343750009,57.516512343750009,84.568431796875004,96.516229687499987,96.516229687499987,107.81661972656252,120.74661562499999,121.177771875,184.99491796874997,188.44171921875002,188.44171921875002,232.41271781249998,232.41271781249998,232.41271781249998,269.67262921874999,278.87191875000002,278.87191875000002,278.87191875000002,287.41443750000002,287.41443750000002,381.14394375000006,381.14394375000006,381.14394375000006,432.65403750000007,432.65403750000007,432.65403750000007,440.44100390624999,440.44100390624999,440.44100390624999,440.44100390624999,440.44100390624999,440.44100390624999,519.53880937500003,519.53880937500003,519.53880937500003,524.05610625000008,524.05610625000008,524.05610625000008,545.91430781250006,545.91430781250006,545.91430781250006,545.91430781250006,545.91430781250006,545.91430781250006,584.15215312500004,584.15215312500004,584.15215312500004,584.91000000000008,584.91000000000008,584.91000000000008,610.22244140625003,610.22244140625003,610.22244140625003,610.22244140625003,610.22244140625003,610.22244140625003,643.40099999999995,643.40099999999995,643.40099999999995,643.40099999999995,643.40099999999995,643.40099999999995,668.35373437500004,668.35373437500004,668.35373437500004,668.35373437500004,668.35373437500004,668.35373437500004,701.89200000000017,701.89200000000017,701.89200000000017,701.89200000000017,701.89200000000017,701.89200000000017,720.88649999999996,720.88649999999996,720.88649999999996,720.88649999999996,720.88649999999996,720.88649999999996,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Потребность в канцелярских товарах","Генеральный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,0,"Потребность в канцелярских товарах","Операционный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,0,"Потребность в канцелярских товарах","Главный бухгалтер",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,0,"Потребность в канцелярских товарах","ИТ-специалисты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Потребность в канцелярских товарах","Финансовые менеджеры",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,0,"Потребность в канцелярских товарах","Бухгалтера",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,0,"Потребность в канцелярских товарах","Прочие сотрудники",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248]
[249,null,null,null,null,null,0,"Норматив расходов на канцтовары",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,61208218.72725486,null,null,12100,12100,12100,12100,12100,12401.39453125,12720.440559895833,13379.361119791667,16204.112994791667,17120.003476562502,17694.473769531251,21660.10626953125,25826.814781249999,27540.87451171875,37639.887851562497,42985.59427148437,42985.59427148437,59919.043980468756,59919.043980468756,59919.043980468756,81912.082943359375,90950.333085937498,90950.333085937498,100722.10035644533,116085.87186328125,116323.54674609377,172383.17978027341,174283.22896933593,174283.22896933593,212866.68569414061,212866.68569414061,212866.68569414061,244739.91185683594,249950.21083593753,249950.21083593753,249950.21083593753,270448.85035546881,270448.85035546881,357557.91644179693,357557.91644179693,357557.91644179693,403989.34476796887,403989.34476796887,403989.34476796887,410041.72646411142,410041.72646411142,410041.72646411142,410041.72646411142,430543.8127873168,430543.8127873168,505886.90011268546,505886.90011268546,505886.90011268546,510192.20109251951,510192.20109251951,510192.20109251951,531274.57045369619,531274.57045369619,531274.57045369619,531274.57045369619,557838.29897638131,557838.29897638131,595376.08722343249,595376.08722343249,595376.08722343249,596093.68517343781,596093.68517343781,596093.68517343781,620412.39527983731,620412.39527983731,620412.39527983731,620412.39527983731,651433.01504382875,651433.01504382875,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,711946.73760691879,711946.73760691879,711946.73760691879,711946.73760691879,747544.07448726497,747544.07448726497,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,806593.23060455942,806593.23060455942,806593.23060455942,806593.23060455942,846922.89213478693,846922.89213478693,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,936290.95846399758,936290.95846399758,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,0,"Норматив расходов на канцтовары","Сотрудники маркетинга",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,377336.77606646542,null,null,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2625,2625,2625,2625,2625,2625,2625,2625,2625,2625,2625,2625,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,0,"Норматив расходов на канцтовары","Официанты и администраторы",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,21196985.17644551,null,null,0,0,0,0,0,112.5,224.89583333333334,463.60416666666663,1506.5416666666667,1776.0000000000002,1973.15625,3444.0000000000005,4665.5,5232.28125,8977.71875,10716.496875000001,10716.496875000001,17017.875,17017.875,17017.875,24808.656250000004,27574.3125,27574.3125,31413.375000000004,36184.050000000003,36184.050000000003,57064.48124999999,57064.48124999999,57064.48124999999,71408.924999999988,71408.924999999988,71408.924999999988,82742.625,82881.815625000003,82881.815625000003,82881.815625000003,90082.518750000003,90082.518750000003,122939.77500000001,122939.77500000001,122939.77500000001,139556.51718749999,139556.51718749999,139556.51718749999,141101.70539062502,141101.70539062502,141101.70539062502,141101.70539062502,148156.79066015626,148156.79066015626,175427.93953125001,175427.93953125001,175427.93953125001,176987.83921875001,176987.83921875001,176987.83921875001,184785.81827343747,184785.81827343747,184785.81827343747,184785.81827343747,194025.10918710937,194025.10918710937,207161.76895312502,207161.76895312502,207161.76895312502,207395.75390625003,207395.75390625003,207395.75390625003,215561.56287832037,215561.56287832037,215561.56287832037,215561.56287832037,226339.64102223635,226339.64102223635,239542.09576171875,239542.09576171875,239542.09576171875,239542.09576171875,239542.09576171875,239542.09576171875,247902.61743966796,247902.61743966796,247902.61743966796,247902.61743966796,260297.7483116514,260297.7483116514,274384.58241796878,274384.58241796878,274384.58241796878,274384.58241796878,274384.58241796878,274384.58241796878,282387.46607182623,282387.46607182623,282387.46607182623,282387.46607182623,296506.8393754175,296506.8393754175,312112.46250043949,312112.46250043949,312112.46250043949,312112.46250043949,312112.46250043949,312112.46250043949,312112.46250043949,312112.46250043949,312112.46250043949,312112.46250043949,327718.08562546148,327718.08562546148,352927.16913511232,352927.16913511232,352927.16913511232,352927.16913511232,352927.16913511232,352927.16913511232,352927.16913511232,352927.16913511232,352927.16913511232,352927.16913511232,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Норматив расходов на канцтовары","Повара и бармены",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,38184923.554647624,null,null,0,0,0,0,0,188.89453125,395.54472656249993,815.756953125,2597.5713281250005,3244.0034765625005,3621.3175195312506,6116.1062695312512,8456.3147812499992,9603.5932617187482,15957.169101562498,19564.097396484372,19564.097396484372,30196.168980468756,30196.168980468756,30196.168980468756,44398.426693359375,50671.020585937498,50671.020585937498,56603.725356445335,66561.57186328125,66799.246746093762,101978.44853027342,103878.49771933595,103878.49771933595,128117.51069414061,128117.51069414061,128117.51069414061,148657.03685683594,153728.14521093751,153728.14521093751,153728.14521093751,166359.06910546878,166359.06910546878,220610.87894179692,220610.87894179692,220610.87894179692,250425.56508046886,250425.56508046886,250425.56508046886,254932.75857348635,254932.75857348635,254932.75857348635,254932.75857348635,267679.39650216064,267679.39650216064,315751.33495643554,315751.33495643554,315751.33495643554,318496.73624876956,318496.73624876956,318496.73624876956,331781.12655525882,331781.12655525882,331781.12655525882,331781.12655525882,348370.18288302177,348370.18288302177,372771.31136405724,372771.31136405724,372771.31136405724,373254.92436093761,373254.92436093761,373254.92436093761,389407.82549526676,389407.82549526676,389407.82549526676,389407.82549526676,408878.21677003003,408878.21677003003,431109.43763688282,431109.43763688282,431109.43763688282,431109.43763688282,431109.43763688282,431109.43763688282,447828.96291568835,447828.96291568835,447828.96291568835,447828.96291568835,470220.41106147284,470220.41106147284,493816.26492952049,493816.26492952049,493816.26492952049,493816.26492952049,493816.26492952049,493816.26492952049,507179.84941859246,507179.84941859246,507179.84941859246,507179.84941859246,532538.84188952204,532538.84188952204,561716.00135732943,561716.00135732943,561716.00135732943,561716.00135732943,561716.00135732943,561716.00135732943,561716.00135732943,561716.00135732943,561716.00135732943,561716.00135732943,589801.801425196,589801.801425196,635171.17076559551,635171.17076559551,635171.17076559551,635171.17076559551,635171.17076559551,635171.17076559551,635171.17076559551,635171.17076559551,635171.17076559551,635171.17076559551,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,0,"Норматив расходов на канцтовары","Генеральный директор",null,null,null,"руб./мес. / руб.",null,null,"*",2000,null,0,null,null,null,null,301869.42085317179,null,null,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,null,null,null,null,null,0,"Норматив расходов на канцтовары","Операционный директор",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,0,"Норматив расходов на канцтовары","Главный бухгалтер",null,null,null,"руб./мес. / руб.",null,null,"*",3000,null,0,null,null,null,null,452804.13127975748,null,null,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,null,null,null,null,null,0,"Норматив расходов на канцтовары","ИТ-специалисты",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Норматив расходов на канцтовары","Финансовые менеджеры",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Норматив расходов на канцтовары","Бухгалтера",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,0,"Норматив расходов на канцтовары","Прочие сотрудники",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,90560.826255951528,null,null,600,600,600,600,600,600,600,600,600,600,600,600,630,630,630,630,630,630,630,630,630,630,630,630,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261]
[262,null,null,null,null,null,0,"Ежег. индексация канцелярии",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[263]
[264,null,null,null,null,null,0,"Канцелярские расходы",null,null,4,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,61208218.72725486,null,null,12100,12100,12100,12100,12100,12401.39453125,12720.440559895833,13379.361119791667,16204.112994791667,17120.003476562502,17694.473769531251,21660.10626953125,25826.814781249999,27540.87451171875,37639.887851562497,42985.59427148437,42985.59427148437,59919.043980468756,59919.043980468756,59919.043980468756,81912.082943359375,90950.333085937498,90950.333085937498,100722.10035644533,116085.87186328125,116323.54674609377,172383.17978027341,174283.22896933593,174283.22896933593,212866.68569414061,212866.68569414061,212866.68569414061,244739.91185683594,249950.21083593753,249950.21083593753,249950.21083593753,270448.85035546881,270448.85035546881,357557.91644179693,357557.91644179693,357557.91644179693,403989.34476796887,403989.34476796887,403989.34476796887,410041.72646411142,410041.72646411142,410041.72646411142,410041.72646411142,430543.8127873168,430543.8127873168,505886.90011268546,505886.90011268546,505886.90011268546,510192.20109251951,510192.20109251951,510192.20109251951,531274.57045369619,531274.57045369619,531274.57045369619,531274.57045369619,557838.29897638131,557838.29897638131,595376.08722343249,595376.08722343249,595376.08722343249,596093.68517343781,596093.68517343781,596093.68517343781,620412.39527983731,620412.39527983731,620412.39527983731,620412.39527983731,651433.01504382875,651433.01504382875,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,711946.73760691879,711946.73760691879,711946.73760691879,711946.73760691879,747544.07448726497,747544.07448726497,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,806593.23060455942,806593.23060455942,806593.23060455942,806593.23060455942,846922.89213478693,846922.89213478693,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,936290.95846399758,936290.95846399758,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,null,null,null,null,null,0,"Канцелярские расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,61208218.72725486,null,null,12100,12100,12100,12100,12100,12401.39453125,12720.440559895833,13379.361119791667,16204.112994791667,17120.003476562502,17694.473769531251,21660.10626953125,25826.814781249999,27540.87451171875,37639.887851562497,42985.59427148437,42985.59427148437,59919.043980468756,59919.043980468756,59919.043980468756,81912.082943359375,90950.333085937498,90950.333085937498,100722.10035644533,116085.87186328125,116323.54674609377,172383.17978027341,174283.22896933593,174283.22896933593,212866.68569414061,212866.68569414061,212866.68569414061,244739.91185683594,249950.21083593753,249950.21083593753,249950.21083593753,270448.85035546881,270448.85035546881,357557.91644179693,357557.91644179693,357557.91644179693,403989.34476796887,403989.34476796887,403989.34476796887,410041.72646411142,410041.72646411142,410041.72646411142,410041.72646411142,430543.8127873168,430543.8127873168,505886.90011268546,505886.90011268546,505886.90011268546,510192.20109251951,510192.20109251951,510192.20109251951,531274.57045369619,531274.57045369619,531274.57045369619,531274.57045369619,557838.29897638131,557838.29897638131,595376.08722343249,595376.08722343249,595376.08722343249,596093.68517343781,596093.68517343781,596093.68517343781,620412.39527983731,620412.39527983731,620412.39527983731,620412.39527983731,651433.01504382875,651433.01504382875,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,711946.73760691879,711946.73760691879,711946.73760691879,711946.73760691879,747544.07448726497,747544.07448726497,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,806593.23060455942,806593.23060455942,806593.23060455942,806593.23060455942,846922.89213478693,846922.89213478693,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,936290.95846399758,936290.95846399758,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[268,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[269,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[270,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[271,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[272,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[273,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[275,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[276,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[277]
[278,null,null,null,null,null,0,"Канцелярские расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,61208218.72725486,null,null,12100,12100,12100,12100,12100,12401.39453125,12720.440559895833,13379.361119791667,16204.112994791667,17120.003476562502,17694.473769531251,21660.10626953125,25826.814781249999,27540.87451171875,37639.887851562497,42985.59427148437,42985.59427148437,59919.043980468756,59919.043980468756,59919.043980468756,81912.082943359375,90950.333085937498,90950.333085937498,100722.10035644533,116085.87186328125,116323.54674609377,172383.17978027341,174283.22896933593,174283.22896933593,212866.68569414061,212866.68569414061,212866.68569414061,244739.91185683594,249950.21083593753,249950.21083593753,249950.21083593753,270448.85035546881,270448.85035546881,357557.91644179693,357557.91644179693,357557.91644179693,403989.34476796887,403989.34476796887,403989.34476796887,410041.72646411142,410041.72646411142,410041.72646411142,410041.72646411142,430543.8127873168,430543.8127873168,505886.90011268546,505886.90011268546,505886.90011268546,510192.20109251951,510192.20109251951,510192.20109251951,531274.57045369619,531274.57045369619,531274.57045369619,531274.57045369619,557838.29897638131,557838.29897638131,595376.08722343249,595376.08722343249,595376.08722343249,596093.68517343781,596093.68517343781,596093.68517343781,620412.39527983731,620412.39527983731,620412.39527983731,620412.39527983731,651433.01504382875,651433.01504382875,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,711946.73760691879,711946.73760691879,711946.73760691879,711946.73760691879,747544.07448726497,747544.07448726497,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,806593.23060455942,806593.23060455942,806593.23060455942,806593.23060455942,846922.89213478693,846922.89213478693,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,936290.95846399758,936290.95846399758,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[280,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[281]
[282,null,null,null,null,null,0,"Потребность в прочих расходах на персонал",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,89336.683227018206,null,null,15,15,15,15,15,15.602789062499999,16.240881119791666,17.558722239583332,23.208225989583333,25.040006953125001,26.1889475390625,34.120212539062507,39.993932916666665,43.258808593749997,62.495024479166659,72.677322421875004,72.677322421875004,104.93151234375,104.93151234375,104.93151234375,146.82301513020835,164.03872968749999,164.03872968749999,182.65161972656253,201.38661562499999,201.81777187500001,303.51325130208329,306.96005255208331,306.96005255208331,376.95271781249994,376.95271781249994,376.95271781249994,434.77262921875001,444.22441875000004,444.22441875000004,444.22441875000004,458.04777083333335,458.04777083333335,608.54394375000004,608.54394375000004,608.54394375000004,688.76237083333342,688.76237083333342,688.76237083333342,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,823.18880937500001,823.18880937500001,823.18880937500001,830.27277291666678,830.27277291666678,830.27277291666678,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,923.78548645833337,923.78548645833337,923.78548645833337,924.91000000000008,924.91000000000008,924.91000000000008,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,1015.901,1015.901,1015.901,1015.901,1015.901,1015.901,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Сотрудники маркетинга",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,600,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Официанты и администраторы",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,31243.908229166667,null,null,0,0,0,0,0,0.22500000000000001,0.4497916666666667,0.9272083333333333,3.0130833333333333,3.5520000000000005,3.9463124999999999,6.8880000000000008,8.8866666666666667,9.9662500000000005,17.100416666666664,20.412375000000001,20.412375000000001,32.414999999999999,32.414999999999999,32.414999999999999,47.254583333333336,52.522500000000001,52.522500000000001,59.835000000000008,65.64,65.64,103.51833333333332,103.51833333333332,103.51833333333332,129.54,129.54,129.54,150.1,150.35249999999999,150.35249999999999,150.35249999999999,155.63333333333333,155.63333333333333,212.4,212.4,212.4,241.10833333333332,241.10833333333332,241.10833333333332,243.77791666666667,243.77791666666667,243.77791666666667,243.77791666666667,243.77791666666667,243.77791666666667,288.64999999999998,288.64999999999998,288.64999999999998,291.2166666666667,291.2166666666667,291.2166666666667,304.04749999999996,304.04749999999996,304.04749999999996,304.04749999999996,304.04749999999996,304.04749999999996,324.63333333333333,324.63333333333333,324.63333333333333,325,325,325,337.79625000000004,337.79625000000004,337.79625000000004,337.79625000000004,337.79625000000004,337.79625000000004,357.5,357.5,357.5,357.5,357.5,357.5,369.97750000000002,369.97750000000002,369.97750000000002,369.97750000000002,369.97750000000002,369.97750000000002,390,390,390,390,390,390,401.375,401.375,401.375,401.375,401.375,401.375,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,422.5,455,455,455,455,455,455,455,455,455,455,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Повара и бармены",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,56292.774997851637,null,null,0,0,0,0,0,0.37778906249999999,0.7910894531249999,1.6315139062500001,5.1951426562500007,6.4880069531250006,7.2426350390625007,12.232212539062502,16.107266249999999,18.292558593749998,30.394607812499995,37.264947421875,37.264947421875,57.516512343750009,57.516512343750009,57.516512343750009,84.568431796875004,96.516229687499987,96.516229687499987,107.81661972656252,120.74661562499999,121.177771875,184.99491796874997,188.44171921875002,188.44171921875002,232.41271781249998,232.41271781249998,232.41271781249998,269.67262921874999,278.87191875000002,278.87191875000002,278.87191875000002,287.41443750000002,287.41443750000002,381.14394375000006,381.14394375000006,381.14394375000006,432.65403750000007,432.65403750000007,432.65403750000007,440.44100390624999,440.44100390624999,440.44100390624999,440.44100390624999,440.44100390624999,440.44100390624999,519.53880937500003,519.53880937500003,519.53880937500003,524.05610625000008,524.05610625000008,524.05610625000008,545.91430781250006,545.91430781250006,545.91430781250006,545.91430781250006,545.91430781250006,545.91430781250006,584.15215312500004,584.15215312500004,584.15215312500004,584.91000000000008,584.91000000000008,584.91000000000008,610.22244140625003,610.22244140625003,610.22244140625003,610.22244140625003,610.22244140625003,610.22244140625003,643.40099999999995,643.40099999999995,643.40099999999995,643.40099999999995,643.40099999999995,643.40099999999995,668.35373437500004,668.35373437500004,668.35373437500004,668.35373437500004,668.35373437500004,668.35373437500004,701.89200000000017,701.89200000000017,701.89200000000017,701.89200000000017,701.89200000000017,701.89200000000017,720.88649999999996,720.88649999999996,720.88649999999996,720.88649999999996,720.88649999999996,720.88649999999996,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,760.38300000000015,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,818.87400000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Генеральный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Операционный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Главный бухгалтер",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","ИТ-специалисты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Финансовые менеджеры",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Бухгалтера",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Прочие сотрудники",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[294]
[295,null,null,null,null,null,0,"Норматив расходов на прочее",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,10564501.678782091,null,null,5100,5100,5100,5100,5100,5160.2789062499996,5224.0881119791666,5355.8722239583331,5920.8225989583334,6104.0006953125003,6218.8947539062501,7012.0212539062504,7751.3811575,8084.3984765624991,10046.492496874998,11085.08688703125,11085.08688703125,14375.0142590625,14375.0142590625,14375.0142590625,18647.947543281254,20403.950428124997,20403.950428124997,22302.465212109379,24697.703489625012,24742.56098587501,35322.958665468752,35681.563867518758,35681.563867518758,42963.600761212503,42963.600761212503,42963.600761212503,48979.184343918758,49962.548526750004,49962.548526750004,49962.548526750004,52428.744679049996,52428.744679049996,68399.518945904987,68399.518945904987,68399.518945904987,76912.362602729976,76912.362602729976,76912.362602729976,78022.020026334343,78022.020026334343,78022.020026334343,78022.020026334343,79582.460426861056,79582.460426861056,93001.35987796096,93001.35987796096,93001.35987796096,93768.150873737715,93768.150873737715,93768.150873737715,97523.00357079893,97523.00357079893,97523.00357079893,97523.00357079893,99473.46364221492,99473.46364221492,105968.07307886197,105968.07307886197,105968.07307886197,106092.22846029123,106092.22846029123,106092.22846029123,110299.73592196258,110299.73592196258,110299.73592196258,110299.73592196258,112505.7306404018,112505.7306404018,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,122676.38982835895,122676.38982835895,122676.38982835895,122676.38982835895,125129.91762492609,125129.91762492609,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,134770.86694546952,134770.86694546952,134770.86694546952,134770.86694546952,137466.28428437895,137466.28428437895,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,147460.44038494033,147460.44038494033,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,0,"Норматив расходов на прочее","Сотрудники маркетинга",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,65698.32599842707,null,null,500,500,500,500,500,500,500,500,500,500,500,500,510,510,510,510,510,510,510,510,510,510,510,510,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,0,"Норматив расходов на прочее","Официанты и администраторы",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,3531689.5799763543,null,null,0,0,0,0,0,22.5,44.979166666666671,92.720833333333331,301.30833333333334,355.20000000000005,394.63124999999997,688.80000000000007,906.43999999999994,1016.5575,1744.2424999999998,2082.0622500000004,2082.0622500000004,3306.33,3306.33,3306.33,4819.9675000000007,5357.2950000000001,5357.2950000000001,6103.170000000001,6829.1855999999998,6829.1855999999998,10770.047399999999,10770.047399999999,10770.047399999999,13477.3416,13477.3416,13477.3416,15616.404,15642.6741,15642.6741,15642.6741,16515.933839999998,16515.933839999998,22540.057919999999,22540.057919999999,22540.057919999999,25586.609219999998,25586.609219999998,25586.609219999998,25869.907539,25869.907539,25869.907539,25869.907539,26387.305689780002,26387.305689780002,31244.404298399997,31244.404298399997,31244.404298399997,31522.228552800003,31522.228552800003,31522.228552800003,32911.079216759994,32911.079216759994,32911.079216759994,32911.079216759994,33569.300801095196,33569.300801095196,35842.143141216002,35842.143141216002,35842.143141216002,35882.626104000003,35882.626104000003,35882.626104000003,37295.435501794811,37295.435501794811,37295.435501794811,37295.435501794811,38041.344211830707,38041.344211830707,40260.306488688002,40260.306488688002,40260.306488688002,40260.306488688002,40260.306488688002,40260.306488688002,41665.47564732466,41665.47564732466,41665.47564732466,41665.47564732466,42498.785160271145,42498.785160271145,44798.74103832191,44798.74103832191,44798.74103832191,44798.74103832191,44798.74103832191,44798.74103832191,46105.370985272966,46105.370985272966,46105.370985272966,46105.370985272966,47027.478404978436,47027.478404978436,49502.60884734572,49502.60884734572,49502.60884734572,49502.60884734572,49502.60884734572,49502.60884734572,49502.60884734572,49502.60884734572,49502.60884734572,49502.60884734572,50492.661024292633,50492.661024292633,54376.711872315143,54376.711872315143,54376.711872315143,54376.711872315143,54376.711872315143,54376.711872315143,54376.711872315143,54376.711872315143,54376.711872315143,54376.711872315143,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,0,"Норматив расходов на прочее","Повара и бармены",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,6362689.1736217747,null,null,0,0,0,0,0,37.778906249999999,79.108945312499984,163.151390625,519.51426562500012,648.80069531250001,724.26350390625009,1223.2212539062502,1642.9411574999999,1865.8409765624997,3100.2499968749994,3801.0246370312498,3801.0246370312498,5866.684259062501,5866.684259062501,5866.684259062501,8625.9800432812517,9844.6554281249973,9844.6554281249973,10997.295212109379,12562.477889624999,12607.335385875,19246.871265468748,19605.476467518754,19605.476467518754,24180.219161212499,24180.219161212499,24180.219161212499,28056.740343918751,29013.83442675,29013.83442675,29013.83442675,30500.65003905,30500.65003905,40447.300225905004,40447.300225905004,40447.300225905004,45913.592582730002,45913.592582730002,45913.592582730002,46739.951687334367,46739.951687334367,46739.951687334367,46739.951687334367,47674.750721081058,47674.750721081058,56236.551563560955,56236.551563560955,56236.551563560955,56725.518304937708,56725.518304937708,56725.518304937708,59091.520338038928,59091.520338038928,59091.520338038928,59091.520338038928,60273.350744799711,60273.350744799711,64495.117841325948,64495.117841325948,64495.117841325948,64578.790259971211,64578.790259971211,64578.790259971211,67373.488323847749,67373.488323847749,67373.488323847749,67373.488323847749,68720.958090324697,68720.958090324697,72457.402671687683,72457.402671687683,72457.402671687683,72457.402671687683,72457.402671687683,72457.402671687683,75267.485842787893,75267.485842787893,75267.485842787893,75267.485842787893,76772.83555964363,76772.83555964363,80625.328063768844,80625.328063768844,80625.328063768844,80625.328063768844,80625.328063768844,80625.328063768844,82807.19905518525,82807.19905518525,82807.19905518525,82807.19905518525,84463.343036288963,84463.343036288963,89090.987510464591,89090.987510464591,89090.987510464591,89090.987510464591,89090.987510464591,89090.987510464591,89090.987510464591,89090.987510464591,89090.987510464591,89090.987510464591,90872.807260673886,90872.807260673886,97863.02320380263,97863.02320380263,97863.02320380263,97863.02320380263,97863.02320380263,97863.02320380263,97863.02320380263,97863.02320380263,97863.02320380263,97863.02320380263,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Норматив расходов на прочее","Генеральный директор",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Норматив расходов на прочее","Операционный директор",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Норматив расходов на прочее","Главный бухгалтер",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,0,"Норматив расходов на прочее","ИТ-специалисты",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,78837.991198112592,null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Норматив расходов на прочее","Финансовые менеджеры",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,78837.991198112592,null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,0,"Норматив расходов на прочее","Бухгалтера",null,null,null,"руб./мес. / руб.",null,null,"*",200,null,0,null,null,null,null,26279.330399370858,null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Норматив расходов на прочее","Прочие сотрудники",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,26279.330399370858,null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[307]
[308,null,null,null,null,null,0,"Ежег. индексация",null,null,null,null,"%г",null,null,"*",0.02,null,0]
[309]
[310,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,5,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,10564501.678782091,null,null,5100,5100,5100,5100,5100,5160.2789062499996,5224.0881119791666,5355.8722239583331,5920.8225989583334,6104.0006953125003,6218.8947539062501,7012.0212539062504,7751.3811575,8084.3984765624991,10046.492496874998,11085.08688703125,11085.08688703125,14375.0142590625,14375.0142590625,14375.0142590625,18647.947543281254,20403.950428124997,20403.950428124997,22302.465212109379,24697.703489625012,24742.56098587501,35322.958665468752,35681.563867518758,35681.563867518758,42963.600761212503,42963.600761212503,42963.600761212503,48979.184343918758,49962.548526750004,49962.548526750004,49962.548526750004,52428.744679049996,52428.744679049996,68399.518945904987,68399.518945904987,68399.518945904987,76912.362602729976,76912.362602729976,76912.362602729976,78022.020026334343,78022.020026334343,78022.020026334343,78022.020026334343,79582.460426861056,79582.460426861056,93001.35987796096,93001.35987796096,93001.35987796096,93768.150873737715,93768.150873737715,93768.150873737715,97523.00357079893,97523.00357079893,97523.00357079893,97523.00357079893,99473.46364221492,99473.46364221492,105968.07307886197,105968.07307886197,105968.07307886197,106092.22846029123,106092.22846029123,106092.22846029123,110299.73592196258,110299.73592196258,110299.73592196258,110299.73592196258,112505.7306404018,112505.7306404018,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,122676.38982835895,122676.38982835895,122676.38982835895,122676.38982835895,125129.91762492609,125129.91762492609,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,134770.86694546952,134770.86694546952,134770.86694546952,134770.86694546952,137466.28428437895,137466.28428437895,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,147460.44038494033,147460.44038494033,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,10564501.678782091,null,null,5100,5100,5100,5100,5100,5160.2789062499996,5224.0881119791666,5355.8722239583331,5920.8225989583334,6104.0006953125003,6218.8947539062501,7012.0212539062504,7751.3811575,8084.3984765624991,10046.492496874998,11085.08688703125,11085.08688703125,14375.0142590625,14375.0142590625,14375.0142590625,18647.947543281254,20403.950428124997,20403.950428124997,22302.465212109379,24697.703489625012,24742.56098587501,35322.958665468752,35681.563867518758,35681.563867518758,42963.600761212503,42963.600761212503,42963.600761212503,48979.184343918758,49962.548526750004,49962.548526750004,49962.548526750004,52428.744679049996,52428.744679049996,68399.518945904987,68399.518945904987,68399.518945904987,76912.362602729976,76912.362602729976,76912.362602729976,78022.020026334343,78022.020026334343,78022.020026334343,78022.020026334343,79582.460426861056,79582.460426861056,93001.35987796096,93001.35987796096,93001.35987796096,93768.150873737715,93768.150873737715,93768.150873737715,97523.00357079893,97523.00357079893,97523.00357079893,97523.00357079893,99473.46364221492,99473.46364221492,105968.07307886197,105968.07307886197,105968.07307886197,106092.22846029123,106092.22846029123,106092.22846029123,110299.73592196258,110299.73592196258,110299.73592196258,110299.73592196258,112505.7306404018,112505.7306404018,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,122676.38982835895,122676.38982835895,122676.38982835895,122676.38982835895,125129.91762492609,125129.91762492609,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,134770.86694546952,134770.86694546952,134770.86694546952,134770.86694546952,137466.28428437895,137466.28428437895,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,147460.44038494033,147460.44038494033,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[314,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[315,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[316,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[317,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[318,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[319,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[320,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[321,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[322,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[323]
[324,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,10564501.678782091,null,null,5100,5100,5100,5100,5100,5160.2789062499996,5224.0881119791666,5355.8722239583331,5920.8225989583334,6104.0006953125003,6218.8947539062501,7012.0212539062504,7751.3811575,8084.3984765624991,10046.492496874998,11085.08688703125,11085.08688703125,14375.0142590625,14375.0142590625,14375.0142590625,18647.947543281254,20403.950428124997,20403.950428124997,22302.465212109379,24697.703489625012,24742.56098587501,35322.958665468752,35681.563867518758,35681.563867518758,42963.600761212503,42963.600761212503,42963.600761212503,48979.184343918758,49962.548526750004,49962.548526750004,49962.548526750004,52428.744679049996,52428.744679049996,68399.518945904987,68399.518945904987,68399.518945904987,76912.362602729976,76912.362602729976,76912.362602729976,78022.020026334343,78022.020026334343,78022.020026334343,78022.020026334343,79582.460426861056,79582.460426861056,93001.35987796096,93001.35987796096,93001.35987796096,93768.150873737715,93768.150873737715,93768.150873737715,97523.00357079893,97523.00357079893,97523.00357079893,97523.00357079893,99473.46364221492,99473.46364221492,105968.07307886197,105968.07307886197,105968.07307886197,106092.22846029123,106092.22846029123,106092.22846029123,110299.73592196258,110299.73592196258,110299.73592196258,110299.73592196258,112505.7306404018,112505.7306404018,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,122676.38982835895,122676.38982835895,122676.38982835895,122676.38982835895,125129.91762492609,125129.91762492609,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,134770.86694546952,134770.86694546952,134770.86694546952,134770.86694546952,137466.28428437895,137466.28428437895,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,147460.44038494033,147460.44038494033,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[326,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":159,"rows_kept":206,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Exp",null,null,"Прочие расходы бизнес-проекта",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Продажи",null,null,null,null,"руб.",null,null,null,"учет",null,null,0,null,null,null,28040364720.263859,null,null,0,0,0,0,0,72401.212125000005,270123.77323799999,572552.81476470013,1659474.4451125499,2736381.5038741501,3100398.1957005747,4451541.6122124754,6573337.728716881,7883735.1747838203,11291873.5458936,15614146.1338038,16051995.397874206,20946583.805740062,21022143.102930259,20473364.182998508,32885919.891202468,42190972.773210488,40055770.432085991,43068038.377588876,53563526.529717565,56344986.147667579,72706964.872197375,88555047.690864503,81366051.273752406,93977311.832453951,87916956.031775534,77655257.84234713,113871035.92039411,135916692.87916493,119962536.83524494,118792644.93568708,138603301.19481552,137053483.92960003,162752696.69230938,188531852.36573523,164852844.87747231,183810538.56854582,168507986.71596733,141877746.61362845,197624459.35934553,223317001.08036941,195333304.44197297,192794409.38761941,216155206.65652514,205884128.87655064,235105237.7094759,264719020.98819792,224483531.62138143,240000226.55753332,214149528.14833537,174845247.53234726,251941405.42496765,292801974.04002458,246695552.23129553,231695573.94073749,259989867.01536638,247640487.16370425,281941987.01722056,316443082.79727799,267078072.31799382,283770451.83786845,252238057.77800792,214735122.6054135,305922879.33750314,344072925.32928592,289183783.38684559,271798094.64928555,303998880.74364197,288400618.99362653,326854034.85944343,365677294.07080978,308284826.20751172,327552627.84548128,291030146.26210368,247830934.52019995,352794282.97788239,396527110.19598544,332815282.22083068,311423527.73716587,347229871.61002374,328893739.19586414,372746237.75531268,416771670.54764646,351127427.11182874,373072891.30631804,331474505.40208989,268847672.29727274,387402027.78947288,449071458.93212068,376300802.19246829,352023331.08327675,392376978.78321314,371544768.580652,421084071.05807227,470683049.90150577,396420511.13671893,421196793.08276391,374155673.99268603,303342850.87736803,417096419.95638102,467714431.66260922,404565347.64686126,394840219.09765792,440102050.58251262,416735945.77566856,472300738.54575771,527932394.55252397,444637210.13702792,472427035.77059221,419664256.23427051,340238399.75670713,467827799.66547239,524602400.12633425,439592056.1048429,411231278.29162723,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,1,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-07-01","^",0]
[20,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[21,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[22,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[23,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[24,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[25,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[26,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",15000,null,0]
[27,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[28,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[29]
[30,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-платеж","^",0]
[32,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[33,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[34,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[35,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[36,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[37,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[38,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[39,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[40,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",1,null,0]
[41]
[42,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,null,null,null,null,null,0,"Юридические расходы",null,null,2,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,140201823.60131928,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,105110.7155146513,102366.82091499254,164429.59945601234,210954.86386605244,200278.85216042996,215340.19188794438,267817.63264858781,281724.93073833792,363534.82436098688,442775.23845432251,406830.25636876206,469886.55916226975,439584.78015887766,388276.28921173565,569355.17960197059,679583.4643958247,599812.68417622475,593963.22467843536,693016.50597407762,685267.41964800016,813763.48346154694,942659.26182867622,824264.22438736155,919052.69284272916,842539.93357983662,709388.7330681422,988122.29679672769,1116585.0054018472,976666.52220986492,963972.0469380971,1080776.0332826257,1029420.6443827533,1175526.1885473796,1323595.1049409898,1122417.6581069073,1200001.1327876667,1070747.6407416768,874226.23766173632,1259707.0271248382,1464009.8702001229,1233477.7611564777,1158477.8697036875,1299949.335076832,1238202.4358185213,1409709.9350861029,1582215.41398639,1335390.3615899691,1418852.2591893424,1261190.2888900395,1073675.6130270674,1529614.3966875158,1720364.6266464295,1445918.916934228,1358990.4732464277,1519994.4037182098,1442003.0949681327,1634270.1742972173,1828386.470354049,1541424.1310375587,1637763.1392274064,1455150.7313105185,1239154.6726009997,1763971.414889412,1982635.5509799272,1664076.4111041534,1557117.6386858295,1736149.3580501187,1644468.6959793207,1863731.1887765634,2083858.3527382324,1755637.1355591437,1865364.4565315903,1657372.5270104494,1344238.3614863637,1937010.1389473644,2245357.2946606036,1881504.0109623414,1760116.6554163839,1961884.8939160658,1857723.8429032601,2105420.3552903612,2353415.2495075287,1982102.5556835947,2105983.9654138195,1870778.3699634301,1516714.2543868402,2085482.0997819051,2338572.1583130462,2022826.7382343062,1974201.0954882896,2200510.2529125633,2083679.7288783428,2361503.6927287886,2639661.9727626201,2223186.0506851398,2362135.1788529609,2098321.2811713526,1701191.9987835358,2339138.9983273619,2623012.0006316714,2197960.2805242147,2056156.3914581363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[47,null,null,null,null,null,0,"Юридические расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[48,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[49,null,null,null,null,null,0,"Юридические расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[50,null,null,null,null,null,0,"Юридические расходы","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[51,null,null,null,null,null,0,"Юридические расходы","Через %-нт от продаж",null,null,null,"%",null,null,"*",5.0000000000000001E-3,null,0]
[52,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[53,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[54,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[55,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[56]
[57,null,null,null,null,null,0,"Юридические расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,117599555.75539351,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,136599.73230264074,0,0,0,0,0,0,0,0,0,0,0,1867546.6016035671,0,0,0,0,0,0,0,0,0,0,0,6331886.4261914873,0,0,0,0,0,0,0,0,0,0,0,11207210.87818021,0,0,0,0,0,0,0,0,0,0,0,14420338.261866836,0,0,0,0,0,0,0,0,0,0,0,17097919.783969853,0,0,0,0,0,0,0,0,0,0,0,19684568.388516512,0,0,0,0,0,0,0,0,0,0,0,22213798.858908363,0,0,0,0,0,0,0,0,0,0,0,24639686.823854029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","ретро-платеж","^",0]
[59,null,null,null,null,null,0,"Юридические расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[60,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[61,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[62,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[63,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[64,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[65,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[66,null,null,null,null,null,0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[67,null,null,null,null,null,0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов ретро-оплаты",null,null,"кол-во периодов",null,null,"*",12,null,0]
[68]
[69,null,null,null,null,null,0,"Юридические расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,140201823.60131928,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,105110.7155146513,102366.82091499254,164429.59945601234,210954.86386605244,200278.85216042996,215340.19188794438,267817.63264858781,281724.93073833792,363534.82436098688,442775.23845432251,406830.25636876206,469886.55916226975,439584.78015887766,388276.28921173565,569355.17960197059,679583.4643958247,599812.68417622475,593963.22467843536,693016.50597407762,685267.41964800016,813763.48346154694,942659.26182867622,824264.22438736155,919052.69284272916,842539.93357983662,709388.7330681422,988122.29679672769,1116585.0054018472,976666.52220986492,963972.0469380971,1080776.0332826257,1029420.6443827533,1175526.1885473796,1323595.1049409898,1122417.6581069073,1200001.1327876667,1070747.6407416768,874226.23766173632,1259707.0271248382,1464009.8702001229,1233477.7611564777,1158477.8697036875,1299949.335076832,1238202.4358185213,1409709.9350861029,1582215.41398639,1335390.3615899691,1418852.2591893424,1261190.2888900395,1073675.6130270674,1529614.3966875158,1720364.6266464295,1445918.916934228,1358990.4732464277,1519994.4037182098,1442003.0949681327,1634270.1742972173,1828386.470354049,1541424.1310375587,1637763.1392274064,1455150.7313105185,1239154.6726009997,1763971.414889412,1982635.5509799272,1664076.4111041534,1557117.6386858295,1736149.3580501187,1644468.6959793207,1863731.1887765634,2083858.3527382324,1755637.1355591437,1865364.4565315903,1657372.5270104494,1344238.3614863637,1937010.1389473644,2245357.2946606036,1881504.0109623414,1760116.6554163839,1961884.8939160658,1857723.8429032601,2105420.3552903612,2353415.2495075287,1982102.5556835947,2105983.9654138195,1870778.3699634301,1516714.2543868402,2085482.0997819051,2338572.1583130462,2022826.7382343062,1974201.0954882896,2200510.2529125633,2083679.7288783428,2361503.6927287886,2639661.9727626201,2223186.0506851398,2362135.1788529609,2098321.2811713526,1701191.9987835358,2339138.9983273619,2623012.0006316714,2197960.2805242147,2056156.3914581363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,0,"Расходы на ПО и т.п.",null,null,3,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[74,null,null,null,null,null,0,"Расходы на ПО и т.п.","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[75,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[76,null,null,null,null,null,0,"Расходы на ПО и т.п.","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[77,null,null,null,null,null,0,"Расходы на ПО и т.п.","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[78,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[79,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[80,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",10000,null,0]
[81,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.05,null,0]
[82,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[83]
[84,null,null,null,null,null,0,"Расходы на ПО и т.п.",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[86,null,null,null,null,null,0,"Расходы на ПО и т.п.","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[87,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[88,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[89,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[90,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[91,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[92,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[93,null,null,null,null,null,0,"Расходы на ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[94,null,null,null,null,null,0,"Расходы на ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[95]
[96,null,null,null,null,null,0,"Расходы на ПО и т.п.",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[98,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[99,null,null,null,null,null,0,"Банковские расходы",null,null,4,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,140201823.60131928,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,105110.7155146513,102366.82091499254,164429.59945601234,210954.86386605244,200278.85216042996,215340.19188794438,267817.63264858781,281724.93073833792,363534.82436098688,442775.23845432251,406830.25636876206,469886.55916226975,439584.78015887766,388276.28921173565,569355.17960197059,679583.4643958247,599812.68417622475,593963.22467843536,693016.50597407762,685267.41964800016,813763.48346154694,942659.26182867622,824264.22438736155,919052.69284272916,842539.93357983662,709388.7330681422,988122.29679672769,1116585.0054018472,976666.52220986492,963972.0469380971,1080776.0332826257,1029420.6443827533,1175526.1885473796,1323595.1049409898,1122417.6581069073,1200001.1327876667,1070747.6407416768,874226.23766173632,1259707.0271248382,1464009.8702001229,1233477.7611564777,1158477.8697036875,1299949.335076832,1238202.4358185213,1409709.9350861029,1582215.41398639,1335390.3615899691,1418852.2591893424,1261190.2888900395,1073675.6130270674,1529614.3966875158,1720364.6266464295,1445918.916934228,1358990.4732464277,1519994.4037182098,1442003.0949681327,1634270.1742972173,1828386.470354049,1541424.1310375587,1637763.1392274064,1455150.7313105185,1239154.6726009997,1763971.414889412,1982635.5509799272,1664076.4111041534,1557117.6386858295,1736149.3580501187,1644468.6959793207,1863731.1887765634,2083858.3527382324,1755637.1355591437,1865364.4565315903,1657372.5270104494,1344238.3614863637,1937010.1389473644,2245357.2946606036,1881504.0109623414,1760116.6554163839,1961884.8939160658,1857723.8429032601,2105420.3552903612,2353415.2495075287,1982102.5556835947,2105983.9654138195,1870778.3699634301,1516714.2543868402,2085482.0997819051,2338572.1583130462,2022826.7382343062,1974201.0954882896,2200510.2529125633,2083679.7288783428,2361503.6927287886,2639661.9727626201,2223186.0506851398,2362135.1788529609,2098321.2811713526,1701191.9987835358,2339138.9983273619,2623012.0006316714,2197960.2805242147,2056156.3914581363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[101,null,null,null,null,null,0,"Банковские расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[102,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[103,null,null,null,null,null,0,"Банковские расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[104,null,null,null,null,null,0,"Банковские расходы","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[105,null,null,null,null,null,0,"Банковские расходы","Через %-нт от продаж",null,null,null,"%",null,null,"*",5.0000000000000001E-3,null,0]
[106,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[107,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[108,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[109,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[110]
[111,null,null,null,null,null,0,"Банковские расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,140201823.60131928,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,105110.7155146513,102366.82091499254,164429.59945601234,210954.86386605244,200278.85216042996,215340.19188794438,267817.63264858781,281724.93073833792,363534.82436098688,442775.23845432251,406830.25636876206,469886.55916226975,439584.78015887766,388276.28921173565,569355.17960197059,679583.4643958247,599812.68417622475,593963.22467843536,693016.50597407762,685267.41964800016,813763.48346154694,942659.26182867622,824264.22438736155,919052.69284272916,842539.93357983662,709388.7330681422,988122.29679672769,1116585.0054018472,976666.52220986492,963972.0469380971,1080776.0332826257,1029420.6443827533,1175526.1885473796,1323595.1049409898,1122417.6581069073,1200001.1327876667,1070747.6407416768,874226.23766173632,1259707.0271248382,1464009.8702001229,1233477.7611564777,1158477.8697036875,1299949.335076832,1238202.4358185213,1409709.9350861029,1582215.41398639,1335390.3615899691,1418852.2591893424,1261190.2888900395,1073675.6130270674,1529614.3966875158,1720364.6266464295,1445918.916934228,1358990.4732464277,1519994.4037182098,1442003.0949681327,1634270.1742972173,1828386.470354049,1541424.1310375587,1637763.1392274064,1455150.7313105185,1239154.6726009997,1763971.414889412,1982635.5509799272,1664076.4111041534,1557117.6386858295,1736149.3580501187,1644468.6959793207,1863731.1887765634,2083858.3527382324,1755637.1355591437,1865364.4565315903,1657372.5270104494,1344238.3614863637,1937010.1389473644,2245357.2946606036,1881504.0109623414,1760116.6554163839,1961884.8939160658,1857723.8429032601,2105420.3552903612,2353415.2495075287,1982102.5556835947,2105983.9654138195,1870778.3699634301,1516714.2543868402,2085482.0997819051,2338572.1583130462,2022826.7382343062,1974201.0954882896,2200510.2529125633,2083679.7288783428,2361503.6927287886,2639661.9727626201,2223186.0506851398,2362135.1788529609,2098321.2811713526,1701191.9987835358,2339138.9983273619,2623012.0006316714,2197960.2805242147,2056156.3914581363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[113,null,null,null,null,null,0,"Банковские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[114,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[115,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[116,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[117,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[118,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[119,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[120,null,null,null,null,null,0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[121,null,null,null,null,null,0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[122]
[123,null,null,null,null,null,0,"Банковские расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,140201823.60131928,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,105110.7155146513,102366.82091499254,164429.59945601234,210954.86386605244,200278.85216042996,215340.19188794438,267817.63264858781,281724.93073833792,363534.82436098688,442775.23845432251,406830.25636876206,469886.55916226975,439584.78015887766,388276.28921173565,569355.17960197059,679583.4643958247,599812.68417622475,593963.22467843536,693016.50597407762,685267.41964800016,813763.48346154694,942659.26182867622,824264.22438736155,919052.69284272916,842539.93357983662,709388.7330681422,988122.29679672769,1116585.0054018472,976666.52220986492,963972.0469380971,1080776.0332826257,1029420.6443827533,1175526.1885473796,1323595.1049409898,1122417.6581069073,1200001.1327876667,1070747.6407416768,874226.23766173632,1259707.0271248382,1464009.8702001229,1233477.7611564777,1158477.8697036875,1299949.335076832,1238202.4358185213,1409709.9350861029,1582215.41398639,1335390.3615899691,1418852.2591893424,1261190.2888900395,1073675.6130270674,1529614.3966875158,1720364.6266464295,1445918.916934228,1358990.4732464277,1519994.4037182098,1442003.0949681327,1634270.1742972173,1828386.470354049,1541424.1310375587,1637763.1392274064,1455150.7313105185,1239154.6726009997,1763971.414889412,1982635.5509799272,1664076.4111041534,1557117.6386858295,1736149.3580501187,1644468.6959793207,1863731.1887765634,2083858.3527382324,1755637.1355591437,1865364.4565315903,1657372.5270104494,1344238.3614863637,1937010.1389473644,2245357.2946606036,1881504.0109623414,1760116.6554163839,1961884.8939160658,1857723.8429032601,2105420.3552903612,2353415.2495075287,1982102.5556835947,2105983.9654138195,1870778.3699634301,1516714.2543868402,2085482.0997819051,2338572.1583130462,2022826.7382343062,1974201.0954882896,2200510.2529125633,2083679.7288783428,2361503.6927287886,2639661.9727626201,2223186.0506851398,2362135.1788529609,2098321.2811713526,1701191.9987835358,2339138.9983273619,2623012.0006316714,2197960.2805242147,2056156.3914581363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,5,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,124548811.14667791,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,4114477.778925098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[128,null,null,null,null,null,0,"Расходы на уборку-охрану","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[129,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[130,null,null,null,null,null,0,"Расходы на уборку-охрану","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[131,null,null,null,null,null,0,"Расходы на уборку-охрану","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[132,null,null,null,null,null,0,"Расходы на уборку-охрану","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[133,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[134,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",100000,null,0]
[135,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[136,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[137]
[138,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[140,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[141,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[142,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[143,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[144,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[145,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[146,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[147,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[148,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[149]
[150,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,124548811.14667791,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,4114477.778925098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[153,null,null,null,null,null,0,"Эксплуатация объектов недвижимости",null,null,6,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[155,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[156,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[157,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[158,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[159,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[160,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[161,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",10000,null,0]
[162,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[163,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[164]
[165,null,null,null,null,null,0,"Эксплуатация объектов недвижимости",null,null,null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[167,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[168,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[169,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[170,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[171,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[172,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[173,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[174,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[175,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[176]
[177,null,null,null,null,null,0,"Эксплуатация объектов недвижимости",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[179,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[180,null,null,null,null,null,0,"Постоянный расход - 7",null,null,7,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[182,null,null,null,null,null,0,"Постоянный расход - 7","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[183,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[184,null,null,null,null,null,0,"Постоянный расход - 7","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[185,null,null,null,null,null,0,"Постоянный расход - 7","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[186,null,null,null,null,null,0,"Постоянный расход - 7","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[187,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[188,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[189,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[190,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[191]
[192,null,null,null,null,null,0,"Постоянный расход - 7",null,null,null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[194,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[195,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[196,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[197,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[198,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[199,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[200,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[201,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[202,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[203]
[204,null,null,null,null,null,0,"Постоянный расход - 7",null,null,null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[206,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":159,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Credits",null,null,"Источники финансирования и их условия",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Параметры финансирования и инвестирования"]
[17,null,null,null,null,null,0,"Параметры финансирования и инвестирования","Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,"*",0.14000000000000001,null,0]
[18,null,null,null,null,null,0,"Параметры финансирования и инвестирования","Средняя банковская ставка по депозиту",null,null,null,"%г",null,null,"*",4.2000000000000003E-2,null,0]
[19]
[20,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Свободный отрицательный финпоток проекта","Кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,284404293.31626815,null,null,4049026.585,3534493.479166667,7612493.4800000004,14059469.005833333,15187938.421666663,19061751.91626896,13319639.637275383,12025199.446090236,14534783.240818247,13421992.697477043,8886056.0415346175,6366134.4264247715,15097640.599846676,14086839.162477374,7173049.0407758355,859317.41703474522,7633933.2527735531,10997844.262169451,20723717.427611202,9503448.1030613184,0,0,7123932.959341526,12894655.077183098,9993453.1622764766,10652186.263575137,0,0,0,0,10302376.683634818,15302921.526951015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей","NPV(Учредителя)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,139067882.56651726]
[23,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей","Вносим вручную размеры финансирования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,50000000,"*",null,50000000]
[24,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[25]
[26,null,null,null,null,null,0,"Финансирование лимитированным кредитом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180000000,null,null,0,0,0,0,0,20000000,10000000,40000000,0,0,70000000,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,0,"Свободный отриц. финпоток для кредиторов","Кассовый разрыв проекта для кредиторов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,234404293.31626821,null,null,0,0,0,0,0,13505172.887935631,13319639.63727539,12025199.446090244,14534783.240818255,13421992.697477043,8886056.0415346175,6366134.4264247715,15097640.599846676,14086839.162477374,7173049.0407758355,859317.41703474522,7633933.2527735531,10997844.262169451,20723717.427611232,9503448.1030613184,0,0,7123932.959341526,12894655.077183098,9993453.1622764766,10652186.263575137,0,0,0,0,10302376.683634818,15302921.526951015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,0,"Финансирование лимитированным кредитом","NPV(Кредиторов)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,363568972.33198673]
[29,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Вносим вручную размеры кредитования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,180000000,"*",null,null,null,null,null,null,20000000,10000000,40000000,null,null,70000000,null,null,null,null,null,null,40000000]
[30,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Ставка по кредиту",null,null,null,"%г",null,null,"*",0.08,null,0]
[31,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Кол-во лет кредитования",null,null,null,"кол-во лет",null,null,"*",9,null,0]
[32,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Каникулы на возврат тела кредита",null,null,null,"кол-во мес.",null,null,"*",60,null,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34]
[35,null,null,null,null,null,0,"Возврат кредита",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Оплата процентов по кредиту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94066666.666666657,null,null,0,0,0,0,0,0,133333.33333333334,200000,466666.66666666663,466666.66666666663,466666.66666666663,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1175000,1150000,1125000,1100000,1075000,1050000,1024999.9999999999,1000000.0000000001,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000.00000000006,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000.00000000003,225000,200000,175000,150000,125000.00000000001,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37]
[38,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9525367.2693143189,14094655.077183098,11193453.162276492,11852186.263575137,0,0,9744561.8308307528,0,39741019.314467117,16502921.526951,0,0,17698605.36824967,0,0,14258024.762161881,0,0,24421782.648751497,0,52300554.306012958,11925532.138135254,0,0,23516645.618352056,0,0,27272986.780006737,0,0,15468708.873409513,0,28306128.047773346,16325307.988394409,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва","Осаточный кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,79470959.982934877]
[40,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва","Ставка по овердрафту",null,null,null,"%г",null,null,"*",0.1,null,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,0,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11114308.743758183,6695961.4549176283,0,13089255.525429871,0,0,16567718.910134614,15072013.820810651,0,4771989.8219148442,10164500.597780133,0,20274570.636224922,10452511.315093543,0,39639081.623161279,0,0,37777353.169917986,23953096.049677067,0,1397954.9737335183,6626683.7512594145,0,47920424.645433113,18530871.027021199,0,15468708.873409513,0,0,44631436.036167756,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,0,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15273220.049309576,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1344084.9055773646,296261.27523825713,0,643332.5567417331,0,0,1906341.621954381,543224.33175298013,0,1130225.1892966107,525346.01279901527,0,1118917.4283377258,390503.95886698831,0,1013829.1066282755,0,0,2036039.3459826279,396994.98373971321,0,786715.79362400994,381708.27203089185,0,1107521.5945409052,154423.92522517592,0,257811.81455682591,0,0,979741.66766757332,0,0,75461.481251936406,0,0,184734.78349658474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":159,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"PL",null,null,"Итоговый отчет о прибылях и убытках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,23382174691.110523,null,null,12862873.55702745,244775179.08682621,917190843.99272251,1745883021.0228179,2332063861.4394774,2779012342.6964774,3210991305.5289021,3629134696.0197458,4029184263.1470742,4481076304.6194487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,13799776329.265034,null,null,7815596.1520230006,145996686.04124162,546478118.84225786,1033364784.8552884,1377878395.0617783,1643806666.122375,1893997916.7468619,2139798725.6289093,2373619660.5809574,2637019779.2333384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8396588202.0964146,null,null,4406323.7948152497,86999628.674198419,326118092.25303781,627953197.71769059,840272702.16638041,996786947.9089036,1154609705.9237041,1303020726.9072688,1446654915.6724777,1609765961.0779376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1185810159.7490745,null,null,640953.61018919991,11778864.371386161,44594632.897426963,84565038.449838728,113912764.21131793,138418728.66519907,162383682.85833627,186315243.48356816,208909686.89363998,234290564.30817208,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,19945253823.921738,null,null,9497637.2228250001,199334974.58802912,763979631.38208103,1474368547.3184252,1984359553.9956448,2351740991.8911486,2714143311.5794797,3090106273.3154693,3466262903.5751519,3891459999.053484,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7498969128.0094051,null,null,3598061.9389937501,74688560.365420163,287393952.98130858,552581742.5615021,744005929.20399332,884964932.28274453,1022045831.5112534,1163188381.9741488,1303902750.6162555,1462598984.5737846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3679605159.4800825,null,null,1900266.9796687502,36765872.350617006,138345477.81677425,265670670.01936838,356902657.35923481,427362302.79789293,499065747.64953971,572856719.9533056,647392078.25279927,733343366.30088222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,689824714.08556116,null,null,356858.64967500005,6893375.2081740564,25933673.72460942,49811997.371993527,66906167.451845437,80108058.768066183,93549094.285930678,107390592.83814999,121388708.22364385,137486187.56347299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,170765648.45170203,null,null,87963.046875000015,1703869.7015865943,6416431.7255808022,12327089.643887879,16563307.148411695,19833181.508372638,23161186.269294009,26586596.072829328,30047785.705079149,34038237.629784942,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2275979696.9169679,null,null,963825.58675000025,22558033.157725003,89767976.703341633,172901527.32788637,233564459.4188472,275124145.54493284,312515233.31268376,351041902.39220297,388518598.79594874,429023994.67664945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,682793909.07509053,null,null,289147.67602500005,6767409.9473175006,26930393.011002481,51870458.198365912,70069337.825654149,82537243.663479879,93754569.99380514,105312570.71766089,116555579.6387846,128707198.40299484,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11845218840.398811,null,null,5607948.5110312495,118699221.19719894,453542795.62100703,877728182.70463836,1181008530.6971593,1395770731.8993101,1609982168.8650277,1833498444.3338995,2057734855.6396103,2311645960.9299269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5334794935.016921,null,null,2686832.7471562503,53548386.934943743,201011737.91982993,388839260.46418011,521773013.17969412,619905891.26176584,721982319.71738446,828395746.99129963,936179721.00282228,1060472024.7978448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2400303614.8381386,null,null,1211064.5745000001,24095494.274625674,90434514.376164123,174978498.39682317,234749700.64673054,278876354.52956241,324801292.22263002,372708528.08534402,421290222.65852863,477157945.07322979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,148548375.53199965,null,null,74626.261874999997,1488921.5785795313,5593735.1138967108,10825134.831523936,14528937.671779172,17261295.098176941,20103893.431257904,23067781.886719562,26070872.891171612,29533176.76701929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3047363011.5475001,null,null,1258019.175,30435706.468500003,120386775.54701248,233142530.00931627,315351445.53765815,369020916.1613884,417765125.76442724,468712605.66964328,518610799.29775935,572679087.91679478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,914208903.46424985,null,null,377405.7525,9130711.9405499995,36116032.664103739,69942759.002794847,94605433.661297426,110706274.84841652,125329537.72932816,140613781.70089296,155583239.78932786,171803726.37503836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,601065855.51352465,null,null,291626.77280000004,5947193.0254100002,23042882.779765543,44058622.052284688,59345094.094492301,71005327.709094211,82115311.203198329,93419447.007420853,104625297.31928639,117215053.54977237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,334046783.46410477,null,null,175952.7,3319251.15093,12526803.807753939,23904975.78577584,32153312.962958254,38779681.458889134,45397355.778790906,52130580.53495945,58917226.872704208,66741642.411343008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,205399286.19186151,null,null,88980.056000000011,2021493.7496000002,8089291.5169320013,15502804.820391424,20916754.716564648,24788958.654003911,28244581.095698006,31760666.517277997,35160054.189678609,38825700.875714898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61619785.857558444,null,null,26694.016800000005,606448.12488000013,2426787.4550795997,4650841.4461174263,6275026.414969394,7436687.5962011702,8473374.3287094031,9528199.9551834017,10548016.256903579,11647710.26271447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3436920867.1887822,null,null,3365236.3342024498,45440204.498797096,153211212.61064148,271514473.70439273,347704307.44383204,427271350.80532885,496847993.94942296,539028422.7042768,562921359.57192314,589616305.56596422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6300807201.2556267,null,null,4217534.2130292505,71308125.675821453,259084165.86094925,480783042.29378629,633872465.85778522,758841733.83963048,871952085.23560882,976610343.6547606,1069716909.9647014,1174420794.6595538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-3448630638.3023944,null,null,-1201624.716216,-31699592.523000531,-127424703.36796921,-249774984.98694763,-340735828.53077888,-398983783.99040651,-455372462.9413237,-530477717.42663097,-611079939.96713221,-701879999.85198891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,584744304.23554981,null,null,349326.83738919994,5831671.3459761608,21551750.11766142,40506416.397554047,54567670.116825648,67413400.956104845,80268371.655137926,92895796.476147294,104284389.57435362,117075510.75839971,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1849409039.9607577,null,null,15077586.196614584,34145249.803958334,84147473.504921883,146634235.36140355,190654642.00019455,220630893.45261246,248377857.27040675,276315765.94678724,302581425.32549542,330843911.09836286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.542399995,null,null,490000,854000,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.816,null,null,350000,610000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,274780083.33333331,null,null,8610200,10673966.666666666,14935125,22072083.333333332,27416916.666666664,31558916.666666668,35434833.333333336,38852624.999999993,41502291.666666664,43723125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,206179250,null,null,330200,3253133.3333333335,8118458.333333334,14380416.666666668,20358583.333333332,24975583.333333336,28851500.000000004,32269291.666666668,35393958.333333336,38248125.000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23654999.999999996,null,null,6650000,3863333.3333333335,2058333.3333333335,2691666.6666666665,2058333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1108333.3333333335,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333336,null,null,1630000,3557499.9999999995,4758333.333333334,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.86076998,null,null,4878000,5676939.9999999991,5841142.2000000002,6032546.4660000019,6231309.8599799993,6437814.8557793992,6652471.5714527806,6875720.2155963657,7108033.7687642574,7349920.9231971819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592299,null,null,3660000,4189800,4315494,4444958.8200000012,4578307.5845999997,4715656.8121380005,4857126.5165021392,5002840.311997205,5152925.5213571209,5307513.2869978333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,1098000,1256940,1294648.2000000002,1333487.6460000002,1373492.2753799995,1414697.0436413998,1457137.9549506416,1500852.0935991611,1545877.6564071358,1592253.98609935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.1511000013,null,null,120000,230200.00000000003,231000.00000000006,254100.00000000009,279510.00000000012,307461.00000000012,338207.10000000015,372027.81000000023,409230.59100000025,450153.65010000032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,203888398.4375,null,null,179662.125,2965975.0625,10097130,18034937.5,22579368.75,25412587.5,27935487.5,30217500,32193750,34272000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,115044641.5,null,null,101970.6,1671188.9,5695592,10149300,12715110,14340060,15773820,17064000.000000004,18180000,19353600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,70917085.4375,null,null,61485.375,1035636.3125,3514957.5,6318475,7896431.25,8837512.5,9697812.5,10487250,11173125,11894400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,17926671.5,null,null,16206.150000000001,259149.85,886580.5,1567162.5,1967827.5,2235015,2463855,2666250,2840625,3024000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1290836516.7867541,null,null,919724.07161458326,13974368.074791666,52336076.30492188,99369068.062070251,133076326.72354786,155600710.43016639,176410028.06562066,198035876.57119083,218976496.89806455,242137841.58476549,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,987198381.29196477,null,null,499787.74739583331,10458744.672916668,39940058.696093753,76055590.816977099,101907820.5565753,119142552.63858953,135039659.7427851,151542855.45476222,167492538.09389579,185118772.87197354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,296159514.3875894,null,null,149936.32421875,3137623.4018749995,11982017.608828124,22816677.245093122,30572346.166972581,35742765.791576855,40511897.922835529,45462856.636428662,50247761.428168729,55535631.861592062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999986,null,null,270000,378000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3759999997,1483436.8511999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1587511827.2280242,null,null,-11712349.862412132,11294954.694838762,69063739.105719626,124880238.34298919,157049665.44363752,206640457.35271639,248470136.67901623,262712656.75748968,260339934.24642774,258772394.4676013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,635372061.41555059,null,null,19085212.045703087,26312792.466756511,39123024.743218973,51366625.428554535,58304004.947464228,64749362.401005842,74308445.763380021,85567474.326625079,98464490.2304672,118090629.06237507,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470157,null,null,11220000,11556600,11903298,12260396.939999998,12628208.848200001,13007055.113645999,13397266.767055376,13799184.770067038,14213160.313169049,14639555.12256412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.34752975,null,null,2400000,2472000,2546160,2622544.7999999993,2701221.1440000008,2782257.7783199996,2865725.5116695999,2951697.2770196875,3040248.1953302785,3131455.6411901866,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776774,null,null,2160000,2224800,2291544,2360290.3200000003,2431099.0295999995,2504032.0004879995,2579152.9605026394,2656527.5493177189,2736223.3757972498,2818310.077071168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517849,null,null,1440000,1483200,1527696,1573526.88,1620732.6863999993,1669354.6669920001,1719435.30700176,1771018.3662118132,1824148.9171981665,1878873.3847141119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894339,null,null,1560000,1606800,1655004,1704654.12,1755793.7435999997,1808467.5559079992,1862721.5825852396,1918603.2300627974,1976161.3269646808,2035446.1667736212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270826,null,null,1680000,1730400,1782312,1835781.36,1890854.8008000001,1947580.4448239992,2006007.85816872,2066188.0939137815,2128173.7367311954,2192018.9488331308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471697,null,null,780000,803400,827502,852327.06,877896.87179999985,904233.77795399958,931360.79129261978,959301.61503139872,988080.6634823404,1017723.0833868106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764875,null,null,1200000,1236000,1273080,1311272.3999999997,1350610.5720000004,1391128.8891599998,1432862.7558348,1475848.6385098437,1520124.0976651392,1565727.8205950933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410469,null,null,3366000,3466980,3570989.4000000008,3678119.0819999999,3788462.6544599994,3902116.5340937991,4019180.0301166126,4139755.4310201113,4263948.093950714,4391866.5367692364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,116452630.6576837,null,null,2865183.3101328127,6636873.2258882495,11623488.352646751,13903079.633627007,12733621.412536338,11639760.993411986,12608945.78114049,13666299.442329165,13987827.244863881,16787551.261107016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483295,null,null,892800,859320,820260,861273,904336.64999999991,949553.48250000027,997031.15662500029,1046882.7144562501,1099226.8501790627,1154188.192688016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,46537574.749354959,null,null,1304207.4388671876,4982493.5564208999,8411200.3185974117,8609650.2967053223,5875960.8638721332,3650155.6177015994,3529967.1495135794,3444534.1068421705,2612328.9845817196,4117076.4162529442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,51074945.223110594,null,null,171679.89272135415,640541.9241951498,1988791.3814794919,3721421.9918305688,5028686.009170861,5976446.2468856024,6893210.9370135972,7860684.7051354563,8842418.7762881126,9951063.3583903965,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,8825238.6387698017,null,null,66495.978544270823,154517.74527220053,403236.65256984386,710734.34509111859,924637.88949334505,1063605.6463247833,1188736.5379883097,1314197.9158952856,1433852.6338149803,1565223.2937756642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,351707287.12075484,null,null,1634028.7355702748,4652339.2408682629,12025248.990572229,21525029.77292753,29153712.032267891,36200429.759854063,44283053.185067534,53962234.683208764,65999554.578483567,82271656.141934678,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500006,null,null,180000,181500,181500.00000000003,199650.00000000003,219615.00000000003,241576.50000000003,265734.15000000014,292307.56500000024,321538.32150000014,353692.15365000017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,116910873.45555261,null,null,64314.367785137249,1223875.8954341311,4585954.2199636139,8729415.1051140893,11660319.307197386,13895061.713482389,16054956.527644513,18145673.480098732,20145921.315735374,22405381.523097239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885743,null,null,100000,114500,109375,114843.75,120585.9375,126615.234375,132945.99609375,139593.2958984375,146572.96069335938,153901.60872802738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,116910873.45555261,null,null,64314.367785137249,1223875.8954341311,4585954.2199636139,8729415.1051140893,11660319.307197386,13895061.713482389,16054956.527644513,18145673.480098732,20145921.315735374,22405381.523097239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,1126100,1740182.675000001,2336365.649117501,3420672.9468729347,5008207.2615166642,7332516.2515865518,10735537.043947875,15717899.786044089,23012577.076747153,33692714.098065525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,99300,168404.77500000002,226099.90152750016,331032.86582641315,484665.21885645145,709598.34692773083,1038922.9397368911,1521087.0760687827,2227023.5880723051,3260585.2352966634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,952139765.81247365,null,null,-30797561.908115219,-15017837.771917753,29940714.362500638,73513612.914434597,98745660.496173322,141891094.95171052,174161690.91563627,177145182.43086451,161875444.0159606,140681765.40522623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,233421790.99071926,null,null,5673397.637408033,15988008.814638495,17806250.207647551,20573204.643764231,23417163.998942088,25836357.181654453,27823102.798105378,29905097.774673991,32232463.672607567,34166744.261277452,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020250.0000000005,null,null,942833.33333333326,567833.33333333337,478333.33333333343,478333.33333333343,478333.33333333343,74583.333333333343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111113,null,null,3666.666666666667,3666.6666666666665,3333.3333333333335,3333.3333333333335,3333.3333333333335,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.777777777788,null,null,9166.6666666666661,9166.6666666666679,8333.3333333333339,8333.3333333333339,8333.3333333333339,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666663,null,null,55000,54999.999999999985,49999.999999999993,49999.999999999993,49999.999999999993,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888888,null,null,83333.333333333328,91666.666666666657,83333.333333333343,83333.333333333343,83333.333333333343,13888.888888888891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555555,null,null,333333.33333333331,366666.66666666663,333333.33333333337,333333.33333333337,333333.33333333337,55555.555555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,458333.33333333337,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,227091666.66666666,null,null,4725000,15366666.666666666,17194444.444444444,19861111.111111112,22611111.111111112,25361111.111111112,27361111.111111112,29388888.888888888,31666666.66666666,33555555.555555552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,62504166.666666672,null,null,997500,3231666.666666666,4375000.0000000009,5366666.666666667,6300000,7116666.666666667,7816666.6666666688,8458333.333333334,9099999.9999999981,9741666.6666666679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44645833.333333343,null,null,712500,2308333.3333333335,3124999.9999999995,3833333.3333333344,4500000,5083333.3333333321,5583333.333333334,6041666.666666667,6500000.0000000028,6958333.333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222224,null,null,332500,1077222.2222222222,1458333.333333333,1788888.888888889,2100000,2372222.2222222229,2605555.5555555564,2819444.4444444459,3033333.333333334,3247222.222222222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666664,null,null,570000,1846666.666666667,2500000,3066666.6666666665,3600000.0000000005,4066666.6666666674,4466666.666666666,4833333.333333333,5200000,5566666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444444,null,null,237500.00000000003,769444.44444444473,1041666.666666667,1277777.777777778,1500000,1694444.4444444445,1861111.1111111112,2013888.888888889,2166666.6666666665,2319444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.11111111,null,null,150000,591111.11111111101,811111.11111111112,1011111.111111111,1177777.7777777778,1344444.4444444443,1477777.7777777778,1599999.9999999998,1733333.3333333337,1844444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666668,null,null,225000,886666.66666666686,1216666.6666666667,1516666.6666666665,1766666.6666666667,2016666.6666666672,2216666.666666666,2400000,2600000,2766666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555552,null,null,1499999.9999999998,4655555.555555555,2666666.666666666,1999999.9999999998,1666666.666666666,1666666.6666666663,1333333.333333333,1222222.222222222,1333333.333333333,1111111.111111111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3309874.3240525816,null,null,5564.3040747006598,53508.814638496551,133472.42986977223,233760.19931979032,327719.55449764599,400662.73721000378,461991.68699426891,516208.88578510447,565797.00594090577,611188.70572189218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1379114.3016885752,null,null,2318.4600311252748,22295.3394327069,55613.512445738415,97400.083049912631,136549.81437401913,166942.80717083495,192496.53624761204,215087.0357437935,235748.75247537741,254661.96071745502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,551645.72067543014,null,null,927.38401245010982,8918.1357730827567,22245.404978295366,38960.033219965051,54619.925749607661,66777.122868333972,76998.614499044837,86034.814297517412,94299.500990150962,101864.78428698202,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1379114.3016885752,null,null,2318.4600311252748,22295.3394327069,55613.512445738415,97400.083049912631,136549.81437401913,166942.80717083495,192496.53624761204,215087.0357437935,235748.75247537741,254661.96071745502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888871,null,null,229277.08333333331,593304.16666666663,737840.27777777775,802902.77777777787,854131.94444444426,867583.33333333314,858506.94444444403,829555.55555555504,786833.33333333302,744034.72222222178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,711414004.68286562,null,null,-36700236.628856592,-31599150.753222905,11396623.877075307,52137505.492892534,74474364.552786827,115187154.4367227,145480081.17308646,146410529.10063505,128856147.01001969,105770986.42172652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,109339886.71597624,null,null,3599999.9999999991,13342878.246798432,19987258.300429564,20668346.629978351,17356668.755273309,13884734.783496585,10350000,6750000,3150000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,602074117.96688938,null,null,-40300236.628856584,-44942029.000021331,-8590634.4233542681,31469158.862914205,57117695.797513485,101302419.65322614,135130081.17308646,139660529.10063505,125706147.01001969,105520986.42172652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,122270969.60540271,null,null,130076.75981277452,783616.71786812367,0,0,0,18297581.374603424,27026016.234617289,27932105.820127003,25141229.402003944,22960343.296370149,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,479803148.36148673,null,null,-40430313.388669364,-45725645.717889465,-8590634.4233542681,31469158.862914205,57117695.797513485,83004838.278622746,108104064.9384692,111728423.28050807,100564917.60801575,82560643.125356376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":159,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"CF",null,null,"Итоговый отчет о движении денежных средств",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28268167654.779701,null,null,15677079.05657457,300443764.93806696,1142652993.241684,2134930510.1078193,2819978871.9925737,3357009643.9880137,3874911639.494586,4377452031.3371239,4858739673.3167448,5386371447.3065157,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16682763035.050259,null,null,9507748.4178353995,179002934.56427056,681035929.34261632,1262844907.4704676,1666490543.2764628,1985671321.9827447,2285419619.5600057,2580975992.7721786,2862187062.2897348,3169626975.3739443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10151369435.861984,null,null,5391568.7819752507,107013440.67258641,405988093.58993506,768786388.51625502,1015600477.7983488,1203990037.9471707,1393416170.5995617,1571617826.7388806,1744541527.5481942,1935023903.6690784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1434035183.8674574,null,null,777761.85676391982,14427389.701209955,55628970.309132375,103299214.12109698,137887850.91776252,167348284.0580987,196075849.3350184,224858211.82606417,252011083.4788157,281720568.26349437,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,15586171651.152628,null,null,15607163.315699002,200861016.41921222,667653841.48416317,1200366785.2748966,1550980391.3572435,1842782506.3261175,2144437254.0023246,2458430999.1844912,2776637017.2599545,2728414676.5285258,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",null,null,null,null,null,"ФОТ поваров и барменов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5367630421.1166134,null,null,2227382.6671875003,53504053.104234383,213897086.87952188,410265755.23434365,552505354.7152555,649174985.66483903,737094542.62940216,826042890.57258677,913630701.14047897,1009287668.5087628,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1597467788.3013639,null,null,521428.24968750007,14865389.061918749,61951476.860454373,120854607.87102003,164153811.38170597,193636691.38428813,220040751.72227001,246750265.31341511,273169638.7200458,301523727.7365582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1929609781.9199841,null,null,15550897.929947916,33894229.541458338,86021332.759963542,152506014.96661747,198463406.61762956,231092363.27196786,260256568.40453601,289448820.48665255,317576343.0767833,344799804.86442739,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850879997,null,null,490000,938000,1125600,1350720,1620864,1945036.7999999998,2334044.1599999997,2800852.9919999996,3361023.5904000001,4033228.3084800001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199999,null,null,350000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,2880877.3631999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,324411326.66666669,null,null,9477453.333333334,11336746.666666668,17034816.666666668,26666020,32025820.000000004,37610380,42303000,46432270,50188990,51335830,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,244324660,null,null,270120,3402080,9390150,16866020,24125820,29710380,34403000,38532270,42288990,45335830,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,7473333.333333334,3926666.666666667,1900000.0000000002,3800000.0000000005,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,1734000,4008000,5744666.666666667,6000000,6000000,6000000,6000000,6000000,6000000,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448438,null,null,4666000,5696580,5885537.3999999985,6081969.5219999989,6286281.2076600008,6498907.503889801,6720316.3750064913,6951011.676856691,7191536.41882239,7442476.3422130616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341326,null,null,3490000,4184700,4310241,4439548.2300000014,4572734.6768999994,4709916.7172070006,4851214.2187232086,4996750.645284907,5146653.1646434544,5301052.7595827561,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327107,null,null,996000,1253880,1291496.4000000001,1330241.2920000001,1370148.5307599995,1411252.9866827999,1453590.5762832835,1497198.2935717823,1542114.2423789359,1588377.6696503041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800016,null,null,180000,258000,283800,312180.00000000006,343398.00000000006,377737.8000000001,415511.58000000031,457062.73800000019,502769.01180000027,553045.91298000049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,242029769.25,null,null,142638.52500000002,3063972.2250000001,11616141,21186501,26929798.5,30333945,33373353,36114120,38485620,40783680,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,136564753.19999999,null,null,81067.56,1726942.44,6550699.2000000002,11926526.4,15162458.4,17115336,18844027.199999999,20393856,21733056,23030784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,84185679,null,null,48628.574999999997,1068948.5249999999,4046678.4,7416438,9422089.5,10551999,11586063,12533724,13356774,14154336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,21279337.050000001,null,null,12942.39,268081.25999999995,1018763.3999999999,1843536.5999999996,2345250.6,2666610,2943262.8,3186540,3395790,3598560,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1279748699.7059891,null,null,774806.07161458326,12858930.649791669,50359237.69329688,97220804.44461754,131600642.90996952,154704093.96807808,175525854.86952949,197150565.8177959,218349173.06756097,241204590.2137343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,979392167.97808647,null,null,409213.99739583331,9739096.2822916675,38652784.563828126,74650826.056069151,100910998.17308883,118492743.34978431,134379742.69522816,150860765.67389032,166945936.02783102,184350061.15867898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,291475786.39926231,null,null,95592.07421875,2705834.3674999997,11209653.129468748,21973818.388548359,29974252.736880712,35352880.218293719,40115947.694301344,45053602.767905533,49919800.188529864,55074404.833615333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.328639999,null,null,270000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3760000002,1483436.8511999997,1780124.22144,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,699541418.78366995,null,null,18358167.677917946,26187784.82857183,40112055.613899,54161385.96933946,63687031.796648331,71764052.346610099,83087097.022746757,96377970.388779014,111592922.89893322,134212950.24022439,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126141,null,null,10752500,11542575,11888852.25,12245517.817499997,12612883.352025,12991269.85258575,13381007.948163319,13782438.18660822,14195911.332206465,14621788.672172658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146828,null,null,2300000,2469000,2543070,2619362.0999999996,2697942.9630000005,2778881.2518899995,2862247.6894467003,2948115.1201301008,3036558.5737340041,3127655.3309460236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232145,null,null,2070000,2222100,2288763,2357425.89,2428148.6666999999,2500993.1267009997,2576022.9205020294,2653303.608117091,2732902.716360603,2814889.7978514214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488097,null,null,1380000,1481400,1525842,1571617.26,1618765.7777999993,1667328.751134,1717348.6136680201,1768869.0720780608,1821935.1442404017,1876593.1985676142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945436,null,null,1495000,1604850,1652995.5,1702585.3650000002,1753662.9259499996,1806272.8137284992,1860460.9981403546,1916274.8280845659,1973763.0729271024,2032975.9651149153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402783,null,null,1610000,1728300,1780149,1833553.4700000002,1888560.0741000001,1945216.8763229991,2003573.3826126901,2063680.5840910706,2125591.0016138027,2189358.7316622166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727181,null,null,747500,802425,826497.75,851292.68250000011,876831.4629749998,903136.40686424961,930230.49907017732,958137.41404228297,986881.53646355122,1016487.9825574576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573414,null,null,1150000,1234500,1271535,1309681.0499999998,1348971.4815000002,1389440.6259449997,1431123.8447233501,1474057.5600650504,1518279.286867002,1563827.6654730118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378421,null,null,3225750,3462772.5,3566655.6750000007,3673655.3452500002,3783865.0056074993,3897380.9557757243,4014302.3844489953,4134731.4559824658,4258773.3996619396,4386536.601651798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,138496048.01966301,null,null,2943303.3101328127,7294081.7635350414,13952287.323176099,16688001.925352411,15284867.378293606,13972460.959506882,15135720.093151711,16404793.744367275,16790888.82808755,20029642.694059622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455737993,null,null,970920,941346,988413.3,1037833.9650000002,1089725.6632500002,1144211.9464125002,1201422.5437331251,1261493.6709197816,1324568.3544657703,1269607.0119568172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,55063785.157888062,null,null,1304207.4388671876,5458529.2141406266,10093440.382316893,10331580.356046388,7051153.036646558,4380186.7412419189,4235960.5794162955,4133440.928210604,3134794.7814980634,4940491.6995035326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,61208218.727254838,null,null,171679.89272135415,721270.74710058596,2386549.6577753904,4465706.3901966801,6034423.2110050321,7171735.4962627236,8271853.1244163159,9432821.6461625472,10610902.53154574,11941276.030068474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,10564501.678782094,null,null,66495.978544270823,172935.80229382814,483883.98308381258,852881.2141093422,1109565.4673920139,1276326.7755897397,1426483.8455859721,1577037.4990743427,1720623.1605779759,1878267.9525307966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[74,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,394626203.02936721,null,null,1436614.3677851376,3888355.5650367858,10704260.365722904,21554210.881237045,32005416.060722232,40902940.578741744,50556066.596982732,62056007.001821041,76347349.338977277,95174982.272340298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800012,null,null,180000,198000,217800.00000000003,239580.00000000003,263538.00000000006,289891.80000000016,318880.98000000021,350769.07800000021,385845.98580000032,424430.58438000019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,117599555.75539351,null,null,0,136599.73230264074,1867546.6016035671,6331886.4261914873,11207210.87818021,14420338.261866836,17097919.783969853,19684568.388516512,22213798.858908363,24639686.823854029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.539946289,null,null,100000,125000,131250,137812.5,144703.125,151938.28125,159535.1953125,167511.95507812506,175887.55283203122,184681.93047363282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,140201823.60131928,null,null,64314.367785137249,1390289.4027341451,5503145.0639563361,10475298.126136906,13992383.168636864,16674074.056178864,19265947.833173413,21774808.176118474,24175105.578882452,26886457.82771669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,993000,1853151.3000000005,2713198.818330002,3972394.3899169564,5815982.6262774169,8515180.1631327718,12467075.276842691,18253044.912825387,26724283.056867667,39127022.823559947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775282,null,null,99300,185315.13000000009,271319.88183300017,397239.4389916957,581598.26262774179,851518.01631327707,1246707.527684269,1825304.4912825392,2672428.3056867658,3912702.2823559945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[83,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[84]
[85,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3087746593.5054455,null,null,-36587960.783865303,-28868708.017328586,73017199.643681914,196775960.79160196,290188876.12409115,368559044.99419188,429995425.71330631,460401085.39119947,466133050.22054899,868132619.42801762,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,424490000,null,null,95344000,72280000,46306000,43934000,46306000,30080000,30080000,30080000,13854000,16226000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,3370000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,414400000,null,null,90480000,71200000,45520000,43280000,45520000,29600000,29600000,29600000,13680000,15920000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,6720000,null,null,1494000,1080000,786000,654000,786000,480000,480000,480000,174000,306000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,616000,436000,348000,252000,348000,200000,200000,200000,52000,148000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,248000,176000,136000,104000,136000,80000,80000,80000,24000,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,630000,468000,302000,298000,302000,200000,200000,200000,98000,102000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,41456.249999999993,461124.99999999988,674618.0555555555,780791.66666666663,836444.4444444445,858715.27777777764,864263.88888888876,850694.44444444403,817534.72222222155,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,47783333.333333321,null,null,0,0,7676666.6666666642,10026666.666666664,5013333.3333333321,5013333.3333333284,5013333.3333333284,5013333.3333333321,5013333.3333333358,5013333.3333333358,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1819177143.3873639,null,null,0,3656412.150955962,52871277.563616075,124182960.2694488,184471846.19593069,222351453.80235395,255498955.7871632,283426611.97344255,306634758.82600188,386082866.81845063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,122270969.60540271,null,null,85561.343690649752,828132.13399024843,0,0,0,18021132.973361183,26819295.888959493,28003231.733755432,24915706.989569515,23597908.542076185,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,762641114.54045665,null,null,-132058978.37755592,-106094377.30227479,-19158029.308823049,37904875.522153154,63587918.817049295,102261076.27403224,121746243.48162794,123053880.57289046,124924383.01608872,446474121.84526861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180000000,null,null,140000000,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180000000,null,null,0,0,0,0,0,26250000,45000000,45000000,45000000,18750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,94066666.666666657,null,null,2666666.666666666,12800000,14400000,14400000,14400000,13875000,10650000,7050000,3450000,375000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,23620022.346497416,106732747.46635017,126422539.47341365,91900820.564700216,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,0,67311248.276965797,143659068.36558843,137705813.20840722,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15273220.049309576,null,null,0,0,5863469.8805613266,6268346.629978356,2956668.7552733086,184734.78349658474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-59339886.715976268,null,null,187333333.33333331,50820022.346497416,19158029.308823049,-37904875.522153154,-63161661.398980305,-40309734.783496588,-55650000,-52050000,-48450000,-19125000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.8244803,null,null,55274354.955777377,-55274354.955777377,0,-2.9802322387695313E-8,426257.41806900501,61951341.490535647,66096243.481627941,71003880.57289046,76474383.016088724,427349121.84526861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.8244803,null,null,55274354.955777377,0,0,-2.9802322387695313E-8,426257.41806897521,62377598.908604622,128473842.39023256,199477722.96312302,275952105.97921175,703301227.8244803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[132]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":159,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"BS",null,null,"Итоговый баланс",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401103,null,null,159025082.66691935,228194227.23759806,352317670.28318495,456253327.2906903,519197260.08829802,625818940.21928275,738744415.73349833,857070349.73934996,966759298.68630552,937366698.00401103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,89676602.362591967,141195260.21462014,161772343.34030592,178015805.36320835,192981974.69759962,192212284.18261182,189455848.05117309,184617416.94316581,164134953.27055821,143284875.6759474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,134506308.22499704,null,null,10969499.720149999,65132851.719756864,147070735.62338012,223210580.85317278,274923679.84077758,331185051.9657923,393255495.90385067,462284283.59754473,538671410.04197681,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-43725713.721413851,null,null,3104625.6283999998,16852781.969887711,38461257.986165613,52676941.07430923,45852014.798518538,35030671.82894063,22545896.054908633,5677592.9021830559,-14349170.605441332,-43725713.721413851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,703301227.82448041,null,null,55274354.955777377,0,0,-2.9802322387695313E-8,426257.41806897521,62377598.908604622,128473842.39023256,199477722.96312302,275952105.97921175,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,5013333.3333333312,5013333.3333333321,2350000,5013333.3333333284,5013333.3333333284,5013333.3333333321,5013333.3333333358,2350000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401282,null,null,159025082.66691935,228194227.23759794,352317670.28318471,456253327.29068977,519197260.08829784,625818940.21928263,738744415.73350167,857070349.7393589,966759298.68630898,937366698.00401282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,479803148.36148673,null,null,-40430313.388669364,-86155959.10655883,-94746593.529913113,-63277434.666998908,-6159738.869485423,76845099.409137323,184949164.34760651,296677587.62811458,397242505.23613036,479803148.36148673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,227802934.51585102,null,null,2814205.4995471197,25200089.89078505,67224070.341201797,107094955.22163975,128597193.48684168,150792026.23908353,172514099.09898746,195004495.21241736,218723052.75266767,227802934.51585102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,3302926.7363009993,21293325.899646342,49982842.588116169,75122492.675004721,89584499.839985847,104895274.09377098,121400068.67572594,139526110.59625244,159409654.63399315,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5195413.3333337903,null,null,239770.26666666736,659284.99999998976,1517033.3333333302,2362937.3333332911,2832861.3333332837,3254341.3333333582,3622373.3333333433,3960133.3333339095,4290773.3333336115,5195413.3333337903,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26716745.624851041,null,null,119294.36778514087,1430849.7482166439,5152786.8711804077,9424305.3524564281,12398822.047205742,14931649.412876468,17510261.482191719,20203701.686648946,23050321.707600765,26716745.624851041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,51375799.663968533,null,null,1217362.2515625001,5908891.8733593747,14608028.76696568,23450145.571317188,29793849.801580966,34184532.163589418,38491990.549652278,42738922.775231823,46374284.919298694,51375799.663968533,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30642485.359349407,null,null,590167.35093750001,3400877.6240156265,8616026.0351793747,13916832.381040297,17718457.270346019,20348131.109232936,22927728.495203309,25470863.855513129,27646906.447664641,30642485.359349407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,6000,246000,0,246000,0,0,0,0,246000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,320000.00000000012,383222.22222222248,405333.33333333395,423020.83333333349,431888.88888888946,426131.94444444496,404993.0555555569,374291.66666666977,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,65476900.311839104,null,null,0,794632.38150454685,5338732.1190170273,10502767.445856631,12808294.345156431,15084549.168127418,16944429.059456587,18496498.763019562,19888942.743247509,65476900.311839104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,44515.416122124763,0,0,0,0,276448.40124224126,483168.74690003693,412042.83327160776,637565.24570603669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,140000000,180000000,180000000,180000000,180000000,153750000,108750000,63750000,18750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,933333.33333333302,1200000,1200000,1200000,1200000,1025000,725000,425000,125000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,23620022.346497416,63041521.535881795,45804992.643706992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,276211.58013176447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-1.7881393432617188E-6,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":159,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"MAIN",null,null,"Ключевые параметры управления и результаты финансовой модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"ключевые параметры",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,"ключевые результаты",null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Трафик",null,null,null,null,null,null,null,null,null,null,0,null,null,"Трафик",null,247087700,null,null,330200,3642400,9742150,17256500,24430300,29970700,34621800,38723150,42472750,45897750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Трафик","Рестораны формата Fast Casual",null,1,null,null,null,null,null,null,null,null,null,null,"Рестораны формата Fast Casual",null,197681500,null,null,239000,2679250,7237750,13276500,19383750,24033000,27903000,31299750,34400250,37229250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Трафик","Рестораны формата Fast Casual","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",30000,null,null,null,null,"доля // прирост г/г",null,0.80004589463579123,null,null,0,10.210251046025105,1.7014089763926472,0.83434078270180645,0.46000451926336006,0.23985296962662023,0.16102858569466982,0.12173422212665305,9.9058299187693197E-2,8.2237774434778824E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Трафик","Рестораны формата Fast Casual","Значение в стартовый период",null,null,"трафик/ресторан",null,null,"*",5000,null,null,null,null,"Конверсия в гостя",null,0.2190199765784861,null,null,0.12951882845188284,0.22357842679854437,0.29695278228731303,0.29229465597107673,0.24988972721996519,0.22469104980651605,0.21210622513708202,0.20444252749622602,0.19818169926090654,0.19494349201232902,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"Трафик","Рестораны формата Fast Casual","Коэффициент прироста",null,null,"трафик/ресторан",null,null,"*",5000,null,null,null,null,"Валовый поток гостей",null,43296197.5,null,null,30955,599022.5,2149270,3880650,4843800,5400000,5918400,6399000,6817500,7257600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"Трафик","Рестораны формата Fast Casual","Частота приростов",null,null,"кол-во периодов",null,null,"*",2,null,null,null,null,"доля // прирост г/г",null,0.82088931374537111,null,null,0,18.351397189468582,2.5879620548476892,0.80556654119770899,0.24819295736538982,0.11482720178372352,9.6000000000000002E-2,8.1204379562043794E-2,6.5400843881856546E-2,6.4554455445544556E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"Трафик","Рестораны формата Fine Dining",null,2,null,null,null,null,null,null,null,null,null,null,"Рестораны формата Fine Dining",null,49406200,null,null,91200,963150,2504400,3980000,5046550,5937700,6718800,7423400,8072500,8668500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Трафик","Рестораны формата Fine Dining","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",40000,null,null,null,null,"доля // прирост г/г",null,0.19995410536420874,null,null,0,9.5608552631578956,1.600218034574054,0.58920300271522119,0.26797738693467338,0.17658598448444976,0.13154925307779106,0.10486991724712746,8.7439717649594531E-2,7.3830907401672349E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Трафик","Рестораны формата Fine Dining","Значение в стартовый период",null,null,"трафик/ресторан",null,null,"*",7000,null,null,null,null,"Конверсия в гостя",null,0.19120762171549319,null,null,8.4303728070175443E-2,0.13096558168509578,0.1859463344513656,0.2,0.19997225827545551,0.19873351634471259,0.19532356968506281,0.19155642966834605,0.18767420253948591,0.18605295033742861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Трафик","Рестораны формата Fine Dining","Коэффициент прироста",null,null,"трафик/ресторан",null,null,"*",5000,null,null,null,null,"Валовый поток гостей",null,9446842,null,null,7688.5,126139.5,465684,796000,1009170,1180020,1312340,1422000,1515000,1612800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Трафик","Рестораны формата Fine Dining","Частота приростов",null,null,"трафик/ресторан",null,null,"*",2,null,null,null,null,"доля // прирост г/г",null,0.17911068625462892,null,null,0,15.406256096767899,2.6918173926486153,0.70931361180543029,0.26780150753768844,0.16929754154404114,0.11213369264927713,8.3560662633159088E-2,6.5400843881856546E-2,6.4554455445544556E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[41,null,null,null,null,null,null,"Базовый прайс-лист продукции",null,null,null,null,null,null,null,null,null,null,null,null,null,"Общий оборот (GMV)",null,33469287809.984257,null,null,19763485.800000004,374362232.91245997,1406841602.1607263,2594269649.0155215,3383630371.8026743,3984727458.443532,4565305450.2907534,5138680090.5804338,5694953381.4294415,6306754087.5487185,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"Базовый прайс-лист продукции","Рестораны формата Fast Casual",null,1,null,null,null,null,null,null,null,null,null,null,"Выручка",null,23382174691.110523,null,null,12862873.55702745,244775179.08682621,917190843.99272251,1745883021.0228179,2332063861.4394774,2779012342.6964774,3210991305.5289021,3629134696.0197458,4029184263.1470742,4481076304.6194487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Базовый прайс-лист продукции","Рестораны формата Fast Casual","Чек - Ужин",null,null,"руб./шт",null,null,"*",700,null,null,null,null,"прирост г/г",null,null,null,null,0,18.029587595774565,2.7470745498561282,0.90351117486370225,0.33575035289205579,0.19165362006043818,0.15544334085730444,0.1302225234216163,0.11023276914083206,0.11215472213708469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"Базовый прайс-лист продукции","Рестораны формата Fast Casual","Чек - Бизнес-ланч",null,null,"руб./шт",null,null,"*",300,null,null,null,null,"Фулфилмент",null,0.69861584219713702,null,null,0.65084032681256299,0.65384581447366219,0.65195032801421016,0.67297669757858403,0.68921944928548429,0.69741591405651193,0.70334643333107139,0.70623869010102569,0.70750083333179858,0.7105202204516482,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Базовый прайс-лист продукции","Рестораны формата Fast Casual","Чек - напитки",null,null,"руб./шт",null,null,"*",150,null,null,null,null,"EBITDA",null,952139765.81247365,null,null,-30797561.908115219,-15017837.771917753,29940714.362500638,73513612.914434597,98745660.496173322,141891094.95171052,174161690.91563627,177145182.43086451,161875444.0159606,140681765.40522623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Трафик","Рестораны формата Fast Casual","Процент индексации/прироста",null,null,"%",null,null,"*",0.02,null,null,null,null,"прирост г/г",null,null,null,null,0,-0.51236926427086671,-2.9936767740618135,1.4553059096848739,0.34322959492015859,0.43693499277580111,0.2274321441730246,1.713058422631784E-2,-8.619900471108391E-2,-0.13092584078808592,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Базовый прайс-лист продукции","Рестораны формата Fine Dining",null,2,null,null,null,null,null,null,null,null,null,null,"Рентабельность",null,4.0720753240050846E-2,null,null,-2.3942987367149704,-6.1353597321200007E-2,3.2643930713658766E-2,4.2106837645609824E-2,4.234260567599641E-2,5.1058101747771839E-2,5.4239228432588056E-2,4.8811961326524621E-2,4.0175736189718113E-2,3.1394637324117937E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Базовый прайс-лист продукции","Рестораны формата Fine Dining","Чек - Ужин",null,null,"руб./шт",null,null,"*",1500,null,null,null,null,"Чистая прибыль",null,479803148.36148673,null,null,-40430313.388669364,-45725645.717889465,-8590634.4233542681,31469158.862914205,57117695.797513485,83004838.278622746,108104064.9384692,111728423.28050807,100564917.60801575,82560643.125356376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Базовый прайс-лист продукции","Рестораны формата Fine Dining","Чек - Бизнес-ланч",null,null,"руб./шт",null,null,"*",500,null,null,null,null,"прирост г/г",null,null,null,null,0,0.13097430826999534,-0.81212655855413518,-4.6631938122477887,0.81503725747260392,0.45322455886317831,0.30238269455565658,3.3526568534696509E-2,-9.9916434374670793E-2,-0.17903136512115334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Базовый прайс-лист продукции","Рестораны формата Fine Dining","Чек - напитки",null,null,"руб./шт",null,null,"*",300,null,null,null,null,"Рентабельность",null,2.0520039504447769E-2,null,null,-3.1431789490444637,-0.18680670927696369,-9.3662452908463961E-3,1.8024780861021338E-2,2.4492337770826447E-2,2.9868466938179589E-2,3.3666881860542043E-2,3.078651872663923E-2,2.4959125976896257E-2,1.8424288611253132E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Базовый прайс-лист продукции","Рестораны формата Fine Dining","Процент индексации/прироста",null,null,"%",null,null,"*",0.02,null,null,null,null,"Свободный финпоток (FCF)",null,762641114.54045677,null,null,-132058978.37755592,-106094377.30227478,-28884662.484992743,29766913.941606432,72342169.14590162,98466937.924162656,117253504.75755268,118563581.18624532,105944464.68981227,487341561.05999917,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":159,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"PLd",null,null,"Детализированный отчет о прибылях и убытках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,23382174691.110516,null,null,0,0,0,0,0,72401.212125000005,270123.77323799999,572552.81476470013,1659474.4451125499,2736381.5038741501,3100398.1957005747,4451541.6122124754,6573337.728716881,7883735.1747838203,11291873.5458936,15614146.1338038,16051995.397874206,20946583.805740062,17518452.585775223,17061136.819165424,27404933.242668726,35159143.977675408,33379808.693404991,35890031.981324062,44636272.108097963,46954155.123056315,60589137.393497817,73795873.075720415,67805042.728127018,78314426.527044967,73264130.026479617,64712714.868622616,94892529.933661759,113263910.73263745,99968780.696037456,98993870.779739216,115502750.9956796,114211236.60800004,135627247.24359113,157109876.97144604,137377370.73122692,153175448.80712155,140423322.26330611,118231455.51135704,164687049.46612126,186097500.90030783,162777753.70164415,160662007.82301617,180129338.88043761,171570107.39712557,195921031.42456326,220599184.15683162,187069609.68448454,200000188.79794446,178457940.12361282,145704372.94362274,209951171.18747303,244001645.03335384,205579626.85941294,193079644.9506146,216658222.51280531,206367072.63642022,234951655.84768382,263702568.99773166,222565060.26499486,236475376.53155705,210198381.4816733,178945935.50451124,254935732.78125262,286727437.77440494,240986486.15570465,226498412.20773798,253332400.61970168,240333849.1613555,272378362.38286954,304731078.39234143,256904021.83959311,272960523.20456773,242525121.88508639,206525778.76683331,293995235.81490201,330439258.49665457,277346068.5173589,259519606.44763824,289358226.34168649,274078115.99655348,310621864.79609394,347309725.45637202,292606189.2598573,310894076.08859837,276228754.50174165,224039726.91439393,322835023.15789407,374226215.77676725,313584001.82705688,293352775.90273064,326980815.6526776,309620640.48387671,350903392.54839361,392235874.91792148,330350425.9472658,350997327.56896996,311796394.99390513,252785709.06447336,347580349.96365088,389762026.3855077,337137789.70571774,329033515.91471499,366751708.81876051,347279954.81305712,393583948.78813148,439943662.12710333,370531008.4475233,393689196.47549349,349720213.52855873,283531999.79725599,389856499.72122699,437168666.77194524,366326713.42070246,342692731.90968937,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,13799776329.26503,null,null,0,0,0,0,0,37494.505125000003,162042.26519250002,349643.0859075,1020902.61593925,1671039.0523777502,1882181.7949027501,2692292.8325782502,3976377.3226979999,4749039.4671066599,6792363.1705881599,9365453.6094776243,9615306.6594832502,12510248.340385124,10445896.073124519,10156151.344473636,16337562.763250422,20922590.329529602,19829314.413198426,21296382.547926199,26473860.91599058,27818412.803006522,35907162.899048597,43744992.912066579,40200705.522634812,46546145.63588354,43603389.580692567,38612871.393259145,56755634.611130469,67842835.249017313,59814752.544638284,59157354.774889439,68905669.340783238,68013359.046898261,80637374.617536917,93246100.194787383,81388574.391475827,90604033.759142309,82964616.446729869,69767492.050869763,97306070.743006647,110130510.56766158,96015342.594147861,94385641.102248803,105931282.06464702,101003544.96945819,115606322.80469149,130362236.14169708,110688550.19801605,118559998.9431051,105876971.94842936,86539918.789133906,124135830.49480046,143831467.85695371,121290236.45294011,114052034.39790609,128141347.29845574,122180467.83025402,139293003.56920344,156388690.80916521,131944519.19565454,140191051.64538294,124557952.59836632,105658570.30220079,150384177.04126364,169134783.16774482,142144586.28851882,133787516.3761647,149650950.76815924,141921510.661713,160844378.74994141,179838564.18021089,151509731.09167799,160979089.28490788,143027721.87826106,121685838.70421028,173188958.26037243,194772512.85453019,163539165.03064707,153039495.28223068,170631829.00142533,161617960.12019244,183167021.46955141,204797026.70544803,172536391.03760552,183319915.47745585,162877087.24411157,132100422.82945941,190353039.84106132,220626053.40614578,184848855.55650049,172923122.93995208,192719839.08342245,182463709.03319082,206792203.57094958,231120698.10870838,194627956.30207017,206792203.57094958,183680133.76007879,148890386.57108372,204724281.53524014,229539345.96375412,198520515.42811167,193748387.65339744,215929237.55026907,204437953.86875722,231696347.71792486,258954741.56709254,218067150.79334107,231696347.71792486,205800873.56121561,166821370.35690588,229379384.2407456,257182945.96689662,215477603.37767017,201575822.51459464,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8396588202.0964146,null,null,0,0,0,0,0,32621.292000000001,95082.559357499995,194096.96004600002,553555.1959245,927384.73878600006,1063884.032825625,1539699.015875625,2271933.5983344004,2748334.7321139602,3948079.8923913599,5490177.7200261746,5658206.7097338755,7427956.1047065007,6231539.2265099334,6087564.948656762,9749506.5714202672,12550386.830276888,11953970.727999609,12881971.612028684,16032165.954011753,16897405.42705461,21791491.362454627,26522113.668893445,24354929.808400381,27991818.963536024,26111400.97727526,22937685.10897442,33472345.831503864,39823678.659996539,35218610.64297916,34964445.847957738,40926769.401121505,40606944.630608961,48377203.355628595,56225108.51034537,49328139.453558989,55174534.146447249,50689763.153805077,42770093.621538065,59423899.479001716,66924829.644187942,58905318.590479694,58600593.730967544,65555215.138217285,62299053.972755626,70818188.81649299,79487207.697377235,67220402.973029688,71600368.976380557,63773200.220733337,51938023.767231211,75520145.660925984,88277958.151495457,74230878.837714031,69552057.954027116,77833108.450268656,73967987.907373637,83984947.778260872,94163703.925217912,79496893.221970201,84465449.048343346,75125314.606465325,64380084.290736645,91891626.466751605,103313273.09119566,86805696.671881288,81358862.450438395,90944067.631480291,86304238.650893331,97811470.471012428,109520907.93150677,92417331.25495331,98193414.458387911,87230742.595535725,74389935.663178846,105937550.9187264,118898669.81160532,99691692.162492335,93269684.373931438,103968616.93714216,98455276.370315909,111582646.55302471,124733823.76118577,105061285.06247431,111627615.37887897,99165078.425466403,80404260.627407879,115860306.11241068,134312589.26931641,112555434.67831685,105293793.73132865,117371969.16856214,111147827.98623128,125967538.38439545,140814081.68094686,118605386.11577953,126018222.74801578,111949038.45585307,90769613.120378017,124808218.04051976,139963856.45027107,121074807.81624618,118164355.70527874,131718861.03259385,124733875.77548033,141365059.21221104,158026307.05392241,133102915.32492246,141421847.53273013,125632912.83405133,101864617.81433943,140063849.49471673,157071951.49018696,131627944.48160455,123135819.03117846,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1185810159.7490745,null,null,0,0,0,0,0,2285.415,12998.948688,28812.7688112,85016.633248800004,137957.7127104,154332.36797219998,219549.76375859999,325026.80768447998,386360.97556320002,551430.48291408003,758514.80429999996,778482.02865707991,1008379.3606484401,841017.28614076797,817420.52603502723,1317863.9079980352,1686166.8178689179,1596523.552206957,1711677.8213691751,2130245.2380956314,2238336.8929951843,2890483.1319945958,3528766.4947603894,3249407.3970918213,3776461.9276254019,3549339.4685117947,3162158.3663890529,4664549.4910274353,5597396.8236235986,4935417.5084200101,4872070.1568920491,5670312.2537748609,5590932.9304928137,6612669.2704256261,7638668.2663132753,6660656.8861921271,7396880.9015319822,6768942.6627711719,5693869.8389492091,7957079.2441129079,9042160.6884583365,7857092.5170165803,7675772.9897998357,8642841.6775733121,8267508.454911734,9496519.8033787813,10749740.317757316,9160656.5134388059,9839820.8784587849,8807767.9544501174,7226430.3872576114,10295195.031746602,11892219.024904676,10058511.568758823,9475552.5986813828,10683766.764080919,10218616.898792552,11673704.500219481,13150174.263348544,11123647.847370112,11818875.837830743,10515114.276841626,8907280.9115738124,12659929.273237385,14279381.515464474,12036203.195304552,11352033.381134868,12737382.220062129,12108099.848749163,13722513.161915718,15371606.280623809,12976959.492961837,13788019.461271953,12266657.411289604,10450004.399444152,14868726.635803171,16768075.830519069,14115211.324219512,13210426.791476123,14757780.403118953,14004879.506045152,15872196.77351784,17778874.989738256,15008513.159777451,15946545.232263541,14186588.832163678,11535043.457526652,16621677.204422085,19287573.101305053,16179711.592239574,15135859.231449923,16889007.400692984,16009103.464454599,18143650.593048546,20301095.128266267,17117083.529416058,18186901.250004563,16167222.777973212,13125709.373011617,18047850.387890972,20258823.971482493,17542466.461359929,17120772.556038778,19103610.235897597,18108125.168819595,20522541.85799554,22962613.50608835,19360942.329259772,20571001.224838506,18286427.1332918,14846011.626010658,20413265.985764656,22913769.314861633,19221165.561427727,17981090.363916259,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,19945253823.921741,null,null,0,0,0,0,0,68892.204375000001,203182.86496875001,417493.09843499999,1199188.5623212499,1998501.6587025002,2290259.082313125,3320119.7517093755,4861126.3578899996,5882817.1645203754,8507366.2098607495,11791004.225948136,12376039.141848825,16212640.223538563,15557718.595733441,15333643.365210628,22277943.801075514,28347550.905511566,28010439.416738126,30176685.180153184,36043459.20226305,38061539.634456486,49429005.691323861,60174182.846017227,57036588.690753303,65250938.117759645,64827676.649817452,60126968.214634344,78112551.010679305,89515780.334322512,82790977.856742203,82609963.133311749,91761985.490248054,92239233.092786208,110378908.20120499,127743399.92370932,117624044.98926839,129599756.27677029,125375475.72780828,113574908.00142033,139050419.91473091,150273006.41088343,138465894.86748978,138281514.42210513,148307463.37108973,144210541.15702909,162801777.38314927,180316177.01120117,162306950.1044324,169543997.22137028,157478616.97771242,139824393.54839429,176845504.38538826,196851267.21031377,176177095.72442555,169695769.90113869,181780664.4650974,176967645.17976478,195439628.95779189,212645624.40081832,190970420.61618617,198914354.49126199,184157394.62301725,167953614.79289219,211191481.75415716,229382235.70972639,204955030.98262182,197382895.91781348,211386191.33749276,205494467.94112879,226403933.34380564,245864555.31518045,220482608.90770471,229706258.82582703,212438751.4996573,193295158.9131828,243080423.85415298,263987445.12014037,235548963.30303696,226454553.21816966,242467605.74039957,235544114.80329859,259495797.1611146,281773622.93331671,252397942.63110828,263072891.93816569,243088420.82289284,214586936.59078246,271284448.20591807,300834835.85526925,268016526.23965645,257543130.39354658,275905975.41060245,267908150.02744061,295288356.60099632,320746547.22237009,286984833.05370611,299253641.25021809,276285322.06017572,243528328.71984261,297797490.67859274,321376072.46421927,292496152.31690204,288692033.77008575,309587931.08000034,300367559.21856368,332797962.44882494,363018750.17470962,324445732.03151745,338462939.77148014,312221458.41747832,274796341.54927593,336799276.54223996,363737987.60602432,323959360.4965229,311264699.71684623,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7498969128.0094032,null,null,0,0,0,0,0,22897.119375000006,75845.148843750008,158992.20545375001,460677.46832749993,761825.55166500015,867014.23110375006,1250810.2142250002,1833056.7711300002,2211380.7115122504,3195715.8211107501,4417744.7455575746,4629886.2211048873,6040887.0037258128,5866046.8818928152,5787897.8981195111,8355292.6097256318,10604515.236116081,10480474.969348338,11265661.496076504,13427766.521871414,14202130.491529077,18455002.658283204,22477018.936139535,21357869.252350241,24431478.423039768,24452875.10630716,22842989.648288395,29479367.730610296,33757106.707696304,31313630.737665296,31196716.767527871,34454301.215369038,34649567.771380447,41414531.55151277,47857351.560933076,44193670.199420832,48478911.270627074,47094228.621956348,42948728.832751691,52043034.596195675,56104430.375854515,51788702.180780798,51554284.384719871,55158251.216012567,53847605.195895746,60825063.878865764,67366523.171610728,60999421.490525991,63655501.928682737,59479556.51380951,53295924.964153811,66347254.310594574,73322201.453620076,66007507.695493348,63701117.384728432,68089850.708990708,66540099.534468271,73471025.272774845,79879968.556945771,72112343.215187401,74887549.578713551,69640492.366006464,63832276.349116623,79252648.472246155,85793802.818451032,77080867.311479658,74384008.09836404,79453294.932541892,77490071.340838432,85196375.451797545,92309746.095202044,83193822.826710522,86403135.218388185,80250896.048571333,73465217.832042545,91320882.590308338,98880916.742811397,88698452.61139439,85383019.820646659,91143372.160244435,88816692.956247553,97595341.932964489,105689434.50614862,95139162.147374824,98853445.256099343,91733179.217635319,81657008.471765667,102021357.99679528,112641598.97064598,100860318.03032157,97037470.32790558,103641383.63145559,100951001.1002806,110964585.58096227,120192307.73742101,108066791.79654597,112335648.32576232,104152267.23220529,92571640.225887731,112002307.84547244,120416971.07610288,110031355.4646592,108576490.59950022,116086962.80184373,112979042.64025523,124893102.17443798,135903660.2972174,122050165.06156811,126927366.4835557,117577790.63508146,104346835.19861746,126546522.42066699,136160339.88984099,121880409.36061919,117246787.61008041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3679605159.4800825,null,null,0,0,0,0,0,11928.262500000003,39562.070625,83726.727603750012,243619.91750249997,403271.09620875004,458251.44013687503,659907.46509187506,961265.27574000019,1162960.8892728752,1690948.2918982501,2338460.8462821376,2402240.5024608374,3141822.9837975753,2608448.7360782819,2552506.4363495093,4140561.5230004746,5308594.7886842061,5037317.7019687761,5420744.3750840798,6660544.9278839631,7037373.5726016546,9214150.8813551702,11199215.336304167,10268837.574254405,11838635.614807665,10971506.236774111,9695879.5628652982,14362275.225344252,17091563.078070901,15069199.72842052,14936296.078092121,17239063.083059646,17116591.985167429,20664965.803097207,23925814.481093977,20907887.556104977,23339478.91438793,21241806.0569821,17937698.316324305,25265037.357769381,28464783.69776205,24909691.100959197,24657851.666660231,27299720.683747903,26041550.430334691,30155253.862957969,33857293.547152743,28629106.891106244,30566591.605646271,27043357.919803765,22101932.432945691,32343914.834619973,37604437.67403046,31603343.202148728,29656154.274740368,32856651.528204855,31344432.788106464,36213096.82560689,40575197.761414833,34198586.348514698,36335997.995296866,32061174.701732527,27439814.639051769,39575784.151847869,44444843.5067451,37297196.46579574,35019526.08557535,38717644.546251349,36833865.290181838,42403746.300531484,47392422.335888132,39909408.282853164,42403746.300531484,37415070.265174836,32015858.316158567,46114622.100331873,51786255.443528891,43433539.420080014,40639569.048028082,44843662.397824094,42629506.566931531,49075783.036618747,54849404.570338607,46188972.269758828,49075783.036618747,43302161.502898894,35247959.463359706,51415302.595594823,59592194.092725568,49928595.050661966,46707395.369974092,51539194.891005889,48994447.143262468,56403206.408844568,63038877.751061574,53085370.737736061,56403206.408844568,49767535.066627555,40510773.54423482,56386617.230489008,63221358.712972529,54677931.859868146,53363558.49785208,58883926.618319526,55976532.74154,64441097.192923427,72022402.745032072,60650444.416869111,64441097.192923427,56859791.640814796,46283870.395623244,64422143.929043151,72230888.647715062,60517771.569707207,56613399.210371263,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,689824714.08556116,null,null,0,0,0,0,0,2272.0500000000006,7535.6324999999997,15636.753000000004,45052.227000000014,74576.25450000001,86089.072657500015,125696.66001750002,183098.14776000002,218081.70945000002,312704.2611,432447.68308499997,450542.66644529998,598442.47310430009,496847.37830062507,477227.02341599995,765707.17022662505,981709.62342750013,944044.33374745306,1032522.7381112531,1268675.2243588502,1320789.5741019377,1703957.6294692873,2071052.3044482977,1925293.6865483294,2254978.2123443177,2089810.7117664977,1814526.8085584799,2655991.7198972269,3160714.3926159781,2822874.6837207694,2845008.7767794514,3283631.0634399331,3214270.942046416,3821537.8276647627,4424561.1615522839,3918331.779351227,4445615.031311987,4046058.2965680188,3357422.0381579129,4672221.4253849993,5263945.2053189175,4667668.9504046366,4696733.6507924246,5199946.7969043637,4891638.5111791408,5576561.0472414196,6261173.1016463712,5363968.0468368111,5822207.9248850057,5151115.7942483379,4137362.1349115549,5981306.4881405411,6954126.2457753988,5917970.0696497541,5648791.2904267376,6258409.8148961617,5887846.0758562572,6696827.8919291534,7503503.9780702433,6407294.0904926406,6921142.4752946422,6106890.4193776259,5133689.5767118074,7318684.0780116264,8219111.1431798609,6984273.3031841824,6670385.9210619712,7374789.4373812098,6919106.8451548489,7841654.4245088287,8764202.0038628094,7477248.1306640077,8076904.0572440941,7126680.0505094947,5989830.609118877,8527900.5271071438,9576746.2678740453,8133161.637642812,7740870.294862492,8541649.9805379231,8007796.8567543048,9075503.104321545,10143209.351888785,8653759.1365324855,9347768.197451191,8248030.7624569321,6598424.6099655461,9508146.5733878538,11020285.546504958,9349371.9812105596,8896646.737137923,9816989.5030487422,9203427.6591081955,10430551.346989287,11657675.034870379,9945837.4902762547,10743467.887398964,9479530.488881439,7583624.3911051508,10427483.537769582,11691420.936287109,10244212.614984542,10164487.332924208,11215986.022537056,10514986.896128487,11916985.148945618,13318983.40176275,11363195.839082854,12274494.703413989,10830436.503012344,8664349.2024098746,11913480.153313577,13357538.353715222,11332246.727651915,10783504.611499291,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,170765648.45170197,null,null,0,0,0,0,0,568.01250000000016,1883.9081249999999,3909.1882500000011,11263.056750000003,18644.063625000003,21185.919562500003,30508.898062500008,45195.618600000009,54520.427362500006,78176.065275000001,108111.92077124999,111060.58726125001,145253.02745250004,121893.0850139063,119306.75585399999,191426.79255665626,245427.40585687503,232885.7005071094,250612.31507554691,312775.81956720003,330197.39352548443,425989.40736732184,517763.07611207443,474749.77227251069,547324.80882143625,512606.58304155304,453631.70213961997,663997.92997430672,790178.59815399454,696680.52373650123,690536.11086879903,809229.82972761034,803567.735511604,955384.45691619068,1106140.290388071,966615.23606587946,1079032.7745902881,992111.29967622331,839355.50953947823,1168055.3563462498,1315986.3013297294,1151626.9579731482,1139983.895823404,1281077.4619793997,1222909.6277947852,1394140.2618103549,1565293.2754115928,1323583.3051829056,1413157.2633216036,1262792.9371887338,1034340.5337278887,1495326.6220351353,1738531.5614438497,1461088.4513244904,1371065.8471909559,1541874.5443962596,1471961.5189640643,1674206.9729822883,1875875.9945175608,1581071.9532369256,1679888.9503142331,1497077.505721214,1283422.3941779518,1829671.0195029066,2054777.7857949652,1724327.1597686426,1619025.7089956242,1816867.7541028368,1729776.7112887122,1960413.6061272072,2191050.5009657023,1845095.1587079598,1960413.6061272072,1747074.4784015992,1497457.6522797192,2131975.1317767859,2394186.5669685113,2008023.089231624,1878852.0133161393,2104314.2549140761,2001949.2141885762,2268875.7760803862,2535802.3379721963,2135412.4951344817,2268875.7760803862,2021968.7063304614,1649606.1524913865,2377036.6433469635,2755071.3866262394,2308303.0536598223,2159380.2760043503,2418505.9091248722,2300856.9147770489,2607637.8367473218,2914418.7587175947,2454247.3757621851,2607637.8367473218,2323865.4839248187,1895906.0977762877,2606870.8844423955,2922855.2340717772,2527874.7970350506,2467108.5759524768,2763161.6050667744,2628746.7240321217,2979246.2872364046,3329745.8504406875,2803996.5056342632,2979246.2872364046,2655034.1912724432,2166087.3006024687,2978370.0383283943,3339384.5884288056,2797862.7632781886,2617355.488227983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2275979696.9169669,null,null,0,0,0,0,0,6252.9187500000007,20664.259687500002,42861.182000000008,123647.89775000003,204103.18256250003,231913.69134375005,334382.45465625002,494998.25310000015,596782.83494375017,856836.30987499992,1183634.073399375,1281571.1268750001,1657975.7841318753,2029890.5250000008,2029890.5250000008,2505843.9414937505,3129833.3985750005,3281713.2562500001,3509063.1290812502,3989054.2692780006,4241361.5010000011,5469926.7231472498,6683837.0917499987,6683837.0917499987,7531184.4515894987,8368424.2882499984,8368424.2882499984,9074694.5041496251,9780500.4914272521,9788366.0013750009,9788366.0013750009,10094136.337801425,10396259.31435,12286648.818334311,14154488.9445375,14154488.9445375,15088295.807951437,16010963.8221,16010963.8221,16105938.812842345,16199780.901110627,16199780.901110627,16199780.901110627,16444235.594908386,16685774.328143945,18230083.620658476,19755971.728769254,19755971.728769254,19887342.411407582,20017146.048129749,20017146.048129749,20405158.74292225,20788543.055669516,20788543.055669516,20788543.055669516,21102242.170379568,21412199.3473396,22220687.370966546,23019531.402263951,23019531.402263951,23038861.659852166,23057961.337827001,23057961.337827001,23483468.63298751,23903900.29440853,23903900.29440853,23903900.29440853,24264610.149851155,24621017.303240787,25377354.708176941,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26574142.177763488,27018252.664953806,27018252.664953806,27018252.664953806,27425958.097667959,27828800.244902421,28596292.319956783,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29785286.295742806,30210806.111376319,30210806.111376319,30210806.111376319,30666687.175596986,31117130.294717606,31940915.375677761,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,33249145.043015681,33737520.214272775,35042902.727178864,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,682793909.07509053,null,null,0,0,0,0,0,1875.8756250000001,6199.2779062500003,12858.354600000002,37094.369325000007,61230.954768750009,69574.107403125017,100314.736396875,148499.47593000004,179034.85048312505,257050.89296249996,355090.2220198125,384471.3380625,497392.73523956258,608967.1575000002,608967.1575000002,751753.1824481251,938950.01957250014,984513.97687499993,1052718.9387243751,1196716.2807834002,1272408.4503000004,1640978.0169441749,2005151.1275249994,2005151.1275249994,2259355.3354768497,2510527.2864749995,2510527.2864749995,2722408.3512448873,2934150.1474281754,2936509.8004125003,2936509.8004125003,3028240.9013404273,3118877.794305,3685994.6455002935,4246346.68336125,4246346.68336125,4526488.7423854312,4803289.1466300003,4803289.1466300003,4831781.6438527033,4859934.2703331877,4859934.2703331877,4859934.2703331877,4933270.6784725161,5005732.2984431833,5469025.086197543,5926791.5186307756,5926791.5186307756,5966202.7234222749,6005143.8144389242,6005143.8144389242,6121547.6228766749,6236562.9167008549,6236562.9167008549,6236562.9167008549,6330672.6511138706,6423659.8042018795,6666206.2112899637,6905859.4206791846,6905859.4206791846,6911658.4979556492,6917388.4013481,6917388.4013481,7045040.5898962533,7171170.0883225584,7171170.0883225584,7171170.0883225584,7279383.0449553458,7386305.190972236,7613206.4124530815,7837401.0587273976,7837401.0587273976,7837401.0587273976,7837401.0587273976,7837401.0587273976,7972242.6533290464,8105475.7994861417,8105475.7994861417,8105475.7994861417,8227787.4293003874,8348640.0734707257,8578887.6959870346,8806388.8259882387,8806388.8259882387,8806388.8259882387,8806388.8259882387,8806388.8259882387,8935585.8887228407,9063241.833412895,9063241.833412895,9063241.833412895,9200006.152679095,9335139.0884152818,9582274.6127033271,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9974743.5129047036,10121256.064281832,10512870.818153659,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11845218840.398811,null,null,0,0,0,0,0,44515.574999999997,121229.42812500001,245440.73278125,700401.18309375003,1174386.6549374999,1353103.6818093751,1968871.255284375,2879170.9986,3493007.6433881251,5056245.0812099995,7021637.9281565621,7378854.7559439382,9695415.2666467484,9218559.7589906268,9078139.7732761167,13256914.852034882,16901601.163760483,16698927.394689785,18020746.580501679,21547842.682962038,22727073.841917161,29513562.41245161,35917472.47503829,33981504.414978862,38878439.590270877,38400762.048781313,35420646.77786608,46262367.605955042,53044967.704222262,48948718.622677624,48899437.443885863,54532438.499110654,54797842.457712874,65662250.146418445,76079262.582296774,69899491.601955175,77274116.624126136,74504064.253458098,67146460.398075446,82876017.116539225,89731177.338173851,82569248.541146144,82655813.145625502,88773335.303218812,86065821.798088968,97160237.547841549,107616199.74177036,96436509.549233839,100810354.87493984,93185764.006913051,82156725.746974006,105211327.15116848,117750995.69141237,104923320.07813321,100917939.20746484,108238226.37532255,105069164.63306582,116096986.39433672,126383937.74386793,113052468.85258211,118023798.90961064,108868754.83349933,98902949.369866982,125616067.81070137,136780146.26448563,121707433.15769099,117030797.55427997,125531080.92715645,121730022.77341799,134384964.43902373,146185141.15583885,130597461.82520311,136385684.74886495,125688728.60766034,113824334.71053149,144461923.73259708,157240901.99009779,139739050.50583491,134212873.44880113,143975585.54159725,139532155.74599901,154089447.71607807,167658541.16605073,149618211.34582731,156317184.83642316,143937111.2689279,126241920.43727359,161098082.71678647,179236923.64284125,159075911.30670273,152717368.60939214,163914577.77981216,158784825.92233628,175453000.90378314,190986178.31164718,170252276.91318259,177951462.97070345,163722941.25230142,143385710.96955752,176830156.70741686,191374498.1062769,173654665.01557341,171424560.78701916,184171340.22394538,178264991.21186039,197940506.44915724,216311739.495031,192623097.65573603,201419476.95096177,185163281.43752038,161927839.39925253,200138375.91972405,216755397.84747082,192318508.76748657,184611405.57178044,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5334794935.016922,null,null,0,0,0,0,0,21049.875,57399.890625,117434.32903125,336643.43934375001,564880.02243750007,648724.69560937502,940700.49510937498,1368977.841,1668273.5123381251,2431355.3960849997,3377417.814756562,3475884.5653021876,4569585.0769800004,3803214.4838789068,3729962.8652939294,6034502.8602903513,7756245.446352046,7378003.0448959572,7954964.0277706757,9777028.7485591881,10344265.805529593,13535853.234397652,16435944.029665509,15057796.723947896,17286473.046827622,15977353.759181717,14046067.907019721,20718576.4513565,24577685.420727335,21699085.44591634,21555607.346700877,24938828.457860216,24827194.211845964,30057629.948390301,34888292.770065479,30564977.545206677,34212605.068495043,31187525.628456127,26373374.876503028,37065374.447622865,41625459.64193783,36610724.285442173,36487273.582354449,40306454.799723804,38360320.385824122,44247201.000703298,49528422.078796282,41765841.868639976,44448837.149079919,39255266.070179224,31997237.113589328,47195833.389023975,55130256.977878399,46237726.309824973,43299616.036430798,47843896.084929869,45535563.73000446,52484457.311978318,58708970.232693218,49453838.102018796,52544702.983394966,46362973.220642619,39870397.621522158,57594890.250905827,64611380.544304654,54163087.256851755,50731733.922519125,56016809.458501115,53264658.140213929,61319142.934592098,68533159.750426456,57712134.526674911,61319142.934592098,54105126.118757725,46369070.329247981,66810011.986988351,74948382.601040632,62816676.675720379,58768004.260628834,64847452.977245614,61645609.986494109,70967431.351973191,79316540.922793567,66792876.566563003,70967431.351973191,62618321.781152815,50971313.929858394,74350560.125982702,86174986.555657059,72200664.411496446,67542557.030109599,74529718.102189884,70849813.270894259,81563460.248084053,91159161.453740999,76765609.645255566,81563460.248084053,71967759.042427093,58581755.860535651,81539470.995069891,91423043.236896545,79068577.934613228,77167890.965031192,85150776.237275794,80946456.660560295,93186880.744668692,104150043.18521796,87705299.524394065,93186880.744668692,82223718.304119438,66930106.699553221,93159472.838567317,104451530.15233304,87513444.181684434,81867415.524801582,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2400303614.8381391,null,null,0,0,0,0,0,9622.7999999999993,26239.950000000004,52604.639999999999,149411.79,250709.58000000002,292441.30245000002,430034.51205000002,625818.44160000002,750648.07620000001,1079103.6431999998,1498992.6501,1564387.8873480002,2088953.178048,1738612.3354874998,1673475.9133949997,2678281.4359125001,3442439.033055,3318226.6961559379,3636554.984123738,4469498.8564842008,4658997.7151883002,6007590.8946008999,7294732.440350851,6775140.4600927411,7902387.6785497693,7303933.1470544999,6308676.15138481,9195484.6940833312,10908265.373970525,9755815.0344837923,9853991.9299204014,11400607.295021815,11189204.393380618,13340418.284999857,15484401.784217687,13747871.555083264,15640048.03131202,14257154.573008515,11847242.405832855,16450651.627238996,18474545.194757428,16466456.757179487,16679896.494790608,18425807.908445168,17293828.313086521,19638147.462170675,21982101.338716798,18780319.517505951,20319468.411007963,17945264.489224788,14375587.473159693,20946833.126889978,24468352.61154104,20779879.806899313,19794110.18808265,21871495.353110801,20528746.745766208,23294072.593388434,26056685.817561481,22237079.490533281,24020435.649551991,21194502.043722346,17901371.36365208,25562225.908862513,28676340.879580434,24341748.890681218,23191649.793151598,25607684.323886223,24013370.815537415,27215153.590942398,30416936.366347387,25950449.394657433,28031608.19867067,24733771.940003537,20820026.225990821,29652155.112116892,33264192.000461869,28230570.877727855,26865373.376287479,29644549.932455149,27791765.5616767,31497334.303233594,35202903.044790491,30033634.650318619,32442254.332330599,28625518.528526999,22900414.822821599,32998861.637051959,38246873.367281914,32447820.405377816,30876597.499478664,34070728.275286809,31941307.758081377,36200148.792492226,40458989.826903082,34517906.583899938,37286153.256266989,32899546.990823809,26319637.592659049,36189501.689906195,40576107.955349378,35553443.781416938,35276750.155442834,38926069.137040369,36493189.815975346,41358948.458105385,46224707.100235432,39436973.794464022,42599716.911848553,37587985.510454603,30070388.408363681,41346784.061500058,46358515.462894008,39329562.172439002,37425104.239909306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,148548375.53199968,null,null,0,0,0,0,0,601.42499999999995,1639.9968750000003,3287.79,9338.2368750000005,15669.348750000001,17995.137187500004,26094.327187499999,38613.267000000007,46915.504762500001,67443.977699999989,93687.040631249998,96418.434543750016,126756.8676,106624.18962421876,104592.24458718748,167392.58974453126,215152.4395659375,204660.27863789065,220664.74418226563,275452.62607665005,291187.35719926876,375474.43091255624,455920.77752192819,417692.00343822187,479513.81544598128,447864.68254510133,394292.25946155062,574717.7933802082,681766.58587315783,601916.37852749904,597936.40351458744,702421.92496116378,699325.27458628861,833776.14281249105,967775.11151360546,847849.58516523382,949032.04073495278,873993.58661845385,740452.65036455344,1028165.7267024373,1154659.0746723393,1015554.0717182296,1012129.6416741872,1134848.5806330859,1080864.2695679076,1227384.2163856672,1373881.3336697998,1158553.1725004155,1232977.4521242697,1099806.5043565279,898474.21707248082,1309177.0704306236,1529272.038221315,1282599.8976373086,1201098.9191797725,1347078.0822879304,1283046.671610388,1455879.5370867772,1628542.8635975926,1371812.4300143912,1457550.7068902904,1298934.8946698767,1118835.710228255,1597639.119303907,1792271.3049737772,1502443.4745312557,1407260.3029825003,1577178.2922897346,1500835.6759710885,1700947.0994338999,1901058.5228967117,1600891.3877024944,1700947.0994338999,1515844.0327307989,1301251.6391244263,1853259.6945073057,2079012.0000288668,1742487.5638202606,1630180.4233184149,1825802.0741166244,1736985.3476047937,1968583.3939520996,2200181.4402994057,1852784.3707784468,1968583.3939520996,1754355.2010808417,1431275.9264263499,2062428.8523157474,2390429.5854551196,2002792.3553813165,1873579.9453567152,2098409.538799521,1996331.734880086,2262509.2995307641,2528686.8641814427,2129420.5172054255,2262509.2995307641,2016295.0522288866,1644977.3495411905,2261843.8556191372,2536006.7472093361,2193303.132721588,2140579.4997234731,2397449.0396902896,2280824.3634984591,2584934.2786315866,2889044.1937647145,2432879.3210650231,2584934.2786315866,2303632.607133443,1879399.2755227301,2584174.0038437536,2897407.2164308755,2427557.3975501931,2270940.7912566322,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3047363011.5474987,null,null,0,0,0,0,0,10185.75,27653.53125,55472.287499999991,157698.24374999999,263944.38749999995,303032.72812500002,440032.24687500001,650585.73,790131.19237499998,1137186.2032499998,1578108.0174374999,1724741.4375,2238553.9569375003,2746237.5,2746237.5,3366721.5123749995,4221357.1113750003,4460028.75,4775817.5572499996,5404509.5783399995,5717402.2799999993,7380495.2711849995,9023750.1749999989,9023750.1749999989,10161588.499574998,11285854.199999999,11285854.199999999,12133529.74395,12982500.248962497,12993770.587499999,12993770.587499999,13454292.939436501,13909321.983000001,16484942.900165999,19029840.704999998,19029840.704999998,20363408.83352625,21681069.588750001,21681069.588750001,21793711.780749939,21905010.328312501,21905010.328312501,21905010.328312501,22235556.934166733,22562160.638161872,24651926.821986075,26716765.377374999,26716765.377374999,26776209.125175148,26834943.802424997,26834943.802424997,27507295.049864549,28171626.202901248,28171626.202901248,28171626.202901248,28596736.042303026,29016774.988988284,29894289.962987076,30761337.561550494,30761337.561550494,30770084.284441087,30778726.672664996,30778726.672664996,31431778.870483931,32077041.181251351,32077041.181251351,32077041.181251351,32561083.732676435,33039352.416688893,33961323.703119487,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,35497305.337680414,36114857.991204932,36114857.991204932,36114857.991204932,36659831.198292218,37198303.73094108,38196998.974553205,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39758640.078027725,40326641.64188242,40326641.64188242,40326641.64188242,40935170.66425842,41536440.891138889,42636063.510520086,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,44382342.930722281,45034246.439866371,46776725.359808892,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,914208903.46424997,null,null,0,0,0,0,0,3055.7249999999999,8296.0593749999989,16641.686249999995,47309.473124999997,79183.316249999989,90909.818437499998,132009.67406250001,195175.71899999998,237039.35771249997,341155.8609749999,473432.40523124998,517422.43124999997,671566.18708125001,823871.25,823871.25,1010016.4537124998,1266407.1334125001,1338008.625,1432745.2671749999,1621352.8735019998,1715220.6839999997,2214148.5813554996,2707125.0524999998,2707125.0524999998,3048476.5498724994,3385756.26,3385756.26,3640058.9231849997,3894750.0746887489,3898131.1762499996,3898131.1762499996,4036287.8818309503,4172796.5948999999,4945482.8700497998,5708952.2114999993,5708952.2114999993,6109022.6500578746,6504320.8766250005,6504320.8766250005,6538113.5342249814,6571503.0984937502,6571503.0984937502,6571503.0984937502,6670667.0802500201,6768648.1914485609,7395578.0465958221,8015029.6132124998,8015029.6132124998,8032862.7375525441,8050483.1407274986,8050483.1407274986,8252188.5149593642,8451487.8608703744,8451487.8608703744,8451487.8608703744,8579020.8126909081,8705032.4966964852,8968286.9888961222,9228401.2684651483,9228401.2684651483,9231025.2853323258,9233618.0017994978,9233618.0017994978,9429533.6611451786,9623112.3543754052,9623112.3543754052,9623112.3543754052,9768325.1198029295,9911805.7250066679,10188397.110935846,10461689.196038831,10461689.196038831,10461689.196038831,10461689.196038831,10461689.196038831,10649191.601304123,10834457.39736148,10834457.39736148,10834457.39736148,10997949.359487666,11159491.119282324,11459099.692365961,11755134.405730907,11755134.405730907,11755134.405730907,11755134.405730907,11755134.405730907,11927592.023408318,12097992.492564725,12097992.492564725,12097992.492564725,12280551.199277526,12460932.267341666,12790819.053156026,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13314702.879216684,13510273.93195991,14033017.607942667,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,601065855.51352441,null,null,0,0,0,0,0,1479.51,6108.2880000000014,13060.160200000004,38109.91090000001,62289.452100000002,70141.169400000013,100438.28220000003,148898.58816000004,178428.80962000001,255405.30754000001,351621.55223400006,367298.16480000003,476337.95316600008,473111.95485000004,467605.69381500006,665736.33931499999,841434.50563499995,831037.05270000012,890277.10357500007,1067849.9974296002,1132335.3010102501,1460440.6205890502,1779691.4348394,1697215.0234242002,1941020.1044490002,1974039.4947289801,1863331.788479862,2370815.6741139572,2713705.9224039447,2528628.4963992825,2513808.9218980125,2775245.7757683718,2791822.8636928885,3302126.5032737651,3806785.7804794759,3530883.1878923727,3846728.3820170742,3777182.8523938414,3479718.7705932027,4131368.2019960019,4437398.6968550738,4107944.1455628686,4071416.8917597495,4375876.8518583393,4297114.1630443837,4816475.9564419482,5333454.0978200836,4871019.0646726023,5078140.4177477034,4813296.4569898425,4371742.8372664768,5286922.9236251917,5778070.0652812952,5246267.9507990014,5076713.3089454304,5452587.3807841111,5358381.0122306878,5871617.2906803079,6381718.1000046171,5805608.5484166536,6003006.0029377826,5648147.4235114381,5218389.0739085963,6322765.4712096052,6808286.6267897338,6166730.5134511963,5968090.265169479,6401815.4777944023,6274373.8268723609,6822593.4529843731,7369668.064139571,6691324.2557910569,6917438.8585738949,6499126.8434256446,6005606.3706087573,7297617.5312475562,7865626.3872311683,7111460.1858076761,6858659.9487218661,7348648.038557874,7195266.101052057,7811007.5120720491,8425647.261117341,7640569.1379061332,7902261.8456432028,7418130.336329625,6688007.6817432037,8165007.4923363347,8956313.2417819966,8080296.9026321582,7788291.4562488794,8350013.9993346874,8172323.0048237359,8870770.1162509546,9568061.1733019017,8665764.3439775687,8966529.9537523463,8410113.5756690074,7570977.5243973769,8965026.1257034726,9584603.2818395123,8810131.8366694618,8690982.3835663758,9329628.0542112067,9123525.366448015,9964353.8252296802,10803350.382461248,9772469.314213356,10116096.336962653,9480386.3448764533,8521666.9514059164,10114378.201848907,10822249.868712459,9760442.3684171308,9406506.5349853542,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,334046783.46410483,null,null,0,0,0,0,0,891,3682.8000000000006,7878.4200000000019,22974.930000000008,37597.230000000003,42334.380000000005,60593.940000000017,89850.816000000021,107700.71400000001,154076.66999999998,212222.00340000002,217648.84680000003,283315.48740000004,237233.71485000002,231727.45381500002,372676.50601499999,476700.82762500003,451310.04269999999,484788.068325,604929.80552400008,637820.10581025004,823240.57953225006,1001508.5540394001,919032.14262420009,1063690.4025198,998745.63752898003,888037.93127986195,1304824.5359565571,1557225.289041345,1371284.1991992826,1356464.6246980124,1586117.8880502118,1571290.5137728886,1863375.4131631453,2152418.9570194758,1876516.3644323729,2089468.6358738742,1918257.5345338408,1620793.4527332026,2260138.6054651355,2554011.5923730736,2224557.0410808679,2188029.7872777488,2464069.4359697052,2357225.4454279235,2697172.4208222805,3036875.8811912839,2574440.8480438022,2756833.6020340412,2467556.0155402427,2026002.3958168766,2907887.1898363307,3366136.1996979755,2834334.0852156812,2664779.4433621108,3004257.4331691391,2874089.1306798682,3276074.0913394522,3676250.6363662495,3100141.0847782851,3293899.9025769276,2935446.0896494384,2505687.7400465971,3566809.843309042,4009592.6606443091,3368036.5473057702,3169396.2990240543,3560889.2196998419,3391719.0417425726,3843948.2473082487,4296177.4528739257,3617833.6445254106,3843948.2473082487,3425636.2321599983,2932115.7593431114,4173250.5916689183,4690989.9940311443,3936823.7926076511,3684023.5555218412,4126106.3821844617,3925390.6160560315,4448776.0315301688,4972161.4470043061,4187083.3237930993,4448776.0315301688,3964644.5222165911,3234521.8676301693,4660856.1634254176,5402100.7580906656,4526084.4189408273,4234078.9725575475,4742168.4492644537,4511484.1466216641,5113015.3661712185,5714546.5857207738,4812249.7563964408,5113015.3661712185,4556598.9880878795,3717462.93681625,5111511.5381223448,5731088.6942583863,4956617.2490883339,4837467.7959852479,5417963.9315034784,5154405.3412394542,5841659.3867380489,6528913.4322366426,5498032.3639887515,5841659.3867380489,5205949.3946518488,4247230.001181311,5839941.2516243029,6547812.9184878543,5486005.4181925254,5132069.5847607497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,205399286.19186136,null,null,0,0,0,0,0,452.7,1865.7600000000004,3985.9540000000011,11642.293000000001,18994.017,21389.838,30649.494000000006,45421.363200000014,54406.227400000003,77945.105800000005,107230.42218000002,115114.86000000002,148478.81982000003,181444.80000000005,181444.80000000005,225430.64100000003,280564.3677,292097.7,311914.64250000007,356092.45531200012,380396.30400000012,490153.87773600011,598602.21600000013,598602.21600000013,674869.00148400012,750226.04400000011,750226.04400000011,819993.18319800007,889600.48720199999,890264.84400000004,890264.84400000004,914713.75978319999,938871.03839999996,1106731.6077773999,1272589.8642,1272589.8642,1351738.266264,1429942.5522000003,1429942.5522000003,1439407.3819468203,1448759.3111400004,1448759.3111400004,1448759.3111400004,1470621.0891451028,1492222.0904742002,1630233.4889382054,1766598.628176,1766598.628176,1785620.6274720479,1804415.7241919998,1804415.7241919998,1830027.4875298932,1855333.7427564,1855333.7427564,1855333.7427564,1883330.7289345942,1910993.7550390919,1996571.6918006586,2081128.8181833597,2081128.8181833597,2083927.7695083497,2086693.3337399997,2086693.3337399997,2119965.8676158176,2152841.5124195581,2152841.5124195581,2152841.5124195581,2185327.8908419693,2217426.757792145,2291265.5428277878,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2403359.1842912599,2442027.9947692496,2442027.9947692496,2442027.9947692496,2478878.1972103175,2515288.8346123272,2586331.9081091387,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2695501.0222391677,2734009.6028394857,2734009.6028394857,2734009.6028394857,2775265.8077463335,2816029.8909246703,2890580.576984413,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,3008972.402082867,3053169.250160432,3171303.4142243317,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61619785.857558444,null,null,0,0,0,0,0,135.81,559.72800000000007,1195.7862000000002,3492.6879000000004,5698.2051000000001,6416.9513999999999,9194.8482000000022,13626.408960000004,16321.86822,23383.531740000002,32169.126654000007,34534.458000000006,44543.645946000011,54433.44000000001,54433.44000000001,67629.19230000001,84169.310310000001,87629.31,93574.392750000014,106827.73659360003,114118.89120000003,147046.16332080003,179580.66480000003,179580.66480000003,202460.70044520003,225067.81320000003,225067.81320000003,245997.9549594,266880.14616060001,267079.45319999999,267079.45319999999,274414.12793496001,281661.31151999999,332019.48233321996,381776.95925999997,381776.95925999997,405521.47987919999,428982.76566000009,428982.76566000009,431822.2145840461,434627.79334200011,434627.79334200011,434627.79334200011,441186.32674353081,447666.62714226003,489070.04668146162,529979.58845279994,529979.58845279994,535686.18824161438,541324.71725759993,541324.71725759993,549008.24625896791,556600.12282692001,556600.12282692001,556600.12282692001,564999.21868037828,573298.12651172758,598971.50754019758,624338.64545500791,624338.64545500791,625178.33085250494,626008.00012199988,626008.00012199988,635989.76028474525,645852.45372586744,645852.45372586744,645852.45372586744,655598.36725259072,665228.02733764343,687379.66284833627,709267.06413822586,709267.06413822586,709267.06413822586,709267.06413822586,709267.06413822586,721007.75528737798,732608.3984307748,732608.3984307748,732608.3984307748,743663.45916309522,754586.65038369817,775899.57243274164,796958.26479531568,796958.26479531568,796958.26479531568,796958.26479531568,796958.26479531568,808650.30667175027,820202.88085184572,820202.88085184572,820202.88085184572,832579.74232389999,844808.96727740101,867174.17309532384,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,902691.72062486003,915950.77504812961,951391.02426729945,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3436920867.1887808,null,null,0,0,0,0,0,3509.0077500000043,66940.90826924998,155059.71632970014,460285.88279130007,737879.84517164994,810139.11338744964,1131421.8605030999,1712211.3708268814,2000918.0102634449,2784507.3360328507,3823141.9078556634,3675956.2560253814,4733943.5822014995,1960733.9900417812,1727493.4539547954,5126989.4415932111,6811593.0721638426,5369369.2766668648,5713346.8011708781,8592812.9058349133,8892615.4885998294,11160131.702173956,13621690.229703188,10768454.037373714,13063488.409285322,8436453.3766621649,4585746.653988272,16779978.922982454,23748130.398314938,17177802.839295253,16383907.646427467,23740765.505431548,21972003.515213832,25248339.042386144,29366477.047736719,19753325.741958529,23575692.530351251,15047846.535497829,4656547.5099367052,25636629.55139035,35824494.489424407,24311858.834154367,22380493.400911033,31821875.509347886,27359566.24009648,33119254.041413993,40283007.145630449,24762659.580052137,30456191.576574177,20979323.145900398,5879979.3952284455,33105666.802084774,47150377.823040068,29402531.134987384,23383875.049475908,34877558.047707915,29399427.456655443,39512026.889891922,51056944.596913338,31594639.648808688,37561022.040295064,26040986.858656049,10992320.711619049,43744251.027095467,57345202.06467855,36031455.173082829,29115516.289924502,41946209.28220892,34839381.220226705,45974429.039063901,58866523.077160984,36421412.931888402,43254264.378740698,30086370.385429084,13230619.85365051,50914811.96074903,66451813.376514196,41797105.214321941,33065053.229468584,46890620.601286918,38534001.193254888,51126067.634979337,65536102.523055315,40208246.628749013,47821184.150432676,33140333.678848803,9452790.3236114681,51550574.951976001,73391379.921498001,45567475.587400436,35809645.509184062,51074840.242075145,41712490.456436098,55615035.947397292,71489327.695551395,43365592.893559694,51743686.318751872,35511072.93372941,9257380.344630748,49782859.285058141,68385953.921288431,44641637.388815701,40341482.14462924,57163777.738760173,46912395.594493449,60785986.339306533,76924911.952393711,46085276.41600585,55226256.704013348,37498755.111080408,8735658.2479800582,53057223.178987026,73430679.165920913,42367352.924179554,31428032.192843139,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6300807201.2556257,null,null,0,0,0,0,0,14597.385749999998,86197.116348750016,190650.88045375,560225.14761175006,909213.50071275001,1015167.563799,1441482.61835325,2143320.5515679996,2537658.7555944095,3596647.3494774099,4947708.8639200497,4985420.4383783629,6469361.3366593113,4579849.1912317034,4368253.4463541247,7982270.15352479,10318075.093413521,9348839.4438500889,10030721.051849695,13046094.394119166,13616282.311477445,17452160.240765393,21267973.975927044,18842836.270284571,22114667.212843772,19150514.474385407,15769881.74497075,27276266.880520172,34085728.541321009,28501121.806972988,27960638.007361569,34451368.1254142,33363791.275517814,39222843.066024147,45388748.633854307,37194904.192054994,42125122.488515235,35870387.82477352,26818763.218118072,45263036.146810971,54026080.191807069,44226640.413367063,42831356.717528932,50773030.848634452,47155939.773562446,54781258.92582573,62995712.970086351,49689128.707490057,54904497.014422365,46397415.434619851,33243993.824980095,57788576.18420589,70509266.403333634,55282728.757446758,50350917.013177663,60051496.589465037,55640368.295785747,65821978.296428591,76508722.252219439,59832175.980467141,65303502.06666939,54917460.232359856,41826293.953084171,71131528.569017485,83340980.349293783,65063718.977039158,59403508.277800664,70197655.835617349,64431439.320874572,75648003.298143864,87528818.085008845,68315908.264967471,74575954.066519693,62776825.829689726,48220620.872167736,81868075.670064092,95891596.111718789,74840712.419252679,67656475.461584017,79488456.841180891,72801267.163944885,85571679.536586925,99107592.19929941,77397228.8902307,84466470.221356511,71143908.026476249,50443414.357693747,88331681.844266042,107984454.4354998,83988537.526178926,75885652.612046495,89078455.451966867,81512707.932910219,95827617.989987314,110928390.37128738,86561164.505524203,94456555.245187268,79527866.527873501,56318746.345195994,92721973.689767703,109122374.88765123,88489159.963452473,85171897.053897217,99842274.748425335,91458911.22850199,106803245.54348688,123051081.26987514,96016985.731772959,104768981.23436916,88223082.926134154,62474535.158288419,102832861.82007861,121022606.07705563,93597194.017050982,84329034.904514238,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-3448630638.3023939,null,null,0,0,0,0,0,-11894.282999999996,-26146.868767500011,-51343.772735249979,-146845.98716925003,-247001.91615149984,-289219.64898375003,-429172.23940875009,-607237.4002655996,-744672.91127416492,-1108165.1888186396,-1531460.2081303876,-1720648.0462100627,-2267459.1619402478,-2987020.5324806934,-2990574.8246193547,-3507408.2806146145,-4351214.3334835954,-4744956.6666901764,-5138774.9684729949,-5515676.7289502844,-5829668.4148625508,-7722071.0499969833,-9395358.8061448447,-9626574.6065784805,-10886620.626734853,-12289361.071506053,-12482961.668891661,-12790021.774451178,-13221289.044225723,-13730107.979698464,-13934991.595928125,-13605669.097989149,-14190897.827103913,-17285046.79078985,-19854154.071951404,-20571352.148396187,-22099582.477678888,-23814301.099653021,-24376366.776537381,-23452117.637537509,-22806347.693985909,-23663929.95066645,-24055219.414657958,-23218120.165001526,-23766767.825333342,-26342048.731348559,-28128992.044393122,-29216106.576204151,-29209985.898559287,-29412563.786179714,-30218701.979742795,-29691181.490242496,-29473037.539916918,-30692441.240419179,-31365881.253437728,-30405117.925053895,-31101176.725692183,-32112038.616075844,-32220233.818650022,-33555575.630611911,-33558349.861267298,-33743440.227034003,-34522865.079130337,-33724441.343949765,-33466873.17328997,-34901736.485809699,-35671935.103841573,-34587013.295676157,-35425784.122524664,-36573493.968011305,-36664233.224332079,-38180130.570249796,-38192270.290477037,-38457986.012124613,-39434399.047352642,-38524372.813870683,-38342232.178492472,-40047358.343342572,-40943189.074869692,-40006968.604455084,-41076879.375683099,-42506801.163053364,-42924717.404864967,-44556926.283353001,-44689569.457544193,-44772032.843461499,-45837659.809865713,-45237776.604375795,-44924334.373524845,-46520476.628385887,-47423574.878063485,-46542608.611250013,-47636997.936104998,-49485462.519387692,-50172096.63070032,-51646890.797403052,-51933240.222687677,-51773902.79644835,-52616097.849179506,-52021938.666897103,-51410641.65600583,-52579857.19932723,-53260205.081740424,-52452479.191351533,-53531115.436380059,-56575447.236946195,-58285432.441108584,-59520182.330813572,-59997629.418231636,-59530368.603469059,-60063221.584913105,-60074526.425007313,-59683446.35728386,-60690564.285882026,-61475586.540601984,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,584744304.23554993,null,null,0,0,0,0,0,805.90499999999997,6890.660687999999,15752.608611199996,46906.722348799995,75668.260610400001,84191.198572199966,119111.48155859996,176128.21952447994,207932.1659432,296025.17537408002,406893.2520659999,411183.86385707988,532041.40748244,367905.33129076794,349814.83222002717,652127.56868303521,844732.312233918,765486.4995069569,821400.71779417503,1062395.2406660311,1106001.5919849342,1430042.5114055455,1749075.0599209894,1552192.3736676211,1835441.8231764017,1575299.9737828146,1298826.5779091909,2293733.8169134781,2883690.9012196539,2406789.0120207276,2358261.2349940366,2895066.4780064891,2799110.0667999252,3310542.767151861,3831882.4858337995,3129773.6982997544,3550152.5195149081,2991759.8103773305,2214151.0683560064,3825711.042116906,4604761.9916032627,3749148.3714537118,3604356.0980400862,4266964.8257149728,3970394.2918673502,4680043.8469368331,5416286.2199372323,4289637.4487662036,4761680.4607110815,3994471.497460275,2854687.5499911346,5008272.10812141,6114148.9596233806,4812243.6179598216,4398839.2897359524,5231179.3832968082,4860235.8865618641,5802087.2095391732,6768456.1633439269,5318039.2989534587,5815869.8348929603,4866966.8533301875,3688891.8376652161,6337163.8020277796,7471094.8886747397,5869472.6818533558,5383943.1159653887,6335566.7422677269,5833726.0218768017,6899919.7089313446,8001938.2164842375,6285635.2371707801,6870580.6026980579,5767530.5678639598,4444398.0288353944,7571109.1045556143,8902449.4432879016,7003751.1384118358,6351766.8427542569,7409132.3645610791,6809613.4049930945,8061189.2614457905,9353227.7286209147,7367944.0218713181,8044283.3866203381,6768458.4958340535,4847035.7757834485,8456669.71208575,10331259.859523056,8099414.6896074153,7347567.7752010431,8538993.4013582971,7836780.4596308628,9272880.4767975919,10733033.954964366,8451319.1854384895,9220371.2962522171,7757109.2023042049,5554731.8486142401,9082824.2621874996,10674220.689642981,8732334.6246904675,8429790.1724724025,9773982.1816863902,8984599.8023715802,10558188.03276586,12159263.123627102,9588473.0150464159,10454904.887875853,8806040.7884153463,6324344.6746047419,10298887.783915749,12091519.446149174,9460723.1930105966,8574583.8289309051,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1849409039.9607573,null,null,169000,344000,1377000,992000,2031000,1084703.125,1309714.3619791667,1737329.7942708333,1319608.1458333333,1549050.5625,1016980.45703125,2147199.75,1721986.8291666666,1975406.15546875,1839940.6518229167,2027531.2357031251,2942254.9857031251,3094642.4656250002,2771561.8406250002,2496990.5906250002,3300249.4460937502,3551141.9874999998,4194381.05,4229162.5656249998,4762398.4785000002,4262729.7285000002,6207427.7285312498,6169208.1451979168,5964063.5618645828,8325802.670062501,7017227.6700625001,7635778.920062501,8571360.1902604178,8588128.9428489581,8086772.6928489581,8556574.776182292,9022262.1157145835,9625870.4490479156,12257093.029878126,12229488.863211459,11225971.36321146,13429750.039833855,11813007.539833855,12583685.873167187,13640916.105209611,13522451.521876277,13553657.771876277,13730080.688542943,14203963.841735896,13366105.508402564,16409016.046085406,16055706.046085406,15233899.712752074,16711184.104207426,14536606.93754076,15463071.43754076,18108614.278961062,17434226.778961059,16425653.862294393,16706593.445627727,17119628.281842656,16648853.281842656,19022893.523872685,18559594.857206017,17579499.557206016,19180758.659091592,16634996.692424923,18642747.225758255,20074599.093341917,19981351.176675253,18157049.093341917,19028922.010008585,19465879.827306993,18931546.493973657,21482384.09737752,20950075.697377522,19824945.86737752,21614929.770710856,18730049.940710854,20880265.944044188,22472755.32454858,22354413.657881912,20356242.82454858,21314367.82454858,21796842.163809799,21193675.497143131,23962524.247127429,23374870.833794095,22121128.020794094,24105138.354460761,20909478.874794096,22221902.728460759,25365520.056600768,24583353.3899341,23055645.056600764,23625686.723267432,24162879.014124289,23499712.347457621,26519326.889158022,25872076.126491353,24504475.698858023,26667845.713891357,23175995.28625802,24600728.191958021,26379086.097658023,26052127.764324687,25247044.430991355,25900127.764324687,26627142.080149528,25430308.746816196,29156908.923503038,28453574.674969703,26977955.871239707,29300834.932043038,25546132.794979706,27071097.324583039,29000978.520853039,28631061.854186371,26743770.187519707,27904145.187519707,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.54240001,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.815999987,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,274780083.33333331,null,null,0,175000,935000,520000,1555000,525000,736000,1138900,625800,832100,282600,1284800,757800,963700,501000,535700,1470600,1053000,915833.33333333349,544250,692083.33333333337,717916.66666666674,1440416.6666666667,1081666.6666666667,1289166.6666666667,795416.66666666674,1055833.3333333335,1030250,939500.00000000012,2005833.3333333335,1159166.6666666667,1523250,1338750,1344416.6666666667,1123541.6666666667,1330000,1373333.3333333335,2082166.6666666667,2035833.3333333335,2108916.6666666665,1401333.3333333335,1890000.0000000002,1180416.6666666667,1529666.6666666667,1978625.0000000002,1952666.6666666667,2351791.666666667,2187333.3333333335,2379000,1758916.6666666667,2381666.6666666665,2237666.6666666665,1863916.6666666667,2530000,1494166.6666666667,1957250.0000000002,3338708.3333333335,2781583.333333333,2398041.6666666665,2296000,2344000,2123500,2900833.3333333335,2678666.6666666665,2208083.3333333335,3005000,1733750.0000000002,3071500,3293583.333333333,3339666.6666666665,2206333.3333333335,2654000,2680666.6666666665,2426833.333333333,3321666.6666666665,3057416.6666666665,2492749.9999999995,3411666.6666666665,1928750.0000000002,3345666.6666666665,3661708.333333333,3692166.6666666665,2458208.3333333335,2957333.3333333335,2980666.6666666665,2683500,3682500,3385916.6666666665,2743583.3333333335,3774166.6666666665,2107916.6666666665,2807750,4465250.0000000009,3848833.333333333,3149875,3222666.6666666665,3247333.3333333335,2915666.6666666665,4015833.3333333335,3682166.6666666665,2976916.6666666665,4103333.3333333335,2268333.3333333335,3029416.6666666665,3978375,3817166.6666666665,3675083.3333333335,3792666.6666666665,3964333.3333333335,3124500,4320000,3952166.6666666665,3189833.3333333335,4390833.333333334,2420416.6666666665,3230666.6666666665,4267333.333333334,4075916.6666666665,3081125,3706000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,206179249.99999997,null,null,0,0,0,0,0,5000,11000,18900,60800,62100,67600,104800,132800,133700,226000,245700,215600,353000,161666.66666666669,252583.33333333334,387916.66666666669,401250,319583.33333333337,423333.33333333337,460000,428750,676666.66666666674,642750,543666.66666666674,814166.66666666674,438333.33333333337,639916.66666666674,926250,927750,706875,913333.33333333337,956666.66666666674,873833.33333333337,1302500,1217250,984666.66666666674,1473333.3333333335,763750,1113000,1561958.3333333335,1536000,1143458.3333333335,1454000,1487333.3333333335,1342250,1965000,1821000,1447250,2113333.3333333335,1077500,1540583.3333333335,2130375,2048250,1506375,1879333.3333333335,1927333.3333333335,1706833.3333333335,2484166.666666667,2262000,1791416.6666666667,2588333.3333333335,1317083.3333333335,1863166.6666666667,2560250,2448000,1789666.6666666667,2237333.3333333335,2264000,2010166.6666666663,2905000,2640750,2076083.333333333,2995000,1512083.3333333335,2137333.333333333,2928375,2800500,2041541.6666666667,2540666.666666667,2564000,2266833.3333333335,3265833.3333333335,2969250,2326916.666666667,3357500,1691250,2391083.3333333335,3256916.666666667,3115500,2258208.3333333335,2806000,2830666.666666667,2499000,3599166.666666667,3265500,2560250,3686666.666666667,1851666.6666666667,2612750,3561708.3333333335,3400500,2466750,3059333.3333333335,3072666.666666667,2707833.3333333335,3903333.3333333335,3535500,2773166.666666667,3974166.666666667,2003750,2814000,3850666.666666667,3659250,2664458.3333333335,3289333.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23655000.000000004,null,null,0,150000,860000,410000,1430000,380000,570000,950000,380000,570000,0,950000,380000,570000,0,0,950000,380000,475000,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333306,null,null,0,25000,75000,110000,125000,140000,155000,170000,185000,200000,215000,230000,245000.00000000003,260000,275000,290000,305000,320000,279166.66666666669,291666.66666666669,304166.66666666669,316666.66666666669,329166.66666666669,341666.66666666669,354166.66666666669,366666.66666666669,379166.66666666669,387500,395833.33333333337,400000,404166.66666666669,408333.33333333337,412500,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.860770017,null,null,169000,169000,442000,442000,446000,450000,454000,458000,462000,462000,462000,462000,467070,467070,475260,475260,475660,476060,472926.66666666669,473260,473593.33333333331,473593.33333333331,473593.33333333331,473593.33333333331,478815.43333333329,478815.43333333329,487251.1333333333,487251.1333333333,487617.8,487984.46666666667,488351.1333333333,488717.8,489084.46666666667,489084.46666666667,489084.46666666667,489084.46666666667,494463.22966666671,494463.22966666671,503152.00066666672,503152.00066666672,503555.33400000003,503958.66733333335,504362.00066666672,504765.33400000003,505168.66733333335,505168.66733333335,505168.66733333335,505168.66733333335,510708.79322333331,510708.79322333331,519658.22735333326,519658.22735333326,520101.89401999995,520545.56068666663,520989.22735333326,521432.89401999995,521876.56068666663,521876.56068666663,521876.56068666663,521876.56068666663,527582.89035336662,527582.89035336662,536800.80750726664,536800.80750726664,537288.84084059997,537776.87417393329,538264.90750726662,538752.94084059994,539240.97417393327,539240.97417393327,539240.97417393327,539240.97417393327,545118.49373063433,545118.49373063433,554612.94839915133,554612.94839915133,555149.785065818,555686.62173248467,556223.45839915134,556760.29506581801,557297.13173248468,557297.13173248468,557297.13173248468,557297.13173248468,563350.97687588667,563350.97687588667,573130.26518445928,573130.26518445928,573720.78551779257,574311.30585112586,574901.82618445926,575492.34651779255,576082.86685112596,576082.86685112596,576082.86685112596,576082.86685112596,582318.32734882995,582318.32734882995,592390.99430665968,592390.99430665968,593040.56667332631,593690.13903999294,594339.71140665957,594989.28377332631,595638.85613999295,595638.85613999295,595638.85613999295,595638.85613999295,602061.38045262813,602061.38045262813,612436.22741919279,612436.22741919279,613150.75702252612,613865.28662585944,614579.81622919277,615294.3458325261,616008.87543585943,616008.87543585943,616008.87543585943,616008.87543585943,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.151099998,null,null,0,0,0,0,4000,8000,12000,16000,20000,20000,20000,20000,20000,20000,20000,20000,20400,20800,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,203888398.4375,null,null,0,0,0,0,0,2025.0000000000002,4323.75,8730.7500000000018,28742.25,33507,37425.375,64908.000000000015,84120,93712.5,161452.5,191841.75,171265.5,304290,141509.375,238188.125,370618.75,410456.25,331195.3125,467325,513900.00000000006,507981.25,810175,791538.75000000012,676777.5,1014075,551800,805901.25000000012,1179187.5,1181137.5,900656.25,1164000,1220500,1115275,1663875,1555987.5,1259650,1885750,978187.5,1399212.5,1907243.75,1814737.5,1446818.75,1787700,1791200,1573425,2258250,2040300.0000000002,1591800,2282750,1143562.5,1606500,2377612.5,2260350,1635318.75,2018300,2026700,1776425,2546500,2295000,1785000,2550000,1275000,1944512.5,2647293.75,2507962.5,1816993.75,2241200,2244000,1963500,2805000,2524500,1963500,2805000,1402500,2135262.5,2902012.5,2753212.5,1989000,2448000,2448000,2142000,3060000,2754000,2142000,3060000,1530000,2142000,3149250,2983500,2154750,2652000,2652000,2320500,3315000,2983500,2320500,3315000,1657500,2320500,3149250,2983500,2320500,2856000,2856000,2499000,3570000,3213000,2499000,3570000,1785000,2499000,3391500,3213000,2320500,2856000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,115044641.5,null,null,0,0,0,0,0,1080.0000000000002,2502,4930.8000000000011,16484.400000000001,18964.800000000003,21317.4,36691.200000000004,47808.000000000007,52836.000000000007,91476,108097.20000000001,96919.200000000012,171216.00000000003,79935.000000000015,133889,209190.00000000003,230670,186712.50000000003,262440,289440.00000000006,285110,456120,444798.00000000012,381276,571080,311520.00000000006,454818.00000000012,666900.00000000012,667980.00000000012,508950,657600.00000000012,688800.00000000012,629160.00000000012,937800,876420,708960.00000000012,1060800,549900,786660.00000000012,1073310,1022220,811590.00000000012,1003680,1006080,884520,1270800.0000000002,1149120.0000000002,897120,1287600.0000000002,645300.00000000012,907200,1337220.0000000002,1272240.0000000002,920790,1137120,1142880,1002120,1437600.0000000002,1296000.0000000002,1008000,1440000.0000000002,720000.00000000012,1095780,1492830.0000000002,1414260.0000000002,1025310,1265280.0000000002,1267200.0000000002,1108800,1584000.0000000002,1425600.0000000002,1108800,1584000.0000000002,792000.00000000012,1204980.0000000002,1638180.0000000002,1554660.0000000002,1123200,1382400.0000000002,1382400.0000000002,1209600.0000000002,1728000.0000000002,1555200.0000000002,1209600.0000000002,1728000.0000000002,864000.00000000012,1209600.0000000002,1778400,1684800.0000000002,1216800.0000000002,1497600.0000000002,1497600.0000000002,1310400,1872000,1684800.0000000002,1310400,1872000,936000,1310400,1778400,1684800.0000000002,1310400.0000000002,1612800.0000000002,1612800.0000000002,1411200,2016000,1814400,1411200,2016000,1008000,1411200,1915200,1814400,1310400.0000000002,1612800.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,70917085.4375,null,null,0,0,0,0,0,810,1398.75,3029.25,9547.5,11556,12679.875,22464.000000000004,28680,32665.5,55522.499999999985,66980.25,59094,106650,49071.875,83706.874999999985,128796.25,144337.5,115476.5625,164655,179640,179252.49999999997,283525,278403.75,236407.49999999997,354600,191650,280166.25,407550,408262.5,312000,403500,424300,388150,580500,543825,441175,661375,343687.5,491487.5,668206.25,634162.5,511306.25,630300,630800,552825,791250,713250,555450,794750,397687.5,557550,834337.5,791550,572081.25,704900,706100,618275,884500,796500,619500,885000,442500,678737.5,922331.25,873787.5,631881.25,778400,778800,681450,973500,876150,681450,973500,486750,742437.5,1008187.5,955687.5,690300,849600,849600,743400,1062000,955800,743400,1062000,531000,743400,1092975,1035450,747825,920400,920400,805349.99999999988,1150500,1035450,805349.99999999988,1150500,575250,805349.99999999988,1092975,1035450,805350,991200,991200,867300,1239000,1115100,867300,1239000,619500,867300,1177050,1115100,805350,991200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,17926671.5,null,null,0,0,0,0,0,135,423,770.7,2710.3500000000004,2986.2,3428.1000000000004,5752.8000000000011,7632,8211,14454,16764.300000000003,15252.300000000001,26424,12502.5,20592.25,32632.5,35448.75,29006.25,40230,44820,43618.75,70530,68337,59093.999999999993,88395,48630,70917,104737.5,104895,79706.25,102900,107400,97965,145575,135742.5,109515,163575,84600,121065,165727.5,158355,123922.5,153720,154320,136080,196200,177930,139230,200400,100575,141750,206055,196560,142447.5,176280,177720,156030,224400,202500,157500,225000,112500,169995,232132.5,219915,159802.5,197520,198000,173250,247500,222750,173250,247500,123750,187845,255645,242865,175500,216000,216000,189000,270000,243000,189000,270000,135000,189000,277875,263250,190125,234000,234000,204750,292500,263250,204750,292500,146250,204750,277875,263250,204750,252000,252000,220500,315000,283500,220500,315000,157500,220500,299250,283500,204750,252000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1290836516.7867546,null,null,0,0,0,30000,30000,37678.125,45390.611979166664,61699.044270833336,133065.89583333331,151443.5625,164955.08203125,265491.75,342996.82916666672,380923.65546874999,632228.15182291658,754729.48570312501,754729.48570312501,1177292.465625,1171292.465625,1171292.465625,1693954.0294270834,1879175.7375,1879175.7375,2136577.5656249998,2410516.3785000001,2410516.3785000001,3784168.261864583,3790168.261864583,3790168.261864583,4733909.8700625002,4733909.8700625002,4733909.8700625002,5480338.22359375,5489490.3095156252,5489490.3095156252,5489490.3095156252,5849965.5527145825,5849965.5527145825,7970232.6958781257,7977432.6958781257,7977432.6958781257,9049241.3725005202,9049241.3725005202,9049241.3725005202,9149078.6878762767,9149078.6878762767,9149078.6878762767,9149078.6878762767,9422255.0485125631,9422255.0485125631,11148641.152065407,11157281.152065407,11157281.152065407,11256928.54352076,11256928.54352076,11256928.54352076,11749456.88494106,11749456.88494106,11749456.88494106,11749456.88494106,12100385.39148929,12100385.39148929,12917799.383032084,12928167.383032084,12928167.383032084,12942829.784917656,12942829.784917656,12942829.784917656,13449329.035834651,13449329.035834651,13449329.035834651,13449329.035834651,13850942.666909691,13850942.666909691,14655952.482311703,14668394.082311703,14668394.082311703,14668394.082311703,14668394.082311703,14668394.082311703,15177554.959482761,15177554.959482761,15177554.959482761,15177554.959482761,15630642.120267244,15630642.120267244,16472711.581942968,16487641.501942968,16487641.501942968,16487641.501942968,16487641.501942968,16487641.501942968,16965918.309749641,16965918.309749641,16965918.309749641,16965918.309749641,17472208.473442126,17472208.473442126,18387083.681518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18953924.710363567,18953924.710363567,20403650.040083844,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,987198381.29196465,null,null,0,0,0,0,0,5906.25,11838.932291666666,24383.880208333336,79281.458333333328,93418.125,103811.6015625,181147.5,240766.79166666669,269941.2734375,463252.42447916663,552868.83515625005,552868.83515625005,877917.28125,877917.28125,877917.28125,1279964.6380208335,1422442.875,1422442.875,1620444.28125,1831166.4450000001,1831166.4450000001,2887821.7398958332,2887821.7398958332,2887821.7398958332,3613776.8231250001,3613776.8231250001,3613776.8231250001,4187952.4796874998,4194992.5457812501,4194992.5457812501,4194992.5457812501,4472281.1943958327,4472281.1943958327,6103255.9199062502,6103255.9199062502,6103255.9199062502,6927724.1326927077,6927724.1326927077,6927724.1326927077,7004522.0675971359,7004522.0675971359,7004522.0675971359,7004522.0675971359,7214657.729625049,7214657.729625049,8542647.0400503129,8542647.0400503129,8542647.0400503129,8619298.8796313535,8619298.8796313535,8619298.8796313535,8998166.8345700465,8998166.8345700465,8998166.8345700465,8998166.8345700465,9268111.8396071456,9268111.8396071456,9896891.8331016023,9896891.8331016023,9896891.8331016023,9908170.6037828121,9908170.6037828121,9908170.6037828121,10297785.412180502,10297785.412180502,10297785.412180502,10297785.412180502,10606718.974545917,10606718.974545917,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11617619.507294431,11617619.507294431,11617619.507294431,11617619.507294431,11966148.092513265,11966148.092513265,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12981799.069038184,12981799.069038184,12981799.069038184,12981799.069038184,13371253.041109327,13371253.041109327,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14497253.297202745,14497253.297202745,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,296159514.38758934,null,null,0,0,0,0,0,1771.875,3551.6796874999995,7315.1640625000009,23784.437499999996,28025.4375,31143.48046875,54344.25,72230.037500000006,80982.382031250003,138975.72734374998,165860.650546875,165860.650546875,263375.18437500001,263375.18437500001,263375.18437500001,383989.39140625001,426732.86249999999,426732.86249999999,486133.28437499999,549349.93350000004,549349.93350000004,866346.52196874993,866346.52196874993,866346.52196874993,1084133.0469374999,1084133.0469374999,1084133.0469374999,1256385.74390625,1258497.7637343749,1258497.7637343749,1258497.7637343749,1341684.3583187498,1341684.3583187498,1830976.7759718751,1830976.7759718751,1830976.7759718751,2078317.2398078123,2078317.2398078123,2078317.2398078123,2101356.6202791408,2101356.6202791408,2101356.6202791408,2101356.6202791408,2164397.3188875145,2164397.3188875145,2562794.1120150937,2562794.1120150937,2562794.1120150937,2585789.6638894058,2585789.6638894058,2585789.6638894058,2699450.050371014,2699450.050371014,2699450.050371014,2699450.050371014,2780433.5518821436,2780433.5518821436,2969067.5499304808,2969067.5499304808,2969067.5499304808,2972451.1811348437,2972451.1811348437,2972451.1811348437,3089335.6236541504,3089335.6236541504,3089335.6236541504,3089335.6236541504,3182015.6923637749,3182015.6923637749,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3485285.8521883292,3485285.8521883292,3485285.8521883292,3485285.8521883292,3589844.4277539793,3589844.4277539793,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3894539.7207114552,3894539.7207114552,3894539.7207114552,3894539.7207114552,4011375.9123327979,4011375.9123327979,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4349175.9891608236,4349175.9891608236,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999921,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1587511827.2280242,null,null,-169000,-344000,-1377000,-992000,-2031000,-1081194.1172499999,-1242773.4537099167,-1582270.0779411329,-859322.26304203342,-811170.71732835006,-206841.34364380036,-1015777.8894969001,-9775.4583397852257,25511.854794695042,944566.6842099335,1795610.6721525379,733701.27032225579,1639301.1165765002,-810827.85058321804,-769497.13667020574,1826739.9954994619,3260451.0846638419,1174988.226666864,1484184.2355458811,3830414.4273349121,4629885.7600998282,4952703.9736427069,7452482.0845052749,4804390.4755091295,4737685.7392228246,1419225.7065996677,-3050032.2660742253,8208618.732722044,15160001.455465987,9091030.1464463025,7827332.8702451736,14718503.389716968,12346133.066165924,12991246.01250802,17136988.184525251,8527354.3787470758,10145942.490517408,3234838.9956639707,-7927138.3632304817,11995713.446180731,22302042.967548132,10758201.062278092,8650412.7123681009,17617911.667611986,13993460.731693923,16710237.995328575,24227301.099545032,9528759.8673000634,13745007.47236675,6442716.2083596289,-9583092.042312324,14997052.523123711,29716151.044079006,12976877.272692978,6677281.6038481891,17757929.765865266,12750574.174812794,20489133.366019249,32497349.739707321,14015140.091602683,18380263.381203473,9405990.1662311256,-7650426.5141392052,23669651.93375355,37363850.88800329,17874406.079740912,10086594.279915929,22480329.454901934,15907834.726253033,24492044.941686392,37916447.379783452,16596467.064510882,21639334.608029842,11356320.444718242,-7649646.0903936625,28442056.636200458,44097399.718632281,21440862.389773369,11750685.404920012,25093778.437477112,17340325.696111768,27163543.387851894,42161231.689261198,18087118.607954919,23716045.79597193,12230854.804054707,-12769112.404849291,26185054.895375252,48808026.531563878,22511830.530799687,12183958.785916626,26911961.227950871,18212778.10897845,29095709.058239281,45617251.569060028,18861117.194701672,25075840.604860544,12335077.647471368,-15343347.847327262,23403773.187400103,42333826.156963766,19394592.957824349,14441354.380304575,30536635.658610642,21482086.847677231,31629077.415803492,48471337.277423978,19107320.544766128,25925421.771970332,11952622.316100717,-18335439.076602995,24056244.658133984,44799617.311734557,15623582.736659825,3523887.00532341,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,635372061.41555083,null,null,2387100,1322100,1432100,1442100,1442100,1474283.3027462498,1478878.9884094633,1506485.2006841053,1683352.3112948756,1562700.152934575,1543130.2709882557,1810881.8186455623,1818165.7971028718,1737441.805868932,2384341.0495964359,2102547.5918910853,1732726.6351372576,3001878.3759258385,1724291.324390695,1719718.1667245969,3141392.6306675076,2473576.0260221963,1928551.4148624353,2548161.64856666,2726515.9299008646,2161347.3600046001,5626188.2429669108,2602452.685066564,2431708.1788953161,4843588.1439301837,2544169.8606525906,2458655.7090740204,4670948.9580944739,3306451.6894187066,2869566.2819384476,2881431.7032762989,3578167.8127468172,3098520.1451688493,8504177.6544058062,3640019.3605703041,3442694.298168113,6381115.5277455915,3547709.6335946778,3325790.9660751866,4178139.7972842101,4042065.6053630882,3808868.1333764512,3819356.4940554416,4080678.5030676262,3995086.1882345052,8742869.9232975766,4598119.0634482671,4262823.3187247962,4685789.8518823683,4223053.9521373622,3895518.2803374617,5830609.4129347447,4945521.3305624062,4561301.1488229977,4482633.9740141155,4793454.7110240012,4690543.2122601494,7254259.393165024,5357160.8011248931,4945785.7137975246,5183512.7175673712,4884489.1366093224,4571964.6768377014,6835894.6699872985,5741387.1719990652,5283977.6558120623,5206932.5408214284,5557987.3722550943,5428001.8576716324,7925053.2732324274,6189077.9416513937,5710807.3761239098,5953453.4954053862,5657307.5927737467,5297314.1615912151,7749713.4368162472,6660179.846109231,6129247.9463162748,6050301.4634334613,6440238.3947816789,6287437.2913303487,8997369.182906922,7177015.986164663,6629980.6241995152,6933034.4392423425,6598398.7180493148,6076508.4421758391,8463743.6286137588,7744497.4906080402,7138075.3511109371,7081174.777441727,7519495.8340775035,7345894.0823894925,10574827.698181758,8391818.8227084633,7772964.3330019061,8155381.4887635522,7780966.9769673645,7190860.1176730469,8332349.480163889,8773520.5397323631,8247278.1729344632,8379132.6838734075,8870620.5941384733,8675903.0540814381,13558699.256621577,9928638.6711317375,9234512.134335937,9723699.685722895,9309770.4233642742,8647888.2860512454,9994499.523508938,10495957.81783792,9787538.2843254916,9862901.3312551416,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470151,null,null,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410462,null,null,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,116452630.65768372,null,null,1156600,91600,91600,91600,91600,113059.29062499999,114677.75067708333,139259.67253645835,294257.56684374996,161736.33789583336,138526.28903124999,380666.40252343757,327557.41981570306,233729.45412109373,832737.31413749978,506390.13055304717,132190.68115851562,1337755.5378684378,127011.71519960937,127011.71519960937,1431827.2982408204,685126.49457877548,157895.23626171876,737640.22875341936,788121.85798655148,199774.45794070364,3511588.7090319325,354161.86339269305,243325.66069737892,2532248.5476597333,281546.90537946095,281546.90537946095,2172392.4396578558,622216.40658316505,318282.29946890631,318282.29946890631,807569.93622993759,340837.41252876562,5508099.4678588947,426737.27948975161,426737.27948975161,3181024.1585022756,472524.17280891573,472524.17280891573,831548.13768368633,478492.53874203819,478492.53874203819,478492.53874203819,500466.61517848156,500466.61517848156,4969448.364805378,574434.93749220541,574434.93749220541,829804.23796220077,578661.68080521433,578661.68080521433,1829164.2452557199,599359.36585374596,599359.36585374596,599359.36585374596,626889.25905716361,626889.25905716361,2853287.2382048899,663582.92379357875,663582.92379357875,706144.26532008941,664284.38490310754,664284.38490310754,2106647.6557498062,688056.23287649988,688056.23287649988,688056.23287649988,719701.55112227565,719701.55112227565,2821156.863545619,754192.45317607175,754192.45317607175,754192.45317607175,754192.45317607175,754192.45317607175,2241607.9417255139,778605.20258148154,778605.20258148154,778605.20258148154,814468.55296484684,814468.55296484684,3049154.6317665898,850997.83326196438,850997.83326196438,850997.83326196438,850997.83326196438,850997.83326196438,2118087.6158339237,871710.30749637831,871710.30749637831,871710.30749637831,911926.55119756015,911926.55119756015,3567493.5003704233,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,999308.51509811636,999308.51509811636,5184262.1977187283,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483351,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,65100,65100,65100,65100,65100,65100,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,46537574.749354973,null,null,635000,0,0,0,0,21097.6171875,22333.222005208328,46124.439192708342,197732.63125000001,64112.333723958349,40212.92050781248,277594.27500000008,215859.22387695301,119984.18113281249,706930.93378906231,374199.44939453155,0,1185341.4796289066,0,0,1282927.2728352866,527231.25831705681,0,570019.75744629046,602447.2118591296,13864.368164062984,3270145.2603271473,110836.20269531412,0,2250701.6422802722,0,0,1859271.5261572271,303934.10711425875,0,0,466732.52370117197,0,5081362.1883691428,0,0,2708499.9856933597,0,0,353055.59894164815,0,0,0,0,0,4395013.4273131723,0,0,251142.55715698635,0,0,1229804.8794019739,0,0,0,0,0,2189704.3144113109,0,0,41859.880416981796,0,0,1418591.4228733063,0,0,0,0,0,2066964.4103695473,0,0,0,0,0,1463002.7391440321,0,0,0,0,0,2198156.798504625,0,0,0,0,0,1246377.3083375453,0,0,0,0,0,2612328.9845817196,0,0,0,0,0,0,0,0,0,0,0,4117076.4162529442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,51074945.223110586,null,null,12100,12100,12100,12100,12100,12401.39453125,12720.440559895833,13379.361119791667,16204.112994791667,17120.003476562502,17694.473769531251,21660.10626953125,25826.814781249999,27540.87451171875,37639.887851562497,42985.59427148437,42985.59427148437,59919.043980468756,49932.536650390633,49932.536650390633,68260.069119466149,75791.944238281256,75791.944238281256,83935.083630371111,96738.226552734384,96936.28895507814,143652.64981689453,145236.02414111327,145236.02414111327,177388.90474511718,177388.90474511718,177388.90474511718,203949.92654736328,208291.84236328129,208291.84236328129,208291.84236328129,225374.04196289068,225374.04196289068,297964.93036816415,297964.93036816415,297964.93036816415,336657.78730664076,336657.78730664076,336657.78730664076,341701.43872009288,341701.43872009288,341701.43872009288,341701.43872009288,358786.51065609732,358786.51065609732,421572.41676057124,421572.41676057124,421572.41676057124,425160.16757709958,425160.16757709958,425160.16757709958,442728.80871141353,442728.80871141353,442728.80871141353,442728.80871141353,464865.24914698442,464865.24914698442,496146.73935286043,496146.73935286043,496146.73935286043,496744.73764453153,496744.73764453153,496744.73764453153,517010.32939986442,517010.32939986442,517010.32939986442,517010.32939986442,542860.84586985735,542860.84586985735,572388.90887513675,572388.90887513675,572388.90887513675,572388.90887513675,572388.90887513675,572388.90887513675,593288.94800576568,593288.94800576568,593288.94800576568,593288.94800576568,622953.39540605422,622953.39540605422,654355.63538469176,654355.63538469176,654355.63538469176,654355.63538469176,654355.63538469176,654355.63538469176,672161.02550379955,672161.02550379955,672161.02550379955,672161.02550379955,705769.07677898917,705769.07677898917,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,780242.46538666473,780242.46538666473,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,8825238.6387698036,null,null,5100,5100,5100,5100,5100,5160.2789062499996,5224.0881119791666,5355.8722239583331,5920.8225989583334,6104.0006953125003,6218.8947539062501,7012.0212539062504,7751.3811575,8084.3984765624991,10046.492496874998,11085.08688703125,11085.08688703125,14375.0142590625,11979.17854921875,11979.17854921875,15539.956286067712,17003.292023437498,17003.292023437498,18585.387676757815,20581.419574687512,20618.800821562509,29435.798887890629,29734.636556265632,29734.636556265632,35803.000634343756,35803.000634343756,35803.000634343756,40815.98695326563,41635.457105625006,41635.457105625006,41635.457105625006,43690.620565874997,43690.620565874997,56999.599121587489,56999.599121587489,56999.599121587489,64093.635502274985,64093.635502274985,64093.635502274985,65018.350021945291,65018.350021945291,65018.350021945291,65018.350021945291,66318.717022384211,66318.717022384211,77501.133231634143,77501.133231634143,77501.133231634143,78140.12572811477,78140.12572811477,78140.12572811477,81269.169642332447,81269.169642332447,81269.169642332447,81269.169642332447,82894.553035179109,82894.553035179109,88306.727565718305,88306.727565718305,88306.727565718305,88410.190383576031,88410.190383576031,88410.190383576031,91916.446601635485,91916.446601635485,91916.446601635485,91916.446601635485,93754.775533668173,93754.775533668173,98717.614582185081,98717.614582185081,98717.614582185081,98717.614582185081,98717.614582185081,98717.614582185081,102230.3248569658,102230.3248569658,102230.3248569658,102230.3248569658,104274.93135410508,104274.93135410508,109401.97167258506,109401.97167258506,109401.97167258506,109401.97167258506,109401.97167258506,109401.97167258506,112309.05578789127,112309.05578789127,112309.05578789127,112309.05578789127,114555.23690364913,114555.23690364913,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,122883.70032078361,122883.70032078361,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,351707287.12075472,null,null,15000,15000,125000,135000,135000,145724.01212125001,148701.23773238002,151725.52814764701,173594.7444511255,185463.81503874151,189103.98195700574,214715.41612212479,238643.37728716884,251747.35174783823,299638.73545893608,344192.46133803803,348570.95397874212,412157.83805740072,345314.60919108556,340741.45152498764,457600.33242668735,536484.5314434208,518691.17860071675,558556.41981324076,648870.12191431317,672048.95206389669,825075.58393497823,958766.87167387106,898858.56819793698,1021815.6462704497,973099.00527312967,887584.85369455966,1209032.5684366177,1394711.3328355416,1261760.0324695415,1273625.4538073926,1442388.2080168799,1429473.064140084,1667868.518046912,1885072.4125805525,1687747.3501783614,1871881.7007433155,1746975.792285762,1525057.1247662713,2018381.9911005234,2235363.3981210501,2002165.9261344129,2012654.2868134032,2212155.9293341446,2126563.6145010237,2405365.5999371978,2655628.1674010614,2320332.4226775905,2487929.6553651672,2276336.3127771476,1948800.6409772472,2633389.209124025,2978106.0061536599,2593885.8244142514,2515218.6496053697,2757467.8146551875,2654556.3158913366,2991874.517648485,3284480.2400196642,2873105.1526922961,3068270.8149356316,2811107.1143945651,2498582.6546229445,3320149.3769258433,3644233.3018109151,3186823.7856239122,3109778.6706332788,3386915.2547018193,3256929.7401183574,3652525.8432558095,3983514.9220443224,3505244.3565168385,3747890.4757983149,3451744.5731666749,3091751.1419841442,4056734.9286597343,4430204.07709675,3899272.1773037938,3820325.6944209808,4130858.158392902,3978057.0549415727,4453302.8677164027,4831106.4694787692,4284071.1075136214,4587124.9225564487,4252489.201363421,3730598.9254899453,4850744.3293559048,5377875.4996877331,4771453.360190629,4714552.7865214199,5067810.2489532959,4894208.4972652858,5467575.1638846872,5896895.272993112,5278040.7832865557,5660457.9390482018,5286043.4272520132,4695936.5679576965,5837425.9304485377,6278596.9900170127,5752354.6232191119,5884209.1341580572,6285360.2740959106,6090642.7340388754,6788485.2539584013,7275501.0847215066,6581374.547925706,7070562.099312664,6656632.8369540423,5994750.6996410144,7341361.9370987071,7842820.2314276891,7134400.6979152607,7209763.7448449098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500011,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,13750,13750,13750,13750,13750,13750,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,116910873.45555259,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,87592.26292887608,85305.68409582712,137024.66621334362,175795.71988837703,166899.04346702498,179450.15990662033,223181.36054048984,234770.7756152816,302945.68696748908,368979.36537860212,339025.21364063508,391572.13263522479,366320.65013239806,323563.57434311305,474462.64966830885,566319.55366318731,499843.90348018729,494969.35389869614,577513.75497839809,571056.18304000015,678136.23621795583,785549.38485723024,686886.85365613468,765877.24403560767,702116.6113165305,591157.27755678515,823435.24733060645,930487.5045015394,813888.76850822079,803310.03911508096,900646.69440218818,857850.53698562772,979605.15712281631,1102995.9207841582,935348.04842242273,1000000.9439897223,892289.70061806403,728521.86471811368,1049755.8559373652,1220008.2251667692,1027898.1342970649,965398.22475307295,1083291.1125640266,1031835.3631821012,1174758.2792384191,1318512.8449886583,1112825.3013249743,1182376.8826577854,1050991.9074083664,894729.67752255616,1274678.6639062632,1433637.1888720246,1204932.4307785234,1132492.0610386899,1266662.0030985083,1201669.2458067774,1361891.8119143478,1523655.3919617075,1284520.1091979656,1364802.6160228387,1212625.609425432,1032628.8938341665,1469976.17907451,1652196.2924832727,1386730.3425867946,1297598.0322381912,1446791.1317084322,1370390.5799827673,1553109.3239804695,1736548.6272818604,1463030.9462992866,1554470.3804429921,1381143.7725087078,1120198.6345719697,1614175.1157894705,1871131.0788838365,1567920.0091352847,1466763.8795136532,1634904.0782633882,1548103.2024193835,1754516.9627419678,1961179.3745896074,1651752.129736329,1754986.6378448496,1558981.9749695251,1263928.5453223668,1737901.7498182543,1948810.1319275387,1685688.9485285885,1645167.5795735747,1833758.5440938028,1736399.7740652857,1967919.7439406572,2199718.3106355169,1852655.0422376166,1968445.9823774674,1748601.067642794,1417659.9989862798,1949282.4986061349,2185843.3338597263,1831633.5671035124,1713463.659548447,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885738,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,8750,8750,8750,8750,8750,8750,8750,8750,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,116910873.45555259,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,87592.26292887608,85305.68409582712,137024.66621334362,175795.71988837703,166899.04346702498,179450.15990662033,223181.36054048984,234770.7756152816,302945.68696748908,368979.36537860212,339025.21364063508,391572.13263522479,366320.65013239806,323563.57434311305,474462.64966830885,566319.55366318731,499843.90348018729,494969.35389869614,577513.75497839809,571056.18304000015,678136.23621795583,785549.38485723024,686886.85365613468,765877.24403560767,702116.6113165305,591157.27755678515,823435.24733060645,930487.5045015394,813888.76850822079,803310.03911508096,900646.69440218818,857850.53698562772,979605.15712281631,1102995.9207841582,935348.04842242273,1000000.9439897223,892289.70061806403,728521.86471811368,1049755.8559373652,1220008.2251667692,1027898.1342970649,965398.22475307295,1083291.1125640266,1031835.3631821012,1174758.2792384191,1318512.8449886583,1112825.3013249743,1182376.8826577854,1050991.9074083664,894729.67752255616,1274678.6639062632,1433637.1888720246,1204932.4307785234,1132492.0610386899,1266662.0030985083,1201669.2458067774,1361891.8119143478,1523655.3919617075,1284520.1091979656,1364802.6160228387,1212625.609425432,1032628.8938341665,1469976.17907451,1652196.2924832727,1386730.3425867946,1297598.0322381912,1446791.1317084322,1370390.5799827673,1553109.3239804695,1736548.6272818604,1463030.9462992866,1554470.3804429921,1381143.7725087078,1120198.6345719697,1614175.1157894705,1871131.0788838365,1567920.0091352847,1466763.8795136532,1634904.0782633882,1548103.2024193835,1754516.9627419678,1961179.3745896074,1651752.129736329,1754986.6378448496,1558981.9749695251,1263928.5453223668,1737901.7498182543,1948810.1319275387,1685688.9485285885,1645167.5795735747,1833758.5440938028,1736399.7740652857,1967919.7439406572,2199718.3106355169,1852655.0422376166,1968445.9823774674,1748601.067642794,1417659.9989862798,1949282.4986061349,2185843.3338597263,1831633.5671035124,1713463.659548447,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,13420.916666666672,13420.916666666672,13420.916666666672,14763.00833333334,14763.00833333334,14763.00833333334,16239.309166666679,16239.309166666679,16239.309166666679,17863.240083333345,17863.240083333345,17863.240083333345,19649.564091666682,19649.564091666682,19649.564091666682,21614.520500833347,21614.520500833347,21614.520500833347,23775.972550916689,23775.972550916689,23775.972550916689,26153.569806008356,26153.569806008356,26153.569806008356,28768.92678660919,28768.92678660919,28768.92678660919,31645.81946527012,31645.81946527012,31645.81946527012,34810.401411797131,34810.401411797131,34810.401411797131,38291.441552976845,38291.441552976845,38291.441552976845,42120.585708274528,42120.585708274528,42120.585708274528,46332.64427910198,46332.64427910198,46332.64427910198,50965.908707012197,50965.908707012197,50965.908707012197,56062.499577713417,56062.499577713417,56062.499577713417,61668.749535484763,61668.749535484763,61668.749535484763,67835.624489033245,67835.624489033245,67835.624489033245,74619.186937936582,74619.186937936582,74619.186937936582,82081.105631730228,82081.105631730228,82081.105631730228,90289.21619490326,90289.21619490326,90289.21619490326,99318.137814393602,99318.137814393602,99318.137814393602,109249.95159583297,109249.95159583297,109249.95159583297,120174.94675541627,120174.94675541627,120174.94675541627,132192.4414309579,132192.4414309579,132192.4414309579,145411.6855740537,145411.6855740537,145411.6855740537,159952.85413145908,159952.85413145908,159952.85413145908,175948.13954460502,175948.13954460502,175948.13954460502,193542.95349906551,193542.95349906551,193542.95349906551,212897.24884897209,212897.24884897209,212897.24884897209,234186.97373386935,234186.97373386935,234186.97373386935,257605.67110725626,257605.67110725626,257605.67110725626,283366.23821798188,283366.23821798188,283366.23821798188,311702.86203978019,311702.86203978019,311702.86203978019,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,952139765.81247354,null,null,-2556100,-1666100,-2809100,-2434100,-3473100,-2555477.41999625,-2721652.44211938,-3088755.2786252387,-2542674.5743369097,-2373870.8702629255,-1749971.6146320561,-2826659.7081424622,-1827941.2554426575,-1711929.951074237,-1439774.3653865028,-306936.91973854788,-999025.36481500044,-1362577.2593493387,-2535119.1749739125,-2489215.3033948019,-1314652.6351680458,786875.05864164233,-753563.18819556758,-1063977.4130207822,1103898.4974340498,2468538.4000952318,-673484.26932420582,4850029.399438709,2372682.2966138124,-105902.40470735729,-1124944.1540529281,-5508687.9751482457,3537669.7746275663,11853549.766047284,6221463.864507854,4945901.1669688672,11140335.576970145,9247612.9209970683,4487068.3581022173,13496968.82395494,5084660.0805789679,3764826.9627718031,-312870.63793072104,-11252929.329305664,7817573.6488965154,18259977.362185031,6949332.9289016426,4831056.2183126509,13537233.164544374,9998374.5434594154,7967368.0720309913,19629182.036096752,5265936.5485752821,9059217.6204843819,2219662.2562222779,-13478610.322649777,9166443.110188961,24770629.713516593,8415576.1238699853,2194647.6298340857,12964475.05484125,8060030.9625526369,13234873.972854227,27140188.93858242,9069354.3778051734,13196750.663636088,4521501.0296218097,-12222391.190976918,16833757.263766259,31622463.716004223,12590428.423928857,4879661.7390944958,16922342.082646847,10479832.868581414,16566991.668453962,31727369.438132048,10885659.688386977,15685881.112624466,5699012.8519445062,-12946960.251984864,20692343.199384212,37437219.872523069,15311614.443457097,5700383.9414865375,18653540.042695403,11052888.404781431,18166174.204944968,34984215.703096509,11457137.98375541,16783011.356729567,5632456.0860053897,-18845620.847025126,17721311.266761482,41063529.040955842,15373755.179688752,5102784.0084748864,19392465.393873394,10866884.026588976,18520881.360057533,37225432.74635154,11088152.86169976,16920459.116096973,4554110.6705040336,-22534207.965000302,15071423.70723623,33560305.617231429,11147314.784889877,6062221.69643116,21666015.064472198,12806183.793595791,18070378.159181893,38542698.606292248,9872808.4104301929,16201722.086247444,2642851.8927364349,-26983327.362654269,14061745.134625018,34303659.493896663,5836044.4523343444,-6339014.3259317279,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,233421790.99071926,null,null,0,47833.333333333328,89500,89500,139500,331226.19047619047,456460.90870939393,656520.43251891772,823683.01071461348,823742.53452413727,1024205.3973062647,1191225.8298251827,1191688.6926073101,1150342.7430459927,1350805.6058281201,1518087.2316428635,1518550.0944249909,1485798.6714928327,1155217.9452291336,1322369.5372301128,1350778.2356952697,1351263.1610295821,1351866.5410945432,1241240.3553177444,1241843.7353827052,1408995.3273836845,1548732.798039807,1438106.6122630085,1438927.6534078242,1439412.5787421367,1440233.6198869522,1440718.5452212649,1497067.6012992179,1636686.6172246921,1637411.2661910446,1638113.8526052118,1638797.190637937,1639472.2364296862,1529044.4633513002,1529678.1982094224,1697028.2029088144,1836768.4877356801,1837451.8257684053,1838234.370150337,1838917.7081830623,1728589.1414538824,1729244.9388641897,1729977.8800715182,1730493.1601989919,1897892.7680729867,2037393.3292678129,2038126.2704751412,2038682.8615362421,1928155.8821086497,1928671.1622361236,1929255.2939196425,1929770.5740471161,1930205.8962068255,1930721.1763342991,2097795.6245382577,2237444.9952568929,2232672.5769716683,2087423.3753218539,2087789.8459255181,2088373.977609037,2088740.4482127011,2089324.57989622,2089663.5098774664,2090098.8320371755,2090396.4510847947,2257498.4399111704,2396930.1495499513,2286254.3605985497,2286769.6407260234,2287204.9628857328,2287571.4334893967,2287979.2150266883,2288345.6856303522,2288712.1562340166,2289078.626837681,2289445.097441345,2289811.5680450094,2456844.7053153403,2485085.3458752455,2485451.8164789095,2485887.1386386189,2486226.068619865,2486661.3907795744,2486959.0098271938,2487394.3319869027,2487691.9510345221,2488127.2731942316,2488276.0827180408,2488711.4048777502,2488860.2144015599,2544851.0921168248,2684133.9922317956,2684541.7737690867,2684908.2443727511,2685274.714976415,2685641.1855800794,2686007.6561837438,2686225.3172635986,2686591.7878672625,2686809.4489471172,2687175.9195507816,2687393.5806306363,2687760.0512343002,2576866.6012030439,2743872.197850957,2883223.9495219737,2883521.5685695927,2883956.8907293021,2884105.7002531118,2884541.0224128212,2884689.8319366304,2885125.1540963398,2885273.9636201495,2885709.2857798589,2885858.0953036682,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020249.9999999949,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,34722.222222222226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111095,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.77777777781,null,null,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666645,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888858,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555543,null,null,0,0,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,227091666.66666684,null,null,0,0,0,0,50000,241666.66666666669,366666.66666666663,566666.66666666663,733333.33333333326,733333.33333333326,933333.33333333326,1100000,1100000,1100000,1300000,1466666.6666666665,1466666.6666666665,1433333.3333333333,1111111.1111111112,1277777.777777778,1305555.5555555557,1305555.5555555557,1305555.5555555557,1194444.4444444445,1194444.4444444445,1361111.111111111,1500000,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1444444.4444444445,1583333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1472222.2222222222,1472222.2222222222,1638888.888888889,1777777.777777778,1777777.777777778,1777777.777777778,1777777.777777778,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1833333.3333333333,1972222.2222222222,1972222.2222222222,1972222.2222222222,1861111.111111111,1861111.111111111,1861111.111111111,1861111.111111111,1861111.111111111,1861111.111111111,2027777.777777778,2166666.666666667,2166666.666666667,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2222222.222222222,2361111.111111111,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2416666.666666667,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2500000,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2527777.7777777775,2694444.4444444445,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,62504166.666666672,null,null,0,0,0,0,17500,70000,70000,140000,140000,140000,210000,210000,210000,210000,280000,280000,280000,280000,233333.33333333334,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,350000,350000,350000,350000,350000,350000,350000,408333.33333333337,408333.33333333337,408333.33333333337,408333.33333333337,408333.33333333337,408333.33333333337,408333.33333333337,408333.33333333337,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,525000,525000,525000,525000,525000,525000,525000,525000,525000,525000,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44645833.333333336,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,150000,150000,150000,150000,200000,200000,200000,200000,166666.66666666669,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,250000,250000,250000,250000,250000,250000,250000,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,375000,375000,375000,375000,375000,375000,375000,375000,375000,375000,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222231,null,null,0,0,0,0,5833.333333333333,23333.333333333332,23333.333333333332,46666.666666666664,46666.666666666664,46666.666666666664,70000,70000,70000,70000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,77777.777777777781,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666657,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,133333.33333333334,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,200000,200000,200000,200000,200000,200000,200000,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444442,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,55555.555555555562,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.111111103,null,null,0,0,0,0,0,3333.3333333333335,13333.333333333334,13333.333333333334,26666.666666666668,26666.666666666668,26666.666666666668,40000,40000,40000,40000,53333.333333333336,53333.333333333336,53333.333333333336,44444.444444444445,44444.444444444445,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666664,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000,100000,100000,100000,100000,100000,100000,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555604,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3309874.3240525816,null,null,0,0,0,0,0,59.523809523809518,294.2420427273085,353.76585225111796,849.67738128024541,909.20119080405505,1372.0639729315026,1725.8298251826204,2188.6926073100676,2509.4097126595061,2972.2724947869538,3587.2316428637,4050.0944249911481,4632.0048261662141,4245.7230069113848,4730.6483412239404,5361.5690286029039,5846.4943629154586,6449.8744278763552,6934.7997621889117,7538.1798271498083,8023.105161462363,8871.6869286960191,9356.6122630085738,10177.65340782416,10662.578742136715,11483.619886952303,11968.545221264858,12762.045743662376,13492.172780247691,14216.821746600044,14919.408160767291,15602.746193492547,16277.791985241725,16961.130017966978,17594.864876089057,18278.20290881431,19129.598846791079,19812.936879516332,20595.481261447938,21278.81929417319,22061.363676104793,22717.161086411987,23450.102293740412,23965.382421214148,24698.323628542577,25309.995934479546,26042.937141807975,26599.528202908812,27183.659886427722,27698.940013901458,28283.071697420364,28798.351824894104,29233.67398460348,29748.954112077219,30156.735649368529,30917.217479115025,31283.688082779241,31867.819766298147,32234.29036996236,32818.422053481263,33184.892657145479,33769.024340664386,34107.954321910525,34543.276481619905,34840.895529238958,35276.217688948338,35819.038438840143,36254.360598549523,36769.640726023266,37204.962885732639,37571.433489396863,37979.21502668818,38345.685630352389,38712.156234016598,39078.626837680815,39445.097441345031,39811.568045009248,40178.038648673464,40640.901430800906,41007.372034465123,41442.694194174495,41781.624175420649,42216.946335130036,42514.565382749082,42949.887542458455,43247.506590077515,43682.828749786888,43831.638273596407,44266.960433305794,44415.769957115313,44851.092116824693,45245.103342906972,45652.884880198297,46019.355483862513,46385.82608752673,46752.296691190946,47118.767294855148,47336.428374709838,47702.898978374054,47920.560058228744,48287.030661892946,48504.691741747651,48871.162345411867,49088.823425266557,49427.753406512711,49890.616188640153,50188.235236259192,50623.557395968572,50772.366919778098,51207.689079487478,51356.498603296997,51791.820763006384,51940.630286815911,52375.952446525283,52524.761970334817,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1379114.3016885754,null,null,0,0,0,0,0,24.801587301587301,122.60085113637854,147.40243843796583,354.03224220010225,378.83382950168959,571.6933220547927,719.09576049275847,911.95525304586158,1045.5873802747942,1238.4468728278973,1494.6798511932084,1687.5393437463117,1930.0020109025895,1769.0512528797437,1971.1034755099752,2233.9870952512101,2436.0393178814411,2687.4476782818147,2889.4999009120465,3140.9082613124201,3342.9604839426515,3696.5362202900083,3898.5884429202392,4240.6889199267334,4442.7411425569644,4784.8416195634591,4986.8938421936909,5317.5190598593235,5621.7386584365377,5923.6757277500183,6216.4200669863712,6501.144247288561,6782.4133271840519,7067.1375074862408,7331.1936983704409,7615.9178786726297,7970.66618616295,8255.3903664651389,8581.4505256033081,8866.174705905496,9192.2348650436634,9465.4837860049938,9770.8759557251724,9985.5760088392271,10290.968178559408,10545.831639366477,10851.223809086656,11083.136751212003,11326.524952678217,11541.225005792274,11784.613207258484,11999.313260372543,12180.697493584783,12395.39754669884,12565.306520570221,12882.17394963126,13034.87003449135,13278.258235957563,13430.954320817651,13674.34252228386,13827.03860714395,14070.426808610162,14211.647634129386,14393.031867341628,14517.039803849564,14698.424037061808,14924.599349516728,15105.983582728968,15320.683635843028,15502.067869055267,15654.763953915357,15824.67292778674,15977.369012646826,16130.065097506917,16282.761182367007,16435.457267227099,16588.153352087185,16740.849436947276,16933.708929500379,17086.405014360465,17267.789247572706,17409.010073091937,17590.394306304181,17714.402242812117,17895.786476024357,18019.794412532297,18201.178645744538,18263.182613998502,18444.566847210746,18506.570815464715,18687.955048676955,18852.126392877904,19022.035366749293,19174.731451609379,19327.427536469469,19480.12362132956,19632.819706189646,19723.511822795765,19876.207907655858,19966.900024261977,20119.596109122063,20210.288225728189,20362.984310588276,20453.676427194398,20594.897252713628,20787.756745266732,20911.764681774664,21093.148914986905,21155.152883240877,21336.537116453117,21398.541084707082,21579.925317919326,21641.929286173294,21823.313519385534,21885.317487639506,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,551645.72067543003,null,null,0,0,0,0,0,9.9206349206349209,49.040340454551412,58.960975375186337,141.61289688004092,151.53353180067583,228.67732882191706,287.63830419710342,364.78210121834468,418.23495210991769,495.37874913115888,597.87194047728326,675.01573749852457,772.00080436103576,707.62050115189754,788.44139020399007,893.59483810048391,974.41572715257666,1074.9790713127261,1155.7999603648186,1256.3633045249678,1337.1841935770606,1478.614488116003,1559.4353771680958,1696.2755679706934,1777.0964570227861,1913.9366478253837,1994.7575368774765,2127.0076239437294,2248.695463374615,2369.4702911000077,2486.5680267945481,2600.4576989154243,2712.9653308736206,2826.8550029944968,2932.4774793481765,3046.3671514690518,3188.2664744651797,3302.1561465860555,3432.5802102413227,3546.4698823621984,3676.8939460174656,3786.1935144019967,3908.3503822900684,3994.2304035356915,4116.3872714237632,4218.3326557465916,4340.4895236346629,4433.2547004848029,4530.6099810712876,4616.4900023169102,4713.845282903394,4799.7253041490176,4872.2789974339139,4958.1590186795365,5026.1226082280882,5152.8695798525041,5213.9480137965402,5311.303294383024,5372.38172832706,5469.7370089135457,5530.8154428575808,5628.1707234440637,5684.659053651756,5757.2127469366524,5806.8159215398273,5879.3696148247245,5969.8397398066909,6042.3934330915872,6128.2734543372108,6200.8271476221071,6261.9055815661432,6329.8691711146967,6390.9476050587327,6452.0260390027679,6513.104472946804,6574.1829068908391,6635.2613408348743,6696.3397747789095,6773.4835718001514,6834.5620057441865,6907.1156990290838,6963.6040292367761,7036.1577225216724,7085.7608971248465,7158.3145904097446,7207.9177650129186,7280.4714582978149,7305.2730455994015,7377.8267388842996,7402.6283261858862,7475.1820194707825,7540.8505571511632,7608.8141466997167,7669.8925806437519,7730.9710145877871,7792.0494485318241,7853.1278824758592,7889.4047291183069,7950.4831630623421,7986.7600097047898,8047.838443648825,8084.1152902912745,8145.1937242353115,8181.4705708777592,8237.9589010854506,8315.1026981066916,8364.7058727098665,8437.2595659947619,8462.0611532963503,8534.6148465812475,8559.4164338828341,8631.9701271677313,8656.7717144693179,8729.3254077542151,8754.1269950558017,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1379114.3016885754,null,null,0,0,0,0,0,24.801587301587301,122.60085113637854,147.40243843796583,354.03224220010225,378.83382950168959,571.6933220547927,719.09576049275847,911.95525304586158,1045.5873802747942,1238.4468728278973,1494.6798511932084,1687.5393437463117,1930.0020109025895,1769.0512528797437,1971.1034755099752,2233.9870952512101,2436.0393178814411,2687.4476782818147,2889.4999009120465,3140.9082613124201,3342.9604839426515,3696.5362202900083,3898.5884429202392,4240.6889199267334,4442.7411425569644,4784.8416195634591,4986.8938421936909,5317.5190598593235,5621.7386584365377,5923.6757277500183,6216.4200669863712,6501.144247288561,6782.4133271840519,7067.1375074862408,7331.1936983704409,7615.9178786726297,7970.66618616295,8255.3903664651389,8581.4505256033081,8866.174705905496,9192.2348650436634,9465.4837860049938,9770.8759557251724,9985.5760088392271,10290.968178559408,10545.831639366477,10851.223809086656,11083.136751212003,11326.524952678217,11541.225005792274,11784.613207258484,11999.313260372543,12180.697493584783,12395.39754669884,12565.306520570221,12882.17394963126,13034.87003449135,13278.258235957563,13430.954320817651,13674.34252228386,13827.03860714395,14070.426808610162,14211.647634129386,14393.031867341628,14517.039803849564,14698.424037061808,14924.599349516728,15105.983582728968,15320.683635843028,15502.067869055267,15654.763953915357,15824.67292778674,15977.369012646826,16130.065097506917,16282.761182367007,16435.457267227099,16588.153352087185,16740.849436947276,16933.708929500379,17086.405014360465,17267.789247572706,17409.010073091937,17590.394306304181,17714.402242812117,17895.786476024357,18019.794412532297,18201.178645744538,18263.182613998502,18444.566847210746,18506.570815464715,18687.955048676955,18852.126392877904,19022.035366749293,19174.731451609379,19327.427536469469,19480.12362132956,19632.819706189646,19723.511822795765,19876.207907655858,19966.900024261977,20119.596109122063,20210.288225728189,20362.984310588276,20453.676427194398,20594.897252713628,20787.756745266732,20911.764681774664,21093.148914986905,21155.152883240877,21336.537116453117,21398.541084707082,21579.925317919326,21641.929286173294,21823.313519385534,21885.317487639506,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888909,null,null,1249.9999999999998,2499.9999999999995,3208.333333333333,6166.6666666666661,10112.499999999998,18218.749999999996,20918.75,27568.749999999996,30010.416666666664,32452.083333333328,38843.749999999993,38027.083333333328,40210.416666666657,42393.749999999993,48527.083333333328,47452.083333333328,46377.083333333321,48343.749999999993,50086.805555555547,55121.527777777766,54288.194444444438,53454.861111111117,52621.527777777766,54427.083333333328,56232.638888888891,61329.861111111102,60420.138888888883,59649.305555555547,58878.472222222219,58107.638888888883,59836.805555555555,61565.972222222219,66725.694444444453,65878.472222222219,65031.25,64184.027777777781,63336.805555555547,62489.583333333336,64281.249999999993,66072.916666666672,71156.249999999985,70232.638888888891,69309.027777777781,68385.416666666686,67461.805555555547,66677.083333333328,65892.361111111109,67607.638888888891,69322.916666666672,74329.861111111095,73329.861111111095,72329.861111111095,71329.861111111109,70468.749999999985,69607.638888888876,68746.527777777766,67885.416666666657,69524.305555555547,71163.194444444423,76093.749999999985,75017.361111111095,73940.972222222219,73038.194444444423,72135.416666666657,71232.638888888876,70329.861111111095,69427.083333333314,68524.305555555518,70121.527777777752,71718.749999999985,76607.638888888861,75489.583333333299,74510.416666666642,73531.249999999971,72552.083333333328,71572.916666666657,70593.749999999985,69614.583333333314,68635.416666666642,67656.249999999971,69177.083333333299,70697.916666666628,75510.416666666628,74454.861111111066,73399.305555555518,72343.749999999956,71288.194444444409,70232.638888888847,69177.083333333285,68121.527777777737,67065.972222222175,66010.416666666613,64954.861111111059,66399.305555555504,67843.749999999942,72718.749999999956,71586.805555555504,70454.861111111066,69322.916666666628,68190.97222222219,67059.027777777737,65927.083333333299,64795.138888888854,63663.194444444402,62531.249999999964,61399.305555555518,60267.361111111073,61635.416666666642,63142.361111111095,67940.972222222204,66732.638888888861,65524.305555555518,64315.972222222183,63107.63888888884,61899.305555555511,60690.972222222168,59482.63888888884,58274.305555555511,57065.972222222183,55857.638888888854,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,711414004.6828655,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3622712.5,-2904922.3604724403,-3199032.1008287738,-3772844.4611441568,-3396368.0017181905,-3230065.4881203957,-2813020.7619383205,-4055912.6213009786,-3059840.3647166332,-2904666.4441202302,-2839107.0545479562,-1872476.2347147427,-2563952.5425733216,-2896719.6808421724,-3740423.9257586002,-3866706.3684026897,-2719719.0653077587,-617842.96349905431,-2158051.2570678852,-2359644.8516718596,-194177.87683754414,998213.21160043776,-2282637.2062529027,3352273.4816201478,874876.17098376155,-1603422.6223383844,-2625014.57949543,-7010972.4925917387,1973876.4788839072,10150984.676600367,4519021.3483168036,3243603.2865858823,9438201.5807766616,7545651.1012340486,2893742.6447509229,11901217.709078848,3316475.627670154,1857825.8361472189,-2219631.4914769232,-13159549.116122678,5911194.135157913,16464711.137397796,5154195.6289263368,3033470.6993522346,11737417.08767873,8026151.9142753184,5856644.881652087,17518725.904510498,3155923.825927943,7060592.9883757234,221383.45509725809,-15476612.144347221,7168787.1194751859,22770899.511754215,6413691.7530912459,20758.255295842886,10652012.698473245,5753417.413358748,11074412.403087914,24980263.675990254,6909747.7613072395,11037680.354312271,2362749.3663922548,-14380579.006409943,14673536.903951287,29460348.51491943,10256322.345128804,2407242.0062111914,14561577.305381626,8119531.9778553843,14207234.622234881,29368225.087975979,8527086.7233603001,13327920.843660772,3341665.2790438235,-15303695.128822535,18333721.018609583,35076710.387811363,12779259.321475089,3140843.7345001996,16094688.920660913,8494657.5161428154,15608659.941880703,32427321.673428059,8901001.8905948997,14227495.496964872,3077698.1627486348,-21399758.536886007,15168080.322932363,38508418.330522537,12817051.215287209,2485214.1663580537,16636744.596086025,8111887.3917087913,15766650.199018121,34471967.059152901,8335452.6483418941,14168524.37657994,1803090.2143515348,-25284462.947311968,12322083.008289099,30811730.39212507,8399653.8431481123,3312826.2285301685,19026006.10215807,9994370.6235226393,15120421.570771039,35593652.732167065,6924535.5474786758,13254508.74710542,-303588.43523198366,-29928708.166813135,11117137.341639757,31360111.224720955,2893269.1943323016,-9280730.0601242781,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,109339886.71597622,null,null,0,0,0,0,0,133333.33333333334,200000,466666.66666666663,466666.66666666663,466666.66666666663,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,1200000,1200000,1200000,1200000,1200000,1279378.0605776194,1396833.5195541452,1490112.2959064492,1588880.5147695756,1588880.5147695756,1496261.2752382571,1521666.2783708666,1521666.2783708666,1743764.3099461771,1881288.656004102,1881288.656004102,1743224.3317529801,1765112.5946483053,1765112.5946483053,1725346.012799015,1759458.7141688629,1759458.7141688629,1590503.9588669885,1706914.5533141382,1706914.5533141382,1812426.8256712356,1911806.260155696,1911806.260155696,1596994.9837397127,1593357.8968120043,1593357.8968120043,1581708.2720308916,1753760.7972704526,1753760.7972704526,1354423.9252251766,1328905.9072784127,1328905.9072784127,1435884.4003981112,1571928.6336347314,1571928.6336347314,1200000,1237730.7406259684,1237730.7406259684,1200000,1292367.3917482926,1292367.3917482926,1200000,1200000,1175000,1150000,1125000,1100000,1075000,1050000,1024999.9999999999,1000000.0000000001,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000.00000000006,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000.00000000003,225000,200000,175000,150000,125000.00000000001,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,602074117.96688926,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3622712.5,-3038255.6938057737,-3399032.1008287738,-4239511.1278108237,-3863034.6683848575,-3696732.1547870627,-3746354.0952716535,-4989245.9546343125,-3993173.6980499672,-3837999.7774535641,-3772440.3878812902,-2805809.5680480748,-3497285.8759066537,-4096719.6808421724,-4940423.9257586002,-5066706.3684026897,-3919719.0653077587,-1817842.9634990543,-3437429.3176455013,-3756478.3712260053,-1684290.172743991,-590667.30316913873,-3871517.7210224792,1856012.2063818872,-646790.10738711059,-3125088.9007092565,-4368778.8894416094,-8892261.1485958397,92587.822879806161,8407760.3448473811,2753908.753668502,1478490.6919375807,7712855.567977652,5786192.3870651871,1134283.9305820465,10310713.750211865,1609561.0743560195,150911.28283306956,-4032058.317148149,-15071355.376278371,3999387.8750022054,14867716.153658092,3560837.7321143448,1440112.8025402427,10155708.81564784,6272391.1170048714,4102884.08438164,16164301.97928533,1827017.9186495245,5731687.0810973048,-1214500.9453008473,-17048540.777981967,5596858.4858404398,21570899.511754215,5175961.0124652684,-1216972.4853301346,9452012.6984732449,4461050.0216104686,9782045.0113396347,23780263.675990254,5709747.7613072395,9862680.3543122709,1212749.3663922548,-15505579.006409943,13573536.903951287,28385348.51491943,9206322.3451288044,1382242.0062111914,13561577.305381626,7144531.9778553843,13257234.622234881,28443225.087975979,7627086.7233603001,12452920.843660772,2491665.2790438235,-16128695.128822535,17533721.018609583,34301710.387811363,12029259.321475089,2415843.7345001996,15394688.920660913,7819657.5161428154,14958659.941880703,31802321.673428059,8301001.8905948997,13652495.496964872,2527698.1627486348,-21924758.536886007,14668080.322932363,38033418.330522537,12367051.215287209,2060214.1663580537,16236744.596086025,7736887.3917087913,15416650.199018121,34146967.059152901,8035452.6483418941,13893524.37657994,1553090.2143515348,-25509462.947311968,12122083.008289099,30636730.39212507,8249653.8431481123,3187826.2285301685,18926006.10215807,9919370.6235226393,15070421.570771039,35568652.732167065,6924535.5474786758,13254508.74710542,-303588.43523198366,-29928708.166813135,11117137.341639757,31360111.224720955,2893269.1943323016,-9280730.0601242781,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,122270969.60540271,null,null,0,0,0,0,0,2172.03636375,2701.2377323800001,5725.5281476470018,16594.744451125498,27363.815038741501,31003.981957005748,44515.416122124756,65733.377287168812,78837.351747838198,112918.735458936,156141.461338038,160519.95397874207,209465.83805740063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,819709.98797493824,1956409.0022679272,4756052.7351980507,1141949.5522614475,1972536.0708624553,242549.87327845022,0,0,5290661.2824921533,1841264.4690257609,276448.40124224126,2712315.4610763229,1428906.3955710791,2651446.9244469739,5688645.0175951943,1525417.3446720615,2490584.1687321514,498333.05580876768,0,281005.17795740813,6860342.0775622725,2405851.8642950207,483168.74690003693,3078937.7841321826,1563931.5032285675,2991731.9883761406,6360464.3346856087,1660200.378118977,2730499.0993929803,505539.63254972547,0,0,6155348.0233137682,2473410.2430574447,412042.83327160776,3247348.919217214,1547377.4783417583,3083330.0398036242,6829393.4118305743,1607090.5296683758,2778704.875315994,310618.04287031293,0,0,3449870.0906204283,1649930.7686296254,637565.24570603669,3785201.2204316109,1983874.1247045249,3014084.3141542077,7113730.5464334041,1384907.1094957292,2650901.749421075,0,0,0,2448990.3928631246,578653.83886647224,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,479803148.36148673,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3622712.5,-3040427.730169524,-3401733.338561154,-4245236.6559584709,-3879629.4128359826,-3724095.9698258042,-3777358.0772286588,-5033761.370756438,-4058907.0753371352,-3916837.1292014029,-3885359.1233402267,-2961951.0293861143,-3657805.8298853971,-4306185.5188995712,-4940423.9257586002,-5066706.3684026897,-3919719.0653077587,-1817842.9634990543,-3437429.3176455013,-3756478.3712260053,-1684290.172743991,-590667.30316913873,-3871517.7210224792,1856012.2063818872,-646790.10738711059,-3125088.9007092565,-4368778.8894416094,-8892261.1485958397,92587.822879806161,8407760.3448473811,2753908.753668502,1478490.6919375807,7712855.567977652,5786192.3870651871,1134283.9305820465,10310713.750211865,1609561.0743560195,150911.28283306956,-4032058.317148149,-15071355.376278371,3999387.8750022054,14867716.153658092,3560837.7321143448,1440112.8025402427,10155708.81564784,6272391.1170048714,4102884.08438164,16164301.97928533,1827017.9186495245,5731687.0810973048,-1214500.9453008473,-17048540.777981967,5596858.4858404398,21570899.511754215,5175961.0124652684,-1216972.4853301346,9452012.6984732449,3641340.0336355269,7825636.0090717077,19024210.940792203,4567798.2090457976,7890144.2834498286,970199.49311381578,-15505579.006409943,13573536.903951287,23094687.232427269,7365057.8761030436,1105793.6049689651,10849261.844305307,5715625.5822843015,10605787.697787911,22754580.070380807,6101669.378688246,9962336.6749286056,1993332.2232350409,-16128695.128822535,17252715.840652168,27441368.31024909,9623407.4571800828,1932674.9876001775,12315751.13652873,6255726.0129142404,11966927.953504562,25441857.338742435,6640801.5124759078,10921996.397571921,2022158.5301989317,-21924758.536886007,14668080.322932363,31878070.307208776,9893640.9722297788,1648171.333086431,12989395.676868796,6189509.913367033,12333320.159214497,27317573.647322357,6428362.1186735034,11114819.501263976,1242472.1714811921,-25509462.947311968,12122083.008289099,27186860.301504612,6599723.0745185018,2550260.9828241467,15140804.881726444,7935496.4988180995,12056337.256616831,28454922.185733676,5539628.4379829764,10603606.99768436,-303588.43523198366,-29928708.166813135,11117137.341639757,28911120.8318578,2314615.3554658294,-9280730.0601242781,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":159,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"CFd",null,null,"Детализированный отчет о движении денежных средств",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28268167654.779709,null,null,0,0,0,0,0,145094.95440000002,395951.47111080005,750376.09393992007,2572964.3988320399,2904149.7485476201,3298117.4173659603,5610424.9723782297,7544823.3986575687,8227941.4860456958,14369575.86178639,16876180.13344913,15229579.750234921,26683363.976024467,15361227.519925715,25583283.557505921,40238707.965134181,44180833.754547432,35922080.029458396,50226167.505297124,56943291.566873848,55757918.949139893,89722119.800202474,87452008.239379734,75251047.857954934,112754530.39506891,63054895.382418826,92214158.895449474,135674239.32141167,136248219.79836777,103612392.63558102,133968170.39983532,143318475.04538816,130782230.92587167,194826997.6618287,182340865.27438289,147269151.7230334,220428522.1562444,116525622.78335658,167122273.51419386,228351884.44791418,218385925.96220249,172167617.48078018,213410943.1326229,218993857.24009976,192732901.20884004,277595639.29630536,251962054.32970151,196842441.27925608,283220705.55272436,144973903.47764659,204557786.41284189,299636524.0649423,286132517.22163236,207072298.6679942,256258243.24058968,263835811.16620219,231395266.67695716,332627299.27608401,300398264.68526012,233558425.36293247,334049922.27046049,170298789.67319232,259019928.52683628,353194265.52890569,335105726.72963297,243040065.73317969,300485878.35837096,307641987.31515282,269096227.39230233,384767209.66341615,346744240.13158262,269593523.52439725,385589581.87015301,196323145.07189918,299164181.69883645,406848478.59413111,386382440.08963013,278990702.8248589,343769921.31822574,350834493.9982776,306878899.00995922,438790758.31302762,394930463.31879985,307059161.63845015,439175289.51638579,223605647.00131232,313836659.88371867,461446403.19216526,436945684.09083414,315361897.43858856,388586673.93560457,396330328.67203349,346675037.94299757,495693262.97103554,445873236.74649495,346667734.86526704,495825957.48994172,252295325.36779371,354104263.97031474,480548186.3225646,455085194.2216689,353790353.25784868,435850791.48878348,444536185.7630493,388841297.28401774,555984684.02071011,500104879.4520418,388832994.62235552,556133359.04260087,282981970.47831857,397173916.48367131,538997195.5741775,510436997.00358534,368403639.06863987,453944328.513349,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16682763035.050259,null,null,0,0,0,0,0,75140.503200000006,249447.25045800005,450596.90447100002,1593920.4871248,1750784.4315153002,2014432.2602802003,3373426.5807861001,4584516.2847720003,4916684.5166914556,8676297.6778322626,10065005.866128599,9166616.9601106495,15865576.45472385,9204674.4316734336,15168683.972136496,24071437.139270701,26165010.088285323,21420043.771675356,29698387.40097044,33863981.722827867,32906728.043839984,53309681.096160486,51716303.492862433,44748205.337754779,66993309.958611757,37640557.126904033,55006137.765100062,81295350.214184567,81581210.507761866,61935271.562015437,80039192.514593169,85381678.458757594,77846056.900858194,115744849.52945165,108106924.15295807,87168163.352386028,130326198.68467146,68751841.188389719,98626153.676020816,135041936.48873276,129333467.97583517,101034917.07206628,125482719.99033983,128808335.83008523,113576280.03797108,163949696.04036841,148991214.52194458,116565918.38508214,168016243.67834628,86026995.533667564,121575054.15099661,176533222.24479437,168757794.61122611,122229482.05690156,151460306.18507895,156147239.15133873,137056982.40748572,197329196.02885202,178086550.09370187,138461778.78016716,198036728.35638696,100826561.03582788,152662374.32074532,208476502.00490102,197537889.62739065,143478255.90442798,177571264.27151957,181667931.19335711,158906218.32151073,227212037.9175643,204492609.1352098,158993393.56681237,227402332.75669128,115777162.81825453,176165374.27464262,239737837.64506894,227820840.74322969,164521720.91663176,202722160.2710326,206879525.49587512,180959875.18588978,258745456.63848501,232872280.20724916,181058643.07976601,258961437.82098791,131844454.82193021,185047339.77767098,272082392.77184147,257566913.65049663,185896874.48340929,229060798.83857724,233562799.03990802,204300375.94859731,292118868.95883447,262688762.83921838,204241397.78002092,292118868.95883447,148601393.54505944,208566856.66341302,283042128.81492895,267972616.96197674,208326225.73562142,256646767.04332164,261690946.59197563,228904427.37822223,327298969.05436915,294324572.61622459,228838346.42343637,327298969.05436915,166497573.67845517,233684723.6474314,317129110.11282516,300244765.35548991,216699275.02927372,267015296.43187183,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10151369435.861988,null,null,0,0,0,0,0,65374.387200000005,125043.100272,263550.87800460006,845011.87035300001,1011268.0296144001,1117051.5483359999,1964268.9681952503,2582556.7520390404,2916037.5652546561,4984969.6747211032,6001616.4636247205,5315475.86085195,9547586.8511670008,5408308.8721219106,9201148.9475495741,14215421.692333072,15919086.725828946,12767551.306934832,18153679.960159607,20338791.999005485,20219176.126400936,32104132.044995137,31571877.110925805,26869446.871123627,40328552.04332713,22329693.124018289,32705363.424219459,47679343.714286916,47928279.410691403,36574058.529951818,47339379.19098907,50913775.607111819,46541340.840795681,69601621.194410011,65376689.679653868,52977405.158915401,79469822.948644713,42163864.276280709,60445962.01767844,82252142.457295194,78403816.835011274,62930065.304303825,77709882.196153969,79656353.512087539,69845588.574450999,100159369.48134419,90651960.599056378,70617531.119369581,101244590.6227479,51773139.99789381,72820734.369747132,108541952.77717189,103387002.84697756,74698999.312317789,92203254.585183948,94636356.243321389,82868074.755985528,118744366.99000242,107297873.97547552,83423557.947782665,119317609.73588437,60937859.819308169,93522244.392080471,127151048.4235222,120856184.67595074,87397450.602410093,107837410.38544714,110474825.65219544,96632850.969436601,138170470.80012107,124736481.26560666,96982187.313910097,138710012.6381163,70590617.242743433,107882969.89103194,146520110.44848377,138899538.88794053,100267397.56192413,123548707.92805162,126027846.33351724,110238085.60703817,157623913.97565243,141801026.33462685,110250675.80949956,157687437.85285917,80248325.94666788,112630938.01827197,165605704.75083485,156833975.11083066,113193578.88274911,139476318.11633304,142274968.73882088,124449640.7739168,177944304.48995668,160081474.78454146,124463773.36937711,178015902.2519564,90593575.815219849,127150807.55084869,172553951.40661758,163432785.95723176,127055169.53565471,156525172.87405196,159665812.41788149,139661622.84808525,199695155.30212653,179648763.43500465,139677392.65763831,199775375.6376791,101667062.75338379,142692779.78275344,193645667.40059274,183409479.70068243,132374222.1727026,163110569.56054783,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1434035183.8674574,null,null,0,0,0,0,0,4580.0640000000003,21461.120380799999,36228.311464320002,134032.04135423998,142097.28741791999,166633.60874975997,272729.42339687998,377750.36184652802,395219.40409958403,708308.50923302397,809557.80369580793,747486.92927232001,1270200.6701336161,748244.21613037051,1213450.6378198487,1951849.1335304081,2096736.9404331567,1734484.950848209,2374100.1441670828,2740517.8450405006,2632014.7788989693,4308306.6590468446,4163827.6355914976,3633395.649076541,5432668.3931300398,3084645.1314965039,4502657.7061299598,6699545.3929401906,6738729.8799144877,5103062.5436137607,6589598.6942530824,7023020.9795187451,6394833.184217792,9480526.9379670192,8857251.4417709596,7123583.2117319815,10632500.522928244,5609917.3186861528,8050157.8204946285,11057805.501886236,10648641.151356054,8202635.1044100812,10218340.946129078,10529167.897926982,9311032.5964179691,13486573.774592761,12318879.208700573,9658991.7748043481,13959871.251630167,7173767.9460852202,10161997.892098172,14561349.042976042,13987719.763428675,10143817.298774825,12594682.470326787,13052215.771542083,11470209.513485914,16553736.257229576,15013840.616082706,11673088.634982634,16695584.178189138,8534368.8180562705,12835309.814010488,17566715.100482453,16711652.426291564,12164359.226341609,15077203.701404279,15499230.469600238,13557158.101355024,19384700.945730779,17515149.730766155,13617942.643674802,19477236.475345448,9955365.0109012015,15115837.533161875,20590530.500578381,19662060.458459944,14201584.34630301,17499053.119141534,17927122.16888525,15680938.21703124,22421387.698890224,20257156.776923858,15749842.749184638,22526413.842538696,11512866.232714249,16158382.087775717,23758305.669488896,22544795.3295069,16271444.072430179,20049556.98069429,20492560.893304594,17925021.220483467,25630089.522244405,23102999.122735083,17962563.715869032,25691186.279150829,13100356.007514419,18386599.756053038,24952106.101018049,23679791.30246038,18408957.986572556,22678851.571409862,23179426.753192164,20275247.057710245,28990559.664214451,26131543.400812589,20317255.541280784,29059014.350552615,14817334.046479594,20796413.053486444,28222418.060759656,26782751.947412979,19330141.866663579,23818462.520929325,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,15586171651.152622,null,null,8776.5849999999991,30226.8125,70393.48000000001,158035.67249999999,273969.255,533090.17815000005,805889.2498750001,1222491.4985000002,2021786.0678500002,2611415.6397000002,3263369.1081750002,4607719.768449001,5874228.7560895011,6615587.5169569999,9471546.5752494987,10126798.899193499,11501046.2383215,15319506.167622196,14285895.809504516,18392820.005481139,23776674.938915703,26316261.514116209,26116090.545362063,33064559.452399418,36264682.945542507,37710623.788608581,49108095.725600667,46312894.82669498,47337714.476160929,57454824.644719049,48079790.598988742,58015468.189009935,70805960.164902389,71783904.211231858,66078091.780265443,78701790.132438064,82323247.418234468,80913568.176597565,101610448.5796251,91719691.250285953,89748590.257251337,107295771.18360393,84843425.888828188,101349819.73166996,118365964.90964791,115336614.74962655,105720056.59975538,121139586.5297704,121290111.33945364,115033423.29016498,139863897.9640967,122915901.95841604,116306909.15313907,137088838.53765881,106474442.76864624,125119705.31588745,151307466.03795007,145122032.83961207,126092462.2619946,144365199.89022398,144581048.36797595,136986136.30531734,166900660.00235552,146433263.75693163,139636314.07256019,162694997.74877515,127109694.80395123,153130857.41443613,177888379.48550004,170291506.88806105,147922314.39129111,169207333.08896208,169201900.18003884,160148985.26757789,194861975.45671952,170809077.19656631,162743375.34261018,189510011.42124242,147868001.95846143,177860886.80171096,206463595.77089387,197638477.07730234,171413719.51947314,195917248.00972795,195748167.55825081,185187941.42656857,224593491.04376858,196842314.417566,185564356.18625253,217804547.92274272,168397063.91986662,197484746.54730439,237458823.68969271,227173004.39977083,197007216.29139319,225169325.78131378,224975000.20942733,212721959.65000775,257785026.59502897,224651636.16542718,210882963.66374087,245406696.35232764,188170194.55773962,221850708.22758693,258126527.91932312,249726357.08941489,225082260.05304199,257257686.77688766,257035668.31619537,243036475.22290039,294521375.84656364,256582457.59459731,240664783.3790589,277696864.39913166,208688168.43153119,227842878.64526537,255823385.35556296,194480893.42118317,142387796.96908057,129653928.94745544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",null,null,null,null,null,"ФОТ поваров и барменов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5367630421.1166182,null,null,0,0,0,0,0,15111.5625,46755.140624999993,96904.134374999994,273066.26250000007,467325.98437500006,549225.6796875,778993.90312500007,1152907.8710624999,1417272.7835625,2005911.2559374999,2787573.6756562497,3070631.6675625006,3904996.1423437507,4739360.6171250008,4739360.6171250008,5853899.6985937506,7460688.0531562492,7952937.326249999,8418513.3958593756,9566048.1133968756,10266303.307950001,12992744.266209373,15847157.135688748,15993425.593533751,17859378.889858127,19725332.186182499,19725332.186182499,21306493.786618125,23278036.437601876,23668417.488150001,23668417.488150001,24396829.3859175,25125241.283685002,29222071.770726752,33318902.257768501,33318902.257768501,35570361.066294752,37821819.874821,37821819.874821,38162181.012429088,38502542.150037184,38502542.150037184,38502542.150037184,39080080.282287747,39657618.414538302,43218629.49080807,46779640.567077845,46779640.567077845,46983010.86428576,47186381.161493674,47186381.161493674,48170445.098667659,49154509.035841644,49154509.035841644,49154509.035841644,49891826.671379268,50629144.306916893,52402270.016031891,54175395.725146897,54175395.725146897,54210537.814525969,54245679.903905042,54245679.903905042,55419442.187085181,56593204.470265314,56593204.470265314,56593204.470265314,57442102.537319295,58291000.604373276,59875677.967748836,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,62652150.122530282,63843944.913936153,63843944.913936153,63843944.913936153,64801604.087645203,65759263.261354245,67409176.716708839,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69993523.737535939,70927957.303008437,70927957.303008437,70927957.303008437,71991876.662553564,73055796.02209869,75057115.402879745,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,78214311.30541569,79370187.827170596,82422887.358984858,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1597467788.3013637,null,null,0,0,0,0,0,0,9066.9375,18986.146874999999,39156.333750000005,124683.42375000002,155712.16687500002,173823.24093750003,293573.10093750001,398171.62169999996,452192.04843750002,751354.70512499986,921189.50026875013,921189.50026875013,1421808.1851375003,1421808.1851375003,1421808.1851375003,2090531.6340187504,2385881.1978749991,2385881.1978749991,2665226.8396406253,3074402.0283974996,3085379.9563724995,4710266.6033531241,4798027.6780601246,4798027.6780601246,5917599.6558547495,5917599.6558547495,5917599.6558547495,6866296.6161161261,7100525.2464450002,7100525.2464450002,7100525.2464450002,7537572.3851055,7537572.3851055,9995670.6773305517,9995670.6773305517,9995670.6773305517,11346545.962446298,11346545.962446298,11346545.962446298,11550762.645011155,11550762.645011155,11550762.645011155,11550762.645011155,11897285.524361489,11897285.524361489,14033892.170123355,14033892.170123355,14033892.170123355,14155914.348448103,14155914.348448103,14155914.348448103,14746352.710752493,14746352.710752493,14746352.710752493,14746352.710752493,15188743.292075064,15188743.292075064,16252618.717544068,16252618.717544068,16252618.717544068,16273703.971171509,16273703.971171509,16273703.971171509,16977961.341079593,16977961.341079593,16977961.341079593,16977961.341079593,17487300.181311984,17487300.181311984,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,19153183.474180844,19153183.474180844,19153183.474180844,19153183.474180844,19727778.978406269,19727778.978406269,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,21278387.190902531,21278387.190902531,21278387.190902531,21278387.190902531,21916738.806629606,21916738.806629606,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23811056.348151177,23811056.348151177,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1929609781.9199841,null,null,65000,495666.66666666669,1884000.0000000002,717333.33333333337,2395369.166666667,843223.83333333337,742723.1244791667,2560870.0859375,983958.50833333342,973104.40833333321,1012874.4091145833,2876774.3937499998,1390172.2458333336,1399392.4867187501,1577565.9893229166,1926374.673828125,3834037.4773697923,2372492.0170833338,2669643.6239583334,2560696.4072916666,3000610.7523437501,3631192.5020833332,5564001.5291666668,3968049.8364583338,4334837.230833333,4652977.6451666672,5289714.8592812493,6583448.9951979164,6570917.5451979171,8590364.0368124992,7897880.8200625004,7256388.4700624999,8094307.3816770837,9052580.306640625,8997161.109515626,8700754.359515626,9237494.1888229176,11391966.449047916,10617527.480136458,12523128.029878125,12367723.529878125,12429310.636271354,13729607.206500519,12670909.456500519,13571801.173952732,14317424.021876276,15886907.355209611,13762215.438542943,14255239.670540234,14527520.508402564,15160540.253665194,17154294.04608541,16815760.04608541,16252273.465875925,17042620.437540762,15601156.43754076,18644471.748343442,18256177.195627727,17772680.278961062,16980672.528961062,17709872.02365911,18049418.615175989,18286440.964674719,19878980.323872685,19433190.323872685,18713480.109213285,19569284.625758257,19663494.709091589,19538513.696623765,20677129.376675252,20246593.376675252,19325965.126675252,20158017.742302842,20513653.527306993,20729434.40041104,22441518.737377521,21925018.737377521,21090545.217377521,22039756.717377521,21902198.050710857,21932761.990648441,23178787.594548579,22695794.594548579,21649081.094548579,22563718.789136227,22951147.100476466,23159891.235085811,25020704.876460761,24447324.876460761,23519598.652460761,24546728.652460761,22401488.652460761,25873394.604181278,25818397.126934096,25154465.460267432,23991960.460267432,24993260.70034058,25421581.084457621,25643170.267162904,27673455.478491355,27040845.478491355,26031600.009691358,27145860.009691358,24767265.009691358,26350910.009691358,27574105.009691358,28824943.34302469,26109346.676358022,27060445.259367578,27512137.65884953,27924354.649882931,30405703.914916374,29715163.914916374,28629871.352356374,29819961.352356374,27262731.352356374,28961711.352356374,30266956.352356374,29642521.352356374,27598246.352356374,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850880004,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,324411326.66666669,null,null,0,326666.66666666669,1610000.0000000002,225333.33333333334,1903166.6666666667,277433.33333333337,166923.33333333334,1969560.0000000002,347600,270406.66666666663,286803.33333333331,2093560.0000000002,489290.00000000006,410966.66666666663,442693.33333333331,527566.66666666674,2333076.666666667,696253.33333333337,655543.33333333337,601636.66666666663,722753.33333333337,849166.66666666674,2637216.666666667,970583.33333333337,946783.33333333337,1019166.6666666667,1059013.3333333333,1257233.3333333333,1247423.3333333335,2958013.3333333335,1481890,1122930,1370493.3333333333,1585535,1558560,1427775,1601660,3442953.3333333335,1819356.6666666667,2004400,1935610,1772370,2054460,1596105,1994110,2317900,4012483.3333333335,2114611.666666667,2239390,2307300,2317610,2761310,2630580,2352190,2718670,2030485,4324503.333333334,3088526.6666666665,2807580,2447675,2746020,2826700,2801380,3344550,3140620,2784040,3213880,4134073.3333333335,3099946.6666666665,3452890,3254320,2811960,3163940,3232800,3202630,3823110,3575890,3144160,3635180,4407848.333333334,3460896.6666666665,3876940,3647270,3132335,3521540,3589700,3544250,4235150,3955530,3463360,4013130,2885340,5437363.333333334,4381181.666666666,3995710,3410015,3836280,3909420,3854820,4614250,4299880,3757610,4354730,3109865,3957580,4603965,6088893.333333334,3801696.6666666665,4132220,4199320,4135640,4960100,4612280,4023710,4656880,3320590,4227030,4932515,4607960,3527585,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,244324660,null,null,0,0,0,0,499.99999999999994,2100,7590,17560,31600,61740,67470,81560,113290,142300,163360,228900,250410,240920,316210,242970,353420,460500,464550,425250,517450,570500,599680,787900,768090,704680,865890,632930,871160,1085535,1058560,927775,1101660,1169620,1192690,1504400,1435610,1272370,1554460,1096105,1494110,1817900,1739150,1487945,1739390,1807300,1817610,2261310,2130580,1852190,2218670,1530485,2051170,2461860,2307580,1947675,2246020,2326700,2301380,2844550,2640620,2284040,2713880,1860740,2473280,2952890,2754320,2311960,2663940,2732800,2702630,3323110,3075890,2644160,3135180,2134515,2834230,3376940,3147270,2632335,3021540,3089700,3044250,3735150,3455530,2963360,3513130,2385340,3164030,3754515,3495710,2910015,3336280,3409420,3354820,4114250,3799880,3257610,3854730,2609865,3457580,4103965,3815560,3175030,3632220,3699320,3635640,4460100,4112280,3523710,4156880,2820590,3727030,4432515,4107960,3027585,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,0,280000,1513333.3333333335,106666.66666666667,1773333.3333333335,126666.66666666667,0,1773333.3333333335,126666.66666666667,0,0,1773333.3333333335,126666.66666666667,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,0,46666.666666666664,96666.666666666657,118666.66666666667,129333.33333333334,148666.66666666669,159333.33333333334,178666.66666666669,189333.33333333334,208666.66666666666,219333.33333333331,238666.66666666669,249333.33333333337,268666.66666666663,279333.33333333331,298666.66666666669,309333.33333333337,328666.66666666669,339333.33333333337,358666.66666666663,369333.33333333337,388666.66666666669,399333.33333333337,418666.66666666674,429333.33333333337,448666.66666666669,459333.33333333326,469333.33333333326,479333.33333333337,480000,489333.33333333337,490000,499333.33333333331,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448423,null,null,65000,169000,274000,462000,462000,462000,462000,462000,462000,462000,462000,462000,463950,467070,470220,477260,477260,477260,477260,477260,477260,477260,477260,477260,479268.5,482482.1,485726.6,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,495186.55499999999,498496.56300000002,501838.39800000004,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,511736.15165000001,515145.45989,518587.54993999994,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,528951.63619949995,532463.22368669999,536008.57643819996,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,546869.92528548499,550486.86039730092,554138.57373134582,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,565530.73704404954,569256.18020921992,573017.44494328636,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,584976.84455537109,588814.0510154966,592688.15369158506,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,605254.35383203207,609206.67648596154,613197.00224233256,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327105,null,null,0,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,242029769.25,null,null,0,0,0,0,202.5,837.375,3155.3249999999998,7647,15210.675000000003,30563.512499999997,37430.775000000001,47591.362500000003,71630.850000000006,93771.75,117073.42500000002,168511.64999999997,198971.32500000001,197724.97500000001,275547.82500000007,220507.27500000002,338281.27499999997,449572.6875,480349.12499999994,452030.0625,576846.75,650812.5,716130.9,951729.6,949008.15000000014,878087.1,1080963.1499999999,798430.8,1101698.55,1382069.2500000002,1347993.0000000002,1182371.25,1404513,1492551,1522879.5,1922250,1835635.5,1628068.5,1986700.5,1386357.7499999998,1850845.5,2211240,2086140,1859319.75,2120367,2153220,2108493,2577618,2369814,2022199.5,2384745,1631466,2191329,2735916.75,2533366.5,2101263.75,2394951,2434350,2378757,2904060,2662200,2264400,2681341.5,1855358.25,2569696.5,3043677.0000000005,2811711.0000000005,2333442.75,2656788,2692800,2625480,3197700,2928420,2490840,2949031.5,2038804.5,2820489,3337141.5,3083818.5000000005,2552040,2900880,2937600,2864160,3488400,3194640,2717280,3194640,2177190,2913120,3619980,3341520,2764710,3142620,3182400,3102840,3779100,3460860,2943720,3460860,2327130,3063060,3639870,3405780,2977380,3384360,3427200,3341520,4069800,3727080,3170160,3727080,2506140,3298680,3898440,3598560,2634660,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,136564753.19999999,null,null,0,0,0,0,108.00000000000001,466.20000000000005,1749.48,4386,8644.9200000000019,17463.78,21207.96,27041.22,40529.040000000001,53180.400000000009,66090.12000000001,95344.56,112173.48000000001,111678.84000000001,155102.28000000003,124381.56000000001,190352.75999999998,253485.90000000002,270066.59999999998,254556.90000000002,324128.40000000002,366290.4,402336.96,535645.43999999994,533666.16,494713.44,609050.15999999992,450861.12000000005,622260.72000000009,781585.20000000007,762163.20000000007,667998,793195.2,842126.4,858736.8,1083168,1033639.2,916106.4,1117447.2,779511.59999999986,1041055.2,1244304,1173888,1043348.4000000001,1190692.7999999998,1209888,1185883.2,1450915.2000000002,1335081.6000000001,1140040.8,1345320,920246.39999999991,1235649.6000000001,1539097.2000000002,1426125.6,1183518,1349726.4,1373040,1342324.8,1639584,1503360,1278720,1513893.6,1046926.8,1448445.6,1716436.8000000003,1585886.4000000001,1316991.6000000001,1500019.2000000002,1520640,1482624,1805760,1653696,1406592,1665237.6,1151056.8,1591905.6,1883973.6,1741370.4000000001,1441152,1638144,1658880,1617408,1969920,1804032,1534464.0000000002,1804032,1229472,1645056,2044224,1886976,1561248,1774656,1797120,1752192,2134080,1954368,1662336,1954368,1314144,1729728,2055456,1923264,1681344,1911168,1935360,1886976,2298240,2104704,1790208,2104704,1415232,1862784,2201472,2032128,1487808,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,84185679,null,null,0,0,0,0,81,301.875,1149.675,2539.7249999999999,5185.5749999999998,10262.4375,12871.575000000001,16236.7125,24727.350000000002,32161.35,40668.375,58171.199999999983,69369.974999999991,68584.425000000003,96477.074999999997,76765.574999999997,118545.37499999997,156687.03749999998,168716.47499999998,158074.3125,202934.09999999998,227941.19999999995,252026.54999999993,333346.8,333148.95,306684.3,377479.95,277131.90000000002,382143.15,477765,466240.5,409836,487350,519228,530625,671079,642060,570559.5,697018.5,486839.25,649318.5,774849,731046,656465.25,747183,757500,739863,902484,827808,705040.5,829941,567990,763569,959465.25,886789.5,734456.25,835773,847650,827211,1008480,923940,785880,931048.5,645276.75,896353.5,1060293,979041,811052.25,922542,934560,911196,1109790,1016334,864468,1023652.5,708037.5,980295,1159078.5,1070401.5,885708,1006776,1019520,994032,1210680,1108728,943056,1108728,755613,1011024,1256346,1159704,959517,1090674,1104480,1076867.9999999998,1311570,1201122,1021643.9999999998,1201122,807651,1063061.9999999998,1263249,1182006,1033326,1174572,1189440,1159704,1412460,1293516,1100232,1293516,869778,1144836,1352988,1248912,914382,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,21279337.050000001,null,null,0,0,0,0,13.5,69.3,256.17,721.27499999999998,1380.18,2837.2950000000001,3351.24,4313.43,6374.4600000000009,8430,10314.93,14995.89,17427.870000000003,17461.710000000003,23968.47,19360.14,29383.14,39399.75,41566.049999999996,39398.85,49784.25,56580.899999999994,61767.39,82737.36,82193.039999999994,76689.36,94433.04,70437.78,97294.68,122719.05,119589.29999999999,104537.25,123967.8,131196.6,133517.69999999998,168003,159936.29999999999,141402.59999999998,172234.8,120006.9,160471.79999999999,192086.99999999997,181205.99999999997,159506.09999999998,182491.19999999998,185832,182746.8,224218.8,206924.39999999997,177118.2,209484,143229.6,192110.4,237354.3,220451.4,183289.5,209451.59999999998,213660,209221.2,255996,234900,199800,236399.4,163154.70000000001,224897.39999999997,266947.20000000001,246783.59999999998,205398.90000000002,234226.8,237600,231660,282150,258390,219780,260141.4,179710.2,248288.39999999997,294089.39999999997,272046.59999999998,225180,255960,259200,252720,307800,281880,239760,281880,192105,257040,319410,294840,243945,277290,280800,273780,333450,305370,259740,305370,205335,270270,321165,300510,262710,298620,302400,294840,359100,328860,279720,328860,221130,291060,343980,317520,232470,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1279748699.7059875,null,null,0,0,0,30000,30000,32953.125,40644.466145833328,51663.0859375,89147.833333333328,140134.22916666666,156640.30078125,203623.03125,295301.39583333337,357584.07005208335,477579.2309895833,683036.35716145835,754729.48570312501,917253.70874999999,1177292.465625,1177292.465625,1378316.1440104167,1771193.1479166667,1885175.7375,1984176.440625,2247938.6475,2416516.3785000001,2944844.0259479163,3797368.261864583,3797368.261864583,4160345.8034791662,4741109.8700625002,4741109.8700625002,5028197.6983437501,5491058.2566406252,5496690.3095156252,5496690.3095156252,5635334.633822917,5857165.5527145825,6672652.9154697917,7986072.6958781257,7986072.6958781257,8398306.8022713549,9057881.3725005202,9057881.3725005202,9096280.3399527334,9157718.6878762767,9157718.6878762767,9157718.6878762767,9262786.5188902337,9430895.0485125631,10094889.703725195,11167649.152065407,11167649.152065407,11205975.071855925,11267296.54352076,11267296.54352076,11456730.520990107,11759824.88494106,11759824.88494106,11759824.88494106,11894797.38745961,12110753.39148929,12425143.388236517,12940608.983032083,12940608.983032083,12946248.368372686,12955271.384917656,12955271.384917656,13150078.789116498,13461770.635834651,13461770.635834651,13461770.635834651,13616237.417017357,13863384.266909691,14173003.426679695,14683324.002311703,14683324.002311703,14683324.002311703,14683324.002311703,14683324.002311703,14879155.108915955,15192484.879482761,15192484.879482761,15192484.879482761,15366749.172092177,15645572.040267244,15969444.910142524,16505557.405942969,16505557.405942969,16505557.405942969,16505557.405942969,16505557.405942969,16689510.024330152,16983834.21374964,16983834.21374964,16983834.21374964,17178561.19978521,17490124.377442125,17841999.457471319,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18637623.718335547,18975423.795163568,19533010.460440598,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,979392167.97808647,null,null,0,0,0,0,0,2953.125,8872.5911458333321,18111.40625,51832.669270833328,86349.791666666657,98614.86328125,142479.55078125,210957.14583333334,255354.03255208331,366596.84895833331,508060.62981770834,552868.83515625005,715393.05820312502,877917.28125,877917.28125,1078940.9596354167,1351203.7565104167,1422442.875,1521443.578125,1725805.3631250001,1831166.4450000001,2359494.0924479165,2887821.7398958332,2887821.7398958332,3250799.2815104164,3613776.8231250001,3613776.8231250001,3900864.65140625,4191472.512734375,4194992.5457812501,4194992.5457812501,4333636.8700885419,4472281.1943958327,5287768.5571510419,6103255.9199062502,6103255.9199062502,6515490.0262994794,6927724.1326927077,6927724.1326927077,6966123.1001449218,7004522.0675971359,7004522.0675971359,7004522.0675971359,7109589.8986110929,7214657.729625049,7878652.3848376796,8542647.0400503129,8542647.0400503129,8580972.9598408323,8619298.8796313535,8619298.8796313535,8808732.857100701,8998166.8345700465,8998166.8345700465,8998166.8345700465,9133139.3370885961,9268111.8396071456,9582501.836354373,9896891.8331016023,9896891.8331016023,9902531.2184422053,9908170.6037828121,9908170.6037828121,10102978.007981654,10297785.412180502,10297785.412180502,10297785.412180502,10452252.193363208,10606718.974545917,10916338.134315921,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11421788.400690177,11617619.507294431,11617619.507294431,11617619.507294431,11791883.799903847,11966148.092513265,12290020.962388545,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12797846.450651005,12981799.069038184,12981799.069038184,12981799.069038184,13176526.055073757,13371253.041109327,13723128.121138521,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14286128.249185231,14497253.297202745,15054839.962479774,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,291475786.39926231,null,null,0,0,0,0,0,0,1771.875,3551.6796874999995,7315.1640625000009,23784.437499999996,28025.4375,31143.48046875,54344.25,72230.037500000006,80982.382031250003,138975.72734374998,165860.650546875,165860.650546875,263375.18437500001,263375.18437500001,263375.18437500001,383989.39140625001,426732.86249999999,426732.86249999999,486133.28437499999,549349.93350000004,549349.93350000004,866346.52196874993,866346.52196874993,866346.52196874993,1084133.0469374999,1084133.0469374999,1084133.0469374999,1256385.74390625,1258497.7637343749,1258497.7637343749,1258497.7637343749,1341684.3583187498,1341684.3583187498,1830976.7759718751,1830976.7759718751,1830976.7759718751,2078317.2398078123,2078317.2398078123,2078317.2398078123,2101356.6202791408,2101356.6202791408,2101356.6202791408,2101356.6202791408,2164397.3188875145,2164397.3188875145,2562794.1120150937,2562794.1120150937,2562794.1120150937,2585789.6638894058,2585789.6638894058,2585789.6638894058,2699450.050371014,2699450.050371014,2699450.050371014,2699450.050371014,2780433.5518821436,2780433.5518821436,2969067.5499304808,2969067.5499304808,2969067.5499304808,2972451.1811348437,2972451.1811348437,2972451.1811348437,3089335.6236541504,3089335.6236541504,3089335.6236541504,3089335.6236541504,3182015.6923637749,3182015.6923637749,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3485285.8521883292,3485285.8521883292,3485285.8521883292,3485285.8521883292,3589844.4277539793,3589844.4277539793,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3894539.7207114552,3894539.7207114552,3894539.7207114552,3894539.7207114552,4011375.9123327979,4011375.9123327979,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4349175.9891608236,4349175.9891608236,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,699541418.78367007,null,null,1853750,1322100,1332100,1442100,1442100,1463921.2966856249,1477528.3695432735,1503622.4366102819,1664054.9390693128,1549018.2454152042,1527628.2800097528,1780244.1105844998,1767066.6084592876,1834622.8622976537,2314571.6818669681,2024476.8612220662,1652466.6581478866,2882504.4568971382,1713645.8737541826,1710901.9791545239,3338743.4573449972,2506943.367360583,1863589.8456744924,2578251.1763920477,2727317.2182324496,3921533.7128707492,6110499.1061993064,2422263.193625554,2253314.7683056169,5063078.5354539491,2355514.2626242307,2304205.7716770889,4754299.3032013979,3030253.7729066228,2585762.0641499124,2584013.9046521229,3315800.0763721028,9099201.2470461056,9097076.6010643207,3159722.0371556883,3041326.9997143736,6441259.7229847694,3149069.6930337772,3015918.4925220823,3725480.8141003922,3468251.7873338582,3328333.3041418763,3319945.1938701081,3522503.8336600261,14698282.46796786,9000534.0460045543,3920536.5794859305,3719359.1326518478,4103385.7678966019,3723305.9101121579,3526784.5070322175,5412868.3738359259,4197004.5347637646,3966472.4257201189,3895994.2175173289,4149855.9513113135,18528968.153298166,6952422.7188011808,4564558.0199011508,4317732.9675047304,4452268.4749359172,4318377.1475788169,4130862.4717158452,6317637.1803923324,4887480.4522901177,4613034.7425779169,4530854.0663026161,4838179.8651420278,21879244.804921478,7495976.6159699727,5308232.9463414233,5021270.6070249332,5117609.6152147809,5043344.2667317772,4827348.2080222592,7137063.5365700005,5719306.15106495,5400747.0111891758,5298773.3945539771,5671383.8205066435,25286042.10544882,8503029.5521119572,6229578.4939745767,5901357.2767954879,6011084.5977679342,5961723.5979639431,5648589.4324398572,7761868.9489872083,6749057.3573842589,6385204.0736859962,6269051.1317123193,6731134.6249402482,28863196.108087163,10084477.650784668,7408815.5309572965,7037502.8371333629,7161384.2468635887,7158430.1956120767,6804366.0800354872,7373133.925430553,7881700.6825804599,7565955.2625017203,7522825.7540065991,8103947.7135558147,32649900.39888452,13310720.685747568,8957514.0716065764,8541038.1495290957,8679987.2776969168,8756212.865876887,8359083.5834890697,8997030.5830328967,9654947.0197849423,9229895.2996774856,8972672.5913426057,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126136,null,null,467500,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,949025,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,977495.75,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1006820.6224999999,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1037025.241175,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1068135.9984102498,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1100180.0783625573,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1133185.4807134341,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1167181.045134837,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1202196.4764888822,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584827,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,224697.95521312373,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488099,null,null,60000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,121800,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,125454,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,129217.62,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,133094.14859999999,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,137086.97305799997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,141199.58224973996,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,145435.5697172322,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,149798.63680874917,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,154292.59591301164,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573419,null,null,50000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,101500,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,104545,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,107681.35,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,110911.7905,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,114239.14421499998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,117666.31854144999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,121196.30809769349,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,124832.19734062429,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,128577.16326084302,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378406,null,null,140250,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,284707.5,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,293248.72499999998,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,302046.18674999999,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,311107.57235249999,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,320440.79952307494,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,330054.02350876719,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,339955.64421403018,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,350154.31354045111,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,360658.94294666464,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,138496048.01966301,null,null,1231000,91600,91600,91600,91600,113059.29062499999,114677.75067708333,139259.67253645835,294257.56684374996,161736.33789583336,138526.28903124999,384386.40252343757,327557.41981570306,233729.45412109373,832737.31413749978,506390.13055304717,132190.68115851562,1337755.5378684378,152414.05823953127,152414.05823953127,1718192.7578889846,822151.7934945306,189474.28351406247,889074.27450410323,945746.22958386177,239729.34952884435,4213906.450838319,424994.2360712316,291990.7928368547,3038698.2571916794,337856.28645535314,337856.28645535314,2606870.9275894272,746659.68789979792,381938.75936268753,386040.05936268752,969083.92347592511,409004.89503451879,6609719.3614306739,512084.73538770189,512084.73538770189,3817228.9902027301,567029.00737069885,567029.00737069885,997857.76522042346,574191.04649044573,574191.04649044573,578497.41149044572,600559.93821417785,600559.93821417785,5963338.0377664529,689321.92499064642,689321.92499064642,995765.08555464086,694394.01696625724,694394.01696625724,2194997.0943068638,719231.23902449512,719231.23902449512,723752.92227449513,752267.11086859624,752267.11086859624,3423944.6858458673,796299.50855229446,796299.50855229446,847373.11838410725,797141.26188372914,797141.26188372914,2527977.1868997677,825667.47945179988,825667.47945179988,830415.24686429987,863641.86134673061,863641.86134673061,3385388.2362547428,905030.94381128612,905030.94381128612,905030.94381128612,905030.94381128612,905030.94381128612,2689929.5300706159,934326.24309777771,934326.24309777771,939311.39888090268,977362.26355781604,977362.26355781604,3658985.558119907,1021197.3999143571,1021197.3999143571,1021197.3999143571,1021197.3999143571,1021197.3999143571,2541705.1390007082,1046052.3689956539,1046052.3689956539,1051286.7825679351,1094311.861437072,1094311.861437072,4280992.2004445074,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1151693.5531973399,1199170.2181177393,1199170.2181177393,6221114.6372624729,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1165204.1184901397,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455738002,null,null,148800,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,55063785.157888062,null,null,635000,0,0,0,0,21097.6171875,22333.222005208328,46124.439192708342,197732.63125000001,64112.333723958349,40212.92050781248,277594.27500000008,215859.22387695301,119984.18113281249,706930.93378906231,374199.44939453155,0,1185341.4796289066,0,0,1539512.7274023439,632677.50998046808,0,684023.70893554855,722936.65423095552,16637.24179687558,3924174.3123925766,133003.44323437693,0,2700841.9707363266,0,0,2231125.8313886723,364720.92853711045,0,0,560079.02844140632,0,6097634.6260429714,0,0,3250199.9828320313,0,0,423666.71872997779,0,0,0,0,0,5274016.1127758063,0,0,301371.06858838361,0,0,1475765.8552823686,0,0,0,0,0,2627645.177293573,0,0,50231.856500378155,0,0,1702309.7074479675,0,0,0,0,0,2480357.2924434566,0,0,0,0,0,1755603.2869728385,0,0,0,0,0,2637788.1582055497,0,0,0,0,0,1495652.7700050543,0,0,0,0,0,3134794.7814980634,0,0,0,0,0,0,0,0,0,0,0,4940491.6995035326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,61208218.72725486,null,null,12100,12100,12100,12100,12100,12401.39453125,12720.440559895833,13379.361119791667,16204.112994791667,17120.003476562502,17694.473769531251,21660.10626953125,25826.814781249999,27540.87451171875,37639.887851562497,42985.59427148437,42985.59427148437,59919.043980468756,59919.043980468756,59919.043980468756,81912.082943359375,90950.333085937498,90950.333085937498,100722.10035644533,116085.87186328125,116323.54674609377,172383.17978027341,174283.22896933593,174283.22896933593,212866.68569414061,212866.68569414061,212866.68569414061,244739.91185683594,249950.21083593753,249950.21083593753,249950.21083593753,270448.85035546881,270448.85035546881,357557.91644179693,357557.91644179693,357557.91644179693,403989.34476796887,403989.34476796887,403989.34476796887,410041.72646411142,410041.72646411142,410041.72646411142,410041.72646411142,430543.8127873168,430543.8127873168,505886.90011268546,505886.90011268546,505886.90011268546,510192.20109251951,510192.20109251951,510192.20109251951,531274.57045369619,531274.57045369619,531274.57045369619,531274.57045369619,557838.29897638131,557838.29897638131,595376.08722343249,595376.08722343249,595376.08722343249,596093.68517343781,596093.68517343781,596093.68517343781,620412.39527983731,620412.39527983731,620412.39527983731,620412.39527983731,651433.01504382875,651433.01504382875,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,711946.73760691879,711946.73760691879,711946.73760691879,711946.73760691879,747544.07448726497,747544.07448726497,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,806593.23060455942,806593.23060455942,806593.23060455942,806593.23060455942,846922.89213478693,846922.89213478693,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,936290.95846399758,936290.95846399758,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,10564501.678782091,null,null,5100,5100,5100,5100,5100,5160.2789062499996,5224.0881119791666,5355.8722239583331,5920.8225989583334,6104.0006953125003,6218.8947539062501,7012.0212539062504,7751.3811575,8084.3984765624991,10046.492496874998,11085.08688703125,11085.08688703125,14375.0142590625,14375.0142590625,14375.0142590625,18647.947543281254,20403.950428124997,20403.950428124997,22302.465212109379,24697.703489625012,24742.56098587501,35322.958665468752,35681.563867518758,35681.563867518758,42963.600761212503,42963.600761212503,42963.600761212503,48979.184343918758,49962.548526750004,49962.548526750004,49962.548526750004,52428.744679049996,52428.744679049996,68399.518945904987,68399.518945904987,68399.518945904987,76912.362602729976,76912.362602729976,76912.362602729976,78022.020026334343,78022.020026334343,78022.020026334343,78022.020026334343,79582.460426861056,79582.460426861056,93001.35987796096,93001.35987796096,93001.35987796096,93768.150873737715,93768.150873737715,93768.150873737715,97523.00357079893,97523.00357079893,97523.00357079893,97523.00357079893,99473.46364221492,99473.46364221492,105968.07307886197,105968.07307886197,105968.07307886197,106092.22846029123,106092.22846029123,106092.22846029123,110299.73592196258,110299.73592196258,110299.73592196258,110299.73592196258,112505.7306404018,112505.7306404018,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,122676.38982835895,122676.38982835895,122676.38982835895,122676.38982835895,125129.91762492609,125129.91762492609,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,134770.86694546952,134770.86694546952,134770.86694546952,134770.86694546952,137466.28428437895,137466.28428437895,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,147460.44038494033,147460.44038494033,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[74,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,394626203.02936715,null,null,15000,15000,25000,135000,135000,135362.00606062502,147350.61886619002,148862.76407382352,154297.37222556275,171781.90751937078,173601.9909785029,180357.70806106238,205776.68864358444,348928.40817655984,229869.36772946804,266121.73066901905,268310.97698937106,292783.91902870033,309266.81551465136,306522.92091499257,368585.69945601234,432826.57386605255,422150.56216043001,437211.90188794443,510826.51364858792,2392280.413341905,607068.70536098699,707745.0075543226,671800.02546876215,734856.32826226985,728134.02616887772,676825.53522173571,857904.42561197071,994070.13500682497,914299.3547872249,908449.89528943552,1037849.3436461779,7361986.6835115878,1159147.5711336473,1319427.6332679866,1201032.5958266719,1295821.0642820394,1253831.0171630781,1120679.8166513836,1399413.380379969,1565851.0723434126,1425932.5891514304,1413238.1138796625,1573811.0819183479,12729666.571198683,1669140.0496831017,1863158.6959402841,1661981.2491062016,1739564.7237869611,1660855.9345909005,1464334.5315109601,1849815.320974062,2109717.337184269,1879185.2281406238,1804185.3366878335,2009012.0425093928,16367603.40511792,2119380.3956436636,2359160.8740372071,2112335.8216407862,2195797.7192401597,2112138.2483834382,1924623.5725204663,2380562.3561809142,2652715.3355266685,2378269.6258144672,2291341.1821266669,2544303.9019239726,19564232.377143748,2659217.81328423,2951831.4360991381,2664869.0967826475,2761208.1049724952,2686942.7564894916,2470946.697779973,2995763.4400683851,3333609.3415361727,3015050.2016603989,2908091.429242075,3220880.4320213636,22813768.158467073,3349132.3105681208,3713469.41063629,3385248.1934572011,3494975.5144296475,3445614.5146256564,3132480.3491015704,3725252.1265625712,4208093.3049646756,3844240.0212664125,3722852.6657204549,4119487.4048278881,26229125.212723445,4263726.4164135121,4722859.0780842053,4351546.3842602717,4475427.7939904965,4472473.7427389855,4118409.6271623955,4687177.4725574609,5195744.2297073686,4879998.8096286282,4831373.1668826118,5341922.0760025289,29864778.375822335,5503654.2435406484,6090939.328903188,5674463.4068257073,5813412.5349935284,5889638.1231734985,5492508.8407856813,6130455.8403295083,6788372.2770815548,6363320.5569740981,6221516.6679080194,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,117599555.75539351,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,136599.73230264074,0,0,0,0,0,0,0,0,0,0,0,1867546.6016035671,0,0,0,0,0,0,0,0,0,0,0,6331886.4261914873,0,0,0,0,0,0,0,0,0,0,0,11207210.87818021,0,0,0,0,0,0,0,0,0,0,0,14420338.261866836,0,0,0,0,0,0,0,0,0,0,0,17097919.783969853,0,0,0,0,0,0,0,0,0,0,0,19684568.388516512,0,0,0,0,0,0,0,0,0,0,0,22213798.858908363,0,0,0,0,0,0,0,0,0,0,0,24639686.823854029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,140201823.60131928,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,105110.7155146513,102366.82091499254,164429.59945601234,210954.86386605244,200278.85216042996,215340.19188794438,267817.63264858781,281724.93073833792,363534.82436098688,442775.23845432251,406830.25636876206,469886.55916226975,439584.78015887766,388276.28921173565,569355.17960197059,679583.4643958247,599812.68417622475,593963.22467843536,693016.50597407762,685267.41964800016,813763.48346154694,942659.26182867622,824264.22438736155,919052.69284272916,842539.93357983662,709388.7330681422,988122.29679672769,1116585.0054018472,976666.52220986492,963972.0469380971,1080776.0332826257,1029420.6443827533,1175526.1885473796,1323595.1049409898,1122417.6581069073,1200001.1327876667,1070747.6407416768,874226.23766173632,1259707.0271248382,1464009.8702001229,1233477.7611564777,1158477.8697036875,1299949.335076832,1238202.4358185213,1409709.9350861029,1582215.41398639,1335390.3615899691,1418852.2591893424,1261190.2888900395,1073675.6130270674,1529614.3966875158,1720364.6266464295,1445918.916934228,1358990.4732464277,1519994.4037182098,1442003.0949681327,1634270.1742972173,1828386.470354049,1541424.1310375587,1637763.1392274064,1455150.7313105185,1239154.6726009997,1763971.414889412,1982635.5509799272,1664076.4111041534,1557117.6386858295,1736149.3580501187,1644468.6959793207,1863731.1887765634,2083858.3527382324,1755637.1355591437,1865364.4565315903,1657372.5270104494,1344238.3614863637,1937010.1389473644,2245357.2946606036,1881504.0109623414,1760116.6554163839,1961884.8939160658,1857723.8429032601,2105420.3552903612,2353415.2495075287,1982102.5556835947,2105983.9654138195,1870778.3699634301,1516714.2543868402,2085482.0997819051,2338572.1583130462,2022826.7382343062,1974201.0954882896,2200510.2529125633,2083679.7288783428,2361503.6927287886,2639661.9727626201,2223186.0506851398,2362135.1788529609,2098321.2811713526,1701191.9987835358,2339138.9983273619,2623012.0006316714,2197960.2805242147,2056156.3914581363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[83,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[84]
[85,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3087746593.5054455,null,null,-1927526.585,-1847993.4791666667,-3286493.4800000004,-2317469.0058333334,-4111438.4216666669,-2710251.9162689582,-2686011.3509116406,-4652498.2083578622,-2409057.7126706066,-2821397.9530259175,-3210692.2264958764,-4607130.4444677718,-2933125.1837245533,-3437105.7851902079,-1452211.6890279949,-740398.6815758124,-5749791.7914355099,1282675.6918093003,-9469126.5895538162,-3242303.6366839074,2846970.9327984825,2175216.6838123128,-7960420.41486983,-189087.55368705094,1385179.2192280591,-3867921.5338536054,13135685.88653937,11575977.484819397,-1702352.2033034116,18988856.610165164,-20921222.141293898,-1004835.3773372918,24795579.029157922,22237148.453870669,-4817565.0529449731,13212669.268634513,16944578.729596183,-3285318.6156104207,36742300.845170557,31623751.021964073,-1203061.9989095032,48696148.869759053,-34364845.842273235,917259.99623396993,43179910.575337768,35210330.608317465,-2820984.5733750463,25135891.175391108,29295159.469146937,-3081228.9965951443,58454752.01736936,47157789.008512914,-813119.78982147574,64759304.746883899,-43608761.14859435,-1032155.3575603068,61945358.457697123,54656440.905034691,-4660178.045275718,27115514.857293189,32756855.441124052,-7987143.995826304,72896762.282145649,59093448.141863674,-256826.44369611144,77726019.40546608,-51217950.77917251,11575330.0565162,77756589.008132875,65678444.20126164,-3313042.5887094736,33850560.265086085,39023825.649270236,-9223956.9931892753,84316845.041254818,68286949.32083571,5396.9069229364395,89972953.685856581,-58526419.801133245,14675286.707930684,90224800.574151158,76848740.878597319,-3516686.6884689331,37907690.431278288,42896436.268557906,-12033273.862295151,95397390.786946177,77061048.307116032,1369306.0752588511,102063241.11973184,-65076686.392661452,-1474981.9721688032,99641065.160149097,84998880.712833941,-5391332.8806690574,40949992.068400085,46360669.283869207,-15304233.728283286,105206734.24854964,85963364.352860093,1530457.6671424508,117050311.66230011,-70355124.614008337,505959.43424195051,88521649.249360561,69727066.221223176,-7858770.6194787025,44784967.062772155,51004282.733416617,-17538460.171938539,113994289.1313799,93040940.912882686,-1206253.7791877389,130008373.05537713,-75400635.129484713,22590959.944521606,134096805.32518637,164915937.252222,76025162.489486575,176601217.66415572,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,424490000,null,null,2121500,1686500,4326000,11742000,11076500,16351500,10590000,7370000,12120000,10584000,5648000,1728000,12120000,10584000,5642000,6000,1728000,12120000,10584000,5642000,0,6000,1728000,12120000,10584000,5642000,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,414400000,null,null,0,420000,4260000,11580000,10820000,16200000,10320000,7280000,12000000,10320000,5600000,1680000,12000000,10320000,5600000,0,1680000,12000000,10320000,5600000,0,0,1680000,12000000,10320000,5600000,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,6720000,null,null,1500,16500,66000,162000,256500,151500,270000,90000,120000,264000,48000,48000,120000,264000,42000,6000,48000,120000,264000,42000,0,6000,48000,120000,264000,42000,0,0,6000,48000,120000,264000,42000,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,0,3999.9999999999995,21000,57000,113000,57000,120000,44000,36000,120000,28000,16000,36000,120000,28000,0,16000,36000,120000,28000,0,0,16000,36000,120000,28000,0,0,0,16000,36000,120000,28000,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,8000,16000.000000000002,56000,0,8000,16000.000000000002,56000,0,0,8000,16000.000000000002,56000,0,0,0,8000,16000.000000000002,56000,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,1500,10500,35000,79000,93500,78500,94000,38000,68000,88000,20000,24000,68000,88000,14000,6000,24000,68000,88000,14000,0,6000,24000,68000,88000,14000,0,0,6000,24000,68000,88000,14000,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,0,0,0,0,0,0,41456.249999999993,0,0,0,0,0,0,0,0,0,0,0,461124.99999999988,0,0,0,0,0,0,0,0,0,0,0,674618.0555555555,0,0,0,0,0,0,0,0,0,0,0,780791.66666666663,0,0,0,0,0,0,0,0,0,0,0,836444.4444444445,0,0,0,0,0,0,0,0,0,0,0,858715.27777777764,0,0,0,0,0,0,0,0,0,0,0,864263.88888888876,0,0,0,0,0,0,0,0,0,0,0,850694.44444444403,0,0,0,0,0,0,0,0,0,0,0,817534.72222222155,0,0,0,0,0,0,0,0,0,0,0,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,47783333.333333321,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1730000,933333.33333333302,0,0,290000,2059999.9999999981,1730000,933333.33333333302,0,0,0,290000,2059999.9999999981,1730000,933333.33333333395,0,0,0,0,290000,2059999.9999999981,1730000,933333.33333333395,0,0,0,0,0,290000,2060000,1730000,933333.33333333209,0,0,0,0,0,0,290000,2059999.9999999963,1730000,933333.33333333209,0,0,0,0,0,0,0,290000,2059999.9999999963,1730000,933333.33333333209,0,0,0,0,0,0,0,0,290000,2059999.9999999963,1730000,933333.33333333582,0,0,0,0,0,0,0,0,0,290000,2060000,1730000,933333.33333333582,0,0,0,0,0,0,0,0,0,0,290000,2060000,1730000,933333.33333333582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1819177143.3873634,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,619144.46637741243,-720434.79656621022,469727.54367019981,2702407.4139785133,585567.52349604666,794632.38150454685,2872264.7297215275,410625.57053714991,3383754.7546635177,6836209.6275273385,2618268.5279935598,6885179.1176176649,5444086.1496137045,412851.83040227182,5421910.3013070431,11681040.315304698,6110454.2574230526,5338732.119017031,10104706.146551447,3758812.7806079127,9930069.0813368782,16376720.649841981,6843238.1399694942,15954916.797073055,11642792.134369217,2456518.0594371632,11714239.574900683,19497661.044977017,10564553.741366934,10502767.445856616,17349757.783411607,8226805.7773953378,16279022.373623971,24449060.766230613,10799111.584198106,22044594.929454003,15817152.630834114,1928026.4605874419,14289321.58057126,27542117.780911602,15244107.082856018,12808294.345156424,21071761.528005429,10145079.545083411,20373424.295951206,28952677.978164047,13065364.643625826,26184959.34448266,17230301.331936877,3411906.8025980517,18844614.474887498,32402326.254558846,17860743.257903665,15084549.168127459,24631038.4033686,11715860.375132665,23531551.73621276,33231620.409125566,14748089.523306116,30038782.696206786,19677680.892885908,3784878.240341045,21530922.19274532,37183383.542176604,20340598.607534364,16944429.059456557,27753848.317582943,12884828.352304488,26387463.758604005,38040926.766189501,16207789.988973826,33865915.718244106,23758612.411373388,2064555.5969669744,21534851.736371987,41639481.859229818,22343908.408144943,18496498.763019666,30788065.928531483,13732839.643045217,29300383.105373658,42529558.695450522,18347661.918692537,38539320.660924762,26205945.856116123,4165183.8543391153,23415740.43251425,40121404.457982719,20992155.510011867,19888942.743247584,33795552.566823438,14374408.57824716,31774664.784826353,46936494.414367497,19686524.458823785,42720953.389286444,31721485.825052753,6649510.9171904996,39935236.600960761,59018231.398924269,39580861.140700124,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,122270969.60540271,null,null,0,0,0,0,0,0,2172.03636375,2701.2377323800001,5725.5281476470018,16594.744451125498,27363.815038741501,31003.981957005748,44515.416122124756,65733.377287168812,78837.351747838198,112918.735458936,156141.461338038,160519.95397874207,209465.83805740063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,819709.98797493824,1956409.0022679272,4756052.7351980507,1141949.5522614475,1972536.0708624553,242549.87327845022,0,0,5290661.2824921533,1841264.4690257609,276448.40124224126,2712315.4610763229,1428906.3955710791,2651446.9244469739,5688645.0175951943,1525417.3446720615,2490584.1687321514,498333.05580876768,0,281005.17795740813,6860342.0775622725,2405851.8642950207,483168.74690003693,3078937.7841321826,1563931.5032285675,2991731.9883761406,6360464.3346856087,1660200.378118977,2730499.0993929803,505539.63254972547,0,0,6155348.0233137682,2473410.2430574447,412042.83327160776,3247348.919217214,1547377.4783417583,3083330.0398036242,6829393.4118305743,1607090.5296683758,2778704.875315994,310618.04287031293,0,0,3449870.0906204283,1649930.7686296254,637565.24570603669,3785201.2204316109,1983874.1247045249,3014084.3141542077,7113730.5464334041,1384907.1094957292,2650901.749421075,0,0,0,2448990.3928631246,578653.83886647224,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,762641114.54045665,null,null,-4049026.585,-3534493.479166667,-7612493.4800000004,-14059469.005833333,-15187938.421666667,-19061751.91626896,-13319639.63727539,-12025199.446090242,-14534783.240818253,-13421992.697477043,-8886056.0415346175,-6366134.4264247771,-15097640.599846676,-14086839.162477378,-7173049.0407758299,-859317.41703474894,-7633933.2527735494,-10997844.262169439,-20723717.427611217,-9503448.1030613258,3567405.7293646932,1699489.140142113,-12390827.82884834,-12894655.077183098,-9993453.1622764915,-10652186.263575137,13658393.649335548,8192222.7301558852,-8544561.8308307528,14932588.082171604,-38541019.314467117,-15302921.526951,19674060.532088995,16815238.152563632,-16498605.36824967,7102215.0112114549,11889846.610579148,-13058024.762161881,22593488.064562649,12043015.273960531,-23221782.648751497,41852910.729789555,-51100554.306012958,-10725532.138135254,41013392.515900612,25550091.033416778,-22316645.618352056,3384670.7673575282,8208392.0232903063,-26072986.780006737,50227946.239974022,30878766.634888947,-25262180.556052089,54250193.162685782,-64429800.522492796,-15125307.988394409,59222665.330442995,28247119.324463427,-42786295.826187313,6229407.7744371593,19948561.095967621,-29058905.523831725,61931972.749087274,37053614.84364453,-31905557.157058209,65248705.209578753,-79306828.13896206,-7625521.1486991048,62224682.205534816,36249829.726374149,-46648030.125760496,14148552.538156688,23662828.079900503,-36567310.857634187,71462078.270551085,44163950.660175979,-37184868.519797802,74632780.151211679,-91926050.554961085,-7228727.2407640219,74319922.333810091,44452813.507894576,-53202412.30820781,15161239.959448934,25468838.462201357,-42866059.964010298,81238630.931413174,49741852.560135901,-41302085.025616288,85128584.085972369,-102523795.65474302,-25745134.016091883,95848509.563182116,51344028.976461947,-63770162.763212621,10490673.417197704,27452127.687577903,-49339648.576031983,89926517.127162695,53869651.207682788,-45768494.440138698,98825559.21393919,-111557351.53913796,-26010604.464744449,84356465.395021439,46305325.788708925,-53158045.16808182,10022880.784130692,19893774.744463027,-60761213.959193587,97636006.428428233,58252191.81390214,-55256478.739988625,109226941.48705757,-119477545.82374781,-7400525.8805311322,128380627.74132925,124980700.65126121,14557940.697699189,136441702.68458915,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180000000,null,null,0,0,0,0,0,20000000,10000000,40000000,0,0,70000000,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,94066666.666666657,null,null,0,0,0,0,0,0,133333.33333333334,200000,466666.66666666663,466666.66666666663,466666.66666666663,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1175000,1150000,1125000,1100000,1075000,1050000,1024999.9999999999,1000000.0000000001,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000.00000000006,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000.00000000003,225000,200000,175000,150000,125000.00000000001,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9525367.2693143189,14094655.077183098,11193453.162276492,11852186.263575137,0,0,9744561.8308307528,0,39741019.314467117,16502921.526951,0,0,17698605.36824967,0,0,14258024.762161881,0,0,24421782.648751497,0,52300554.306012958,11925532.138135254,0,0,23516645.618352056,0,0,27272986.780006737,0,0,15468708.873409513,0,28306128.047773346,16325307.988394409,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11114308.743758183,6695961.4549176283,0,13089255.525429871,0,0,16567718.910134614,15072013.820810651,0,4771989.8219148442,10164500.597780133,0,20274570.636224922,10452511.315093543,0,39639081.623161279,0,0,37777353.169917986,23953096.049677067,0,1397954.9737335183,6626683.7512594145,0,47920424.645433113,18530871.027021199,0,15468708.873409513,0,0,44631436.036167756,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15273220.049309576,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1344084.9055773646,296261.27523825713,0,643332.5567417331,0,0,1906341.621954381,543224.33175298013,0,1130225.1892966107,525346.01279901527,0,1118917.4283377258,390503.95886698831,0,1013829.1066282755,0,0,2036039.3459826279,396994.98373971321,0,786715.79362400994,381708.27203089185,0,1107521.5945409052,154423.92522517592,0,257811.81455682591,0,0,979741.66766757332,0,0,75461.481251936406,0,0,184734.78349658474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-59339886.715976298,null,null,50000000,0,0,0,0,20000000,9866666.666666666,39800000,-466666.66666666663,-466666.66666666663,69533333.333333328,-933333.33333333326,-933333.33333333326,-933333.33333333326,-933333.33333333326,-933333.33333333326,-933333.33333333326,39066666.666666664,-1200000,-1200000,-1200000,-1200000,8325367.2693143189,12894655.077183098,9993453.1622764915,10652186.263575137,-13658393.649335548,-8192222.7301558852,8544561.8308307528,-14932588.082171604,38541019.314467117,15302921.526951,-19674060.532088995,-16815238.152563632,16498605.36824967,-7102215.0112114549,-11889846.610579148,13058024.762161881,-22593488.064562649,-12043015.273960531,23221782.648751497,-41852910.729789555,51100554.306012958,10725532.138135254,-41013392.515900612,-25550091.033416778,22316645.618352056,-3384670.7673575282,-8208392.0232903063,26072986.780006737,-50227946.239974022,-19885294.952246375,14268708.873409513,-16926520.687966339,27106128.047773346,15125307.988394409,-46811177.703835331,-1200000,3327688.8751162216,-5803150.356368158,-1200000,9884087.0097951032,-12468821.793291688,-1200000,-1200000,-4950000,-4925000,-4900000,-4875000,-4850000,-4825000,-4800000,-4775000,-4750000,-4725000,-4700000,-4675000,-4650000,-4625000,-4600000,-4575000,-4550000,-4525000,-4500000,-4475000,-4450000,-4425000,-4400000,-4375000,-4350000,-4325000,-4300000,-4275000,-4250000,-4225000,-4200000,-4175000,-4150000,-4125000,-4100000,-4075000,-4050000,-4025000,-4000000,-3975000,-3950000,-3925000,-3900000,-3875000,-3850000,-3825000,-3800000,-3775000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.82448041,null,null,45950973.414999999,-3534493.479166667,-7612493.4800000004,-14059469.005833333,-15187938.421666667,938248.08373104036,-3452972.9706087243,27774800.55390976,-15001449.907484921,-13888659.364143711,60647277.291798711,-7299467.7597581111,-16030973.933180008,-15020172.49581071,-8106382.374109162,-1792650.750368081,-8567266.5861068815,28068822.404497221,-21923717.427611217,-10703448.103061326,2367405.7293646932,499489.14014211297,-4065460.5595340207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.9802322387695313E-8,0,0,0,0,0,0,10993471.682642579,-10993471.682642579,37323672.474719435,-37323672.474719435,0,12411487.626607656,27047119.324463427,-39458606.951071084,426257.41806900501,18748561.095967621,-19174818.514036626,49463150.955795586,35853614.84364453,-33105557.157058209,60298705.209578753,-84231828.13896206,-12525521.148699105,57349682.205534816,31399829.726374149,-51473030.125760496,9348552.5381566882,18887828.079900503,-41317310.857634187,66737078.270551085,39463950.660175979,-41859868.519797802,69982780.151211679,-96551050.554961085,-11828727.240764022,69744922.333810091,39902813.507894576,-57727412.30820781,10661239.959448934,20993838.462201357,-47316059.964010298,76813630.931413174,45341852.560135901,-45677085.025616288,80778584.085972369,-106848795.65474302,-30045134.016091883,91573509.563182116,47094028.976461947,-67995162.763212621,6290673.4171977043,23277127.687577903,-53489648.576031983,85801517.127162695,49769651.207682788,-49843494.440138698,94775559.21393919,-115582351.53913796,-30010604.464744449,80381465.395021439,42355325.788708925,-57083045.16808182,6122880.7841306925,16018774.744463027,-64611213.959193587,93811006.428428233,54452191.81390214,-59031478.739988625,109226941.48705757,-119477545.82374781,-7400525.8805311322,128380627.74132925,124980700.65126121,14557940.697699189,136441702.68458915,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.82448041,null,null,45950973.414999999,42416479.935833335,34803986.455833331,20744517.449999996,5556579.0283333287,6494827.112064369,3041854.1414556447,30816654.695365407,15815204.787880486,1926545.4237367753,62573822.715535484,55274354.955777377,39243381.022597373,24223208.526786663,16116826.152677501,14324175.40230942,5756908.8162025381,33825731.220699757,11902013.79308854,1198565.6900272146,3565971.4193919078,4065460.5595340207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,10993471.682642549,-2.9802322387695313E-8,37323672.474719405,0,-2.9802322387695313E-8,12411487.626607627,39458606.951071054,0,426257.41806897521,19174818.514036596,-2.9802322387695313E-8,49463150.955795556,85316765.799440086,52211208.642381877,112509913.85196063,28278085.712998569,15752564.564299464,73102246.76983428,104502076.49620843,53029046.370447934,62377598.908604622,81265426.988505125,39948116.130870938,106685194.40142202,146149145.061598,104289276.5418002,174272056.69301188,77721006.138050795,65892278.897286773,135637201.23109686,175540014.73899144,117812602.43078363,128473842.39023256,149467680.85243392,102151620.88842362,178965251.8198368,224307104.3799727,178630019.35435641,259408603.44032878,152559807.78558576,122514673.76949388,214088183.33267599,261182212.30913794,193187049.54592532,199477722.96312302,222754850.65070093,169265202.07466894,255066719.20183164,304836370.40951443,254992875.96937573,349768435.18331492,234186083.64417696,204175479.17943251,284556944.57445395,326912270.36316288,269829225.19508106,275952105.97921175,291970880.72367477,227359666.76448119,321170673.19290942,375622865.00681156,316591386.26682293,425818327.7538805,306340781.93013269,298940256.04960155,427320883.79093081,552301584.44219208,566859525.13989127,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[132]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":159,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"BSd",null,null,"Детализированный баланс",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401103,null,null,48085532.414999999,46407294.452500001,43977478.397499993,41484467.391666666,38026227.719999999,55442236.521379836,62120225.511717983,99126794.266673833,96991147.015403032,93441368.07340771,161370171.79114953,159025082.66691935,156077455.47193205,155239387.85903242,155439787.40391943,154398804.02726161,154650899.61703712,195734490.17904043,186414399.56722665,190111226.87425894,199894713.45791763,200212996.68740427,206749488.04272497,228194227.23759806,241527889.56926426,261904807.02873746,267754248.14778408,263289186.08078155,277435661.36747819,275013734.25804007,287627409.19813162,319363026.98785043,335917476.29807401,325710012.66448385,337722668.76979595,352317670.28318495,351284963.38976496,380058325.62429798,397056004.74584174,389646359.42252111,417477801.23382121,399616877.93575984,399238197.01248223,433850045.22810882,441937881.77974325,419891343.26101369,433269041.02964121,456253327.2906903,454481818.7838347,489838812.07810181,488158179.69458681,468281908.05353922,480304636.87878662,488659311.35064936,444893781.72178262,492528698.70831388,519000927.11898363,521001890.84030962,499651612.90660435,519197260.08829802,523092755.455302,538798609.45290864,582757560.13035524,583825654.77971303,575529725.40859699,599603146.54933071,516040157.30522388,559204549.88082683,638314601.76898491,636494651.11281574,600530618.30688632,625818940.21928275,627724346.6838119,627557479.85779226,687097934.24711788,684254928.96057761,671993641.39187992,700718058.24998915,605660252.02057838,657882442.79355681,750814827.69467998,750407307.22526574,709510847.04662561,738744415.73349833,740208872.23766351,740107443.18193138,808587098.59421957,802375266.7732898,791112805.91429782,824137490.23802519,709853791.79895532,756365526.81537509,868359012.09634399,869311648.62833929,823983038.00529194,857070349.73934996,857560241.71102715,858033499.69770014,933742215.20385611,925687371.75583696,911021220.18853474,946177768.34794199,821073380.33830905,865589197.63917661,961849715.92009294,955044289.90674555,923773529.18304157,966759298.68630552,967449419.22683764,970808434.13906622,1054510349.9793447,1043516325.8854526,1026618155.4973682,1068845025.550308,922035440.59794366,983366422.06318629,1055891232.5732284,1050776240.8864626,1003957290.1735367,937366698.00401103,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,2120000,3757166.6666666665,8062666.666666666,19838166.666666668,30623666.666666668,46852440.476190463,56775979.567481086,63459459.134962164,74995776.124247566,84552033.589723423,89127828.19241716,89676602.362591967,100844913.66998467,110074570.92693865,114323765.32111053,112805678.0894677,113027127.99504267,123901329.32354985,131396111.37832072,134740408.50775728,133389630.272062,132038367.11103243,132136500.56993788,141195260.21462014,148603416.47923741,151861087.8185204,150312355.02048063,148874248.40821761,147435320.7548098,147445908.17606765,156305674.55618069,163514956.01095945,166684555.07632688,165047868.45910218,163410457.19291115,161772343.34030592,160133546.14966798,159944073.91323835,168715029.44988701,175835351.25167757,178804989.71543545,176968221.22769976,175130769.40193132,173292535.03178105,171453617.32359794,169725028.18214408,169445783.2432799,178015805.36320835,184935312.20300934,187704086.10160303,185666692.77233523,183628566.50186008,181589883.64032385,179661727.75821519,177733056.59597909,175803801.30205944,175324030.72801229,183693824.83180553,190413103.65547124,192981974.69759962,190744529.70234272,188511857.12537101,186424433.75004917,184336643.90412366,182248269.92651466,180159529.47830194,178070204.89840567,177430541.38852823,185640442.55649111,192200046.10540625,194609214.33216181,192212284.18261182,189926029.82201329,187639260.18128726,185352055.21840149,183064483.78491214,180776504.5698854,178488158.88425508,176199446.72802109,175360368.10118338,183370923.00374204,189731111.43569702,191940933.39704832,189455848.05117309,186970396.23469421,184484509.09605554,181998283.02743569,179511621.63665614,177024662.62682894,174537268.294842,172049576.34380749,169561449.07061329,168523172.98789522,176334461.58301747,182495601.36861593,184617416.94316581,181933282.95093402,179248741.17716485,176563832.93279213,173878558.21781573,171192917.03223562,168506909.37605184,165820684.0587883,163134092.27092105,160447282.82197392,157760106.90242311,156522713.32179251,164134953.27055821,170208086.66935515,172130881.13817084,169247657.18864888,166364135.62007928,163480178.72934997,160596073.02909687,157711532.00668404,154826842.17474738,151941717.0206511,149056443.05703092,146170733.77125108,143284875.6759474,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,134506308.22499704,null,null,14559,58647.850000000006,170825.27500000002,341783.27500000002,794982.02500000014,1337704.2250000001,2041015.0090000001,3486185.2464800002,4599891.4928075001,5785241.3406875003,8369976.3513500001,10969499.720149999,12663663.07694,17812815.395282999,19775895.726148501,21051156.486510605,29221996.653620854,27729266.792345852,34460386.926668108,42483683.47169394,47027407.825097904,46783266.451305002,58154574.541527979,65132851.719756864,68065834.096110657,85878117.761799306,83837650.251752988,81620809.838478684,100335244.67101079,87082432.784135848,103364748.26801087,122615634.21401295,125637300.19459544,116996179.90616712,137451751.28359827,147070735.62338012,145601350.08274373,177740694.85772491,167322487.07461515,156694787.79385725,189473893.09700632,155826581.16466698,182511178.9008624,208915198.2087177,206761980.60389864,192384038.4104749,217349040.62620908,223210580.85317278,213764207.14511365,251830974.25274563,230548015.47310036,209634707.61872858,248571723.13091105,204510615.4632017,235253180.40303475,274826817.65551752,268005270.27688831,238372534.12536621,267972793.22647455,274923679.84077758,263284717.21959007,308682565.32058942,282953427.05242991,260034787.80731955,305559675.30006331,253012969.17994729,295961171.93394446,332516716.03051907,323978867.76659197,289104217.47113597,323543688.46829724,331185051.9657923,317260115.33136463,369943491.05043042,339729536.24726498,312843554.36707211,365705999.68055654,304138195.38718516,353658267.93395364,395812636.82227337,385853277.56238401,344914771.19462222,384555137.52128464,393255495.90385067,377139533.78516251,437471711.57397699,402453780.88712466,368179365.94841003,429001911.88159627,357351899.26764166,405256252.65407747,465502602.60025865,453819081.47018486,406725885.84985471,452284889.20547432,462284283.59754473,443762074.03485221,513102348.73568523,471888576.97792488,431580248.39195114,496914660.56980991,410223325.30576771,464970702.13659972,520485357.11941177,512676217.95063561,475195513.24295193,527247025.03061885,538671410.04197681,517509643.13806534,596731440.37049496,549644389.10824049,503591813.6346997,577538842.00436878,477634198.31224072,524436581.48624313,572889165.27909911,490615065.0134902,373575971.7130121,351565386.23970187,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-43725713.721413851,null,null,0,175000,940000,560000,1051000,757264.708125,261376.79378124996,1364495.1898662499,1580274.6104674998,1177547.7192600002,1298544.5318468763,3104625.6283999998,3325497.7024100013,3128793.0100241229,5223300.2039828748,6217794.0489738807,6644866.152171053,10278162.842444986,6925887.4691492654,9025235.8714471757,13248370.608032472,14662569.23219949,13505079.597925745,16852781.969887711,18115305.660582826,18218934.781751104,28590909.542217121,27780794.500751898,24651762.608324289,35472059.964503273,22943653.040606737,28219103.429544732,38582287.693818405,38652630.965881199,31847126.959953159,38461257.986165613,40826733.824019879,39420223.520001411,57735154.88800627,53036220.376986265,44185585.088046163,61808742.210059732,36582915.376355201,46628978.654276729,58998950.518913388,55118943.335061431,45250883.826818973,52676941.07430923,51702299.435711741,45290418.390419841,66930138.115817904,59011828.916974723,45129696.77421844,62439962.321179748,29244211.38943547,40964746.417403579,62970138.487475455,57126924.932066798,37185716.024658561,45852014.798518538,44875356.685999274,36590853.67361486,58903215.038747191,49414123.93549633,32847238.206303716,52987400.70578742,13730694.759875178,33214727.897480011,53243044.676067591,46608311.04006505,24335335.802645922,35030671.82894063,34259441.208595514,25013279.161870241,50607815.046695948,39534412.413662076,20288527.266304493,43819647.285537004,-1918468.7794471979,20527158.972813249,43603425.897457004,36141409.855955005,10188840.364175677,22545896.054908633,21617928.032039523,10986268.29014194,40446449.526489139,27713841.474917531,5522878.7181828022,32839719.235212803,-20011844.984515429,-1213198.6249907017,31638574.305588007,22719088.886329174,-8064502.1147236824,5677592.9021830559,4096700.741206646,-8596125.623152256,25209752.757974148,10668861.403222322,-14742566.716219902,16745765.149474144,-43904089.501255989,-22205730.930588722,4169270.5730295181,-4823600.6017923355,-30115434.364450932,-14349170.605441332,-16319191.304257631,-30426887.467414141,9434297.1562125683,-7075821.7094712257,-36005584.836506844,73093.12175655365,-69116788.15844965,-44223174.773595095,-13986433.251843691,-24157758.325772524,-60638354.977307558,-43725713.721413851,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,703301227.82448041,null,null,45950973.414999999,42416479.935833335,34803986.455833331,20744517.449999996,5556579.0283333287,6494827.112064369,3041854.1414556447,30816654.695365407,15815204.787880486,1926545.4237367753,62573822.715535484,55274354.955777377,39243381.022597373,24223208.526786663,16116826.152677501,14324175.40230942,5756908.8162025381,33825731.220699757,11902013.79308854,1198565.6900272146,3565971.4193919078,4065460.5595340207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,10993471.682642549,-2.9802322387695313E-8,37323672.474719405,0,-2.9802322387695313E-8,12411487.626607627,39458606.951071054,0,426257.41806897521,19174818.514036596,-2.9802322387695313E-8,49463150.955795556,85316765.799440086,52211208.642381877,112509913.85196063,28278085.712998569,15752564.564299464,73102246.76983428,104502076.49620843,53029046.370447934,62377598.908604622,81265426.988505125,39948116.130870938,106685194.40142202,146149145.061598,104289276.5418002,174272056.69301188,77721006.138050795,65892278.897286773,135637201.23109686,175540014.73899144,117812602.43078363,128473842.39023256,149467680.85243392,102151620.88842362,178965251.8198368,224307104.3799727,178630019.35435641,259408603.44032878,152559807.78558576,122514673.76949388,214088183.33267599,261182212.30913794,193187049.54592532,199477722.96312302,222754850.65070093,169265202.07466894,255066719.20183164,304836370.40951443,254992875.96937573,349768435.18331492,234186083.64417696,204175479.17943251,284556944.57445395,326912270.36316288,269829225.19508106,275952105.97921175,291970880.72367477,227359666.76448119,321170673.19290942,375622865.00681156,316591386.26682293,425818327.7538805,306340781.93013269,298940256.04960155,427320883.79093081,552301584.44219208,566859525.13989127,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1730000,2663333.333333333,2663333.333333333,2663333.333333333,2953333.333333333,5013333.3333333312,6743333.3333333312,5946666.6666666642,5013333.3333333312,5013333.3333333312,5013333.3333333312,5013333.3333333312,5013333.3333333312,5013333.3333333312,5013333.3333333321,5013333.3333333321,5013333.3333333321,5013333.3333333321,4723333.3333333321,2953333.333333334,3283333.3333333321,4079999.9999999981,5013333.3333333321,5013333.3333333321,5013333.3333333321,5013333.3333333321,4723333.3333333321,2663333.333333334,1223333.333333334,2350000,4080000,5013333.3333333321,5013333.3333333321,5013333.3333333321,5013333.3333333321,4723333.3333333321,2663333.3333333321,933333.33333333209,290000,2349999.9999999963,4079999.9999999963,5013333.3333333284,5013333.3333333284,5013333.3333333284,5013333.3333333284,4723333.3333333284,2663333.3333333321,933333.33333333209,0,290000,2349999.9999999963,4079999.9999999963,5013333.3333333284,5013333.3333333284,5013333.3333333284,5013333.3333333284,4723333.3333333284,2663333.3333333321,933333.33333333209,0,0,290000,2349999.9999999963,4079999.9999999963,5013333.3333333321,5013333.3333333321,5013333.3333333321,5013333.3333333321,4723333.3333333321,2663333.3333333358,933333.33333333582,0,0,0,290000,2350000,4080000,5013333.3333333358,5013333.3333333358,5013333.3333333358,5013333.3333333358,4723333.3333333358,2663333.3333333358,933333.33333333582,0,0,0,0,290000,2350000,4080000,5013333.3333333358,5013333.3333333358,5013333.3333333358,5013333.3333333358,4723333.3333333358,2663333.3333333358,933333.33333333582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26]
[27]
[28,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[29]
[30,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401282,null,null,48085532.414999999,46407294.452500001,43977478.397500001,41484467.391666666,38026227.719999999,55442236.521379851,62120225.511717975,99126794.266673818,96991147.015403047,93441368.073407695,161370171.79114953,159025082.66691935,156077455.47193205,155239387.85903248,155439787.40391943,154398804.02726158,154650899.61703715,195734490.17904046,186414399.56722662,190111226.87425894,199894713.45791763,200212996.68740422,206749488.04272488,228194227.23759794,241527889.5692642,261904807.02873752,267754248.14778402,263289186.08078143,277435661.36747813,275013734.25804013,287627409.19813144,319363026.98785031,335917476.29807377,325710012.66448343,337722668.7697956,352317670.28318471,351284963.38976479,380058325.62429744,397056004.74584097,389646359.42252058,417477801.2338205,399616877.93575895,399238197.01248175,433850045.22810787,441937881.7797426,419891343.26101321,433269041.02964073,456253327.29068977,454481818.78383482,489838812.07810199,488158179.69458747,468281908.05354023,480304636.87878764,488659311.35065025,444893781.721784,492528698.7083146,519000927.1189847,521001890.84031004,499651612.90660501,519197260.08829784,523092755.45530277,538798609.45291007,582757560.13035727,583825654.77971375,575529725.40859783,599603146.54933262,516040157.30522496,559204549.88082743,638314601.76898551,636494651.11281729,600530618.30688775,625818940.21928263,627724346.68381286,627557479.85779262,687097934.24711823,684254928.96057892,671993641.39188075,700718058.24998832,605660252.02057838,657882442.79355812,750814827.69468117,750407307.22526765,709510847.04662597,738744415.73350167,740208872.23766732,740107443.18193889,808587098.59422457,802375266.7732954,791112805.91430664,824137490.23803616,709853791.7989639,756365526.81538558,868359012.09635258,869311648.62834716,823983038.00529969,857070349.7393589,857560241.71103358,858033499.69770885,933742215.20386362,925687371.75584567,911021220.18854082,946177768.34794581,821073380.33831096,865589197.63918126,961849715.92009568,955044289.90674829,923773529.18304229,966759298.68630898,967449419.2268393,970808434.1390698,1054510349.9793458,1043516325.8854551,1026618155.4973676,1068845025.5503098,922035440.59793997,983366422.06318617,1055891232.5732291,1050776240.8864646,1003957290.1735383,937366698.00401282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,479803148.36148673,null,null,-2557350,-4273783.333333333,-7175591.666666666,-9705358.3333333321,-13328070.833333332,-16368498.563502856,-19770231.902064011,-24015468.55802248,-27895097.970858462,-31619193.940684266,-35396552.017912924,-40430313.388669364,-44489220.464006498,-48406057.593207903,-52291416.71654813,-55253367.745934248,-58911173.575819641,-63217359.094719216,-68157783.020477816,-73224489.388880506,-77144208.454188257,-78962051.417687312,-82399480.735332817,-86155959.10655883,-87840249.279302821,-88430916.582471967,-92302434.303494453,-90446422.097112566,-91093212.204499677,-94218301.105208933,-98587079.994650543,-107479341.14324638,-107386753.32036658,-98978992.975519195,-96225084.221850693,-94746593.529913113,-87033737.961935461,-81247545.574870273,-80113261.644288227,-69802547.894076362,-68192986.819720343,-68042075.536887273,-72074133.854035422,-87145489.230313793,-83146101.355311587,-68278385.201653495,-64717547.469539151,-63277434.666998908,-53121725.851351067,-46849334.734346196,-42746450.649964556,-26582148.670679227,-24755130.752029702,-19023443.670932397,-20237944.616233245,-37286485.394215211,-31689626.908374771,-10118727.396620557,-4942766.3841552883,-6159738.869485423,3292273.8289878219,6933613.8626233488,14759249.871695057,33783460.81248726,38351259.021533057,46241403.304982886,47211602.798096702,31706023.791686758,45279560.695638046,68374247.928065315,75739305.804168358,76845099.409137323,87694361.25344263,93409986.835726932,104015774.53351484,126770354.60389565,132872023.9825839,142834360.65751249,144827692.88074753,128698997.75192499,145951713.59257716,173393081.90282625,183016489.36000633,184949164.34760651,197264915.48413524,203520641.49704948,215487569.45055404,240929426.78929648,247570228.30177239,258492224.69934431,260514383.22954324,238589624.69265723,253257705.01558959,285135775.32279837,295029416.29502815,296677587.62811458,309666983.30498338,315856493.21835041,328189813.37756491,355507387.02488726,361935749.14356077,373050568.64482474,374293040.81630594,348783577.868994,360905660.8772831,388092521.17878771,394692244.25330621,397242505.23613036,412383310.1178568,420318806.6166749,432375143.87329173,460830066.05902541,466369694.49700838,476973301.49469274,476669713.05946076,446741004.89264762,457858142.23428738,486769263.06614518,489083878.42161101,479803148.36148673,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,227802934.51585102,null,null,0,0,0,0,0,72693.742275000011,198521.44014780002,376344.71932302014,1289834.6730425102,1457602.9177159797,1655322.1393813645,2814205.4995471197,3785691.1694878107,4129897.4807496858,7207599.796642473,8469633.7962878011,7647218.1486485153,13383998.318932913,7723082.7359283576,12833002.110435765,20185790.184367478,22175651.165704414,18041960.763076812,25200089.89078505,28579854.927941367,27992787.729413677,45007942.657418773,43904903.205933958,37789899.790136561,56567118.352751613,31705057.703394897,46263958.756497234,68067162.157514766,68398689.07671757,52048544.877053596,67224070.341201797,71939244.191774458,65667991.188045993,97742292.157565221,91551305.066212922,73967611.911774069,110585595.49947251,58603231.566861883,83847758.467427522,114575183.55599627,109644108.43782935,86478421.476636589,107094955.22163975,109933605.80521449,96782378.137503743,139272779.72433352,126515813.06583709,98874722.723711699,142095201.71890244,72919577.04821372,102632115.9287082,150327234.56868294,143657777.75029075,104034524.18698937,128597193.48684168,132443137.63767767,116197917.15093094,166883229.40979457,150838411.29777706,117318764.34271592,167598234.77530766,85658966.670492172,129943772.59191471,177215158.78331715,168247960.18366438,122104242.52999812,150792026.23908353,154435132.81059474,135130741.20926976,193043916.01324236,174110862.07401544,135419559.39090109,193456513.41557229,98749512.225367904,150082759.40400529,204136955.02025414,193992284.91389871,140167705.51792669,172514099.09898746,176118721.48724163,154103881.30133784,220148401.8590529,198307194.63020539,154238929.15682614,220341327.3668946,112472468.96611655,157461456.55256343,231505831.95525539,219380057.11396885,158441152.36008978,195004495.21241736,198957845.10123789,174088114.46358347,248697306.37654662,223887493.22153521,174134716.95008326,248763881.35726035,126903532.7323674,177664945.82531452,241116712.19149613,228487474.75055552,177712480.36154127,218723052.75266767,223157187.93320441,195262539.44155216,278946484.91650462,251118969.81602407,195314754.30135179,279021077.57336211,142338791.81741047,199274308.54437494,270443704.45308161,256278301.33033037,185089884.29412818,227802934.51585102,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,5782.4150000000009,19644.452500000007,61428.397500000021,74350.725000000035,253580.22000000009,357079.0918500002,436522.27347500017,1046135.0607250002,1387728.3858750006,1442684.638425,2417072.3917500004,3302926.7363009993,2854449.408201497,5674627.8051594943,5507164.5757199898,5437303.3399964869,9961787.3459999859,7203119.4286527932,8811897.0845452249,13562820.491390333,16164144.524854884,12852430.568851441,19243867.241764188,21293325.899646342,17893510.729611218,31301854.073441803,27007987.540497124,24314821.657422721,39166993.212378442,25371438.661691129,29192152.104012609,42558691.16404736,45839870.101983428,34267238.590785861,46995669.80290091,49982842.588116169,39653909.712292314,66161446.209644556,54884268.251220465,46654788.837133646,74789793.061935902,44781252.63334465,53135915.696154833,72813561.664400101,73504240.010152578,56521727.946797609,74063110.682961941,75122492.675004721,58000234.238191605,92139438.884590149,75089547.630534649,60976216.337060928,96525138.467910767,57175734.239068508,63119989.241454124,93731275.908250332,95227994.666584492,67455308.735118389,88255187.478961945,89584499.839985847,69020038.830889225,109949625.72883749,88962770.860970974,74298434.435756683,114060267.32765198,66549625.053542137,80234168.036820412,110321294.76477814,111745856.62824535,79186372.900492668,103524491.62642479,104895274.09377098,80787441.870174408,128422513.59593773,103823801.13322353,86619553.562448502,132914449.97588158,77527841.08810997,93245245.982825279,128029747.3250761,129786395.31113052,91825671.421140671,119899510.00142956,121400068.67572594,93575861.14837265,148097028.45435333,120497013.99489403,97638895.718547821,153574955.33535194,90523764.680480957,100162554.83091354,147303238.46657753,149190041.3918972,105536009.37824821,137801506.00722885,139526110.59625244,107547517.01666832,170325233.60888672,137785604.62058067,111995705.496418,173187846.15735054,100428418.50423431,116504919.79863548,159331884.54968643,160630221.98397446,120575702.53010559,157439280.6248455,159409654.63399315,122873865.48013687,194597889.59225845,157421113.16828156,128039719.84899902,197385187.90717506,115908204.4969635,121677158.01826096,178262552.86021233,130811553.31306076,86821827.420175552,129653928.94746017,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5195413.3333337903,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,134630.83333333209,13385.124999999069,18630.216666666442,149053.96666666621,65785.541666667094,70422.36250000057,71213.629166668106,239770.26666666736,145769.41666666802,138443.50000000081,246129.24166666938,287592.67500000272,352410.18333333591,445721.87500000384,218441.96666666912,345223.77500000247,564431.66666666511,629739.8124999979,593108.39583332557,659284.99999998976,734334.91666665394,638433.24999998882,1107499.0166666517,1089682.5833333237,837784.09999999031,1575573.6666666539,690880.51666665077,994501.21666665003,1548834.3333333135,1611895.0833333135,1134379.5833333153,1517033.3333333302,1623460.3333333153,1474885.9999999683,2192299.8333332911,2093534.8333333097,1515469.3333332986,2645930.8333333172,1195095.3333333023,1727287.5833333135,2545374.5833333023,2537119.5833333172,1946828.7499999553,2362937.3333332911,2437420.333333306,1975710.3333333507,3117507.333333388,2912139.3333333284,2058605.3333333284,3459515.8333333805,1521375.8333333507,2135924.8333333507,3429677.5000000149,3275554.0833332986,2204640.083333306,2832861.3333332837,2936730.333333239,2355590.3333332688,3712253.3333332837,3432043.3333332837,2420923.333333239,4038483.3333332539,1753761.8333333135,2733545.2499999851,3812954.5833333731,3763542.5833333731,2525504.0833333731,3254341.3333333582,3343213.3333333284,2686013.3333333731,4209903.3333332986,3887393.3333333731,2730583.3333332986,4555583.3333333731,1968871.8333333135,3049333.9999999255,4264413.3333333731,4214786.8333333731,2820348.3333334327,3622373.3333333433,3714353.3333334625,2977653.3333334327,4660243.3333334029,4304593.3333334029,3017123.3333337009,5037483.3333337307,2195213.3333335817,3072383.3333336115,4809300.0000004172,4626938.3333339393,3085258.3333339095,3960133.3333339095,4060433.3333340883,3252013.3333339691,5091353.3333341181,4696803.3333340883,3292963.3333340883,5493633.3333338797,2389043.3333338499,3371948.3333338499,4904458.3333338797,4821423.3333338499,3471450.0000003874,4290773.3333336115,4388593.3333337605,3510273.3333336711,5501113.3333337605,5069413.3333337605,3556653.3333337903,5915783.3333336711,2578323.3333336115,3627193.3333336711,5292083.3333336711,5207828.3333337307,3483258.3333337903,5195413.3333337903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26716745.624851041,null,null,-74400,-74400,25600,25600,25600,35962.006060624495,37312.624926814809,40175.389000639319,59472.761226203293,73154.668745575473,88656.65972407721,119294.36778514087,152161.05642872676,54980.000000003725,124749.36772947013,202820.09839848801,283080.07538785785,402453.99441655725,507564.70993120968,609931.53084620088,790466.23030221462,1001421.0941682681,1201699.9463286996,1430849.7482166439,1698667.3808652246,112845.70999999437,495867.70536097977,938642.94381529931,1345473.2001840631,1836795.6474463269,2276380.4276052043,2664656.7168169394,3257591.3733289167,3937174.8377247527,4536987.5219009742,5152786.8711804077,5845803.3771544918,199184.37061101943,1041479.0211336687,1984138.2829623446,2808402.5073497072,3758839.4839596376,4601379.4175394848,5310768.1506076381,6333413.1595482901,7449998.1649501249,8426664.6871599928,9424305.3524564281,10505081.385739056,327291.1519415956,1544589.8221831303,2868184.9271241408,3990602.5852310639,5236553.4478823226,6307301.0886239987,7181527.3262857478,8491779.0562605225,9955788.9264606498,11189266.687617119,12398822.047205742,13698771.382282581,516635.55623426661,1987504.581768807,3569719.9957551919,4905110.3573451601,6391237.6160277687,7652427.9049178399,8726103.5179449134,10329720.414075028,12050085.040721487,13496003.957655709,14931649.412876468,16451643.816594638,795727.12759289891,2519540.3262156621,4347926.7965697423,5889350.9276073352,7625611.3935928121,9080762.1249032989,10319916.797504343,12192235.271827616,14174870.822807588,15838947.23391173,17510261.482191719,19246410.840241831,1206311.1477046423,3201142.2783961706,5285000.6311344318,7040637.7666935734,9050212.1593316607,10707584.686342102,12051823.047828477,14147464.116493028,16392821.411153655,18274325.422115963,20203701.686648946,22165586.580564972,1809511.5645598732,4106875.3448079787,6460290.5943155251,8442393.149999138,10759514.882866438,12630293.252829846,14147007.507216688,16464741.15119737,18803313.309510406,20826140.047744684,23050321.707600765,25250831.960513286,2694824.8655375764,5337352.9267468974,7977014.8995096013,10200200.950194769,12871462.934376411,14969784.215547733,16670976.214331321,19350154.698520355,21973166.699152045,24171126.979676299,26716745.624851041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,51375799.663968533,null,null,532500,532500,637500,637500,637500,655564.6875,675063.04427083337,714952.49635416665,884946.43541666691,943729.34062500042,979111.20234375051,1217362.2515625001,1437477.7653333335,1542099.05078125,2140509.054114582,2468375.2513593752,2468375.2513593747,3465263.9491874995,3465263.9491875013,3465263.9491875013,4780826.7090416681,5344315.100625,5344315.1006250009,5908891.8733593747,6712665.8531625085,6730962.3997875191,9970678.9588698056,10116947.416714806,10116947.416714806,12345878.254653748,12345878.254653744,12345878.254653748,14214127.683370642,14608028.76696565,14608028.76696565,14608028.76696568,15492032.866540514,15492032.866540514,20407692.551337495,20407692.551337473,20407692.551337488,23071385.466256984,23071385.466256998,23071385.466256924,23450145.571317203,23450145.571317188,23450145.571317203,23450145.571317188,24150207.848406717,24150207.848406672,28378655.669939011,28378655.669939071,28378655.669939071,28620351.886937499,28620351.886937529,28620351.886937529,29793849.801580936,29793849.801580966,29793849.801580966,29793849.801580966,30684119.94287692,30684119.94287689,32775181.001490638,32775181.001490638,32775181.001490667,32815962.47621043,32815962.476210363,32815962.476210415,34184532.163589418,34184532.163589418,34184532.163589418,34184532.163589418,35206416.415163159,35206416.4151631,37104364.651642621,37104364.651642561,37104364.651642382,37104364.651642323,37104364.651642382,37104364.651642382,38491990.549652278,38491990.549652278,38491990.549652219,38491990.549652278,39642989.001408145,39642989.001408145,41620536.591372177,41620536.591372177,41620536.591371998,41620536.591371998,41620536.591372117,41620536.591372117,42738922.775231823,42738922.775231823,42738922.775231823,42738922.775231823,44017216.355812237,44017216.355812356,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298217,46374284.919298694,47761523.141120523,47761523.141120642,51375799.663968533,51375799.663968533,51375799.663968533,51375799.663968652,51375799.663968652,51375799.663968652,51375799.663968652,51375799.663968533,51375799.663968533,51375799.663968533,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30642485.359349407,null,null,179250,179250,242250,242250,242250,253088.8125,264787.82656249998,288721.49781249999,390717.86125000002,425987.604375,447216.72140625003,590167.35093750001,718029.15919999999,780801.93046874984,1139847.93246875,1336567.6508156247,1336567.6508156247,1934700.8695125002,1934700.8695124998,1934700.8695125009,2724038.525425001,3062131.5603749985,3062131.5603749985,3400877.6240156265,3878808.286897501,3889786.2148725009,5833616.1503218748,5921377.2250288762,5921377.2250288716,7258735.7277922472,7258735.7277922481,7258735.7277922481,8379685.3850223795,8616026.0351793692,8616026.0351793747,8616026.0351793747,9141964.7581742536,9141964.7581742574,12091360.569052428,12091360.569052432,12091360.569052428,13689576.318004113,13689576.318004113,13689576.318004116,13916832.381040301,13916832.381040301,13916832.381040305,13916832.381040297,14332272.098441506,14332272.098441506,16869340.791360959,16869340.791360959,16869340.79136093,17014358.521560006,17014358.521560006,17014358.521560006,17718457.270346005,17718457.270346005,17718457.270345997,17718457.270346019,18247883.776805464,18247883.776805464,19502520.411973733,19502520.411973733,19502520.411973748,19526989.29680552,19526989.29680552,19526989.296805535,20348131.109232921,20348131.109232981,20348131.109232921,20348131.109232936,20956384.014509447,20956384.014509462,22095152.956397273,22095152.956397258,22095152.956397273,22095152.956397258,22095152.956397258,22095152.956397273,22927728.495203279,22927728.495203279,22927728.495203279,22927728.495203309,23613303.591219012,23613303.591219041,24799832.145197395,24799832.145197395,24799832.145197395,24799832.145197365,24799832.145197395,24799832.145197365,25470863.855513129,25470863.8555131,25470863.855513129,25470863.855513129,26232665.309572954,26232665.309572954,27646906.447664607,27646906.447664637,27646906.447664637,27646906.447664607,27646906.447664637,27646906.447664637,27646906.447664607,27646906.447664637,27646906.447664611,27646906.447664641,28473919.445640869,28473919.44564084,30642485.359349437,30642485.359349437,30642485.359349407,30642485.359349407,30642485.359349467,30642485.359349407,30642485.359349407,30642485.359349467,30642485.359349407,30642485.359349407,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,-1500,-3000,66000,189000,37500,246000,36000,6000,246000,42000,-6000,6000,246000,42000,0,-6000,6000,246000,42000,0,0,-6000,6000,246000,42000,0,0,0,-6000,6000,246000,42000,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,1249.9999999999998,3749.9999999999991,6958.3333333333321,13124.999999999998,23237.499999999996,41456.249999999993,20918.75,48487.499999999993,78497.916666666657,110950,149793.75,187820.83333333331,228031.25,270425,318952.08333333331,366404.16666666663,412781.24999999994,461124.99999999994,50086.80555555562,105208.33333333337,159496.52777777787,212951.38888888899,265572.91666666674,320000.00000000012,376232.63888888899,437562.50000000012,497982.63888888899,557631.94444444461,616510.41666666686,674618.05555555585,59836.805555555737,121402.77777777798,188128.47222222248,254006.94444444473,319038.19444444473,383222.22222222248,446559.02777777798,509048.61111111124,573329.86111111124,639402.77777777798,710559.02777777798,780791.66666666698,69309.027777778218,137694.44444444496,205156.25000000047,271833.33333333395,337725.69444444496,405333.33333333395,474656.25000000047,548986.11111111147,622315.97222222248,694645.83333333349,765975.6944444445,836444.4444444445,69607.638888888992,138354.16666666698,206239.58333333349,275763.88888888899,346927.08333333349,423020.83333333349,498038.1944444445,571979.16666666651,645017.36111111101,717152.77777777752,788385.41666666651,858715.27777777752,69427.083333333489,137951.38888888899,208072.91666666698,279791.66666666698,356399.30555555597,431888.88888888946,506399.30555555597,579930.55555555597,652482.63888888899,724055.55555555597,794649.30555555597,864263.88888888899,68635.416666666977,136291.66666666698,205468.75,276166.66666666698,351677.08333333395,426131.94444444496,499531.25000000093,571875.00000000093,643163.19444444496,713395.83333333395,782572.91666666698,850694.44444444496,67065.972222222947,133076.38888888992,198031.25000000093,264430.5555555569,332274.3055555569,404993.0555555569,476579.86111111287,547034.72222222388,616357.63888889086,684548.61111111287,751607.63888889086,817534.72222222388,64795.138888891786,128458.33333333582,190989.58333333582,252388.88888889179,312656.25000000279,374291.66666666977,437434.02777778078,505375.00000000279,572107.63888889179,637631.94444444776,701947.91666666977,765055.55555555876,61899.305555559695,122590.27777778171,182072.9166666707,240347.22222222667,297413.19444444869,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,65476900.311839104,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,619144.46637741243,-720434.79656621022,469727.54367019981,2702407.4139785133,585567.52349604666,794632.38150454685,2872264.7297215275,410625.57053714991,3383754.7546635177,6836209.6275273375,2618268.5279935598,6885179.117617663,5444086.1496137045,412851.83040227368,5421910.3013070449,11681040.315304697,6110454.2574230507,5338732.1190170273,10104706.146551445,3758812.780607909,9930069.0813368857,16376720.649841979,6843238.1399694979,15954916.797073051,11642792.134369224,2456518.0594371557,11714239.574900687,19497661.044977009,10564553.741366923,10502767.445856631,17349757.783411622,8226805.7773953378,16279022.373623967,24449060.766230613,10799111.584198117,22044594.929454029,15817152.630834103,1928026.4605874419,14289321.580571234,27542117.780911624,15244107.082855999,12808294.345156431,21071761.528005421,10145079.545083404,20373424.295951188,28952677.978164077,13065364.643625855,26184959.34448266,17230301.331936896,3411906.8025980592,18844614.47488749,32402326.254558802,17860743.257903695,15084549.168127418,24631038.403368592,11715860.37513268,23531551.73621273,33231620.409125566,14748089.523306131,30038782.696206808,19677680.892885923,3784878.2403410673,21530922.192745328,37183383.542176604,20340598.607534409,16944429.059456587,27753848.317582965,12884828.352304459,26387463.75860405,38040926.766189456,16207789.988973856,33865915.718244076,23758612.411373377,2064555.5969669819,21534851.736371994,41639481.859229803,22343908.408144951,18496498.763019562,30788065.928531408,13732839.643045187,29300383.105373621,42529558.695450544,18347661.918692589,38539320.660924673,26205945.856116056,4165183.8543391228,23415740.432514191,40121404.457982779,20992155.510011911,19888942.743247509,33795552.566823483,14374408.57824707,31774664.784826279,46936494.414367437,19686524.458823681,42720953.389286518,31721485.825052738,6649510.9171905518,39935236.600960732,59018231.398924351,39580861.140700102,65476900.311839104,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,2172.03636375,2701.2377323800006,5725.5281476470009,16594.744451125498,27363.815038741501,31003.981957005752,44515.416122124763,65733.377287168812,78837.351747838227,112918.73545893602,156141.46133803803,160519.95397874201,209465.83805740066,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,819709.98797493824,1956409.0022679272,4756052.7351980507,1141949.5522614475,1972536.0708624553,242549.87327845022,0,0,5290661.2824921533,1841264.4690257609,276448.40124224126,2712315.4610763229,1428906.3955710791,2651446.9244469739,5688645.0175951943,1525417.3446720615,2490584.1687321514,498333.05580876768,0,281005.17795740813,6860342.0775622725,2405851.8642950207,483168.74690003693,3078937.7841321826,1563931.5032285675,2991731.9883761406,6360464.3346856087,1660200.378118977,2730499.0993929803,505539.63254972547,0,0,6155348.0233137682,2473410.2430574447,412042.83327160776,3247348.919217214,1547377.4783417583,3083330.0398036242,6829393.4118305743,1607090.5296683758,2778704.875315994,310618.04287031293,0,0,3449870.0906204283,1649930.7686296254,637565.24570603669,3785201.2204316109,1983874.1247045249,3014084.3141542077,7113730.5464334041,1384907.1094957292,2650901.749421075,0,0,0,2448990.3928631246,578653.83886647224,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,20000000,30000000,70000000,70000000,70000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,176250000,172500000,168750000,165000000,161250000,157500000,153750000,150000000,146250000,142500000,138750000,135000000,131250000,127500000,123750000,120000000,116250000,112500000,108750000,105000000,101250000,97500000,93750000,90000000,86250000,82500000,78750000,75000000,71250000,67500000,63750000,60000000,56250000,52500000,48750000,45000000,41250000,37500000,33750000,30000000,26250000,22500000,18750000,15000000,11250000,7500000,3750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,133333.33333333334,200000.00000000003,466666.66666666663,466666.66666666651,466666.66666666651,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1175000,1149999.9999999925,1125000,1100000,1075000,1050000,1025000,1000000,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000,225000,200000,175000,150000,125000,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9525367.2693143189,23620022.346497416,34813475.508773908,46665661.772349045,35551353.028590858,28855391.57367323,38599953.404503986,25510697.879074115,65251717.193541229,81754638.720492229,65186919.810357615,50114905.989546962,67813511.357796639,63041521.535881795,52877020.938101664,67135045.700263545,46860475.064038619,36407963.748945072,60829746.39769657,21190664.774535291,73491219.080548257,85416751.218683511,47639398.048765525,23686301.999088459,47202947.617440514,45804992.643706992,39178308.892447576,66451295.672454312,18530871.027021199,0,15468708.873409513,0,28306128.047773346,44631436.036167756,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,79378.060577619326,276211.58013176447,566323.87603821373,955204.39080778917,0,0,321666.27837086655,0,543764.30994617706,1225052.965950279,0,0,565112.59464830533,0,0,559458.71416886244,0,0,506914.55331413727,0,612426.8256712351,1324233.0858269315,0,0,393357.89681200497,0,0,553760.7972704526,0,0,128905.90727841295,0,235884.40039811097,607813.03403284214,0,0,37730.740625968203,0,0,92367.391748292372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47]
[48]
[49]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-1.7881393432617188E-6,null,null,0,0,-7.4505805969238281E-9,0,0,-1.4901161193847656E-8,7.4505805969238281E-9,1.4901161193847656E-8,-1.4901161193847656E-8,1.4901161193847656E-8,0,0,0,-5.9604644775390625E-8,0,2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,2.9802322387695313E-8,0,0,5.9604644775390625E-8,8.9406967163085938E-8,1.1920928955078125E-7,5.9604644775390625E-8,-5.9604644775390625E-8,5.9604644775390625E-8,1.1920928955078125E-7,5.9604644775390625E-8,-5.9604644775390625E-8,1.7881393432617188E-7,1.1920928955078125E-7,2.384185791015625E-7,4.1723251342773438E-7,3.5762786865234375E-7,2.384185791015625E-7,1.7881393432617188E-7,5.3644180297851563E-7,7.7486038208007813E-7,5.3644180297851563E-7,7.152557373046875E-7,8.9406967163085938E-7,4.76837158203125E-7,9.5367431640625E-7,6.5565109252929688E-7,4.76837158203125E-7,4.76837158203125E-7,5.3644180297851563E-7,-1.1920928955078125E-7,-1.7881393432617188E-7,-6.5565109252929688E-7,-1.0132789611816406E-6,-1.0132789611816406E-6,-8.9406967163085938E-7,-1.3709068298339844E-6,-7.152557373046875E-7,-1.0728836059570313E-6,-4.1723251342773438E-7,-6.5565109252929688E-7,1.7881393432617188E-7,-7.7486038208007813E-7,-1.430511474609375E-6,-2.0265579223632813E-6,-7.152557373046875E-7,-8.3446502685546875E-7,-1.9073486328125E-6,-1.0728836059570313E-6,-5.9604644775390625E-7,-5.9604644775390625E-7,-1.5497207641601563E-6,-1.430511474609375E-6,1.1920928955078125E-7,-9.5367431640625E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-1.3113021850585938E-6,-8.3446502685546875E-7,8.3446502685546875E-7,0,-1.3113021850585938E-6,-1.1920928955078125E-6,-1.9073486328125E-6,-3.5762786865234375E-7,-3.337860107421875E-6,-3.814697265625E-6,-7.5101852416992188E-6,-5.0067901611328125E-6,-5.6028366088867188E-6,-8.8214874267578125E-6,-1.0967254638671875E-5,-8.58306884765625E-6,-1.049041748046875E-5,-8.58306884765625E-6,-7.8678131103515625E-6,-7.7486038208007813E-6,-8.9406967163085938E-6,-6.4373016357421875E-6,-8.7022781372070313E-6,-7.5101852416992188E-6,-8.7022781372070313E-6,-6.0796737670898438E-6,-3.814697265625E-6,-1.9073486328125E-6,-4.6491622924804688E-6,-2.7418136596679688E-6,-2.7418136596679688E-6,-7.152557373046875E-7,-3.4570693969726563E-6,-1.6689300537109375E-6,-3.5762786865234375E-6,-1.0728836059570313E-6,-2.5033950805664063E-6,5.9604644775390625E-7,-1.7881393432617188E-6,3.6954879760742188E-6,1.1920928955078125E-7,-7.152557373046875E-7,-2.0265579223632813E-6,-1.6689300537109375E-6,-1.7881393432617188E-6,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,"Sens",null,null,"Анализ чувствительности финмодели"]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный"]
[null,null,null,null,null,null,null,"факторы",null,null,null,null,null,null,null,null,"значение",null,null,null,"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Изменения трафика",null,null,null,null,null,null,null,null,null,null,null,null,"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[17,null,null,null,null,null,null,"Изменения трафика","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.","руб.","руб.","руб.","руб."]
[18,null,null,null,null,null,null,"Изменения трафика","Сценарии","пессимистический",null,null,null,null,null,"*",-0.1,null,null,null,22702365579.009041,735816911.14415932,587166622.79270005,284928483.15983856,143302580.12085944]
[19,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно пессимистический",null,null,null,null,null,"*",-0.05,null,null,null,23125440651.551411,879466298.10230088,705371095.11901355,284666388.23805344,192934224.82817262]
[20,null,null,null,null,null,null,"Изменения трафика","Сценарии","базовый",null,null,null,null,null,null,0,null,null,null,23382174691.110523,952139765.81247365,762641114.54045665,284404293.31626815,218204682.5720807]
[21,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно оптимистический",null,null,null,null,null,"*",0.05,null,null,null,23548587067.810501,966716257.26927686,776648804.43856788,284142198.39448279,225204813.24588034]
[22,null,null,null,null,null,null,"Изменения трафика","Сценарии","оптимистический",null,null,null,null,null,"*",0.1,null,null,null,23673724288.555031,972397091.99882412,780300772.16846037,283880103.47269762,227773567.48745883]
[23,null,null,null,null,null,null,"Изменения трафика","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения","Изменения","Изменения","Изменения","Изменения"]
[24,null,null,null,null,null,null,"Изменения трафика","Сценарии","пессимистический",null,null,null,null,null,null,null,null,null,null,-2.9073818884773513E-2,-0.22719653399175396,-0.23008789901589816,1.8431150861266802E-3,-0.34326533036924378]
[25,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,-1.0979904262571357E-2,-7.6326470461150764E-2,-7.509432461683134E-2,9.2155754306365452E-4,-0.11581079491985857]
[26,null,null,null,null,null,null,"Изменения трафика","Сценарии","базовый",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[27,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,7.1170615607129492E-3,1.5309193019960558E-2,1.8367341638211854E-2,-9.215575430638641E-4,3.2080570367628312E-2]
[28,null,null,null,null,null,null,"Изменения трафика","Сценарии","оптимистический",null,null,null,null,null,null,null,null,null,null,1.2468882868938169E-2,2.1275580449120951E-2,2.3155921299423867E-2,-1.8431150861270994E-3,4.385279363662227E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[41,null,null,null,null,null,null,"Изменения прайс-листа",null,null,null,null,null,null,null,null,null,null,null,null,"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[42,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.","руб.","руб.","руб.","руб."]
[43,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","пессимистический",null,null,null,null,null,"*",-7.0000000000000007E-2,null,null,null,21745422462.73278,-668244940.28148615,-758600442.31193602,1056079056.4171238,-577501449.62617302]
[44,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно пессимистический",null,null,null,null,null,"*",-0.03,null,null,null,22680709450.377205,257689177.48649096,180027462.24812952,341536380.94502717,-55921131.394964717]
[45,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","базовый",null,null,null,null,null,null,0,null,null,null,23382174691.110523,952139765.81247365,762641114.54045665,284404293.31626815,218204682.5720807]
[46,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно оптимистический",null,null,null,null,null,"*",0.03,null,null,null,24083639931.843834,1646590354.1384556,1327588823.258266,259783083.99966598,406346262.92729694]
[47,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","оптимистический",null,null,null,null,null,"*",7.0000000000000007E-2,null,null,null,25018926919.488255,2572524471.9064312,2083110733.5589545,232051140.26271737,570521258.82307994]
[48,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения","Изменения","Изменения","Изменения","Изменения"]
[49,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","пессимистический",null,null,null,null,null,null,null,null,null,null,-7.0000000000000256E-2,-1.7018349241103945,-1.9947017382731123,2.7133020887371928,-3.6466042929001028]
[50,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,-3.0000000000000113E-2,-0.72935782461874032,-0.76394209698934434,0.20088335152249626,-1.2562783288415087]
[51,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","базовый",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[52,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,2.9999999999999787E-2,0.72935782461873966,0.74077793335103481,-8.6571159069045667E-2,0.86222521963096022]
[53,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","оптимистический",null,null,null,null,null,null,null,null,null,null,6.9999999999999771E-2,1.7018349241103918,1.7314429996528198,-0.18408003776276374,1.6146151040302108]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":159,"rows_kept":167,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"UnitEc",null,null,"Расчет юнит-экономики бизнес-проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"BS",null,null,null,null,null,"кол-во ресторанов",null,null,null,null,"кол-во ресторанов",null,null,null,null,null,null,null,null,null,null,56,null,null,16,24,28,36,40,44,48,52,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,417538833.76983076,null,null,803929.59731421561,10198965.795284426,32756815.856882948,48496750.583967164,58301596.535986938,63159371.424919941,66895652.19851879,69791051.846533567,71949718.98476918,80019219.725347295,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,246424577.30830416,null,null,488474.75950143754,6083195.251718401,19517075.672937781,28704577.357091345,34446959.876544461,37359242.411872156,39458289.932226293,41149975.49286364,42386065.367517099,47089638.914881043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,149939075.03743598,null,null,275395.23717595311,3624984.5280916006,11647074.723322779,17443144.381046962,21006817.554159511,22654248.816111445,24054368.873410504,25058090.902062859,25833123.494151387,28745820.733534601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"Выручка","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,21175181.424090616,null,null,40059.600636824995,490786.01547442336,1592665.4606223914,2349028.8458288535,2847819.1052829484,3145880.1969363424,3382993.3928820058,3582985.4516070802,3730530.1231007138,4183760.0769316442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[23]
[24,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,356165246.85574532,null,null,593602.3264265625,8305623.9411678798,27284986.835074324,40954681.869956255,49608988.849891119,53448658.906617016,56544652.324572496,59425120.640682101,61897551.849556282,69490357.125955075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,133910163.00016795,null,null,224878.87118710938,3112023.3485591733,10264069.749332448,15349492.848930614,18600148.230099835,20112839.370062377,21292621.48981778,22369007.345656708,23283977.689575993,26117839.010246154,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,65707234.990715757,null,null,118766.68622929689,1531911.3479423753,4940909.9220276522,7379740.8338713441,8922566.433980871,9712779.6090430208,10397203.076032078,11016475.383717416,11560572.825942844,13095417.255372897,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12318298.465813592,null,null,22303.665604687503,287223.96700725233,926202.63302176504,1383666.5936664869,1672654.1862961359,1820637.6992742314,1948939.4642902224,2065203.7084259614,2167655.5039936402,2455110.4922048748,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3049386.5794946789,null,null,5497.6904296875009,70994.570899441431,229158.27591360008,342419.15677466331,414082.67871029238,450754.12519028725,482524.71394362516,511280.69370825629,536567.60187641333,607825.67196044535,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[30,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,40642494.587802999,null,null,60239.099171875016,939918.04823854181,3205999.167976487,4802820.2035523988,5839111.4854711797,6252821.489657565,6510734.0273475787,6750805.8152346723,6937832.1213562274,7661142.7620830256,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12192748.376340901,null,null,18071.729751562503,281975.41447156254,961799.75039294572,1440846.0610657197,1751733.4456413537,1875846.4468972699,1953220.2082042738,2025241.7445704017,2081349.636406868,2298342.8286249079,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,211521765.00712162,null,null,350496.7819394531,4945800.8832166223,16197956.986464536,24381338.408462178,29525213.267428983,31722062.088620685,33541295.184688076,35259585.467959605,36745265.279278755,41279392.159462981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,95264195.2681593,null,null,167927.04669726564,2231182.7889559893,7178990.6399939265,10801090.568449447,13044325.329492353,14088770.255949223,15041298.327445509,15930687.442140378,16717495.017907541,18937000.442818657,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,42862564.550681047,null,null,75691.535906250007,1003978.9281094031,3229804.0848630043,4860513.8443561988,5868742.5161682637,6338098.9665809637,6766693.5879714591,7167471.6939489236,7523039.6903308686,8520677.5905933883,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2652649.5630714223,null,null,4664.1413671874998,62038.399107480473,199776.25406773968,300698.1897645538,363223.44179447932,392302.16132220323,418831.11315120634,443611.19012922235,465551.30162806448,527378.15655391593,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,54417196.634776786,null,null,78626.198437500003,1268154.4361875001,4299527.6981075881,6476181.3891476737,7883786.1384414537,8386839.003667918,8703440.1200922336,9013703.9551854469,9260907.1303171311,10226412.284228478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,16325158.990433034,null,null,23587.85953125,380446.33085624996,1289858.3094322763,1942854.4167443013,2365135.8415324357,2516051.7011003755,2611032.0360276699,2704111.1865556338,2778272.1390951402,3067923.6852685423,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,10733318.848455798,null,null,18226.673300000002,247799.70939208334,822960.09927734081,1223850.6125634636,1483627.3523623075,1613757.4479339593,1710735.6500666318,1796527.8270657856,1868308.8807015426,2093125.9562459351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5965121.1332875853,null,null,10997.043750000001,138302.13128875001,447385.85027692642,664027.10516043997,803832.82407395635,881356.39679293486,945778.24539147725,1002511.1641338356,1052093.3370125752,1191815.0430596967,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,null,null,null,null,null,null,"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3667844.3962832415,null,null,5561.2535000000007,84228.906233333342,288903.26846185717,430633.46723309509,522918.86791411618,563385.42395463435,588428.7728270418,610782.04840919224,627858.11052997515,693316.08706633747,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1100353.3188849723,null,null,1668.3760500000003,25268.671870000006,86670.980538557138,129190.04016992851,156875.66037423484,169015.62718639022,176528.63184811256,183234.61452275774,188357.4331589925,207994.82611990123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[47]
[48,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,61373586.914085396,null,null,210327.27088765311,1893341.8541165458,5471829.0218086243,7542068.7140109092,8692607.6860958003,9710712.5183029287,10350999.873946311,10365931.205851477,10052167.135212913,10528862.599392219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,112514414.30813619,null,null,263595.88831432816,2971171.9031592272,9253005.9236053303,13355084.508160731,15846811.64644463,17246403.041809782,18165668.442408517,18780968.147206936,19102087.677941095,20971799.904634889,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-61582689.969685614,null,null,-75101.544763500002,-1320816.3551250221,-4550882.2631417578,-6938194.0274152122,-8518395.7132694721,-9067813.2725092396,-9486926.3112775777,-10201494.565896749,-10912141.78512736,-12533571.425928373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Валовая прибыль","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,10441862.575634819,null,null,21832.927336824996,242986.30608234004,769705.36134505074,1125178.2332653902,1364191.7529206411,1532122.7490023829,1672257.7428153735,1786457.6245412941,1862221.2423991717,2090634.1206857092,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[53]
[54,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,33025161.427870672,null,null,942349.1372884115,1422718.7418315972,3005266.9108900675,4073173.2044834322,4766366.0500048641,5014338.4875593744,5174538.6931334743,5313764.7297459086,5403239.737955275,5907926.9838993372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,300359.67039999989,null,null,30625,35583.333333333336,33500,31266.666666666668,33768,36837.818181818184,40521.599999999984,44885.464615384597,50015.231999999996,60018.278400000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,214542.62171428572,null,null,21875,25416.666666666668,23928.571428571428,22333.333333333332,24120,26312.727272727272,28944,32061.046153846146,35725.165714285715,42870.198857142845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,42908.524342857141,null,null,4375,5083.333333333333,4785.7142857142853,4466.666666666667,4824,5262.545454545455,5788.8,6412.2092307692319,7145.0331428571435,8574.0397714285737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,42908.524342857141,null,null,4375,5083.333333333333,4785.7142857142853,4466.666666666667,4824,5262.545454545455,5788.8,6412.2092307692319,7145.0331428571435,8574.0397714285737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4906787.2023809524,null,null,538137.5,444748.61111111107,533397.32142857148,613113.42592592584,685422.91666666663,717248.10606060608,738225.6944444445,747165.86538461526,741112.3511904761,780770.08928571432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3681772.3214285714,null,null,20637.5,135547.22222222222,289944.94047619047,399456.01851851854,508964.58333333331,567626.89393939404,601072.91666666674,620563.30128205125,632034.97023809527,683002.23214285728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,422410.7142857142,null,null,415625,160972.22222222222,73511.904761904763,74768.518518518511,51458.333333333336,35984.848484848488,32986.111111111117,30448.717948717953,19791.666666666668,8482.1428571428569,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,802604.16666666674,null,null,101875,148229.16666666666,169940.47619047621,138888.88888888888,125000,113636.36363636363,104166.66666666667,96153.846153846156,89285.71428571429,89285.71428571429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1126498.211799464,null,null,304875,236539.16666666663,208612.22142857144,167570.73516666671,155782.74649949998,146313.97399498636,138593.15773859961,132225.38876146858,126929.17444221888,131248.5879142354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,825439.6938141482,null,null,228750,174575,154124.78571428571,123471.07833333337,114457.689615,107174.01845768183,101190.13576046123,96208.467538407785,92016.527167091452,94777.022982104172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,247631.90814424443,null,null,68625,52372.5,46237.435714285719,37041.323500000006,34337.306884499987,32152.20553730454,30357.040728138367,28862.540261522328,27604.958150127426,28433.106894631252,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,53426.609841071455,null,null,7500,9591.6666666666679,8250.0000000000018,7058.3333333333358,6987.7500000000027,6987.7500000000027,7045.9812500000035,7154.3809615384662,7307.6891250000044,8038.458037500006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3640864.2578125,null,null,11228.8828125,123582.29427083333,360611.78571428574,500970.48611111112,564484.21875,577558.80681818177,581989.32291666663,581105.76923076925,574888.39285714284,612000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2054368.5982142857,null,null,6373.1625000000004,69632.870833333334,203414,281925,317877.75,325910.45454545453,328621.25,328153.84615384624,324642.85714285716,345600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1266376.525669643,null,null,3842.8359375,43151.513020833336,125534.19642857143,175513.19444444444,197410.78125,200852.55681818182,202037.76041666666,201677.88461538462,199520.08928571429,212400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,320119.13392857142,null,null,1012.8843750000001,10797.910416666668,31663.589285714286,43532.291666666664,49195.6875,50795.795454545456,51330.3125,51274.038461538461,50725.446428571428,54000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23050652.085477751,null,null,57482.754475911453,582265.33644965279,1869145.5823186387,2760251.8906130623,3326908.1680886964,3536379.7825037818,3675208.9180337638,3808382.2417536699,3910294.5874654385,4323890.0282993838,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17628542.523070801,null,null,31236.734212239582,435781.02803819446,1426430.667717634,2112655.3004715862,2547695.5139143826,2707785.287240671,2813326.2446413562,2914285.6818223502,2990938.180248139,3305692.3727138131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,5288562.7569212392,null,null,9371.020263671875,130734.30841145832,427929.20031529013,633796.59014147567,764308.65417431458,812335.58617220121,843997.87339240685,874285.704546705,897281.45407444157,991707.71181414393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,133546.80548571426,null,null,16875,15750,14785.714285714286,13800,14904,16258.90909090909,17884.799999999996,19810.855384615388,22074.953142857139,26489.943771428567,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[80,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[81]
[82,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28348425.48621472,null,null,-732021.86640075827,470623.11228494841,2466562.1109185582,3468895.5095274774,3926241.636090938,4696374.0307435542,5176461.1808128385,5052166.4761055708,4648927.3972576382,4620935.6154928803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,11345929.668134833,null,null,1192825.7528564429,1096366.3527815214,1397250.8836863919,1426850.706348737,1457600.1236866056,1471576.4182046782,1548092.6200704172,1645528.3524350976,1758294.4684011999,2108761.2332566977,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2296870.1049053851,null,null,701250,481525,425117.78571428574,340566.58166666661,315705.22120500001,295614.88894649997,279109.72431365366,265368.93788590457,253806.43416373301,261420.62718864501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,491309.11334874557,null,null,150000,103000,90934.28571428571,72848.466666666645,67530.52860000002,63233.131325454538,59702.614826450001,56763.409173455526,54290.146345183544,55918.850735539047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,442178.20201387099,null,null,135000,92700,81840.857142857145,65563.62000000001,60777.475739999987,56909.818192909079,53732.353343804985,51087.068256109982,48861.131710665177,50326.965661985145,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,294785.46800924733,null,null,90000,61800,54560.571428571428,43709.079999999994,40518.317159999984,37939.878795272729,35821.568895869998,34058.045504073329,32574.087807110114,33551.310441323425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,319350.92367668462,null,null,97500,66950,59107.285714285717,47351.503333333334,43894.843589999989,41101.535361545437,38806.699637192491,36896.215962746108,35288.595124369298,36347.252978100376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,343916.3793441219,null,null,105000,72100,63654,50993.926666666666,47271.370020000002,44263.191927818167,41791.830378514998,39734.386421418872,38003.102441628485,39143.195514877334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,159675.46183834231,null,null,48750,33475,29553.642857142859,23675.751666666667,21947.421794999995,20550.767680772718,19403.349818596245,18448.107981373054,17644.297562184649,18173.626489050188,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,245654.55667437278,null,null,75000,51500,45467.142857142855,36424.233333333323,33765.26430000001,31616.565662727269,29851.307413225,28381.704586727763,27145.073172591772,27959.425367769523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[94,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,689061.03147161554,null,null,210375,144457.5,127535.33571428574,102169.9745,94711.566361499979,88684.466683949984,83732.9172940961,79610.681365771365,76141.930249119891,78426.188156593504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2079511.2617443518,null,null,179073.95688330079,276536.38441201037,415124.58402309829,386196.65648963908,318340.53531340847,264540.02257754514,262686.37044042686,262813.45081402239,249782.6293725693,299777.70109119674,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,171158.42940086304,null,null,55800,35805,29295,23924.25,22608.416249999998,21580.760965909096,20771.482429687505,20132.359893389425,19629.05089605469,20610.503440857428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7678.5714285714284,null,null,26875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,831028.12052419572,null,null,81512.964929199225,207603.89818420415,300400.01137847902,239156.95268625894,146899.02159680333,82958.082220490891,73540.98228153291,66241.040516195586,46648.731867530711,73519.221718802568,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,912052.59326983208,null,null,10729.993295084634,26689.246841464574,71028.263624267565,103372.83310640469,125717.15022927153,135828.32379285459,143608.56118778329,151167.01356029723,157900.33529085916,177697.55997125708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,157593.54712088933,null,null,4155.9986590169265,6438.2393863416883,14401.309020351566,19742.620696975515,23115.947237333625,24172.855598290531,24765.344541423121,25273.036844140108,25604.511318124649,27950.415960279719,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6280487.2700134795,null,null,102126.79597314217,193847.46836951096,429473.17823472247,597917.49369243137,728842.80080669723,822737.03999668325,922563.60802224034,1037735.2823693993,1178563.4746157781,1469136.7168202621,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,43519.887324107156,null,null,11250,7562.5,6482.1428571428578,5545.8333333333339,5490.3750000000009,5490.3750000000009,5536.1281250000029,5621.299326923081,5741.7557410714307,6315.9313151785746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2087694.1688491537,null,null,4019.647986571078,50994.828976422134,163784.07928441479,242483.75291983582,291507.98267993465,315796.85712459974,334478.26099259401,348955.25923266792,359748.59492384596,400096.09862673644,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,22480.960415867397,null,null,6250,4770.833333333333,3906.25,3190.1041666666665,3014.6484375,2877.618963068182,2769.708251953125,2684.4864595853364,2617.3742980957031,2748.2430130004891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,2087694.1688491537,null,null,4019.647986571078,50994.828976422134,163784.07928441479,242483.75291983582,291507.98267993465,315796.85712459974,334478.26099259401,348955.25923266792,359748.59492384596,400096.09862673644,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1859335.2283731836,null,null,70381.25,72507.611458333369,83441.630325625039,95018.692968692631,125205.18153791661,166648.09662696708,223657.02174891406,302267.30357777094,410938.87637048488,601655.60889402719,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,179762.85620201315,null,null,6206.25,7016.8656250000013,8074.9964831250054,9195.3573840670324,12116.630471411287,16127.235157448427,21644.227911185229,29251.674539784282,39768.278358434021,58224.736344583274,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[111,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[112]
[113,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,17002495.818079885,null,null,-1924847.6192572012,-625743.24049657304,1069311.2272321656,2042044.8031787388,2468641.5124043329,3224797.6125388755,3628368.5607424225,3406638.1236704714,2890632.9288564394,2512174.3822361827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4168246.2676914153,null,null,354587.35233800206,666167.03394327068,635937.50741598394,571477.90677122865,585429.09997355216,587189.93594669213,579647.97496052866,575098.03412834601,575579.70843942079,610120.43323709734,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53933.035714285725,null,null,58927.083333333328,23659.722222222223,17083.333333333336,13287.03703703704,11958.333333333336,1695.0757575757577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,314.48412698412704,null,null,229.16666666666669,152.77777777777777,119.04761904761905,92.592592592592595,83.333333333333343,6.3131313131313131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,786.2103174603177,null,null,572.91666666666663,381.94444444444451,297.61904761904765,231.4814814814815,208.33333333333334,15.782828282828284,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4717.2619047619037,null,null,3437.5,2291.6666666666661,1785.7142857142856,1388.8888888888887,1249.9999999999998,94.696969696969703,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,7837.3015873015875,null,null,5208.333333333333,3819.4444444444439,2976.1904761904766,2314.8148148148152,2083.3333333333335,315.6565656565657,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,31349.20634920635,null,null,20833.333333333332,15277.777777777776,11904.761904761906,9259.2592592592609,8333.3333333333339,1262.6262626262628,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,8928.5714285714294,null,null,28645.833333333336,1736.1111111111111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4055208.333333333,null,null,295312.5,640277.77777777775,614087.30158730154,551697.53086419753,565277.77777777775,576388.88888888888,570023.1481481482,565170.94017094013,565476.19047619042,599206.34920634911,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1116145.8333333335,null,null,62343.75,134652.77777777775,156250.00000000003,149074.07407407407,157500,161742.42424242425,162847.22222222228,162660.25641025644,162499.99999999997,173958.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,797247.02380952402,null,null,44531.25,96180.555555555562,111607.14285714284,106481.48148148152,112500,115530.303030303,116319.44444444445,116185.89743589744,116071.42857142862,124255.95238095238,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,372048.61111111112,null,null,20781.25,44884.259259259263,52083.333333333321,49691.358024691363,52500,53914.141414141428,54282.407407407423,54220.085470085498,54166.666666666679,57986.111111111109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,637797.61904761905,null,null,35625,76944.444444444453,89285.71428571429,85185.185185185182,90000.000000000015,92424.242424242446,93055.555555555547,92948.717948717938,92857.142857142855,99404.761904761908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,265749.00793650793,null,null,14843.750000000002,32060.185185185197,37202.380952380961,35493.827160493835,37500,38510.101010101011,38773.148148148153,38728.632478632484,38690.476190476191,41418.650793650791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,209662.6984126984,null,null,9375,24629.629629629624,28968.253968253968,28086.419753086418,29444.444444444445,30555.555555555551,30787.037037037036,30769.230769230766,30952.380952380958,32936.507936507936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,314494.04761904763,null,null,14062.5,36944.444444444453,43452.380952380954,42129.629629629628,44166.666666666672,45833.333333333343,46180.55555555554,46153.846153846156,46428.571428571428,49404.761904761908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,342063.49206349201,null,null,93749.999999999985,193981.48148148146,95238.095238095222,55555.555555555547,41666.66666666665,37878.787878787873,27777.77777777777,23504.2735042735,23809.523809523806,19841.269841269841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,59104.898643796099,null,null,347.76900466879124,2229.5339432706896,4766.8724953490082,6493.3388699941752,8192.9888624411506,9105.9713002273584,9624.8268123806029,9927.0939574058557,10103.517963230461,10914.084030748074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,24627.041101581701,null,null,144.90375194532967,928.97247636278746,1986.1968730620863,2705.5578624975733,3413.7453593504783,3794.1547084280669,4010.3445051585841,4136.2891489191061,4209.7991513460247,4547.535012811697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,9850.8164406326814,null,null,57.961500778131864,371.58899054511488,794.47874922483447,1082.2231449990293,1365.4981437401916,1517.6618833712266,1604.137802063434,1654.5156595676426,1683.91966053841,1819.0140051246788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,24627.041101581701,null,null,144.90375194532967,928.97247636278746,1986.1968730620863,2705.5578624975733,3413.7453593504783,3794.1547084280669,4010.3445051585841,4136.2891489191061,4209.7991513460247,4547.535012811697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[146]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,130428.03819444441,null,null,14329.817708333332,24721.006944444442,26351.438492063491,22302.854938271608,21353.298611111106,19717.803030303025,17885.561342592584,15952.991452991442,14050.595238095233,13286.334325396818,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152]
[153,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12703821.512194028,null,null,-2293764.789303537,-1316631.2813842876,407022.28132411808,1448264.0414692371,1861859.1138196706,2617889.8735618796,3030835.0244393013,2815587.0980891357,2301002.6251789229,1888767.6146736878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1952497.9770710042,null,null,224999.99999999994,555953.26028326794,713830.65358677018,574120.73972162092,433916.71888183273,315562.15417037695,215625,129807.69230769231,56250,4464.2857142857147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,10751323.535123024,null,null,-2518764.7893035365,-1872584.5416675555,-306808.37226265244,874143.30174761685,1427942.394937837,2302327.7193915029,2815210.0244393013,2685779.4057814432,2244752.6251789229,1884303.3289594022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2183410.1715250486,null,null,8129.7974882984072,32650.696577838487,0,0,0,415854.12215007783,563042.00488786015,537155.88115628855,448950.5250357847,410006.13029232406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8567913.3635979779,null,null,-2526894.5867918353,-1905235.2382453943,-306808.37226265244,874143.30174761685,1427942.394937837,1886473.5972414261,2252168.0195514415,2148623.5246251551,1795802.1001431383,1474297.198667078,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164]
[165,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[166]
[167]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":159,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"CFind",null,null,"Анализ финансового потока косвенным методом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401103,null,null,159025082.66691935,228194227.23759806,352317670.28318495,456253327.2906903,519197260.08829802,625818940.21928275,738744415.73349833,857070349.73934996,966759298.68630552,937366698.00401103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,89676602.362591967,141195260.21462014,161772343.34030592,178015805.36320835,192981974.69759962,192212284.18261182,189455848.05117309,184617416.94316581,164134953.27055821,143284875.6759474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,134506308.22499704,null,null,10969499.720149999,65132851.719756864,147070735.62338012,223210580.85317278,274923679.84077758,331185051.9657923,393255495.90385067,462284283.59754473,538671410.04197681,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-43725713.721413851,null,null,3104625.6283999998,16852781.969887711,38461257.986165613,52676941.07430923,45852014.798518538,35030671.82894063,22545896.054908633,5677592.9021830559,-14349170.605441332,-43725713.721413851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,703301227.82448041,null,null,55274354.955777377,0,0,-2.9802322387695313E-8,426257.41806897521,62377598.908604622,128473842.39023256,199477722.96312302,275952105.97921175,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,5013333.3333333312,5013333.3333333321,2350000,5013333.3333333284,5013333.3333333284,5013333.3333333321,5013333.3333333358,2350000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401282,null,null,159025082.66691935,228194227.23759794,352317670.28318471,456253327.29068977,519197260.08829784,625818940.21928263,738744415.73350167,857070349.7393589,966759298.68630898,937366698.00401282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,479803148.36148673,null,null,-40430313.388669364,-86155959.10655883,-94746593.529913113,-63277434.666998908,-6159738.869485423,76845099.409137323,184949164.34760651,296677587.62811458,397242505.23613036,479803148.36148673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,227802934.51585102,null,null,2814205.4995471197,25200089.89078505,67224070.341201797,107094955.22163975,128597193.48684168,150792026.23908353,172514099.09898746,195004495.21241736,218723052.75266767,227802934.51585102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,3302926.7363009993,21293325.899646342,49982842.588116169,75122492.675004721,89584499.839985847,104895274.09377098,121400068.67572594,139526110.59625244,159409654.63399315,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5195413.3333337903,null,null,239770.26666666736,659284.99999998976,1517033.3333333302,2362937.3333332911,2832861.3333332837,3254341.3333333582,3622373.3333333433,3960133.3333339095,4290773.3333336115,5195413.3333337903,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26716745.624851041,null,null,119294.36778514087,1430849.7482166439,5152786.8711804077,9424305.3524564281,12398822.047205742,14931649.412876468,17510261.482191719,20203701.686648946,23050321.707600765,26716745.624851041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,51375799.663968533,null,null,1217362.2515625001,5908891.8733593747,14608028.76696568,23450145.571317188,29793849.801580966,34184532.163589418,38491990.549652278,42738922.775231823,46374284.919298694,51375799.663968533,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30642485.359349407,null,null,590167.35093750001,3400877.6240156265,8616026.0351793747,13916832.381040297,17718457.270346019,20348131.109232936,22927728.495203309,25470863.855513129,27646906.447664641,30642485.359349407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,6000,246000,0,246000,0,0,0,0,246000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,320000.00000000012,383222.22222222248,405333.33333333395,423020.83333333349,431888.88888888946,426131.94444444496,404993.0555555569,374291.66666666977,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,65476900.311839104,null,null,0,794632.38150454685,5338732.1190170273,10502767.445856631,12808294.345156431,15084549.168127418,16944429.059456587,18496498.763019562,19888942.743247509,65476900.311839104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,44515.416122124763,0,0,0,0,276448.40124224126,483168.74690003693,412042.83327160776,637565.24570603669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,140000000,180000000,180000000,180000000,180000000,153750000,108750000,63750000,18750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,933333.33333333302,1200000,1200000,1200000,1200000,1025000,725000,425000,125000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,23620022.346497416,63041521.535881795,45804992.643706992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,276211.58013176447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-1.7881393432617188E-6,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,null,null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,703301227.82448041,null,null,55274354.955777377,-55274354.955777377,0,-2.9802322387695313E-8,426257.41806900501,61951341.490535647,66096243.481627941,71003880.57289046,76474383.016088724,427349121.84526867,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"в т.ч. представление через изменения (дельты):"]
[55,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401282,null,null,159025082.66691935,69169144.570678562,124123443.04558676,103935657.00750503,62943932.797608167,106621680.13098468,112925475.51421908,118325934.00585729,109688948.94695014,-29392600.682296127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Чистая прибыль",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,479803148.36148673,null,null,-40430313.388669364,-45725645.717889465,-8590634.4233542681,31469158.862914205,57117695.797513485,83004838.278622746,108104064.9384692,111728423.28050807,100564917.60801575,82560643.125356376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,227802934.51585102,null,null,2814205.4995471197,22385884.391237929,42023980.450416744,39870884.880437955,21502238.265201926,22194832.75224185,21722072.859903932,22490396.113429904,23718557.540250301,9079881.7631833553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,3302926.7363009993,17990399.163345344,28689516.688469827,25139650.086888552,14462007.164981127,15310774.253785133,16504794.581954956,18126041.920526505,19883544.037740707,-159409654.63399315,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5195413.3333337903,null,null,239770.26666666736,419514.73333332239,857748.33333334047,845903.99999996088,469923.99999999255,421480.00000007451,368031.9999999851,337760.00000056624,330639.99999970198,904640.00000017881,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26716745.624851041,null,null,119294.36778514087,1311555.3804315031,3721937.1229637638,4271518.4812760204,2974516.6947493143,2532827.3656707257,2578612.069315251,2693440.2044572271,2846620.0209518187,3666423.9172502756,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,51375799.663968533,null,null,1217362.2515625001,4691529.6217968743,8699136.8936063051,8842116.8043515086,6343704.2302637771,4390682.3620084524,4307458.3860628605,4246932.2255795449,3635362.1440668702,5001514.7446698397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30642485.359349407,null,null,590167.35093750001,2810710.2730781264,5215148.4111637482,5300806.3458609227,3801624.889305722,2629673.8388869166,2579597.3859703727,2543135.3603098206,2176042.5921515115,2995578.9116847664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,6000,240000,-246000,246000,-246000,0,0,0,246000,-246000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,132179.1666666668,63222.222222222365,22111.111111111473,17687.499999999534,8868.0555555559695,-5756.9444444444962,-21138.888888888061,-30701.38888888713,-21020.833333332092,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,65476900.311839104,null,null,0,794632.38150454685,4544099.7375124805,5164035.3268396035,2305526.8992998004,2276254.8229709864,1859879.8913291693,1552069.7035629749,1392443.9802279472,45587957.568591595,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,44515.416122124763,-44515.416122124763,0,0,0,276448.40124224126,206720.34565779567,-71125.913628429174,225522.41243442893,-637565.24570603669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,140000000,40000000,0,0,0,-26250000,-45000000,-45000000,-45000000,-18750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,933333.33333333302,266666.66666666698,0,0,0,-175000,-300000,-300000,-300000,-125000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,23620022.346497416,39421499.189384378,-17236528.892174803,-45804992.643706992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,276211.58013176447,-276211.58013176447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72]
[73]
[74]
[75,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[77,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-234065470.17953062,null,null,-103750727.71114196,-124443499.52645607,-124123443.04558694,-103935657.00750537,-62517675.3795387,-44670338.640449017,-46829232.032587647,-47322053.432961196,-33214565.930866756,456741722.5275631,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-143284875.6759474,null,null,-89676602.362591967,-51518657.852028176,-20577083.125685781,-16243462.022902429,-14966169.334391266,769690.51498779655,2756436.1314387321,4838431.108007282,20482463.672607601,20850077.59461081,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-134506308.22499704,null,null,-10969499.720149999,-54163351.999606863,-81937883.903623253,-76139845.229792655,-51713098.987604797,-56261372.125014722,-62070443.938058376,-69028787.693694055,-76387126.44443208,404165101.81697977,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,43725713.721413851,null,null,-3104625.6283999998,-13748156.341487711,-21608476.016277902,-14215683.088143617,6824926.2757906914,10821342.969577909,12484775.774031997,16868303.152725577,20026763.507624388,29376543.115972519,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,null,null,null,null,null,"руб."]
[84,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,-5013333.3333333312,-9.3132257461547852E-10,2663333.3333333321,-2663333.3333333284,0,-3.7252902984619141E-9,-3.7252902984619141E-9,2663333.3333333358,2350000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86]
[87]
[88,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[90,null,null,null,null,null,null,"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,703301227.8244822,null,null,55274354.955777392,-55274354.955777511,-1.7881393432617188E-7,-3.4272670745849609E-7,426257.41806946695,61951341.490535662,66096243.481631428,71003880.572896093,76474383.01608339,427349121.84526694,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[92,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-1.7881393432617188E-6,null,null,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":159,"rows_kept":280,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"FinEcAn",null,null,"Финансово-экономический анализ проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,30,"*",null,3,5,4.5,4,3.5,3,2.5,2,1.5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ","Весовой коэффициент",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0.1,0.16666666666666666,0.15,0.13333333333333333,0.11666666666666667,0.1,8.3333333333333329E-2,6.6666666666666666E-2,0.05,3.3333333333333333E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[19]
[20,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ"]
[21,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,703301227.82448041,null,null,55274354.955777377,5013333.3333333312,5013333.3333333321,2349999.9999999702,5439590.7514023036,67390932.24193795,133487175.72356589,204491056.29645637,278302105.97921175,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Денежные средства",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,703301227.82448041,null,null,55274354.955777377,0,0,-2.9802322387695313E-8,426257.41806897521,62377598.908604622,128473842.39023256,199477722.96312302,275952105.97921175,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Финансовые вложения",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,5013333.3333333312,5013333.3333333321,2350000,5013333.3333333284,5013333.3333333284,5013333.3333333321,5013333.3333333358,2350000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-43725713.721413851,null,null,3104625.6283999998,16852781.969887711,38461257.986165613,52676941.07430923,45852014.798518538,35030671.82894063,22545896.054908633,5677592.9021830559,-14349170.605441332,-43725713.721413851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Незавершенное производство",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-43725713.721413851,null,null,3104625.6283999998,16852781.969887711,38461257.986165613,52676941.07430923,45852014.798518538,35030671.82894063,22545896.054908633,5677592.9021830559,-14349170.605441332,-43725713.721413851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Дебиторская задолженность",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Авансы выданные",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,134506308.22499704,null,null,10969499.720149999,65132851.719756864,147070735.62338012,223210580.85317278,274923679.84077758,331185051.9657923,393255495.90385067,462284283.59754473,538671410.04197681,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)","Запасы",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,134506308.22499704,null,null,10969499.720149999,65132851.719756864,147070735.62338012,223210580.85317278,274923679.84077758,331185051.9657923,393255495.90385067,462284283.59754473,538671410.04197681,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,89676602.362591967,141195260.21462014,161772343.34030592,178015805.36320835,192981974.69759962,192212284.18261182,189455848.05117309,184617416.94316581,164134953.27055821,143284875.6759474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)","Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,143284875.6759474,null,null,89676602.362591967,141195260.21462014,161772343.34030592,178015805.36320835,192981974.69759962,192212284.18261182,189455848.05117309,184617416.94316581,164134953.27055821,143284875.6759474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,227802934.51585102,null,null,6117132.2358481195,70389649.717060581,180248434.46519977,228022440.54035145,218181693.32682753,255687300.33285451,293914167.7747134,334530605.80866981,378132707.38666081,227802934.51585102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Овердрафт",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,23896233.926629182,63041521.535881795,45804992.643706992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Кредиторская задолженность",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,227802934.51585102,null,null,6117132.2358481195,46493415.790431395,117206912.92931797,182217447.89664447,218181693.32682753,255687300.33285451,293914167.7747134,334530605.80866981,378132707.38666081,227802934.51585102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,179760615.12667522,null,null,2404930.4864072669,12760536.627096182,35615829.347898044,60308321.417337172,75975305.630955786,88511540.477290735,100406083.61118172,111687156.30257453,122509086.06351793,179760615.12667522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)","Прочие краткосрочные обязательства",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,179760615.12667522,null,null,2404930.4864072669,12760536.627096182,35615829.347898044,60308321.417337172,75975305.630955786,88511540.477290735,100406083.61118172,111687156.30257453,122509086.06351793,179760615.12667522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,140933333.33333334,181200000,181200000,181200000,181200000,154775000,109475000,64175000,18875000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)","Долгосрочные кредиты",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,140933333.33333334,181200000,181200000,181200000,181200000,154775000,109475000,64175000,18875000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,529803148.36148673,null,null,9569686.6113306358,-36155959.10655883,-44746593.529913113,-13277434.666998908,43840261.130514577,126845099.40913732,234949164.34760651,346677587.62811458,447242505.23613036,529803148.36148673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)","Собственный капитал",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,529803148.36148673,null,null,9569686.6113306358,-36155959.10655883,-44746593.529913113,-13277434.666998908,43840261.130514577,126845099.40913732,234949164.34760651,346677587.62811458,447242505.23613036,529803148.36148673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.6416666666666666,null,null,8,6.5,6.5,6,6,6,7,7,7,8.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия"]
[45,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[46,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[47,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам"]
[48,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 >= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,5.6666666666666661,null,null,10,5,5,5,5,5,5,5,5,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А2 >= П2",null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,7.083333333333333,null,null,10,10,10,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А3 >= П3",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,7.9166666666666661,null,null,5,5,5,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А4 >= П4",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,8.8333333333333321,null,null,10,10,10,10,10,10,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",null,null,null,0.30000000000000004,null,null,null,null,null,null,6.1666666666666661,null,null,5,5,5,5,5,5,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54]
[55,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,5.9466666666666663,null,null,7.8,5.15,3.95,4.7,5.9,6.5,6.7,7.45,7.65,9.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,1.866218257324491,null,null,8.1375228702815878,1.0462870962536528,0.88270899303582429,0.96499423106408688,1.1089835922534552,1.2597562938215749,1.3930011602289549,1.5070061971861584,1.6031908560498958,1.9483632013327794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[58,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",0,null,null,"баллы",null,null,"*",2]
[59,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",0.6,null,null,"баллы",null,null,"*",5]
[60,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",1,null,null,"баллы",null,null,"*",8]
[61,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",2,null,null,"баллы",null,null,"*",10]
[62,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (L1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,7.35,null,null,10,8,5,5,8,8,8,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.97929854241421732,null,null,6.8503345359944996,0.26297133253216876,0.20139781616257074,0.19084658432104509,0.17436812903194623,0.29756522081773296,0.39570139050701525,0.47100018655519887,0.52722912634747432,1.6183378388022673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,0,"Оценки критерия"]
[66,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0,null,null,"баллы",null,null,"*",2]
[67,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.1,null,null,"баллы",null,null,"*",5]
[68,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.4,null,null,"баллы",null,null,"*",8]
[69,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.6,null,null,"баллы",null,null,"*",10]
[70,null,null,null,null,null,null,0,"Расчет оценок критерия (L2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,6.0166666666666666,null,null,10,5,5,5,5,5,5,8,8,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.82903610087101753,null,null,6.4860300560131146,6.0292508697253631E-2,2.3224470992910789E-2,8.1503617028030571E-3,1.849213437271632E-2,0.19579070075692018,0.33852477841147149,0.45827637010441491,0.55589067796615532,1.7256234725635928,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,0,"Оценки критерия"]
[74,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0,null,null,"баллы",null,null,"*",2]
[75,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.05,null,null,"баллы",null,null,"*",5]
[76,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.15,null,null,"баллы",null,null,"*",8]
[77,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.25,null,null,"баллы",null,null,"*",10]
[78,null,null,null,null,null,null,0,"Расчет оценок критерия (L3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,5.7666666666666666,null,null,10,5,2,2,2,8,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[80,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,1.169634654020145,null,null,1.0640303854119209,0.8632270337820479,0.88730641962033752,0.97172190675720893,1.0922259716941882,1.2542119226194077,1.4663584337114715,1.6792368806212508,1.8608817094553014,2.2999277016459758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,0,"Оценки критерия"]
[82,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",0,null,null,"баллы",null,null,"*",2]
[83,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",0.5,null,null,"баллы",null,null,"*",5]
[84,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",1,null,null,"баллы",null,null,"*",8]
[85,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",1.8,null,null,"баллы",null,null,"*",10]
[86,null,null,null,null,null,null,0,"Расчет оценок критерия (L4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,6.8166666666666664,null,null,8,5,5,5,8,8,8,8,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.19360877357253947,null,null,5.031205071762742E-2,9.8125728816251923E-2,0.14163079887814065,0.20183798740593845,0.26426521321404622,0.2691285785231467,0.27143684135280161,0.27110340915526537,0.26826793899752183,0.36649305435923618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,0,"Оценки критерия"]
[90,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0,null,null,"баллы",null,null,"*",2]
[91,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.2,null,null,"баллы",null,null,"*",5]
[92,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.3,null,null,"баллы",null,null,"*",8]
[93,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.35,null,null,"баллы",null,null,"*",10]
[94,null,null,null,null,null,null,0,"Расчет оценок критерия (L5) по периодам",null,null,null,"вес, % // баллы",null,null,null,0.24999999999999997,null,null,null,null,null,null,3.916666666666667,null,null,2,2,2,5,5,5,5,5,5,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.1551666666666653,null,null,7.8599999999999994,5.5549999999999997,4.7149999999999999,5.09,5.93,6.35,6.7899999999999991,7.3149999999999995,7.4550000000000001,9.129999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки"]
[99,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,"баллы",null,null,"*",0.3]
[100,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",null,null,null,0.7]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102]
[103,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"]
[104,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,386518272.68553936,null,null,0,0,0,0,0,0,45493316.296433419,162060170.68494877,283107551.96557212,386518272.68553936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Собственный капитал",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,529803148.36148673,null,null,9569686.6113306358,-36155959.10655883,-44746593.529913113,-13277434.666998908,43840261.130514577,126845099.40913732,234949164.34760651,346677587.62811458,447242505.23613036,529803148.36148673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,89676602.362591967,141195260.21462014,161772343.34030592,178015805.36320835,192981974.69759962,192212284.18261182,189455848.05117309,184617416.94316581,164134953.27055821,143284875.6759474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[108]
[109,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.2333333333333334,null,null,5,6.5,6.5,6.5,6,6,6,6.5,6.5,7.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия"]
[111,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[112,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[113,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам"]
[114,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Абсолютная: СОС >= А3",null,null,"вес, % // баллы",null,null,"*",0.5,null,null,null,null,null,null,5.1666666666666661,null,null,5,5,5,5,5,5,5,5,5,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Нормальная: А3 - СОС <= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,7.8333333333333339,null,null,5,10,10,10,5,5,5,10,10,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",null,null,null,0.19999999999999996,null,null,null,null,null,null,6.4999999999999991,null,null,5,5,5,5,10,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[118]
[119,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,4.1133333333333342,null,null,4,3.5,2.75,2.75,2.75,3.3500000000000005,6.0500000000000007,7.35,7.95,9.1000000000000014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.51707118054099943,null,null,0.94641057511597093,0.63561660892683269,0.38730219338816785,0.36804677421237397,0.43343884575246555,0.4500025187963464,0.46622912743865319,0.47936856963149177,0.48214432058685214,0.56520372388908968,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[122,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0,null,null,"баллы",null,null,"*",2]
[123,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.2,null,null,"баллы",null,null,"*",5]
[124,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.5,null,null,"баллы",null,null,"*",8]
[125,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.7,null,null,"баллы",null,null,"*",10]
[126,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (S1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,6.1,null,null,10,8,5,5,5,5,5,5,5,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,8.2239593194681132E-2,null,null,6.0177215133882384E-2,-0.15844379388665644,-0.12700638459021033,-2.9101014442661857E-2,8.4438544847210514E-2,0.20268657794967293,0.31803849794834094,0.40449140229100827,0.46262032942829945,0.56520372388908968,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,0,"Оценки критерия"]
[130,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0,null,null,"баллы",null,null,"*",2]
[131,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.1,null,null,"баллы",null,null,"*",5]
[132,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.4,null,null,"баллы",null,null,"*",8]
[133,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.6,null,null,"баллы",null,null,"*",10]
[134,null,null,null,null,null,null,0,"Расчет оценок критерия (S2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,3.4499999999999997,null,null,2,2,2,2,2,5,5,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[136,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,5.6829746096294528E-2,null,null,0,0,0,0,0,0,8.2822252224160564E-2,0.24099853354951176,0.35272734197830335,0.48674867226195595,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,0,"Оценки критерия"]
[138,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0,null,null,"баллы",null,null,"*",2]
[139,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.05,null,null,"баллы",null,null,"*",5]
[140,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[141,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.09,null,null,"баллы",null,null,"*",10]
[142,null,null,null,null,null,null,0,"Расчет оценок критерия (S3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,3.6999999999999997,null,null,2,2,2,2,2,2,8,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.16963465402014674,null,null,6.4030385411920951E-2,-0.13677296621795262,-0.11269358037966315,-2.8278093242792457E-2,9.2225971694187781E-2,0.25421192261940773,0.46635843371147828,0.67923688062126819,0.86088170945530862,1.2999277016459807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,null,0,"Оценки критерия"]
[146,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0,null,null,"баллы",null,null,"*",2]
[147,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0.4,null,null,"баллы",null,null,"*",5]
[148,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0.7,null,null,"баллы",null,null,"*",8]
[149,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",1,null,null,"баллы",null,null,"*",10]
[150,null,null,null,null,null,null,0,"Расчет оценок критерия (S4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.20000000000000007,null,null,null,null,null,null,3.0166666666666666,null,null,2,2,2,2,2,2,5,5,8,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152]
[153,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,4.9613333333333332,null,null,4.4000000000000004,4.7,4.25,4.25,4.0500000000000007,4.41,6.0300000000000011,7.01,7.3699999999999992,8.4600000000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки"]
[155,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,"баллы",null,null,"*",0.4]
[156,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",null,null,null,0.6]
[157,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[158]
[159,null,null,null,null,null,null,"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[160]
[161,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,5.7366666666666664,null,null,4.2000000000000011,4.2000000000000011,4.95,5.6,7.3,7.3,7.3,6.9,5.8500000000000005,5.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.16983216031847162,null,null,0.26162399243704765,0.18564057298750308,0.16704398393651773,0.1555169907920447,0.14909724951923484,0.15374935340904142,0.15473352204159396,0.14852808392464911,0.13971099925130806,0.13157917104829056,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Оценки критерия"]
[164,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0,null,null,"баллы",null,null,"*",3]
[165,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.1,null,null,"баллы",null,null,"*",6]
[166,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.4,null,null,"баллы",null,null,"*",8]
[167,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.7,null,null,"баллы",null,null,"*",10]
[168,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Расчет оценок критерия (R1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.4,null,null,null,null,null,null,6,null,null,6,6,6,6,6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[170,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,1.5322861160840725E-4,null,null,-2.1186549479404727E-2,-1.6698364908781366E-2,-2.0319338549519127E-3,5.7477496565675129E-3,9.1676292404097807E-3,1.1052829200292663E-2,1.2194572150181425E-2,1.0863404553516391E-2,8.6685587736842224E-3,7.3397674660618866E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,null,null,null,null,0,"Оценки критерия"]
[172,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",0,null,null,"баллы",null,null,"*",3]
[173,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",3.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[174,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",8.0000000000000002E-3,null,null,"баллы",null,null,"*",8]
[175,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",1.4999999999999999E-2,null,null,"баллы",null,null,"*",10]
[176,null,null,null,null,null,null,0,"Расчет оценок критерия (R2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,5.5833333333333339,null,null,3,3,3,6,8,8,8,8,8,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[178,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,-1.0731592506734014E-2,null,null,-0.35206929121377339,0,0,0,0.10857161568805315,5.4531628646062008E-2,3.8343069247428627E-2,2.6856947989467514E-2,1.8737954694720661E-2,1.2986056453340309E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,null,0,"Оценки критерия"]
[180,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",0,null,null,"баллы",null,null,"*",3]
[181,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",7.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[182,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",0.02,null,null,"баллы",null,null,"*",8]
[183,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",3.5000000000000003E-2,null,null,"баллы",null,null,"*",10]
[184,null,null,null,null,null,null,0,"Расчет оценок критерия (R3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,5.6833333333333327,null,null,3,3,3,3,10,10,10,8,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[186,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,2.1019893109917222E-2,null,null,-1.7052571392165795E-2,-8.6283205658381368E-3,1.8285065904568312E-2,3.648190103210789E-2,3.656592380407607E-2,4.1986555425024115E-2,4.2138373974022668E-2,3.5930401755841848E-2,2.8940385596180687E-2,2.212799317386567E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,0,"Оценки критерия"]
[188,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0,null,null,"баллы",null,null,"*",3]
[189,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.01,null,null,"баллы",null,null,"*",6]
[190,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.03,null,null,"баллы",null,null,"*",8]
[191,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.05,null,null,"баллы",null,null,"*",10]
[192,null,null,null,null,null,null,0,"Расчет оценок критерия (R4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,6.2,null,null,3,3,6,8,8,8,8,8,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,2.6133744087707435E-2,null,null,-1.4074268836430528E-2,1.0819050579316623E-2,3.0204422666679231E-2,3.7402167962431621E-2,4.0119125946623396E-2,3.9713500411003924E-2,3.7695750360539723E-2,3.2556511138145346E-2,2.7030072840985117E-2,2.7156352908837184E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,0,"Оценки критерия"]
[196,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0,null,null,"баллы",null,null,"*",3]
[197,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0.03,null,null,"баллы",null,null,"*",6]
[198,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[199,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0.1,null,null,"баллы",null,null,"*",10]
[200,null,null,null,null,null,null,0,"Расчет оценок критерия (R5) по периодам",null,null,null,"вес, % // баллы",null,null,null,0.14999999999999994,null,null,null,null,null,null,4.9500000000000011,null,null,3,3,6,6,6,6,6,6,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,8.1449999999999996,null,null,6.1,6.8,8.4,8.4,8.9,8.9,8.9,8.9,8.9,9.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость запасов и незавершенки",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,6.5949312614481554,null,null,1.746127934122135,2.8478187443890892,4.5713253460311352,5.8755929639540376,6.7804831611122713,7.0241983568832165,7.1248466843605947,7.1937954955700647,7.1880306525827464,46.511084590718212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,84.497740586797249,null,null,209.03393896135313,128.16826938833123,80.064307896563179,62.121389660452195,53.830972119120396,51.96322504792677,51.369526421303753,50.738167386710785,50.778859696271759,7.84759167006911,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оценки критерия"]
[207,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",0,null,null,"баллы",null,null,"*",10]
[208,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",30,null,null,"баллы",null,null,"*",8]
[209,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",60,null,null,"баллы",null,null,"*",6]
[210,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",120,null,null,"баллы",null,null,"*",4]
[211,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Расчет оценок критерия (P1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,6.4333333333333336,null,null,4,4,6,6,8,8,8,8,8,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[213,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость дебиторской задолженности",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,0,"Оценки критерия"]
[216,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",0,null,null,"баллы",null,null,"*",10]
[217,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",10,null,null,"баллы",null,null,"*",8]
[218,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",30,null,null,"баллы",null,null,"*",6]
[219,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",45,null,null,"баллы",null,null,"*",4]
[220,null,null,null,null,null,null,0,"Расчет оценок критерия (P2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222,null,null,null,null,null,null,0,"Оборачиваемость кредиторской задолженности",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,6.6564168582286909,null,null,4.5352105502646349,5.0864409956883998,6.2273026293468545,7.0563978246047139,7.5466583374623317,7.605522169504173,7.6387322903843531,7.6612425906769586,7.6406020070278435,9.2961263796578848,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,57.029001923698559,null,null,80.481379189484784,71.759409046403547,58.773440409846856,51.726108571613395,48.365777762603244,47.991445145415369,47.91370951181537,47.64240208816414,47.771104903026249,39.263665863956625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,null,0,"Оценки критерия"]
[225,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",0,null,null,"баллы",null,null,"*",4]
[226,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",30,null,null,"баллы",null,null,"*",6]
[227,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",60,null,null,"баллы",null,null,"*",8]
[228,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",120,null,null,"баллы",null,null,"*",10]
[229,null,null,null,null,null,null,0,"Расчет оценок критерия (P3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,6.5333333333333332,null,null,8,8,6,6,6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[231,null,null,null,null,null,null,0,"Финансовый цикл (P4)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,27.468738663098712,null,null,128.55255977186835,56.408860341927678,21.290867486716323,10.3952810888388,5.4651943565171521,3.9717799025114005,3.4558169094883837,3.0957652985466453,3.0077547932455104,-31.416074193887514,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,0,"Оценки критерия"]
[233,null,null,null,null,null,null,0,"Финансовый цикл (P4)",0,null,null,"баллы",null,null,"*",10]
[234,null,null,null,null,null,null,0,"Финансовый цикл (P4)",30,null,null,"баллы",null,null,"*",8]
[235,null,null,null,null,null,null,0,"Финансовый цикл (P4)",45,null,null,"баллы",null,null,"*",6]
[236,null,null,null,null,null,null,0,"Финансовый цикл (P4)",60,null,null,"баллы",null,null,"*",4]
[237,null,null,null,null,null,null,0,"Расчет оценок критерия (P4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,8.7333333333333343,null,null,4,6,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[239]
[240,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.4224999999999994,null,null,5.5299999999999994,6.02,7.3650000000000002,7.56,8.42,8.42,8.42,8.2999999999999989,7.9849999999999994,8.2449999999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки"]
[242,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,"баллы",null,null,"*",0.3]
[243,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,"баллы",null,null,null,0.7]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245]
[246,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА"]
[247,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА АКТИВОВ [T(A)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.26114939997489739,null,null,0,0.43495745080387488,0.54393769968750494,0.29500551852526796,0.13795829867450934,0.20535871108574794,0.18044432384013059,0.16017167979316088,0.12798126662567885,-3.0403225210489351E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,3.6266820840939511,null,null,0,18.029587595774565,2.7470745498561282,0.90351117486370225,0.33575035289205579,0.19165362006043818,0.15544334085730444,0.1302225234216163,0.11023276914083206,0.11215472213708469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.15688026448396747,null,null,0,0,0,0,0.81503725747260392,0.45322455886317831,0.30238269455565658,3.3526568534696509E-2,-9.9916434374670793E-2,-0.17903136512115334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[251]
[252,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.1,null,null,5,7.25,7.25,7.25,10,7,7,5.75,5.75,6.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия"]
[254,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[255,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[256,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам"]
[257,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(A) > 0",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,9.3333333333333321,null,null,5,10,10,10,10,10,10,10,10,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,8,null,null,5,10,10,10,10,5,5,5,5,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R)",null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,6.4999999999999991,null,null,5,5,5,5,10,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R) > T(A) > 0 (золотое правило)",null,null,"вес, % // баллы",null,null,null,0.30000000000000004,null,null,null,null,null,null,5.583333333333333,null,null,5,5,5,5,10,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[262]
[263,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,"Хорошее состояние",null,null,null,null,null,null,6.5452583333333312,null,null,6.0699999999999994,5.9052499999999988,5.9472499999999986,6.1369999999999987,7.2089999999999996,6.8099999999999987,7.206999999999999,7.2517499999999986,7.2602499999999983,8.2379999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки"]
[265,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,6.1551666666666653,null,null,7.8599999999999994,5.5549999999999997,4.7149999999999999,5.09,5.93,6.35,6.7899999999999991,7.3149999999999995,7.4550000000000001,9.129999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,4.9613333333333332,null,null,4.4000000000000004,4.7,4.25,4.25,4.0500000000000007,4.41,6.0300000000000011,7.01,7.3699999999999992,8.4600000000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,7.4224999999999994,null,null,5.5299999999999994,6.02,7.3650000000000002,7.56,8.42,8.42,8.42,8.2999999999999989,7.9849999999999994,8.2449999999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[268,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ОЦЕНКА ТЕМПОВ РОСТА",null,null,"вес, % // баллы",null,null,null,0.19999999999999996,null,null,null,null,null,null,7.1,null,null,5,7.25,7.25,7.25,10,7,7,5.75,5.75,6.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[270]
[271,null,null,null,null,null,null,"Выводы оценки финансового состояния"]
[272,null,null,null,null,null,null,"Выводы оценки финансового состояния","Отличное состояние",null,null,null,"баллы",null,null,"*",8]
[273,null,null,null,null,null,null,"Выводы оценки финансового состояния","Хорошее состояние",null,null,null,"баллы",null,null,"*",6]
[274,null,null,null,null,null,null,"Выводы оценки финансового состояния","Удовлетворительно",null,null,null,"баллы",null,null,"*",5]
[275,null,null,null,null,null,null,"Выводы оценки финансового состояния","Неудовлетворительно",null,null,null,"баллы",null,null,"*",0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":159,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"InvAn",null,null,"Инвестиционный анализ проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ"]
[17,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Финпоток проекта без финансирования (CF)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,762641114.54045665,null,null,-132058978.37755592,-106094377.30227479,-19158029.308823049,37904875.522153154,63587918.817049295,102261076.27403224,121746243.48162794,123053880.57289046,124924383.01608872,446474121.84526861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Срок окупаемости по финпотоку (PBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,6.75]
[19,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный положительный финпоток проекта",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1047045407.8567247,null,null,0,0,17366275.151444703,29766913.941606432,72342169.14590162,98466937.924162656,117253504.75755268,118563581.18624532,105944464.68981227,487341561.05999917,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный отрицательный финпоток проекта",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-284404293.31626815,null,null,-132058978.37755592,-106094377.30227478,-46250937.636437446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный финпоток (FCF)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,762641114.54045665,null,null,-132058978.37755592,-106094377.30227478,-28884662.484992743,29766913.941606432,72342169.14590162,98466937.924162656,117253504.75755268,118563581.18624532,105944464.68981227,487341561.05999917,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","IRR проекта",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.22802334427833562]
[23,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,284404293.31626815]
[24,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,null,null,null,null,null,null,null,null,0.14000000000000001]
[25,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","NPV(Учредителя)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,139067882.56651726,null,null,-122554478.61271313,-87320636.062694043,-21647692.385572299,18211286.190863345,39933089.510035977,47782123.158384107,49926811.941144116,44088972.408652455,34939084.650029697,135709321.76838702,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","WACC",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.10905147033528201]
[27,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","NPV(WACC)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,218204682.5720807,null,null,-124482655.51022802,-90955067.24768129,-22999929.098128684,20191330.131906118,45237800.171781301,55614506.335728288,59728558.844365567,54267138.25342834,44103303.798004359,177499696.8929047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[29]
[30,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[31,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","ROI",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.36998881296803238]
[32,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Дисконтированный срок окупаемости (DPBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,8.25]
[33,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1904450617.392678]
[34,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","Терминальная стоимость (TV)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4747204438.3956118,null,null,0,0,0,0,0,0,0,0,0,4747204438.3956118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","NPV(TV)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1686245934.8205974]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37]
[38,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[39,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)",null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,2.0835019497749014,null,null,1,1,1,1,1,1.7772941325816189,2.1177628887251156,2.2894059786022156,2.1990601587164549,25.885833258039174,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","CFADS",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1352401331.4012132,null,null,2666666.666666666,12800000,87574718.157527119,164327414.99556679,155062481.96368054,91341937.924162656,117853504.75755268,119163581.18624532,106544464.68981224,495066561.05999917,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","Выплаты долга [Debt (Principals+Interests)]",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,649100103.57673275,null,null,2666666.666666666,12800000,87574718.157527119,164327414.99556679,155062481.96368054,51393821.793291688,55650000,52050000,48450000,19125000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)",null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,8.5505126466282881,null,null,1.0320855038839938,1.064697822967988,1,1,1,5.1230684644405153,9.3589484175128792,14.491746513475283,25.060919327357031,1333.1052522722009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","CF(EBIT)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,934912084.14585924,null,null,2752228.0103573161,13628132.133990247,20263469.880561329,20668346.629978355,17356668.755273309,72028983.887728751,99672800.646512166,102166812.92000075,86460171.679381758,499914469.60207534,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","Выплаты %% (Interests)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,109339886.71597625,null,null,2666666.666666666,12800000,20263469.880561329,20668346.629978355,17356668.755273309,14059734.783496585,10650000,7050000,3450000,375000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":159,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"EBITDA",null,null,"Анализ собственной операционной деят-сти. Точки безубыточности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23382174691.110523,null,null,12862873.55702745,244775179.08682621,917190843.99272251,1745883021.0228179,2332063861.4394774,2779012342.6964774,3210991305.5289021,3629134696.0197458,4029184263.1470742,4481076304.6194487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,13799776329.265034,null,null,7815596.1520230006,145996686.04124162,546478118.84225786,1033364784.8552884,1377878395.0617783,1643806666.122375,1893997916.7468619,2139798725.6289093,2373619660.5809574,2637019779.2333384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8396588202.0964146,null,null,4406323.7948152497,86999628.674198419,326118092.25303781,627953197.71769059,840272702.16638041,996786947.9089036,1154609705.9237041,1303020726.9072688,1446654915.6724777,1609765961.0779376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1185810159.7490745,null,null,640953.61018919991,11778864.371386161,44594632.897426963,84565038.449838728,113912764.21131793,138418728.66519907,162383682.85833627,186315243.48356816,208909686.89363998,234290564.30817208,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19945253823.921738,null,null,9497637.2228250001,199334974.58802912,763979631.38208103,1474368547.3184252,1984359553.9956448,2351740991.8911486,2714143311.5794797,3090106273.3154693,3466262903.5751519,3891459999.053484,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7498969128.0094051,null,null,3598061.9389937501,74688560.365420163,287393952.98130858,552581742.5615021,744005929.20399332,884964932.28274453,1022045831.5112534,1163188381.9741488,1303902750.6162555,1462598984.5737846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11845218840.398811,null,null,5607948.5110312495,118699221.19719894,453542795.62100703,877728182.70463836,1181008530.6971593,1395770731.8993101,1609982168.8650277,1833498444.3338995,2057734855.6396103,2311645960.9299269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,601065855.51352465,null,null,291626.77280000004,5947193.0254100002,23042882.779765543,44058622.052284688,59345094.094492301,71005327.709094211,82115311.203198329,93419447.007420853,104625297.31928639,117215053.54977237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[27]
[28,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3436920867.1887822,null,null,3365236.3342024498,45440204.498797096,153211212.61064148,271514473.70439273,347704307.44383204,427271350.80532885,496847993.94942296,539028422.7042768,562921359.57192314,589616305.56596422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6300807201.2556267,null,null,4217534.2130292505,71308125.675821453,259084165.86094925,480783042.29378629,633872465.85778522,758841733.83963048,871952085.23560882,976610343.6547606,1069716909.9647014,1174420794.6595538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-3448630638.3023944,null,null,-1201624.716216,-31699592.523000531,-127424703.36796921,-249774984.98694763,-340735828.53077888,-398983783.99040651,-455372462.9413237,-530477717.42663097,-611079939.96713221,-701879999.85198891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Валовая прибыль","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,584744304.23554981,null,null,349326.83738919994,5831671.3459761608,21551750.11766142,40506416.397554047,54567670.116825648,67413400.956104845,80268371.655137926,92895796.476147294,104284389.57435362,117075510.75839971,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33]
[34,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1849409039.9607577,null,null,15077586.196614584,34145249.803958334,84147473.504921883,146634235.36140355,190654642.00019455,220630893.45261246,248377857.27040675,276315765.94678724,302581425.32549542,330843911.09836286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,16820141.542399995,null,null,490000,854000,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,274780083.33333331,null,null,8610200,10673966.666666666,14935125,22072083.333333332,27416916.666666664,31558916.666666668,35434833.333333336,38852624.999999993,41502291.666666664,43723125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,63083899.86076998,null,null,4878000,5676939.9999999991,5841142.2000000002,6032546.4660000019,6231309.8599799993,6437814.8557793992,6652471.5714527806,6875720.2155963657,7108033.7687642574,7349920.9231971819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,203888398.4375,null,null,179662.125,2965975.0625,10097130,18034937.5,22579368.75,25412587.5,27935487.5,30217500,32193750,34272000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1290836516.7867541,null,null,919724.07161458326,13974368.074791666,52336076.30492188,99369068.062070251,133076326.72354786,155600710.43016639,176410028.06562066,198035876.57119083,218976496.89806455,242137841.58476549,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1587511827.2280242,null,null,-11712349.862412132,11294954.694838762,69063739.105719626,124880238.34298919,157049665.44363752,206640457.35271639,248470136.67901623,262712656.75748968,260339934.24642774,258772394.4676013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43]
[44,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,635372061.41555059,null,null,19085212.045703087,26312792.466756511,39123024.743218973,51366625.428554535,58304004.947464228,64749362.401005842,74308445.763380021,85567474.326625079,98464490.2304672,118090629.06237507,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,128624725.87470157,null,null,11220000,11556600,11903298,12260396.939999998,12628208.848200001,13007055.113645999,13397266.767055376,13799184.770067038,14213160.313169049,14639555.12256412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410469,null,null,3366000,3466980,3570989.4000000008,3678119.0819999999,3788462.6544599994,3902116.5340937991,4019180.0301166126,4139755.4310201113,4263948.093950714,4391866.5367692364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,116452630.6576837,null,null,2865183.3101328127,6636873.2258882495,11623488.352646751,13903079.633627007,12733621.412536338,11639760.993411986,12608945.78114049,13666299.442329165,13987827.244863881,16787551.261107016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,351707287.12075484,null,null,1634028.7355702748,4652339.2408682629,12025248.990572229,21525029.77292753,29153712.032267891,36200429.759854063,44283053.185067534,53962234.683208764,65999554.578483567,82271656.141934678,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,952139765.81247365,null,null,-30797561.908115219,-15017837.771917753,29940714.362500638,73513612.914434597,98745660.496173322,141891094.95171052,174161690.91563627,177145182.43086451,161875444.0159606,140681765.40522623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,null,null,null,null,null,null,"Рентабельность"]
[54,null,null,null,null,null,null,"Рентабельность","Валовая прибыль",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.14698893120901355,null,null,0.26162399243704765,0.18564057298750308,0.16704398393651773,0.1555169907920447,0.14909724951923484,0.15374935340904142,0.15473352204159396,0.14852808392464911,0.13971099925130806,0.13157917104829056,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Рентабельность","Маржинальная прибыль",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,6.7894105154879689E-2,null,null,-0.91055469141366585,4.6144199493496178E-2,7.5299202513918265E-2,7.1528411032847239E-2,6.7343638414214729E-2,7.4357516941509161E-2,7.738113032295775E-2,7.2389888709730135E-2,6.4613558785987138E-2,5.7747821477808402E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Рентабельность","EBITDA",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,4.0720753240050846E-2,null,null,-2.3942987367149704,-6.1353597321200007E-2,3.2643930713658766E-2,4.2106837645609824E-2,4.234260567599641E-2,5.1058101747771839E-2,5.4239228432588056E-2,4.8811961326524621E-2,4.0175736189718113E-2,3.1394637324117937E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58]
[59,null,null,null,null,null,null,"Фактор точки безубыточности"]
[60,null,null,null,null,null,null,"Фактор точки безубыточности","кол-во ресторанов",null,null,null,"кол-во ресторанов",null,null,null,null,null,null,null,null,null,null,56,null,null,16,24,28,36,40,44,48,52,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Фактор точки безубыточности","Трафик",null,null,null,"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,247087700,null,null,330200,3642400,9742150,17256500,24430300,29970700,34621800,38723150,42472750,45897750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"Фактор точки безубыточности","Количество продаж",null,null,null,"кол-во гостей",null,null,null,null,null,null,null,null,null,null,45113131.213425003,null,null,27240.6110625,578485.23851250007,2175097.0131000001,3959169.3404999999,5017371.6532499995,5643265.6665000012,6204893.2604999999,6713488.9799999995,7154043.9300000006,7640075.5200000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64]
[65,null,null,null,null,null,null,"Расчет точек безубыточности"]
[66,null,null,null,null,null,null,"Расчет точек безубыточности","кол-во ресторанов",null,null,null,"кол-во ресторанов",null,null,null,null,null,null,null,null,null,null,22.412957704635822,null,null,0,55.910540260132599,15.86135802947585,14.80777535312718,14.849825953532783,13.787096593487123,14.355066746914478,16.936788352347445,21.180044732157043,25.555566856730426,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Расчет точек безубыточности","Трафик",null,null,null,"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,98892253.025638282,null,null,0,8485356.3268127907,5518704.611673506,7098065.9828121997,9069642.5748147983,9391112.178964192,10354130.206215076,12612419.151657751,16063834.730316484,20945411.048187479,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"Расчет точек безубыточности","Количество продаж",null,null,null,"кол-во гостей",null,null,null,null,null,null,null,null,null,null,18055691.103753224,null,null,0,1347642.5924060643,1232142.5883436652,1628513.6160864637,1862677.3948737883,1768278.3828805683,1855659.5189991102,2186633.4992322489,2705767.329521725,3486543.941818384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[70]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":159,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Rep",null,null,"Укрупненное формирование всей отчетности финмодели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,23382174691.110523,null,null,12862873.55702745,244775179.08682621,917190843.99272251,1745883021.0228179,2332063861.4394774,2779012342.6964774,3210991305.5289021,3629134696.0197458,4029184263.1470742,4481076304.6194487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,13799776329.265034,null,null,7815596.1520230006,145996686.04124162,546478118.84225786,1033364784.8552884,1377878395.0617783,1643806666.122375,1893997916.7468619,2139798725.6289093,2373619660.5809574,2637019779.2333384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8396588202.0964146,null,null,4406323.7948152497,86999628.674198419,326118092.25303781,627953197.71769059,840272702.16638041,996786947.9089036,1154609705.9237041,1303020726.9072688,1446654915.6724777,1609765961.0779376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1185810159.7490745,null,null,640953.61018919991,11778864.371386161,44594632.897426963,84565038.449838728,113912764.21131793,138418728.66519907,162383682.85833627,186315243.48356816,208909686.89363998,234290564.30817208,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,19945253823.921738,null,null,9497637.2228250001,199334974.58802912,763979631.38208103,1474368547.3184252,1984359553.9956448,2351740991.8911486,2714143311.5794797,3090106273.3154693,3466262903.5751519,3891459999.053484,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7498969128.0094051,null,null,3598061.9389937501,74688560.365420163,287393952.98130858,552581742.5615021,744005929.20399332,884964932.28274453,1022045831.5112534,1163188381.9741488,1303902750.6162555,1462598984.5737846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3679605159.4800825,null,null,1900266.9796687502,36765872.350617006,138345477.81677425,265670670.01936838,356902657.35923481,427362302.79789293,499065747.64953971,572856719.9533056,647392078.25279927,733343366.30088222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,689824714.08556116,null,null,356858.64967500005,6893375.2081740564,25933673.72460942,49811997.371993527,66906167.451845437,80108058.768066183,93549094.285930678,107390592.83814999,121388708.22364385,137486187.56347299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,170765648.45170203,null,null,87963.046875000015,1703869.7015865943,6416431.7255808022,12327089.643887879,16563307.148411695,19833181.508372638,23161186.269294009,26586596.072829328,30047785.705079149,34038237.629784942,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2275979696.9169679,null,null,963825.58675000025,22558033.157725003,89767976.703341633,172901527.32788637,233564459.4188472,275124145.54493284,312515233.31268376,351041902.39220297,388518598.79594874,429023994.67664945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,682793909.07509053,null,null,289147.67602500005,6767409.9473175006,26930393.011002481,51870458.198365912,70069337.825654149,82537243.663479879,93754569.99380514,105312570.71766089,116555579.6387846,128707198.40299484,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11845218840.398811,null,null,5607948.5110312495,118699221.19719894,453542795.62100703,877728182.70463836,1181008530.6971593,1395770731.8993101,1609982168.8650277,1833498444.3338995,2057734855.6396103,2311645960.9299269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5334794935.016921,null,null,2686832.7471562503,53548386.934943743,201011737.91982993,388839260.46418011,521773013.17969412,619905891.26176584,721982319.71738446,828395746.99129963,936179721.00282228,1060472024.7978448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2400303614.8381386,null,null,1211064.5745000001,24095494.274625674,90434514.376164123,174978498.39682317,234749700.64673054,278876354.52956241,324801292.22263002,372708528.08534402,421290222.65852863,477157945.07322979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,148548375.53199965,null,null,74626.261874999997,1488921.5785795313,5593735.1138967108,10825134.831523936,14528937.671779172,17261295.098176941,20103893.431257904,23067781.886719562,26070872.891171612,29533176.76701929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3047363011.5475001,null,null,1258019.175,30435706.468500003,120386775.54701248,233142530.00931627,315351445.53765815,369020916.1613884,417765125.76442724,468712605.66964328,518610799.29775935,572679087.91679478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,914208903.46424985,null,null,377405.7525,9130711.9405499995,36116032.664103739,69942759.002794847,94605433.661297426,110706274.84841652,125329537.72932816,140613781.70089296,155583239.78932786,171803726.37503836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,601065855.51352465,null,null,291626.77280000004,5947193.0254100002,23042882.779765543,44058622.052284688,59345094.094492301,71005327.709094211,82115311.203198329,93419447.007420853,104625297.31928639,117215053.54977237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,334046783.46410477,null,null,175952.7,3319251.15093,12526803.807753939,23904975.78577584,32153312.962958254,38779681.458889134,45397355.778790906,52130580.53495945,58917226.872704208,66741642.411343008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,205399286.19186151,null,null,88980.056000000011,2021493.7496000002,8089291.5169320013,15502804.820391424,20916754.716564648,24788958.654003911,28244581.095698006,31760666.517277997,35160054.189678609,38825700.875714898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61619785.857558444,null,null,26694.016800000005,606448.12488000013,2426787.4550795997,4650841.4461174263,6275026.414969394,7436687.5962011702,8473374.3287094031,9528199.9551834017,10548016.256903579,11647710.26271447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3436920867.1887822,null,null,3365236.3342024498,45440204.498797096,153211212.61064148,271514473.70439273,347704307.44383204,427271350.80532885,496847993.94942296,539028422.7042768,562921359.57192314,589616305.56596422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6300807201.2556267,null,null,4217534.2130292505,71308125.675821453,259084165.86094925,480783042.29378629,633872465.85778522,758841733.83963048,871952085.23560882,976610343.6547606,1069716909.9647014,1174420794.6595538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-3448630638.3023944,null,null,-1201624.716216,-31699592.523000531,-127424703.36796921,-249774984.98694763,-340735828.53077888,-398983783.99040651,-455372462.9413237,-530477717.42663097,-611079939.96713221,-701879999.85198891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,584744304.23554981,null,null,349326.83738919994,5831671.3459761608,21551750.11766142,40506416.397554047,54567670.116825648,67413400.956104845,80268371.655137926,92895796.476147294,104284389.57435362,117075510.75839971,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1849409039.9607577,null,null,15077586.196614584,34145249.803958334,84147473.504921883,146634235.36140355,190654642.00019455,220630893.45261246,248377857.27040675,276315765.94678724,302581425.32549542,330843911.09836286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.542399995,null,null,490000,854000,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.816,null,null,350000,610000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,274780083.33333331,null,null,8610200,10673966.666666666,14935125,22072083.333333332,27416916.666666664,31558916.666666668,35434833.333333336,38852624.999999993,41502291.666666664,43723125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,206179250,null,null,330200,3253133.3333333335,8118458.333333334,14380416.666666668,20358583.333333332,24975583.333333336,28851500.000000004,32269291.666666668,35393958.333333336,38248125.000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23654999.999999996,null,null,6650000,3863333.3333333335,2058333.3333333335,2691666.6666666665,2058333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1108333.3333333335,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333336,null,null,1630000,3557499.9999999995,4758333.333333334,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.86076998,null,null,4878000,5676939.9999999991,5841142.2000000002,6032546.4660000019,6231309.8599799993,6437814.8557793992,6652471.5714527806,6875720.2155963657,7108033.7687642574,7349920.9231971819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592299,null,null,3660000,4189800,4315494,4444958.8200000012,4578307.5845999997,4715656.8121380005,4857126.5165021392,5002840.311997205,5152925.5213571209,5307513.2869978333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,1098000,1256940,1294648.2000000002,1333487.6460000002,1373492.2753799995,1414697.0436413998,1457137.9549506416,1500852.0935991611,1545877.6564071358,1592253.98609935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.1511000013,null,null,120000,230200.00000000003,231000.00000000006,254100.00000000009,279510.00000000012,307461.00000000012,338207.10000000015,372027.81000000023,409230.59100000025,450153.65010000032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,203888398.4375,null,null,179662.125,2965975.0625,10097130,18034937.5,22579368.75,25412587.5,27935487.5,30217500,32193750,34272000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,115044641.5,null,null,101970.6,1671188.9,5695592,10149300,12715110,14340060,15773820,17064000.000000004,18180000,19353600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,70917085.4375,null,null,61485.375,1035636.3125,3514957.5,6318475,7896431.25,8837512.5,9697812.5,10487250,11173125,11894400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,17926671.5,null,null,16206.150000000001,259149.85,886580.5,1567162.5,1967827.5,2235015,2463855,2666250,2840625,3024000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1290836516.7867541,null,null,919724.07161458326,13974368.074791666,52336076.30492188,99369068.062070251,133076326.72354786,155600710.43016639,176410028.06562066,198035876.57119083,218976496.89806455,242137841.58476549,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,987198381.29196477,null,null,499787.74739583331,10458744.672916668,39940058.696093753,76055590.816977099,101907820.5565753,119142552.63858953,135039659.7427851,151542855.45476222,167492538.09389579,185118772.87197354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,296159514.3875894,null,null,149936.32421875,3137623.4018749995,11982017.608828124,22816677.245093122,30572346.166972581,35742765.791576855,40511897.922835529,45462856.636428662,50247761.428168729,55535631.861592062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999986,null,null,270000,378000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3759999997,1483436.8511999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1587511827.2280242,null,null,-11712349.862412132,11294954.694838762,69063739.105719626,124880238.34298919,157049665.44363752,206640457.35271639,248470136.67901623,262712656.75748968,260339934.24642774,258772394.4676013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,635372061.41555059,null,null,19085212.045703087,26312792.466756511,39123024.743218973,51366625.428554535,58304004.947464228,64749362.401005842,74308445.763380021,85567474.326625079,98464490.2304672,118090629.06237507,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470157,null,null,11220000,11556600,11903298,12260396.939999998,12628208.848200001,13007055.113645999,13397266.767055376,13799184.770067038,14213160.313169049,14639555.12256412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.34752975,null,null,2400000,2472000,2546160,2622544.7999999993,2701221.1440000008,2782257.7783199996,2865725.5116695999,2951697.2770196875,3040248.1953302785,3131455.6411901866,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776774,null,null,2160000,2224800,2291544,2360290.3200000003,2431099.0295999995,2504032.0004879995,2579152.9605026394,2656527.5493177189,2736223.3757972498,2818310.077071168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517849,null,null,1440000,1483200,1527696,1573526.88,1620732.6863999993,1669354.6669920001,1719435.30700176,1771018.3662118132,1824148.9171981665,1878873.3847141119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894339,null,null,1560000,1606800,1655004,1704654.12,1755793.7435999997,1808467.5559079992,1862721.5825852396,1918603.2300627974,1976161.3269646808,2035446.1667736212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270826,null,null,1680000,1730400,1782312,1835781.36,1890854.8008000001,1947580.4448239992,2006007.85816872,2066188.0939137815,2128173.7367311954,2192018.9488331308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471697,null,null,780000,803400,827502,852327.06,877896.87179999985,904233.77795399958,931360.79129261978,959301.61503139872,988080.6634823404,1017723.0833868106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764875,null,null,1200000,1236000,1273080,1311272.3999999997,1350610.5720000004,1391128.8891599998,1432862.7558348,1475848.6385098437,1520124.0976651392,1565727.8205950933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410469,null,null,3366000,3466980,3570989.4000000008,3678119.0819999999,3788462.6544599994,3902116.5340937991,4019180.0301166126,4139755.4310201113,4263948.093950714,4391866.5367692364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,116452630.6576837,null,null,2865183.3101328127,6636873.2258882495,11623488.352646751,13903079.633627007,12733621.412536338,11639760.993411986,12608945.78114049,13666299.442329165,13987827.244863881,16787551.261107016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483295,null,null,892800,859320,820260,861273,904336.64999999991,949553.48250000027,997031.15662500029,1046882.7144562501,1099226.8501790627,1154188.192688016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,46537574.749354959,null,null,1304207.4388671876,4982493.5564208999,8411200.3185974117,8609650.2967053223,5875960.8638721332,3650155.6177015994,3529967.1495135794,3444534.1068421705,2612328.9845817196,4117076.4162529442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,51074945.223110594,null,null,171679.89272135415,640541.9241951498,1988791.3814794919,3721421.9918305688,5028686.009170861,5976446.2468856024,6893210.9370135972,7860684.7051354563,8842418.7762881126,9951063.3583903965,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,8825238.6387698017,null,null,66495.978544270823,154517.74527220053,403236.65256984386,710734.34509111859,924637.88949334505,1063605.6463247833,1188736.5379883097,1314197.9158952856,1433852.6338149803,1565223.2937756642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,351707287.12075484,null,null,1634028.7355702748,4652339.2408682629,12025248.990572229,21525029.77292753,29153712.032267891,36200429.759854063,44283053.185067534,53962234.683208764,65999554.578483567,82271656.141934678,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500006,null,null,180000,181500,181500.00000000003,199650.00000000003,219615.00000000003,241576.50000000003,265734.15000000014,292307.56500000024,321538.32150000014,353692.15365000017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,116910873.45555261,null,null,64314.367785137249,1223875.8954341311,4585954.2199636139,8729415.1051140893,11660319.307197386,13895061.713482389,16054956.527644513,18145673.480098732,20145921.315735374,22405381.523097239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885743,null,null,100000,114500,109375,114843.75,120585.9375,126615.234375,132945.99609375,139593.2958984375,146572.96069335938,153901.60872802738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,116910873.45555261,null,null,64314.367785137249,1223875.8954341311,4585954.2199636139,8729415.1051140893,11660319.307197386,13895061.713482389,16054956.527644513,18145673.480098732,20145921.315735374,22405381.523097239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,1126100,1740182.675000001,2336365.649117501,3420672.9468729347,5008207.2615166642,7332516.2515865518,10735537.043947875,15717899.786044089,23012577.076747153,33692714.098065525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,99300,168404.77500000002,226099.90152750016,331032.86582641315,484665.21885645145,709598.34692773083,1038922.9397368911,1521087.0760687827,2227023.5880723051,3260585.2352966634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,952139765.81247365,null,null,-30797561.908115219,-15017837.771917753,29940714.362500638,73513612.914434597,98745660.496173322,141891094.95171052,174161690.91563627,177145182.43086451,161875444.0159606,140681765.40522623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,233421790.99071926,null,null,5673397.637408033,15988008.814638495,17806250.207647551,20573204.643764231,23417163.998942088,25836357.181654453,27823102.798105378,29905097.774673991,32232463.672607567,34166744.261277452,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020250.0000000005,null,null,942833.33333333326,567833.33333333337,478333.33333333343,478333.33333333343,478333.33333333343,74583.333333333343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111113,null,null,3666.666666666667,3666.6666666666665,3333.3333333333335,3333.3333333333335,3333.3333333333335,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.777777777788,null,null,9166.6666666666661,9166.6666666666679,8333.3333333333339,8333.3333333333339,8333.3333333333339,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666663,null,null,55000,54999.999999999985,49999.999999999993,49999.999999999993,49999.999999999993,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888888,null,null,83333.333333333328,91666.666666666657,83333.333333333343,83333.333333333343,83333.333333333343,13888.888888888891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555555,null,null,333333.33333333331,366666.66666666663,333333.33333333337,333333.33333333337,333333.33333333337,55555.555555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,458333.33333333337,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,227091666.66666666,null,null,4725000,15366666.666666666,17194444.444444444,19861111.111111112,22611111.111111112,25361111.111111112,27361111.111111112,29388888.888888888,31666666.66666666,33555555.555555552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,62504166.666666672,null,null,997500,3231666.666666666,4375000.0000000009,5366666.666666667,6300000,7116666.666666667,7816666.6666666688,8458333.333333334,9099999.9999999981,9741666.6666666679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44645833.333333343,null,null,712500,2308333.3333333335,3124999.9999999995,3833333.3333333344,4500000,5083333.3333333321,5583333.333333334,6041666.666666667,6500000.0000000028,6958333.333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222224,null,null,332500,1077222.2222222222,1458333.333333333,1788888.888888889,2100000,2372222.2222222229,2605555.5555555564,2819444.4444444459,3033333.333333334,3247222.222222222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666664,null,null,570000,1846666.666666667,2500000,3066666.6666666665,3600000.0000000005,4066666.6666666674,4466666.666666666,4833333.333333333,5200000,5566666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444444,null,null,237500.00000000003,769444.44444444473,1041666.666666667,1277777.777777778,1500000,1694444.4444444445,1861111.1111111112,2013888.888888889,2166666.6666666665,2319444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.11111111,null,null,150000,591111.11111111101,811111.11111111112,1011111.111111111,1177777.7777777778,1344444.4444444443,1477777.7777777778,1599999.9999999998,1733333.3333333337,1844444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666668,null,null,225000,886666.66666666686,1216666.6666666667,1516666.6666666665,1766666.6666666667,2016666.6666666672,2216666.666666666,2400000,2600000,2766666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555552,null,null,1499999.9999999998,4655555.555555555,2666666.666666666,1999999.9999999998,1666666.666666666,1666666.6666666663,1333333.333333333,1222222.222222222,1333333.333333333,1111111.111111111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3309874.3240525816,null,null,5564.3040747006598,53508.814638496551,133472.42986977223,233760.19931979032,327719.55449764599,400662.73721000378,461991.68699426891,516208.88578510447,565797.00594090577,611188.70572189218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1379114.3016885752,null,null,2318.4600311252748,22295.3394327069,55613.512445738415,97400.083049912631,136549.81437401913,166942.80717083495,192496.53624761204,215087.0357437935,235748.75247537741,254661.96071745502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,551645.72067543014,null,null,927.38401245010982,8918.1357730827567,22245.404978295366,38960.033219965051,54619.925749607661,66777.122868333972,76998.614499044837,86034.814297517412,94299.500990150962,101864.78428698202,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1379114.3016885752,null,null,2318.4600311252748,22295.3394327069,55613.512445738415,97400.083049912631,136549.81437401913,166942.80717083495,192496.53624761204,215087.0357437935,235748.75247537741,254661.96071745502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888871,null,null,229277.08333333331,593304.16666666663,737840.27777777775,802902.77777777787,854131.94444444426,867583.33333333314,858506.94444444403,829555.55555555504,786833.33333333302,744034.72222222178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,711414004.68286562,null,null,-36700236.628856592,-31599150.753222905,11396623.877075307,52137505.492892534,74474364.552786827,115187154.4367227,145480081.17308646,146410529.10063505,128856147.01001969,105770986.42172652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,109339886.71597624,null,null,3599999.9999999991,13342878.246798432,19987258.300429564,20668346.629978351,17356668.755273309,13884734.783496585,10350000,6750000,3150000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,602074117.96688938,null,null,-40300236.628856584,-44942029.000021331,-8590634.4233542681,31469158.862914205,57117695.797513485,101302419.65322614,135130081.17308646,139660529.10063505,125706147.01001969,105520986.42172652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,122270969.60540271,null,null,130076.75981277452,783616.71786812367,0,0,0,18297581.374603424,27026016.234617289,27932105.820127003,25141229.402003944,22960343.296370149,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,479803148.36148673,null,null,-40430313.388669364,-45725645.717889465,-8590634.4233542681,31469158.862914205,57117695.797513485,83004838.278622746,108104064.9384692,111728423.28050807,100564917.60801575,82560643.125356376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]
[166,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28268167654.779701,null,null,15677079.05657457,300443764.93806696,1142652993.241684,2134930510.1078193,2819978871.9925737,3357009643.9880137,3874911639.494586,4377452031.3371239,4858739673.3167448,5386371447.3065157,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16682763035.050259,null,null,9507748.4178353995,179002934.56427056,681035929.34261632,1262844907.4704676,1666490543.2764628,1985671321.9827447,2285419619.5600057,2580975992.7721786,2862187062.2897348,3169626975.3739443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10151369435.861984,null,null,5391568.7819752507,107013440.67258641,405988093.58993506,768786388.51625502,1015600477.7983488,1203990037.9471707,1393416170.5995617,1571617826.7388806,1744541527.5481942,1935023903.6690784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1434035183.8674574,null,null,777761.85676391982,14427389.701209955,55628970.309132375,103299214.12109698,137887850.91776252,167348284.0580987,196075849.3350184,224858211.82606417,252011083.4788157,281720568.26349437,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[171]
[172,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,15586171651.152628,null,null,15607163.315699002,200861016.41921222,667653841.48416317,1200366785.2748966,1550980391.3572435,1842782506.3261175,2144437254.0023246,2458430999.1844912,2776637017.2599545,2728414676.5285258,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",null,null,null,null,null,"ФОТ поваров и барменов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5367630421.1166134,null,null,2227382.6671875003,53504053.104234383,213897086.87952188,410265755.23434365,552505354.7152555,649174985.66483903,737094542.62940216,826042890.57258677,913630701.14047897,1009287668.5087628,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1597467788.3013639,null,null,521428.24968750007,14865389.061918749,61951476.860454373,120854607.87102003,164153811.38170597,193636691.38428813,220040751.72227001,246750265.31341511,273169638.7200458,301523727.7365582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1929609781.9199841,null,null,15550897.929947916,33894229.541458338,86021332.759963542,152506014.96661747,198463406.61762956,231092363.27196786,260256568.40453601,289448820.48665255,317576343.0767833,344799804.86442739,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850879997,null,null,490000,938000,1125600,1350720,1620864,1945036.7999999998,2334044.1599999997,2800852.9919999996,3361023.5904000001,4033228.3084800001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199999,null,null,350000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,2880877.3631999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[184,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,324411326.66666669,null,null,9477453.333333334,11336746.666666668,17034816.666666668,26666020,32025820.000000004,37610380,42303000,46432270,50188990,51335830,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,244324660,null,null,270120,3402080,9390150,16866020,24125820,29710380,34403000,38532270,42288990,45335830,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,7473333.333333334,3926666.666666667,1900000.0000000002,3800000.0000000005,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,1734000,4008000,5744666.666666667,6000000,6000000,6000000,6000000,6000000,6000000,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448438,null,null,4666000,5696580,5885537.3999999985,6081969.5219999989,6286281.2076600008,6498907.503889801,6720316.3750064913,6951011.676856691,7191536.41882239,7442476.3422130616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341326,null,null,3490000,4184700,4310241,4439548.2300000014,4572734.6768999994,4709916.7172070006,4851214.2187232086,4996750.645284907,5146653.1646434544,5301052.7595827561,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327107,null,null,996000,1253880,1291496.4000000001,1330241.2920000001,1370148.5307599995,1411252.9866827999,1453590.5762832835,1497198.2935717823,1542114.2423789359,1588377.6696503041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800016,null,null,180000,258000,283800,312180.00000000006,343398.00000000006,377737.8000000001,415511.58000000031,457062.73800000019,502769.01180000027,553045.91298000049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,242029769.25,null,null,142638.52500000002,3063972.2250000001,11616141,21186501,26929798.5,30333945,33373353,36114120,38485620,40783680,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,136564753.19999999,null,null,81067.56,1726942.44,6550699.2000000002,11926526.4,15162458.4,17115336,18844027.199999999,20393856,21733056,23030784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,84185679,null,null,48628.574999999997,1068948.5249999999,4046678.4,7416438,9422089.5,10551999,11586063,12533724,13356774,14154336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,21279337.050000001,null,null,12942.39,268081.25999999995,1018763.3999999999,1843536.5999999996,2345250.6,2666610,2943262.8,3186540,3395790,3598560,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[199,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1279748699.7059891,null,null,774806.07161458326,12858930.649791669,50359237.69329688,97220804.44461754,131600642.90996952,154704093.96807808,175525854.86952949,197150565.8177959,218349173.06756097,241204590.2137343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,979392167.97808647,null,null,409213.99739583331,9739096.2822916675,38652784.563828126,74650826.056069151,100910998.17308883,118492743.34978431,134379742.69522816,150860765.67389032,166945936.02783102,184350061.15867898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,291475786.39926231,null,null,95592.07421875,2705834.3674999997,11209653.129468748,21973818.388548359,29974252.736880712,35352880.218293719,40115947.694301344,45053602.767905533,49919800.188529864,55074404.833615333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.328639999,null,null,270000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3760000002,1483436.8511999997,1780124.22144,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[204,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[205]
[206,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,699541418.78366995,null,null,18358167.677917946,26187784.82857183,40112055.613899,54161385.96933946,63687031.796648331,71764052.346610099,83087097.022746757,96377970.388779014,111592922.89893322,134212950.24022439,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126141,null,null,10752500,11542575,11888852.25,12245517.817499997,12612883.352025,12991269.85258575,13381007.948163319,13782438.18660822,14195911.332206465,14621788.672172658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146828,null,null,2300000,2469000,2543070,2619362.0999999996,2697942.9630000005,2778881.2518899995,2862247.6894467003,2948115.1201301008,3036558.5737340041,3127655.3309460236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232145,null,null,2070000,2222100,2288763,2357425.89,2428148.6666999999,2500993.1267009997,2576022.9205020294,2653303.608117091,2732902.716360603,2814889.7978514214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488097,null,null,1380000,1481400,1525842,1571617.26,1618765.7777999993,1667328.751134,1717348.6136680201,1768869.0720780608,1821935.1442404017,1876593.1985676142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945436,null,null,1495000,1604850,1652995.5,1702585.3650000002,1753662.9259499996,1806272.8137284992,1860460.9981403546,1916274.8280845659,1973763.0729271024,2032975.9651149153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402783,null,null,1610000,1728300,1780149,1833553.4700000002,1888560.0741000001,1945216.8763229991,2003573.3826126901,2063680.5840910706,2125591.0016138027,2189358.7316622166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727181,null,null,747500,802425,826497.75,851292.68250000011,876831.4629749998,903136.40686424961,930230.49907017732,958137.41404228297,986881.53646355122,1016487.9825574576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573414,null,null,1150000,1234500,1271535,1309681.0499999998,1348971.4815000002,1389440.6259449997,1431123.8447233501,1474057.5600650504,1518279.286867002,1563827.6654730118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[216,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378421,null,null,3225750,3462772.5,3566655.6750000007,3673655.3452500002,3783865.0056074993,3897380.9557757243,4014302.3844489953,4134731.4559824658,4258773.3996619396,4386536.601651798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,138496048.01966301,null,null,2943303.3101328127,7294081.7635350414,13952287.323176099,16688001.925352411,15284867.378293606,13972460.959506882,15135720.093151711,16404793.744367275,16790888.82808755,20029642.694059622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455737993,null,null,970920,941346,988413.3,1037833.9650000002,1089725.6632500002,1144211.9464125002,1201422.5437331251,1261493.6709197816,1324568.3544657703,1269607.0119568172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,55063785.157888062,null,null,1304207.4388671876,5458529.2141406266,10093440.382316893,10331580.356046388,7051153.036646558,4380186.7412419189,4235960.5794162955,4133440.928210604,3134794.7814980634,4940491.6995035326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,61208218.727254838,null,null,171679.89272135415,721270.74710058596,2386549.6577753904,4465706.3901966801,6034423.2110050321,7171735.4962627236,8271853.1244163159,9432821.6461625472,10610902.53154574,11941276.030068474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,10564501.678782094,null,null,66495.978544270823,172935.80229382814,483883.98308381258,852881.2141093422,1109565.4673920139,1276326.7755897397,1426483.8455859721,1577037.4990743427,1720623.1605779759,1878267.9525307966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[224,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,394626203.02936721,null,null,1436614.3677851376,3888355.5650367858,10704260.365722904,21554210.881237045,32005416.060722232,40902940.578741744,50556066.596982732,62056007.001821041,76347349.338977277,95174982.272340298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800012,null,null,180000,198000,217800.00000000003,239580.00000000003,263538.00000000006,289891.80000000016,318880.98000000021,350769.07800000021,385845.98580000032,424430.58438000019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,117599555.75539351,null,null,0,136599.73230264074,1867546.6016035671,6331886.4261914873,11207210.87818021,14420338.261866836,17097919.783969853,19684568.388516512,22213798.858908363,24639686.823854029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.539946289,null,null,100000,125000,131250,137812.5,144703.125,151938.28125,159535.1953125,167511.95507812506,175887.55283203122,184681.93047363282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,140201823.60131928,null,null,64314.367785137249,1390289.4027341451,5503145.0639563361,10475298.126136906,13992383.168636864,16674074.056178864,19265947.833173413,21774808.176118474,24175105.578882452,26886457.82771669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,993000,1853151.3000000005,2713198.818330002,3972394.3899169564,5815982.6262774169,8515180.1631327718,12467075.276842691,18253044.912825387,26724283.056867667,39127022.823559947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775282,null,null,99300,185315.13000000009,271319.88183300017,397239.4389916957,581598.26262774179,851518.01631327707,1246707.527684269,1825304.4912825392,2672428.3056867658,3912702.2823559945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234]
[235,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3087746593.5054455,null,null,-36587960.783865303,-28868708.017328586,73017199.643681914,196775960.79160196,290188876.12409115,368559044.99419188,429995425.71330631,460401085.39119947,466133050.22054899,868132619.42801762,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,424490000,null,null,95344000,72280000,46306000,43934000,46306000,30080000,30080000,30080000,13854000,16226000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,3370000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,414400000,null,null,90480000,71200000,45520000,43280000,45520000,29600000,29600000,29600000,13680000,15920000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,6720000,null,null,1494000,1080000,786000,654000,786000,480000,480000,480000,174000,306000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,616000,436000,348000,252000,348000,200000,200000,200000,52000,148000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,248000,176000,136000,104000,136000,80000,80000,80000,24000,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,630000,468000,302000,298000,302000,200000,200000,200000,98000,102000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[246]
[247,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,41456.249999999993,461124.99999999988,674618.0555555555,780791.66666666663,836444.4444444445,858715.27777777764,864263.88888888876,850694.44444444403,817534.72222222155,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,47783333.333333321,null,null,0,0,7676666.6666666642,10026666.666666664,5013333.3333333321,5013333.3333333284,5013333.3333333284,5013333.3333333321,5013333.3333333358,5013333.3333333358,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1819177143.3873639,null,null,0,3656412.150955962,52871277.563616075,124182960.2694488,184471846.19593069,222351453.80235395,255498955.7871632,283426611.97344255,306634758.82600188,386082866.81845063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,122270969.60540271,null,null,85561.343690649752,828132.13399024843,0,0,0,18021132.973361183,26819295.888959493,28003231.733755432,24915706.989569515,23597908.542076185,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,762641114.54045665,null,null,-132058978.37755592,-106094377.30227479,-19158029.308823049,37904875.522153154,63587918.817049295,102261076.27403224,121746243.48162794,123053880.57289046,124924383.01608872,446474121.84526861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180000000,null,null,140000000,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180000000,null,null,0,0,0,0,0,26250000,45000000,45000000,45000000,18750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,94066666.666666657,null,null,2666666.666666666,12800000,14400000,14400000,14400000,13875000,10650000,7050000,3450000,375000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,23620022.346497416,106732747.46635017,126422539.47341365,91900820.564700216,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,0,67311248.276965797,143659068.36558843,137705813.20840722,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15273220.049309576,null,null,0,0,5863469.8805613266,6268346.629978356,2956668.7552733086,184734.78349658474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-59339886.715976268,null,null,187333333.33333331,50820022.346497416,19158029.308823049,-37904875.522153154,-63161661.398980305,-40309734.783496588,-55650000,-52050000,-48450000,-19125000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.8244803,null,null,55274354.955777377,-55274354.955777377,0,-2.9802322387695313E-8,426257.41806900501,61951341.490535647,66096243.481627941,71003880.57289046,76474383.016088724,427349121.84526861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.8244803,null,null,55274354.955777377,0,0,-2.9802322387695313E-8,426257.41806897521,62377598.908604622,128473842.39023256,199477722.96312302,275952105.97921175,703301227.8244803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[282]
[283,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401103,null,null,159025082.66691935,228194227.23759806,352317670.28318495,456253327.2906903,519197260.08829802,625818940.21928275,738744415.73349833,857070349.73934996,966759298.68630552,937366698.00401103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,0,null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,89676602.362591967,141195260.21462014,161772343.34030592,178015805.36320835,192981974.69759962,192212284.18261182,189455848.05117309,184617416.94316581,164134953.27055821,143284875.6759474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,134506308.22499704,null,null,10969499.720149999,65132851.719756864,147070735.62338012,223210580.85317278,274923679.84077758,331185051.9657923,393255495.90385067,462284283.59754473,538671410.04197681,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-43725713.721413851,null,null,3104625.6283999998,16852781.969887711,38461257.986165613,52676941.07430923,45852014.798518538,35030671.82894063,22545896.054908633,5677592.9021830559,-14349170.605441332,-43725713.721413851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,703301227.82448041,null,null,55274354.955777377,0,0,-2.9802322387695313E-8,426257.41806897521,62377598.908604622,128473842.39023256,199477722.96312302,275952105.97921175,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,5013333.3333333312,5013333.3333333321,2350000,5013333.3333333284,5013333.3333333284,5013333.3333333321,5013333.3333333358,2350000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[295]
[296,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401282,null,null,159025082.66691935,228194227.23759794,352317670.28318471,456253327.29068977,519197260.08829784,625818940.21928263,738744415.73350167,857070349.7393589,966759298.68630898,937366698.00401282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,479803148.36148673,null,null,-40430313.388669364,-86155959.10655883,-94746593.529913113,-63277434.666998908,-6159738.869485423,76845099.409137323,184949164.34760651,296677587.62811458,397242505.23613036,479803148.36148673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,227802934.51585102,null,null,2814205.4995471197,25200089.89078505,67224070.341201797,107094955.22163975,128597193.48684168,150792026.23908353,172514099.09898746,195004495.21241736,218723052.75266767,227802934.51585102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,3302926.7363009993,21293325.899646342,49982842.588116169,75122492.675004721,89584499.839985847,104895274.09377098,121400068.67572594,139526110.59625244,159409654.63399315,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5195413.3333337903,null,null,239770.26666666736,659284.99999998976,1517033.3333333302,2362937.3333332911,2832861.3333332837,3254341.3333333582,3622373.3333333433,3960133.3333339095,4290773.3333336115,5195413.3333337903,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26716745.624851041,null,null,119294.36778514087,1430849.7482166439,5152786.8711804077,9424305.3524564281,12398822.047205742,14931649.412876468,17510261.482191719,20203701.686648946,23050321.707600765,26716745.624851041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,51375799.663968533,null,null,1217362.2515625001,5908891.8733593747,14608028.76696568,23450145.571317188,29793849.801580966,34184532.163589418,38491990.549652278,42738922.775231823,46374284.919298694,51375799.663968533,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30642485.359349407,null,null,590167.35093750001,3400877.6240156265,8616026.0351793747,13916832.381040297,17718457.270346019,20348131.109232936,22927728.495203309,25470863.855513129,27646906.447664641,30642485.359349407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,6000,246000,0,246000,0,0,0,0,246000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,320000.00000000012,383222.22222222248,405333.33333333395,423020.83333333349,431888.88888888946,426131.94444444496,404993.0555555569,374291.66666666977,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,65476900.311839104,null,null,0,794632.38150454685,5338732.1190170273,10502767.445856631,12808294.345156431,15084549.168127418,16944429.059456587,18496498.763019562,19888942.743247509,65476900.311839104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,44515.416122124763,0,0,0,0,276448.40124224126,483168.74690003693,412042.83327160776,637565.24570603669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,140000000,180000000,180000000,180000000,180000000,153750000,108750000,63750000,18750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,933333.33333333302,1200000,1200000,1200000,1200000,1025000,725000,425000,125000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,23620022.346497416,63041521.535881795,45804992.643706992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,276211.58013176447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[317]
[318,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-1.7881393432617188E-6,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":159,"rows_kept":318,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Repd",null,null,"Детализированное формирование всей отчетности финмодели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23382174691.110516,null,null,0,0,0,0,0,72401.212125000005,270123.77323799999,572552.81476470013,1659474.4451125499,2736381.5038741501,3100398.1957005747,4451541.6122124754,6573337.728716881,7883735.1747838203,11291873.5458936,15614146.1338038,16051995.397874206,20946583.805740062,17518452.585775223,17061136.819165424,27404933.242668726,35159143.977675408,33379808.693404991,35890031.981324062,44636272.108097963,46954155.123056315,60589137.393497817,73795873.075720415,67805042.728127018,78314426.527044967,73264130.026479617,64712714.868622616,94892529.933661759,113263910.73263745,99968780.696037456,98993870.779739216,115502750.9956796,114211236.60800004,135627247.24359113,157109876.97144604,137377370.73122692,153175448.80712155,140423322.26330611,118231455.51135704,164687049.46612126,186097500.90030783,162777753.70164415,160662007.82301617,180129338.88043761,171570107.39712557,195921031.42456326,220599184.15683162,187069609.68448454,200000188.79794446,178457940.12361282,145704372.94362274,209951171.18747303,244001645.03335384,205579626.85941294,193079644.9506146,216658222.51280531,206367072.63642022,234951655.84768382,263702568.99773166,222565060.26499486,236475376.53155705,210198381.4816733,178945935.50451124,254935732.78125262,286727437.77440494,240986486.15570465,226498412.20773798,253332400.61970168,240333849.1613555,272378362.38286954,304731078.39234143,256904021.83959311,272960523.20456773,242525121.88508639,206525778.76683331,293995235.81490201,330439258.49665457,277346068.5173589,259519606.44763824,289358226.34168649,274078115.99655348,310621864.79609394,347309725.45637202,292606189.2598573,310894076.08859837,276228754.50174165,224039726.91439393,322835023.15789407,374226215.77676725,313584001.82705688,293352775.90273064,326980815.6526776,309620640.48387671,350903392.54839361,392235874.91792148,330350425.9472658,350997327.56896996,311796394.99390513,252785709.06447336,347580349.96365088,389762026.3855077,337137789.70571774,329033515.91471499,366751708.81876051,347279954.81305712,393583948.78813148,439943662.12710333,370531008.4475233,393689196.47549349,349720213.52855873,283531999.79725599,389856499.72122699,437168666.77194524,366326713.42070246,342692731.90968937,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,13799776329.26503,null,null,0,0,0,0,0,37494.505125000003,162042.26519250002,349643.0859075,1020902.61593925,1671039.0523777502,1882181.7949027501,2692292.8325782502,3976377.3226979999,4749039.4671066599,6792363.1705881599,9365453.6094776243,9615306.6594832502,12510248.340385124,10445896.073124519,10156151.344473636,16337562.763250422,20922590.329529602,19829314.413198426,21296382.547926199,26473860.91599058,27818412.803006522,35907162.899048597,43744992.912066579,40200705.522634812,46546145.63588354,43603389.580692567,38612871.393259145,56755634.611130469,67842835.249017313,59814752.544638284,59157354.774889439,68905669.340783238,68013359.046898261,80637374.617536917,93246100.194787383,81388574.391475827,90604033.759142309,82964616.446729869,69767492.050869763,97306070.743006647,110130510.56766158,96015342.594147861,94385641.102248803,105931282.06464702,101003544.96945819,115606322.80469149,130362236.14169708,110688550.19801605,118559998.9431051,105876971.94842936,86539918.789133906,124135830.49480046,143831467.85695371,121290236.45294011,114052034.39790609,128141347.29845574,122180467.83025402,139293003.56920344,156388690.80916521,131944519.19565454,140191051.64538294,124557952.59836632,105658570.30220079,150384177.04126364,169134783.16774482,142144586.28851882,133787516.3761647,149650950.76815924,141921510.661713,160844378.74994141,179838564.18021089,151509731.09167799,160979089.28490788,143027721.87826106,121685838.70421028,173188958.26037243,194772512.85453019,163539165.03064707,153039495.28223068,170631829.00142533,161617960.12019244,183167021.46955141,204797026.70544803,172536391.03760552,183319915.47745585,162877087.24411157,132100422.82945941,190353039.84106132,220626053.40614578,184848855.55650049,172923122.93995208,192719839.08342245,182463709.03319082,206792203.57094958,231120698.10870838,194627956.30207017,206792203.57094958,183680133.76007879,148890386.57108372,204724281.53524014,229539345.96375412,198520515.42811167,193748387.65339744,215929237.55026907,204437953.86875722,231696347.71792486,258954741.56709254,218067150.79334107,231696347.71792486,205800873.56121561,166821370.35690588,229379384.2407456,257182945.96689662,215477603.37767017,201575822.51459464,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8396588202.0964146,null,null,0,0,0,0,0,32621.292000000001,95082.559357499995,194096.96004600002,553555.1959245,927384.73878600006,1063884.032825625,1539699.015875625,2271933.5983344004,2748334.7321139602,3948079.8923913599,5490177.7200261746,5658206.7097338755,7427956.1047065007,6231539.2265099334,6087564.948656762,9749506.5714202672,12550386.830276888,11953970.727999609,12881971.612028684,16032165.954011753,16897405.42705461,21791491.362454627,26522113.668893445,24354929.808400381,27991818.963536024,26111400.97727526,22937685.10897442,33472345.831503864,39823678.659996539,35218610.64297916,34964445.847957738,40926769.401121505,40606944.630608961,48377203.355628595,56225108.51034537,49328139.453558989,55174534.146447249,50689763.153805077,42770093.621538065,59423899.479001716,66924829.644187942,58905318.590479694,58600593.730967544,65555215.138217285,62299053.972755626,70818188.81649299,79487207.697377235,67220402.973029688,71600368.976380557,63773200.220733337,51938023.767231211,75520145.660925984,88277958.151495457,74230878.837714031,69552057.954027116,77833108.450268656,73967987.907373637,83984947.778260872,94163703.925217912,79496893.221970201,84465449.048343346,75125314.606465325,64380084.290736645,91891626.466751605,103313273.09119566,86805696.671881288,81358862.450438395,90944067.631480291,86304238.650893331,97811470.471012428,109520907.93150677,92417331.25495331,98193414.458387911,87230742.595535725,74389935.663178846,105937550.9187264,118898669.81160532,99691692.162492335,93269684.373931438,103968616.93714216,98455276.370315909,111582646.55302471,124733823.76118577,105061285.06247431,111627615.37887897,99165078.425466403,80404260.627407879,115860306.11241068,134312589.26931641,112555434.67831685,105293793.73132865,117371969.16856214,111147827.98623128,125967538.38439545,140814081.68094686,118605386.11577953,126018222.74801578,111949038.45585307,90769613.120378017,124808218.04051976,139963856.45027107,121074807.81624618,118164355.70527874,131718861.03259385,124733875.77548033,141365059.21221104,158026307.05392241,133102915.32492246,141421847.53273013,125632912.83405133,101864617.81433943,140063849.49471673,157071951.49018696,131627944.48160455,123135819.03117846,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1185810159.7490745,null,null,0,0,0,0,0,2285.415,12998.948688,28812.7688112,85016.633248800004,137957.7127104,154332.36797219998,219549.76375859999,325026.80768447998,386360.97556320002,551430.48291408003,758514.80429999996,778482.02865707991,1008379.3606484401,841017.28614076797,817420.52603502723,1317863.9079980352,1686166.8178689179,1596523.552206957,1711677.8213691751,2130245.2380956314,2238336.8929951843,2890483.1319945958,3528766.4947603894,3249407.3970918213,3776461.9276254019,3549339.4685117947,3162158.3663890529,4664549.4910274353,5597396.8236235986,4935417.5084200101,4872070.1568920491,5670312.2537748609,5590932.9304928137,6612669.2704256261,7638668.2663132753,6660656.8861921271,7396880.9015319822,6768942.6627711719,5693869.8389492091,7957079.2441129079,9042160.6884583365,7857092.5170165803,7675772.9897998357,8642841.6775733121,8267508.454911734,9496519.8033787813,10749740.317757316,9160656.5134388059,9839820.8784587849,8807767.9544501174,7226430.3872576114,10295195.031746602,11892219.024904676,10058511.568758823,9475552.5986813828,10683766.764080919,10218616.898792552,11673704.500219481,13150174.263348544,11123647.847370112,11818875.837830743,10515114.276841626,8907280.9115738124,12659929.273237385,14279381.515464474,12036203.195304552,11352033.381134868,12737382.220062129,12108099.848749163,13722513.161915718,15371606.280623809,12976959.492961837,13788019.461271953,12266657.411289604,10450004.399444152,14868726.635803171,16768075.830519069,14115211.324219512,13210426.791476123,14757780.403118953,14004879.506045152,15872196.77351784,17778874.989738256,15008513.159777451,15946545.232263541,14186588.832163678,11535043.457526652,16621677.204422085,19287573.101305053,16179711.592239574,15135859.231449923,16889007.400692984,16009103.464454599,18143650.593048546,20301095.128266267,17117083.529416058,18186901.250004563,16167222.777973212,13125709.373011617,18047850.387890972,20258823.971482493,17542466.461359929,17120772.556038778,19103610.235897597,18108125.168819595,20522541.85799554,22962613.50608835,19360942.329259772,20571001.224838506,18286427.1332918,14846011.626010658,20413265.985764656,22913769.314861633,19221165.561427727,17981090.363916259,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19945253823.921741,null,null,0,0,0,0,0,68892.204375000001,203182.86496875001,417493.09843499999,1199188.5623212499,1998501.6587025002,2290259.082313125,3320119.7517093755,4861126.3578899996,5882817.1645203754,8507366.2098607495,11791004.225948136,12376039.141848825,16212640.223538563,15557718.595733441,15333643.365210628,22277943.801075514,28347550.905511566,28010439.416738126,30176685.180153184,36043459.20226305,38061539.634456486,49429005.691323861,60174182.846017227,57036588.690753303,65250938.117759645,64827676.649817452,60126968.214634344,78112551.010679305,89515780.334322512,82790977.856742203,82609963.133311749,91761985.490248054,92239233.092786208,110378908.20120499,127743399.92370932,117624044.98926839,129599756.27677029,125375475.72780828,113574908.00142033,139050419.91473091,150273006.41088343,138465894.86748978,138281514.42210513,148307463.37108973,144210541.15702909,162801777.38314927,180316177.01120117,162306950.1044324,169543997.22137028,157478616.97771242,139824393.54839429,176845504.38538826,196851267.21031377,176177095.72442555,169695769.90113869,181780664.4650974,176967645.17976478,195439628.95779189,212645624.40081832,190970420.61618617,198914354.49126199,184157394.62301725,167953614.79289219,211191481.75415716,229382235.70972639,204955030.98262182,197382895.91781348,211386191.33749276,205494467.94112879,226403933.34380564,245864555.31518045,220482608.90770471,229706258.82582703,212438751.4996573,193295158.9131828,243080423.85415298,263987445.12014037,235548963.30303696,226454553.21816966,242467605.74039957,235544114.80329859,259495797.1611146,281773622.93331671,252397942.63110828,263072891.93816569,243088420.82289284,214586936.59078246,271284448.20591807,300834835.85526925,268016526.23965645,257543130.39354658,275905975.41060245,267908150.02744061,295288356.60099632,320746547.22237009,286984833.05370611,299253641.25021809,276285322.06017572,243528328.71984261,297797490.67859274,321376072.46421927,292496152.31690204,288692033.77008575,309587931.08000034,300367559.21856368,332797962.44882494,363018750.17470962,324445732.03151745,338462939.77148014,312221458.41747832,274796341.54927593,336799276.54223996,363737987.60602432,323959360.4965229,311264699.71684623,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7498969128.0094032,null,null,0,0,0,0,0,22897.119375000006,75845.148843750008,158992.20545375001,460677.46832749993,761825.55166500015,867014.23110375006,1250810.2142250002,1833056.7711300002,2211380.7115122504,3195715.8211107501,4417744.7455575746,4629886.2211048873,6040887.0037258128,5866046.8818928152,5787897.8981195111,8355292.6097256318,10604515.236116081,10480474.969348338,11265661.496076504,13427766.521871414,14202130.491529077,18455002.658283204,22477018.936139535,21357869.252350241,24431478.423039768,24452875.10630716,22842989.648288395,29479367.730610296,33757106.707696304,31313630.737665296,31196716.767527871,34454301.215369038,34649567.771380447,41414531.55151277,47857351.560933076,44193670.199420832,48478911.270627074,47094228.621956348,42948728.832751691,52043034.596195675,56104430.375854515,51788702.180780798,51554284.384719871,55158251.216012567,53847605.195895746,60825063.878865764,67366523.171610728,60999421.490525991,63655501.928682737,59479556.51380951,53295924.964153811,66347254.310594574,73322201.453620076,66007507.695493348,63701117.384728432,68089850.708990708,66540099.534468271,73471025.272774845,79879968.556945771,72112343.215187401,74887549.578713551,69640492.366006464,63832276.349116623,79252648.472246155,85793802.818451032,77080867.311479658,74384008.09836404,79453294.932541892,77490071.340838432,85196375.451797545,92309746.095202044,83193822.826710522,86403135.218388185,80250896.048571333,73465217.832042545,91320882.590308338,98880916.742811397,88698452.61139439,85383019.820646659,91143372.160244435,88816692.956247553,97595341.932964489,105689434.50614862,95139162.147374824,98853445.256099343,91733179.217635319,81657008.471765667,102021357.99679528,112641598.97064598,100860318.03032157,97037470.32790558,103641383.63145559,100951001.1002806,110964585.58096227,120192307.73742101,108066791.79654597,112335648.32576232,104152267.23220529,92571640.225887731,112002307.84547244,120416971.07610288,110031355.4646592,108576490.59950022,116086962.80184373,112979042.64025523,124893102.17443798,135903660.2972174,122050165.06156811,126927366.4835557,117577790.63508146,104346835.19861746,126546522.42066699,136160339.88984099,121880409.36061919,117246787.61008041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3679605159.4800825,null,null,0,0,0,0,0,11928.262500000003,39562.070625,83726.727603750012,243619.91750249997,403271.09620875004,458251.44013687503,659907.46509187506,961265.27574000019,1162960.8892728752,1690948.2918982501,2338460.8462821376,2402240.5024608374,3141822.9837975753,2608448.7360782819,2552506.4363495093,4140561.5230004746,5308594.7886842061,5037317.7019687761,5420744.3750840798,6660544.9278839631,7037373.5726016546,9214150.8813551702,11199215.336304167,10268837.574254405,11838635.614807665,10971506.236774111,9695879.5628652982,14362275.225344252,17091563.078070901,15069199.72842052,14936296.078092121,17239063.083059646,17116591.985167429,20664965.803097207,23925814.481093977,20907887.556104977,23339478.91438793,21241806.0569821,17937698.316324305,25265037.357769381,28464783.69776205,24909691.100959197,24657851.666660231,27299720.683747903,26041550.430334691,30155253.862957969,33857293.547152743,28629106.891106244,30566591.605646271,27043357.919803765,22101932.432945691,32343914.834619973,37604437.67403046,31603343.202148728,29656154.274740368,32856651.528204855,31344432.788106464,36213096.82560689,40575197.761414833,34198586.348514698,36335997.995296866,32061174.701732527,27439814.639051769,39575784.151847869,44444843.5067451,37297196.46579574,35019526.08557535,38717644.546251349,36833865.290181838,42403746.300531484,47392422.335888132,39909408.282853164,42403746.300531484,37415070.265174836,32015858.316158567,46114622.100331873,51786255.443528891,43433539.420080014,40639569.048028082,44843662.397824094,42629506.566931531,49075783.036618747,54849404.570338607,46188972.269758828,49075783.036618747,43302161.502898894,35247959.463359706,51415302.595594823,59592194.092725568,49928595.050661966,46707395.369974092,51539194.891005889,48994447.143262468,56403206.408844568,63038877.751061574,53085370.737736061,56403206.408844568,49767535.066627555,40510773.54423482,56386617.230489008,63221358.712972529,54677931.859868146,53363558.49785208,58883926.618319526,55976532.74154,64441097.192923427,72022402.745032072,60650444.416869111,64441097.192923427,56859791.640814796,46283870.395623244,64422143.929043151,72230888.647715062,60517771.569707207,56613399.210371263,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,689824714.08556116,null,null,0,0,0,0,0,2272.0500000000006,7535.6324999999997,15636.753000000004,45052.227000000014,74576.25450000001,86089.072657500015,125696.66001750002,183098.14776000002,218081.70945000002,312704.2611,432447.68308499997,450542.66644529998,598442.47310430009,496847.37830062507,477227.02341599995,765707.17022662505,981709.62342750013,944044.33374745306,1032522.7381112531,1268675.2243588502,1320789.5741019377,1703957.6294692873,2071052.3044482977,1925293.6865483294,2254978.2123443177,2089810.7117664977,1814526.8085584799,2655991.7198972269,3160714.3926159781,2822874.6837207694,2845008.7767794514,3283631.0634399331,3214270.942046416,3821537.8276647627,4424561.1615522839,3918331.779351227,4445615.031311987,4046058.2965680188,3357422.0381579129,4672221.4253849993,5263945.2053189175,4667668.9504046366,4696733.6507924246,5199946.7969043637,4891638.5111791408,5576561.0472414196,6261173.1016463712,5363968.0468368111,5822207.9248850057,5151115.7942483379,4137362.1349115549,5981306.4881405411,6954126.2457753988,5917970.0696497541,5648791.2904267376,6258409.8148961617,5887846.0758562572,6696827.8919291534,7503503.9780702433,6407294.0904926406,6921142.4752946422,6106890.4193776259,5133689.5767118074,7318684.0780116264,8219111.1431798609,6984273.3031841824,6670385.9210619712,7374789.4373812098,6919106.8451548489,7841654.4245088287,8764202.0038628094,7477248.1306640077,8076904.0572440941,7126680.0505094947,5989830.609118877,8527900.5271071438,9576746.2678740453,8133161.637642812,7740870.294862492,8541649.9805379231,8007796.8567543048,9075503.104321545,10143209.351888785,8653759.1365324855,9347768.197451191,8248030.7624569321,6598424.6099655461,9508146.5733878538,11020285.546504958,9349371.9812105596,8896646.737137923,9816989.5030487422,9203427.6591081955,10430551.346989287,11657675.034870379,9945837.4902762547,10743467.887398964,9479530.488881439,7583624.3911051508,10427483.537769582,11691420.936287109,10244212.614984542,10164487.332924208,11215986.022537056,10514986.896128487,11916985.148945618,13318983.40176275,11363195.839082854,12274494.703413989,10830436.503012344,8664349.2024098746,11913480.153313577,13357538.353715222,11332246.727651915,10783504.611499291,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,170765648.45170197,null,null,0,0,0,0,0,568.01250000000016,1883.9081249999999,3909.1882500000011,11263.056750000003,18644.063625000003,21185.919562500003,30508.898062500008,45195.618600000009,54520.427362500006,78176.065275000001,108111.92077124999,111060.58726125001,145253.02745250004,121893.0850139063,119306.75585399999,191426.79255665626,245427.40585687503,232885.7005071094,250612.31507554691,312775.81956720003,330197.39352548443,425989.40736732184,517763.07611207443,474749.77227251069,547324.80882143625,512606.58304155304,453631.70213961997,663997.92997430672,790178.59815399454,696680.52373650123,690536.11086879903,809229.82972761034,803567.735511604,955384.45691619068,1106140.290388071,966615.23606587946,1079032.7745902881,992111.29967622331,839355.50953947823,1168055.3563462498,1315986.3013297294,1151626.9579731482,1139983.895823404,1281077.4619793997,1222909.6277947852,1394140.2618103549,1565293.2754115928,1323583.3051829056,1413157.2633216036,1262792.9371887338,1034340.5337278887,1495326.6220351353,1738531.5614438497,1461088.4513244904,1371065.8471909559,1541874.5443962596,1471961.5189640643,1674206.9729822883,1875875.9945175608,1581071.9532369256,1679888.9503142331,1497077.505721214,1283422.3941779518,1829671.0195029066,2054777.7857949652,1724327.1597686426,1619025.7089956242,1816867.7541028368,1729776.7112887122,1960413.6061272072,2191050.5009657023,1845095.1587079598,1960413.6061272072,1747074.4784015992,1497457.6522797192,2131975.1317767859,2394186.5669685113,2008023.089231624,1878852.0133161393,2104314.2549140761,2001949.2141885762,2268875.7760803862,2535802.3379721963,2135412.4951344817,2268875.7760803862,2021968.7063304614,1649606.1524913865,2377036.6433469635,2755071.3866262394,2308303.0536598223,2159380.2760043503,2418505.9091248722,2300856.9147770489,2607637.8367473218,2914418.7587175947,2454247.3757621851,2607637.8367473218,2323865.4839248187,1895906.0977762877,2606870.8844423955,2922855.2340717772,2527874.7970350506,2467108.5759524768,2763161.6050667744,2628746.7240321217,2979246.2872364046,3329745.8504406875,2803996.5056342632,2979246.2872364046,2655034.1912724432,2166087.3006024687,2978370.0383283943,3339384.5884288056,2797862.7632781886,2617355.488227983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2275979696.9169669,null,null,0,0,0,0,0,6252.9187500000007,20664.259687500002,42861.182000000008,123647.89775000003,204103.18256250003,231913.69134375005,334382.45465625002,494998.25310000015,596782.83494375017,856836.30987499992,1183634.073399375,1281571.1268750001,1657975.7841318753,2029890.5250000008,2029890.5250000008,2505843.9414937505,3129833.3985750005,3281713.2562500001,3509063.1290812502,3989054.2692780006,4241361.5010000011,5469926.7231472498,6683837.0917499987,6683837.0917499987,7531184.4515894987,8368424.2882499984,8368424.2882499984,9074694.5041496251,9780500.4914272521,9788366.0013750009,9788366.0013750009,10094136.337801425,10396259.31435,12286648.818334311,14154488.9445375,14154488.9445375,15088295.807951437,16010963.8221,16010963.8221,16105938.812842345,16199780.901110627,16199780.901110627,16199780.901110627,16444235.594908386,16685774.328143945,18230083.620658476,19755971.728769254,19755971.728769254,19887342.411407582,20017146.048129749,20017146.048129749,20405158.74292225,20788543.055669516,20788543.055669516,20788543.055669516,21102242.170379568,21412199.3473396,22220687.370966546,23019531.402263951,23019531.402263951,23038861.659852166,23057961.337827001,23057961.337827001,23483468.63298751,23903900.29440853,23903900.29440853,23903900.29440853,24264610.149851155,24621017.303240787,25377354.708176941,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26574142.177763488,27018252.664953806,27018252.664953806,27018252.664953806,27425958.097667959,27828800.244902421,28596292.319956783,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29785286.295742806,30210806.111376319,30210806.111376319,30210806.111376319,30666687.175596986,31117130.294717606,31940915.375677761,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,33249145.043015681,33737520.214272775,35042902.727178864,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,682793909.07509053,null,null,0,0,0,0,0,1875.8756250000001,6199.2779062500003,12858.354600000002,37094.369325000007,61230.954768750009,69574.107403125017,100314.736396875,148499.47593000004,179034.85048312505,257050.89296249996,355090.2220198125,384471.3380625,497392.73523956258,608967.1575000002,608967.1575000002,751753.1824481251,938950.01957250014,984513.97687499993,1052718.9387243751,1196716.2807834002,1272408.4503000004,1640978.0169441749,2005151.1275249994,2005151.1275249994,2259355.3354768497,2510527.2864749995,2510527.2864749995,2722408.3512448873,2934150.1474281754,2936509.8004125003,2936509.8004125003,3028240.9013404273,3118877.794305,3685994.6455002935,4246346.68336125,4246346.68336125,4526488.7423854312,4803289.1466300003,4803289.1466300003,4831781.6438527033,4859934.2703331877,4859934.2703331877,4859934.2703331877,4933270.6784725161,5005732.2984431833,5469025.086197543,5926791.5186307756,5926791.5186307756,5966202.7234222749,6005143.8144389242,6005143.8144389242,6121547.6228766749,6236562.9167008549,6236562.9167008549,6236562.9167008549,6330672.6511138706,6423659.8042018795,6666206.2112899637,6905859.4206791846,6905859.4206791846,6911658.4979556492,6917388.4013481,6917388.4013481,7045040.5898962533,7171170.0883225584,7171170.0883225584,7171170.0883225584,7279383.0449553458,7386305.190972236,7613206.4124530815,7837401.0587273976,7837401.0587273976,7837401.0587273976,7837401.0587273976,7837401.0587273976,7972242.6533290464,8105475.7994861417,8105475.7994861417,8105475.7994861417,8227787.4293003874,8348640.0734707257,8578887.6959870346,8806388.8259882387,8806388.8259882387,8806388.8259882387,8806388.8259882387,8806388.8259882387,8935585.8887228407,9063241.833412895,9063241.833412895,9063241.833412895,9200006.152679095,9335139.0884152818,9582274.6127033271,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9974743.5129047036,10121256.064281832,10512870.818153659,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11845218840.398811,null,null,0,0,0,0,0,44515.574999999997,121229.42812500001,245440.73278125,700401.18309375003,1174386.6549374999,1353103.6818093751,1968871.255284375,2879170.9986,3493007.6433881251,5056245.0812099995,7021637.9281565621,7378854.7559439382,9695415.2666467484,9218559.7589906268,9078139.7732761167,13256914.852034882,16901601.163760483,16698927.394689785,18020746.580501679,21547842.682962038,22727073.841917161,29513562.41245161,35917472.47503829,33981504.414978862,38878439.590270877,38400762.048781313,35420646.77786608,46262367.605955042,53044967.704222262,48948718.622677624,48899437.443885863,54532438.499110654,54797842.457712874,65662250.146418445,76079262.582296774,69899491.601955175,77274116.624126136,74504064.253458098,67146460.398075446,82876017.116539225,89731177.338173851,82569248.541146144,82655813.145625502,88773335.303218812,86065821.798088968,97160237.547841549,107616199.74177036,96436509.549233839,100810354.87493984,93185764.006913051,82156725.746974006,105211327.15116848,117750995.69141237,104923320.07813321,100917939.20746484,108238226.37532255,105069164.63306582,116096986.39433672,126383937.74386793,113052468.85258211,118023798.90961064,108868754.83349933,98902949.369866982,125616067.81070137,136780146.26448563,121707433.15769099,117030797.55427997,125531080.92715645,121730022.77341799,134384964.43902373,146185141.15583885,130597461.82520311,136385684.74886495,125688728.60766034,113824334.71053149,144461923.73259708,157240901.99009779,139739050.50583491,134212873.44880113,143975585.54159725,139532155.74599901,154089447.71607807,167658541.16605073,149618211.34582731,156317184.83642316,143937111.2689279,126241920.43727359,161098082.71678647,179236923.64284125,159075911.30670273,152717368.60939214,163914577.77981216,158784825.92233628,175453000.90378314,190986178.31164718,170252276.91318259,177951462.97070345,163722941.25230142,143385710.96955752,176830156.70741686,191374498.1062769,173654665.01557341,171424560.78701916,184171340.22394538,178264991.21186039,197940506.44915724,216311739.495031,192623097.65573603,201419476.95096177,185163281.43752038,161927839.39925253,200138375.91972405,216755397.84747082,192318508.76748657,184611405.57178044,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5334794935.016922,null,null,0,0,0,0,0,21049.875,57399.890625,117434.32903125,336643.43934375001,564880.02243750007,648724.69560937502,940700.49510937498,1368977.841,1668273.5123381251,2431355.3960849997,3377417.814756562,3475884.5653021876,4569585.0769800004,3803214.4838789068,3729962.8652939294,6034502.8602903513,7756245.446352046,7378003.0448959572,7954964.0277706757,9777028.7485591881,10344265.805529593,13535853.234397652,16435944.029665509,15057796.723947896,17286473.046827622,15977353.759181717,14046067.907019721,20718576.4513565,24577685.420727335,21699085.44591634,21555607.346700877,24938828.457860216,24827194.211845964,30057629.948390301,34888292.770065479,30564977.545206677,34212605.068495043,31187525.628456127,26373374.876503028,37065374.447622865,41625459.64193783,36610724.285442173,36487273.582354449,40306454.799723804,38360320.385824122,44247201.000703298,49528422.078796282,41765841.868639976,44448837.149079919,39255266.070179224,31997237.113589328,47195833.389023975,55130256.977878399,46237726.309824973,43299616.036430798,47843896.084929869,45535563.73000446,52484457.311978318,58708970.232693218,49453838.102018796,52544702.983394966,46362973.220642619,39870397.621522158,57594890.250905827,64611380.544304654,54163087.256851755,50731733.922519125,56016809.458501115,53264658.140213929,61319142.934592098,68533159.750426456,57712134.526674911,61319142.934592098,54105126.118757725,46369070.329247981,66810011.986988351,74948382.601040632,62816676.675720379,58768004.260628834,64847452.977245614,61645609.986494109,70967431.351973191,79316540.922793567,66792876.566563003,70967431.351973191,62618321.781152815,50971313.929858394,74350560.125982702,86174986.555657059,72200664.411496446,67542557.030109599,74529718.102189884,70849813.270894259,81563460.248084053,91159161.453740999,76765609.645255566,81563460.248084053,71967759.042427093,58581755.860535651,81539470.995069891,91423043.236896545,79068577.934613228,77167890.965031192,85150776.237275794,80946456.660560295,93186880.744668692,104150043.18521796,87705299.524394065,93186880.744668692,82223718.304119438,66930106.699553221,93159472.838567317,104451530.15233304,87513444.181684434,81867415.524801582,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2400303614.8381391,null,null,0,0,0,0,0,9622.7999999999993,26239.950000000004,52604.639999999999,149411.79,250709.58000000002,292441.30245000002,430034.51205000002,625818.44160000002,750648.07620000001,1079103.6431999998,1498992.6501,1564387.8873480002,2088953.178048,1738612.3354874998,1673475.9133949997,2678281.4359125001,3442439.033055,3318226.6961559379,3636554.984123738,4469498.8564842008,4658997.7151883002,6007590.8946008999,7294732.440350851,6775140.4600927411,7902387.6785497693,7303933.1470544999,6308676.15138481,9195484.6940833312,10908265.373970525,9755815.0344837923,9853991.9299204014,11400607.295021815,11189204.393380618,13340418.284999857,15484401.784217687,13747871.555083264,15640048.03131202,14257154.573008515,11847242.405832855,16450651.627238996,18474545.194757428,16466456.757179487,16679896.494790608,18425807.908445168,17293828.313086521,19638147.462170675,21982101.338716798,18780319.517505951,20319468.411007963,17945264.489224788,14375587.473159693,20946833.126889978,24468352.61154104,20779879.806899313,19794110.18808265,21871495.353110801,20528746.745766208,23294072.593388434,26056685.817561481,22237079.490533281,24020435.649551991,21194502.043722346,17901371.36365208,25562225.908862513,28676340.879580434,24341748.890681218,23191649.793151598,25607684.323886223,24013370.815537415,27215153.590942398,30416936.366347387,25950449.394657433,28031608.19867067,24733771.940003537,20820026.225990821,29652155.112116892,33264192.000461869,28230570.877727855,26865373.376287479,29644549.932455149,27791765.5616767,31497334.303233594,35202903.044790491,30033634.650318619,32442254.332330599,28625518.528526999,22900414.822821599,32998861.637051959,38246873.367281914,32447820.405377816,30876597.499478664,34070728.275286809,31941307.758081377,36200148.792492226,40458989.826903082,34517906.583899938,37286153.256266989,32899546.990823809,26319637.592659049,36189501.689906195,40576107.955349378,35553443.781416938,35276750.155442834,38926069.137040369,36493189.815975346,41358948.458105385,46224707.100235432,39436973.794464022,42599716.911848553,37587985.510454603,30070388.408363681,41346784.061500058,46358515.462894008,39329562.172439002,37425104.239909306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,148548375.53199968,null,null,0,0,0,0,0,601.42499999999995,1639.9968750000003,3287.79,9338.2368750000005,15669.348750000001,17995.137187500004,26094.327187499999,38613.267000000007,46915.504762500001,67443.977699999989,93687.040631249998,96418.434543750016,126756.8676,106624.18962421876,104592.24458718748,167392.58974453126,215152.4395659375,204660.27863789065,220664.74418226563,275452.62607665005,291187.35719926876,375474.43091255624,455920.77752192819,417692.00343822187,479513.81544598128,447864.68254510133,394292.25946155062,574717.7933802082,681766.58587315783,601916.37852749904,597936.40351458744,702421.92496116378,699325.27458628861,833776.14281249105,967775.11151360546,847849.58516523382,949032.04073495278,873993.58661845385,740452.65036455344,1028165.7267024373,1154659.0746723393,1015554.0717182296,1012129.6416741872,1134848.5806330859,1080864.2695679076,1227384.2163856672,1373881.3336697998,1158553.1725004155,1232977.4521242697,1099806.5043565279,898474.21707248082,1309177.0704306236,1529272.038221315,1282599.8976373086,1201098.9191797725,1347078.0822879304,1283046.671610388,1455879.5370867772,1628542.8635975926,1371812.4300143912,1457550.7068902904,1298934.8946698767,1118835.710228255,1597639.119303907,1792271.3049737772,1502443.4745312557,1407260.3029825003,1577178.2922897346,1500835.6759710885,1700947.0994338999,1901058.5228967117,1600891.3877024944,1700947.0994338999,1515844.0327307989,1301251.6391244263,1853259.6945073057,2079012.0000288668,1742487.5638202606,1630180.4233184149,1825802.0741166244,1736985.3476047937,1968583.3939520996,2200181.4402994057,1852784.3707784468,1968583.3939520996,1754355.2010808417,1431275.9264263499,2062428.8523157474,2390429.5854551196,2002792.3553813165,1873579.9453567152,2098409.538799521,1996331.734880086,2262509.2995307641,2528686.8641814427,2129420.5172054255,2262509.2995307641,2016295.0522288866,1644977.3495411905,2261843.8556191372,2536006.7472093361,2193303.132721588,2140579.4997234731,2397449.0396902896,2280824.3634984591,2584934.2786315866,2889044.1937647145,2432879.3210650231,2584934.2786315866,2303632.607133443,1879399.2755227301,2584174.0038437536,2897407.2164308755,2427557.3975501931,2270940.7912566322,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3047363011.5474987,null,null,0,0,0,0,0,10185.75,27653.53125,55472.287499999991,157698.24374999999,263944.38749999995,303032.72812500002,440032.24687500001,650585.73,790131.19237499998,1137186.2032499998,1578108.0174374999,1724741.4375,2238553.9569375003,2746237.5,2746237.5,3366721.5123749995,4221357.1113750003,4460028.75,4775817.5572499996,5404509.5783399995,5717402.2799999993,7380495.2711849995,9023750.1749999989,9023750.1749999989,10161588.499574998,11285854.199999999,11285854.199999999,12133529.74395,12982500.248962497,12993770.587499999,12993770.587499999,13454292.939436501,13909321.983000001,16484942.900165999,19029840.704999998,19029840.704999998,20363408.83352625,21681069.588750001,21681069.588750001,21793711.780749939,21905010.328312501,21905010.328312501,21905010.328312501,22235556.934166733,22562160.638161872,24651926.821986075,26716765.377374999,26716765.377374999,26776209.125175148,26834943.802424997,26834943.802424997,27507295.049864549,28171626.202901248,28171626.202901248,28171626.202901248,28596736.042303026,29016774.988988284,29894289.962987076,30761337.561550494,30761337.561550494,30770084.284441087,30778726.672664996,30778726.672664996,31431778.870483931,32077041.181251351,32077041.181251351,32077041.181251351,32561083.732676435,33039352.416688893,33961323.703119487,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,35497305.337680414,36114857.991204932,36114857.991204932,36114857.991204932,36659831.198292218,37198303.73094108,38196998.974553205,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39758640.078027725,40326641.64188242,40326641.64188242,40326641.64188242,40935170.66425842,41536440.891138889,42636063.510520086,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,44382342.930722281,45034246.439866371,46776725.359808892,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,914208903.46424997,null,null,0,0,0,0,0,3055.7249999999999,8296.0593749999989,16641.686249999995,47309.473124999997,79183.316249999989,90909.818437499998,132009.67406250001,195175.71899999998,237039.35771249997,341155.8609749999,473432.40523124998,517422.43124999997,671566.18708125001,823871.25,823871.25,1010016.4537124998,1266407.1334125001,1338008.625,1432745.2671749999,1621352.8735019998,1715220.6839999997,2214148.5813554996,2707125.0524999998,2707125.0524999998,3048476.5498724994,3385756.26,3385756.26,3640058.9231849997,3894750.0746887489,3898131.1762499996,3898131.1762499996,4036287.8818309503,4172796.5948999999,4945482.8700497998,5708952.2114999993,5708952.2114999993,6109022.6500578746,6504320.8766250005,6504320.8766250005,6538113.5342249814,6571503.0984937502,6571503.0984937502,6571503.0984937502,6670667.0802500201,6768648.1914485609,7395578.0465958221,8015029.6132124998,8015029.6132124998,8032862.7375525441,8050483.1407274986,8050483.1407274986,8252188.5149593642,8451487.8608703744,8451487.8608703744,8451487.8608703744,8579020.8126909081,8705032.4966964852,8968286.9888961222,9228401.2684651483,9228401.2684651483,9231025.2853323258,9233618.0017994978,9233618.0017994978,9429533.6611451786,9623112.3543754052,9623112.3543754052,9623112.3543754052,9768325.1198029295,9911805.7250066679,10188397.110935846,10461689.196038831,10461689.196038831,10461689.196038831,10461689.196038831,10461689.196038831,10649191.601304123,10834457.39736148,10834457.39736148,10834457.39736148,10997949.359487666,11159491.119282324,11459099.692365961,11755134.405730907,11755134.405730907,11755134.405730907,11755134.405730907,11755134.405730907,11927592.023408318,12097992.492564725,12097992.492564725,12097992.492564725,12280551.199277526,12460932.267341666,12790819.053156026,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13314702.879216684,13510273.93195991,14033017.607942667,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,601065855.51352441,null,null,0,0,0,0,0,1479.51,6108.2880000000014,13060.160200000004,38109.91090000001,62289.452100000002,70141.169400000013,100438.28220000003,148898.58816000004,178428.80962000001,255405.30754000001,351621.55223400006,367298.16480000003,476337.95316600008,473111.95485000004,467605.69381500006,665736.33931499999,841434.50563499995,831037.05270000012,890277.10357500007,1067849.9974296002,1132335.3010102501,1460440.6205890502,1779691.4348394,1697215.0234242002,1941020.1044490002,1974039.4947289801,1863331.788479862,2370815.6741139572,2713705.9224039447,2528628.4963992825,2513808.9218980125,2775245.7757683718,2791822.8636928885,3302126.5032737651,3806785.7804794759,3530883.1878923727,3846728.3820170742,3777182.8523938414,3479718.7705932027,4131368.2019960019,4437398.6968550738,4107944.1455628686,4071416.8917597495,4375876.8518583393,4297114.1630443837,4816475.9564419482,5333454.0978200836,4871019.0646726023,5078140.4177477034,4813296.4569898425,4371742.8372664768,5286922.9236251917,5778070.0652812952,5246267.9507990014,5076713.3089454304,5452587.3807841111,5358381.0122306878,5871617.2906803079,6381718.1000046171,5805608.5484166536,6003006.0029377826,5648147.4235114381,5218389.0739085963,6322765.4712096052,6808286.6267897338,6166730.5134511963,5968090.265169479,6401815.4777944023,6274373.8268723609,6822593.4529843731,7369668.064139571,6691324.2557910569,6917438.8585738949,6499126.8434256446,6005606.3706087573,7297617.5312475562,7865626.3872311683,7111460.1858076761,6858659.9487218661,7348648.038557874,7195266.101052057,7811007.5120720491,8425647.261117341,7640569.1379061332,7902261.8456432028,7418130.336329625,6688007.6817432037,8165007.4923363347,8956313.2417819966,8080296.9026321582,7788291.4562488794,8350013.9993346874,8172323.0048237359,8870770.1162509546,9568061.1733019017,8665764.3439775687,8966529.9537523463,8410113.5756690074,7570977.5243973769,8965026.1257034726,9584603.2818395123,8810131.8366694618,8690982.3835663758,9329628.0542112067,9123525.366448015,9964353.8252296802,10803350.382461248,9772469.314213356,10116096.336962653,9480386.3448764533,8521666.9514059164,10114378.201848907,10822249.868712459,9760442.3684171308,9406506.5349853542,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,334046783.46410483,null,null,0,0,0,0,0,891,3682.8000000000006,7878.4200000000019,22974.930000000008,37597.230000000003,42334.380000000005,60593.940000000017,89850.816000000021,107700.71400000001,154076.66999999998,212222.00340000002,217648.84680000003,283315.48740000004,237233.71485000002,231727.45381500002,372676.50601499999,476700.82762500003,451310.04269999999,484788.068325,604929.80552400008,637820.10581025004,823240.57953225006,1001508.5540394001,919032.14262420009,1063690.4025198,998745.63752898003,888037.93127986195,1304824.5359565571,1557225.289041345,1371284.1991992826,1356464.6246980124,1586117.8880502118,1571290.5137728886,1863375.4131631453,2152418.9570194758,1876516.3644323729,2089468.6358738742,1918257.5345338408,1620793.4527332026,2260138.6054651355,2554011.5923730736,2224557.0410808679,2188029.7872777488,2464069.4359697052,2357225.4454279235,2697172.4208222805,3036875.8811912839,2574440.8480438022,2756833.6020340412,2467556.0155402427,2026002.3958168766,2907887.1898363307,3366136.1996979755,2834334.0852156812,2664779.4433621108,3004257.4331691391,2874089.1306798682,3276074.0913394522,3676250.6363662495,3100141.0847782851,3293899.9025769276,2935446.0896494384,2505687.7400465971,3566809.843309042,4009592.6606443091,3368036.5473057702,3169396.2990240543,3560889.2196998419,3391719.0417425726,3843948.2473082487,4296177.4528739257,3617833.6445254106,3843948.2473082487,3425636.2321599983,2932115.7593431114,4173250.5916689183,4690989.9940311443,3936823.7926076511,3684023.5555218412,4126106.3821844617,3925390.6160560315,4448776.0315301688,4972161.4470043061,4187083.3237930993,4448776.0315301688,3964644.5222165911,3234521.8676301693,4660856.1634254176,5402100.7580906656,4526084.4189408273,4234078.9725575475,4742168.4492644537,4511484.1466216641,5113015.3661712185,5714546.5857207738,4812249.7563964408,5113015.3661712185,4556598.9880878795,3717462.93681625,5111511.5381223448,5731088.6942583863,4956617.2490883339,4837467.7959852479,5417963.9315034784,5154405.3412394542,5841659.3867380489,6528913.4322366426,5498032.3639887515,5841659.3867380489,5205949.3946518488,4247230.001181311,5839941.2516243029,6547812.9184878543,5486005.4181925254,5132069.5847607497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,205399286.19186136,null,null,0,0,0,0,0,452.7,1865.7600000000004,3985.9540000000011,11642.293000000001,18994.017,21389.838,30649.494000000006,45421.363200000014,54406.227400000003,77945.105800000005,107230.42218000002,115114.86000000002,148478.81982000003,181444.80000000005,181444.80000000005,225430.64100000003,280564.3677,292097.7,311914.64250000007,356092.45531200012,380396.30400000012,490153.87773600011,598602.21600000013,598602.21600000013,674869.00148400012,750226.04400000011,750226.04400000011,819993.18319800007,889600.48720199999,890264.84400000004,890264.84400000004,914713.75978319999,938871.03839999996,1106731.6077773999,1272589.8642,1272589.8642,1351738.266264,1429942.5522000003,1429942.5522000003,1439407.3819468203,1448759.3111400004,1448759.3111400004,1448759.3111400004,1470621.0891451028,1492222.0904742002,1630233.4889382054,1766598.628176,1766598.628176,1785620.6274720479,1804415.7241919998,1804415.7241919998,1830027.4875298932,1855333.7427564,1855333.7427564,1855333.7427564,1883330.7289345942,1910993.7550390919,1996571.6918006586,2081128.8181833597,2081128.8181833597,2083927.7695083497,2086693.3337399997,2086693.3337399997,2119965.8676158176,2152841.5124195581,2152841.5124195581,2152841.5124195581,2185327.8908419693,2217426.757792145,2291265.5428277878,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2403359.1842912599,2442027.9947692496,2442027.9947692496,2442027.9947692496,2478878.1972103175,2515288.8346123272,2586331.9081091387,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2695501.0222391677,2734009.6028394857,2734009.6028394857,2734009.6028394857,2775265.8077463335,2816029.8909246703,2890580.576984413,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,3008972.402082867,3053169.250160432,3171303.4142243317,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61619785.857558444,null,null,0,0,0,0,0,135.81,559.72800000000007,1195.7862000000002,3492.6879000000004,5698.2051000000001,6416.9513999999999,9194.8482000000022,13626.408960000004,16321.86822,23383.531740000002,32169.126654000007,34534.458000000006,44543.645946000011,54433.44000000001,54433.44000000001,67629.19230000001,84169.310310000001,87629.31,93574.392750000014,106827.73659360003,114118.89120000003,147046.16332080003,179580.66480000003,179580.66480000003,202460.70044520003,225067.81320000003,225067.81320000003,245997.9549594,266880.14616060001,267079.45319999999,267079.45319999999,274414.12793496001,281661.31151999999,332019.48233321996,381776.95925999997,381776.95925999997,405521.47987919999,428982.76566000009,428982.76566000009,431822.2145840461,434627.79334200011,434627.79334200011,434627.79334200011,441186.32674353081,447666.62714226003,489070.04668146162,529979.58845279994,529979.58845279994,535686.18824161438,541324.71725759993,541324.71725759993,549008.24625896791,556600.12282692001,556600.12282692001,556600.12282692001,564999.21868037828,573298.12651172758,598971.50754019758,624338.64545500791,624338.64545500791,625178.33085250494,626008.00012199988,626008.00012199988,635989.76028474525,645852.45372586744,645852.45372586744,645852.45372586744,655598.36725259072,665228.02733764343,687379.66284833627,709267.06413822586,709267.06413822586,709267.06413822586,709267.06413822586,709267.06413822586,721007.75528737798,732608.3984307748,732608.3984307748,732608.3984307748,743663.45916309522,754586.65038369817,775899.57243274164,796958.26479531568,796958.26479531568,796958.26479531568,796958.26479531568,796958.26479531568,808650.30667175027,820202.88085184572,820202.88085184572,820202.88085184572,832579.74232389999,844808.96727740101,867174.17309532384,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,902691.72062486003,915950.77504812961,951391.02426729945,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3436920867.1887808,null,null,0,0,0,0,0,3509.0077500000043,66940.90826924998,155059.71632970014,460285.88279130007,737879.84517164994,810139.11338744964,1131421.8605030999,1712211.3708268814,2000918.0102634449,2784507.3360328507,3823141.9078556634,3675956.2560253814,4733943.5822014995,1960733.9900417812,1727493.4539547954,5126989.4415932111,6811593.0721638426,5369369.2766668648,5713346.8011708781,8592812.9058349133,8892615.4885998294,11160131.702173956,13621690.229703188,10768454.037373714,13063488.409285322,8436453.3766621649,4585746.653988272,16779978.922982454,23748130.398314938,17177802.839295253,16383907.646427467,23740765.505431548,21972003.515213832,25248339.042386144,29366477.047736719,19753325.741958529,23575692.530351251,15047846.535497829,4656547.5099367052,25636629.55139035,35824494.489424407,24311858.834154367,22380493.400911033,31821875.509347886,27359566.24009648,33119254.041413993,40283007.145630449,24762659.580052137,30456191.576574177,20979323.145900398,5879979.3952284455,33105666.802084774,47150377.823040068,29402531.134987384,23383875.049475908,34877558.047707915,29399427.456655443,39512026.889891922,51056944.596913338,31594639.648808688,37561022.040295064,26040986.858656049,10992320.711619049,43744251.027095467,57345202.06467855,36031455.173082829,29115516.289924502,41946209.28220892,34839381.220226705,45974429.039063901,58866523.077160984,36421412.931888402,43254264.378740698,30086370.385429084,13230619.85365051,50914811.96074903,66451813.376514196,41797105.214321941,33065053.229468584,46890620.601286918,38534001.193254888,51126067.634979337,65536102.523055315,40208246.628749013,47821184.150432676,33140333.678848803,9452790.3236114681,51550574.951976001,73391379.921498001,45567475.587400436,35809645.509184062,51074840.242075145,41712490.456436098,55615035.947397292,71489327.695551395,43365592.893559694,51743686.318751872,35511072.93372941,9257380.344630748,49782859.285058141,68385953.921288431,44641637.388815701,40341482.14462924,57163777.738760173,46912395.594493449,60785986.339306533,76924911.952393711,46085276.41600585,55226256.704013348,37498755.111080408,8735658.2479800582,53057223.178987026,73430679.165920913,42367352.924179554,31428032.192843139,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6300807201.2556257,null,null,0,0,0,0,0,14597.385749999998,86197.116348750016,190650.88045375,560225.14761175006,909213.50071275001,1015167.563799,1441482.61835325,2143320.5515679996,2537658.7555944095,3596647.3494774099,4947708.8639200497,4985420.4383783629,6469361.3366593113,4579849.1912317034,4368253.4463541247,7982270.15352479,10318075.093413521,9348839.4438500889,10030721.051849695,13046094.394119166,13616282.311477445,17452160.240765393,21267973.975927044,18842836.270284571,22114667.212843772,19150514.474385407,15769881.74497075,27276266.880520172,34085728.541321009,28501121.806972988,27960638.007361569,34451368.1254142,33363791.275517814,39222843.066024147,45388748.633854307,37194904.192054994,42125122.488515235,35870387.82477352,26818763.218118072,45263036.146810971,54026080.191807069,44226640.413367063,42831356.717528932,50773030.848634452,47155939.773562446,54781258.92582573,62995712.970086351,49689128.707490057,54904497.014422365,46397415.434619851,33243993.824980095,57788576.18420589,70509266.403333634,55282728.757446758,50350917.013177663,60051496.589465037,55640368.295785747,65821978.296428591,76508722.252219439,59832175.980467141,65303502.06666939,54917460.232359856,41826293.953084171,71131528.569017485,83340980.349293783,65063718.977039158,59403508.277800664,70197655.835617349,64431439.320874572,75648003.298143864,87528818.085008845,68315908.264967471,74575954.066519693,62776825.829689726,48220620.872167736,81868075.670064092,95891596.111718789,74840712.419252679,67656475.461584017,79488456.841180891,72801267.163944885,85571679.536586925,99107592.19929941,77397228.8902307,84466470.221356511,71143908.026476249,50443414.357693747,88331681.844266042,107984454.4354998,83988537.526178926,75885652.612046495,89078455.451966867,81512707.932910219,95827617.989987314,110928390.37128738,86561164.505524203,94456555.245187268,79527866.527873501,56318746.345195994,92721973.689767703,109122374.88765123,88489159.963452473,85171897.053897217,99842274.748425335,91458911.22850199,106803245.54348688,123051081.26987514,96016985.731772959,104768981.23436916,88223082.926134154,62474535.158288419,102832861.82007861,121022606.07705563,93597194.017050982,84329034.904514238,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-3448630638.3023939,null,null,0,0,0,0,0,-11894.282999999996,-26146.868767500011,-51343.772735249979,-146845.98716925003,-247001.91615149984,-289219.64898375003,-429172.23940875009,-607237.4002655996,-744672.91127416492,-1108165.1888186396,-1531460.2081303876,-1720648.0462100627,-2267459.1619402478,-2987020.5324806934,-2990574.8246193547,-3507408.2806146145,-4351214.3334835954,-4744956.6666901764,-5138774.9684729949,-5515676.7289502844,-5829668.4148625508,-7722071.0499969833,-9395358.8061448447,-9626574.6065784805,-10886620.626734853,-12289361.071506053,-12482961.668891661,-12790021.774451178,-13221289.044225723,-13730107.979698464,-13934991.595928125,-13605669.097989149,-14190897.827103913,-17285046.79078985,-19854154.071951404,-20571352.148396187,-22099582.477678888,-23814301.099653021,-24376366.776537381,-23452117.637537509,-22806347.693985909,-23663929.95066645,-24055219.414657958,-23218120.165001526,-23766767.825333342,-26342048.731348559,-28128992.044393122,-29216106.576204151,-29209985.898559287,-29412563.786179714,-30218701.979742795,-29691181.490242496,-29473037.539916918,-30692441.240419179,-31365881.253437728,-30405117.925053895,-31101176.725692183,-32112038.616075844,-32220233.818650022,-33555575.630611911,-33558349.861267298,-33743440.227034003,-34522865.079130337,-33724441.343949765,-33466873.17328997,-34901736.485809699,-35671935.103841573,-34587013.295676157,-35425784.122524664,-36573493.968011305,-36664233.224332079,-38180130.570249796,-38192270.290477037,-38457986.012124613,-39434399.047352642,-38524372.813870683,-38342232.178492472,-40047358.343342572,-40943189.074869692,-40006968.604455084,-41076879.375683099,-42506801.163053364,-42924717.404864967,-44556926.283353001,-44689569.457544193,-44772032.843461499,-45837659.809865713,-45237776.604375795,-44924334.373524845,-46520476.628385887,-47423574.878063485,-46542608.611250013,-47636997.936104998,-49485462.519387692,-50172096.63070032,-51646890.797403052,-51933240.222687677,-51773902.79644835,-52616097.849179506,-52021938.666897103,-51410641.65600583,-52579857.19932723,-53260205.081740424,-52452479.191351533,-53531115.436380059,-56575447.236946195,-58285432.441108584,-59520182.330813572,-59997629.418231636,-59530368.603469059,-60063221.584913105,-60074526.425007313,-59683446.35728386,-60690564.285882026,-61475586.540601984,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,584744304.23554993,null,null,0,0,0,0,0,805.90499999999997,6890.660687999999,15752.608611199996,46906.722348799995,75668.260610400001,84191.198572199966,119111.48155859996,176128.21952447994,207932.1659432,296025.17537408002,406893.2520659999,411183.86385707988,532041.40748244,367905.33129076794,349814.83222002717,652127.56868303521,844732.312233918,765486.4995069569,821400.71779417503,1062395.2406660311,1106001.5919849342,1430042.5114055455,1749075.0599209894,1552192.3736676211,1835441.8231764017,1575299.9737828146,1298826.5779091909,2293733.8169134781,2883690.9012196539,2406789.0120207276,2358261.2349940366,2895066.4780064891,2799110.0667999252,3310542.767151861,3831882.4858337995,3129773.6982997544,3550152.5195149081,2991759.8103773305,2214151.0683560064,3825711.042116906,4604761.9916032627,3749148.3714537118,3604356.0980400862,4266964.8257149728,3970394.2918673502,4680043.8469368331,5416286.2199372323,4289637.4487662036,4761680.4607110815,3994471.497460275,2854687.5499911346,5008272.10812141,6114148.9596233806,4812243.6179598216,4398839.2897359524,5231179.3832968082,4860235.8865618641,5802087.2095391732,6768456.1633439269,5318039.2989534587,5815869.8348929603,4866966.8533301875,3688891.8376652161,6337163.8020277796,7471094.8886747397,5869472.6818533558,5383943.1159653887,6335566.7422677269,5833726.0218768017,6899919.7089313446,8001938.2164842375,6285635.2371707801,6870580.6026980579,5767530.5678639598,4444398.0288353944,7571109.1045556143,8902449.4432879016,7003751.1384118358,6351766.8427542569,7409132.3645610791,6809613.4049930945,8061189.2614457905,9353227.7286209147,7367944.0218713181,8044283.3866203381,6768458.4958340535,4847035.7757834485,8456669.71208575,10331259.859523056,8099414.6896074153,7347567.7752010431,8538993.4013582971,7836780.4596308628,9272880.4767975919,10733033.954964366,8451319.1854384895,9220371.2962522171,7757109.2023042049,5554731.8486142401,9082824.2621874996,10674220.689642981,8732334.6246904675,8429790.1724724025,9773982.1816863902,8984599.8023715802,10558188.03276586,12159263.123627102,9588473.0150464159,10454904.887875853,8806040.7884153463,6324344.6746047419,10298887.783915749,12091519.446149174,9460723.1930105966,8574583.8289309051,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1849409039.9607573,null,null,169000,344000,1377000,992000,2031000,1084703.125,1309714.3619791667,1737329.7942708333,1319608.1458333333,1549050.5625,1016980.45703125,2147199.75,1721986.8291666666,1975406.15546875,1839940.6518229167,2027531.2357031251,2942254.9857031251,3094642.4656250002,2771561.8406250002,2496990.5906250002,3300249.4460937502,3551141.9874999998,4194381.05,4229162.5656249998,4762398.4785000002,4262729.7285000002,6207427.7285312498,6169208.1451979168,5964063.5618645828,8325802.670062501,7017227.6700625001,7635778.920062501,8571360.1902604178,8588128.9428489581,8086772.6928489581,8556574.776182292,9022262.1157145835,9625870.4490479156,12257093.029878126,12229488.863211459,11225971.36321146,13429750.039833855,11813007.539833855,12583685.873167187,13640916.105209611,13522451.521876277,13553657.771876277,13730080.688542943,14203963.841735896,13366105.508402564,16409016.046085406,16055706.046085406,15233899.712752074,16711184.104207426,14536606.93754076,15463071.43754076,18108614.278961062,17434226.778961059,16425653.862294393,16706593.445627727,17119628.281842656,16648853.281842656,19022893.523872685,18559594.857206017,17579499.557206016,19180758.659091592,16634996.692424923,18642747.225758255,20074599.093341917,19981351.176675253,18157049.093341917,19028922.010008585,19465879.827306993,18931546.493973657,21482384.09737752,20950075.697377522,19824945.86737752,21614929.770710856,18730049.940710854,20880265.944044188,22472755.32454858,22354413.657881912,20356242.82454858,21314367.82454858,21796842.163809799,21193675.497143131,23962524.247127429,23374870.833794095,22121128.020794094,24105138.354460761,20909478.874794096,22221902.728460759,25365520.056600768,24583353.3899341,23055645.056600764,23625686.723267432,24162879.014124289,23499712.347457621,26519326.889158022,25872076.126491353,24504475.698858023,26667845.713891357,23175995.28625802,24600728.191958021,26379086.097658023,26052127.764324687,25247044.430991355,25900127.764324687,26627142.080149528,25430308.746816196,29156908.923503038,28453574.674969703,26977955.871239707,29300834.932043038,25546132.794979706,27071097.324583039,29000978.520853039,28631061.854186371,26743770.187519707,27904145.187519707,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.54240001,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.815999987,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,274780083.33333331,null,null,0,175000,935000,520000,1555000,525000,736000,1138900,625800,832100,282600,1284800,757800,963700,501000,535700,1470600,1053000,915833.33333333349,544250,692083.33333333337,717916.66666666674,1440416.6666666667,1081666.6666666667,1289166.6666666667,795416.66666666674,1055833.3333333335,1030250,939500.00000000012,2005833.3333333335,1159166.6666666667,1523250,1338750,1344416.6666666667,1123541.6666666667,1330000,1373333.3333333335,2082166.6666666667,2035833.3333333335,2108916.6666666665,1401333.3333333335,1890000.0000000002,1180416.6666666667,1529666.6666666667,1978625.0000000002,1952666.6666666667,2351791.666666667,2187333.3333333335,2379000,1758916.6666666667,2381666.6666666665,2237666.6666666665,1863916.6666666667,2530000,1494166.6666666667,1957250.0000000002,3338708.3333333335,2781583.333333333,2398041.6666666665,2296000,2344000,2123500,2900833.3333333335,2678666.6666666665,2208083.3333333335,3005000,1733750.0000000002,3071500,3293583.333333333,3339666.6666666665,2206333.3333333335,2654000,2680666.6666666665,2426833.333333333,3321666.6666666665,3057416.6666666665,2492749.9999999995,3411666.6666666665,1928750.0000000002,3345666.6666666665,3661708.333333333,3692166.6666666665,2458208.3333333335,2957333.3333333335,2980666.6666666665,2683500,3682500,3385916.6666666665,2743583.3333333335,3774166.6666666665,2107916.6666666665,2807750,4465250.0000000009,3848833.333333333,3149875,3222666.6666666665,3247333.3333333335,2915666.6666666665,4015833.3333333335,3682166.6666666665,2976916.6666666665,4103333.3333333335,2268333.3333333335,3029416.6666666665,3978375,3817166.6666666665,3675083.3333333335,3792666.6666666665,3964333.3333333335,3124500,4320000,3952166.6666666665,3189833.3333333335,4390833.333333334,2420416.6666666665,3230666.6666666665,4267333.333333334,4075916.6666666665,3081125,3706000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,206179249.99999997,null,null,0,0,0,0,0,5000,11000,18900,60800,62100,67600,104800,132800,133700,226000,245700,215600,353000,161666.66666666669,252583.33333333334,387916.66666666669,401250,319583.33333333337,423333.33333333337,460000,428750,676666.66666666674,642750,543666.66666666674,814166.66666666674,438333.33333333337,639916.66666666674,926250,927750,706875,913333.33333333337,956666.66666666674,873833.33333333337,1302500,1217250,984666.66666666674,1473333.3333333335,763750,1113000,1561958.3333333335,1536000,1143458.3333333335,1454000,1487333.3333333335,1342250,1965000,1821000,1447250,2113333.3333333335,1077500,1540583.3333333335,2130375,2048250,1506375,1879333.3333333335,1927333.3333333335,1706833.3333333335,2484166.666666667,2262000,1791416.6666666667,2588333.3333333335,1317083.3333333335,1863166.6666666667,2560250,2448000,1789666.6666666667,2237333.3333333335,2264000,2010166.6666666663,2905000,2640750,2076083.333333333,2995000,1512083.3333333335,2137333.333333333,2928375,2800500,2041541.6666666667,2540666.666666667,2564000,2266833.3333333335,3265833.3333333335,2969250,2326916.666666667,3357500,1691250,2391083.3333333335,3256916.666666667,3115500,2258208.3333333335,2806000,2830666.666666667,2499000,3599166.666666667,3265500,2560250,3686666.666666667,1851666.6666666667,2612750,3561708.3333333335,3400500,2466750,3059333.3333333335,3072666.666666667,2707833.3333333335,3903333.3333333335,3535500,2773166.666666667,3974166.666666667,2003750,2814000,3850666.666666667,3659250,2664458.3333333335,3289333.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23655000.000000004,null,null,0,150000,860000,410000,1430000,380000,570000,950000,380000,570000,0,950000,380000,570000,0,0,950000,380000,475000,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333306,null,null,0,25000,75000,110000,125000,140000,155000,170000,185000,200000,215000,230000,245000.00000000003,260000,275000,290000,305000,320000,279166.66666666669,291666.66666666669,304166.66666666669,316666.66666666669,329166.66666666669,341666.66666666669,354166.66666666669,366666.66666666669,379166.66666666669,387500,395833.33333333337,400000,404166.66666666669,408333.33333333337,412500,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.860770017,null,null,169000,169000,442000,442000,446000,450000,454000,458000,462000,462000,462000,462000,467070,467070,475260,475260,475660,476060,472926.66666666669,473260,473593.33333333331,473593.33333333331,473593.33333333331,473593.33333333331,478815.43333333329,478815.43333333329,487251.1333333333,487251.1333333333,487617.8,487984.46666666667,488351.1333333333,488717.8,489084.46666666667,489084.46666666667,489084.46666666667,489084.46666666667,494463.22966666671,494463.22966666671,503152.00066666672,503152.00066666672,503555.33400000003,503958.66733333335,504362.00066666672,504765.33400000003,505168.66733333335,505168.66733333335,505168.66733333335,505168.66733333335,510708.79322333331,510708.79322333331,519658.22735333326,519658.22735333326,520101.89401999995,520545.56068666663,520989.22735333326,521432.89401999995,521876.56068666663,521876.56068666663,521876.56068666663,521876.56068666663,527582.89035336662,527582.89035336662,536800.80750726664,536800.80750726664,537288.84084059997,537776.87417393329,538264.90750726662,538752.94084059994,539240.97417393327,539240.97417393327,539240.97417393327,539240.97417393327,545118.49373063433,545118.49373063433,554612.94839915133,554612.94839915133,555149.785065818,555686.62173248467,556223.45839915134,556760.29506581801,557297.13173248468,557297.13173248468,557297.13173248468,557297.13173248468,563350.97687588667,563350.97687588667,573130.26518445928,573130.26518445928,573720.78551779257,574311.30585112586,574901.82618445926,575492.34651779255,576082.86685112596,576082.86685112596,576082.86685112596,576082.86685112596,582318.32734882995,582318.32734882995,592390.99430665968,592390.99430665968,593040.56667332631,593690.13903999294,594339.71140665957,594989.28377332631,595638.85613999295,595638.85613999295,595638.85613999295,595638.85613999295,602061.38045262813,602061.38045262813,612436.22741919279,612436.22741919279,613150.75702252612,613865.28662585944,614579.81622919277,615294.3458325261,616008.87543585943,616008.87543585943,616008.87543585943,616008.87543585943,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.151099998,null,null,0,0,0,0,4000,8000,12000,16000,20000,20000,20000,20000,20000,20000,20000,20000,20400,20800,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,203888398.4375,null,null,0,0,0,0,0,2025.0000000000002,4323.75,8730.7500000000018,28742.25,33507,37425.375,64908.000000000015,84120,93712.5,161452.5,191841.75,171265.5,304290,141509.375,238188.125,370618.75,410456.25,331195.3125,467325,513900.00000000006,507981.25,810175,791538.75000000012,676777.5,1014075,551800,805901.25000000012,1179187.5,1181137.5,900656.25,1164000,1220500,1115275,1663875,1555987.5,1259650,1885750,978187.5,1399212.5,1907243.75,1814737.5,1446818.75,1787700,1791200,1573425,2258250,2040300.0000000002,1591800,2282750,1143562.5,1606500,2377612.5,2260350,1635318.75,2018300,2026700,1776425,2546500,2295000,1785000,2550000,1275000,1944512.5,2647293.75,2507962.5,1816993.75,2241200,2244000,1963500,2805000,2524500,1963500,2805000,1402500,2135262.5,2902012.5,2753212.5,1989000,2448000,2448000,2142000,3060000,2754000,2142000,3060000,1530000,2142000,3149250,2983500,2154750,2652000,2652000,2320500,3315000,2983500,2320500,3315000,1657500,2320500,3149250,2983500,2320500,2856000,2856000,2499000,3570000,3213000,2499000,3570000,1785000,2499000,3391500,3213000,2320500,2856000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,115044641.5,null,null,0,0,0,0,0,1080.0000000000002,2502,4930.8000000000011,16484.400000000001,18964.800000000003,21317.4,36691.200000000004,47808.000000000007,52836.000000000007,91476,108097.20000000001,96919.200000000012,171216.00000000003,79935.000000000015,133889,209190.00000000003,230670,186712.50000000003,262440,289440.00000000006,285110,456120,444798.00000000012,381276,571080,311520.00000000006,454818.00000000012,666900.00000000012,667980.00000000012,508950,657600.00000000012,688800.00000000012,629160.00000000012,937800,876420,708960.00000000012,1060800,549900,786660.00000000012,1073310,1022220,811590.00000000012,1003680,1006080,884520,1270800.0000000002,1149120.0000000002,897120,1287600.0000000002,645300.00000000012,907200,1337220.0000000002,1272240.0000000002,920790,1137120,1142880,1002120,1437600.0000000002,1296000.0000000002,1008000,1440000.0000000002,720000.00000000012,1095780,1492830.0000000002,1414260.0000000002,1025310,1265280.0000000002,1267200.0000000002,1108800,1584000.0000000002,1425600.0000000002,1108800,1584000.0000000002,792000.00000000012,1204980.0000000002,1638180.0000000002,1554660.0000000002,1123200,1382400.0000000002,1382400.0000000002,1209600.0000000002,1728000.0000000002,1555200.0000000002,1209600.0000000002,1728000.0000000002,864000.00000000012,1209600.0000000002,1778400,1684800.0000000002,1216800.0000000002,1497600.0000000002,1497600.0000000002,1310400,1872000,1684800.0000000002,1310400,1872000,936000,1310400,1778400,1684800.0000000002,1310400.0000000002,1612800.0000000002,1612800.0000000002,1411200,2016000,1814400,1411200,2016000,1008000,1411200,1915200,1814400,1310400.0000000002,1612800.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,70917085.4375,null,null,0,0,0,0,0,810,1398.75,3029.25,9547.5,11556,12679.875,22464.000000000004,28680,32665.5,55522.499999999985,66980.25,59094,106650,49071.875,83706.874999999985,128796.25,144337.5,115476.5625,164655,179640,179252.49999999997,283525,278403.75,236407.49999999997,354600,191650,280166.25,407550,408262.5,312000,403500,424300,388150,580500,543825,441175,661375,343687.5,491487.5,668206.25,634162.5,511306.25,630300,630800,552825,791250,713250,555450,794750,397687.5,557550,834337.5,791550,572081.25,704900,706100,618275,884500,796500,619500,885000,442500,678737.5,922331.25,873787.5,631881.25,778400,778800,681450,973500,876150,681450,973500,486750,742437.5,1008187.5,955687.5,690300,849600,849600,743400,1062000,955800,743400,1062000,531000,743400,1092975,1035450,747825,920400,920400,805349.99999999988,1150500,1035450,805349.99999999988,1150500,575250,805349.99999999988,1092975,1035450,805350,991200,991200,867300,1239000,1115100,867300,1239000,619500,867300,1177050,1115100,805350,991200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,17926671.5,null,null,0,0,0,0,0,135,423,770.7,2710.3500000000004,2986.2,3428.1000000000004,5752.8000000000011,7632,8211,14454,16764.300000000003,15252.300000000001,26424,12502.5,20592.25,32632.5,35448.75,29006.25,40230,44820,43618.75,70530,68337,59093.999999999993,88395,48630,70917,104737.5,104895,79706.25,102900,107400,97965,145575,135742.5,109515,163575,84600,121065,165727.5,158355,123922.5,153720,154320,136080,196200,177930,139230,200400,100575,141750,206055,196560,142447.5,176280,177720,156030,224400,202500,157500,225000,112500,169995,232132.5,219915,159802.5,197520,198000,173250,247500,222750,173250,247500,123750,187845,255645,242865,175500,216000,216000,189000,270000,243000,189000,270000,135000,189000,277875,263250,190125,234000,234000,204750,292500,263250,204750,292500,146250,204750,277875,263250,204750,252000,252000,220500,315000,283500,220500,315000,157500,220500,299250,283500,204750,252000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1290836516.7867546,null,null,0,0,0,30000,30000,37678.125,45390.611979166664,61699.044270833336,133065.89583333331,151443.5625,164955.08203125,265491.75,342996.82916666672,380923.65546874999,632228.15182291658,754729.48570312501,754729.48570312501,1177292.465625,1171292.465625,1171292.465625,1693954.0294270834,1879175.7375,1879175.7375,2136577.5656249998,2410516.3785000001,2410516.3785000001,3784168.261864583,3790168.261864583,3790168.261864583,4733909.8700625002,4733909.8700625002,4733909.8700625002,5480338.22359375,5489490.3095156252,5489490.3095156252,5489490.3095156252,5849965.5527145825,5849965.5527145825,7970232.6958781257,7977432.6958781257,7977432.6958781257,9049241.3725005202,9049241.3725005202,9049241.3725005202,9149078.6878762767,9149078.6878762767,9149078.6878762767,9149078.6878762767,9422255.0485125631,9422255.0485125631,11148641.152065407,11157281.152065407,11157281.152065407,11256928.54352076,11256928.54352076,11256928.54352076,11749456.88494106,11749456.88494106,11749456.88494106,11749456.88494106,12100385.39148929,12100385.39148929,12917799.383032084,12928167.383032084,12928167.383032084,12942829.784917656,12942829.784917656,12942829.784917656,13449329.035834651,13449329.035834651,13449329.035834651,13449329.035834651,13850942.666909691,13850942.666909691,14655952.482311703,14668394.082311703,14668394.082311703,14668394.082311703,14668394.082311703,14668394.082311703,15177554.959482761,15177554.959482761,15177554.959482761,15177554.959482761,15630642.120267244,15630642.120267244,16472711.581942968,16487641.501942968,16487641.501942968,16487641.501942968,16487641.501942968,16487641.501942968,16965918.309749641,16965918.309749641,16965918.309749641,16965918.309749641,17472208.473442126,17472208.473442126,18387083.681518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18404999.585518029,18953924.710363567,18953924.710363567,20403650.040083844,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,20425149.124883845,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,987198381.29196465,null,null,0,0,0,0,0,5906.25,11838.932291666666,24383.880208333336,79281.458333333328,93418.125,103811.6015625,181147.5,240766.79166666669,269941.2734375,463252.42447916663,552868.83515625005,552868.83515625005,877917.28125,877917.28125,877917.28125,1279964.6380208335,1422442.875,1422442.875,1620444.28125,1831166.4450000001,1831166.4450000001,2887821.7398958332,2887821.7398958332,2887821.7398958332,3613776.8231250001,3613776.8231250001,3613776.8231250001,4187952.4796874998,4194992.5457812501,4194992.5457812501,4194992.5457812501,4472281.1943958327,4472281.1943958327,6103255.9199062502,6103255.9199062502,6103255.9199062502,6927724.1326927077,6927724.1326927077,6927724.1326927077,7004522.0675971359,7004522.0675971359,7004522.0675971359,7004522.0675971359,7214657.729625049,7214657.729625049,8542647.0400503129,8542647.0400503129,8542647.0400503129,8619298.8796313535,8619298.8796313535,8619298.8796313535,8998166.8345700465,8998166.8345700465,8998166.8345700465,8998166.8345700465,9268111.8396071456,9268111.8396071456,9896891.8331016023,9896891.8331016023,9896891.8331016023,9908170.6037828121,9908170.6037828121,9908170.6037828121,10297785.412180502,10297785.412180502,10297785.412180502,10297785.412180502,10606718.974545917,10606718.974545917,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11617619.507294431,11617619.507294431,11617619.507294431,11617619.507294431,11966148.092513265,11966148.092513265,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12981799.069038184,12981799.069038184,12981799.069038184,12981799.069038184,13371253.041109327,13371253.041109327,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14497253.297202745,14497253.297202745,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,296159514.38758934,null,null,0,0,0,0,0,1771.875,3551.6796874999995,7315.1640625000009,23784.437499999996,28025.4375,31143.48046875,54344.25,72230.037500000006,80982.382031250003,138975.72734374998,165860.650546875,165860.650546875,263375.18437500001,263375.18437500001,263375.18437500001,383989.39140625001,426732.86249999999,426732.86249999999,486133.28437499999,549349.93350000004,549349.93350000004,866346.52196874993,866346.52196874993,866346.52196874993,1084133.0469374999,1084133.0469374999,1084133.0469374999,1256385.74390625,1258497.7637343749,1258497.7637343749,1258497.7637343749,1341684.3583187498,1341684.3583187498,1830976.7759718751,1830976.7759718751,1830976.7759718751,2078317.2398078123,2078317.2398078123,2078317.2398078123,2101356.6202791408,2101356.6202791408,2101356.6202791408,2101356.6202791408,2164397.3188875145,2164397.3188875145,2562794.1120150937,2562794.1120150937,2562794.1120150937,2585789.6638894058,2585789.6638894058,2585789.6638894058,2699450.050371014,2699450.050371014,2699450.050371014,2699450.050371014,2780433.5518821436,2780433.5518821436,2969067.5499304808,2969067.5499304808,2969067.5499304808,2972451.1811348437,2972451.1811348437,2972451.1811348437,3089335.6236541504,3089335.6236541504,3089335.6236541504,3089335.6236541504,3182015.6923637749,3182015.6923637749,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3485285.8521883292,3485285.8521883292,3485285.8521883292,3485285.8521883292,3589844.4277539793,3589844.4277539793,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3894539.7207114552,3894539.7207114552,3894539.7207114552,3894539.7207114552,4011375.9123327979,4011375.9123327979,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4349175.9891608236,4349175.9891608236,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999921,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1587511827.2280242,null,null,-169000,-344000,-1377000,-992000,-2031000,-1081194.1172499999,-1242773.4537099167,-1582270.0779411329,-859322.26304203342,-811170.71732835006,-206841.34364380036,-1015777.8894969001,-9775.4583397852257,25511.854794695042,944566.6842099335,1795610.6721525379,733701.27032225579,1639301.1165765002,-810827.85058321804,-769497.13667020574,1826739.9954994619,3260451.0846638419,1174988.226666864,1484184.2355458811,3830414.4273349121,4629885.7600998282,4952703.9736427069,7452482.0845052749,4804390.4755091295,4737685.7392228246,1419225.7065996677,-3050032.2660742253,8208618.732722044,15160001.455465987,9091030.1464463025,7827332.8702451736,14718503.389716968,12346133.066165924,12991246.01250802,17136988.184525251,8527354.3787470758,10145942.490517408,3234838.9956639707,-7927138.3632304817,11995713.446180731,22302042.967548132,10758201.062278092,8650412.7123681009,17617911.667611986,13993460.731693923,16710237.995328575,24227301.099545032,9528759.8673000634,13745007.47236675,6442716.2083596289,-9583092.042312324,14997052.523123711,29716151.044079006,12976877.272692978,6677281.6038481891,17757929.765865266,12750574.174812794,20489133.366019249,32497349.739707321,14015140.091602683,18380263.381203473,9405990.1662311256,-7650426.5141392052,23669651.93375355,37363850.88800329,17874406.079740912,10086594.279915929,22480329.454901934,15907834.726253033,24492044.941686392,37916447.379783452,16596467.064510882,21639334.608029842,11356320.444718242,-7649646.0903936625,28442056.636200458,44097399.718632281,21440862.389773369,11750685.404920012,25093778.437477112,17340325.696111768,27163543.387851894,42161231.689261198,18087118.607954919,23716045.79597193,12230854.804054707,-12769112.404849291,26185054.895375252,48808026.531563878,22511830.530799687,12183958.785916626,26911961.227950871,18212778.10897845,29095709.058239281,45617251.569060028,18861117.194701672,25075840.604860544,12335077.647471368,-15343347.847327262,23403773.187400103,42333826.156963766,19394592.957824349,14441354.380304575,30536635.658610642,21482086.847677231,31629077.415803492,48471337.277423978,19107320.544766128,25925421.771970332,11952622.316100717,-18335439.076602995,24056244.658133984,44799617.311734557,15623582.736659825,3523887.00532341,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,635372061.41555083,null,null,2387100,1322100,1432100,1442100,1442100,1474283.3027462498,1478878.9884094633,1506485.2006841053,1683352.3112948756,1562700.152934575,1543130.2709882557,1810881.8186455623,1818165.7971028718,1737441.805868932,2384341.0495964359,2102547.5918910853,1732726.6351372576,3001878.3759258385,1724291.324390695,1719718.1667245969,3141392.6306675076,2473576.0260221963,1928551.4148624353,2548161.64856666,2726515.9299008646,2161347.3600046001,5626188.2429669108,2602452.685066564,2431708.1788953161,4843588.1439301837,2544169.8606525906,2458655.7090740204,4670948.9580944739,3306451.6894187066,2869566.2819384476,2881431.7032762989,3578167.8127468172,3098520.1451688493,8504177.6544058062,3640019.3605703041,3442694.298168113,6381115.5277455915,3547709.6335946778,3325790.9660751866,4178139.7972842101,4042065.6053630882,3808868.1333764512,3819356.4940554416,4080678.5030676262,3995086.1882345052,8742869.9232975766,4598119.0634482671,4262823.3187247962,4685789.8518823683,4223053.9521373622,3895518.2803374617,5830609.4129347447,4945521.3305624062,4561301.1488229977,4482633.9740141155,4793454.7110240012,4690543.2122601494,7254259.393165024,5357160.8011248931,4945785.7137975246,5183512.7175673712,4884489.1366093224,4571964.6768377014,6835894.6699872985,5741387.1719990652,5283977.6558120623,5206932.5408214284,5557987.3722550943,5428001.8576716324,7925053.2732324274,6189077.9416513937,5710807.3761239098,5953453.4954053862,5657307.5927737467,5297314.1615912151,7749713.4368162472,6660179.846109231,6129247.9463162748,6050301.4634334613,6440238.3947816789,6287437.2913303487,8997369.182906922,7177015.986164663,6629980.6241995152,6933034.4392423425,6598398.7180493148,6076508.4421758391,8463743.6286137588,7744497.4906080402,7138075.3511109371,7081174.777441727,7519495.8340775035,7345894.0823894925,10574827.698181758,8391818.8227084633,7772964.3330019061,8155381.4887635522,7780966.9769673645,7190860.1176730469,8332349.480163889,8773520.5397323631,8247278.1729344632,8379132.6838734075,8870620.5941384733,8675903.0540814381,13558699.256621577,9928638.6711317375,9234512.134335937,9723699.685722895,9309770.4233642742,8647888.2860512454,9994499.523508938,10495957.81783792,9787538.2843254916,9862901.3312551416,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470151,null,null,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410462,null,null,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,116452630.65768372,null,null,1156600,91600,91600,91600,91600,113059.29062499999,114677.75067708333,139259.67253645835,294257.56684374996,161736.33789583336,138526.28903124999,380666.40252343757,327557.41981570306,233729.45412109373,832737.31413749978,506390.13055304717,132190.68115851562,1337755.5378684378,127011.71519960937,127011.71519960937,1431827.2982408204,685126.49457877548,157895.23626171876,737640.22875341936,788121.85798655148,199774.45794070364,3511588.7090319325,354161.86339269305,243325.66069737892,2532248.5476597333,281546.90537946095,281546.90537946095,2172392.4396578558,622216.40658316505,318282.29946890631,318282.29946890631,807569.93622993759,340837.41252876562,5508099.4678588947,426737.27948975161,426737.27948975161,3181024.1585022756,472524.17280891573,472524.17280891573,831548.13768368633,478492.53874203819,478492.53874203819,478492.53874203819,500466.61517848156,500466.61517848156,4969448.364805378,574434.93749220541,574434.93749220541,829804.23796220077,578661.68080521433,578661.68080521433,1829164.2452557199,599359.36585374596,599359.36585374596,599359.36585374596,626889.25905716361,626889.25905716361,2853287.2382048899,663582.92379357875,663582.92379357875,706144.26532008941,664284.38490310754,664284.38490310754,2106647.6557498062,688056.23287649988,688056.23287649988,688056.23287649988,719701.55112227565,719701.55112227565,2821156.863545619,754192.45317607175,754192.45317607175,754192.45317607175,754192.45317607175,754192.45317607175,2241607.9417255139,778605.20258148154,778605.20258148154,778605.20258148154,814468.55296484684,814468.55296484684,3049154.6317665898,850997.83326196438,850997.83326196438,850997.83326196438,850997.83326196438,850997.83326196438,2118087.6158339237,871710.30749637831,871710.30749637831,871710.30749637831,911926.55119756015,911926.55119756015,3567493.5003704233,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,955164.51578870381,999308.51509811636,999308.51509811636,5184262.1977187283,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,1067185.7814657844,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483351,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,65100,65100,65100,65100,65100,65100,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,46537574.749354973,null,null,635000,0,0,0,0,21097.6171875,22333.222005208328,46124.439192708342,197732.63125000001,64112.333723958349,40212.92050781248,277594.27500000008,215859.22387695301,119984.18113281249,706930.93378906231,374199.44939453155,0,1185341.4796289066,0,0,1282927.2728352866,527231.25831705681,0,570019.75744629046,602447.2118591296,13864.368164062984,3270145.2603271473,110836.20269531412,0,2250701.6422802722,0,0,1859271.5261572271,303934.10711425875,0,0,466732.52370117197,0,5081362.1883691428,0,0,2708499.9856933597,0,0,353055.59894164815,0,0,0,0,0,4395013.4273131723,0,0,251142.55715698635,0,0,1229804.8794019739,0,0,0,0,0,2189704.3144113109,0,0,41859.880416981796,0,0,1418591.4228733063,0,0,0,0,0,2066964.4103695473,0,0,0,0,0,1463002.7391440321,0,0,0,0,0,2198156.798504625,0,0,0,0,0,1246377.3083375453,0,0,0,0,0,2612328.9845817196,0,0,0,0,0,0,0,0,0,0,0,4117076.4162529442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,51074945.223110586,null,null,12100,12100,12100,12100,12100,12401.39453125,12720.440559895833,13379.361119791667,16204.112994791667,17120.003476562502,17694.473769531251,21660.10626953125,25826.814781249999,27540.87451171875,37639.887851562497,42985.59427148437,42985.59427148437,59919.043980468756,49932.536650390633,49932.536650390633,68260.069119466149,75791.944238281256,75791.944238281256,83935.083630371111,96738.226552734384,96936.28895507814,143652.64981689453,145236.02414111327,145236.02414111327,177388.90474511718,177388.90474511718,177388.90474511718,203949.92654736328,208291.84236328129,208291.84236328129,208291.84236328129,225374.04196289068,225374.04196289068,297964.93036816415,297964.93036816415,297964.93036816415,336657.78730664076,336657.78730664076,336657.78730664076,341701.43872009288,341701.43872009288,341701.43872009288,341701.43872009288,358786.51065609732,358786.51065609732,421572.41676057124,421572.41676057124,421572.41676057124,425160.16757709958,425160.16757709958,425160.16757709958,442728.80871141353,442728.80871141353,442728.80871141353,442728.80871141353,464865.24914698442,464865.24914698442,496146.73935286043,496146.73935286043,496146.73935286043,496744.73764453153,496744.73764453153,496744.73764453153,517010.32939986442,517010.32939986442,517010.32939986442,517010.32939986442,542860.84586985735,542860.84586985735,572388.90887513675,572388.90887513675,572388.90887513675,572388.90887513675,572388.90887513675,572388.90887513675,593288.94800576568,593288.94800576568,593288.94800576568,593288.94800576568,622953.39540605422,622953.39540605422,654355.63538469176,654355.63538469176,654355.63538469176,654355.63538469176,654355.63538469176,654355.63538469176,672161.02550379955,672161.02550379955,672161.02550379955,672161.02550379955,705769.07677898917,705769.07677898917,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,780242.46538666473,780242.46538666473,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,8825238.6387698036,null,null,5100,5100,5100,5100,5100,5160.2789062499996,5224.0881119791666,5355.8722239583331,5920.8225989583334,6104.0006953125003,6218.8947539062501,7012.0212539062504,7751.3811575,8084.3984765624991,10046.492496874998,11085.08688703125,11085.08688703125,14375.0142590625,11979.17854921875,11979.17854921875,15539.956286067712,17003.292023437498,17003.292023437498,18585.387676757815,20581.419574687512,20618.800821562509,29435.798887890629,29734.636556265632,29734.636556265632,35803.000634343756,35803.000634343756,35803.000634343756,40815.98695326563,41635.457105625006,41635.457105625006,41635.457105625006,43690.620565874997,43690.620565874997,56999.599121587489,56999.599121587489,56999.599121587489,64093.635502274985,64093.635502274985,64093.635502274985,65018.350021945291,65018.350021945291,65018.350021945291,65018.350021945291,66318.717022384211,66318.717022384211,77501.133231634143,77501.133231634143,77501.133231634143,78140.12572811477,78140.12572811477,78140.12572811477,81269.169642332447,81269.169642332447,81269.169642332447,81269.169642332447,82894.553035179109,82894.553035179109,88306.727565718305,88306.727565718305,88306.727565718305,88410.190383576031,88410.190383576031,88410.190383576031,91916.446601635485,91916.446601635485,91916.446601635485,91916.446601635485,93754.775533668173,93754.775533668173,98717.614582185081,98717.614582185081,98717.614582185081,98717.614582185081,98717.614582185081,98717.614582185081,102230.3248569658,102230.3248569658,102230.3248569658,102230.3248569658,104274.93135410508,104274.93135410508,109401.97167258506,109401.97167258506,109401.97167258506,109401.97167258506,109401.97167258506,109401.97167258506,112309.05578789127,112309.05578789127,112309.05578789127,112309.05578789127,114555.23690364913,114555.23690364913,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,120474.21600076821,122883.70032078361,122883.70032078361,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,131945.58931340967,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,351707287.12075472,null,null,15000,15000,125000,135000,135000,145724.01212125001,148701.23773238002,151725.52814764701,173594.7444511255,185463.81503874151,189103.98195700574,214715.41612212479,238643.37728716884,251747.35174783823,299638.73545893608,344192.46133803803,348570.95397874212,412157.83805740072,345314.60919108556,340741.45152498764,457600.33242668735,536484.5314434208,518691.17860071675,558556.41981324076,648870.12191431317,672048.95206389669,825075.58393497823,958766.87167387106,898858.56819793698,1021815.6462704497,973099.00527312967,887584.85369455966,1209032.5684366177,1394711.3328355416,1261760.0324695415,1273625.4538073926,1442388.2080168799,1429473.064140084,1667868.518046912,1885072.4125805525,1687747.3501783614,1871881.7007433155,1746975.792285762,1525057.1247662713,2018381.9911005234,2235363.3981210501,2002165.9261344129,2012654.2868134032,2212155.9293341446,2126563.6145010237,2405365.5999371978,2655628.1674010614,2320332.4226775905,2487929.6553651672,2276336.3127771476,1948800.6409772472,2633389.209124025,2978106.0061536599,2593885.8244142514,2515218.6496053697,2757467.8146551875,2654556.3158913366,2991874.517648485,3284480.2400196642,2873105.1526922961,3068270.8149356316,2811107.1143945651,2498582.6546229445,3320149.3769258433,3644233.3018109151,3186823.7856239122,3109778.6706332788,3386915.2547018193,3256929.7401183574,3652525.8432558095,3983514.9220443224,3505244.3565168385,3747890.4757983149,3451744.5731666749,3091751.1419841442,4056734.9286597343,4430204.07709675,3899272.1773037938,3820325.6944209808,4130858.158392902,3978057.0549415727,4453302.8677164027,4831106.4694787692,4284071.1075136214,4587124.9225564487,4252489.201363421,3730598.9254899453,4850744.3293559048,5377875.4996877331,4771453.360190629,4714552.7865214199,5067810.2489532959,4894208.4972652858,5467575.1638846872,5896895.272993112,5278040.7832865557,5660457.9390482018,5286043.4272520132,4695936.5679576965,5837425.9304485377,6278596.9900170127,5752354.6232191119,5884209.1341580572,6285360.2740959106,6090642.7340388754,6788485.2539584013,7275501.0847215066,6581374.547925706,7070562.099312664,6656632.8369540423,5994750.6996410144,7341361.9370987071,7842820.2314276891,7134400.6979152607,7209763.7448449098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500011,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,13750,13750,13750,13750,13750,13750,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,116910873.45555259,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,87592.26292887608,85305.68409582712,137024.66621334362,175795.71988837703,166899.04346702498,179450.15990662033,223181.36054048984,234770.7756152816,302945.68696748908,368979.36537860212,339025.21364063508,391572.13263522479,366320.65013239806,323563.57434311305,474462.64966830885,566319.55366318731,499843.90348018729,494969.35389869614,577513.75497839809,571056.18304000015,678136.23621795583,785549.38485723024,686886.85365613468,765877.24403560767,702116.6113165305,591157.27755678515,823435.24733060645,930487.5045015394,813888.76850822079,803310.03911508096,900646.69440218818,857850.53698562772,979605.15712281631,1102995.9207841582,935348.04842242273,1000000.9439897223,892289.70061806403,728521.86471811368,1049755.8559373652,1220008.2251667692,1027898.1342970649,965398.22475307295,1083291.1125640266,1031835.3631821012,1174758.2792384191,1318512.8449886583,1112825.3013249743,1182376.8826577854,1050991.9074083664,894729.67752255616,1274678.6639062632,1433637.1888720246,1204932.4307785234,1132492.0610386899,1266662.0030985083,1201669.2458067774,1361891.8119143478,1523655.3919617075,1284520.1091979656,1364802.6160228387,1212625.609425432,1032628.8938341665,1469976.17907451,1652196.2924832727,1386730.3425867946,1297598.0322381912,1446791.1317084322,1370390.5799827673,1553109.3239804695,1736548.6272818604,1463030.9462992866,1554470.3804429921,1381143.7725087078,1120198.6345719697,1614175.1157894705,1871131.0788838365,1567920.0091352847,1466763.8795136532,1634904.0782633882,1548103.2024193835,1754516.9627419678,1961179.3745896074,1651752.129736329,1754986.6378448496,1558981.9749695251,1263928.5453223668,1737901.7498182543,1948810.1319275387,1685688.9485285885,1645167.5795735747,1833758.5440938028,1736399.7740652857,1967919.7439406572,2199718.3106355169,1852655.0422376166,1968445.9823774674,1748601.067642794,1417659.9989862798,1949282.4986061349,2185843.3338597263,1831633.5671035124,1713463.659548447,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885738,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,8750,8750,8750,8750,8750,8750,8750,8750,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,116910873.45555259,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,87592.26292887608,85305.68409582712,137024.66621334362,175795.71988837703,166899.04346702498,179450.15990662033,223181.36054048984,234770.7756152816,302945.68696748908,368979.36537860212,339025.21364063508,391572.13263522479,366320.65013239806,323563.57434311305,474462.64966830885,566319.55366318731,499843.90348018729,494969.35389869614,577513.75497839809,571056.18304000015,678136.23621795583,785549.38485723024,686886.85365613468,765877.24403560767,702116.6113165305,591157.27755678515,823435.24733060645,930487.5045015394,813888.76850822079,803310.03911508096,900646.69440218818,857850.53698562772,979605.15712281631,1102995.9207841582,935348.04842242273,1000000.9439897223,892289.70061806403,728521.86471811368,1049755.8559373652,1220008.2251667692,1027898.1342970649,965398.22475307295,1083291.1125640266,1031835.3631821012,1174758.2792384191,1318512.8449886583,1112825.3013249743,1182376.8826577854,1050991.9074083664,894729.67752255616,1274678.6639062632,1433637.1888720246,1204932.4307785234,1132492.0610386899,1266662.0030985083,1201669.2458067774,1361891.8119143478,1523655.3919617075,1284520.1091979656,1364802.6160228387,1212625.609425432,1032628.8938341665,1469976.17907451,1652196.2924832727,1386730.3425867946,1297598.0322381912,1446791.1317084322,1370390.5799827673,1553109.3239804695,1736548.6272818604,1463030.9462992866,1554470.3804429921,1381143.7725087078,1120198.6345719697,1614175.1157894705,1871131.0788838365,1567920.0091352847,1466763.8795136532,1634904.0782633882,1548103.2024193835,1754516.9627419678,1961179.3745896074,1651752.129736329,1754986.6378448496,1558981.9749695251,1263928.5453223668,1737901.7498182543,1948810.1319275387,1685688.9485285885,1645167.5795735747,1833758.5440938028,1736399.7740652857,1967919.7439406572,2199718.3106355169,1852655.0422376166,1968445.9823774674,1748601.067642794,1417659.9989862798,1949282.4986061349,2185843.3338597263,1831633.5671035124,1713463.659548447,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,13420.916666666672,13420.916666666672,13420.916666666672,14763.00833333334,14763.00833333334,14763.00833333334,16239.309166666679,16239.309166666679,16239.309166666679,17863.240083333345,17863.240083333345,17863.240083333345,19649.564091666682,19649.564091666682,19649.564091666682,21614.520500833347,21614.520500833347,21614.520500833347,23775.972550916689,23775.972550916689,23775.972550916689,26153.569806008356,26153.569806008356,26153.569806008356,28768.92678660919,28768.92678660919,28768.92678660919,31645.81946527012,31645.81946527012,31645.81946527012,34810.401411797131,34810.401411797131,34810.401411797131,38291.441552976845,38291.441552976845,38291.441552976845,42120.585708274528,42120.585708274528,42120.585708274528,46332.64427910198,46332.64427910198,46332.64427910198,50965.908707012197,50965.908707012197,50965.908707012197,56062.499577713417,56062.499577713417,56062.499577713417,61668.749535484763,61668.749535484763,61668.749535484763,67835.624489033245,67835.624489033245,67835.624489033245,74619.186937936582,74619.186937936582,74619.186937936582,82081.105631730228,82081.105631730228,82081.105631730228,90289.21619490326,90289.21619490326,90289.21619490326,99318.137814393602,99318.137814393602,99318.137814393602,109249.95159583297,109249.95159583297,109249.95159583297,120174.94675541627,120174.94675541627,120174.94675541627,132192.4414309579,132192.4414309579,132192.4414309579,145411.6855740537,145411.6855740537,145411.6855740537,159952.85413145908,159952.85413145908,159952.85413145908,175948.13954460502,175948.13954460502,175948.13954460502,193542.95349906551,193542.95349906551,193542.95349906551,212897.24884897209,212897.24884897209,212897.24884897209,234186.97373386935,234186.97373386935,234186.97373386935,257605.67110725626,257605.67110725626,257605.67110725626,283366.23821798188,283366.23821798188,283366.23821798188,311702.86203978019,311702.86203978019,311702.86203978019,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,952139765.81247354,null,null,-2556100,-1666100,-2809100,-2434100,-3473100,-2555477.41999625,-2721652.44211938,-3088755.2786252387,-2542674.5743369097,-2373870.8702629255,-1749971.6146320561,-2826659.7081424622,-1827941.2554426575,-1711929.951074237,-1439774.3653865028,-306936.91973854788,-999025.36481500044,-1362577.2593493387,-2535119.1749739125,-2489215.3033948019,-1314652.6351680458,786875.05864164233,-753563.18819556758,-1063977.4130207822,1103898.4974340498,2468538.4000952318,-673484.26932420582,4850029.399438709,2372682.2966138124,-105902.40470735729,-1124944.1540529281,-5508687.9751482457,3537669.7746275663,11853549.766047284,6221463.864507854,4945901.1669688672,11140335.576970145,9247612.9209970683,4487068.3581022173,13496968.82395494,5084660.0805789679,3764826.9627718031,-312870.63793072104,-11252929.329305664,7817573.6488965154,18259977.362185031,6949332.9289016426,4831056.2183126509,13537233.164544374,9998374.5434594154,7967368.0720309913,19629182.036096752,5265936.5485752821,9059217.6204843819,2219662.2562222779,-13478610.322649777,9166443.110188961,24770629.713516593,8415576.1238699853,2194647.6298340857,12964475.05484125,8060030.9625526369,13234873.972854227,27140188.93858242,9069354.3778051734,13196750.663636088,4521501.0296218097,-12222391.190976918,16833757.263766259,31622463.716004223,12590428.423928857,4879661.7390944958,16922342.082646847,10479832.868581414,16566991.668453962,31727369.438132048,10885659.688386977,15685881.112624466,5699012.8519445062,-12946960.251984864,20692343.199384212,37437219.872523069,15311614.443457097,5700383.9414865375,18653540.042695403,11052888.404781431,18166174.204944968,34984215.703096509,11457137.98375541,16783011.356729567,5632456.0860053897,-18845620.847025126,17721311.266761482,41063529.040955842,15373755.179688752,5102784.0084748864,19392465.393873394,10866884.026588976,18520881.360057533,37225432.74635154,11088152.86169976,16920459.116096973,4554110.6705040336,-22534207.965000302,15071423.70723623,33560305.617231429,11147314.784889877,6062221.69643116,21666015.064472198,12806183.793595791,18070378.159181893,38542698.606292248,9872808.4104301929,16201722.086247444,2642851.8927364349,-26983327.362654269,14061745.134625018,34303659.493896663,5836044.4523343444,-6339014.3259317279,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,233421790.99071926,null,null,0,47833.333333333328,89500,89500,139500,331226.19047619047,456460.90870939393,656520.43251891772,823683.01071461348,823742.53452413727,1024205.3973062647,1191225.8298251827,1191688.6926073101,1150342.7430459927,1350805.6058281201,1518087.2316428635,1518550.0944249909,1485798.6714928327,1155217.9452291336,1322369.5372301128,1350778.2356952697,1351263.1610295821,1351866.5410945432,1241240.3553177444,1241843.7353827052,1408995.3273836845,1548732.798039807,1438106.6122630085,1438927.6534078242,1439412.5787421367,1440233.6198869522,1440718.5452212649,1497067.6012992179,1636686.6172246921,1637411.2661910446,1638113.8526052118,1638797.190637937,1639472.2364296862,1529044.4633513002,1529678.1982094224,1697028.2029088144,1836768.4877356801,1837451.8257684053,1838234.370150337,1838917.7081830623,1728589.1414538824,1729244.9388641897,1729977.8800715182,1730493.1601989919,1897892.7680729867,2037393.3292678129,2038126.2704751412,2038682.8615362421,1928155.8821086497,1928671.1622361236,1929255.2939196425,1929770.5740471161,1930205.8962068255,1930721.1763342991,2097795.6245382577,2237444.9952568929,2232672.5769716683,2087423.3753218539,2087789.8459255181,2088373.977609037,2088740.4482127011,2089324.57989622,2089663.5098774664,2090098.8320371755,2090396.4510847947,2257498.4399111704,2396930.1495499513,2286254.3605985497,2286769.6407260234,2287204.9628857328,2287571.4334893967,2287979.2150266883,2288345.6856303522,2288712.1562340166,2289078.626837681,2289445.097441345,2289811.5680450094,2456844.7053153403,2485085.3458752455,2485451.8164789095,2485887.1386386189,2486226.068619865,2486661.3907795744,2486959.0098271938,2487394.3319869027,2487691.9510345221,2488127.2731942316,2488276.0827180408,2488711.4048777502,2488860.2144015599,2544851.0921168248,2684133.9922317956,2684541.7737690867,2684908.2443727511,2685274.714976415,2685641.1855800794,2686007.6561837438,2686225.3172635986,2686591.7878672625,2686809.4489471172,2687175.9195507816,2687393.5806306363,2687760.0512343002,2576866.6012030439,2743872.197850957,2883223.9495219737,2883521.5685695927,2883956.8907293021,2884105.7002531118,2884541.0224128212,2884689.8319366304,2885125.1540963398,2885273.9636201495,2885709.2857798589,2885858.0953036682,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020249.9999999949,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,34722.222222222226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111095,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.77777777781,null,null,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666645,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888858,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555543,null,null,0,0,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,227091666.66666684,null,null,0,0,0,0,50000,241666.66666666669,366666.66666666663,566666.66666666663,733333.33333333326,733333.33333333326,933333.33333333326,1100000,1100000,1100000,1300000,1466666.6666666665,1466666.6666666665,1433333.3333333333,1111111.1111111112,1277777.777777778,1305555.5555555557,1305555.5555555557,1305555.5555555557,1194444.4444444445,1194444.4444444445,1361111.111111111,1500000,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1444444.4444444445,1583333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1472222.2222222222,1472222.2222222222,1638888.888888889,1777777.777777778,1777777.777777778,1777777.777777778,1777777.777777778,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1833333.3333333333,1972222.2222222222,1972222.2222222222,1972222.2222222222,1861111.111111111,1861111.111111111,1861111.111111111,1861111.111111111,1861111.111111111,1861111.111111111,2027777.777777778,2166666.666666667,2166666.666666667,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2222222.222222222,2361111.111111111,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2416666.666666667,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2500000,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2527777.7777777775,2694444.4444444445,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,62504166.666666672,null,null,0,0,0,0,17500,70000,70000,140000,140000,140000,210000,210000,210000,210000,280000,280000,280000,280000,233333.33333333334,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,350000,350000,350000,350000,350000,350000,350000,408333.33333333337,408333.33333333337,408333.33333333337,408333.33333333337,408333.33333333337,408333.33333333337,408333.33333333337,408333.33333333337,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,525000,525000,525000,525000,525000,525000,525000,525000,525000,525000,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,641666.66666666674,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,758333.33333333337,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44645833.333333336,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,150000,150000,150000,150000,200000,200000,200000,200000,166666.66666666669,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,250000,250000,250000,250000,250000,250000,250000,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,375000,375000,375000,375000,375000,375000,375000,375000,375000,375000,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222231,null,null,0,0,0,0,5833.333333333333,23333.333333333332,23333.333333333332,46666.666666666664,46666.666666666664,46666.666666666664,70000,70000,70000,70000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,77777.777777777781,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666657,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,133333.33333333334,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,200000,200000,200000,200000,200000,200000,200000,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444442,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,55555.555555555562,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.111111103,null,null,0,0,0,0,0,3333.3333333333335,13333.333333333334,13333.333333333334,26666.666666666668,26666.666666666668,26666.666666666668,40000,40000,40000,40000,53333.333333333336,53333.333333333336,53333.333333333336,44444.444444444445,44444.444444444445,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666664,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000,100000,100000,100000,100000,100000,100000,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555604,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3309874.3240525816,null,null,0,0,0,0,0,59.523809523809518,294.2420427273085,353.76585225111796,849.67738128024541,909.20119080405505,1372.0639729315026,1725.8298251826204,2188.6926073100676,2509.4097126595061,2972.2724947869538,3587.2316428637,4050.0944249911481,4632.0048261662141,4245.7230069113848,4730.6483412239404,5361.5690286029039,5846.4943629154586,6449.8744278763552,6934.7997621889117,7538.1798271498083,8023.105161462363,8871.6869286960191,9356.6122630085738,10177.65340782416,10662.578742136715,11483.619886952303,11968.545221264858,12762.045743662376,13492.172780247691,14216.821746600044,14919.408160767291,15602.746193492547,16277.791985241725,16961.130017966978,17594.864876089057,18278.20290881431,19129.598846791079,19812.936879516332,20595.481261447938,21278.81929417319,22061.363676104793,22717.161086411987,23450.102293740412,23965.382421214148,24698.323628542577,25309.995934479546,26042.937141807975,26599.528202908812,27183.659886427722,27698.940013901458,28283.071697420364,28798.351824894104,29233.67398460348,29748.954112077219,30156.735649368529,30917.217479115025,31283.688082779241,31867.819766298147,32234.29036996236,32818.422053481263,33184.892657145479,33769.024340664386,34107.954321910525,34543.276481619905,34840.895529238958,35276.217688948338,35819.038438840143,36254.360598549523,36769.640726023266,37204.962885732639,37571.433489396863,37979.21502668818,38345.685630352389,38712.156234016598,39078.626837680815,39445.097441345031,39811.568045009248,40178.038648673464,40640.901430800906,41007.372034465123,41442.694194174495,41781.624175420649,42216.946335130036,42514.565382749082,42949.887542458455,43247.506590077515,43682.828749786888,43831.638273596407,44266.960433305794,44415.769957115313,44851.092116824693,45245.103342906972,45652.884880198297,46019.355483862513,46385.82608752673,46752.296691190946,47118.767294855148,47336.428374709838,47702.898978374054,47920.560058228744,48287.030661892946,48504.691741747651,48871.162345411867,49088.823425266557,49427.753406512711,49890.616188640153,50188.235236259192,50623.557395968572,50772.366919778098,51207.689079487478,51356.498603296997,51791.820763006384,51940.630286815911,52375.952446525283,52524.761970334817,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1379114.3016885754,null,null,0,0,0,0,0,24.801587301587301,122.60085113637854,147.40243843796583,354.03224220010225,378.83382950168959,571.6933220547927,719.09576049275847,911.95525304586158,1045.5873802747942,1238.4468728278973,1494.6798511932084,1687.5393437463117,1930.0020109025895,1769.0512528797437,1971.1034755099752,2233.9870952512101,2436.0393178814411,2687.4476782818147,2889.4999009120465,3140.9082613124201,3342.9604839426515,3696.5362202900083,3898.5884429202392,4240.6889199267334,4442.7411425569644,4784.8416195634591,4986.8938421936909,5317.5190598593235,5621.7386584365377,5923.6757277500183,6216.4200669863712,6501.144247288561,6782.4133271840519,7067.1375074862408,7331.1936983704409,7615.9178786726297,7970.66618616295,8255.3903664651389,8581.4505256033081,8866.174705905496,9192.2348650436634,9465.4837860049938,9770.8759557251724,9985.5760088392271,10290.968178559408,10545.831639366477,10851.223809086656,11083.136751212003,11326.524952678217,11541.225005792274,11784.613207258484,11999.313260372543,12180.697493584783,12395.39754669884,12565.306520570221,12882.17394963126,13034.87003449135,13278.258235957563,13430.954320817651,13674.34252228386,13827.03860714395,14070.426808610162,14211.647634129386,14393.031867341628,14517.039803849564,14698.424037061808,14924.599349516728,15105.983582728968,15320.683635843028,15502.067869055267,15654.763953915357,15824.67292778674,15977.369012646826,16130.065097506917,16282.761182367007,16435.457267227099,16588.153352087185,16740.849436947276,16933.708929500379,17086.405014360465,17267.789247572706,17409.010073091937,17590.394306304181,17714.402242812117,17895.786476024357,18019.794412532297,18201.178645744538,18263.182613998502,18444.566847210746,18506.570815464715,18687.955048676955,18852.126392877904,19022.035366749293,19174.731451609379,19327.427536469469,19480.12362132956,19632.819706189646,19723.511822795765,19876.207907655858,19966.900024261977,20119.596109122063,20210.288225728189,20362.984310588276,20453.676427194398,20594.897252713628,20787.756745266732,20911.764681774664,21093.148914986905,21155.152883240877,21336.537116453117,21398.541084707082,21579.925317919326,21641.929286173294,21823.313519385534,21885.317487639506,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,551645.72067543003,null,null,0,0,0,0,0,9.9206349206349209,49.040340454551412,58.960975375186337,141.61289688004092,151.53353180067583,228.67732882191706,287.63830419710342,364.78210121834468,418.23495210991769,495.37874913115888,597.87194047728326,675.01573749852457,772.00080436103576,707.62050115189754,788.44139020399007,893.59483810048391,974.41572715257666,1074.9790713127261,1155.7999603648186,1256.3633045249678,1337.1841935770606,1478.614488116003,1559.4353771680958,1696.2755679706934,1777.0964570227861,1913.9366478253837,1994.7575368774765,2127.0076239437294,2248.695463374615,2369.4702911000077,2486.5680267945481,2600.4576989154243,2712.9653308736206,2826.8550029944968,2932.4774793481765,3046.3671514690518,3188.2664744651797,3302.1561465860555,3432.5802102413227,3546.4698823621984,3676.8939460174656,3786.1935144019967,3908.3503822900684,3994.2304035356915,4116.3872714237632,4218.3326557465916,4340.4895236346629,4433.2547004848029,4530.6099810712876,4616.4900023169102,4713.845282903394,4799.7253041490176,4872.2789974339139,4958.1590186795365,5026.1226082280882,5152.8695798525041,5213.9480137965402,5311.303294383024,5372.38172832706,5469.7370089135457,5530.8154428575808,5628.1707234440637,5684.659053651756,5757.2127469366524,5806.8159215398273,5879.3696148247245,5969.8397398066909,6042.3934330915872,6128.2734543372108,6200.8271476221071,6261.9055815661432,6329.8691711146967,6390.9476050587327,6452.0260390027679,6513.104472946804,6574.1829068908391,6635.2613408348743,6696.3397747789095,6773.4835718001514,6834.5620057441865,6907.1156990290838,6963.6040292367761,7036.1577225216724,7085.7608971248465,7158.3145904097446,7207.9177650129186,7280.4714582978149,7305.2730455994015,7377.8267388842996,7402.6283261858862,7475.1820194707825,7540.8505571511632,7608.8141466997167,7669.8925806437519,7730.9710145877871,7792.0494485318241,7853.1278824758592,7889.4047291183069,7950.4831630623421,7986.7600097047898,8047.838443648825,8084.1152902912745,8145.1937242353115,8181.4705708777592,8237.9589010854506,8315.1026981066916,8364.7058727098665,8437.2595659947619,8462.0611532963503,8534.6148465812475,8559.4164338828341,8631.9701271677313,8656.7717144693179,8729.3254077542151,8754.1269950558017,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1379114.3016885754,null,null,0,0,0,0,0,24.801587301587301,122.60085113637854,147.40243843796583,354.03224220010225,378.83382950168959,571.6933220547927,719.09576049275847,911.95525304586158,1045.5873802747942,1238.4468728278973,1494.6798511932084,1687.5393437463117,1930.0020109025895,1769.0512528797437,1971.1034755099752,2233.9870952512101,2436.0393178814411,2687.4476782818147,2889.4999009120465,3140.9082613124201,3342.9604839426515,3696.5362202900083,3898.5884429202392,4240.6889199267334,4442.7411425569644,4784.8416195634591,4986.8938421936909,5317.5190598593235,5621.7386584365377,5923.6757277500183,6216.4200669863712,6501.144247288561,6782.4133271840519,7067.1375074862408,7331.1936983704409,7615.9178786726297,7970.66618616295,8255.3903664651389,8581.4505256033081,8866.174705905496,9192.2348650436634,9465.4837860049938,9770.8759557251724,9985.5760088392271,10290.968178559408,10545.831639366477,10851.223809086656,11083.136751212003,11326.524952678217,11541.225005792274,11784.613207258484,11999.313260372543,12180.697493584783,12395.39754669884,12565.306520570221,12882.17394963126,13034.87003449135,13278.258235957563,13430.954320817651,13674.34252228386,13827.03860714395,14070.426808610162,14211.647634129386,14393.031867341628,14517.039803849564,14698.424037061808,14924.599349516728,15105.983582728968,15320.683635843028,15502.067869055267,15654.763953915357,15824.67292778674,15977.369012646826,16130.065097506917,16282.761182367007,16435.457267227099,16588.153352087185,16740.849436947276,16933.708929500379,17086.405014360465,17267.789247572706,17409.010073091937,17590.394306304181,17714.402242812117,17895.786476024357,18019.794412532297,18201.178645744538,18263.182613998502,18444.566847210746,18506.570815464715,18687.955048676955,18852.126392877904,19022.035366749293,19174.731451609379,19327.427536469469,19480.12362132956,19632.819706189646,19723.511822795765,19876.207907655858,19966.900024261977,20119.596109122063,20210.288225728189,20362.984310588276,20453.676427194398,20594.897252713628,20787.756745266732,20911.764681774664,21093.148914986905,21155.152883240877,21336.537116453117,21398.541084707082,21579.925317919326,21641.929286173294,21823.313519385534,21885.317487639506,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888909,null,null,1249.9999999999998,2499.9999999999995,3208.333333333333,6166.6666666666661,10112.499999999998,18218.749999999996,20918.75,27568.749999999996,30010.416666666664,32452.083333333328,38843.749999999993,38027.083333333328,40210.416666666657,42393.749999999993,48527.083333333328,47452.083333333328,46377.083333333321,48343.749999999993,50086.805555555547,55121.527777777766,54288.194444444438,53454.861111111117,52621.527777777766,54427.083333333328,56232.638888888891,61329.861111111102,60420.138888888883,59649.305555555547,58878.472222222219,58107.638888888883,59836.805555555555,61565.972222222219,66725.694444444453,65878.472222222219,65031.25,64184.027777777781,63336.805555555547,62489.583333333336,64281.249999999993,66072.916666666672,71156.249999999985,70232.638888888891,69309.027777777781,68385.416666666686,67461.805555555547,66677.083333333328,65892.361111111109,67607.638888888891,69322.916666666672,74329.861111111095,73329.861111111095,72329.861111111095,71329.861111111109,70468.749999999985,69607.638888888876,68746.527777777766,67885.416666666657,69524.305555555547,71163.194444444423,76093.749999999985,75017.361111111095,73940.972222222219,73038.194444444423,72135.416666666657,71232.638888888876,70329.861111111095,69427.083333333314,68524.305555555518,70121.527777777752,71718.749999999985,76607.638888888861,75489.583333333299,74510.416666666642,73531.249999999971,72552.083333333328,71572.916666666657,70593.749999999985,69614.583333333314,68635.416666666642,67656.249999999971,69177.083333333299,70697.916666666628,75510.416666666628,74454.861111111066,73399.305555555518,72343.749999999956,71288.194444444409,70232.638888888847,69177.083333333285,68121.527777777737,67065.972222222175,66010.416666666613,64954.861111111059,66399.305555555504,67843.749999999942,72718.749999999956,71586.805555555504,70454.861111111066,69322.916666666628,68190.97222222219,67059.027777777737,65927.083333333299,64795.138888888854,63663.194444444402,62531.249999999964,61399.305555555518,60267.361111111073,61635.416666666642,63142.361111111095,67940.972222222204,66732.638888888861,65524.305555555518,64315.972222222183,63107.63888888884,61899.305555555511,60690.972222222168,59482.63888888884,58274.305555555511,57065.972222222183,55857.638888888854,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,711414004.6828655,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3622712.5,-2904922.3604724403,-3199032.1008287738,-3772844.4611441568,-3396368.0017181905,-3230065.4881203957,-2813020.7619383205,-4055912.6213009786,-3059840.3647166332,-2904666.4441202302,-2839107.0545479562,-1872476.2347147427,-2563952.5425733216,-2896719.6808421724,-3740423.9257586002,-3866706.3684026897,-2719719.0653077587,-617842.96349905431,-2158051.2570678852,-2359644.8516718596,-194177.87683754414,998213.21160043776,-2282637.2062529027,3352273.4816201478,874876.17098376155,-1603422.6223383844,-2625014.57949543,-7010972.4925917387,1973876.4788839072,10150984.676600367,4519021.3483168036,3243603.2865858823,9438201.5807766616,7545651.1012340486,2893742.6447509229,11901217.709078848,3316475.627670154,1857825.8361472189,-2219631.4914769232,-13159549.116122678,5911194.135157913,16464711.137397796,5154195.6289263368,3033470.6993522346,11737417.08767873,8026151.9142753184,5856644.881652087,17518725.904510498,3155923.825927943,7060592.9883757234,221383.45509725809,-15476612.144347221,7168787.1194751859,22770899.511754215,6413691.7530912459,20758.255295842886,10652012.698473245,5753417.413358748,11074412.403087914,24980263.675990254,6909747.7613072395,11037680.354312271,2362749.3663922548,-14380579.006409943,14673536.903951287,29460348.51491943,10256322.345128804,2407242.0062111914,14561577.305381626,8119531.9778553843,14207234.622234881,29368225.087975979,8527086.7233603001,13327920.843660772,3341665.2790438235,-15303695.128822535,18333721.018609583,35076710.387811363,12779259.321475089,3140843.7345001996,16094688.920660913,8494657.5161428154,15608659.941880703,32427321.673428059,8901001.8905948997,14227495.496964872,3077698.1627486348,-21399758.536886007,15168080.322932363,38508418.330522537,12817051.215287209,2485214.1663580537,16636744.596086025,8111887.3917087913,15766650.199018121,34471967.059152901,8335452.6483418941,14168524.37657994,1803090.2143515348,-25284462.947311968,12322083.008289099,30811730.39212507,8399653.8431481123,3312826.2285301685,19026006.10215807,9994370.6235226393,15120421.570771039,35593652.732167065,6924535.5474786758,13254508.74710542,-303588.43523198366,-29928708.166813135,11117137.341639757,31360111.224720955,2893269.1943323016,-9280730.0601242781,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,109339886.71597622,null,null,0,0,0,0,0,133333.33333333334,200000,466666.66666666663,466666.66666666663,466666.66666666663,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,1200000,1200000,1200000,1200000,1200000,1279378.0605776194,1396833.5195541452,1490112.2959064492,1588880.5147695756,1588880.5147695756,1496261.2752382571,1521666.2783708666,1521666.2783708666,1743764.3099461771,1881288.656004102,1881288.656004102,1743224.3317529801,1765112.5946483053,1765112.5946483053,1725346.012799015,1759458.7141688629,1759458.7141688629,1590503.9588669885,1706914.5533141382,1706914.5533141382,1812426.8256712356,1911806.260155696,1911806.260155696,1596994.9837397127,1593357.8968120043,1593357.8968120043,1581708.2720308916,1753760.7972704526,1753760.7972704526,1354423.9252251766,1328905.9072784127,1328905.9072784127,1435884.4003981112,1571928.6336347314,1571928.6336347314,1200000,1237730.7406259684,1237730.7406259684,1200000,1292367.3917482926,1292367.3917482926,1200000,1200000,1175000,1150000,1125000,1100000,1075000,1050000,1024999.9999999999,1000000.0000000001,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000.00000000006,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000.00000000003,225000,200000,175000,150000,125000.00000000001,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,602074117.96688926,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3622712.5,-3038255.6938057737,-3399032.1008287738,-4239511.1278108237,-3863034.6683848575,-3696732.1547870627,-3746354.0952716535,-4989245.9546343125,-3993173.6980499672,-3837999.7774535641,-3772440.3878812902,-2805809.5680480748,-3497285.8759066537,-4096719.6808421724,-4940423.9257586002,-5066706.3684026897,-3919719.0653077587,-1817842.9634990543,-3437429.3176455013,-3756478.3712260053,-1684290.172743991,-590667.30316913873,-3871517.7210224792,1856012.2063818872,-646790.10738711059,-3125088.9007092565,-4368778.8894416094,-8892261.1485958397,92587.822879806161,8407760.3448473811,2753908.753668502,1478490.6919375807,7712855.567977652,5786192.3870651871,1134283.9305820465,10310713.750211865,1609561.0743560195,150911.28283306956,-4032058.317148149,-15071355.376278371,3999387.8750022054,14867716.153658092,3560837.7321143448,1440112.8025402427,10155708.81564784,6272391.1170048714,4102884.08438164,16164301.97928533,1827017.9186495245,5731687.0810973048,-1214500.9453008473,-17048540.777981967,5596858.4858404398,21570899.511754215,5175961.0124652684,-1216972.4853301346,9452012.6984732449,4461050.0216104686,9782045.0113396347,23780263.675990254,5709747.7613072395,9862680.3543122709,1212749.3663922548,-15505579.006409943,13573536.903951287,28385348.51491943,9206322.3451288044,1382242.0062111914,13561577.305381626,7144531.9778553843,13257234.622234881,28443225.087975979,7627086.7233603001,12452920.843660772,2491665.2790438235,-16128695.128822535,17533721.018609583,34301710.387811363,12029259.321475089,2415843.7345001996,15394688.920660913,7819657.5161428154,14958659.941880703,31802321.673428059,8301001.8905948997,13652495.496964872,2527698.1627486348,-21924758.536886007,14668080.322932363,38033418.330522537,12367051.215287209,2060214.1663580537,16236744.596086025,7736887.3917087913,15416650.199018121,34146967.059152901,8035452.6483418941,13893524.37657994,1553090.2143515348,-25509462.947311968,12122083.008289099,30636730.39212507,8249653.8431481123,3187826.2285301685,18926006.10215807,9919370.6235226393,15070421.570771039,35568652.732167065,6924535.5474786758,13254508.74710542,-303588.43523198366,-29928708.166813135,11117137.341639757,31360111.224720955,2893269.1943323016,-9280730.0601242781,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,122270969.60540271,null,null,0,0,0,0,0,2172.03636375,2701.2377323800001,5725.5281476470018,16594.744451125498,27363.815038741501,31003.981957005748,44515.416122124756,65733.377287168812,78837.351747838198,112918.735458936,156141.461338038,160519.95397874207,209465.83805740063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,819709.98797493824,1956409.0022679272,4756052.7351980507,1141949.5522614475,1972536.0708624553,242549.87327845022,0,0,5290661.2824921533,1841264.4690257609,276448.40124224126,2712315.4610763229,1428906.3955710791,2651446.9244469739,5688645.0175951943,1525417.3446720615,2490584.1687321514,498333.05580876768,0,281005.17795740813,6860342.0775622725,2405851.8642950207,483168.74690003693,3078937.7841321826,1563931.5032285675,2991731.9883761406,6360464.3346856087,1660200.378118977,2730499.0993929803,505539.63254972547,0,0,6155348.0233137682,2473410.2430574447,412042.83327160776,3247348.919217214,1547377.4783417583,3083330.0398036242,6829393.4118305743,1607090.5296683758,2778704.875315994,310618.04287031293,0,0,3449870.0906204283,1649930.7686296254,637565.24570603669,3785201.2204316109,1983874.1247045249,3014084.3141542077,7113730.5464334041,1384907.1094957292,2650901.749421075,0,0,0,2448990.3928631246,578653.83886647224,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,479803148.36148673,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3622712.5,-3040427.730169524,-3401733.338561154,-4245236.6559584709,-3879629.4128359826,-3724095.9698258042,-3777358.0772286588,-5033761.370756438,-4058907.0753371352,-3916837.1292014029,-3885359.1233402267,-2961951.0293861143,-3657805.8298853971,-4306185.5188995712,-4940423.9257586002,-5066706.3684026897,-3919719.0653077587,-1817842.9634990543,-3437429.3176455013,-3756478.3712260053,-1684290.172743991,-590667.30316913873,-3871517.7210224792,1856012.2063818872,-646790.10738711059,-3125088.9007092565,-4368778.8894416094,-8892261.1485958397,92587.822879806161,8407760.3448473811,2753908.753668502,1478490.6919375807,7712855.567977652,5786192.3870651871,1134283.9305820465,10310713.750211865,1609561.0743560195,150911.28283306956,-4032058.317148149,-15071355.376278371,3999387.8750022054,14867716.153658092,3560837.7321143448,1440112.8025402427,10155708.81564784,6272391.1170048714,4102884.08438164,16164301.97928533,1827017.9186495245,5731687.0810973048,-1214500.9453008473,-17048540.777981967,5596858.4858404398,21570899.511754215,5175961.0124652684,-1216972.4853301346,9452012.6984732449,3641340.0336355269,7825636.0090717077,19024210.940792203,4567798.2090457976,7890144.2834498286,970199.49311381578,-15505579.006409943,13573536.903951287,23094687.232427269,7365057.8761030436,1105793.6049689651,10849261.844305307,5715625.5822843015,10605787.697787911,22754580.070380807,6101669.378688246,9962336.6749286056,1993332.2232350409,-16128695.128822535,17252715.840652168,27441368.31024909,9623407.4571800828,1932674.9876001775,12315751.13652873,6255726.0129142404,11966927.953504562,25441857.338742435,6640801.5124759078,10921996.397571921,2022158.5301989317,-21924758.536886007,14668080.322932363,31878070.307208776,9893640.9722297788,1648171.333086431,12989395.676868796,6189509.913367033,12333320.159214497,27317573.647322357,6428362.1186735034,11114819.501263976,1242472.1714811921,-25509462.947311968,12122083.008289099,27186860.301504612,6599723.0745185018,2550260.9828241467,15140804.881726444,7935496.4988180995,12056337.256616831,28454922.185733676,5539628.4379829764,10603606.99768436,-303588.43523198366,-29928708.166813135,11117137.341639757,28911120.8318578,2314615.3554658294,-9280730.0601242781,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]
[166,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28268167654.779709,null,null,0,0,0,0,0,145094.95440000002,395951.47111080005,750376.09393992007,2572964.3988320399,2904149.7485476201,3298117.4173659603,5610424.9723782297,7544823.3986575687,8227941.4860456958,14369575.86178639,16876180.13344913,15229579.750234921,26683363.976024467,15361227.519925715,25583283.557505921,40238707.965134181,44180833.754547432,35922080.029458396,50226167.505297124,56943291.566873848,55757918.949139893,89722119.800202474,87452008.239379734,75251047.857954934,112754530.39506891,63054895.382418826,92214158.895449474,135674239.32141167,136248219.79836777,103612392.63558102,133968170.39983532,143318475.04538816,130782230.92587167,194826997.6618287,182340865.27438289,147269151.7230334,220428522.1562444,116525622.78335658,167122273.51419386,228351884.44791418,218385925.96220249,172167617.48078018,213410943.1326229,218993857.24009976,192732901.20884004,277595639.29630536,251962054.32970151,196842441.27925608,283220705.55272436,144973903.47764659,204557786.41284189,299636524.0649423,286132517.22163236,207072298.6679942,256258243.24058968,263835811.16620219,231395266.67695716,332627299.27608401,300398264.68526012,233558425.36293247,334049922.27046049,170298789.67319232,259019928.52683628,353194265.52890569,335105726.72963297,243040065.73317969,300485878.35837096,307641987.31515282,269096227.39230233,384767209.66341615,346744240.13158262,269593523.52439725,385589581.87015301,196323145.07189918,299164181.69883645,406848478.59413111,386382440.08963013,278990702.8248589,343769921.31822574,350834493.9982776,306878899.00995922,438790758.31302762,394930463.31879985,307059161.63845015,439175289.51638579,223605647.00131232,313836659.88371867,461446403.19216526,436945684.09083414,315361897.43858856,388586673.93560457,396330328.67203349,346675037.94299757,495693262.97103554,445873236.74649495,346667734.86526704,495825957.48994172,252295325.36779371,354104263.97031474,480548186.3225646,455085194.2216689,353790353.25784868,435850791.48878348,444536185.7630493,388841297.28401774,555984684.02071011,500104879.4520418,388832994.62235552,556133359.04260087,282981970.47831857,397173916.48367131,538997195.5741775,510436997.00358534,368403639.06863987,453944328.513349,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16682763035.050259,null,null,0,0,0,0,0,75140.503200000006,249447.25045800005,450596.90447100002,1593920.4871248,1750784.4315153002,2014432.2602802003,3373426.5807861001,4584516.2847720003,4916684.5166914556,8676297.6778322626,10065005.866128599,9166616.9601106495,15865576.45472385,9204674.4316734336,15168683.972136496,24071437.139270701,26165010.088285323,21420043.771675356,29698387.40097044,33863981.722827867,32906728.043839984,53309681.096160486,51716303.492862433,44748205.337754779,66993309.958611757,37640557.126904033,55006137.765100062,81295350.214184567,81581210.507761866,61935271.562015437,80039192.514593169,85381678.458757594,77846056.900858194,115744849.52945165,108106924.15295807,87168163.352386028,130326198.68467146,68751841.188389719,98626153.676020816,135041936.48873276,129333467.97583517,101034917.07206628,125482719.99033983,128808335.83008523,113576280.03797108,163949696.04036841,148991214.52194458,116565918.38508214,168016243.67834628,86026995.533667564,121575054.15099661,176533222.24479437,168757794.61122611,122229482.05690156,151460306.18507895,156147239.15133873,137056982.40748572,197329196.02885202,178086550.09370187,138461778.78016716,198036728.35638696,100826561.03582788,152662374.32074532,208476502.00490102,197537889.62739065,143478255.90442798,177571264.27151957,181667931.19335711,158906218.32151073,227212037.9175643,204492609.1352098,158993393.56681237,227402332.75669128,115777162.81825453,176165374.27464262,239737837.64506894,227820840.74322969,164521720.91663176,202722160.2710326,206879525.49587512,180959875.18588978,258745456.63848501,232872280.20724916,181058643.07976601,258961437.82098791,131844454.82193021,185047339.77767098,272082392.77184147,257566913.65049663,185896874.48340929,229060798.83857724,233562799.03990802,204300375.94859731,292118868.95883447,262688762.83921838,204241397.78002092,292118868.95883447,148601393.54505944,208566856.66341302,283042128.81492895,267972616.96197674,208326225.73562142,256646767.04332164,261690946.59197563,228904427.37822223,327298969.05436915,294324572.61622459,228838346.42343637,327298969.05436915,166497573.67845517,233684723.6474314,317129110.11282516,300244765.35548991,216699275.02927372,267015296.43187183,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10151369435.861988,null,null,0,0,0,0,0,65374.387200000005,125043.100272,263550.87800460006,845011.87035300001,1011268.0296144001,1117051.5483359999,1964268.9681952503,2582556.7520390404,2916037.5652546561,4984969.6747211032,6001616.4636247205,5315475.86085195,9547586.8511670008,5408308.8721219106,9201148.9475495741,14215421.692333072,15919086.725828946,12767551.306934832,18153679.960159607,20338791.999005485,20219176.126400936,32104132.044995137,31571877.110925805,26869446.871123627,40328552.04332713,22329693.124018289,32705363.424219459,47679343.714286916,47928279.410691403,36574058.529951818,47339379.19098907,50913775.607111819,46541340.840795681,69601621.194410011,65376689.679653868,52977405.158915401,79469822.948644713,42163864.276280709,60445962.01767844,82252142.457295194,78403816.835011274,62930065.304303825,77709882.196153969,79656353.512087539,69845588.574450999,100159369.48134419,90651960.599056378,70617531.119369581,101244590.6227479,51773139.99789381,72820734.369747132,108541952.77717189,103387002.84697756,74698999.312317789,92203254.585183948,94636356.243321389,82868074.755985528,118744366.99000242,107297873.97547552,83423557.947782665,119317609.73588437,60937859.819308169,93522244.392080471,127151048.4235222,120856184.67595074,87397450.602410093,107837410.38544714,110474825.65219544,96632850.969436601,138170470.80012107,124736481.26560666,96982187.313910097,138710012.6381163,70590617.242743433,107882969.89103194,146520110.44848377,138899538.88794053,100267397.56192413,123548707.92805162,126027846.33351724,110238085.60703817,157623913.97565243,141801026.33462685,110250675.80949956,157687437.85285917,80248325.94666788,112630938.01827197,165605704.75083485,156833975.11083066,113193578.88274911,139476318.11633304,142274968.73882088,124449640.7739168,177944304.48995668,160081474.78454146,124463773.36937711,178015902.2519564,90593575.815219849,127150807.55084869,172553951.40661758,163432785.95723176,127055169.53565471,156525172.87405196,159665812.41788149,139661622.84808525,199695155.30212653,179648763.43500465,139677392.65763831,199775375.6376791,101667062.75338379,142692779.78275344,193645667.40059274,183409479.70068243,132374222.1727026,163110569.56054783,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1434035183.8674574,null,null,0,0,0,0,0,4580.0640000000003,21461.120380799999,36228.311464320002,134032.04135423998,142097.28741791999,166633.60874975997,272729.42339687998,377750.36184652802,395219.40409958403,708308.50923302397,809557.80369580793,747486.92927232001,1270200.6701336161,748244.21613037051,1213450.6378198487,1951849.1335304081,2096736.9404331567,1734484.950848209,2374100.1441670828,2740517.8450405006,2632014.7788989693,4308306.6590468446,4163827.6355914976,3633395.649076541,5432668.3931300398,3084645.1314965039,4502657.7061299598,6699545.3929401906,6738729.8799144877,5103062.5436137607,6589598.6942530824,7023020.9795187451,6394833.184217792,9480526.9379670192,8857251.4417709596,7123583.2117319815,10632500.522928244,5609917.3186861528,8050157.8204946285,11057805.501886236,10648641.151356054,8202635.1044100812,10218340.946129078,10529167.897926982,9311032.5964179691,13486573.774592761,12318879.208700573,9658991.7748043481,13959871.251630167,7173767.9460852202,10161997.892098172,14561349.042976042,13987719.763428675,10143817.298774825,12594682.470326787,13052215.771542083,11470209.513485914,16553736.257229576,15013840.616082706,11673088.634982634,16695584.178189138,8534368.8180562705,12835309.814010488,17566715.100482453,16711652.426291564,12164359.226341609,15077203.701404279,15499230.469600238,13557158.101355024,19384700.945730779,17515149.730766155,13617942.643674802,19477236.475345448,9955365.0109012015,15115837.533161875,20590530.500578381,19662060.458459944,14201584.34630301,17499053.119141534,17927122.16888525,15680938.21703124,22421387.698890224,20257156.776923858,15749842.749184638,22526413.842538696,11512866.232714249,16158382.087775717,23758305.669488896,22544795.3295069,16271444.072430179,20049556.98069429,20492560.893304594,17925021.220483467,25630089.522244405,23102999.122735083,17962563.715869032,25691186.279150829,13100356.007514419,18386599.756053038,24952106.101018049,23679791.30246038,18408957.986572556,22678851.571409862,23179426.753192164,20275247.057710245,28990559.664214451,26131543.400812589,20317255.541280784,29059014.350552615,14817334.046479594,20796413.053486444,28222418.060759656,26782751.947412979,19330141.866663579,23818462.520929325,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[171]
[172,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,15586171651.152622,null,null,8776.5849999999991,30226.8125,70393.48000000001,158035.67249999999,273969.255,533090.17815000005,805889.2498750001,1222491.4985000002,2021786.0678500002,2611415.6397000002,3263369.1081750002,4607719.768449001,5874228.7560895011,6615587.5169569999,9471546.5752494987,10126798.899193499,11501046.2383215,15319506.167622196,14285895.809504516,18392820.005481139,23776674.938915703,26316261.514116209,26116090.545362063,33064559.452399418,36264682.945542507,37710623.788608581,49108095.725600667,46312894.82669498,47337714.476160929,57454824.644719049,48079790.598988742,58015468.189009935,70805960.164902389,71783904.211231858,66078091.780265443,78701790.132438064,82323247.418234468,80913568.176597565,101610448.5796251,91719691.250285953,89748590.257251337,107295771.18360393,84843425.888828188,101349819.73166996,118365964.90964791,115336614.74962655,105720056.59975538,121139586.5297704,121290111.33945364,115033423.29016498,139863897.9640967,122915901.95841604,116306909.15313907,137088838.53765881,106474442.76864624,125119705.31588745,151307466.03795007,145122032.83961207,126092462.2619946,144365199.89022398,144581048.36797595,136986136.30531734,166900660.00235552,146433263.75693163,139636314.07256019,162694997.74877515,127109694.80395123,153130857.41443613,177888379.48550004,170291506.88806105,147922314.39129111,169207333.08896208,169201900.18003884,160148985.26757789,194861975.45671952,170809077.19656631,162743375.34261018,189510011.42124242,147868001.95846143,177860886.80171096,206463595.77089387,197638477.07730234,171413719.51947314,195917248.00972795,195748167.55825081,185187941.42656857,224593491.04376858,196842314.417566,185564356.18625253,217804547.92274272,168397063.91986662,197484746.54730439,237458823.68969271,227173004.39977083,197007216.29139319,225169325.78131378,224975000.20942733,212721959.65000775,257785026.59502897,224651636.16542718,210882963.66374087,245406696.35232764,188170194.55773962,221850708.22758693,258126527.91932312,249726357.08941489,225082260.05304199,257257686.77688766,257035668.31619537,243036475.22290039,294521375.84656364,256582457.59459731,240664783.3790589,277696864.39913166,208688168.43153119,227842878.64526537,255823385.35556296,194480893.42118317,142387796.96908057,129653928.94745544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",null,null,null,null,null,"ФОТ поваров и барменов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5367630421.1166182,null,null,0,0,0,0,0,15111.5625,46755.140624999993,96904.134374999994,273066.26250000007,467325.98437500006,549225.6796875,778993.90312500007,1152907.8710624999,1417272.7835625,2005911.2559374999,2787573.6756562497,3070631.6675625006,3904996.1423437507,4739360.6171250008,4739360.6171250008,5853899.6985937506,7460688.0531562492,7952937.326249999,8418513.3958593756,9566048.1133968756,10266303.307950001,12992744.266209373,15847157.135688748,15993425.593533751,17859378.889858127,19725332.186182499,19725332.186182499,21306493.786618125,23278036.437601876,23668417.488150001,23668417.488150001,24396829.3859175,25125241.283685002,29222071.770726752,33318902.257768501,33318902.257768501,35570361.066294752,37821819.874821,37821819.874821,38162181.012429088,38502542.150037184,38502542.150037184,38502542.150037184,39080080.282287747,39657618.414538302,43218629.49080807,46779640.567077845,46779640.567077845,46983010.86428576,47186381.161493674,47186381.161493674,48170445.098667659,49154509.035841644,49154509.035841644,49154509.035841644,49891826.671379268,50629144.306916893,52402270.016031891,54175395.725146897,54175395.725146897,54210537.814525969,54245679.903905042,54245679.903905042,55419442.187085181,56593204.470265314,56593204.470265314,56593204.470265314,57442102.537319295,58291000.604373276,59875677.967748836,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,62652150.122530282,63843944.913936153,63843944.913936153,63843944.913936153,64801604.087645203,65759263.261354245,67409176.716708839,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69993523.737535939,70927957.303008437,70927957.303008437,70927957.303008437,71991876.662553564,73055796.02209869,75057115.402879745,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,78214311.30541569,79370187.827170596,82422887.358984858,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1597467788.3013637,null,null,0,0,0,0,0,0,9066.9375,18986.146874999999,39156.333750000005,124683.42375000002,155712.16687500002,173823.24093750003,293573.10093750001,398171.62169999996,452192.04843750002,751354.70512499986,921189.50026875013,921189.50026875013,1421808.1851375003,1421808.1851375003,1421808.1851375003,2090531.6340187504,2385881.1978749991,2385881.1978749991,2665226.8396406253,3074402.0283974996,3085379.9563724995,4710266.6033531241,4798027.6780601246,4798027.6780601246,5917599.6558547495,5917599.6558547495,5917599.6558547495,6866296.6161161261,7100525.2464450002,7100525.2464450002,7100525.2464450002,7537572.3851055,7537572.3851055,9995670.6773305517,9995670.6773305517,9995670.6773305517,11346545.962446298,11346545.962446298,11346545.962446298,11550762.645011155,11550762.645011155,11550762.645011155,11550762.645011155,11897285.524361489,11897285.524361489,14033892.170123355,14033892.170123355,14033892.170123355,14155914.348448103,14155914.348448103,14155914.348448103,14746352.710752493,14746352.710752493,14746352.710752493,14746352.710752493,15188743.292075064,15188743.292075064,16252618.717544068,16252618.717544068,16252618.717544068,16273703.971171509,16273703.971171509,16273703.971171509,16977961.341079593,16977961.341079593,16977961.341079593,16977961.341079593,17487300.181311984,17487300.181311984,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,19153183.474180844,19153183.474180844,19153183.474180844,19153183.474180844,19727778.978406269,19727778.978406269,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,21278387.190902531,21278387.190902531,21278387.190902531,21278387.190902531,21916738.806629606,21916738.806629606,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23811056.348151177,23811056.348151177,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1929609781.9199841,null,null,65000,495666.66666666669,1884000.0000000002,717333.33333333337,2395369.166666667,843223.83333333337,742723.1244791667,2560870.0859375,983958.50833333342,973104.40833333321,1012874.4091145833,2876774.3937499998,1390172.2458333336,1399392.4867187501,1577565.9893229166,1926374.673828125,3834037.4773697923,2372492.0170833338,2669643.6239583334,2560696.4072916666,3000610.7523437501,3631192.5020833332,5564001.5291666668,3968049.8364583338,4334837.230833333,4652977.6451666672,5289714.8592812493,6583448.9951979164,6570917.5451979171,8590364.0368124992,7897880.8200625004,7256388.4700624999,8094307.3816770837,9052580.306640625,8997161.109515626,8700754.359515626,9237494.1888229176,11391966.449047916,10617527.480136458,12523128.029878125,12367723.529878125,12429310.636271354,13729607.206500519,12670909.456500519,13571801.173952732,14317424.021876276,15886907.355209611,13762215.438542943,14255239.670540234,14527520.508402564,15160540.253665194,17154294.04608541,16815760.04608541,16252273.465875925,17042620.437540762,15601156.43754076,18644471.748343442,18256177.195627727,17772680.278961062,16980672.528961062,17709872.02365911,18049418.615175989,18286440.964674719,19878980.323872685,19433190.323872685,18713480.109213285,19569284.625758257,19663494.709091589,19538513.696623765,20677129.376675252,20246593.376675252,19325965.126675252,20158017.742302842,20513653.527306993,20729434.40041104,22441518.737377521,21925018.737377521,21090545.217377521,22039756.717377521,21902198.050710857,21932761.990648441,23178787.594548579,22695794.594548579,21649081.094548579,22563718.789136227,22951147.100476466,23159891.235085811,25020704.876460761,24447324.876460761,23519598.652460761,24546728.652460761,22401488.652460761,25873394.604181278,25818397.126934096,25154465.460267432,23991960.460267432,24993260.70034058,25421581.084457621,25643170.267162904,27673455.478491355,27040845.478491355,26031600.009691358,27145860.009691358,24767265.009691358,26350910.009691358,27574105.009691358,28824943.34302469,26109346.676358022,27060445.259367578,27512137.65884953,27924354.649882931,30405703.914916374,29715163.914916374,28629871.352356374,29819961.352356374,27262731.352356374,28961711.352356374,30266956.352356374,29642521.352356374,27598246.352356374,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850880004,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[184,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,324411326.66666669,null,null,0,326666.66666666669,1610000.0000000002,225333.33333333334,1903166.6666666667,277433.33333333337,166923.33333333334,1969560.0000000002,347600,270406.66666666663,286803.33333333331,2093560.0000000002,489290.00000000006,410966.66666666663,442693.33333333331,527566.66666666674,2333076.666666667,696253.33333333337,655543.33333333337,601636.66666666663,722753.33333333337,849166.66666666674,2637216.666666667,970583.33333333337,946783.33333333337,1019166.6666666667,1059013.3333333333,1257233.3333333333,1247423.3333333335,2958013.3333333335,1481890,1122930,1370493.3333333333,1585535,1558560,1427775,1601660,3442953.3333333335,1819356.6666666667,2004400,1935610,1772370,2054460,1596105,1994110,2317900,4012483.3333333335,2114611.666666667,2239390,2307300,2317610,2761310,2630580,2352190,2718670,2030485,4324503.333333334,3088526.6666666665,2807580,2447675,2746020,2826700,2801380,3344550,3140620,2784040,3213880,4134073.3333333335,3099946.6666666665,3452890,3254320,2811960,3163940,3232800,3202630,3823110,3575890,3144160,3635180,4407848.333333334,3460896.6666666665,3876940,3647270,3132335,3521540,3589700,3544250,4235150,3955530,3463360,4013130,2885340,5437363.333333334,4381181.666666666,3995710,3410015,3836280,3909420,3854820,4614250,4299880,3757610,4354730,3109865,3957580,4603965,6088893.333333334,3801696.6666666665,4132220,4199320,4135640,4960100,4612280,4023710,4656880,3320590,4227030,4932515,4607960,3527585,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,244324660,null,null,0,0,0,0,499.99999999999994,2100,7590,17560,31600,61740,67470,81560,113290,142300,163360,228900,250410,240920,316210,242970,353420,460500,464550,425250,517450,570500,599680,787900,768090,704680,865890,632930,871160,1085535,1058560,927775,1101660,1169620,1192690,1504400,1435610,1272370,1554460,1096105,1494110,1817900,1739150,1487945,1739390,1807300,1817610,2261310,2130580,1852190,2218670,1530485,2051170,2461860,2307580,1947675,2246020,2326700,2301380,2844550,2640620,2284040,2713880,1860740,2473280,2952890,2754320,2311960,2663940,2732800,2702630,3323110,3075890,2644160,3135180,2134515,2834230,3376940,3147270,2632335,3021540,3089700,3044250,3735150,3455530,2963360,3513130,2385340,3164030,3754515,3495710,2910015,3336280,3409420,3354820,4114250,3799880,3257610,3854730,2609865,3457580,4103965,3815560,3175030,3632220,3699320,3635640,4460100,4112280,3523710,4156880,2820590,3727030,4432515,4107960,3027585,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,0,280000,1513333.3333333335,106666.66666666667,1773333.3333333335,126666.66666666667,0,1773333.3333333335,126666.66666666667,0,0,1773333.3333333335,126666.66666666667,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,0,46666.666666666664,96666.666666666657,118666.66666666667,129333.33333333334,148666.66666666669,159333.33333333334,178666.66666666669,189333.33333333334,208666.66666666666,219333.33333333331,238666.66666666669,249333.33333333337,268666.66666666663,279333.33333333331,298666.66666666669,309333.33333333337,328666.66666666669,339333.33333333337,358666.66666666663,369333.33333333337,388666.66666666669,399333.33333333337,418666.66666666674,429333.33333333337,448666.66666666669,459333.33333333326,469333.33333333326,479333.33333333337,480000,489333.33333333337,490000,499333.33333333331,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448423,null,null,65000,169000,274000,462000,462000,462000,462000,462000,462000,462000,462000,462000,463950,467070,470220,477260,477260,477260,477260,477260,477260,477260,477260,477260,479268.5,482482.1,485726.6,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,495186.55499999999,498496.56300000002,501838.39800000004,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,511736.15165000001,515145.45989,518587.54993999994,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,528951.63619949995,532463.22368669999,536008.57643819996,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,546869.92528548499,550486.86039730092,554138.57373134582,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,565530.73704404954,569256.18020921992,573017.44494328636,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,584976.84455537109,588814.0510154966,592688.15369158506,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,605254.35383203207,609206.67648596154,613197.00224233256,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327105,null,null,0,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,242029769.25,null,null,0,0,0,0,202.5,837.375,3155.3249999999998,7647,15210.675000000003,30563.512499999997,37430.775000000001,47591.362500000003,71630.850000000006,93771.75,117073.42500000002,168511.64999999997,198971.32500000001,197724.97500000001,275547.82500000007,220507.27500000002,338281.27499999997,449572.6875,480349.12499999994,452030.0625,576846.75,650812.5,716130.9,951729.6,949008.15000000014,878087.1,1080963.1499999999,798430.8,1101698.55,1382069.2500000002,1347993.0000000002,1182371.25,1404513,1492551,1522879.5,1922250,1835635.5,1628068.5,1986700.5,1386357.7499999998,1850845.5,2211240,2086140,1859319.75,2120367,2153220,2108493,2577618,2369814,2022199.5,2384745,1631466,2191329,2735916.75,2533366.5,2101263.75,2394951,2434350,2378757,2904060,2662200,2264400,2681341.5,1855358.25,2569696.5,3043677.0000000005,2811711.0000000005,2333442.75,2656788,2692800,2625480,3197700,2928420,2490840,2949031.5,2038804.5,2820489,3337141.5,3083818.5000000005,2552040,2900880,2937600,2864160,3488400,3194640,2717280,3194640,2177190,2913120,3619980,3341520,2764710,3142620,3182400,3102840,3779100,3460860,2943720,3460860,2327130,3063060,3639870,3405780,2977380,3384360,3427200,3341520,4069800,3727080,3170160,3727080,2506140,3298680,3898440,3598560,2634660,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,136564753.19999999,null,null,0,0,0,0,108.00000000000001,466.20000000000005,1749.48,4386,8644.9200000000019,17463.78,21207.96,27041.22,40529.040000000001,53180.400000000009,66090.12000000001,95344.56,112173.48000000001,111678.84000000001,155102.28000000003,124381.56000000001,190352.75999999998,253485.90000000002,270066.59999999998,254556.90000000002,324128.40000000002,366290.4,402336.96,535645.43999999994,533666.16,494713.44,609050.15999999992,450861.12000000005,622260.72000000009,781585.20000000007,762163.20000000007,667998,793195.2,842126.4,858736.8,1083168,1033639.2,916106.4,1117447.2,779511.59999999986,1041055.2,1244304,1173888,1043348.4000000001,1190692.7999999998,1209888,1185883.2,1450915.2000000002,1335081.6000000001,1140040.8,1345320,920246.39999999991,1235649.6000000001,1539097.2000000002,1426125.6,1183518,1349726.4,1373040,1342324.8,1639584,1503360,1278720,1513893.6,1046926.8,1448445.6,1716436.8000000003,1585886.4000000001,1316991.6000000001,1500019.2000000002,1520640,1482624,1805760,1653696,1406592,1665237.6,1151056.8,1591905.6,1883973.6,1741370.4000000001,1441152,1638144,1658880,1617408,1969920,1804032,1534464.0000000002,1804032,1229472,1645056,2044224,1886976,1561248,1774656,1797120,1752192,2134080,1954368,1662336,1954368,1314144,1729728,2055456,1923264,1681344,1911168,1935360,1886976,2298240,2104704,1790208,2104704,1415232,1862784,2201472,2032128,1487808,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,84185679,null,null,0,0,0,0,81,301.875,1149.675,2539.7249999999999,5185.5749999999998,10262.4375,12871.575000000001,16236.7125,24727.350000000002,32161.35,40668.375,58171.199999999983,69369.974999999991,68584.425000000003,96477.074999999997,76765.574999999997,118545.37499999997,156687.03749999998,168716.47499999998,158074.3125,202934.09999999998,227941.19999999995,252026.54999999993,333346.8,333148.95,306684.3,377479.95,277131.90000000002,382143.15,477765,466240.5,409836,487350,519228,530625,671079,642060,570559.5,697018.5,486839.25,649318.5,774849,731046,656465.25,747183,757500,739863,902484,827808,705040.5,829941,567990,763569,959465.25,886789.5,734456.25,835773,847650,827211,1008480,923940,785880,931048.5,645276.75,896353.5,1060293,979041,811052.25,922542,934560,911196,1109790,1016334,864468,1023652.5,708037.5,980295,1159078.5,1070401.5,885708,1006776,1019520,994032,1210680,1108728,943056,1108728,755613,1011024,1256346,1159704,959517,1090674,1104480,1076867.9999999998,1311570,1201122,1021643.9999999998,1201122,807651,1063061.9999999998,1263249,1182006,1033326,1174572,1189440,1159704,1412460,1293516,1100232,1293516,869778,1144836,1352988,1248912,914382,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,21279337.050000001,null,null,0,0,0,0,13.5,69.3,256.17,721.27499999999998,1380.18,2837.2950000000001,3351.24,4313.43,6374.4600000000009,8430,10314.93,14995.89,17427.870000000003,17461.710000000003,23968.47,19360.14,29383.14,39399.75,41566.049999999996,39398.85,49784.25,56580.899999999994,61767.39,82737.36,82193.039999999994,76689.36,94433.04,70437.78,97294.68,122719.05,119589.29999999999,104537.25,123967.8,131196.6,133517.69999999998,168003,159936.29999999999,141402.59999999998,172234.8,120006.9,160471.79999999999,192086.99999999997,181205.99999999997,159506.09999999998,182491.19999999998,185832,182746.8,224218.8,206924.39999999997,177118.2,209484,143229.6,192110.4,237354.3,220451.4,183289.5,209451.59999999998,213660,209221.2,255996,234900,199800,236399.4,163154.70000000001,224897.39999999997,266947.20000000001,246783.59999999998,205398.90000000002,234226.8,237600,231660,282150,258390,219780,260141.4,179710.2,248288.39999999997,294089.39999999997,272046.59999999998,225180,255960,259200,252720,307800,281880,239760,281880,192105,257040,319410,294840,243945,277290,280800,273780,333450,305370,259740,305370,205335,270270,321165,300510,262710,298620,302400,294840,359100,328860,279720,328860,221130,291060,343980,317520,232470,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[199,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1279748699.7059875,null,null,0,0,0,30000,30000,32953.125,40644.466145833328,51663.0859375,89147.833333333328,140134.22916666666,156640.30078125,203623.03125,295301.39583333337,357584.07005208335,477579.2309895833,683036.35716145835,754729.48570312501,917253.70874999999,1177292.465625,1177292.465625,1378316.1440104167,1771193.1479166667,1885175.7375,1984176.440625,2247938.6475,2416516.3785000001,2944844.0259479163,3797368.261864583,3797368.261864583,4160345.8034791662,4741109.8700625002,4741109.8700625002,5028197.6983437501,5491058.2566406252,5496690.3095156252,5496690.3095156252,5635334.633822917,5857165.5527145825,6672652.9154697917,7986072.6958781257,7986072.6958781257,8398306.8022713549,9057881.3725005202,9057881.3725005202,9096280.3399527334,9157718.6878762767,9157718.6878762767,9157718.6878762767,9262786.5188902337,9430895.0485125631,10094889.703725195,11167649.152065407,11167649.152065407,11205975.071855925,11267296.54352076,11267296.54352076,11456730.520990107,11759824.88494106,11759824.88494106,11759824.88494106,11894797.38745961,12110753.39148929,12425143.388236517,12940608.983032083,12940608.983032083,12946248.368372686,12955271.384917656,12955271.384917656,13150078.789116498,13461770.635834651,13461770.635834651,13461770.635834651,13616237.417017357,13863384.266909691,14173003.426679695,14683324.002311703,14683324.002311703,14683324.002311703,14683324.002311703,14683324.002311703,14879155.108915955,15192484.879482761,15192484.879482761,15192484.879482761,15366749.172092177,15645572.040267244,15969444.910142524,16505557.405942969,16505557.405942969,16505557.405942969,16505557.405942969,16505557.405942969,16689510.024330152,16983834.21374964,16983834.21374964,16983834.21374964,17178561.19978521,17490124.377442125,17841999.457471319,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18637623.718335547,18975423.795163568,19533010.460440598,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,979392167.97808647,null,null,0,0,0,0,0,2953.125,8872.5911458333321,18111.40625,51832.669270833328,86349.791666666657,98614.86328125,142479.55078125,210957.14583333334,255354.03255208331,366596.84895833331,508060.62981770834,552868.83515625005,715393.05820312502,877917.28125,877917.28125,1078940.9596354167,1351203.7565104167,1422442.875,1521443.578125,1725805.3631250001,1831166.4450000001,2359494.0924479165,2887821.7398958332,2887821.7398958332,3250799.2815104164,3613776.8231250001,3613776.8231250001,3900864.65140625,4191472.512734375,4194992.5457812501,4194992.5457812501,4333636.8700885419,4472281.1943958327,5287768.5571510419,6103255.9199062502,6103255.9199062502,6515490.0262994794,6927724.1326927077,6927724.1326927077,6966123.1001449218,7004522.0675971359,7004522.0675971359,7004522.0675971359,7109589.8986110929,7214657.729625049,7878652.3848376796,8542647.0400503129,8542647.0400503129,8580972.9598408323,8619298.8796313535,8619298.8796313535,8808732.857100701,8998166.8345700465,8998166.8345700465,8998166.8345700465,9133139.3370885961,9268111.8396071456,9582501.836354373,9896891.8331016023,9896891.8331016023,9902531.2184422053,9908170.6037828121,9908170.6037828121,10102978.007981654,10297785.412180502,10297785.412180502,10297785.412180502,10452252.193363208,10606718.974545917,10916338.134315921,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11421788.400690177,11617619.507294431,11617619.507294431,11617619.507294431,11791883.799903847,11966148.092513265,12290020.962388545,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12797846.450651005,12981799.069038184,12981799.069038184,12981799.069038184,13176526.055073757,13371253.041109327,13723128.121138521,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14286128.249185231,14497253.297202745,15054839.962479774,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,291475786.39926231,null,null,0,0,0,0,0,0,1771.875,3551.6796874999995,7315.1640625000009,23784.437499999996,28025.4375,31143.48046875,54344.25,72230.037500000006,80982.382031250003,138975.72734374998,165860.650546875,165860.650546875,263375.18437500001,263375.18437500001,263375.18437500001,383989.39140625001,426732.86249999999,426732.86249999999,486133.28437499999,549349.93350000004,549349.93350000004,866346.52196874993,866346.52196874993,866346.52196874993,1084133.0469374999,1084133.0469374999,1084133.0469374999,1256385.74390625,1258497.7637343749,1258497.7637343749,1258497.7637343749,1341684.3583187498,1341684.3583187498,1830976.7759718751,1830976.7759718751,1830976.7759718751,2078317.2398078123,2078317.2398078123,2078317.2398078123,2101356.6202791408,2101356.6202791408,2101356.6202791408,2101356.6202791408,2164397.3188875145,2164397.3188875145,2562794.1120150937,2562794.1120150937,2562794.1120150937,2585789.6638894058,2585789.6638894058,2585789.6638894058,2699450.050371014,2699450.050371014,2699450.050371014,2699450.050371014,2780433.5518821436,2780433.5518821436,2969067.5499304808,2969067.5499304808,2969067.5499304808,2972451.1811348437,2972451.1811348437,2972451.1811348437,3089335.6236541504,3089335.6236541504,3089335.6236541504,3089335.6236541504,3182015.6923637749,3182015.6923637749,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3485285.8521883292,3485285.8521883292,3485285.8521883292,3485285.8521883292,3589844.4277539793,3589844.4277539793,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3894539.7207114552,3894539.7207114552,3894539.7207114552,3894539.7207114552,4011375.9123327979,4011375.9123327979,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4349175.9891608236,4349175.9891608236,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[204,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[205]
[206,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,699541418.78367007,null,null,1853750,1322100,1332100,1442100,1442100,1463921.2966856249,1477528.3695432735,1503622.4366102819,1664054.9390693128,1549018.2454152042,1527628.2800097528,1780244.1105844998,1767066.6084592876,1834622.8622976537,2314571.6818669681,2024476.8612220662,1652466.6581478866,2882504.4568971382,1713645.8737541826,1710901.9791545239,3338743.4573449972,2506943.367360583,1863589.8456744924,2578251.1763920477,2727317.2182324496,3921533.7128707492,6110499.1061993064,2422263.193625554,2253314.7683056169,5063078.5354539491,2355514.2626242307,2304205.7716770889,4754299.3032013979,3030253.7729066228,2585762.0641499124,2584013.9046521229,3315800.0763721028,9099201.2470461056,9097076.6010643207,3159722.0371556883,3041326.9997143736,6441259.7229847694,3149069.6930337772,3015918.4925220823,3725480.8141003922,3468251.7873338582,3328333.3041418763,3319945.1938701081,3522503.8336600261,14698282.46796786,9000534.0460045543,3920536.5794859305,3719359.1326518478,4103385.7678966019,3723305.9101121579,3526784.5070322175,5412868.3738359259,4197004.5347637646,3966472.4257201189,3895994.2175173289,4149855.9513113135,18528968.153298166,6952422.7188011808,4564558.0199011508,4317732.9675047304,4452268.4749359172,4318377.1475788169,4130862.4717158452,6317637.1803923324,4887480.4522901177,4613034.7425779169,4530854.0663026161,4838179.8651420278,21879244.804921478,7495976.6159699727,5308232.9463414233,5021270.6070249332,5117609.6152147809,5043344.2667317772,4827348.2080222592,7137063.5365700005,5719306.15106495,5400747.0111891758,5298773.3945539771,5671383.8205066435,25286042.10544882,8503029.5521119572,6229578.4939745767,5901357.2767954879,6011084.5977679342,5961723.5979639431,5648589.4324398572,7761868.9489872083,6749057.3573842589,6385204.0736859962,6269051.1317123193,6731134.6249402482,28863196.108087163,10084477.650784668,7408815.5309572965,7037502.8371333629,7161384.2468635887,7158430.1956120767,6804366.0800354872,7373133.925430553,7881700.6825804599,7565955.2625017203,7522825.7540065991,8103947.7135558147,32649900.39888452,13310720.685747568,8957514.0716065764,8541038.1495290957,8679987.2776969168,8756212.865876887,8359083.5834890697,8997030.5830328967,9654947.0197849423,9229895.2996774856,8972672.5913426057,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126136,null,null,467500,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,949025,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,977495.75,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1006820.6224999999,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1037025.241175,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1068135.9984102498,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1100180.0783625573,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1133185.4807134341,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1167181.045134837,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1202196.4764888822,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584827,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,224697.95521312373,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488099,null,null,60000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,121800,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,125454,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,129217.62,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,133094.14859999999,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,137086.97305799997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,141199.58224973996,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,145435.5697172322,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,149798.63680874917,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,154292.59591301164,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573419,null,null,50000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,101500,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,104545,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,107681.35,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,110911.7905,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,114239.14421499998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,117666.31854144999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,121196.30809769349,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,124832.19734062429,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,128577.16326084302,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[216,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378406,null,null,140250,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,284707.5,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,293248.72499999998,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,302046.18674999999,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,311107.57235249999,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,320440.79952307494,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,330054.02350876719,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,339955.64421403018,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,350154.31354045111,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,360658.94294666464,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,138496048.01966301,null,null,1231000,91600,91600,91600,91600,113059.29062499999,114677.75067708333,139259.67253645835,294257.56684374996,161736.33789583336,138526.28903124999,384386.40252343757,327557.41981570306,233729.45412109373,832737.31413749978,506390.13055304717,132190.68115851562,1337755.5378684378,152414.05823953127,152414.05823953127,1718192.7578889846,822151.7934945306,189474.28351406247,889074.27450410323,945746.22958386177,239729.34952884435,4213906.450838319,424994.2360712316,291990.7928368547,3038698.2571916794,337856.28645535314,337856.28645535314,2606870.9275894272,746659.68789979792,381938.75936268753,386040.05936268752,969083.92347592511,409004.89503451879,6609719.3614306739,512084.73538770189,512084.73538770189,3817228.9902027301,567029.00737069885,567029.00737069885,997857.76522042346,574191.04649044573,574191.04649044573,578497.41149044572,600559.93821417785,600559.93821417785,5963338.0377664529,689321.92499064642,689321.92499064642,995765.08555464086,694394.01696625724,694394.01696625724,2194997.0943068638,719231.23902449512,719231.23902449512,723752.92227449513,752267.11086859624,752267.11086859624,3423944.6858458673,796299.50855229446,796299.50855229446,847373.11838410725,797141.26188372914,797141.26188372914,2527977.1868997677,825667.47945179988,825667.47945179988,830415.24686429987,863641.86134673061,863641.86134673061,3385388.2362547428,905030.94381128612,905030.94381128612,905030.94381128612,905030.94381128612,905030.94381128612,2689929.5300706159,934326.24309777771,934326.24309777771,939311.39888090268,977362.26355781604,977362.26355781604,3658985.558119907,1021197.3999143571,1021197.3999143571,1021197.3999143571,1021197.3999143571,1021197.3999143571,2541705.1390007082,1046052.3689956539,1046052.3689956539,1051286.7825679351,1094311.861437072,1094311.861437072,4280992.2004445074,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1151693.5531973399,1199170.2181177393,1199170.2181177393,6221114.6372624729,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1165204.1184901397,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455738002,null,null,148800,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,55063785.157888062,null,null,635000,0,0,0,0,21097.6171875,22333.222005208328,46124.439192708342,197732.63125000001,64112.333723958349,40212.92050781248,277594.27500000008,215859.22387695301,119984.18113281249,706930.93378906231,374199.44939453155,0,1185341.4796289066,0,0,1539512.7274023439,632677.50998046808,0,684023.70893554855,722936.65423095552,16637.24179687558,3924174.3123925766,133003.44323437693,0,2700841.9707363266,0,0,2231125.8313886723,364720.92853711045,0,0,560079.02844140632,0,6097634.6260429714,0,0,3250199.9828320313,0,0,423666.71872997779,0,0,0,0,0,5274016.1127758063,0,0,301371.06858838361,0,0,1475765.8552823686,0,0,0,0,0,2627645.177293573,0,0,50231.856500378155,0,0,1702309.7074479675,0,0,0,0,0,2480357.2924434566,0,0,0,0,0,1755603.2869728385,0,0,0,0,0,2637788.1582055497,0,0,0,0,0,1495652.7700050543,0,0,0,0,0,3134794.7814980634,0,0,0,0,0,0,0,0,0,0,0,4940491.6995035326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,61208218.72725486,null,null,12100,12100,12100,12100,12100,12401.39453125,12720.440559895833,13379.361119791667,16204.112994791667,17120.003476562502,17694.473769531251,21660.10626953125,25826.814781249999,27540.87451171875,37639.887851562497,42985.59427148437,42985.59427148437,59919.043980468756,59919.043980468756,59919.043980468756,81912.082943359375,90950.333085937498,90950.333085937498,100722.10035644533,116085.87186328125,116323.54674609377,172383.17978027341,174283.22896933593,174283.22896933593,212866.68569414061,212866.68569414061,212866.68569414061,244739.91185683594,249950.21083593753,249950.21083593753,249950.21083593753,270448.85035546881,270448.85035546881,357557.91644179693,357557.91644179693,357557.91644179693,403989.34476796887,403989.34476796887,403989.34476796887,410041.72646411142,410041.72646411142,410041.72646411142,410041.72646411142,430543.8127873168,430543.8127873168,505886.90011268546,505886.90011268546,505886.90011268546,510192.20109251951,510192.20109251951,510192.20109251951,531274.57045369619,531274.57045369619,531274.57045369619,531274.57045369619,557838.29897638131,557838.29897638131,595376.08722343249,595376.08722343249,595376.08722343249,596093.68517343781,596093.68517343781,596093.68517343781,620412.39527983731,620412.39527983731,620412.39527983731,620412.39527983731,651433.01504382875,651433.01504382875,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,686866.69065016403,711946.73760691879,711946.73760691879,711946.73760691879,711946.73760691879,747544.07448726497,747544.07448726497,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,785226.76246163005,806593.23060455942,806593.23060455942,806593.23060455942,806593.23060455942,846922.89213478693,846922.89213478693,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,891705.67472761637,936290.95846399758,936290.95846399758,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,1006869.4113140481,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,10564501.678782091,null,null,5100,5100,5100,5100,5100,5160.2789062499996,5224.0881119791666,5355.8722239583331,5920.8225989583334,6104.0006953125003,6218.8947539062501,7012.0212539062504,7751.3811575,8084.3984765624991,10046.492496874998,11085.08688703125,11085.08688703125,14375.0142590625,14375.0142590625,14375.0142590625,18647.947543281254,20403.950428124997,20403.950428124997,22302.465212109379,24697.703489625012,24742.56098587501,35322.958665468752,35681.563867518758,35681.563867518758,42963.600761212503,42963.600761212503,42963.600761212503,48979.184343918758,49962.548526750004,49962.548526750004,49962.548526750004,52428.744679049996,52428.744679049996,68399.518945904987,68399.518945904987,68399.518945904987,76912.362602729976,76912.362602729976,76912.362602729976,78022.020026334343,78022.020026334343,78022.020026334343,78022.020026334343,79582.460426861056,79582.460426861056,93001.35987796096,93001.35987796096,93001.35987796096,93768.150873737715,93768.150873737715,93768.150873737715,97523.00357079893,97523.00357079893,97523.00357079893,97523.00357079893,99473.46364221492,99473.46364221492,105968.07307886197,105968.07307886197,105968.07307886197,106092.22846029123,106092.22846029123,106092.22846029123,110299.73592196258,110299.73592196258,110299.73592196258,110299.73592196258,112505.7306404018,112505.7306404018,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,122676.38982835895,122676.38982835895,122676.38982835895,122676.38982835895,125129.91762492609,125129.91762492609,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,134770.86694546952,134770.86694546952,134770.86694546952,134770.86694546952,137466.28428437895,137466.28428437895,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,147460.44038494033,147460.44038494033,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[224,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,394626203.02936715,null,null,15000,15000,25000,135000,135000,135362.00606062502,147350.61886619002,148862.76407382352,154297.37222556275,171781.90751937078,173601.9909785029,180357.70806106238,205776.68864358444,348928.40817655984,229869.36772946804,266121.73066901905,268310.97698937106,292783.91902870033,309266.81551465136,306522.92091499257,368585.69945601234,432826.57386605255,422150.56216043001,437211.90188794443,510826.51364858792,2392280.413341905,607068.70536098699,707745.0075543226,671800.02546876215,734856.32826226985,728134.02616887772,676825.53522173571,857904.42561197071,994070.13500682497,914299.3547872249,908449.89528943552,1037849.3436461779,7361986.6835115878,1159147.5711336473,1319427.6332679866,1201032.5958266719,1295821.0642820394,1253831.0171630781,1120679.8166513836,1399413.380379969,1565851.0723434126,1425932.5891514304,1413238.1138796625,1573811.0819183479,12729666.571198683,1669140.0496831017,1863158.6959402841,1661981.2491062016,1739564.7237869611,1660855.9345909005,1464334.5315109601,1849815.320974062,2109717.337184269,1879185.2281406238,1804185.3366878335,2009012.0425093928,16367603.40511792,2119380.3956436636,2359160.8740372071,2112335.8216407862,2195797.7192401597,2112138.2483834382,1924623.5725204663,2380562.3561809142,2652715.3355266685,2378269.6258144672,2291341.1821266669,2544303.9019239726,19564232.377143748,2659217.81328423,2951831.4360991381,2664869.0967826475,2761208.1049724952,2686942.7564894916,2470946.697779973,2995763.4400683851,3333609.3415361727,3015050.2016603989,2908091.429242075,3220880.4320213636,22813768.158467073,3349132.3105681208,3713469.41063629,3385248.1934572011,3494975.5144296475,3445614.5146256564,3132480.3491015704,3725252.1265625712,4208093.3049646756,3844240.0212664125,3722852.6657204549,4119487.4048278881,26229125.212723445,4263726.4164135121,4722859.0780842053,4351546.3842602717,4475427.7939904965,4472473.7427389855,4118409.6271623955,4687177.4725574609,5195744.2297073686,4879998.8096286282,4831373.1668826118,5341922.0760025289,29864778.375822335,5503654.2435406484,6090939.328903188,5674463.4068257073,5813412.5349935284,5889638.1231734985,5492508.8407856813,6130455.8403295083,6788372.2770815548,6363320.5569740981,6221516.6679080194,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,117599555.75539351,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,136599.73230264074,0,0,0,0,0,0,0,0,0,0,0,1867546.6016035671,0,0,0,0,0,0,0,0,0,0,0,6331886.4261914873,0,0,0,0,0,0,0,0,0,0,0,11207210.87818021,0,0,0,0,0,0,0,0,0,0,0,14420338.261866836,0,0,0,0,0,0,0,0,0,0,0,17097919.783969853,0,0,0,0,0,0,0,0,0,0,0,19684568.388516512,0,0,0,0,0,0,0,0,0,0,0,22213798.858908363,0,0,0,0,0,0,0,0,0,0,0,24639686.823854029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,140201823.60131928,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,105110.7155146513,102366.82091499254,164429.59945601234,210954.86386605244,200278.85216042996,215340.19188794438,267817.63264858781,281724.93073833792,363534.82436098688,442775.23845432251,406830.25636876206,469886.55916226975,439584.78015887766,388276.28921173565,569355.17960197059,679583.4643958247,599812.68417622475,593963.22467843536,693016.50597407762,685267.41964800016,813763.48346154694,942659.26182867622,824264.22438736155,919052.69284272916,842539.93357983662,709388.7330681422,988122.29679672769,1116585.0054018472,976666.52220986492,963972.0469380971,1080776.0332826257,1029420.6443827533,1175526.1885473796,1323595.1049409898,1122417.6581069073,1200001.1327876667,1070747.6407416768,874226.23766173632,1259707.0271248382,1464009.8702001229,1233477.7611564777,1158477.8697036875,1299949.335076832,1238202.4358185213,1409709.9350861029,1582215.41398639,1335390.3615899691,1418852.2591893424,1261190.2888900395,1073675.6130270674,1529614.3966875158,1720364.6266464295,1445918.916934228,1358990.4732464277,1519994.4037182098,1442003.0949681327,1634270.1742972173,1828386.470354049,1541424.1310375587,1637763.1392274064,1455150.7313105185,1239154.6726009997,1763971.414889412,1982635.5509799272,1664076.4111041534,1557117.6386858295,1736149.3580501187,1644468.6959793207,1863731.1887765634,2083858.3527382324,1755637.1355591437,1865364.4565315903,1657372.5270104494,1344238.3614863637,1937010.1389473644,2245357.2946606036,1881504.0109623414,1760116.6554163839,1961884.8939160658,1857723.8429032601,2105420.3552903612,2353415.2495075287,1982102.5556835947,2105983.9654138195,1870778.3699634301,1516714.2543868402,2085482.0997819051,2338572.1583130462,2022826.7382343062,1974201.0954882896,2200510.2529125633,2083679.7288783428,2361503.6927287886,2639661.9727626201,2223186.0506851398,2362135.1788529609,2098321.2811713526,1701191.9987835358,2339138.9983273619,2623012.0006316714,2197960.2805242147,2056156.3914581363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234]
[235,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3087746593.5054455,null,null,-1927526.585,-1847993.4791666667,-3286493.4800000004,-2317469.0058333334,-4111438.4216666669,-2710251.9162689582,-2686011.3509116406,-4652498.2083578622,-2409057.7126706066,-2821397.9530259175,-3210692.2264958764,-4607130.4444677718,-2933125.1837245533,-3437105.7851902079,-1452211.6890279949,-740398.6815758124,-5749791.7914355099,1282675.6918093003,-9469126.5895538162,-3242303.6366839074,2846970.9327984825,2175216.6838123128,-7960420.41486983,-189087.55368705094,1385179.2192280591,-3867921.5338536054,13135685.88653937,11575977.484819397,-1702352.2033034116,18988856.610165164,-20921222.141293898,-1004835.3773372918,24795579.029157922,22237148.453870669,-4817565.0529449731,13212669.268634513,16944578.729596183,-3285318.6156104207,36742300.845170557,31623751.021964073,-1203061.9989095032,48696148.869759053,-34364845.842273235,917259.99623396993,43179910.575337768,35210330.608317465,-2820984.5733750463,25135891.175391108,29295159.469146937,-3081228.9965951443,58454752.01736936,47157789.008512914,-813119.78982147574,64759304.746883899,-43608761.14859435,-1032155.3575603068,61945358.457697123,54656440.905034691,-4660178.045275718,27115514.857293189,32756855.441124052,-7987143.995826304,72896762.282145649,59093448.141863674,-256826.44369611144,77726019.40546608,-51217950.77917251,11575330.0565162,77756589.008132875,65678444.20126164,-3313042.5887094736,33850560.265086085,39023825.649270236,-9223956.9931892753,84316845.041254818,68286949.32083571,5396.9069229364395,89972953.685856581,-58526419.801133245,14675286.707930684,90224800.574151158,76848740.878597319,-3516686.6884689331,37907690.431278288,42896436.268557906,-12033273.862295151,95397390.786946177,77061048.307116032,1369306.0752588511,102063241.11973184,-65076686.392661452,-1474981.9721688032,99641065.160149097,84998880.712833941,-5391332.8806690574,40949992.068400085,46360669.283869207,-15304233.728283286,105206734.24854964,85963364.352860093,1530457.6671424508,117050311.66230011,-70355124.614008337,505959.43424195051,88521649.249360561,69727066.221223176,-7858770.6194787025,44784967.062772155,51004282.733416617,-17538460.171938539,113994289.1313799,93040940.912882686,-1206253.7791877389,130008373.05537713,-75400635.129484713,22590959.944521606,134096805.32518637,164915937.252222,76025162.489486575,176601217.66415572,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,424490000,null,null,2121500,1686500,4326000,11742000,11076500,16351500,10590000,7370000,12120000,10584000,5648000,1728000,12120000,10584000,5642000,6000,1728000,12120000,10584000,5642000,0,6000,1728000,12120000,10584000,5642000,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,414400000,null,null,0,420000,4260000,11580000,10820000,16200000,10320000,7280000,12000000,10320000,5600000,1680000,12000000,10320000,5600000,0,1680000,12000000,10320000,5600000,0,0,1680000,12000000,10320000,5600000,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,6720000,null,null,1500,16500,66000,162000,256500,151500,270000,90000,120000,264000,48000,48000,120000,264000,42000,6000,48000,120000,264000,42000,0,6000,48000,120000,264000,42000,0,0,6000,48000,120000,264000,42000,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,0,0,0,0,6000,48000,120000,264000,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,0,3999.9999999999995,21000,57000,113000,57000,120000,44000,36000,120000,28000,16000,36000,120000,28000,0,16000,36000,120000,28000,0,0,16000,36000,120000,28000,0,0,0,16000,36000,120000,28000,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,8000,16000.000000000002,56000,0,8000,16000.000000000002,56000,0,0,8000,16000.000000000002,56000,0,0,0,8000,16000.000000000002,56000,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,1500,10500,35000,79000,93500,78500,94000,38000,68000,88000,20000,24000,68000,88000,14000,6000,24000,68000,88000,14000,0,6000,24000,68000,88000,14000,0,0,6000,24000,68000,88000,14000,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,0,0,0,0,6000,24000,68000,88000,14000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[246]
[247,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,0,0,0,0,0,0,41456.249999999993,0,0,0,0,0,0,0,0,0,0,0,461124.99999999988,0,0,0,0,0,0,0,0,0,0,0,674618.0555555555,0,0,0,0,0,0,0,0,0,0,0,780791.66666666663,0,0,0,0,0,0,0,0,0,0,0,836444.4444444445,0,0,0,0,0,0,0,0,0,0,0,858715.27777777764,0,0,0,0,0,0,0,0,0,0,0,864263.88888888876,0,0,0,0,0,0,0,0,0,0,0,850694.44444444403,0,0,0,0,0,0,0,0,0,0,0,817534.72222222155,0,0,0,0,0,0,0,0,0,0,0,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,47783333.333333321,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1730000,933333.33333333302,0,0,290000,2059999.9999999981,1730000,933333.33333333302,0,0,0,290000,2059999.9999999981,1730000,933333.33333333395,0,0,0,0,290000,2059999.9999999981,1730000,933333.33333333395,0,0,0,0,0,290000,2060000,1730000,933333.33333333209,0,0,0,0,0,0,290000,2059999.9999999963,1730000,933333.33333333209,0,0,0,0,0,0,0,290000,2059999.9999999963,1730000,933333.33333333209,0,0,0,0,0,0,0,0,290000,2059999.9999999963,1730000,933333.33333333582,0,0,0,0,0,0,0,0,0,290000,2060000,1730000,933333.33333333582,0,0,0,0,0,0,0,0,0,0,290000,2060000,1730000,933333.33333333582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1819177143.3873634,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,619144.46637741243,-720434.79656621022,469727.54367019981,2702407.4139785133,585567.52349604666,794632.38150454685,2872264.7297215275,410625.57053714991,3383754.7546635177,6836209.6275273385,2618268.5279935598,6885179.1176176649,5444086.1496137045,412851.83040227182,5421910.3013070431,11681040.315304698,6110454.2574230526,5338732.119017031,10104706.146551447,3758812.7806079127,9930069.0813368782,16376720.649841981,6843238.1399694942,15954916.797073055,11642792.134369217,2456518.0594371632,11714239.574900683,19497661.044977017,10564553.741366934,10502767.445856616,17349757.783411607,8226805.7773953378,16279022.373623971,24449060.766230613,10799111.584198106,22044594.929454003,15817152.630834114,1928026.4605874419,14289321.58057126,27542117.780911602,15244107.082856018,12808294.345156424,21071761.528005429,10145079.545083411,20373424.295951206,28952677.978164047,13065364.643625826,26184959.34448266,17230301.331936877,3411906.8025980517,18844614.474887498,32402326.254558846,17860743.257903665,15084549.168127459,24631038.4033686,11715860.375132665,23531551.73621276,33231620.409125566,14748089.523306116,30038782.696206786,19677680.892885908,3784878.240341045,21530922.19274532,37183383.542176604,20340598.607534364,16944429.059456557,27753848.317582943,12884828.352304488,26387463.758604005,38040926.766189501,16207789.988973826,33865915.718244106,23758612.411373388,2064555.5969669744,21534851.736371987,41639481.859229818,22343908.408144943,18496498.763019666,30788065.928531483,13732839.643045217,29300383.105373658,42529558.695450522,18347661.918692537,38539320.660924762,26205945.856116123,4165183.8543391153,23415740.43251425,40121404.457982719,20992155.510011867,19888942.743247584,33795552.566823438,14374408.57824716,31774664.784826353,46936494.414367497,19686524.458823785,42720953.389286444,31721485.825052753,6649510.9171904996,39935236.600960761,59018231.398924269,39580861.140700124,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,122270969.60540271,null,null,0,0,0,0,0,0,2172.03636375,2701.2377323800001,5725.5281476470018,16594.744451125498,27363.815038741501,31003.981957005748,44515.416122124756,65733.377287168812,78837.351747838198,112918.735458936,156141.461338038,160519.95397874207,209465.83805740063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,819709.98797493824,1956409.0022679272,4756052.7351980507,1141949.5522614475,1972536.0708624553,242549.87327845022,0,0,5290661.2824921533,1841264.4690257609,276448.40124224126,2712315.4610763229,1428906.3955710791,2651446.9244469739,5688645.0175951943,1525417.3446720615,2490584.1687321514,498333.05580876768,0,281005.17795740813,6860342.0775622725,2405851.8642950207,483168.74690003693,3078937.7841321826,1563931.5032285675,2991731.9883761406,6360464.3346856087,1660200.378118977,2730499.0993929803,505539.63254972547,0,0,6155348.0233137682,2473410.2430574447,412042.83327160776,3247348.919217214,1547377.4783417583,3083330.0398036242,6829393.4118305743,1607090.5296683758,2778704.875315994,310618.04287031293,0,0,3449870.0906204283,1649930.7686296254,637565.24570603669,3785201.2204316109,1983874.1247045249,3014084.3141542077,7113730.5464334041,1384907.1094957292,2650901.749421075,0,0,0,2448990.3928631246,578653.83886647224,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,762641114.54045665,null,null,-4049026.585,-3534493.479166667,-7612493.4800000004,-14059469.005833333,-15187938.421666667,-19061751.91626896,-13319639.63727539,-12025199.446090242,-14534783.240818253,-13421992.697477043,-8886056.0415346175,-6366134.4264247771,-15097640.599846676,-14086839.162477378,-7173049.0407758299,-859317.41703474894,-7633933.2527735494,-10997844.262169439,-20723717.427611217,-9503448.1030613258,3567405.7293646932,1699489.140142113,-12390827.82884834,-12894655.077183098,-9993453.1622764915,-10652186.263575137,13658393.649335548,8192222.7301558852,-8544561.8308307528,14932588.082171604,-38541019.314467117,-15302921.526951,19674060.532088995,16815238.152563632,-16498605.36824967,7102215.0112114549,11889846.610579148,-13058024.762161881,22593488.064562649,12043015.273960531,-23221782.648751497,41852910.729789555,-51100554.306012958,-10725532.138135254,41013392.515900612,25550091.033416778,-22316645.618352056,3384670.7673575282,8208392.0232903063,-26072986.780006737,50227946.239974022,30878766.634888947,-25262180.556052089,54250193.162685782,-64429800.522492796,-15125307.988394409,59222665.330442995,28247119.324463427,-42786295.826187313,6229407.7744371593,19948561.095967621,-29058905.523831725,61931972.749087274,37053614.84364453,-31905557.157058209,65248705.209578753,-79306828.13896206,-7625521.1486991048,62224682.205534816,36249829.726374149,-46648030.125760496,14148552.538156688,23662828.079900503,-36567310.857634187,71462078.270551085,44163950.660175979,-37184868.519797802,74632780.151211679,-91926050.554961085,-7228727.2407640219,74319922.333810091,44452813.507894576,-53202412.30820781,15161239.959448934,25468838.462201357,-42866059.964010298,81238630.931413174,49741852.560135901,-41302085.025616288,85128584.085972369,-102523795.65474302,-25745134.016091883,95848509.563182116,51344028.976461947,-63770162.763212621,10490673.417197704,27452127.687577903,-49339648.576031983,89926517.127162695,53869651.207682788,-45768494.440138698,98825559.21393919,-111557351.53913796,-26010604.464744449,84356465.395021439,46305325.788708925,-53158045.16808182,10022880.784130692,19893774.744463027,-60761213.959193587,97636006.428428233,58252191.81390214,-55256478.739988625,109226941.48705757,-119477545.82374781,-7400525.8805311322,128380627.74132925,124980700.65126121,14557940.697699189,136441702.68458915,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180000000,null,null,0,0,0,0,0,20000000,10000000,40000000,0,0,70000000,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,94066666.666666657,null,null,0,0,0,0,0,0,133333.33333333334,200000,466666.66666666663,466666.66666666663,466666.66666666663,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1175000,1150000,1125000,1100000,1075000,1050000,1024999.9999999999,1000000.0000000001,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000.00000000006,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000.00000000003,225000,200000,175000,150000,125000.00000000001,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9525367.2693143189,14094655.077183098,11193453.162276492,11852186.263575137,0,0,9744561.8308307528,0,39741019.314467117,16502921.526951,0,0,17698605.36824967,0,0,14258024.762161881,0,0,24421782.648751497,0,52300554.306012958,11925532.138135254,0,0,23516645.618352056,0,0,27272986.780006737,0,0,15468708.873409513,0,28306128.047773346,16325307.988394409,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11114308.743758183,6695961.4549176283,0,13089255.525429871,0,0,16567718.910134614,15072013.820810651,0,4771989.8219148442,10164500.597780133,0,20274570.636224922,10452511.315093543,0,39639081.623161279,0,0,37777353.169917986,23953096.049677067,0,1397954.9737335183,6626683.7512594145,0,47920424.645433113,18530871.027021199,0,15468708.873409513,0,0,44631436.036167756,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15273220.049309576,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1344084.9055773646,296261.27523825713,0,643332.5567417331,0,0,1906341.621954381,543224.33175298013,0,1130225.1892966107,525346.01279901527,0,1118917.4283377258,390503.95886698831,0,1013829.1066282755,0,0,2036039.3459826279,396994.98373971321,0,786715.79362400994,381708.27203089185,0,1107521.5945409052,154423.92522517592,0,257811.81455682591,0,0,979741.66766757332,0,0,75461.481251936406,0,0,184734.78349658474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-59339886.715976298,null,null,50000000,0,0,0,0,20000000,9866666.666666666,39800000,-466666.66666666663,-466666.66666666663,69533333.333333328,-933333.33333333326,-933333.33333333326,-933333.33333333326,-933333.33333333326,-933333.33333333326,-933333.33333333326,39066666.666666664,-1200000,-1200000,-1200000,-1200000,8325367.2693143189,12894655.077183098,9993453.1622764915,10652186.263575137,-13658393.649335548,-8192222.7301558852,8544561.8308307528,-14932588.082171604,38541019.314467117,15302921.526951,-19674060.532088995,-16815238.152563632,16498605.36824967,-7102215.0112114549,-11889846.610579148,13058024.762161881,-22593488.064562649,-12043015.273960531,23221782.648751497,-41852910.729789555,51100554.306012958,10725532.138135254,-41013392.515900612,-25550091.033416778,22316645.618352056,-3384670.7673575282,-8208392.0232903063,26072986.780006737,-50227946.239974022,-19885294.952246375,14268708.873409513,-16926520.687966339,27106128.047773346,15125307.988394409,-46811177.703835331,-1200000,3327688.8751162216,-5803150.356368158,-1200000,9884087.0097951032,-12468821.793291688,-1200000,-1200000,-4950000,-4925000,-4900000,-4875000,-4850000,-4825000,-4800000,-4775000,-4750000,-4725000,-4700000,-4675000,-4650000,-4625000,-4600000,-4575000,-4550000,-4525000,-4500000,-4475000,-4450000,-4425000,-4400000,-4375000,-4350000,-4325000,-4300000,-4275000,-4250000,-4225000,-4200000,-4175000,-4150000,-4125000,-4100000,-4075000,-4050000,-4025000,-4000000,-3975000,-3950000,-3925000,-3900000,-3875000,-3850000,-3825000,-3800000,-3775000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.82448041,null,null,45950973.414999999,-3534493.479166667,-7612493.4800000004,-14059469.005833333,-15187938.421666667,938248.08373104036,-3452972.9706087243,27774800.55390976,-15001449.907484921,-13888659.364143711,60647277.291798711,-7299467.7597581111,-16030973.933180008,-15020172.49581071,-8106382.374109162,-1792650.750368081,-8567266.5861068815,28068822.404497221,-21923717.427611217,-10703448.103061326,2367405.7293646932,499489.14014211297,-4065460.5595340207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.9802322387695313E-8,0,0,0,0,0,0,10993471.682642579,-10993471.682642579,37323672.474719435,-37323672.474719435,0,12411487.626607656,27047119.324463427,-39458606.951071084,426257.41806900501,18748561.095967621,-19174818.514036626,49463150.955795586,35853614.84364453,-33105557.157058209,60298705.209578753,-84231828.13896206,-12525521.148699105,57349682.205534816,31399829.726374149,-51473030.125760496,9348552.5381566882,18887828.079900503,-41317310.857634187,66737078.270551085,39463950.660175979,-41859868.519797802,69982780.151211679,-96551050.554961085,-11828727.240764022,69744922.333810091,39902813.507894576,-57727412.30820781,10661239.959448934,20993838.462201357,-47316059.964010298,76813630.931413174,45341852.560135901,-45677085.025616288,80778584.085972369,-106848795.65474302,-30045134.016091883,91573509.563182116,47094028.976461947,-67995162.763212621,6290673.4171977043,23277127.687577903,-53489648.576031983,85801517.127162695,49769651.207682788,-49843494.440138698,94775559.21393919,-115582351.53913796,-30010604.464744449,80381465.395021439,42355325.788708925,-57083045.16808182,6122880.7841306925,16018774.744463027,-64611213.959193587,93811006.428428233,54452191.81390214,-59031478.739988625,109226941.48705757,-119477545.82374781,-7400525.8805311322,128380627.74132925,124980700.65126121,14557940.697699189,136441702.68458915,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.82448041,null,null,45950973.414999999,42416479.935833335,34803986.455833331,20744517.449999996,5556579.0283333287,6494827.112064369,3041854.1414556447,30816654.695365407,15815204.787880486,1926545.4237367753,62573822.715535484,55274354.955777377,39243381.022597373,24223208.526786663,16116826.152677501,14324175.40230942,5756908.8162025381,33825731.220699757,11902013.79308854,1198565.6900272146,3565971.4193919078,4065460.5595340207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,10993471.682642549,-2.9802322387695313E-8,37323672.474719405,0,-2.9802322387695313E-8,12411487.626607627,39458606.951071054,0,426257.41806897521,19174818.514036596,-2.9802322387695313E-8,49463150.955795556,85316765.799440086,52211208.642381877,112509913.85196063,28278085.712998569,15752564.564299464,73102246.76983428,104502076.49620843,53029046.370447934,62377598.908604622,81265426.988505125,39948116.130870938,106685194.40142202,146149145.061598,104289276.5418002,174272056.69301188,77721006.138050795,65892278.897286773,135637201.23109686,175540014.73899144,117812602.43078363,128473842.39023256,149467680.85243392,102151620.88842362,178965251.8198368,224307104.3799727,178630019.35435641,259408603.44032878,152559807.78558576,122514673.76949388,214088183.33267599,261182212.30913794,193187049.54592532,199477722.96312302,222754850.65070093,169265202.07466894,255066719.20183164,304836370.40951443,254992875.96937573,349768435.18331492,234186083.64417696,204175479.17943251,284556944.57445395,326912270.36316288,269829225.19508106,275952105.97921175,291970880.72367477,227359666.76448119,321170673.19290942,375622865.00681156,316591386.26682293,425818327.7538805,306340781.93013269,298940256.04960155,427320883.79093081,552301584.44219208,566859525.13989127,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[282]
[283,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401103,null,null,48085532.414999999,46407294.452500001,43977478.397499993,41484467.391666666,38026227.719999999,55442236.521379836,62120225.511717983,99126794.266673833,96991147.015403032,93441368.07340771,161370171.79114953,159025082.66691935,156077455.47193205,155239387.85903242,155439787.40391943,154398804.02726161,154650899.61703712,195734490.17904043,186414399.56722665,190111226.87425894,199894713.45791763,200212996.68740427,206749488.04272497,228194227.23759806,241527889.56926426,261904807.02873746,267754248.14778408,263289186.08078155,277435661.36747819,275013734.25804007,287627409.19813162,319363026.98785043,335917476.29807401,325710012.66448385,337722668.76979595,352317670.28318495,351284963.38976496,380058325.62429798,397056004.74584174,389646359.42252111,417477801.23382121,399616877.93575984,399238197.01248223,433850045.22810882,441937881.77974325,419891343.26101369,433269041.02964121,456253327.2906903,454481818.7838347,489838812.07810181,488158179.69458681,468281908.05353922,480304636.87878662,488659311.35064936,444893781.72178262,492528698.70831388,519000927.11898363,521001890.84030962,499651612.90660435,519197260.08829802,523092755.455302,538798609.45290864,582757560.13035524,583825654.77971303,575529725.40859699,599603146.54933071,516040157.30522388,559204549.88082683,638314601.76898491,636494651.11281574,600530618.30688632,625818940.21928275,627724346.6838119,627557479.85779226,687097934.24711788,684254928.96057761,671993641.39187992,700718058.24998915,605660252.02057838,657882442.79355681,750814827.69467998,750407307.22526574,709510847.04662561,738744415.73349833,740208872.23766351,740107443.18193138,808587098.59421957,802375266.7732898,791112805.91429782,824137490.23802519,709853791.79895532,756365526.81537509,868359012.09634399,869311648.62833929,823983038.00529194,857070349.73934996,857560241.71102715,858033499.69770014,933742215.20385611,925687371.75583696,911021220.18853474,946177768.34794199,821073380.33830905,865589197.63917661,961849715.92009294,955044289.90674555,923773529.18304157,966759298.68630552,967449419.22683764,970808434.13906622,1054510349.9793447,1043516325.8854526,1026618155.4973682,1068845025.550308,922035440.59794366,983366422.06318629,1055891232.5732284,1050776240.8864626,1003957290.1735367,937366698.00401103,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,0,null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,2120000,3757166.6666666665,8062666.666666666,19838166.666666668,30623666.666666668,46852440.476190463,56775979.567481086,63459459.134962164,74995776.124247566,84552033.589723423,89127828.19241716,89676602.362591967,100844913.66998467,110074570.92693865,114323765.32111053,112805678.0894677,113027127.99504267,123901329.32354985,131396111.37832072,134740408.50775728,133389630.272062,132038367.11103243,132136500.56993788,141195260.21462014,148603416.47923741,151861087.8185204,150312355.02048063,148874248.40821761,147435320.7548098,147445908.17606765,156305674.55618069,163514956.01095945,166684555.07632688,165047868.45910218,163410457.19291115,161772343.34030592,160133546.14966798,159944073.91323835,168715029.44988701,175835351.25167757,178804989.71543545,176968221.22769976,175130769.40193132,173292535.03178105,171453617.32359794,169725028.18214408,169445783.2432799,178015805.36320835,184935312.20300934,187704086.10160303,185666692.77233523,183628566.50186008,181589883.64032385,179661727.75821519,177733056.59597909,175803801.30205944,175324030.72801229,183693824.83180553,190413103.65547124,192981974.69759962,190744529.70234272,188511857.12537101,186424433.75004917,184336643.90412366,182248269.92651466,180159529.47830194,178070204.89840567,177430541.38852823,185640442.55649111,192200046.10540625,194609214.33216181,192212284.18261182,189926029.82201329,187639260.18128726,185352055.21840149,183064483.78491214,180776504.5698854,178488158.88425508,176199446.72802109,175360368.10118338,183370923.00374204,189731111.43569702,191940933.39704832,189455848.05117309,186970396.23469421,184484509.09605554,181998283.02743569,179511621.63665614,177024662.62682894,174537268.294842,172049576.34380749,169561449.07061329,168523172.98789522,176334461.58301747,182495601.36861593,184617416.94316581,181933282.95093402,179248741.17716485,176563832.93279213,173878558.21781573,171192917.03223562,168506909.37605184,165820684.0587883,163134092.27092105,160447282.82197392,157760106.90242311,156522713.32179251,164134953.27055821,170208086.66935515,172130881.13817084,169247657.18864888,166364135.62007928,163480178.72934997,160596073.02909687,157711532.00668404,154826842.17474738,151941717.0206511,149056443.05703092,146170733.77125108,143284875.6759474,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,134506308.22499704,null,null,14559,58647.850000000006,170825.27500000002,341783.27500000002,794982.02500000014,1337704.2250000001,2041015.0090000001,3486185.2464800002,4599891.4928075001,5785241.3406875003,8369976.3513500001,10969499.720149999,12663663.07694,17812815.395282999,19775895.726148501,21051156.486510605,29221996.653620854,27729266.792345852,34460386.926668108,42483683.47169394,47027407.825097904,46783266.451305002,58154574.541527979,65132851.719756864,68065834.096110657,85878117.761799306,83837650.251752988,81620809.838478684,100335244.67101079,87082432.784135848,103364748.26801087,122615634.21401295,125637300.19459544,116996179.90616712,137451751.28359827,147070735.62338012,145601350.08274373,177740694.85772491,167322487.07461515,156694787.79385725,189473893.09700632,155826581.16466698,182511178.9008624,208915198.2087177,206761980.60389864,192384038.4104749,217349040.62620908,223210580.85317278,213764207.14511365,251830974.25274563,230548015.47310036,209634707.61872858,248571723.13091105,204510615.4632017,235253180.40303475,274826817.65551752,268005270.27688831,238372534.12536621,267972793.22647455,274923679.84077758,263284717.21959007,308682565.32058942,282953427.05242991,260034787.80731955,305559675.30006331,253012969.17994729,295961171.93394446,332516716.03051907,323978867.76659197,289104217.47113597,323543688.46829724,331185051.9657923,317260115.33136463,369943491.05043042,339729536.24726498,312843554.36707211,365705999.68055654,304138195.38718516,353658267.93395364,395812636.82227337,385853277.56238401,344914771.19462222,384555137.52128464,393255495.90385067,377139533.78516251,437471711.57397699,402453780.88712466,368179365.94841003,429001911.88159627,357351899.26764166,405256252.65407747,465502602.60025865,453819081.47018486,406725885.84985471,452284889.20547432,462284283.59754473,443762074.03485221,513102348.73568523,471888576.97792488,431580248.39195114,496914660.56980991,410223325.30576771,464970702.13659972,520485357.11941177,512676217.95063561,475195513.24295193,527247025.03061885,538671410.04197681,517509643.13806534,596731440.37049496,549644389.10824049,503591813.6346997,577538842.00436878,477634198.31224072,524436581.48624313,572889165.27909911,490615065.0134902,373575971.7130121,351565386.23970187,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-43725713.721413851,null,null,0,175000,940000,560000,1051000,757264.708125,261376.79378124996,1364495.1898662499,1580274.6104674998,1177547.7192600002,1298544.5318468763,3104625.6283999998,3325497.7024100013,3128793.0100241229,5223300.2039828748,6217794.0489738807,6644866.152171053,10278162.842444986,6925887.4691492654,9025235.8714471757,13248370.608032472,14662569.23219949,13505079.597925745,16852781.969887711,18115305.660582826,18218934.781751104,28590909.542217121,27780794.500751898,24651762.608324289,35472059.964503273,22943653.040606737,28219103.429544732,38582287.693818405,38652630.965881199,31847126.959953159,38461257.986165613,40826733.824019879,39420223.520001411,57735154.88800627,53036220.376986265,44185585.088046163,61808742.210059732,36582915.376355201,46628978.654276729,58998950.518913388,55118943.335061431,45250883.826818973,52676941.07430923,51702299.435711741,45290418.390419841,66930138.115817904,59011828.916974723,45129696.77421844,62439962.321179748,29244211.38943547,40964746.417403579,62970138.487475455,57126924.932066798,37185716.024658561,45852014.798518538,44875356.685999274,36590853.67361486,58903215.038747191,49414123.93549633,32847238.206303716,52987400.70578742,13730694.759875178,33214727.897480011,53243044.676067591,46608311.04006505,24335335.802645922,35030671.82894063,34259441.208595514,25013279.161870241,50607815.046695948,39534412.413662076,20288527.266304493,43819647.285537004,-1918468.7794471979,20527158.972813249,43603425.897457004,36141409.855955005,10188840.364175677,22545896.054908633,21617928.032039523,10986268.29014194,40446449.526489139,27713841.474917531,5522878.7181828022,32839719.235212803,-20011844.984515429,-1213198.6249907017,31638574.305588007,22719088.886329174,-8064502.1147236824,5677592.9021830559,4096700.741206646,-8596125.623152256,25209752.757974148,10668861.403222322,-14742566.716219902,16745765.149474144,-43904089.501255989,-22205730.930588722,4169270.5730295181,-4823600.6017923355,-30115434.364450932,-14349170.605441332,-16319191.304257631,-30426887.467414141,9434297.1562125683,-7075821.7094712257,-36005584.836506844,73093.12175655365,-69116788.15844965,-44223174.773595095,-13986433.251843691,-24157758.325772524,-60638354.977307558,-43725713.721413851,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,703301227.82448041,null,null,45950973.414999999,42416479.935833335,34803986.455833331,20744517.449999996,5556579.0283333287,6494827.112064369,3041854.1414556447,30816654.695365407,15815204.787880486,1926545.4237367753,62573822.715535484,55274354.955777377,39243381.022597373,24223208.526786663,16116826.152677501,14324175.40230942,5756908.8162025381,33825731.220699757,11902013.79308854,1198565.6900272146,3565971.4193919078,4065460.5595340207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,10993471.682642549,-2.9802322387695313E-8,37323672.474719405,0,-2.9802322387695313E-8,12411487.626607627,39458606.951071054,0,426257.41806897521,19174818.514036596,-2.9802322387695313E-8,49463150.955795556,85316765.799440086,52211208.642381877,112509913.85196063,28278085.712998569,15752564.564299464,73102246.76983428,104502076.49620843,53029046.370447934,62377598.908604622,81265426.988505125,39948116.130870938,106685194.40142202,146149145.061598,104289276.5418002,174272056.69301188,77721006.138050795,65892278.897286773,135637201.23109686,175540014.73899144,117812602.43078363,128473842.39023256,149467680.85243392,102151620.88842362,178965251.8198368,224307104.3799727,178630019.35435641,259408603.44032878,152559807.78558576,122514673.76949388,214088183.33267599,261182212.30913794,193187049.54592532,199477722.96312302,222754850.65070093,169265202.07466894,255066719.20183164,304836370.40951443,254992875.96937573,349768435.18331492,234186083.64417696,204175479.17943251,284556944.57445395,326912270.36316288,269829225.19508106,275952105.97921175,291970880.72367477,227359666.76448119,321170673.19290942,375622865.00681156,316591386.26682293,425818327.7538805,306340781.93013269,298940256.04960155,427320883.79093081,552301584.44219208,566859525.13989127,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1730000,2663333.333333333,2663333.333333333,2663333.333333333,2953333.333333333,5013333.3333333312,6743333.3333333312,5946666.6666666642,5013333.3333333312,5013333.3333333312,5013333.3333333312,5013333.3333333312,5013333.3333333312,5013333.3333333312,5013333.3333333321,5013333.3333333321,5013333.3333333321,5013333.3333333321,4723333.3333333321,2953333.333333334,3283333.3333333321,4079999.9999999981,5013333.3333333321,5013333.3333333321,5013333.3333333321,5013333.3333333321,4723333.3333333321,2663333.333333334,1223333.333333334,2350000,4080000,5013333.3333333321,5013333.3333333321,5013333.3333333321,5013333.3333333321,4723333.3333333321,2663333.3333333321,933333.33333333209,290000,2349999.9999999963,4079999.9999999963,5013333.3333333284,5013333.3333333284,5013333.3333333284,5013333.3333333284,4723333.3333333284,2663333.3333333321,933333.33333333209,0,290000,2349999.9999999963,4079999.9999999963,5013333.3333333284,5013333.3333333284,5013333.3333333284,5013333.3333333284,4723333.3333333284,2663333.3333333321,933333.33333333209,0,0,290000,2349999.9999999963,4079999.9999999963,5013333.3333333321,5013333.3333333321,5013333.3333333321,5013333.3333333321,4723333.3333333321,2663333.3333333358,933333.33333333582,0,0,0,290000,2350000,4080000,5013333.3333333358,5013333.3333333358,5013333.3333333358,5013333.3333333358,4723333.3333333358,2663333.3333333358,933333.33333333582,0,0,0,0,290000,2350000,4080000,5013333.3333333358,5013333.3333333358,5013333.3333333358,5013333.3333333358,4723333.3333333358,2663333.3333333358,933333.33333333582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[295]
[296,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,937366698.00401282,null,null,48085532.414999999,46407294.452500001,43977478.397500001,41484467.391666666,38026227.719999999,55442236.521379851,62120225.511717975,99126794.266673818,96991147.015403047,93441368.073407695,161370171.79114953,159025082.66691935,156077455.47193205,155239387.85903248,155439787.40391943,154398804.02726158,154650899.61703715,195734490.17904046,186414399.56722662,190111226.87425894,199894713.45791763,200212996.68740422,206749488.04272488,228194227.23759794,241527889.5692642,261904807.02873752,267754248.14778402,263289186.08078143,277435661.36747813,275013734.25804013,287627409.19813144,319363026.98785031,335917476.29807377,325710012.66448343,337722668.7697956,352317670.28318471,351284963.38976479,380058325.62429744,397056004.74584097,389646359.42252058,417477801.2338205,399616877.93575895,399238197.01248175,433850045.22810787,441937881.7797426,419891343.26101321,433269041.02964073,456253327.29068977,454481818.78383482,489838812.07810199,488158179.69458747,468281908.05354023,480304636.87878764,488659311.35065025,444893781.721784,492528698.7083146,519000927.1189847,521001890.84031004,499651612.90660501,519197260.08829784,523092755.45530277,538798609.45291007,582757560.13035727,583825654.77971375,575529725.40859783,599603146.54933262,516040157.30522496,559204549.88082743,638314601.76898551,636494651.11281729,600530618.30688775,625818940.21928263,627724346.68381286,627557479.85779262,687097934.24711823,684254928.96057892,671993641.39188075,700718058.24998832,605660252.02057838,657882442.79355812,750814827.69468117,750407307.22526765,709510847.04662597,738744415.73350167,740208872.23766732,740107443.18193889,808587098.59422457,802375266.7732954,791112805.91430664,824137490.23803616,709853791.7989639,756365526.81538558,868359012.09635258,869311648.62834716,823983038.00529969,857070349.7393589,857560241.71103358,858033499.69770885,933742215.20386362,925687371.75584567,911021220.18854082,946177768.34794581,821073380.33831096,865589197.63918126,961849715.92009568,955044289.90674829,923773529.18304229,966759298.68630898,967449419.2268393,970808434.1390698,1054510349.9793458,1043516325.8854551,1026618155.4973676,1068845025.5503098,922035440.59793997,983366422.06318617,1055891232.5732291,1050776240.8864646,1003957290.1735383,937366698.00401282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,479803148.36148673,null,null,-2557350,-4273783.333333333,-7175591.666666666,-9705358.3333333321,-13328070.833333332,-16368498.563502856,-19770231.902064011,-24015468.55802248,-27895097.970858462,-31619193.940684266,-35396552.017912924,-40430313.388669364,-44489220.464006498,-48406057.593207903,-52291416.71654813,-55253367.745934248,-58911173.575819641,-63217359.094719216,-68157783.020477816,-73224489.388880506,-77144208.454188257,-78962051.417687312,-82399480.735332817,-86155959.10655883,-87840249.279302821,-88430916.582471967,-92302434.303494453,-90446422.097112566,-91093212.204499677,-94218301.105208933,-98587079.994650543,-107479341.14324638,-107386753.32036658,-98978992.975519195,-96225084.221850693,-94746593.529913113,-87033737.961935461,-81247545.574870273,-80113261.644288227,-69802547.894076362,-68192986.819720343,-68042075.536887273,-72074133.854035422,-87145489.230313793,-83146101.355311587,-68278385.201653495,-64717547.469539151,-63277434.666998908,-53121725.851351067,-46849334.734346196,-42746450.649964556,-26582148.670679227,-24755130.752029702,-19023443.670932397,-20237944.616233245,-37286485.394215211,-31689626.908374771,-10118727.396620557,-4942766.3841552883,-6159738.869485423,3292273.8289878219,6933613.8626233488,14759249.871695057,33783460.81248726,38351259.021533057,46241403.304982886,47211602.798096702,31706023.791686758,45279560.695638046,68374247.928065315,75739305.804168358,76845099.409137323,87694361.25344263,93409986.835726932,104015774.53351484,126770354.60389565,132872023.9825839,142834360.65751249,144827692.88074753,128698997.75192499,145951713.59257716,173393081.90282625,183016489.36000633,184949164.34760651,197264915.48413524,203520641.49704948,215487569.45055404,240929426.78929648,247570228.30177239,258492224.69934431,260514383.22954324,238589624.69265723,253257705.01558959,285135775.32279837,295029416.29502815,296677587.62811458,309666983.30498338,315856493.21835041,328189813.37756491,355507387.02488726,361935749.14356077,373050568.64482474,374293040.81630594,348783577.868994,360905660.8772831,388092521.17878771,394692244.25330621,397242505.23613036,412383310.1178568,420318806.6166749,432375143.87329173,460830066.05902541,466369694.49700838,476973301.49469274,476669713.05946076,446741004.89264762,457858142.23428738,486769263.06614518,489083878.42161101,479803148.36148673,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,227802934.51585102,null,null,0,0,0,0,0,72693.742275000011,198521.44014780002,376344.71932302014,1289834.6730425102,1457602.9177159797,1655322.1393813645,2814205.4995471197,3785691.1694878107,4129897.4807496858,7207599.796642473,8469633.7962878011,7647218.1486485153,13383998.318932913,7723082.7359283576,12833002.110435765,20185790.184367478,22175651.165704414,18041960.763076812,25200089.89078505,28579854.927941367,27992787.729413677,45007942.657418773,43904903.205933958,37789899.790136561,56567118.352751613,31705057.703394897,46263958.756497234,68067162.157514766,68398689.07671757,52048544.877053596,67224070.341201797,71939244.191774458,65667991.188045993,97742292.157565221,91551305.066212922,73967611.911774069,110585595.49947251,58603231.566861883,83847758.467427522,114575183.55599627,109644108.43782935,86478421.476636589,107094955.22163975,109933605.80521449,96782378.137503743,139272779.72433352,126515813.06583709,98874722.723711699,142095201.71890244,72919577.04821372,102632115.9287082,150327234.56868294,143657777.75029075,104034524.18698937,128597193.48684168,132443137.63767767,116197917.15093094,166883229.40979457,150838411.29777706,117318764.34271592,167598234.77530766,85658966.670492172,129943772.59191471,177215158.78331715,168247960.18366438,122104242.52999812,150792026.23908353,154435132.81059474,135130741.20926976,193043916.01324236,174110862.07401544,135419559.39090109,193456513.41557229,98749512.225367904,150082759.40400529,204136955.02025414,193992284.91389871,140167705.51792669,172514099.09898746,176118721.48724163,154103881.30133784,220148401.8590529,198307194.63020539,154238929.15682614,220341327.3668946,112472468.96611655,157461456.55256343,231505831.95525539,219380057.11396885,158441152.36008978,195004495.21241736,198957845.10123789,174088114.46358347,248697306.37654662,223887493.22153521,174134716.95008326,248763881.35726035,126903532.7323674,177664945.82531452,241116712.19149613,228487474.75055552,177712480.36154127,218723052.75266767,223157187.93320441,195262539.44155216,278946484.91650462,251118969.81602407,195314754.30135179,279021077.57336211,142338791.81741047,199274308.54437494,270443704.45308161,256278301.33033037,185089884.29412818,227802934.51585102,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,5782.4150000000009,19644.452500000007,61428.397500000021,74350.725000000035,253580.22000000009,357079.0918500002,436522.27347500017,1046135.0607250002,1387728.3858750006,1442684.638425,2417072.3917500004,3302926.7363009993,2854449.408201497,5674627.8051594943,5507164.5757199898,5437303.3399964869,9961787.3459999859,7203119.4286527932,8811897.0845452249,13562820.491390333,16164144.524854884,12852430.568851441,19243867.241764188,21293325.899646342,17893510.729611218,31301854.073441803,27007987.540497124,24314821.657422721,39166993.212378442,25371438.661691129,29192152.104012609,42558691.16404736,45839870.101983428,34267238.590785861,46995669.80290091,49982842.588116169,39653909.712292314,66161446.209644556,54884268.251220465,46654788.837133646,74789793.061935902,44781252.63334465,53135915.696154833,72813561.664400101,73504240.010152578,56521727.946797609,74063110.682961941,75122492.675004721,58000234.238191605,92139438.884590149,75089547.630534649,60976216.337060928,96525138.467910767,57175734.239068508,63119989.241454124,93731275.908250332,95227994.666584492,67455308.735118389,88255187.478961945,89584499.839985847,69020038.830889225,109949625.72883749,88962770.860970974,74298434.435756683,114060267.32765198,66549625.053542137,80234168.036820412,110321294.76477814,111745856.62824535,79186372.900492668,103524491.62642479,104895274.09377098,80787441.870174408,128422513.59593773,103823801.13322353,86619553.562448502,132914449.97588158,77527841.08810997,93245245.982825279,128029747.3250761,129786395.31113052,91825671.421140671,119899510.00142956,121400068.67572594,93575861.14837265,148097028.45435333,120497013.99489403,97638895.718547821,153574955.33535194,90523764.680480957,100162554.83091354,147303238.46657753,149190041.3918972,105536009.37824821,137801506.00722885,139526110.59625244,107547517.01666832,170325233.60888672,137785604.62058067,111995705.496418,173187846.15735054,100428418.50423431,116504919.79863548,159331884.54968643,160630221.98397446,120575702.53010559,157439280.6248455,159409654.63399315,122873865.48013687,194597889.59225845,157421113.16828156,128039719.84899902,197385187.90717506,115908204.4969635,121677158.01826096,178262552.86021233,130811553.31306076,86821827.420175552,129653928.94746017,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5195413.3333337903,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,134630.83333333209,13385.124999999069,18630.216666666442,149053.96666666621,65785.541666667094,70422.36250000057,71213.629166668106,239770.26666666736,145769.41666666802,138443.50000000081,246129.24166666938,287592.67500000272,352410.18333333591,445721.87500000384,218441.96666666912,345223.77500000247,564431.66666666511,629739.8124999979,593108.39583332557,659284.99999998976,734334.91666665394,638433.24999998882,1107499.0166666517,1089682.5833333237,837784.09999999031,1575573.6666666539,690880.51666665077,994501.21666665003,1548834.3333333135,1611895.0833333135,1134379.5833333153,1517033.3333333302,1623460.3333333153,1474885.9999999683,2192299.8333332911,2093534.8333333097,1515469.3333332986,2645930.8333333172,1195095.3333333023,1727287.5833333135,2545374.5833333023,2537119.5833333172,1946828.7499999553,2362937.3333332911,2437420.333333306,1975710.3333333507,3117507.333333388,2912139.3333333284,2058605.3333333284,3459515.8333333805,1521375.8333333507,2135924.8333333507,3429677.5000000149,3275554.0833332986,2204640.083333306,2832861.3333332837,2936730.333333239,2355590.3333332688,3712253.3333332837,3432043.3333332837,2420923.333333239,4038483.3333332539,1753761.8333333135,2733545.2499999851,3812954.5833333731,3763542.5833333731,2525504.0833333731,3254341.3333333582,3343213.3333333284,2686013.3333333731,4209903.3333332986,3887393.3333333731,2730583.3333332986,4555583.3333333731,1968871.8333333135,3049333.9999999255,4264413.3333333731,4214786.8333333731,2820348.3333334327,3622373.3333333433,3714353.3333334625,2977653.3333334327,4660243.3333334029,4304593.3333334029,3017123.3333337009,5037483.3333337307,2195213.3333335817,3072383.3333336115,4809300.0000004172,4626938.3333339393,3085258.3333339095,3960133.3333339095,4060433.3333340883,3252013.3333339691,5091353.3333341181,4696803.3333340883,3292963.3333340883,5493633.3333338797,2389043.3333338499,3371948.3333338499,4904458.3333338797,4821423.3333338499,3471450.0000003874,4290773.3333336115,4388593.3333337605,3510273.3333336711,5501113.3333337605,5069413.3333337605,3556653.3333337903,5915783.3333336711,2578323.3333336115,3627193.3333336711,5292083.3333336711,5207828.3333337307,3483258.3333337903,5195413.3333337903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26716745.624851041,null,null,-74400,-74400,25600,25600,25600,35962.006060624495,37312.624926814809,40175.389000639319,59472.761226203293,73154.668745575473,88656.65972407721,119294.36778514087,152161.05642872676,54980.000000003725,124749.36772947013,202820.09839848801,283080.07538785785,402453.99441655725,507564.70993120968,609931.53084620088,790466.23030221462,1001421.0941682681,1201699.9463286996,1430849.7482166439,1698667.3808652246,112845.70999999437,495867.70536097977,938642.94381529931,1345473.2001840631,1836795.6474463269,2276380.4276052043,2664656.7168169394,3257591.3733289167,3937174.8377247527,4536987.5219009742,5152786.8711804077,5845803.3771544918,199184.37061101943,1041479.0211336687,1984138.2829623446,2808402.5073497072,3758839.4839596376,4601379.4175394848,5310768.1506076381,6333413.1595482901,7449998.1649501249,8426664.6871599928,9424305.3524564281,10505081.385739056,327291.1519415956,1544589.8221831303,2868184.9271241408,3990602.5852310639,5236553.4478823226,6307301.0886239987,7181527.3262857478,8491779.0562605225,9955788.9264606498,11189266.687617119,12398822.047205742,13698771.382282581,516635.55623426661,1987504.581768807,3569719.9957551919,4905110.3573451601,6391237.6160277687,7652427.9049178399,8726103.5179449134,10329720.414075028,12050085.040721487,13496003.957655709,14931649.412876468,16451643.816594638,795727.12759289891,2519540.3262156621,4347926.7965697423,5889350.9276073352,7625611.3935928121,9080762.1249032989,10319916.797504343,12192235.271827616,14174870.822807588,15838947.23391173,17510261.482191719,19246410.840241831,1206311.1477046423,3201142.2783961706,5285000.6311344318,7040637.7666935734,9050212.1593316607,10707584.686342102,12051823.047828477,14147464.116493028,16392821.411153655,18274325.422115963,20203701.686648946,22165586.580564972,1809511.5645598732,4106875.3448079787,6460290.5943155251,8442393.149999138,10759514.882866438,12630293.252829846,14147007.507216688,16464741.15119737,18803313.309510406,20826140.047744684,23050321.707600765,25250831.960513286,2694824.8655375764,5337352.9267468974,7977014.8995096013,10200200.950194769,12871462.934376411,14969784.215547733,16670976.214331321,19350154.698520355,21973166.699152045,24171126.979676299,26716745.624851041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,51375799.663968533,null,null,532500,532500,637500,637500,637500,655564.6875,675063.04427083337,714952.49635416665,884946.43541666691,943729.34062500042,979111.20234375051,1217362.2515625001,1437477.7653333335,1542099.05078125,2140509.054114582,2468375.2513593752,2468375.2513593747,3465263.9491874995,3465263.9491875013,3465263.9491875013,4780826.7090416681,5344315.100625,5344315.1006250009,5908891.8733593747,6712665.8531625085,6730962.3997875191,9970678.9588698056,10116947.416714806,10116947.416714806,12345878.254653748,12345878.254653744,12345878.254653748,14214127.683370642,14608028.76696565,14608028.76696565,14608028.76696568,15492032.866540514,15492032.866540514,20407692.551337495,20407692.551337473,20407692.551337488,23071385.466256984,23071385.466256998,23071385.466256924,23450145.571317203,23450145.571317188,23450145.571317203,23450145.571317188,24150207.848406717,24150207.848406672,28378655.669939011,28378655.669939071,28378655.669939071,28620351.886937499,28620351.886937529,28620351.886937529,29793849.801580936,29793849.801580966,29793849.801580966,29793849.801580966,30684119.94287692,30684119.94287689,32775181.001490638,32775181.001490638,32775181.001490667,32815962.47621043,32815962.476210363,32815962.476210415,34184532.163589418,34184532.163589418,34184532.163589418,34184532.163589418,35206416.415163159,35206416.4151631,37104364.651642621,37104364.651642561,37104364.651642382,37104364.651642323,37104364.651642382,37104364.651642382,38491990.549652278,38491990.549652278,38491990.549652219,38491990.549652278,39642989.001408145,39642989.001408145,41620536.591372177,41620536.591372177,41620536.591371998,41620536.591371998,41620536.591372117,41620536.591372117,42738922.775231823,42738922.775231823,42738922.775231823,42738922.775231823,44017216.355812237,44017216.355812356,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298694,46374284.919298217,46374284.919298694,47761523.141120523,47761523.141120642,51375799.663968533,51375799.663968533,51375799.663968533,51375799.663968652,51375799.663968652,51375799.663968652,51375799.663968652,51375799.663968533,51375799.663968533,51375799.663968533,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30642485.359349407,null,null,179250,179250,242250,242250,242250,253088.8125,264787.82656249998,288721.49781249999,390717.86125000002,425987.604375,447216.72140625003,590167.35093750001,718029.15919999999,780801.93046874984,1139847.93246875,1336567.6508156247,1336567.6508156247,1934700.8695125002,1934700.8695124998,1934700.8695125009,2724038.525425001,3062131.5603749985,3062131.5603749985,3400877.6240156265,3878808.286897501,3889786.2148725009,5833616.1503218748,5921377.2250288762,5921377.2250288716,7258735.7277922472,7258735.7277922481,7258735.7277922481,8379685.3850223795,8616026.0351793692,8616026.0351793747,8616026.0351793747,9141964.7581742536,9141964.7581742574,12091360.569052428,12091360.569052432,12091360.569052428,13689576.318004113,13689576.318004113,13689576.318004116,13916832.381040301,13916832.381040301,13916832.381040305,13916832.381040297,14332272.098441506,14332272.098441506,16869340.791360959,16869340.791360959,16869340.79136093,17014358.521560006,17014358.521560006,17014358.521560006,17718457.270346005,17718457.270346005,17718457.270345997,17718457.270346019,18247883.776805464,18247883.776805464,19502520.411973733,19502520.411973733,19502520.411973748,19526989.29680552,19526989.29680552,19526989.296805535,20348131.109232921,20348131.109232981,20348131.109232921,20348131.109232936,20956384.014509447,20956384.014509462,22095152.956397273,22095152.956397258,22095152.956397273,22095152.956397258,22095152.956397258,22095152.956397273,22927728.495203279,22927728.495203279,22927728.495203279,22927728.495203309,23613303.591219012,23613303.591219041,24799832.145197395,24799832.145197395,24799832.145197395,24799832.145197365,24799832.145197395,24799832.145197365,25470863.855513129,25470863.8555131,25470863.855513129,25470863.855513129,26232665.309572954,26232665.309572954,27646906.447664607,27646906.447664637,27646906.447664637,27646906.447664607,27646906.447664637,27646906.447664637,27646906.447664607,27646906.447664637,27646906.447664611,27646906.447664641,28473919.445640869,28473919.44564084,30642485.359349437,30642485.359349437,30642485.359349407,30642485.359349407,30642485.359349467,30642485.359349407,30642485.359349407,30642485.359349467,30642485.359349407,30642485.359349407,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,-1500,-3000,66000,189000,37500,246000,36000,6000,246000,42000,-6000,6000,246000,42000,0,-6000,6000,246000,42000,0,0,-6000,6000,246000,42000,0,0,0,-6000,6000,246000,42000,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,1249.9999999999998,3749.9999999999991,6958.3333333333321,13124.999999999998,23237.499999999996,41456.249999999993,20918.75,48487.499999999993,78497.916666666657,110950,149793.75,187820.83333333331,228031.25,270425,318952.08333333331,366404.16666666663,412781.24999999994,461124.99999999994,50086.80555555562,105208.33333333337,159496.52777777787,212951.38888888899,265572.91666666674,320000.00000000012,376232.63888888899,437562.50000000012,497982.63888888899,557631.94444444461,616510.41666666686,674618.05555555585,59836.805555555737,121402.77777777798,188128.47222222248,254006.94444444473,319038.19444444473,383222.22222222248,446559.02777777798,509048.61111111124,573329.86111111124,639402.77777777798,710559.02777777798,780791.66666666698,69309.027777778218,137694.44444444496,205156.25000000047,271833.33333333395,337725.69444444496,405333.33333333395,474656.25000000047,548986.11111111147,622315.97222222248,694645.83333333349,765975.6944444445,836444.4444444445,69607.638888888992,138354.16666666698,206239.58333333349,275763.88888888899,346927.08333333349,423020.83333333349,498038.1944444445,571979.16666666651,645017.36111111101,717152.77777777752,788385.41666666651,858715.27777777752,69427.083333333489,137951.38888888899,208072.91666666698,279791.66666666698,356399.30555555597,431888.88888888946,506399.30555555597,579930.55555555597,652482.63888888899,724055.55555555597,794649.30555555597,864263.88888888899,68635.416666666977,136291.66666666698,205468.75,276166.66666666698,351677.08333333395,426131.94444444496,499531.25000000093,571875.00000000093,643163.19444444496,713395.83333333395,782572.91666666698,850694.44444444496,67065.972222222947,133076.38888888992,198031.25000000093,264430.5555555569,332274.3055555569,404993.0555555569,476579.86111111287,547034.72222222388,616357.63888889086,684548.61111111287,751607.63888889086,817534.72222222388,64795.138888891786,128458.33333333582,190989.58333333582,252388.88888889179,312656.25000000279,374291.66666666977,437434.02777778078,505375.00000000279,572107.63888889179,637631.94444444776,701947.91666666977,765055.55555555876,61899.305555559695,122590.27777778171,182072.9166666707,240347.22222222667,297413.19444444869,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,65476900.311839104,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,619144.46637741243,-720434.79656621022,469727.54367019981,2702407.4139785133,585567.52349604666,794632.38150454685,2872264.7297215275,410625.57053714991,3383754.7546635177,6836209.6275273375,2618268.5279935598,6885179.117617663,5444086.1496137045,412851.83040227368,5421910.3013070449,11681040.315304697,6110454.2574230507,5338732.1190170273,10104706.146551445,3758812.780607909,9930069.0813368857,16376720.649841979,6843238.1399694979,15954916.797073051,11642792.134369224,2456518.0594371557,11714239.574900687,19497661.044977009,10564553.741366923,10502767.445856631,17349757.783411622,8226805.7773953378,16279022.373623967,24449060.766230613,10799111.584198117,22044594.929454029,15817152.630834103,1928026.4605874419,14289321.580571234,27542117.780911624,15244107.082855999,12808294.345156431,21071761.528005421,10145079.545083404,20373424.295951188,28952677.978164077,13065364.643625855,26184959.34448266,17230301.331936896,3411906.8025980592,18844614.47488749,32402326.254558802,17860743.257903695,15084549.168127418,24631038.403368592,11715860.37513268,23531551.73621273,33231620.409125566,14748089.523306131,30038782.696206808,19677680.892885923,3784878.2403410673,21530922.192745328,37183383.542176604,20340598.607534409,16944429.059456587,27753848.317582965,12884828.352304459,26387463.75860405,38040926.766189456,16207789.988973856,33865915.718244076,23758612.411373377,2064555.5969669819,21534851.736371994,41639481.859229803,22343908.408144951,18496498.763019562,30788065.928531408,13732839.643045187,29300383.105373621,42529558.695450544,18347661.918692589,38539320.660924673,26205945.856116056,4165183.8543391228,23415740.432514191,40121404.457982779,20992155.510011911,19888942.743247509,33795552.566823483,14374408.57824707,31774664.784826279,46936494.414367437,19686524.458823681,42720953.389286518,31721485.825052738,6649510.9171905518,39935236.600960732,59018231.398924351,39580861.140700102,65476900.311839104,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,2172.03636375,2701.2377323800006,5725.5281476470009,16594.744451125498,27363.815038741501,31003.981957005752,44515.416122124763,65733.377287168812,78837.351747838227,112918.73545893602,156141.46133803803,160519.95397874201,209465.83805740066,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,819709.98797493824,1956409.0022679272,4756052.7351980507,1141949.5522614475,1972536.0708624553,242549.87327845022,0,0,5290661.2824921533,1841264.4690257609,276448.40124224126,2712315.4610763229,1428906.3955710791,2651446.9244469739,5688645.0175951943,1525417.3446720615,2490584.1687321514,498333.05580876768,0,281005.17795740813,6860342.0775622725,2405851.8642950207,483168.74690003693,3078937.7841321826,1563931.5032285675,2991731.9883761406,6360464.3346856087,1660200.378118977,2730499.0993929803,505539.63254972547,0,0,6155348.0233137682,2473410.2430574447,412042.83327160776,3247348.919217214,1547377.4783417583,3083330.0398036242,6829393.4118305743,1607090.5296683758,2778704.875315994,310618.04287031293,0,0,3449870.0906204283,1649930.7686296254,637565.24570603669,3785201.2204316109,1983874.1247045249,3014084.3141542077,7113730.5464334041,1384907.1094957292,2650901.749421075,0,0,0,2448990.3928631246,578653.83886647224,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,20000000,30000000,70000000,70000000,70000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,180000000,176250000,172500000,168750000,165000000,161250000,157500000,153750000,150000000,146250000,142500000,138750000,135000000,131250000,127500000,123750000,120000000,116250000,112500000,108750000,105000000,101250000,97500000,93750000,90000000,86250000,82500000,78750000,75000000,71250000,67500000,63750000,60000000,56250000,52500000,48750000,45000000,41250000,37500000,33750000,30000000,26250000,22500000,18750000,15000000,11250000,7500000,3750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,133333.33333333334,200000.00000000003,466666.66666666663,466666.66666666651,466666.66666666651,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1175000,1149999.9999999925,1125000,1100000,1075000,1050000,1025000,1000000,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000,225000,200000,175000,150000,125000,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9525367.2693143189,23620022.346497416,34813475.508773908,46665661.772349045,35551353.028590858,28855391.57367323,38599953.404503986,25510697.879074115,65251717.193541229,81754638.720492229,65186919.810357615,50114905.989546962,67813511.357796639,63041521.535881795,52877020.938101664,67135045.700263545,46860475.064038619,36407963.748945072,60829746.39769657,21190664.774535291,73491219.080548257,85416751.218683511,47639398.048765525,23686301.999088459,47202947.617440514,45804992.643706992,39178308.892447576,66451295.672454312,18530871.027021199,0,15468708.873409513,0,28306128.047773346,44631436.036167756,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,79378.060577619326,276211.58013176447,566323.87603821373,955204.39080778917,0,0,321666.27837086655,0,543764.30994617706,1225052.965950279,0,0,565112.59464830533,0,0,559458.71416886244,0,0,506914.55331413727,0,612426.8256712351,1324233.0858269315,0,0,393357.89681200497,0,0,553760.7972704526,0,0,128905.90727841295,0,235884.40039811097,607813.03403284214,0,0,37730.740625968203,0,0,92367.391748292372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[317]
[318,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-1.7881393432617188E-6,null,null,0,0,-7.4505805969238281E-9,0,0,-1.4901161193847656E-8,7.4505805969238281E-9,1.4901161193847656E-8,-1.4901161193847656E-8,1.4901161193847656E-8,0,0,0,-5.9604644775390625E-8,0,2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,2.9802322387695313E-8,0,0,5.9604644775390625E-8,8.9406967163085938E-8,1.1920928955078125E-7,5.9604644775390625E-8,-5.9604644775390625E-8,5.9604644775390625E-8,1.1920928955078125E-7,5.9604644775390625E-8,-5.9604644775390625E-8,1.7881393432617188E-7,1.1920928955078125E-7,2.384185791015625E-7,4.1723251342773438E-7,3.5762786865234375E-7,2.384185791015625E-7,1.7881393432617188E-7,5.3644180297851563E-7,7.7486038208007813E-7,5.3644180297851563E-7,7.152557373046875E-7,8.9406967163085938E-7,4.76837158203125E-7,9.5367431640625E-7,6.5565109252929688E-7,4.76837158203125E-7,4.76837158203125E-7,5.3644180297851563E-7,-1.1920928955078125E-7,-1.7881393432617188E-7,-6.5565109252929688E-7,-1.0132789611816406E-6,-1.0132789611816406E-6,-8.9406967163085938E-7,-1.3709068298339844E-6,-7.152557373046875E-7,-1.0728836059570313E-6,-4.1723251342773438E-7,-6.5565109252929688E-7,1.7881393432617188E-7,-7.7486038208007813E-7,-1.430511474609375E-6,-2.0265579223632813E-6,-7.152557373046875E-7,-8.3446502685546875E-7,-1.9073486328125E-6,-1.0728836059570313E-6,-5.9604644775390625E-7,-5.9604644775390625E-7,-1.5497207641601563E-6,-1.430511474609375E-6,1.1920928955078125E-7,-9.5367431640625E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-1.3113021850585938E-6,-8.3446502685546875E-7,8.3446502685546875E-7,0,-1.3113021850585938E-6,-1.1920928955078125E-6,-1.9073486328125E-6,-3.5762786865234375E-7,-3.337860107421875E-6,-3.814697265625E-6,-7.5101852416992188E-6,-5.0067901611328125E-6,-5.6028366088867188E-6,-8.8214874267578125E-6,-1.0967254638671875E-5,-8.58306884765625E-6,-1.049041748046875E-5,-8.58306884765625E-6,-7.8678131103515625E-6,-7.7486038208007813E-6,-8.9406967163085938E-6,-6.4373016357421875E-6,-8.7022781372070313E-6,-7.5101852416992188E-6,-8.7022781372070313E-6,-6.0796737670898438E-6,-3.814697265625E-6,-1.9073486328125E-6,-4.6491622924804688E-6,-2.7418136596679688E-6,-2.7418136596679688E-6,-7.152557373046875E-7,-3.4570693969726563E-6,-1.6689300537109375E-6,-3.5762786865234375E-6,-1.0728836059570313E-6,-2.5033950805664063E-6,5.9604644775390625E-7,-1.7881393432617188E-6,3.6954879760742188E-6,1.1920928955078125E-7,-7.152557373046875E-7,-2.0265579223632813E-6,-1.6689300537109375E-6,-1.7881393432617188E-6,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":159,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Calc",null,null,"Функционал финансовой модели. Все расчеты",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","","","","","","","","","","","","",""]
[16,null,null,null,null,null,null,"Поток запусков создания ресторанов",null,null,null,null,"кол-во ресторанов",null,null,null,"запуски процесса",null,null,null,null,null,null,56,null,null,0,1,3,0,4,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,null,"кол-во ресторанов",null,null,null,null,"кол-во ресторанов",null,null,null,"нарастающим итогом",null,null,0,null,null,null,56,null,null,0,1,4,4,8,8,8,12,12,12,12,16,16,16,16,16,20,20,20,20,20,20,24,24,24,24,24,24,24,28,28,28,28,28,28,28,28,32,32,32,32,32,32,32,32,32,36,36,36,36,36,36,36,36,36,36,40,40,40,40,40,40,40,40,40,40,40,44,44,44,44,44,44,44,44,44,44,44,44,48,48,48,48,48,48,48,48,48,48,48,48,48,52,52,52,52,52,52,52,52,52,52,52,52,52,52,56,56,56,56,56,56,56,56,56,56,56,56,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,"учет",null,null,0,null,null,null,28040364720.263859,null,null,0,0,0,0,0,72401.212125000005,270123.77323799999,572552.81476470013,1659474.4451125499,2736381.5038741501,3100398.1957005747,4451541.6122124754,6573337.728716881,7883735.1747838203,11291873.5458936,15614146.1338038,16051995.397874206,20946583.805740062,21022143.102930259,20473364.182998508,32885919.891202468,42190972.773210488,40055770.432085991,43068038.377588876,53563526.529717565,56344986.147667579,72706964.872197375,88555047.690864503,81366051.273752406,93977311.832453951,87916956.031775534,77655257.84234713,113871035.92039411,135916692.87916493,119962536.83524494,118792644.93568708,138603301.19481552,137053483.92960003,162752696.69230938,188531852.36573523,164852844.87747231,183810538.56854582,168507986.71596733,141877746.61362845,197624459.35934553,223317001.08036941,195333304.44197297,192794409.38761941,216155206.65652514,205884128.87655064,235105237.7094759,264719020.98819792,224483531.62138143,240000226.55753332,214149528.14833537,174845247.53234726,251941405.42496765,292801974.04002458,246695552.23129553,231695573.94073749,259989867.01536638,247640487.16370425,281941987.01722056,316443082.79727799,267078072.31799382,283770451.83786845,252238057.77800792,214735122.6054135,305922879.33750314,344072925.32928592,289183783.38684559,271798094.64928555,303998880.74364197,288400618.99362653,326854034.85944343,365677294.07080978,308284826.20751172,327552627.84548128,291030146.26210368,247830934.52019995,352794282.97788239,396527110.19598544,332815282.22083068,311423527.73716587,347229871.61002374,328893739.19586414,372746237.75531268,416771670.54764646,351127427.11182874,373072891.30631804,331474505.40208989,268847672.29727274,387402027.78947288,449071458.93212068,376300802.19246829,352023331.08327675,392376978.78321314,371544768.580652,421084071.05807227,470683049.90150577,396420511.13671893,421196793.08276391,374155673.99268603,303342850.87736803,417096419.95638102,467714431.66260922,404565347.64686126,394840219.09765792,440102050.58251262,416735945.77566856,472300738.54575771,527932394.55252397,444637210.13702792,472427035.77059221,419664256.23427051,340238399.75670713,467827799.66547239,524602400.12633425,439592056.1048429,411231278.29162723,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21]
[22,null,null,null,null,null,null,"Трафик",null,null,null,null,"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,247087700,null,null,0,0,0,0,0,5000,11000,18900,60800,62100,67600,104800,132800,133700,226000,245700,215600,353000,194000,303100,465500,481500,383500,508000,552000,514500,812000,771300,652400,977000,526000,767900,1111500,1113300,848250,1096000,1148000,1048600,1563000,1460700,1181600,1768000,916500,1335600,1874350,1843200,1372150,1744800,1784800,1610700,2358000,2185200,1736700,2536000,1293000,1848700,2556450,2457900,1807650,2255200,2312800,2048200,2981000,2714400,2149700,3106000,1580500,2235800,3072300,2937600,2147600,2684800,2716800,2412199.9999999995,3486000,3168900,2491299.9999999995,3594000,1814500,2564799.9999999995,3514050,3360600,2449850,3048800,3076800,2720200,3919000,3563100,2792300,4029000,2029500,2869300,3908300,3738600,2709850,3367200,3396800,2998800,4319000,3918600,3072300,4424000,2222000,3135300,4274050,4080600,2960100,3671200,3687200,3249400,4684000,4242600,3327800,4769000,2404500,3376800,4620800,4391100,3197350,3947200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,null,null,null,null,null,null,"Конверсия в гостя",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.5,null,null,0,0.05,0.1,0.12000000000000001,0.13,0.15,0.16,0.18,0.19,0.21000000000000002,0.22,0.24000000000000002,0.25,0.27,0.27999999999999997,0.3,0.31,0.33,0.34,0.36,0.37,0.39,0.4,0.42000000000000004,0.43000000000000005,0.44999999999999996,0.45999999999999996,0.47,0.48,0.48,0.49,0.49,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,null,null,null,null,null,null,"Валовый поток гостей",null,null,null,null,"кол-во гостей",null,null,null,null,null,0,null,null,null,null,52743039.5,null,null,0,0,0,0,0,450,920,1883,6146.5,7218,8034,13992.000000000002,18080,20230,34760,41427,36897,65760,36620,61802.999999999993,95950,106515,85800,121320,133200,131915,210040,205416,175391.99999999997,262860,142840,208656,304950,305460,233025,301200,316000,288820,431100,403290,326620,489100,253800,363020,494570,470340,375830,464160,464960,408240,585600,528840,412440,591200,296100,415800,616740,586080,423930,523040,524960,460040,659200,594000,462000,660000,330000,503860,685710,649620,470470,580160,580800,508200,726000,653400,508200,726000,363000,552860,751260,712620,514800,633600,633600,554400,792000,712800,554400,792000,396000,554400,815100,772200,557700,686400,686400,600600,858000,772200,600600,858000,429000,600600,815100,772200,600600,739200,739200,646800,924000,831600,646800,924000,462000,646800,877800,831600,600600,739200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Валовый поток гостей","Чек - Ужин",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,17239938.149999999,null,null,0,0,0,0,0,135.00000000000003,312.75,616.35000000000014,2060.5500000000002,2370.6000000000004,2664.6750000000002,4586.4000000000005,5976.0000000000009,6604.5000000000009,11434.5,13512.150000000001,12114.900000000001,21402.000000000004,11990.250000000002,20083.349999999999,31378.500000000004,34600.5,28006.875000000004,39366,43416.000000000007,42766.5,68418,66719.700000000012,57191.399999999994,85662,46728.000000000007,68222.700000000012,100035.00000000001,100197.00000000001,76342.5,98640.000000000015,103320.00000000001,94374.000000000015,140670,131463,106344.00000000001,159120,82485,117999.00000000001,160996.5,153333,121738.50000000001,150552,150912,132678,190620.00000000003,172368.00000000003,134568,193140.00000000003,96795.000000000015,136080,200583.00000000003,190836.00000000003,138118.5,170568,171432,150318,215640.00000000003,194400.00000000003,151200,216000.00000000003,108000.00000000001,164367,223924.50000000003,212139.00000000003,153796.5,189792.00000000003,190080.00000000003,166320,237600.00000000003,213840.00000000003,166320,237600.00000000003,118800.00000000001,180747.00000000003,245727.00000000003,233199.00000000003,168480,207360.00000000003,207360.00000000003,181440.00000000003,259200.00000000003,233280.00000000003,181440.00000000003,259200.00000000003,129600.00000000001,181440.00000000003,266760,252720.00000000003,182520.00000000003,224640.00000000003,224640.00000000003,196560,280800,252720.00000000003,196560,280800,140400,196560,266760,252720.00000000003,196560.00000000003,241920.00000000003,241920.00000000003,211680,302400,272160,211680,302400,151200,211680,287280,272160,196560.00000000003,241920.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,"Валовый поток гостей","Чек - Бизнес-ланч",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,28339429,null,null,0,0,0,0,0,270,466.25,1009.75,3182.5,3852,4226.625,7488.0000000000009,9560,10888.5,18507.499999999996,22326.75,19698,35550,19628.75,33482.749999999993,51518.5,57735,46190.625,65862,71856,71700.999999999985,113410,111361.5,94562.999999999985,141840,76660,112066.5,163020,163305,124800,161400,169720,155260,232200,217530,176470,264550,137475,196595,267282.5,253665,204522.5,252120,252320,221130,316500,285300,222180,317900,159075,223020,333735,316620,228832.5,281960,282440,247310,353800,318600,247800,354000,177000,271495,368932.5,349515,252752.5,311360,311520,272580,389400,350460,272580,389400,194700,296975,403275,382275,276120,339840,339840,297360,424800,382320,297360,424800,212400,297360,437190,414180,299130,368160,368160,322139.99999999994,460200,414180,322139.99999999994,460200,230100,322139.99999999994,437190,414180,322140,396480,396480,346920,495600,446040,346920,495600,247800,346920,470820,446040,322140,396480,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Валовый поток гостей","Чек - напитки",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,7163672.3499999996,null,null,0,0,0,0,0,45,141,256.90000000000003,903.45,995.4,1142.7,1917.6000000000004,2544,2737,4818,5588.1,5084.1000000000004,8808,5001,8236.9,13053,14179.5,11602.5,16092,17928,17447.5,28212,27334.799999999999,23637.599999999999,35358,19452,28366.799999999999,41895,41958,31882.5,41160,42960,39186,58230,54297,43806,65430,33840,48426,66291,63342,49569,61488,61728,54432,78480,71172,55692,80160,40230,56700,82422,78624,56979,70512,71088,62412,89760,81000,63000,90000,45000,67998,92853,87966,63921,79008,79200,69300,99000,89100,69300,99000,49500,75138,102258,97146,70200,86400,86400,75600,108000,97200,75600,108000,54000,75600,111150,105300,76050,93600,93600,81900,117000,105300,81900,117000,58500,81900,111150,105300,81900,100800,100800,88200,126000,113400,88200,126000,63000,88200,119700,113400,81900,100800,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[31]
[32,null,null,null,null,null,null,"Общий оборот (GMV)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,33469287809.984261,null,null,0,0,0,0,0,182250,501253.50000000006,947549.40000000014,3253465.95,3658505.4000000004,4158103.95,7062357.6000000015,9475130.8800000008,10325553.84,18032368.859999999,21102464.412,19065023.082000002,33340034.160000004,19184703.935400002,31854779.303759992,50137196.4432,54858059.821799994,44654107.153499998,62332811.020799994,70488415.232064009,69001126.383419991,110998655.30649599,107882755.2663984,92896904.159740776,139046962.16606399,77708077.539304316,113384781.5326995,166881537.38347921,167141714.0247533,127169821.04388121,164240852.12242562,175149788.74329141,159869228.72502396,237914761.93734157,222084690.96659425,179403642.04957733,268191638.57925421,141638111.90666065,202655490.49222302,276974878.84629762,264237448.08343506,208230521.51159206,257919447.17423046,263912057.59698868,232382937.98609391,334478290.13224071,302907459.44738227,236762600.75228035,340317840.48715603,174093914.84148651,245071657.58453417,358639631.25111628,341678399.48020101,247459094.00887096,305926488.23432338,314128035.66389692,275621464.72956657,395914759.68125719,357104415.33746409,277747878.59580541,396782683.70829344,202359168.69122961,306830462.18088841,418515316.05812967,396488194.1603334,287791168.7461645,355443910.89050251,363275179.63449544,317865782.18018353,454093974.54311931,408684577.08880734,317865782.18018353,454093974.54311931,231587927.01699087,351924907.65097696,478706119.07523167,454547239.08752877,328433787.40591431,404226199.88420224,412310723.88188636,360771883.39665055,515388404.85235792,463849564.36712217,360771883.39665055,515388404.85235792,262848086.47470242,367987321.06458336,541028977.99376249,512553768.62566972,370177721.7852059,455603349.88948417,464715416.88727397,406625989.77636468,580894271.10909247,522804843.99818319,406625989.77636468,580894271.10909247,296256078.26563722,414758509.57189202,562886548.70471072,533260940.87814701,414758509.57189214,510472011.78079033,520681452.01640606,455596270.5143553,650851815.02050757,585766633.51845682,455596270.5143553,650851815.02050757,331934425.6604588,464708195.92464226,630675408.75487161,597481966.18882585,431514753.35859644,531095081.05673409,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Общий оборот (GMV)","Чек - Ужин",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19959909784.652008,null,null,0,0,0,0,0,94500.000000000015,313267.5,566023.50000000012,2001469.5,2194938,2525532.75,4226472,5730523.2000000002,6147047.3399999999,10840707.899999999,12547458.09,11434360.140000001,19766559.600000001,11464627.977000002,18847292.851799998,29914763.734799996,32441924.465999998,26578285.987500004,36807150.513599999,41874537.568896003,40696580.770775996,65884398.28272,63789404.958648004,55216055.156975999,82581996.782879993,46384642.704038404,67633837.046465755,99968444.28534241,100117495.1937744,76053226.027428001,98174865.020544007,104476339.95995982,95283476.131507784,141541723.66519585,131948509.09669545,106422348.62044801,158924040.6065357,83816721.454198837,119948629.13010693,164260614.61676246,157010972.19681096,122670152.64818498,152219229.93421197,155896310.59863746,137516489.88885492,198350216.60987353,179938761.09680396,140838144.23399633,202779089.0700621,103820679.1676417,146365377.06431168,212433081.98917457,202704430.93430465,146921991.42814749,181859626.35239428,187076635.64775538,164268031.05523348,236314258.26018363,213275263.72228271,165880760.67288655,236972515.24698079,120855982.77596018,182475748.43853652,249240286.14567286,236122376.3485322,171623888.31844512,212169391.98446345,216960660.27940375,189840577.74447829,271200825.34925473,244080742.81432921,189840577.74447829,271200825.34925473,138312420.9281199,209896084.23422638,285688496.71251428,271438126.07143527,196152160.58897001,241418043.80180925,246246404.67784548,215465604.09311479,307808005.84730685,277027205.26257616,215465604.09311479,307808005.84730685,156982082.98212644,219774916.174977,323121454.1382103,306115061.81514657,221083100.19982809,272102277.16901916,277544322.7123996,242851282.37334961,346930403.39049947,312237363.05144954,242851282.37334961,346930403.39049947,176934505.72915477,247708308.02081662,336175560.8853941,318482110.31247854,247708308.02081668,304871763.71792817,310969198.99228668,272098049.11825085,388711498.74035835,349840348.86632258,272098049.11825085,388711498.74035835,198242864.35758275,277540010.10061586,376661442.27940726,356837155.84364903,257715723.6648576,317188582.97213244,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"Общий оборот (GMV)","Чек - Бизнес-ланч",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,11573779118.216343,null,null,0,0,0,0,0,81000,155167.5,326476.5,1047489,1248480,1379868.75,2423520,3175300.8,3584230.02,6125615.0999999987,7344573.75,6510823.1999999993,11676409.200000001,6604295.3369999994,11205268.741799995,17318967.6204,19316638.620000001,15507233.5275,22018580.308800001,24580735.435008001,24435148.309487995,38778132.131999999,38000675.23308,32357685.774959996,48514609.411200002,26818122.709728003,39189624.1297848,57142806.050419204,57240517.201502405,43705038.594672002,56506855.507776007,60537987.009955585,55355387.556502663,82705368.070748165,77424792.486819267,62757653.138324939,94028931.1964477,49804138.835103646,71229423.908098012,96941316.721342579,92097596.432282478,73921655.941651016,91210236.754023418,93151607.427204117,81712696.890478984,117083921.94355638,105639153.10992627,82327818.065505177,117904083.51025797,60205775.875770465,84476313.305636659,125852210.670194,119497305.93654487,86400711.114260748,106530551.56699279,108953721.25913139,95441168.113489509,136649274.48141229,123094056.53107058,95739821.746388227,136771173.92341176,69753298.700939983,106745549.43714347,145164261.34865272,137524037.06714469,99524963.984718636,122666335.7689828,125221121.82792747,109568481.59943654,156526402.28490934,140873762.05641839,109568481.59943654,156526402.28490934,79828465.165303752,121670818.43064702,165278297.94324446,156724970.902684,113211277.87079442,139336957.37943926,142123696.52702808,124358234.46114959,177654620.6587851,159889158.59290659,124358234.46114959,177654620.6587851,90603856.535980374,126845399.15037253,186492938.03655961,176677520.24516171,127600431.28817236,157046684.662366,160187618.35561335,140164166.06116164,200234522.94451666,180211070.650065,140164166.06116164,200234522.94451666,102119606.70170352,142967449.3823849,194027252.73323667,183815292.06306633,142967449.38238493,175959937.70139682,179479136.45542473,157044244.39849663,224348920.56928089,201914028.51235282,157044244.39849663,224348920.56928089,114417949.49033327,160185129.28646657,217394104.0316332,205952309.08259988,148743334.33743325,183068719.18453324,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Общий оборот (GMV)","Чек - напитки",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1935598907.115921,null,null,0,0,0,0,0,6750,32818.5,55049.400000000009,204507.44999999998,215087.4,252702.44999999998,412365.60000000003,569306.88,594276.48,1066045.8600000001,1210432.5719999999,1119839.7420000001,1897065.3600000003,1115780.6214000001,1802217.7101599998,2903465.088,3099496.7357999999,2568587.6384999999,3507080.1984000001,4033142.2281599999,3869397.3031559996,6336124.8917759992,6092675.0746704005,5323163.2278048005,7950355.971983999,4505312.1255379207,6561320.3564489279,9770287.0477176011,9783701.6294764802,7411556.4217812009,9559131.5941056013,10135461.773376003,9230365.0370135233,13667670.201397538,12711389.383079512,10223640.290804371,15238666.776270818,8017251.617358149,11477437.454018075,15772947.508192558,15128879.454341605,11638712.921756033,14489980.485995077,14864139.57114714,13153751.206760034,19044151.578810822,17329545.240652107,13596638.452778891,19634667.906835966,10067459.798074346,14229967.214585856,20354338.591747746,19476662.609351523,14136391.466462728,17536310.31493634,18097678.757010162,15912265.560843563,22951226.939661287,20735095.084110819,16127296.176530637,23038994.53790091,11749887.214329462,17609164.305208419,24110768.563804053,22841780.744656473,16642316.443000738,20608183.137056321,21093397.527164254,18456722.836268723,26366746.908955317,23730072.218059786,18456722.836268723,26366746.908955317,13447040.923567209,20358004.986103572,27739324.419472933,26384142.113409534,19070348.946149863,23471198.702953674,23940622.677012753,20948044.842386156,29925778.346265942,26933200.511639349,20948044.842386156,29925778.346265942,15262146.956595626,21367005.739233874,31414585.818992663,29761186.56536147,21494190.297205504,26454388.058099084,26983475.81926107,23610541.341853436,33729344.774076343,30356410.296668705,23610541.341853436,33729344.774076343,17201965.834778935,24082752.16869051,32683735.086079977,30963538.502602082,24082752.16869051,29640310.361465242,30233116.568694539,26453976.997607719,37791395.71086818,34012256.139781356,26453976.997607719,37791395.71086818,19273611.81254277,26983056.537559874,36619862.443831265,34692501.262576982,25055695.356305599,30837778.900068432,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37]
[38,null,null,null,null,null,null,"Маркетинговые скидки",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,441446495.20234132,null,null,0,0,0,0,0,14141.25,37980.566999999995,71379.793800000014,246011.27040000004,264338.00819999998,301078.70910000004,510055.12080000003,656231.0515200001,712611.78408000001,1247211.8564399998,1389597.8012100002,1258446.5378100001,2193685.4808000005,1205007.5737044001,1994111.8883733598,3147495.2797608003,3260136.9110885998,2660637.7489770004,3702118.5555120003,3974761.0331239682,3877542.9840112552,6256558.3345044479,5728680.4814987611,4947366.7252521794,7401906.1061019367,3904776.0787381632,5694938.1030425793,8405278.828297345,7895843.6904039495,6000276.5899291337,7746493.6864823624,7698518.3724835385,7021808.0504452512,10433008.524657002,9028329.3029808439,7281509.3253131909,10873480.49013526,5287013.0211196374,7566429.4804843031,10365432.421188138,9079793.3263905738,7070730.8939867225,8780043.2270746604,8160024.5709727919,7205864.0701759961,10406964.506951086,8497253.6829997487,6658913.0842509093,9601907.9729893804,4373569.1297781896,6177161.0061030798,8873715.0548509285,7407017.3834355306,5375834.7673004866,6668246.5322532486,5894237.8508444075,5184592.9352779407,7484089.3812230099,6018114.5017931163,4680755.7236168683,6686793.8908812404,2987828.4630723484,4452157.597639719,6107487.3035788406,4959415.895198606,3623090.9644748736,4494762.3156665843,3847033.9299542429,3366154.6887099626,4808792.4124428034,3474760.5747873252,2702591.55816792,3860845.0830970281,1762202.696269379,2652935.4632104486,3624118.4026634186,3050183.5608479935,2205803.6947713336,2714835.3166416413,2400902.4456089921,2100789.6399078676,3001128.0570112402,2286756.9767739512,1778588.7597130728,2540841.0853043897,1061082.5979347439,1485515.6371086407,2184061.680749014,1930225.5286677298,1394051.7707044713,1715756.0254824264,1624148.2588355236,1421129.7264810833,2030185.3235444045,1685503.5431388435,1310947.2002191003,1872781.7145987146,874842.83388304291,1224779.9674362601,1662201.3843777815,1430220.5879773339,1112393.7906490376,1369100.0500295847,1255394.1737096023,1098469.9019959017,1569242.7171370029,1253594.5834376561,975018.00934039894,1392882.8704862844,620426.74215613876,868597.4390185941,1178810.8100966637,954869.79665569041,689628.18647355412,848773.15258283599,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Маркетинговые скидки","Чек - Ужин",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,135520224.98567763,null,null,0,0,0,0,0,5386.5000000000009,17253.810000000001,31037.58,110067.74100000001,114767.44200000001,132306.29100000003,220903.84800000003,285402.52800000005,305086.68792,539202.90599999996,590012.1405000001,539027.33850000007,928681.84800000023,510288.76465200004,835781.52732479991,1330730.6364575999,1353685.679766,1112330.36889,1534760.1844704,1642155.232098816,1589461.3521178556,2582496.9554284802,2328403.149920736,2022638.3628232318,3023483.0647089598,1584113.0548152961,2308530.2799765021,3423848.4175914722,3170938.8361640545,2405122.7211858602,3103239.91355424,3025556.9648940172,2756764.5186640853,4086618.1870252043,3461082.8250268698,2785498.5527916057,4153664.2666560858,1967870.8515333636,2817110.2472258229,3870363.1096068006,3303510.8550209026,2537064.7018527659,3159758.5871429341,2834478.3745206809,2511170.6849269154,3640533.1622749991,2848840.5752130058,2238795.0286253188,3239403.8565950631,1393955.9720410637,1975932.5903682078,2780942.1642219219,2142045.6770364339,1558568.6199893849,1940954.6210697696,1529789.2373166198,1350085.0799209927,1961605.8206555627,1599564.4779171199,1244105.7050466489,1777293.8643523555,805706.55183973419,1182508.6492501167,1630347.2076477024,1351472.0273921739,991337.98427297629,1233268.1620160197,1084803.3013970184,949202.88872239122,1356004.1267462734,1017003.0950597047,791002.40726865921,1130003.4389552276,461041.40309373266,693378.32834975608,947649.64763175405,678045.20895898703,490380.40147242451,603545.10950452241,410410.67446307495,359109.3401551905,513013.34307884367,230856.00438548031,179554.67007759577,256506.67153942253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Маркетинговые скидки","Чек - Бизнес-ланч",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180917115.60201544,null,null,0,0,0,0,0,7776,14962.635000000002,30997.953000000005,100419.40800000002,113877.9,126403.43625,220870.80000000002,278211.28320000001,312218.00568,535494.92039999994,611062.68375000008,543533.571,970396.68600000022,525017.00518199999,887065.7304347998,1375873.4696903999,1453976.9989199999,1170647.3963925,1656253.0068336001,1758777.338962944,1742209.6323219836,2773450.9776383997,2565319.5688733999,2190536.9047547998,3282919.3223856003,1716072.79241376,2506663.6525551602,3664565.6347091524,3449589.5094776792,2631021.7938235928,3400546.792239937,3403839.4261744716,3110559.7043000641,4641230.6552643385,4040826.1707330905,3271210.1518953312,4897100.3877332155,2397887.0746462098,3430036.2839411348,4676328.6444847425,4093683.110654335,3258044.4404382589,4027131.1347849048,3755008.9704364445,3300395.7573325178,4740158.9245332452,3875959.3683373081,3025953.2938828324,4343001.5441549066,1987193.9476423357,2794494.5139500988,4112761.6883426057,3451009.0557822161,2498512.8092616806,3087139.2214137809,2745663.0315961903,2408854.8733516396,3459506.1639451203,2644218.315964228,2056614.2457499551,2938020.3510713642,1228702.4915555953,1855777.1866311952,2534501.0287903547,1868886.7036517537,1360055.972773754,1682792.7359757889,1237479.3215936366,1082794.4063944321,1546849.1519920458,847502.579216421,659168.67272388295,941669.53246269003,448234.69745224039,674117.81922892993,921326.0463086504,816165.52930248505,590272.70547606703,726489.48366285185,684017.79077179288,598515.5669253188,855022.23846474104,705393.34673341166,548639.26968154241,783770.38525934634,363384.45134751499,508738.23188652087,747966.32902363501,637739.71211488871,460589.79208297509,566879.74410212331,513970.96798592526,449724.59698768461,642463.70998240646,505940.17161114502,393509.02236422402,562155.74623460555,245742.36906827043,344039.31669557869,466910.5012297139,368613.55360240571,286699.43057964888,352860.83763649088,287934.4435113768,251942.63807245466,359918.05438922101,242944.68671272421,188956.97855434101,269938.54079191579,91779.103869251354,128490.7454169519,174380.29735157758,82601.193482326227,59656.417515013381,73423.283095401086,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Маркетинговые скидки","Чек - напитки",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,125009154.61464821,null,null,0,0,0,0,0,978.74999999999989,5764.1219999999994,9344.2608000000018,35524.121399999996,35692.6662,42368.981849999996,68280.472800000003,92617.240320000012,95307.090480000013,172514.03004000001,188522.97696,175885.62831000003,294606.94680000003,169701.80387040001,271264.63061375997,440891.17361279996,452474.2324026,377659.98369449994,511105.36420800007,573828.46206220798,545871.99957141606,900610.4014375679,834957.76270462573,734191.45767414733,1095503.7190073761,604590.23150910728,879744.17051091651,1316864.7759967202,1275315.3447622159,964132.07491968141,1242706.9806881857,1269121.9814150494,1154483.8274811029,1705159.6823674585,1526420.3072208839,1224800.6206262535,1822715.8357459598,921255.09494006378,1319282.9493173461,1818740.6670965941,1682599.3607153357,1275621.7516956972,1593153.5051468215,1570537.226015667,1394297.6279165633,2026272.4201428418,1772453.7394494351,1394164.7617427576,2019502.5722394106,992419.21009479044,1406733.9017847732,1980011.2022864015,1813962.6506168803,1318753.338049422,1640152.6897696985,1618785.5819315976,1425652.9820053084,2062977.3966223272,1774331.7079117689,1380035.7728202648,1971479.6754575209,953419.41967701924,1413871.7617584069,1942639.0671407839,1739057.164154679,1271697.0074281429,1578701.4176747757,1524751.3069635876,1334157.393593139,1905939.1337044847,1610254.9005111998,1252420.4781753775,1789172.1116791109,852926.59572340571,1285439.3156317628,1755142.7087230145,1555972.8225865217,1125150.5878228417,1384800.7234742669,1306473.9803741241,1143164.7328273586,1633092.4754676553,1350507.6256550592,1050394.8199539345,1500564.028505621,697698.14658722875,976777.40522212,1436095.351725379,1292485.8165528411,933461.97862149624,1148876.281380303,1110177.2908495984,971405.12949339859,1387721.6135619979,1179563.3715276984,917438.17785487638,1310625.9683641091,629100.46481477248,880740.65074068133,1195290.8831480676,1061607.0343749283,825694.36006938864,1016239.2123930939,967459.73019822559,846527.263923447,1209324.6627477817,1010649.8967249318,786061.03078605793,1122944.3296943686,528647.63828688744,740106.69360164215,1004430.5127450861,872268.60317336419,629971.76895854075,775349.86948743486,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[43]
[44,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,33027841314.781914,null,null,0,0,0,0,0,168108.75,463272.93300000008,876169.60620000015,3007454.6796000004,3394167.3918000003,3857025.2409000001,6552302.4792000018,8818899.8284799997,9612942.0559199993,16785157.003559999,19712866.610789999,17806576.544190001,31146348.679200001,17979696.361695599,29860667.415386632,46989701.163439199,51597922.910711393,41993469.404523,58630692.465287998,66513654.198940039,65123583.399408743,104742096.97199154,102154074.78489964,87949537.434488595,131645056.05996206,73803301.460566163,107689843.42965692,158476258.55518186,159245870.33434933,121169544.45395207,156494358.43594325,167451270.37080786,152847420.6745787,227481753.41268456,213056361.66361341,172122132.72426414,257318158.08911893,136351098.88554099,195089061.01173872,266609446.42510948,255157654.75704449,201159790.61760533,249139403.94715583,255752033.02601591,225177073.91591793,324071325.62528962,294410205.76438254,230103687.66802946,330715932.51416659,169720345.71170831,238894496.5784311,349765916.19626534,334271382.09676546,242083259.24157047,299258241.70207018,308233797.81305254,270436871.79428864,388430670.30003417,351086300.83567095,273067122.87218857,390095889.81741226,199371340.22815725,302378304.58324873,412407828.75455081,391528778.26513481,284168077.78168964,350949148.57483596,359428145.70454121,314499627.49147356,449285182.13067651,405209816.51402009,315163190.6220156,450233129.46002221,229825724.32072151,349271972.18776649,475082000.67256832,451497055.52668077,326227983.71114296,401511364.56756055,409909821.43627739,358671093.75674266,512387276.79534668,461562807.3903482,358993294.6369375,512847563.7670536,261787003.87676769,366501805.42747474,538844916.31301355,510623543.09700197,368783670.01450145,453887593.86400175,463091268.62843847,405204860.0498836,578864085.78554809,521119340.45504439,405315042.57614559,579021489.39449382,295381235.43175417,413533729.60445583,561224347.320333,531830720.29016966,413646115.78124309,509102911.73076069,519426057.84269643,454497800.6123594,649282572.30337048,584513038.93501914,454621252.5050149,649458932.1500212,331313998.91830266,463839598.48562366,629496597.94477499,596527096.39217007,430825125.17212284,530246307.9041512,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Чек - Ужин",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19824389559.666328,null,null,0,0,0,0,0,89113.500000000015,296013.69000000006,534985.92000000004,1891401.7590000001,2080170.5580000002,2393226.4590000003,4005568.1520000002,5445120.6720000003,5841960.6520799994,10301504.993999999,11957445.9495,10895332.8015,18837877.752,10954339.212348001,18011511.324475199,28584033.098342396,31088238.786233999,25465955.618610002,35272390.329129599,40232382.336797185,39107119.418658137,63301901.327291518,61461001.808727264,53193416.794152766,79558513.71817103,44800529.649223104,65325306.766489252,96544595.867750943,96946556.357610345,73648103.306242138,95071625.106989771,101450782.99506581,92526711.612843692,137455105.47817066,128487426.27166858,103636850.0676564,154770376.3398796,81848850.602665454,117131518.8828811,160390251.50715566,153707461.34179002,120133087.94633222,149059471.34706903,153061832.22411677,135005319.20392799,194709683.44759855,177089920.52159095,138599349.20537102,199539685.21346706,102426723.19560064,144389444.47394347,209652139.82495266,200562385.25726819,145363422.8081581,179918671.73132452,185546846.41043878,162917945.97531247,234352652.43952805,211675699.2443656,164636654.9678399,235195221.38262844,120050276.22412044,181293239.78928643,247609938.93802518,234770904.32114005,170632550.33417213,210936123.82244742,215875856.97800672,188891374.85575587,269844821.22250843,243063739.71926951,189049575.33720961,270070821.91029948,137851379.52502614,209202705.90587664,284740847.06488252,270760080.86247629,195661780.18749759,240814498.69230473,245835994.00338238,215106494.75295961,307294992.504228,276796349.25819063,215286049.42303717,307551499.17576742,156982082.98212644,219774916.174977,323121454.1382103,306115061.81514657,221083100.19982809,272102277.16901916,277544322.7123996,242851282.37334961,346930403.39049947,312237363.05144954,242851282.37334961,346930403.39049947,176934505.72915477,247708308.02081662,336175560.8853941,318482110.31247854,247708308.02081668,304871763.71792817,310969198.99228668,272098049.11825085,388711498.74035835,349840348.86632258,272098049.11825085,388711498.74035835,198242864.35758275,277540010.10061586,376661442.27940726,356837155.84364903,257715723.6648576,317188582.97213244,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Чек - Бизнес-ланч",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,11392862002.614325,null,null,0,0,0,0,0,73224,140204.86499999999,295478.54700000002,947069.59199999995,1134602.1000000001,1253465.31375,2202649.2000000002,2897089.5168000003,3272012.0143200001,5590120.1795999995,6733511.0662500001,5967289.6289999997,10706012.514,6079278.3318179995,10318203.011365196,15943094.150709599,17862661.62108,14336586.131107498,20362327.301966399,22821958.096045054,22692938.677166011,36004681.154361598,35435355.664206602,30167148.870205194,45231690.088814408,25102049.917314243,36682960.47722964,53478240.415710047,53790927.69202473,41074016.80084841,53106308.715536065,57134147.583781116,52244827.852202602,78064137.415483832,73383966.316086173,59486442.986429609,89131830.808714479,47406251.760457434,67799387.624156877,92264988.076857835,88003913.321628153,70663611.501212761,87183105.619238511,89396598.456767663,78412301.13314648,112343763.01902314,101763193.74158895,79301864.771622345,113561081.96610306,58218581.928128131,81681818.791686565,121739448.9818514,116046296.88076264,83902198.304999053,103443412.34557901,106208058.2275352,93032313.240137875,133189768.31746715,120449838.21510635,93683207.500638276,133833153.5723404,68524596.209384382,104889772.25051227,142629760.31986237,135655150.36349294,98164908.011944875,120983543.033007,123983642.50633384,108485687.19304211,154979553.13291728,140026259.47720197,108909312.92671266,155584732.75244665,79380230.46785152,120996700.61141808,164356971.89693582,155908805.3733815,112621005.16531834,138610467.89577642,141439678.7362563,123759718.89422427,176799598.42032039,159183765.2461732,123809595.19146805,176870850.27352577,90240472.084632859,126336660.918486,185744971.70753598,176039780.53304684,127139841.49608938,156479804.91826388,159673647.38762742,139714441.46417397,199592059.23453426,179705130.47845387,139770657.03879741,199672367.19828206,101873864.33263525,142623410.06568933,193560342.23200697,183446678.50946391,142680749.95180526,175607076.86376032,179191202.01191336,156792301.76042417,223989002.51489168,201671083.82564008,156855287.41994229,224078982.02848899,114326170.38646401,160056638.5410496,217219723.73428163,205869707.88911754,148683677.91991824,182995295.90143782,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Чек - напитки",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1810589752.5012732,null,null,0,0,0,0,0,5771.25,27054.377999999997,45705.139200000005,168983.32859999998,179394.73379999999,210333.46814999997,344085.12719999999,476689.63968000002,498969.38952000003,893531.82996,1021909.5950399999,943954.11369000003,1602458.4132000001,946078.81752959988,1530953.0795462399,2462573.9143872,2647022.5033973996,2190927.6548055001,2995974.8341920003,3459313.766097792,3323525.303584584,5435514.4903384317,5257717.3119657747,4588971.7701306529,6854852.2529766234,3900721.8940288136,5681576.1859380119,8453422.2717208806,8508386.2847142648,6447424.3468615208,8316424.6134174149,8866339.7919609528,8075881.2095324211,11962510.519030079,11184969.075858628,8998839.6701781191,13415950.940524857,7095996.5224180855,10158154.504700728,13954206.841095962,13446280.09362627,10363091.170060337,12896826.980848253,13293602.345131475,11759453.578843471,17017879.158667982,15557091.501202673,12202473.691036131,17615165.334596552,9075040.5879795551,12823233.312801082,18374327.389461346,17662699.958734643,12817638.128413305,15896157.625166642,16478893.175078563,14486612.578838255,20888249.543038957,18960763.376199052,14747260.403710373,21067514.862443388,10796467.794652443,16195292.543450013,22168129.496663272,21102723.580501795,15370619.435572594,19029481.719381545,19568646.220200665,17122565.442675583,24460807.77525083,22119817.317548584,17204302.358093344,24577574.797276206,12594114.327843804,19072565.670471806,25984181.710749917,24828169.290823013,17945198.358327024,22086397.97947941,22634148.696638629,19804880.109558798,28292685.870798286,25582692.88598429,19897650.022432223,28425214.317760319,14564448.810008397,20390228.334011756,29978490.467267282,28468700.74880863,20560728.31858401,25305511.77671878,25873298.52841147,22639136.212360039,32341623.16051434,29176846.925141007,22693103.163998559,32418718.805712231,16572865.369964162,23202011.517949827,31488444.202931911,29901931.468227156,23257057.80862112,28624071.149072148,29265656.838496316,25607449.733684272,36582071.048120394,33001606.243056424,25667915.966821663,36668451.381173804,18744964.174255885,26242949.843958233,35615431.931086175,33820232.659403622,24425723.58734706,30062429.030580997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49]
[50,null,null,null,null,null,null,"Поток решений о покупке",null,null,null,null,"кол-во гостей",null,null,null,null,null,0,null,null,null,null,45890371.407500006,null,null,0,0,0,0,0,393.75,798.26250000000005,1638.1925000000001,5338.4775000000009,6278.13,6983.0962500000005,12171.720000000001,15718.800000000001,17603.075000000001,30230.474999999999,36049.882500000007,32093.145000000004,57233.100000000006,31858.387500000001,53794.842499999999,83480.774999999994,92715.525000000009,74659.40625,105610.5,115916.4,114840.42499999999,182793.9,178804.93500000003,152629.46999999997,228755.1,124274.40000000001,181542.58500000002,265263.75,265708.35000000003,202717.125,262032,274938,251300.7,375133.5,350958.15,284260.2,425691,220911.75,315975.45,430434.07500000001,409305.15,327203.17499999999,404067.60000000003,404745.60000000003,355338.9,509661,460220.4,358898.4,514407,257627.25,361746,536794.65,510067.80000000005,368933.17499999999,455156.4,456783.6,400278.9,573522,516780,401940,574200,287100,438455.85,596657.47499999998,565254.45000000007,409341.07500000001,504753.60000000003,505296,442134,631620,568458,442134,631620,315810,481022.85000000003,653621.85,619983.45000000007,447876,551232,551232,482328,689040,620136,482328,689040,344520,482328,709137,671814,485199,597168,597168,522521.99999999994,746460,671814,522521.99999999994,746460,373230,522521.99999999994,709137,671814,522522,643104,643104,562716,803880,723492,562716,803880,401940,562716,763686,723492,522522,643104,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Поток решений о покупке","Чек - Ужин",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,14653947.427500002,null,null,0,0,0,0,0,114.75000000000001,265.83749999999998,523.89750000000015,1751.4675000000002,2015.0100000000002,2264.9737500000001,3898.4400000000005,5079.6000000000004,5613.8250000000007,9719.3249999999989,11485.327500000001,10297.665000000001,18191.700000000004,10191.712500000001,17070.8475,26671.725000000002,29410.424999999999,23805.843750000004,33461.1,36903.600000000006,36351.525000000001,58155.299999999996,56711.74500000001,48612.689999999995,72812.7,39718.800000000003,57989.295000000006,85029.750000000015,85167.450000000012,64891.125,83844.000000000015,87822.000000000015,80217.900000000009,119569.5,111743.55,90392.400000000009,135252,70112.25,100299.15000000001,136847.02499999999,130333.05,103477.72500000001,127969.2,128275.2,112776.3,162027.00000000003,146512.80000000002,114382.8,164169.00000000003,82275.750000000015,115668,170495.55000000002,162210.60000000003,117400.72499999999,144982.79999999999,145717.19999999998,127770.3,183294.00000000003,165240.00000000003,128520,183600.00000000003,91800.000000000015,139711.94999999998,190335.82500000001,180318.15000000002,130727.02499999999,161323.20000000001,161568.00000000003,141372,201960.00000000003,181764.00000000003,141372,201960.00000000003,100980.00000000001,153634.95000000001,208867.95,198219.15000000002,143208,176256.00000000003,176256.00000000003,154224.00000000003,220320.00000000003,198288.00000000003,154224.00000000003,220320.00000000003,110160.00000000001,154224.00000000003,226746,214812.00000000003,155142.00000000003,190944.00000000003,190944.00000000003,167076,238680,214812.00000000003,167076,238680,119340,167076,226746,214812.00000000003,167076.00000000003,205632.00000000003,205632.00000000003,179928,257040,231336,179928,257040,128520,179928,244188,231336,167076.00000000003,205632.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,"Поток решений о покупке","Чек - Бизнес-ланч",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,25505486.100000001,null,null,0,0,0,0,0,243,419.625,908.77499999999998,2864.25,3466.8,3803.9625000000001,6739.2000000000007,8604,9799.65,16656.749999999996,20094.075000000001,17728.2,31995,17665.875,30134.474999999995,46366.65,51961.5,41571.5625,59275.8,64670.400000000001,64530.899999999987,102069,100225.35,85106.699999999983,127656,68994,100859.85,146718,146974.5,112320,145260,152748,139734,208980,195777,158823,238095,123727.5,176935.5,240554.25,228298.5,184070.25,226908,227088,199017,284850,256770,199962,286110,143167.5,200718,300361.5,284958,205949.25,253764,254196,222579,318420,286740,223020,318600,159300,244345.5,332039.25,314563.5,227477.25,280224,280368,245322,350460,315414,245322,350460,175230,267277.5,362947.5,344047.5,248508,305856,305856,267624,382320,344088,267624,382320,191160,267624,393471,372762,269217,331344,331344,289925.99999999994,414180,372762,289925.99999999994,414180,207090,289925.99999999994,393471,372762,289926,356832,356832,312228,446040,401436,312228,446040,223020,312228,423738,401436,289926,356832,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Поток решений о покупке","Чек - напитки",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,5730937.879999999,null,null,0,0,0,0,0,36,112.80000000000001,205.52000000000004,722.7600000000001,796.32,914.16000000000008,1534.0800000000004,2035.2,2189.6,3854.4,4470.4800000000005,4067.2800000000007,7046.4000000000005,4000.8,6589.52,10442.400000000001,11343.6,9282,12873.6,14342.400000000001,13958,22569.600000000002,21867.84,18910.079999999998,28286.400000000001,15561.6,22693.440000000002,33516,33566.400000000001,25506,32928,34368,31348.800000000003,46584,43437.600000000006,35044.800000000003,52344,27072,38740.800000000003,53032.800000000003,50673.600000000006,39655.200000000004,49190.400000000001,49382.400000000001,43545.600000000006,62784,56937.600000000006,44553.600000000006,64128,32184,45360,65937.600000000006,62899.200000000004,45583.200000000004,56409.600000000006,56870.400000000001,49929.600000000006,71808,64800,50400,72000,36000,54398.400000000001,74282.400000000009,70372.800000000003,51136.800000000003,63206.400000000001,63360,55440,79200,71280,55440,79200,39600,60110.400000000001,81806.400000000009,77716.800000000003,56160,69120,69120,60480,86400,77760,60480,86400,43200,60480,88920,84240,60840,74880,74880,65520,93600,84240,65520,93600,46800,65520,88920,84240,65520,80640,80640,70560,100800,90720,70560,100800,50400,70560,95760,90720,65520,80640,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,null,null,null,null,null,null,"Акцептованный GMV",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28552778730.070293,null,null,0,0,0,0,0,146265.07500000001,399439.51740000001,757232.8356600001,2595240.7908300003,2932802.6513400003,3330628.0470450004,5662385.3109600004,7617084.8480640007,8309652.8787719999,14502212.870507998,17041516.692731999,15386756.838327002,26929574.082360003,15539401.883155681,25820929.799669586,40615272.000739433,44619016.429988816,36301731.917659648,50704406.218883522,57504738.285596393,56323516.558176488,90559240.759393975,88339845.48477672,76036015.674319059,113817139.54275966,63792872.642645508,93086436.129772946,136956060.67910406,137623116.85456246,104725442.40855861,135259698.87565771,144746970.20477769,132128754.90552542,196664571.74560457,184207857.27608275,148828192.98143706,222506228.36916059,117913946.81461181,168707763.51595071,230533568.5231311,220611888.20488787,174000848.04152215,215482807.28700191,221194377.87769532,194733155.20624542,280226920.97451395,254558980.0117445,198943104.07185438,285905838.46861702,146719470.92195949,206503251.36561072,302469284.84644508,289049854.62835205,209324998.36416417,258746868.18278027,266485186.39371747,233798626.05821025,335781145.69375044,303497809.45226574,236053851.79620665,337219788.28029525,172352045.61467028,261456282.88111451,356569735.98252815,338527082.86451411,245682580.54325476,303404479.3542918,310734673.6631667,271892839.45527083,388418342.07895839,350323666.14489979,272473962.55714422,389248517.93877751,198691171.4796136,301977383.1066488,410738340.08099234,390326529.00180662,282027576.49482107,347110863.37824136,354363624.72281665,310068171.63246453,442954530.90352076,399008439.89980543,310339897.69984859,443342710.99978375,226302754.45898378,316823856.24257725,465806502.92807496,441408565.62166363,318795075.17120153,392363169.44147885,400317595.77713352,350277896.30499178,500396994.72141689,450477853.56445336,350371663.88346368,500530948.40494823,255339100.06512463,357474740.09117442,485144290.1237368,459733349.59870595,357570383.02121586,440086625.25688094,449008426.42496276,392882373.12184244,561260533.03120339,505269556.97389543,392987433.20191866,561410618.85988379,286395959.39116764,400954343.14763469,544152322.84321856,515650505.69483036,372414254.11293304,458356005.06207144,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Акцептованный GMV","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16850731125.71637,null,null,0,0,0,0,0,75746.475000000006,251611.63650000005,454738.03200000001,1607691.4951500001,1768144.9743000001,2034242.4901500002,3404732.9292000001,4628352.5712000001,4965666.5542679997,8756279.2448999994,10163829.057074999,9261032.8812750001,16012196.089199999,9311188.3304958008,15309784.62580392,24296428.133591037,26425002.968298897,21646062.275818501,29981531.77976016,34197524.98627761,33241051.505859416,53806616.128197789,52241851.537418172,45214404.275029853,67624736.660445377,38080450.201839641,55526510.751515865,82062906.487588301,82404572.903968796,62600887.810305819,80810881.34094131,86233165.545805931,78647704.870917141,116836839.65644506,109214312.3309183,88091322.557507932,131554819.88889766,69571523.012265638,99561791.050448939,136331713.7810823,130651342.14052151,102113124.75438239,126700550.64500867,130102557.39049925,114754521.32333879,165503230.93045875,150526432.44335231,117809446.82456537,169608732.431447,87062714.716260538,122731027.80285195,178204318.85120976,170478027.46867797,123558909.38693438,152930870.97162583,157714819.44887295,138480254.07901558,199199754.57359883,179924344.35771075,139941156.72266391,199915938.17523417,102042734.79050237,154099253.82089347,210468448.09732139,199555268.67296904,145037667.78404629,179295705.2490803,183494478.43130571,160557668.62739247,229368098.03913215,206604178.76137909,160692139.03662816,229560198.62375456,117173672.59627222,177822300.01999512,242029720.00515014,230146068.73310483,166312513.15937296,204692323.88845903,208960594.90287504,182840520.54001567,261200743.6285938,235276896.86946204,182993142.0095816,261418774.2994023,133434770.53480747,186808678.74873045,274653236.01747876,260197802.54287457,187920635.16985387,231286935.59366629,235912674.30553967,206423590.01734716,294890842.88192457,265401758.59373209,206423590.01734716,294890842.88192457,150394329.86978155,210552061.81769413,285749226.75258499,270709793.76560676,210552061.81769419,259140999.16023895,264323819.14344367,231283341.75051323,330404773.9293046,297364296.53637421,231283341.75051323,330404773.9293046,168506434.70394534,235909008.58552349,320162225.93749619,303311582.46710169,219058365.11512896,269610295.52631259,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"Акцептованный GMV","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10253575802.352894,null,null,0,0,0,0,0,65901.600000000006,126184.37849999999,265930.69230000005,852362.63280000002,1021141.8900000001,1128118.782375,1982384.2800000003,2607380.5651200004,2944810.8128880002,5031108.1616399996,6060159.9596250001,5370560.6661,9635411.2626000009,5471350.4986362001,9286382.710228676,14348784.735638639,16076395.458972,12902927.517996749,18326094.571769759,20539762.286440551,20423644.809449412,32404213.038925439,31891820.097785942,27150433.983184677,40708521.079932965,22591844.925582819,33014664.429506678,48130416.374139041,48411834.922822259,36966615.12076357,47795677.843982458,51420732.825403005,47020345.066982344,70257723.673935458,66045569.68447756,53537798.687786646,80218647.727843031,42665626.584411688,61019448.861741193,83038489.269172058,79203521.989465341,63597250.351091489,78464795.057314664,80456938.611090899,70571071.019831836,101109386.71712083,91586874.367430061,71371678.294460118,102204973.76949276,52396723.735315315,73513636.912517905,109565504.08366627,104441667.19268638,75511978.474499151,93099071.111021116,95587252.404781684,83729081.916124091,119870791.48572044,108404854.39359573,84314886.750574455,120449838.21510637,61672136.588445947,94400795.025461048,128366784.28787613,122089635.32714364,88348417.210750386,108885188.7297063,111585278.25570045,97637118.47373791,139481597.81962556,126023633.52948177,98018381.634041399,140026259.477202,71442207.421066374,108897030.55027628,147921274.70724225,140317924.83604336,101358904.64878651,124749421.10619879,127295710.86263068,111383747.00480184,159119638.57828835,143265388.72155589,111428635.67232125,159183765.2461732,81216424.876169577,113702994.8266374,167170474.53678238,158435802.47974217,114425857.34648044,140831824.4264375,143706282.64886469,125742997.31775658,179632853.31108084,161734617.43060848,125793591.33491766,179705130.47845387,91686477.899371728,128361069.0591204,174204308.00880629,165102010.65851751,128412674.95662475,158046369.17738429,161272081.81072202,141113071.58438176,201590102.26340252,181503975.44307607,141169758.67794806,201671083.82564011,102893553.34781761,144050974.68694463,195497751.36085346,185282737.10020578,133815310.12792642,164695766.31129405,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Акцептованный GMV","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1448471802.0010188,null,null,0,0,0,0,0,4617,21643.502399999998,36564.111360000003,135186.66287999999,143515.78704,168266.77451999998,275268.10175999999,381351.71174400003,399175.51161600003,714825.46396800003,817527.67603199999,755163.29095200007,1281966.7305600001,756863.05402367993,1224762.463636992,1970059.1315097602,2117618.0027179196,1752742.1238444,2396779.8673536004,2767451.0128782336,2658820.2428676672,4348411.5922707459,4206173.8495726204,3671177.4161045225,5483881.8023812994,3120577.515223051,4545260.9487504093,6762737.8173767049,6806709.0277714124,5157939.4774892172,6653139.690733932,7093071.833568763,6460704.9676259374,9570008.4152240641,8947975.2606869023,7199071.7361424956,10732760.752419887,5676797.2179344688,8126523.6037605824,11163365.47287677,10757024.074901016,8290472.9360482693,10317461.584678603,10634881.876105182,9407562.8630747776,13614303.326934386,12445673.200962139,9761978.9528289046,14092132.267677242,7260032.4703836441,10258586.650240866,14699461.911569078,14130159.966987714,10254110.502730645,12716926.100133315,13183114.540062852,11589290.063070605,16710599.634431167,15168610.700959243,11797808.322968299,16854011.889954712,8637174.2357219551,12956234.034760011,17734503.597330619,16882178.864401437,12296495.548458077,15223585.375505237,15654916.976160534,13698052.354140468,19568646.220200665,17695853.854038868,13763441.886474676,19662059.837820966,10075291.462275043,15258052.536377445,20787345.368599936,19862535.432658412,14356158.68666162,17669118.383583527,18107318.957310904,15843904.087647039,22634148.696638629,20466154.308787435,15918120.017945779,22740171.454208255,11651559.048006719,16312182.667209405,23982792.373813827,22774960.599046905,16448582.654867209,20244409.421375025,20698638.822729178,18111308.969888031,25873298.528411474,23341477.540112808,18154482.531198848,25934975.044569787,13258292.29597133,18561609.214359861,25190755.362345532,23921545.174581725,18605646.246896897,22899256.919257719,23412525.470797054,20485959.786947418,29265656.838496316,26401284.994445141,20534332.773457333,29334761.104939044,14995971.33940471,20994359.875166588,28492345.544868942,27056186.127522901,19540578.869877648,24049943.2244648,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[61]
[62,null,null,null,null,null,null,"Количество продаж",null,null,null,null,"кол-во гостей",null,null,null,null,null,0,null,null,null,null,45113131.213425003,null,null,0,0,0,0,0,194.90625,590.04618750000009,1206.0452250000003,3453.45165,5750.2207124999995,6564.3069937500004,9481.6340437500021,13805.807400000002,16494.328125,23677.607249999997,32808.7769625,33730.798612500002,44216.491275,44100.2863125,42398.348850000002,67951.430662500003,87217.1685,82850.59096875001,89233.603593749998,109655.81550000001,114224.628375,147328.99087499999,178991.42332499998,164060.03047500001,188785.36215,174749.60250000001,151379.40757500002,221169.135825,262831.18950000004,231870.61012500001,230050.81687500002,265800.15000000002,260488.15649999998,310084.92899999995,359415.36674999999,314433.08324999997,351425.84399999998,320068.36125000002,265759.16399999999,369472.71487499995,415670.91637499997,364571.62087499996,361979.03362499998,400362.53400000004,376241.82749999996,428174.95050000004,480091.29300000001,405463.80599999998,432286.17300000001,382156.95375000004,306589.75875000004,444777.62175000005,518196.91275000002,435105.482625,407924.33962499996,451410.30000000005,424245.9375,482031.44550000003,539699.49,454766.4,483189.30000000005,426343.5,359150.14574999997,512381.09587499994,575146.40287500003,482424.78487500001,452476.86412500002,499974.55200000008,468977.85,531508.2300000001,594038.61,500243.04000000004,531508.2300000001,468977.85000000003,394432.26074999996,561649.12650000001,630434.62349999999,528590.42775000003,494558.45999999996,545719.68000000005,511612.2,579827.16,648042.11999999988,545719.67999999993,579827.16,511612.19999999995,409289.76,589775.17500000005,683570.74499999988,572721.43500000006,535771.66500000004,591196.31999999995,554246.55000000005,628146.09,702045.63000000012,591196.31999999995,628146.09,554246.55000000005,443397.24,609671.20500000007,683570.74499999988,591196.32000000007,576984.87,636672.96,596880.89999999991,676465.0199999999,756049.14,636672.96,676465.0199999999,596880.89999999991,477504.72000000003,656568.99,736153.11,616776.93000000005,576984.87,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Количество продаж","Чек - Ужин",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,14405620.113225006,null,null,0,0,0,0,0,56.801250000000003,188.39081250000001,390.91882500000008,1126.3056750000001,1864.4063625000001,2118.5919562500003,3050.8898062500002,4444.1298000000006,5293.2453750000004,7589.9092499999997,10496.302987499999,10782.581287500001,14102.235675000002,14049.789187500002,13494.967200000001,21652.573387500001,27760.664250000002,26342.053031250001,28347.137156250003,34830.526500000007,36261.286875000005,46780.878375,56859.187275000004,52135.595325000002,60105.568049999987,55703.092499999999,48365.507024999999,70794.427275000009,84247.614000000016,74278.994625000007,73623.886875000011,84974.670000000013,83179.750500000009,98894.763000000006,114499.95974999999,100057.29525,111693.978,101655.30375000001,84353.643000000011,117387.35662499999,132254.13712500001,115736.333625,114566.22787500001,126840.978,119320.49249999999,136027.63350000003,152727.20100000003,129143.32200000001,137883.141,121990.15125000002,97982.15625,141650.95725000001,164689.54425000004,138407.60587500001,129879.84487499998,143896.5,135376.3125,153976.8285,172524.33000000002,145411.20000000001,154499.40000000002,136323.00000000003,114598.41524999999,163373.648625,183473.71762500002,153967.36162500002,144564.86137500001,159831.14400000003,149955.30000000002,169949.34000000003,189943.38,159952.32000000001,169949.34000000003,149955.30000000002,126034.40025000001,179438.93550000002,201508.11450000003,169006.43925,158134.68000000002,174493.44000000003,163587.60000000003,185399.28000000003,207210.96000000002,174493.44000000003,185399.28000000003,163587.6,130870.08000000002,188580.15000000002,218571.21000000002,183127.23000000004,171312.57,189034.56000000003,177219.90000000002,200849.22,224478.54000000004,189034.56,200849.22,177219.90000000002,141775.91999999998,194941.89,218571.21000000002,189034.56000000003,184490.46000000002,203575.68000000002,190852.2,216299.16,241746.12,203575.67999999999,216299.16,190852.2,152681.76,209937.41999999998,235384.38,197213.94,184490.46000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Количество продаж","Чек - Бизнес-ланч",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,25073799.399,null,null,0,0,0,0,0,120.285,327.99937499999999,657.55799999999999,1867.647375,3133.8697499999998,3599.0274374999999,5218.8654375000006,7594.884,9109.8067499999997,13095.917999999998,18191.658374999999,18722.026125,24612.984,24582.133125,23661.17325,37868.056874999995,48672.434250000006,46298.865937499999,49919.444437500002,61353.369000000006,63954.643499999991,82466.950499999992,100135.70324999999,91739.364749999993,105317.53649999999,97341.75,84077.655750000005,122551.03575000001,145377.78750000001,128350.7775,127502.1,147513.96,144778.59,172613.43,200354.71500000003,175527,196474.40999999997,179102.13750000001,148828.185,206657.42624999999,232082.11124999999,204122.53125,203434.23374999998,224728.02,210921.97499999998,239514.16499999998,268101.90000000002,226082.34,240605.64,212492.36250000002,170223.32250000001,248034.35250000001,289733.15249999997,242999.08875,227558.05875,251440.2,236003.625,267794.505,299554.19999999995,252331.19999999998,268101.90000000002,236560.5,199804.52249999999,285310.45124999998,320068.36124999996,268310.17125000001,251312.11875000002,277493.04000000004,260216.55,294912.09000000003,329607.63,277564.32,294912.09000000003,260216.55000000002,219041.21249999999,311961.375,349962.52500000002,293314.97250000003,274410.18,302797.44,283872.59999999998,321722.28000000003,359571.95999999996,302797.44,321722.28000000003,283872.59999999998,227098.08000000002,327242.02500000002,379285.33499999996,317779.60499999998,297277.69500000001,328030.56,307528.64999999997,348532.47,389536.29000000004,328030.55999999994,348532.47,307528.65000000002,246022.91999999998,338281.51499999996,379285.33499999996,328030.56,320145.20999999996,353263.68,331184.69999999995,375342.66,419500.62,353263.68,375342.66,331184.69999999995,264947.76,364303.17,408461.13,342224.19,320145.20999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Количество продаж","Чек - напитки",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,5633711.7012000009,null,null,0,0,0,0,0,17.82,73.656000000000006,157.56840000000003,459.49860000000001,751.94460000000004,846.68759999999997,1211.8788000000002,1766.7936000000002,2091.2759999999998,2991.7799999999997,4120.8155999999999,4226.1912000000002,5501.2716000000009,5468.3640000000005,5242.2084000000004,8430.8004000000001,10784.07,10209.672,10967.022000000001,13471.92,14008.698,18081.162,21996.532800000001,20185.070399999997,23362.257599999997,21704.760000000002,18936.2448,27823.6728,33205.788,29240.838000000003,28924.83,33311.520000000004,32529.815999999999,38576.735999999997,44560.691999999995,38848.788,43257.455999999998,39310.92,32577.335999999999,45427.932000000001,51334.668000000005,44712.756000000008,43978.572,48793.536,45999.360000000001,52633.152000000002,59262.191999999995,50238.144,53797.392000000007,47674.44,38384.28,55092.312000000005,63774.216,53698.788,50486.436000000002,56073.600000000006,52866,60260.112000000001,67620.959999999992,57024,60588,53460,44747.207999999999,63696.995999999999,71604.323999999993,60147.252,56599.884000000005,62650.368000000002,58806,66646.8,74487.600000000006,62726.399999999994,66646.8,58806,49356.648000000001,70248.816000000006,78963.983999999997,66269.016000000003,62013.600000000006,68428.800000000003,64152,72705.600000000006,81259.199999999997,68428.799999999988,72705.600000000006,64152,51321.599999999999,73953,85714.200000000012,71814.600000000006,67181.399999999994,74131.199999999997,69498,78764.399999999994,88030.8,74131.200000000012,78764.399999999994,69498,55598.400000000001,76447.8,85714.200000000012,74131.200000000012,72349.200000000012,79833.600000000006,74844,84823.2,94802.4,79833.600000000006,84823.2,74844,59875.199999999997,82328.399999999994,92307.6,77338.8,72349.200000000012,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[67]
[68,null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28040364720.263859,null,null,0,0,0,0,0,72401.212125000005,270123.77323799999,572552.81476470013,1659474.4451125499,2736381.5038741501,3100398.1957005747,4451541.6122124754,6573337.728716881,7883735.1747838203,11291873.5458936,15614146.1338038,16051995.397874206,20946583.805740062,21022143.102930259,20473364.182998508,32885919.891202468,42190972.773210488,40055770.432085991,43068038.377588876,53563526.529717565,56344986.147667579,72706964.872197375,88555047.690864503,81366051.273752406,93977311.832453951,87916956.031775534,77655257.84234713,113871035.92039411,135916692.87916493,119962536.83524494,118792644.93568708,138603301.19481552,137053483.92960003,162752696.69230938,188531852.36573523,164852844.87747231,183810538.56854582,168507986.71596733,141877746.61362845,197624459.35934553,223317001.08036941,195333304.44197297,192794409.38761941,216155206.65652514,205884128.87655064,235105237.7094759,264719020.98819792,224483531.62138143,240000226.55753332,214149528.14833537,174845247.53234726,251941405.42496765,292801974.04002458,246695552.23129553,231695573.94073749,259989867.01536638,247640487.16370425,281941987.01722056,316443082.79727799,267078072.31799382,283770451.83786845,252238057.77800792,214735122.6054135,305922879.33750314,344072925.32928592,289183783.38684559,271798094.64928555,303998880.74364197,288400618.99362653,326854034.85944343,365677294.07080978,308284826.20751172,327552627.84548128,291030146.26210368,247830934.52019995,352794282.97788239,396527110.19598544,332815282.22083068,311423527.73716587,347229871.61002374,328893739.19586414,372746237.75531268,416771670.54764646,351127427.11182874,373072891.30631804,331474505.40208989,268847672.29727274,387402027.78947288,449071458.93212068,376300802.19246829,352023331.08327675,392376978.78321314,371544768.580652,421084071.05807227,470683049.90150577,396420511.13671893,421196793.08276391,374155673.99268603,303342850.87736803,417096419.95638102,467714431.66260922,404565347.64686126,394840219.09765792,440102050.58251262,416735945.77566856,472300738.54575771,527932394.55252397,444637210.13702792,472427035.77059221,419664256.23427051,340238399.75670713,467827799.66547239,524602400.12633425,439592056.1048429,411231278.29162723,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"ндс(+)",null,"*",null,null,null,"Продажи","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16548766718.173681,null,null,0,0,0,0,0,37494.505125000003,162042.26519250002,349643.0859075,1020902.61593925,1671039.0523777502,1882181.7949027501,2692292.8325782502,3976377.3226979999,4749039.4671066599,6792363.1705881599,9365453.6094776243,9615306.6594832502,12510248.340385124,12535075.287749421,12187381.613368362,19605075.315900505,25107108.39543552,23795177.29583811,25555659.057511438,31768633.099188697,33382095.363607828,43088595.478858314,52493991.494479895,48240846.627161771,55855374.763060242,52324067.496831082,46335445.671910971,68106761.533356562,81411402.298820764,71777703.053565934,70988825.729867324,82686803.20893988,81616030.856277913,96764849.541044295,111895320.23374486,97666289.26977098,108724840.51097077,99557539.736075833,83720990.461043715,116767284.89160797,132156612.68119389,115218411.11297743,113262769.32269856,127117538.47757642,121204253.96334983,138727587.36562979,156434683.37003648,132826260.23761925,142271998.73172611,127052366.33811523,103847902.54696068,148962996.59376055,172597761.42834443,145548283.74352813,136862441.27748731,153769616.75814688,146616561.39630482,167151604.28304413,187666428.97099823,158333423.03478545,168229261.97445953,149469543.11803958,126790284.36264095,180461012.44951636,202961739.80129376,170573503.54622257,160545019.65139765,179581140.92179108,170305812.79405558,193013254.49992967,215806277.01625305,181811677.31001359,193174907.14188945,171633266.25391325,146023006.44505233,207826749.91244692,233727015.4254362,196246998.03677648,183647394.33867681,204758194.80171037,193941552.1442309,219800425.76346168,245756432.04653764,207043669.24512661,219983898.57294703,195452504.69293386,158520507.39535129,228423647.80927357,264751264.08737493,221818626.66780058,207507747.52794248,231263806.90010694,218956450.83982897,248150644.2851395,277344837.73045003,233553547.5624842,248150644.2851395,220416160.51209453,178668463.88530046,245669137.84228817,275447215.15650493,238224618.51373398,232498065.18407691,259115085.06032288,245325544.64250866,278035617.26150984,310745689.88051105,261680580.95200926,278035617.26150984,246961048.27345872,200185644.42828706,275255261.08889472,308619535.16027594,258573124.05320418,241890987.01751357,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"ндс(+)",null,"*",null,null,null,"Продажи","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10069515640.005274,null,null,0,0,0,0,0,32621.292000000001,95082.559357499995,194096.96004600002,553555.1959245,927384.73878600006,1063884.032825625,1539699.015875625,2271933.5983344004,2748334.7321139602,3948079.8923913599,5490177.7200261746,5658206.7097338755,7427956.1047065007,7477847.07181192,7305077.9383881139,11699407.88570432,15060464.196332265,14344764.873599529,15458365.934434421,19238599.144814104,20276886.512465529,26149789.634945549,31826536.402672134,29225915.770080455,33590182.756243229,31333681.172730312,27525222.130769301,40166814.997804634,47788414.391995847,42262332.771574989,41957335.017549284,49112123.2813458,48728333.556730747,58052644.026754312,67470130.212414443,59193767.344270781,66209440.975736693,60827715.78456609,51324112.345845677,71308679.374802053,80309795.573025525,70686382.30857563,70320712.47716105,78666258.165860742,74758864.767306745,84981826.579791576,95384649.236852676,80664483.567635626,85920442.771656662,76527840.264880002,62325628.520677447,90624174.793111175,105933549.78179455,89077054.605256826,83462469.544832528,93399730.140322387,88761585.488848358,100781937.33391304,112996444.71026149,95396271.866364241,101358538.85801201,90150377.52775839,77256101.148883969,110269951.76010191,123975927.70943478,104166836.00625753,97630634.940526068,109132881.15777634,103565086.38107198,117373764.5652149,131425089.51780812,110900797.50594397,117832097.35006548,104676891.11464286,89267922.795814618,127125061.10247168,142678403.77392638,119630030.59499079,111923621.24871773,124762340.3245706,118146331.64437909,133899175.86362964,149680588.51342291,126073542.07496917,133953138.45465475,118998094.11055967,96485112.752889454,139032367.33489281,161175107.12317967,135066521.6139802,126352552.47759438,140846363.00227457,133377393.58347753,151161046.06127453,168976898.01713622,142326463.33893543,151221867.29761893,134338846.14702368,108923535.74445361,149769861.6486237,167956627.74032527,145289769.37949541,141797226.84633449,158062633.23911262,149680650.93057638,169638071.05465323,189631568.4647069,159723498.38990694,169706217.03927615,150759495.40086159,122237541.37720731,168076619.39366007,188486341.78822434,157953533.37792546,147762982.83741415,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"ндс(+)",null,"*",null,null,null,"Продажи","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1422082362.084898,null,null,0,0,0,0,0,2285.415,12998.948688,28812.7688112,85016.633248800004,137957.7127104,154332.36797219998,219549.76375859999,325026.80768447998,386360.97556320002,551430.48291408003,758514.80429999996,778482.02865707991,1008379.3606484401,1009220.7433689216,980904.63124203263,1581436.6895976423,2023400.1814427015,1915828.2626483482,2054013.38564301,2556294.2857147576,2686004.2715942208,3468579.7583935149,4234519.793712467,3899288.8765101857,4531754.3131504823,4259207.3622141536,3794590.0396668632,5597459.3892329223,6716876.1883483185,5922501.0101040117,5846484.188270459,6804374.704529833,6709119.5165913766,7935203.1245107511,9166401.9195759296,7992788.2634305526,8876257.0818383787,8122731.1953254063,6832643.8067390509,9548495.0929354895,10850592.826150004,9428511.0204198956,9210927.5877598021,10371410.013087973,9921010.1458940804,11395823.764054537,12899688.381308779,10992787.816126566,11807785.054150542,10569321.545340139,8671716.4647091329,12354234.038095921,14270662.829885611,12070213.882510588,11370663.11841766,12820520.116897102,12262340.278551061,14008445.400263377,15780209.116018252,13348377.416844133,14182651.005396891,12618137.132209949,10688737.093888573,15191915.127884861,17135257.818557367,14443443.834365461,13622440.057361841,15284858.664074555,14529719.818498995,16467015.794298861,18445927.536748569,15572351.391554203,16545623.353526343,14719988.893547524,12540005.279332981,17842471.962963805,20121690.996622883,16938253.589063413,15852512.149771348,17709336.483742744,16805855.407254182,19046636.128221408,21334649.987685904,18010215.791732941,19135854.278716248,17023906.598596413,13842052.149031982,19946012.645306502,23145087.721566062,19415653.910687488,18163031.077739906,20266808.880831581,19210924.157345518,21772380.711658254,24361314.153919518,20540500.235299271,21824281.500005476,19400667.333567854,15750851.24761394,21657420.465469167,24310588.765778989,21050959.753631916,20544927.067246534,22924332.283077113,21729750.202583514,24627050.229594648,27555136.20730602,23233130.795111723,24685201.469806205,21943712.559950158,17815213.95121279,24495919.182917587,27496523.177833959,23065398.673713271,21577308.43669951,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73]
[74,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28268167654.779709,null,null,0,0,0,0,0,145094.95440000002,395951.47111080005,750376.09393992007,2572964.3988320399,2904149.7485476201,3298117.4173659603,5610424.9723782297,7544823.3986575687,8227941.4860456958,14369575.86178639,16876180.13344913,15229579.750234921,26683363.976024467,15361227.519925715,25583283.557505921,40238707.965134181,44180833.754547432,35922080.029458396,50226167.505297124,56943291.566873848,55757918.949139893,89722119.800202474,87452008.239379734,75251047.857954934,112754530.39506891,63054895.382418826,92214158.895449474,135674239.32141167,136248219.79836777,103612392.63558102,133968170.39983532,143318475.04538816,130782230.92587167,194826997.6618287,182340865.27438289,147269151.7230334,220428522.1562444,116525622.78335658,167122273.51419386,228351884.44791418,218385925.96220249,172167617.48078018,213410943.1326229,218993857.24009976,192732901.20884004,277595639.29630536,251962054.32970151,196842441.27925608,283220705.55272436,144973903.47764659,204557786.41284189,299636524.0649423,286132517.22163236,207072298.6679942,256258243.24058968,263835811.16620219,231395266.67695716,332627299.27608401,300398264.68526012,233558425.36293247,334049922.27046049,170298789.67319232,259019928.52683628,353194265.52890569,335105726.72963297,243040065.73317969,300485878.35837096,307641987.31515282,269096227.39230233,384767209.66341615,346744240.13158262,269593523.52439725,385589581.87015301,196323145.07189918,299164181.69883645,406848478.59413111,386382440.08963013,278990702.8248589,343769921.31822574,350834493.9982776,306878899.00995922,438790758.31302762,394930463.31879985,307059161.63845015,439175289.51638579,223605647.00131232,313836659.88371867,461446403.19216526,436945684.09083414,315361897.43858856,388586673.93560457,396330328.67203349,346675037.94299757,495693262.97103554,445873236.74649495,346667734.86526704,495825957.48994172,252295325.36779371,354104263.97031474,480548186.3225646,455085194.2216689,353790353.25784868,435850791.48878348,444536185.7630493,388841297.28401774,555984684.02071011,500104879.4520418,388832994.62235552,556133359.04260087,282981970.47831857,397173916.48367131,538997195.5741775,510436997.00358534,368403639.06863987,453944328.513349,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16682763035.050259,null,null,0,0,0,0,0,75140.503200000006,249447.25045800005,450596.90447100002,1593920.4871248,1750784.4315153002,2014432.2602802003,3373426.5807861001,4584516.2847720003,4916684.5166914556,8676297.6778322626,10065005.866128599,9166616.9601106495,15865576.45472385,9204674.4316734336,15168683.972136496,24071437.139270701,26165010.088285323,21420043.771675356,29698387.40097044,33863981.722827867,32906728.043839984,53309681.096160486,51716303.492862433,44748205.337754779,66993309.958611757,37640557.126904033,55006137.765100062,81295350.214184567,81581210.507761866,61935271.562015437,80039192.514593169,85381678.458757594,77846056.900858194,115744849.52945165,108106924.15295807,87168163.352386028,130326198.68467146,68751841.188389719,98626153.676020816,135041936.48873276,129333467.97583517,101034917.07206628,125482719.99033983,128808335.83008523,113576280.03797108,163949696.04036841,148991214.52194458,116565918.38508214,168016243.67834628,86026995.533667564,121575054.15099661,176533222.24479437,168757794.61122611,122229482.05690156,151460306.18507895,156147239.15133873,137056982.40748572,197329196.02885202,178086550.09370187,138461778.78016716,198036728.35638696,100826561.03582788,152662374.32074532,208476502.00490102,197537889.62739065,143478255.90442798,177571264.27151957,181667931.19335711,158906218.32151073,227212037.9175643,204492609.1352098,158993393.56681237,227402332.75669128,115777162.81825453,176165374.27464262,239737837.64506894,227820840.74322969,164521720.91663176,202722160.2710326,206879525.49587512,180959875.18588978,258745456.63848501,232872280.20724916,181058643.07976601,258961437.82098791,131844454.82193021,185047339.77767098,272082392.77184147,257566913.65049663,185896874.48340929,229060798.83857724,233562799.03990802,204300375.94859731,292118868.95883447,262688762.83921838,204241397.78002092,292118868.95883447,148601393.54505944,208566856.66341302,283042128.81492895,267972616.96197674,208326225.73562142,256646767.04332164,261690946.59197563,228904427.37822223,327298969.05436915,294324572.61622459,228838346.42343637,327298969.05436915,166497573.67845517,233684723.6474314,317129110.11282516,300244765.35548991,216699275.02927372,267015296.43187183,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10151369435.861988,null,null,0,0,0,0,0,65374.387200000005,125043.100272,263550.87800460006,845011.87035300001,1011268.0296144001,1117051.5483359999,1964268.9681952503,2582556.7520390404,2916037.5652546561,4984969.6747211032,6001616.4636247205,5315475.86085195,9547586.8511670008,5408308.8721219106,9201148.9475495741,14215421.692333072,15919086.725828946,12767551.306934832,18153679.960159607,20338791.999005485,20219176.126400936,32104132.044995137,31571877.110925805,26869446.871123627,40328552.04332713,22329693.124018289,32705363.424219459,47679343.714286916,47928279.410691403,36574058.529951818,47339379.19098907,50913775.607111819,46541340.840795681,69601621.194410011,65376689.679653868,52977405.158915401,79469822.948644713,42163864.276280709,60445962.01767844,82252142.457295194,78403816.835011274,62930065.304303825,77709882.196153969,79656353.512087539,69845588.574450999,100159369.48134419,90651960.599056378,70617531.119369581,101244590.6227479,51773139.99789381,72820734.369747132,108541952.77717189,103387002.84697756,74698999.312317789,92203254.585183948,94636356.243321389,82868074.755985528,118744366.99000242,107297873.97547552,83423557.947782665,119317609.73588437,60937859.819308169,93522244.392080471,127151048.4235222,120856184.67595074,87397450.602410093,107837410.38544714,110474825.65219544,96632850.969436601,138170470.80012107,124736481.26560666,96982187.313910097,138710012.6381163,70590617.242743433,107882969.89103194,146520110.44848377,138899538.88794053,100267397.56192413,123548707.92805162,126027846.33351724,110238085.60703817,157623913.97565243,141801026.33462685,110250675.80949956,157687437.85285917,80248325.94666788,112630938.01827197,165605704.75083485,156833975.11083066,113193578.88274911,139476318.11633304,142274968.73882088,124449640.7739168,177944304.48995668,160081474.78454146,124463773.36937711,178015902.2519564,90593575.815219849,127150807.55084869,172553951.40661758,163432785.95723176,127055169.53565471,156525172.87405196,159665812.41788149,139661622.84808525,199695155.30212653,179648763.43500465,139677392.65763831,199775375.6376791,101667062.75338379,142692779.78275344,193645667.40059274,183409479.70068243,132374222.1727026,163110569.56054783,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(+)",null,null,null,null,null,"Поступление ДС","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1434035183.8674574,null,null,0,0,0,0,0,4580.0640000000003,21461.120380799999,36228.311464320002,134032.04135423998,142097.28741791999,166633.60874975997,272729.42339687998,377750.36184652802,395219.40409958403,708308.50923302397,809557.80369580793,747486.92927232001,1270200.6701336161,748244.21613037051,1213450.6378198487,1951849.1335304081,2096736.9404331567,1734484.950848209,2374100.1441670828,2740517.8450405006,2632014.7788989693,4308306.6590468446,4163827.6355914976,3633395.649076541,5432668.3931300398,3084645.1314965039,4502657.7061299598,6699545.3929401906,6738729.8799144877,5103062.5436137607,6589598.6942530824,7023020.9795187451,6394833.184217792,9480526.9379670192,8857251.4417709596,7123583.2117319815,10632500.522928244,5609917.3186861528,8050157.8204946285,11057805.501886236,10648641.151356054,8202635.1044100812,10218340.946129078,10529167.897926982,9311032.5964179691,13486573.774592761,12318879.208700573,9658991.7748043481,13959871.251630167,7173767.9460852202,10161997.892098172,14561349.042976042,13987719.763428675,10143817.298774825,12594682.470326787,13052215.771542083,11470209.513485914,16553736.257229576,15013840.616082706,11673088.634982634,16695584.178189138,8534368.8180562705,12835309.814010488,17566715.100482453,16711652.426291564,12164359.226341609,15077203.701404279,15499230.469600238,13557158.101355024,19384700.945730779,17515149.730766155,13617942.643674802,19477236.475345448,9955365.0109012015,15115837.533161875,20590530.500578381,19662060.458459944,14201584.34630301,17499053.119141534,17927122.16888525,15680938.21703124,22421387.698890224,20257156.776923858,15749842.749184638,22526413.842538696,11512866.232714249,16158382.087775717,23758305.669488896,22544795.3295069,16271444.072430179,20049556.98069429,20492560.893304594,17925021.220483467,25630089.522244405,23102999.122735083,17962563.715869032,25691186.279150829,13100356.007514419,18386599.756053038,24952106.101018049,23679791.30246038,18408957.986572556,22678851.571409862,23179426.753192164,20275247.057710245,28990559.664214451,26131543.400812589,20317255.541280784,29059014.350552615,14817334.046479594,20796413.053486444,28222418.060759656,26782751.947412979,19330141.866663579,23818462.520929325,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,"BS",null,null,null,null,null,"Дебиторская задолженность",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"BS",null,null,null,null,null,"Дебиторская задолженность","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,"BS",null,null,null,null,null,"Дебиторская задолженность","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"BS",null,null,null,null,null,"Дебиторская задолженность","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[85]
[86,"BS",null,null,null,null,null,"Авансы полученные",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,227802934.51585102,null,null,0,0,0,0,0,72693.742275000011,198521.44014780002,376344.71932302014,1289834.6730425102,1457602.9177159797,1655322.1393813645,2814205.4995471197,3785691.1694878107,4129897.4807496858,7207599.796642473,8469633.7962878011,7647218.1486485153,13383998.318932913,7723082.7359283576,12833002.110435765,20185790.184367478,22175651.165704414,18041960.763076812,25200089.89078505,28579854.927941367,27992787.729413677,45007942.657418773,43904903.205933958,37789899.790136561,56567118.352751613,31705057.703394897,46263958.756497234,68067162.157514766,68398689.07671757,52048544.877053596,67224070.341201797,71939244.191774458,65667991.188045993,97742292.157565221,91551305.066212922,73967611.911774069,110585595.49947251,58603231.566861883,83847758.467427522,114575183.55599627,109644108.43782935,86478421.476636589,107094955.22163975,109933605.80521449,96782378.137503743,139272779.72433352,126515813.06583709,98874722.723711699,142095201.71890244,72919577.04821372,102632115.9287082,150327234.56868294,143657777.75029075,104034524.18698937,128597193.48684168,132443137.63767767,116197917.15093094,166883229.40979457,150838411.29777706,117318764.34271592,167598234.77530766,85658966.670492172,129943772.59191471,177215158.78331715,168247960.18366438,122104242.52999812,150792026.23908353,154435132.81059474,135130741.20926976,193043916.01324236,174110862.07401544,135419559.39090109,193456513.41557229,98749512.225367904,150082759.40400529,204136955.02025414,193992284.91389871,140167705.51792669,172514099.09898746,176118721.48724163,154103881.30133784,220148401.8590529,198307194.63020539,154238929.15682614,220341327.3668946,112472468.96611655,157461456.55256343,231505831.95525539,219380057.11396885,158441152.36008978,195004495.21241736,198957845.10123789,174088114.46358347,248697306.37654662,223887493.22153521,174134716.95008326,248763881.35726035,126903532.7323674,177664945.82531452,241116712.19149613,228487474.75055552,177712480.36154127,218723052.75266767,223157187.93320441,195262539.44155216,278946484.91650462,251118969.81602407,195314754.30135179,279021077.57336211,142338791.81741047,199274308.54437494,270443704.45308161,256278301.33033037,185089884.29412818,227802934.51585102,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"BS",null,null,null,null,null,"Авансы полученные","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,133996316.87657738,null,null,0,0,0,0,0,37645.998075000003,125050.98334050001,226004.80190400011,799022.67308954988,878768.05222709989,1011018.5176045494,1692152.2658123989,2300291.2278864011,2467936.2774711959,4351870.7847152948,5051423.0413662717,4602733.3419936672,7958061.456332393,4627660.6002563983,7608962.9590245336,12075324.782394722,13133226.475244522,10758092.951081753,14900821.294540733,16996169.918179929,16520802.598412097,26741888.215714276,25964200.214096785,22471558.924689829,33609494.120241404,18925983.750314355,27596675.843503475,40785264.52433145,40955072.733272552,31112641.241721988,40163008.026447773,42857883.276265502,39087909.320845723,58067909.309252977,54279513.228466272,43781387.311081409,65382745.484781981,34577046.937095881,49482210.152073145,67756861.74919796,64933717.043839216,50750223.002928019,62970173.670569181,64660971.023077965,57032997.097699165,82255105.772438049,74811636.92434597,58551295.071808815,84295540.018428802,43270169.213981152,60997320.818017006,88567546.469050884,84727579.651932716,61408777.965306282,76006642.872898102,78384265.266089916,68824686.277270794,99002278.023078442,89422399.145782471,69550754.89116478,99358221.27309227,50715239.190880775,76587329.148984909,104602818.70436954,99178968.530467033,72083720.888671875,89109965.508793831,91196755.780360222,79797161.307814598,113995944.72544956,102682276.84440613,79863993.101204872,114091418.71600628,58235315.280347824,88377683.109938622,120288770.84256077,114382596.16035461,82657319.04020977,101732084.97256565,103853415.66673088,90871738.708390236,129816769.58341312,116932617.74412346,90947591.578762054,129925130.82680321,66317080.955799103,92843913.338119507,136502658.30068779,129318307.86380959,93396555.679418564,114949606.99005318,117248599.1298542,102592524.23862267,146560748.91231728,131904674.02108574,102592524.23862267,146560748.91231728,74745981.945281982,104644374.72339439,142017365.69603348,134542767.5015049,104644374.72339058,128793076.58263588,131368938.11428833,114947820.85000038,164211172.64286041,147790055.37857437,114947820.85000229,164211172.64286232,83747698.047859192,117246777.26700401,159120626.29093552,150745856.48614883,108872007.46221924,133996316.87657738,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"BS",null,null,null,null,null,"Авансы полученные","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,81853795.856714249,null,null,0,0,0,0,0,32753.095200000003,62713.636114500012,132167.55407310004,423624.2285016001,507507.51933000004,560675.03484037519,985244.98716000095,1295868.1408646414,1463570.9740053378,2500460.7563350815,3011899.4999336265,2669168.6510517038,4788799.3975122012,2719261.1978221908,4615332.2069836482,7131346.0136124045,7989968.5431090891,6412754.9764443934,9108069.0021695793,10208261.856360957,10150551.470296353,16104893.880345941,15850234.588599592,13493765.689642787,20232134.976726711,11228146.928014696,16408288.221464813,23920816.937947094,24060681.956642628,18372407.715019464,23754451.888459265,25556104.214225292,23369111.498290181,34918088.665945888,32824648.133185267,26608285.947829843,39868667.920737863,21204816.412452579,30326666.084285378,41270129.166778564,39364150.428764343,31607833.424492598,38997003.143485308,39987098.489712238,35073822.296856403,50251365.198409081,45518676.560612917,35471724.112346888,50795871.963438034,26041171.696451902,36536277.545521498,54454055.529582262,51907508.594765186,37529453.301826,46270238.342177391,47506864.445176601,41613353.712314129,59575783.368403912,53877212.633617878,41904498.715035915,59863569.592907906,30651051.884457588,46917195.127654076,63798291.791074276,60678548.757589817,43909163.353742599,54115938.798663616,55457883.293082714,48525647.881447315,69322354.116353035,62633745.864151955,48715135.672118187,69593050.960168839,35506777.088269234,54121824.183486938,73516873.529499054,69738008.643512726,50375375.610445976,62000462.289780617,63265968.298727036,55357722.261386871,79082460.373410225,71202898.19461441,55380031.929144859,79114331.327349663,40364563.16345787,56510388.428840637,83083725.844781876,78742593.832432747,56869651.101202011,69993416.739940643,71422022.47648716,62494269.666926384,89277528.095608711,80382104.863013268,62519414.893454552,89313449.847791672,45568179.515987396,63795451.322382927,86579541.080376625,82055699.297283173,63821099.453442574,78549045.481160164,80152224.659929276,70133196.577438354,100190280.82491112,90207475.795209885,70161370.062940598,100230528.66134453,51138096.013866425,71593334.419412613,97162382.426345825,92085520.338802338,66506209.133579254,81853795.856714249,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"BS",null,null,null,null,null,"Авансы полученные","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,11952821.782559395,null,null,0,0,0,0,0,2294.6490000000003,10756.820692799996,18172.363345919999,67187.771451359964,71327.346158879925,83628.586936439911,136808.2465747199,189531.80073676794,198390.22927315207,355268.25559209613,406311.25498790387,375316.15560314432,637137.46508831996,376160.93784976844,608706.9444275843,979119.38836034946,1052456.147350803,871112.83555066399,1191199.5940747373,1375423.1534004807,1321433.6607052274,2161160.5613585562,2090468.403237585,1824575.1758039407,2725489.2557834983,1550927.0250658467,2258994.6915289462,3361080.695236221,3382934.3868023902,2563495.9203121439,3306610.4262947589,3525256.7012836635,3210970.3689100891,4756294.1823663563,4447143.7045613825,3577938.652862817,5334182.0939526707,2821368.2173134238,4038882.2310689986,5548192.6400197446,5346240.965225786,4120365.0492159724,5127778.4075852633,5285536.2924242914,4675558.7429481745,6766308.7534863949,6185499.5808781981,4851703.5395559967,7003789.7370356023,3608236.1377806664,5098517.565169692,7305632.5700497925,7022689.5035928488,5096292.9198570848,6320312.2717661858,6552007.9264111519,5759877.1613460183,8305168.0183122158,7538799.518376708,5863510.736515224,8376443.9093074799,4292675.5951538086,6439248.3152757287,8814048.2878733277,8390442.8956075311,6111358.2875836492,7566121.9316260815,7780493.7371518016,6807932.0200078487,9725617.1714397669,8794839.365457356,6840430.6175780296,9772043.7393971682,5007419.8567508459,7583252.1105797291,10331310.648194313,9871680.1100313663,7135010.8672709465,8781551.8366411924,8999337.5217837095,7874420.3315607309,11249171.902229548,10171678.691467524,7911305.6489192247,11301865.212741733,5790824.8468595743,8107154.7856032848,11919447.809785724,11319155.417726517,8174945.5794692039,10061471.482423544,10287223.494896531,9001320.55803442,12859029.368620634,11600714.337436199,9022777.8180060387,12889682.597151399,6589371.2710980177,9225119.7795372009,12519805.415086031,11889007.951767445,9247006.1847081184,11380930.688871622,11636025.158986807,10181522.014113426,14545031.448733091,13121438.642239809,10205563.388408899,14579376.269155264,7452997.7556848526,10434196.857958317,14160695.735800266,13446924.5053792,9711667.6983296871,11952821.782559395,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[91]
[92,"PL(+)",null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,23382174691.110516,null,null,0,0,0,0,0,72401.212125000005,270123.77323799999,572552.81476470013,1659474.4451125499,2736381.5038741501,3100398.1957005747,4451541.6122124754,6573337.728716881,7883735.1747838203,11291873.5458936,15614146.1338038,16051995.397874206,20946583.805740062,17518452.585775223,17061136.819165424,27404933.242668726,35159143.977675408,33379808.693404991,35890031.981324062,44636272.108097963,46954155.123056315,60589137.393497817,73795873.075720415,67805042.728127018,78314426.527044967,73264130.026479617,64712714.868622616,94892529.933661759,113263910.73263745,99968780.696037456,98993870.779739216,115502750.9956796,114211236.60800004,135627247.24359113,157109876.97144604,137377370.73122692,153175448.80712155,140423322.26330611,118231455.51135704,164687049.46612126,186097500.90030783,162777753.70164415,160662007.82301617,180129338.88043761,171570107.39712557,195921031.42456326,220599184.15683162,187069609.68448454,200000188.79794446,178457940.12361282,145704372.94362274,209951171.18747303,244001645.03335384,205579626.85941294,193079644.9506146,216658222.51280531,206367072.63642022,234951655.84768382,263702568.99773166,222565060.26499486,236475376.53155705,210198381.4816733,178945935.50451124,254935732.78125262,286727437.77440494,240986486.15570465,226498412.20773798,253332400.61970168,240333849.1613555,272378362.38286954,304731078.39234143,256904021.83959311,272960523.20456773,242525121.88508639,206525778.76683331,293995235.81490201,330439258.49665457,277346068.5173589,259519606.44763824,289358226.34168649,274078115.99655348,310621864.79609394,347309725.45637202,292606189.2598573,310894076.08859837,276228754.50174165,224039726.91439393,322835023.15789407,374226215.77676725,313584001.82705688,293352775.90273064,326980815.6526776,309620640.48387671,350903392.54839361,392235874.91792148,330350425.9472658,350997327.56896996,311796394.99390513,252785709.06447336,347580349.96365088,389762026.3855077,337137789.70571774,329033515.91471499,366751708.81876051,347279954.81305712,393583948.78813148,439943662.12710333,370531008.4475233,393689196.47549349,349720213.52855873,283531999.79725599,389856499.72122699,437168666.77194524,366326713.42070246,342692731.90968937,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"PL(+)",null,null,null,null,null,"Выручка","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,13799776329.26503,null,null,0,0,0,0,0,37494.505125000003,162042.26519250002,349643.0859075,1020902.61593925,1671039.0523777502,1882181.7949027501,2692292.8325782502,3976377.3226979999,4749039.4671066599,6792363.1705881599,9365453.6094776243,9615306.6594832502,12510248.340385124,10445896.073124519,10156151.344473636,16337562.763250422,20922590.329529602,19829314.413198426,21296382.547926199,26473860.91599058,27818412.803006522,35907162.899048597,43744992.912066579,40200705.522634812,46546145.63588354,43603389.580692567,38612871.393259145,56755634.611130469,67842835.249017313,59814752.544638284,59157354.774889439,68905669.340783238,68013359.046898261,80637374.617536917,93246100.194787383,81388574.391475827,90604033.759142309,82964616.446729869,69767492.050869763,97306070.743006647,110130510.56766158,96015342.594147861,94385641.102248803,105931282.06464702,101003544.96945819,115606322.80469149,130362236.14169708,110688550.19801605,118559998.9431051,105876971.94842936,86539918.789133906,124135830.49480046,143831467.85695371,121290236.45294011,114052034.39790609,128141347.29845574,122180467.83025402,139293003.56920344,156388690.80916521,131944519.19565454,140191051.64538294,124557952.59836632,105658570.30220079,150384177.04126364,169134783.16774482,142144586.28851882,133787516.3761647,149650950.76815924,141921510.661713,160844378.74994141,179838564.18021089,151509731.09167799,160979089.28490788,143027721.87826106,121685838.70421028,173188958.26037243,194772512.85453019,163539165.03064707,153039495.28223068,170631829.00142533,161617960.12019244,183167021.46955141,204797026.70544803,172536391.03760552,183319915.47745585,162877087.24411157,132100422.82945941,190353039.84106132,220626053.40614578,184848855.55650049,172923122.93995208,192719839.08342245,182463709.03319082,206792203.57094958,231120698.10870838,194627956.30207017,206792203.57094958,183680133.76007879,148890386.57108372,204724281.53524014,229539345.96375412,198520515.42811167,193748387.65339744,215929237.55026907,204437953.86875722,231696347.71792486,258954741.56709254,218067150.79334107,231696347.71792486,205800873.56121561,166821370.35690588,229379384.2407456,257182945.96689662,215477603.37767017,201575822.51459464,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,"PL(+)",null,null,null,null,null,"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8396588202.0964146,null,null,0,0,0,0,0,32621.292000000001,95082.559357499995,194096.96004600002,553555.1959245,927384.73878600006,1063884.032825625,1539699.015875625,2271933.5983344004,2748334.7321139602,3948079.8923913599,5490177.7200261746,5658206.7097338755,7427956.1047065007,6231539.2265099334,6087564.948656762,9749506.5714202672,12550386.830276888,11953970.727999609,12881971.612028684,16032165.954011753,16897405.42705461,21791491.362454627,26522113.668893445,24354929.808400381,27991818.963536024,26111400.97727526,22937685.10897442,33472345.831503864,39823678.659996539,35218610.64297916,34964445.847957738,40926769.401121505,40606944.630608961,48377203.355628595,56225108.51034537,49328139.453558989,55174534.146447249,50689763.153805077,42770093.621538065,59423899.479001716,66924829.644187942,58905318.590479694,58600593.730967544,65555215.138217285,62299053.972755626,70818188.81649299,79487207.697377235,67220402.973029688,71600368.976380557,63773200.220733337,51938023.767231211,75520145.660925984,88277958.151495457,74230878.837714031,69552057.954027116,77833108.450268656,73967987.907373637,83984947.778260872,94163703.925217912,79496893.221970201,84465449.048343346,75125314.606465325,64380084.290736645,91891626.466751605,103313273.09119566,86805696.671881288,81358862.450438395,90944067.631480291,86304238.650893331,97811470.471012428,109520907.93150677,92417331.25495331,98193414.458387911,87230742.595535725,74389935.663178846,105937550.9187264,118898669.81160532,99691692.162492335,93269684.373931438,103968616.93714216,98455276.370315909,111582646.55302471,124733823.76118577,105061285.06247431,111627615.37887897,99165078.425466403,80404260.627407879,115860306.11241068,134312589.26931641,112555434.67831685,105293793.73132865,117371969.16856214,111147827.98623128,125967538.38439545,140814081.68094686,118605386.11577953,126018222.74801578,111949038.45585307,90769613.120378017,124808218.04051976,139963856.45027107,121074807.81624618,118164355.70527874,131718861.03259385,124733875.77548033,141365059.21221104,158026307.05392241,133102915.32492246,141421847.53273013,125632912.83405133,101864617.81433943,140063849.49471673,157071951.49018696,131627944.48160455,123135819.03117846,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,"PL(+)",null,null,null,null,null,"Выручка","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1185810159.7490745,null,null,0,0,0,0,0,2285.415,12998.948688,28812.7688112,85016.633248800004,137957.7127104,154332.36797219998,219549.76375859999,325026.80768447998,386360.97556320002,551430.48291408003,758514.80429999996,778482.02865707991,1008379.3606484401,841017.28614076797,817420.52603502723,1317863.9079980352,1686166.8178689179,1596523.552206957,1711677.8213691751,2130245.2380956314,2238336.8929951843,2890483.1319945958,3528766.4947603894,3249407.3970918213,3776461.9276254019,3549339.4685117947,3162158.3663890529,4664549.4910274353,5597396.8236235986,4935417.5084200101,4872070.1568920491,5670312.2537748609,5590932.9304928137,6612669.2704256261,7638668.2663132753,6660656.8861921271,7396880.9015319822,6768942.6627711719,5693869.8389492091,7957079.2441129079,9042160.6884583365,7857092.5170165803,7675772.9897998357,8642841.6775733121,8267508.454911734,9496519.8033787813,10749740.317757316,9160656.5134388059,9839820.8784587849,8807767.9544501174,7226430.3872576114,10295195.031746602,11892219.024904676,10058511.568758823,9475552.5986813828,10683766.764080919,10218616.898792552,11673704.500219481,13150174.263348544,11123647.847370112,11818875.837830743,10515114.276841626,8907280.9115738124,12659929.273237385,14279381.515464474,12036203.195304552,11352033.381134868,12737382.220062129,12108099.848749163,13722513.161915718,15371606.280623809,12976959.492961837,13788019.461271953,12266657.411289604,10450004.399444152,14868726.635803171,16768075.830519069,14115211.324219512,13210426.791476123,14757780.403118953,14004879.506045152,15872196.77351784,17778874.989738256,15008513.159777451,15946545.232263541,14186588.832163678,11535043.457526652,16621677.204422085,19287573.101305053,16179711.592239574,15135859.231449923,16889007.400692984,16009103.464454599,18143650.593048546,20301095.128266267,17117083.529416058,18186901.250004563,16167222.777973212,13125709.373011617,18047850.387890972,20258823.971482493,17542466.461359929,17120772.556038778,19103610.235897597,18108125.168819595,20522541.85799554,22962613.50608835,19360942.329259772,20571001.224838506,18286427.1332918,14846011.626010658,20413265.985764656,22913769.314861633,19221165.561427727,17981090.363916259,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[97]
[98,null,null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4658190029.1533365,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3503690.5171550433,3412227.3638330852,5480986.6485337447,7031828.795535082,6675961.7386809997,7178006.396264812,8927254.4216195941,9390831.0246112645,12117827.478699563,14759174.615144083,13561008.545625404,15662885.305408996,14652826.005295927,12942542.973724524,18978505.986732356,22652782.146527492,19993756.13920749,19798774.155947849,23100550.199135922,22842247.321600009,27125449.448718227,31421975.394289214,27475474.146245386,30635089.761424311,28084664.452661224,23646291.102271408,32937409.893224258,37219500.180061571,32555550.74032883,32132401.564603236,36025867.776087523,34314021.479425117,39184206.284912653,44119836.831366323,37413921.936896913,40000037.759588882,35691588.024722561,29140874.58872455,41990234.23749461,48800329.006670766,41115925.371882588,38615928.990122914,43331644.50256107,41273414.527284041,46990331.169536762,52740513.799546339,44513012.052998975,47295075.306311414,42039676.296334654,35789187.100902252,50987146.556250528,57345487.554880992,48197297.231140926,45299682.441547602,50666480.123940326,48066769.832271099,54475672.476573907,60946215.678468302,51380804.367918625,54592104.640913546,48505024.377017274,41305155.753366664,58799047.1629804,66087851.699330911,55469213.703471787,51903921.289527655,57871645.268337294,54815623.199310705,62124372.9592188,69461945.09127441,58521237.851971462,62178815.217719682,55245750.900348321,44807945.382878788,64567004.631578825,74845243.155353457,62716800.365411386,58670555.180546135,65396163.130535528,61924128.096775346,70180678.509678721,78447174.9835843,66070085.189453162,70199465.51379399,62359278.998781018,50557141.812894672,69516069.992730185,77952405.277101547,67427557.941143557,65806703.182942994,73350341.763752103,69455990.962611437,78716789.757626295,87988732.425420657,74106201.689504653,78737839.295098707,69944042.705711752,56706399.959451199,77971299.944245413,87433733.354389057,73265342.684140489,68538546.381937876,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,"НДС начисленный","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2748990388.9086547,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2089179.2146249034,2031230.2688947271,3267512.5526500843,4184518.0659059202,3965862.8826396852,4259276.5095852399,5294772.1831981167,5563682.5606013052,7181432.5798097197,8748998.5824133158,8040141.1045269622,9309229.1271767095,8720677.9161385149,7722574.2786518289,11351126.922226096,13568567.049803462,11962950.508927656,11831470.954977889,13781133.868156647,13602671.809379652,16127474.923507383,18649220.03895748,16277714.878295165,18120806.751828466,16592923.289345972,13953498.410173953,19461214.148601331,22026102.113532316,19203068.518829573,18877128.220449761,21186256.412929405,20200708.993891641,23121264.560938302,26072447.228339415,22137710.039603211,23711999.78862102,21175394.389685873,17307983.757826783,24827166.098960094,28766293.571390741,24258047.290588021,22810406.87958122,25628269.459691148,24436093.566050805,27858600.71384069,31277738.16183304,26388903.839130912,28038210.329076592,24911590.519673266,21131714.06044016,30076835.408252727,33826956.63354896,28428917.257703763,26757503.275232945,29930190.153631847,28384302.132342603,32168875.749988277,35967712.836042181,30301946.218335599,32195817.856981575,28605544.375652213,24337167.740842056,34637791.652074486,38954502.570906036,32707833.006129414,30607899.056446139,34126365.800285071,32323592.024038486,36633404.293910287,40959405.341089614,34507278.207521103,36663983.095491178,32575417.448822312,26420084.565891884,38070607.968212269,44125210.681229159,36969771.111300096,34584624.587990418,38543967.816684499,36492741.806638166,41358440.714189924,46224139.621741675,38925591.260414042,41358440.714189924,36736026.752015755,29778077.314216744,40944856.30704803,45907869.192750826,39704103.085622333,38749677.530679487,43185847.510053813,40887590.773751445,46339269.54358498,51790948.313418508,43613430.158668213,46339269.54358498,41160174.712243125,33364274.071381181,45875876.848149128,51436589.193379328,43095520.67553404,40315164.502918936,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,"НДС начисленный","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1672927437.9088593,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1246307.8453019867,1217512.9897313525,1949901.3142840534,2510077.3660553778,2390794.1455999222,2576394.3224057369,3206433.1908023511,3379481.0854109218,4358298.2724909252,5304422.73377869,4870985.9616800761,5598363.7927072058,5222280.195455052,4587537.0217948845,6694469.1663007727,7964735.7319993079,7043722.1285958327,6992889.1695915479,8185353.8802243015,8121388.9261217918,9675440.6711257193,11245021.702069076,9865627.8907117974,11034906.829289449,10137952.630761016,8554018.7243076134,11884779.895800343,13384965.92883759,11781063.71809594,11720118.74619351,13111043.027643457,12459810.794551125,14163637.763298599,15897441.539475447,13444080.594605939,14320073.795276111,12754640.044146668,10387604.753446242,15104029.132185197,17655591.630299091,14846175.767542804,13910411.590805423,15566621.690053733,14793597.581474729,16796989.555652175,18832740.785043586,15899378.64439404,16893089.809668671,15025062.921293065,12876016.858147329,18378325.29335032,20662654.618239131,17361139.334376257,16271772.490087681,18188813.526296057,17260847.730178665,19562294.094202485,21904181.586301357,18483466.250990663,19638682.891677581,17446148.519107144,14877987.132635772,21187510.183745284,23779733.962321065,19938338.432498466,18653936.874786291,20793723.387428436,19691055.274063185,22316529.310604945,24946764.752237152,21012257.012494866,22325523.075775795,19833015.68509328,16080852.125481576,23172061.222482137,26862517.85386328,22511086.935663369,21058758.746265732,23474393.833712429,22229565.597246256,25193507.676879089,28162816.336189374,23721077.223155908,25203644.549603157,22389807.691170614,18153922.624075603,24961643.608103953,27992771.290054217,24214961.563249238,23632871.141055748,26343772.206518773,24946775.155096069,28273011.842442207,31605261.410784487,26620583.064984493,28284369.506546032,25126582.566810265,20372923.562867887,28012769.89894335,31414390.298037395,26325588.896320909,24627163.806235693,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"НДС начисленный","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,236272202.33582366,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,168203.45722815362,163484.10520700546,263572.78159960709,337233.36357378366,319304.71044139145,342335.56427383504,426049.04761912633,447667.37859903683,578096.62639891927,705753.29895207786,649881.47941836435,755292.38552508049,709867.89370235906,632431.67327781057,932909.89820548706,1119479.3647247199,987083.501684002,974414.03137840994,1134062.4507549724,1118186.5860985629,1322533.8540851253,1527733.653262655,1332131.3772384257,1479376.1803063967,1353788.5325542346,1138773.967789842,1591415.8488225818,1808432.1376916673,1571418.503403316,1535154.5979599671,1728568.3355146623,1653501.6909823469,1899303.9606757564,2149948.0635514637,1832131.3026877614,1967964.1756917571,1761553.5908900234,1445286.0774515222,2059039.0063493203,2378443.8049809355,2011702.3137517646,1895110.5197362769,2136753.3528161841,2043723.3797585103,2334740.9000438964,2630034.8526697089,2224729.5694740228,2363775.1675661486,2103022.855368325,1781456.1823147626,2531985.8546474772,2855876.3030928951,2407240.6390609103,2270406.676226974,2547476.4440124263,2421619.9697498325,2744502.632383144,3074321.2561247619,2595391.8985923678,2757603.8922543908,2453331.4822579208,2090000.8798888302,2973745.3271606346,3353615.1661038138,2823042.2648439026,2642085.3582952251,2951556.0806237906,2800975.9012090308,3174439.3547035679,3555774.997947651,3001702.6319554904,3189309.0464527085,2837317.7664327361,2307008.6915053306,3324335.4408844174,3857514.6202610107,3235942.3184479149,3027171.8462899844,3377801.4801385971,3201820.6928909197,3628730.1186097097,4060219.0256532533,3423416.7058832124,3637380.2500009127,3233444.5555946426,2625141.8746023239,3609570.0775781949,4051764.7942964984,3508493.2922719861,3424154.5112077561,3820722.0471795192,3621625.0337639195,4104508.371599108,4592522.7012176709,3872188.4658519547,4114200.2449677009,3657285.4266583603,2969202.3252021321,4082653.1971529312,4582753.8629723275,3844233.1122855456,3596218.0727832518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[103]
[104,null,null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,15586171651.152626,null,null,14559,44088.850000000006,112177.425,170958,453198.75,636589.05000000005,885332.43150000018,1832104.2857500003,2363379.3930000002,2666371.89225,4237756.8615000006,5493574.1130000008,5425751.4279900007,9435765.913914999,9304083.3458099999,10056937.66347,16025530.244325001,12560838.250275001,15894673.46539695,23143743.41232625,26377998.972380251,23004547.558112778,32507527.218274802,35114018.110281602,32864867.775507364,51118967.132439159,44814229.192655988,43619728.943620592,62189886.031116679,43659270.094031759,51900504.041310221,71382007.249044657,74087139.102838516,60211272.700034305,78806522.99238047,81688962.917653337,71994314.542410657,107421104.67394996,90333270.621201113,83490211.836199045,117883594.48205361,77287230.75501284,93198088.951638415,121027465.69991526,119056643.25540039,98354102.686271623,123261439.33591963,122198968.5218132,104167852.90264034,149172627.93656325,122814006.71004096,108802570.66494232,151855831.28398904,97739434.308816433,112418697.77103183,155730991.98268369,152804184.79628438,117349346.90814605,146892341.00583783,145694512.251248,124016587.35887901,177915723.20326555,145913805.13448927,131768927.33171782,179398146.96445584,115184355.47466566,140794237.78722945,183217984.14239395,179312941.34896737,137732023.160308,172260433.11722305,170578115.5563091,145094067.95644143,207784056.99334183,170263262.99400514,153604829.62579191,209038271.75604355,134123402.53347127,163585406.85317692,212645388.14396149,208220243.7569482,159677753.18731192,199487558.09976223,197417806.68402359,167923960.03089678,239709108.73254955,196993476.58430913,173984196.14122054,241500415.80305511,154753357.26787138,178035854.07029909,244625430.18296856,239345626.61501318,183518972.38612089,229272712.92037424,226893930.37033737,192996406.62984324,275499676.24222529,225245397.6067242,198861737.04126441,272075104.32467341,172647268.69921106,204246695.85214046,264677672.97863764,259424865.3536109,209671837.63554603,261945838.14778072,259228060.78603631,220499879.16233918,314760499.3350212,257344599.42258707,227201064.27531415,310010251.43723536,196219880.98891941,214457121.9528302,284428273.487216,208372385.80841053,150491167.52829653,185219898.49636492,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Продукты и напитки категории - 1",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11012453236.977327,null,null,0,0,0,0,66622.500000000015,129260.24999999999,277125.72300000006,895123.48275000008,1060737.3629999999,1175578.06275,2057973.3720000002,2649588.48,3070076.9778000005,5257809.2605499988,6289420.3577100001,5585579.7791849999,9993022.3638000023,5550403.6239750003,9679824.9860696997,14986997.761302,16685342.20242225,13412405.062704377,19013554.701791998,20835108.756252002,21302198.82709647,33849326.302001275,33144999.433682788,28252901.895292487,42353422.13291426,22977147.554251377,34579088.736378968,50465400.176834978,50550959.820251651,38584276.966019511,49880943.457721077,52368490.580872536,49313415.351281144,73650453.137173429,68929200.805031314,55853502.470875718,83666701.123992115,43434709.022524804,63986074.47523842,87117954.1438943,82797787.285681158,66342613.651049443,81887993.013228551,82005765.734581649,74119981.698530629,106249605.84973909,95897583.546500951,74756837.689247444,107098747.17069484,53625189.774718471,77524312.156275511,115299319.90104315,109512061.07328135,79193561.986048803,97668911.495578259,97968779.687778637,88406969.447035745,126617404.21983749,114071487.88709112,88722268.356626421,126746097.65232347,63373048.826161735,99803223.320684135,135762047.95871878,128616677.01352304,93105222.920167848,114776619.52369753,114882662.91206601,103537999.94949947,147911428.49928495,133120285.64935645,103537999.94949947,147911428.49928495,73955714.249642476,116068355.19376732,157688333.50276652,149547152.66588685,108029128.77847773,132958927.72735724,132958927.72735724,119829233.61428072,171184619.44897243,154066157.50407523,119829233.61428072,171184619.44897243,85592309.724486217,123424110.62270916,181462829.30838785,171912154.08163062,124158777.94784433,152810803.6281161,152810803.6281161,137720736.76983958,196743909.67119944,177069518.70407948,137720736.76983958,196743909.67119944,98371954.83559972,141852358.87293476,192513915.61326861,182381604.26520187,141852358.87293479,174587518.6128428,174587518.6128428,157347001.14982456,224781430.21403512,202303287.1926316,157347001.14982456,224781430.21403512,112390715.10701756,162067411.18431929,219948629.46443334,208372385.80841053,150491167.52829653,185219898.49636492,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Продукты и напитки категории - 2",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3775552716.8599925,null,null,0,24030,44203.5,93657.900000000009,299198.7,357944.4,406763.42850000004,715925.80800000008,918249.12000000011,1038780.75,1772952.3899999997,2128947.2730000005,1941619.5023400001,3487462.6211999995,1931833.6546499999,3281991.6467099995,5067071.6409,5658137.2232999997,4674641.0310112499,6644335.2653160011,7266389.7791520013,7230064.2554909987,11464598.833164001,11240333.881500602,9851627.6861141138,14772289.625144279,8000422.7598763192,11692190.476349838,17038661.4363303,17067956.179636981,13425837.076616501,17359619.182049807,18238534.414221097,16678981.550450495,24925760.540857669,23338392.054948319,19488767.54368075,29203748.971771389,15167676.166595962,21692116.424896814,29514848.551161356,28033006.964175232,23201237.175422642,28620896.510839246,28653660.350614168,25129289.526393499,35997276.557029761,32471267.540820345,26060338.675768174,37313422.138517812,18677802.79111401,26202075.046634473,39078263.414045572,37097442.90672154,27624617.400064066,34055143.759958692,34138565.738240004,29901659.283875059,42803554.013864547,38554481.85433358,30886423.796638347,44123462.566626206,22061731.283313103,33780840.693326615,45930456.244550079,43513063.810626395,32428808.174501844,39964005.678137116,39993506.470389999,34994318.161591247,49991883.08798749,44992694.779188745,36044147.706438981,51491639.580627114,25745819.790313557,39247772.53722509,53309938.103318006,50546881.941132687,37607621.126432568,46286302.924840085,46286302.924840085,40500515.059235074,57857878.656050101,52072090.790445097,41715530.511012129,59593615.015731603,29796807.507865801,41715530.511012129,61331762.120357119,58103774.640338317,43222752.35745167,53197233.670709752,53197233.670709752,46547579.46187102,66496542.088387184,59846887.879548468,47944006.845727146,68491438.351038784,34245719.175519392,47944006.845727146,65066866.433486864,61642294.515934914,49382327.051098965,60778248.678275652,60778248.678275652,53180967.593491197,75972810.847844556,68375529.763060123,54776396.621295936,78251995.173279896,39125997.586639948,54776396.621295936,74339395.414615914,70426795.655951932,52389710.768510893,64479644.022782646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Продукты и напитки категории - 3",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,798165697.3153038,null,null,14559,20058.850000000002,67973.925000000003,77300.100000000006,87377.55,149384.40000000002,201443.28000000003,221054.995,384392.91,452013.07950000005,406831.09950000007,715038.3600000001,414054.94785,690494.03216499998,1082829.33345,1189366.2375749999,965436.23962499993,1352297.4029999999,1540207.4483160002,1512410.3857082501,2426266.9908059998,2362078.2399174003,2029373.6833188001,3038575.4725290001,1711041.26229678,2497351.2052936023,3668806.9990968751,3674636.5719782701,2797802.461872112,3614166.3601433998,3895578.2283147485,3556987.8901598728,5297644.8683657674,4948014.1835642969,3999818.9938017302,5982080.2818324873,3192131.647448767,4566902.5650051348,6236393.6495738281,5944592.9404265163,4702044.8069001399,5819514.7683128072,6010777.300977353,5288615.0451817159,7605195.6191050773,6882199.5088286828,5376169.7656613132,7721935.2464112071,3987532.5283415308,5609599.9483063389,8238620.3724259995,7843657.9290603995,5678820.6992486436,7016801.6273764223,7269768.2146922536,6376528.3216818571,9153557.9847630356,8254125.6382221831,6419875.496395031,9171250.7091357596,4723194.1152049163,7174856.4168018792,9780585.9640850425,9265818.2817647792,6721593.0675822981,8298242.8378775278,8562206.2920434717,7491930.505538038,10702757.865054339,9632482.0785489064,7491930.505538038,10702757.865054339,5511920.3005029848,8380988.9134297594,11397157.554335112,10819057.139067367,7816905.1534405975,9620806.3426961172,9909430.5329770017,8670751.7163548768,12386788.166221252,11148109.349599129,8670751.7163548768,12386788.166221252,6379195.9056039453,8930874.2678455245,13130511.572368121,12439432.015927693,8984034.2337255552,11057272.903046839,11388991.090138245,9965367.2038709633,14236238.862672804,12812614.976405524,9965367.2038709633,14236238.862672804,7331663.0142764933,10264328.219987091,13930159.727125339,13196993.425697688,10264328.219987091,12633019.347676419,13012009.928106712,11385508.687093372,16265012.41013339,14638511.169120051,11385508.687093372,16265012.41013339,8376481.3912186958,11727073.947706174,15915314.643315524,15077666.504193654,10889425.808584305,13402370.225949913,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109]
[110,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,15586171651.152622,null,null,8776.5849999999991,30226.8125,70393.48000000001,158035.67249999999,273969.255,533090.17815000005,805889.2498750001,1222491.4985000002,2021786.0678500002,2611415.6397000002,3263369.1081750002,4607719.768449001,5874228.7560895011,6615587.5169569999,9471546.5752494987,10126798.899193499,11501046.2383215,15319506.167622196,14285895.809504516,18392820.005481139,23776674.938915703,26316261.514116209,26116090.545362063,33064559.452399418,36264682.945542507,37710623.788608581,49108095.725600667,46312894.82669498,47337714.476160929,57454824.644719049,48079790.598988742,58015468.189009935,70805960.164902389,71783904.211231858,66078091.780265443,78701790.132438064,82323247.418234468,80913568.176597565,101610448.5796251,91719691.250285953,89748590.257251337,107295771.18360393,84843425.888828188,101349819.73166996,118365964.90964791,115336614.74962655,105720056.59975538,121139586.5297704,121290111.33945364,115033423.29016498,139863897.9640967,122915901.95841604,116306909.15313907,137088838.53765881,106474442.76864624,125119705.31588745,151307466.03795007,145122032.83961207,126092462.2619946,144365199.89022398,144581048.36797595,136986136.30531734,166900660.00235552,146433263.75693163,139636314.07256019,162694997.74877515,127109694.80395123,153130857.41443613,177888379.48550004,170291506.88806105,147922314.39129111,169207333.08896208,169201900.18003884,160148985.26757789,194861975.45671952,170809077.19656631,162743375.34261018,189510011.42124242,147868001.95846143,177860886.80171096,206463595.77089387,197638477.07730234,171413719.51947314,195917248.00972795,195748167.55825081,185187941.42656857,224593491.04376858,196842314.417566,185564356.18625253,217804547.92274272,168397063.91986662,197484746.54730439,237458823.68969271,227173004.39977083,197007216.29139319,225169325.78131378,224975000.20942733,212721959.65000775,257785026.59502897,224651636.16542718,210882963.66374087,245406696.35232764,188170194.55773962,221850708.22758693,258126527.91932312,249726357.08941489,225082260.05304199,257257686.77688766,257035668.31619537,243036475.22290039,294521375.84656364,256582457.59459731,240664783.3790589,277696864.39913166,208688168.43153119,227842878.64526537,255823385.35556296,194480893.42118317,142387796.96908057,129653928.94745544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"BS",null,null,null,null,null,"Авансы выданные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"BS",null,null,null,null,null,"Кредиторская задолженность",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,5782.4150000000009,19644.452500000007,61428.397500000021,74350.725000000035,253580.22000000009,357079.0918500002,436522.27347500017,1046135.0607250002,1387728.3858750006,1442684.638425,2417072.3917500004,3302926.7363009993,2854449.408201497,5674627.8051594943,5507164.5757199898,5437303.3399964869,9961787.3459999859,7203119.4286527932,8811897.0845452249,13562820.491390333,16164144.524854884,12852430.568851441,19243867.241764188,21293325.899646342,17893510.729611218,31301854.073441803,27007987.540497124,24314821.657422721,39166993.212378442,25371438.661691129,29192152.104012609,42558691.16404736,45839870.101983428,34267238.590785861,46995669.80290091,49982842.588116169,39653909.712292314,66161446.209644556,54884268.251220465,46654788.837133646,74789793.061935902,44781252.63334465,53135915.696154833,72813561.664400101,73504240.010152578,56521727.946797609,74063110.682961941,75122492.675004721,58000234.238191605,92139438.884590149,75089547.630534649,60976216.337060928,96525138.467910767,57175734.239068508,63119989.241454124,93731275.908250332,95227994.666584492,67455308.735118389,88255187.478961945,89584499.839985847,69020038.830889225,109949625.72883749,88962770.860970974,74298434.435756683,114060267.32765198,66549625.053542137,80234168.036820412,110321294.76477814,111745856.62824535,79186372.900492668,103524491.62642479,104895274.09377098,80787441.870174408,128422513.59593773,103823801.13322353,86619553.562448502,132914449.97588158,77527841.08810997,93245245.982825279,128029747.3250761,129786395.31113052,91825671.421140671,119899510.00142956,121400068.67572594,93575861.14837265,148097028.45435333,120497013.99489403,97638895.718547821,153574955.33535194,90523764.680480957,100162554.83091354,147303238.46657753,149190041.3918972,105536009.37824821,137801506.00722885,139526110.59625244,107547517.01666832,170325233.60888672,137785604.62058067,111995705.496418,173187846.15735054,100428418.50423431,116504919.79863548,159331884.54968643,160630221.98397446,120575702.53010559,157439280.6248455,159409654.63399315,122873865.48013687,194597889.59225845,157421113.16828156,128039719.84899902,197385187.90717506,115908204.4969635,121677158.01826096,178262552.86021233,130811553.31306076,86821827.420175552,129653928.94746017,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"SF(+)",null,null,null,null,null,"Поступление запасов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,13002096208.776823,null,null,14559,44088.850000000006,112177.425,170958,453198.75,636589.05000000005,885332.43150000018,1832104.2857500003,2363379.3930000002,2666371.89225,4237756.8615000006,5493574.1130000008,5425751.4279900007,9435765.913914999,9304083.3458099999,10056937.66347,16025530.244325001,12560838.250275001,13245561.221164126,19286452.843605213,21981665.810316876,19170456.298427314,27089606.015229002,29261681.758568,27387389.812922806,42599139.277032629,37345190.993879989,36349774.119683832,51824905.025930561,36382725.078359798,43250420.034425184,59485006.040870555,61739282.585698768,50176060.583361916,65672102.493650399,68074135.764711127,59995262.118675552,89517587.228291631,75277725.517667592,69575176.530165881,98236328.735044673,64406025.629177377,77665074.126365349,100856221.41659606,99213869.379500344,81961752.238559693,102717866.11326635,101832473.76817767,86806544.085533604,124310523.28046937,102345005.59170081,90668808.887451932,126546526.06999087,81449528.590680361,93682248.142526522,129775826.65223643,127336820.66357033,97791122.42345503,122410284.17153154,121412093.54270665,103347156.13239919,148263102.669388,121594837.61207439,109807439.4430982,149498455.8037132,95986962.895554721,117328531.48935787,152681653.45199496,149427451.12413949,114776685.96692334,143550360.93101922,142148429.63025758,120911723.29703455,173153380.82778487,141886052.49500427,128004024.68815994,174198559.79670298,111769502.11122607,136321172.37764743,177204490.11996791,173516869.79745683,133064794.32275996,166239631.74980187,164514838.90335301,139936633.35908064,199757590.61045799,164161230.48692432,144986830.11768377,201250346.50254592,128961131.05655949,148363211.72524923,203854525.15247381,199454688.8458443,152932476.98843408,191060594.10031188,189078275.30861446,160830338.8582027,229583063.53518778,187704498.00560352,165718114.20105368,226729253.6038945,143872723.91600922,170205579.8767837,220564727.48219806,216187387.79467577,174726531.36295503,218288198.45648396,216023383.98836362,183749899.30194932,262300416.11251768,214453832.85215589,189334220.22942847,258341876.19769615,163516567.4907662,178714268.29402518,237023561.23934665,173643654.8403421,125409306.27358045,154349915.41363743,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,"SF(+)",null,null,null,null,null,"Поступление запасов","Продукты и напитки категории - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9184387417.7471943,null,null,0,0,0,0,66622.500000000015,129260.24999999999,277125.72300000006,895123.48275000008,1060737.3629999999,1175578.06275,2057973.3720000002,2649588.48,3070076.9778000005,5257809.2605499988,6289420.3577100001,5585579.7791849999,9993022.3638000023,5550403.6239750003,8066520.8217247501,12489164.801085001,13904451.835351875,11177004.218920315,15844628.918159999,17362590.630210001,17751832.355913725,28207771.918334398,27620832.861402325,23544084.91274374,35294518.444095217,19147622.961876146,28815907.280315809,42054500.147362486,42125799.850209713,32153564.138349593,41567452.881434232,43640408.81739378,41094512.792734288,61375377.614311196,57441000.670859434,46544585.392396435,69722250.936660096,36195590.852104008,53321728.729365349,72598295.119911924,68998156.07140097,55285511.375874534,68239994.177690461,68338138.112151384,61766651.415442191,88541338.208115906,79914652.955417469,62297364.741039537,89248955.975579038,44687658.145598724,64603593.463562928,96082766.584202632,91260050.894401133,65994634.988374002,81390759.579648554,81640649.739815533,73672474.539196461,105514503.51653124,95059573.239242598,73935223.630522028,105621748.0436029,52810874.021801449,83169352.767236784,113135039.96559899,107180564.17793587,77587685.766806543,95647182.936414614,95735552.426721677,86281666.624582902,123259523.74940413,110933571.37446372,86281666.624582902,123259523.74940413,61629761.874702066,96723629.328139439,131406944.58563878,124622627.22157238,90024273.982064784,110799106.43946438,110799106.43946438,99857694.678567261,142653849.54081038,128388464.58672936,99857694.678567261,142653849.54081038,71326924.770405188,102853425.5189243,151219024.42365655,143260128.40135884,103465648.28987028,127342336.35676342,127342336.35676342,114767280.64153299,163953258.05933288,147557932.25339958,114767280.64153299,163953258.05933288,81976629.029666439,118210299.06077898,160428263.0110572,151984670.22100157,118210299.06077899,145489598.84403569,145489598.84403569,131122500.95818713,187317858.51169595,168586072.66052634,131122500.95818713,187317858.51169595,93658929.255847976,135056175.98693275,183290524.55369446,173643654.8403421,125409306.27358045,154349915.41363743,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,"SF(+)",null,null,null,null,null,"Поступление запасов","Продукты и напитки категории - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3151155392.309762,null,null,0,24030,44203.5,93657.900000000009,299198.7,357944.4,406763.42850000004,715925.80800000008,918249.12000000011,1038780.75,1772952.3899999997,2128947.2730000005,1941619.5023400001,3487462.6211999995,1931833.6546499999,3281991.6467099995,5067071.6409,5658137.2232999997,3895534.192509375,5536946.0544300014,6055324.8159600012,6025053.5462424988,9553832.3609700017,9366944.9012505021,8209689.7384284288,12310241.3542869,6667018.9665635992,9743492.0636248663,14198884.53027525,14223296.816364152,11188197.563847085,14466349.318374841,15198778.678517582,13899151.292042078,20771467.11738139,19448660.045790266,16240639.619733959,24336457.476476159,12639730.138829969,18076763.687414013,24595707.125967797,23360839.136812694,19334364.312852204,23850747.09236604,23878050.292178474,20941074.605327915,29997730.46419147,27059389.617350288,21716948.896473479,31094518.448764846,15564835.659261676,21835062.538862061,32565219.511704646,30914535.755601283,23020514.500053391,28379286.466632243,28448804.78186667,24918049.403229218,35669628.344887123,32128734.878611319,25738686.497198623,36769552.138855174,18384776.069427587,28150700.577772181,38275380.203791738,36260886.508855328,27024006.812084872,33303338.065114263,33327922.058658335,29161931.80132604,41659902.573322907,37493912.315990619,30036789.755365819,42909699.650522597,21454849.825261299,32706477.114354242,44424948.419431672,42122401.617610574,31339684.272027142,38571919.104033403,38571919.104033403,33750429.216029227,48214898.880041756,43393408.992037579,34762942.092510112,49661345.846443005,24830672.923221502,34762942.092510112,51109801.766964264,48419812.200281933,36018960.297876395,44331028.058924794,44331028.058924794,38789649.551559187,55413785.073655985,49872406.566290393,39953339.038105957,57076198.625865653,28538099.312932827,39953339.038105957,54222388.694572389,51368578.763279095,41151939.209249139,50648540.565229714,50648540.565229714,44317472.994576,63310675.706537135,56979608.135883436,45646997.184413284,65209995.977733247,32604997.988866623,45646997.184413284,61949496.178846598,58688996.379959948,43658092.307092413,53733036.685652204,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,"SF(+)",null,null,null,null,null,"Поступление запасов","Продукты и напитки категории - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,666553398.71986413,null,null,14559,20058.850000000002,67973.925000000003,77300.100000000006,87377.55,149384.40000000002,201443.28000000003,221054.995,384392.91,452013.07950000005,406831.09950000007,715038.3600000001,414054.94785,690494.03216499998,1082829.33345,1189366.2375749999,965436.23962499993,1352297.4029999999,1283506.2069300001,1260341.9880902085,2021889.159005,1968398.5332645003,1691144.7360990001,2532146.2271075002,1425867.7185806502,2081126.0044113353,3057339.1659140629,3062197.1433152254,2331502.0515600936,3011805.3001195001,3246315.1902622906,2964156.5751332273,4414704.0569714727,4123345.1529702474,3333182.4948347751,4985066.9015270732,2660109.7062073061,3805752.1375042791,5196994.7079781899,4953827.4503554301,3918370.6724167834,4849595.6402606731,5008981.0841477942,4407179.2043180969,6337663.0159208979,5735166.257357236,4480141.4713844275,6434946.0386760058,3322943.7736179424,4674666.623588616,6865516.9770216662,6536381.6075503333,4732350.582707203,5847334.6894803522,6058140.1789102117,5313773.6014015479,7627964.9873025296,6878438.0318518197,5349896.2469958598,7642708.9242797997,3935995.0960040973,5979047.014001566,8150488.3034042027,7721515.234803983,5601327.556318582,6915202.3648979403,7135171.9100362267,6243275.4212816982,8918964.8875452839,8027068.3987907553,6243275.4212816982,8918964.8875452839,4593266.9170858208,6984157.4278581329,9497631.2952792607,9015880.9492228068,6514087.627867165,8017338.6189134317,8257858.7774808351,7225626.4302957309,10322323.471851043,9290091.1246659402,7225626.4302957309,10322323.471851043,5315996.588003288,7442395.2232046044,10942092.976973435,10366193.346606411,7486695.1947712963,9214394.085872367,9490825.9084485378,8304472.6698924694,11863532.385560671,10677179.147004604,8304472.6698924694,11863532.385560671,6109719.1785637448,8553606.8499892429,11608466.439271117,10997494.52141474,8553606.8499892429,10527516.123063684,10843341.606755594,9487923.9059111439,13554177.008444492,12198759.307600044,9487923.9059111439,13554177.008444492,6980401.1593489135,9772561.623088479,13262762.202762937,12564722.086828046,9074521.5071535874,11168641.854958262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[121]
[122,null,null,null,null,null,null,"НДС к возмещению",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2584075442.3758073,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2649112.244232825,3857290.5687210425,4396333.162063376,3834091.2596854633,5417921.2030458003,5852336.3517136006,5477477.9625845607,8519827.8554065265,7469038.1987759974,7269954.823936766,10364981.005186114,7276545.015671961,8650084.0068850368,11897001.208174113,12347856.517139753,10035212.116672384,13134420.49873008,13614827.152942225,11999052.423735112,17903517.445658326,15055545.103533519,13915035.306033175,19647265.747008938,12881205.125835475,15533014.82527307,20171244.283319209,19842773.875900067,16392350.447711939,20543573.222653273,20366494.753635533,17361308.817106724,24862104.656093877,20469001.118340164,18133761.777490389,25309305.21399818,16289905.718136074,18736449.628505308,25955165.330447283,25467364.132714067,19558224.484691009,24482056.834306307,24282418.70854133,20669431.22647984,29652620.5338776,24318967.522414882,21961487.888619639,29899691.16074264,19197392.579110943,23465706.297871575,30536330.690398991,29885490.224827901,22955337.193384666,28710072.186203845,28429685.92605152,24182344.659406912,34630676.165556975,28377210.499000862,25600804.937631991,34839711.959340595,22353900.422245216,27264234.475529484,35440898.023993582,34703373.959491365,26612958.864551991,33247926.349960368,32902967.780670602,27987326.671816133,39951518.122091599,32832246.097384863,28997366.02353676,40250069.300509185,25792226.211311899,29672642.345049851,40770905.030494764,39890937.769168869,30586495.397686813,38212118.820062377,37815655.061722904,32166067.771640543,45916612.707037561,37540899.60112071,33143622.840210743,45345850.720778905,28774544.783201844,34041115.975356743,44112945.496439606,43237477.558935151,34945306.27259101,43657639.691296794,43204676.797672726,36749979.860389866,52460083.222503543,42890766.570431188,37866844.045885697,51668375.239539236,32703313.498153236,35742853.658805035,47404712.247869335,34728730.968068421,25081861.254716091,30869983.082727488,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"НДС к возмещению","Продукты и напитки категории - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1828065819.2301352,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1613304.1643449501,2497832.9602170005,2780890.3670703755,2235400.8437840631,3168925.783632,3472518.1260420005,3550366.4711827454,5641554.3836668795,5524166.5722804647,4708816.9825487481,7058903.6888190443,3829524.59237523,5763181.4560631616,8410900.0294724982,8425159.9700419419,6430712.8276699195,8313490.5762868468,8728081.7634787578,8218902.5585468579,12275075.522862239,11488200.134171888,9308917.0784792863,13944450.187332021,7239118.1704208013,10664345.745873071,14519659.023982383,13799631.214280194,11057102.275174908,13647998.835538093,13667627.622430276,12353330.28308844,17708267.641623184,15982930.591083493,12459472.948207909,17849791.195115808,8937531.6291197464,12920718.692712586,19216553.316840526,18252010.178880226,13198926.997674802,16278151.915929712,16328129.947963106,14734494.907839293,21102900.70330625,19011914.64784852,14787044.726104405,21124349.608720578,10562174.804360289,16633870.553447356,22627007.993119799,21436112.835587177,15517537.153361309,19129436.587282922,19147110.485344339,17256333.324916583,24651904.749880828,22186714.274892747,17256333.324916583,24651904.749880828,12325952.374940414,19344725.865627889,26281388.917127755,24924525.444314476,18004854.796412956,22159821.287892874,22159821.287892874,19971538.935713455,28530769.908162076,25677692.917345874,19971538.935713455,28530769.908162076,14265384.954081038,20570685.103784863,30243804.884731311,28652025.680271775,20693129.657974057,25468467.271352686,25468467.271352686,22953456.128306601,32790651.611866575,29511586.450679917,22953456.128306601,32790651.611866575,16395325.805933287,23642059.812155794,32085652.602211438,30396934.044200312,23642059.812155802,29097919.768807139,29097919.768807139,26224500.191637427,37463571.702339195,33717214.532105274,26224500.191637427,37463571.702339195,18731785.851169597,27011235.197386552,36658104.910738893,34728730.968068421,25081861.254716091,30869983.082727488,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"НДС к возмещению","Продукты и напитки категории - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,624397324.55023193,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,779106.83850187506,1107389.2108860004,1211064.9631920003,1205010.7092484999,1910766.4721940004,1873388.9802501006,1641937.9476856857,2462048.2708573802,1333403.79331272,1948698.4127249732,2839776.9060550504,2844659.3632728304,2237639.5127694169,2893269.8636749685,3039755.7357035163,2779830.2584084161,4154293.4234762783,3889732.009158053,3248127.9239467923,4867291.4952952322,2527946.027765994,3615352.7374828025,4919141.4251935603,4672167.8273625392,3866872.8625704404,4770149.4184732083,4775610.0584356952,4188214.9210655838,5999546.0928382948,5411877.9234700585,4343389.7792946957,6218903.6897529699,3112967.1318523353,4367012.5077724122,6513043.902340929,6182907.1511202576,4604102.900010678,5675857.2933264486,5689760.9563733349,4983609.8806458432,7133925.6689774245,6425746.9757222636,5147737.2994397245,7353910.4277710356,3676955.2138855178,5630140.1155544361,7655076.0407583462,7252177.3017710671,5404801.3624169743,6660667.6130228527,6665584.4117316669,5832386.3602652084,8331980.514664582,7498782.4631981244,6007357.9510731641,8581939.9301045202,4290969.9650522601,6541295.4228708493,8884989.6838863362,8424480.323522117,6267936.8544054283,7714383.8208066812,7714383.8208066812,6750085.8432058468,9642979.7760083508,8678681.7984075174,6952588.4185020225,9932269.1692886017,4966134.5846443009,6952588.4185020225,10221960.353392854,9683962.4400563873,7203792.0595752792,8866205.6117849592,8866205.6117849592,7757929.9103118377,11082757.014731199,9974481.3132580798,7990667.8076211913,11415239.725173132,5707619.8625865662,7990667.8076211913,10844477.738914479,10273715.752655821,8230387.8418498291,10129708.113045942,10129708.113045942,8863494.5989152007,12662135.141307427,11395921.627176689,9129399.4368826579,13041999.195546651,6520999.5977733256,9129399.4368826579,12389899.23576932,11737799.275991989,8731618.4614184834,10746607.337130442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,"НДС к возмещению","Продукты и напитки категории - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,131612298.59543984,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,256701.24138600004,252068.39761804169,404377.83180099999,393679.70665290009,338228.94721980003,506429.24542150006,285173.54371613002,416225.20088226709,611467.83318281255,612439.42866304505,466300.41031201865,602361.06002390001,649263.0380524582,592831.31502664555,882940.81139429461,824669.0305940496,666636.49896695511,997013.38030541455,532021.9412414612,761150.42750085588,1039398.9415956381,990765.4900710861,783674.13448335673,969919.12805213465,1001796.2168295588,881435.84086361947,1267532.6031841796,1147033.2514714473,896028.29427688557,1286989.2077352013,664588.75472358859,934933.32471772318,1373103.3954043335,1307276.3215100667,946470.1165414406,1169466.9378960705,1211628.0357820424,1062754.7202803097,1525592.9974605059,1375687.6063703639,1069979.2493991719,1528541.7848559602,787199.01920081943,1195809.4028003134,1630097.6606808405,1544303.0469607967,1120265.5112637165,1383040.4729795882,1427034.3820072454,1248655.0842563398,1783792.9775090567,1605413.6797581513,1248655.0842563398,1783792.9775090567,918653.38341716432,1396831.4855716268,1899526.2590558522,1803176.1898445615,1302817.5255734331,1603467.7237826863,1651571.7554961671,1445125.2860591463,2064464.6943702088,1858018.2249331882,1445125.2860591463,2064464.6943702088,1063199.3176006577,1488479.0446409208,2188418.5953946873,2073238.6693212821,1497339.0389542594,1842878.8171744731,1898165.1816897076,1660894.5339784941,2372706.477112134,2135435.8294009208,1660894.5339784941,2372706.477112134,1221943.835712749,1710721.3699978485,2321693.2878542235,2199498.9042829485,1710721.3699978485,2105503.2246127371,2168668.3213511189,1897584.7811822288,2710835.4016888984,2439751.8615200086,1897584.7811822288,2710835.4016888984,1396080.2318697828,1954512.3246176958,2652552.4405525876,2512944.4173656097,1814904.3014307178,2233728.3709916524,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[127]
[128,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,0,null,null,null,null,15430309934.641096,null,null,0,0,0,0,0,93866.85,182021.64749999999,386934.04827000003,1249673.1466725001,1481022.0443700005,1653021.8508374998,2894050.7442000001,3731588.0711999997,4286613.5955720004,7341003.0149444984,8781676.9031079002,7854690.0772147495,14053568.111550001,7817329.3042102512,13515787.558295252,20925529.748295479,23297517.206664275,18861957.510007221,26740085.496406924,29345288.923882805,29744226.733612768,47262790.204711571,46279937.439549781,39732564.232078142,59562644.358281672,32361725.460660234,48280944.113842182,70461139.926139534,70580617.046148226,54259837.339463048,70146181.709915146,73757577.191174299,68853890.943972602,102835119.9609329,96243450.9731085,78548668.118274614,117664005.07382004,61176571.668203831,89342642.530488968,121640504.38118319,115607633.31838006,93303436.677038506,115165120.24945681,115503501.35231143,103492507.4074048,148353557.24561518,133898540.09018849,105131412.66937014,150612763.51006761,75527619.843232259,108242627.27970415,160990041.65063956,152908630.28997269,111372030.08450788,137353448.31408423,137983342.50430378,123438305.48206672,176788771.05628037,159271294.42585042,124768281.9731632,178240402.81880459,89256394.482432961,139351331.2265045,189558359.26568034,179581603.51485506,130933067.92062947,161408479.35931507,161803991.91775447,144564006.13046247,206520008.7578035,185868007.88202316,145603337.37986171,208004767.68551674,104161319.79705442,162060145.47797796,220171474.86881548,208803960.82862604,151919118.50776741,186977376.62494448,187263114.57332256,167310495.38597193,239014993.40853137,215113494.06767824,168513360.68323123,240733372.40461606,120550630.0065764,172329810.24755111,253365851.97110194,240030807.13051766,174601908.89363134,214894657.09985393,215223058.10507444,192291346.60122576,274701923.7160368,247231731.34443313,193673809.71124333,276676871.0160619,138549843.65514165,198060086.99926251,268795832.35614198,254648683.28476608,199484024.00258064,245518798.77240697,245893999.44703293,219694342.65610507,313849060.93729293,282464154.84356362,221273817.39363179,316105453.41947395,158294262.14402741,226285172.93578815,307101306.12714112,290938079.4888705,211632601.06433779,260470893.61764649,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,10902328704.607557,null,null,0,0,0,0,0,65956.275000000009,127967.64749999999,274354.46577000001,886172.2479224999,1050129.9893700001,1163822.2821225,2037393.6382800001,2623092.5952000003,3039376.2080220003,5205231.1679444993,6226526.1541328998,5529723.9813931501,9893092.1401620023,5494899.5877352506,9583026.7362090014,14837127.783688981,16518488.780398026,13278281.012077332,18823419.154774081,20626757.668689482,21089176.838825509,33510833.038981263,32813549.439345956,27970372.876339562,41929887.911585122,22747376.078708865,34233297.849015176,49960746.175066628,50045450.222049139,38198434.196359321,49382134.023143873,51844805.675063804,48820281.197768338,72913948.605801672,68239908.796981007,55294967.446166962,82830034.112752184,43000361.932299554,63346213.730486043,86246774.602455348,81969809.412824333,65679187.514538951,81069113.083096266,81185708.077235818,73378781.88154532,105187109.79124171,94938607.711035937,74009269.312354967,106027759.69898789,53088937.876971275,76749069.034712762,114146326.7020327,108416940.46254855,78401626.366188318,96692222.380622476,96989091.89090085,87522899.752565384,125351230.1776391,112930773.00822021,87835045.673060149,125478636.67580023,62739318.337900117,98805191.087477297,134404427.47913158,127330510.24338782,92174170.690966174,113628853.32846056,113733836.28294533,102502619.95000447,146432314.21429211,131789082.79286289,102502619.95000447,146432314.21429211,73216157.107146055,114907671.64182967,156111450.16773885,148051681.13922799,106948837.49069296,131629338.45008364,131629338.45008364,118630941.27813791,169472773.25448275,152525495.92903447,118630941.27813791,169472773.25448275,84736386.627241373,122189869.51648206,179648201.01530397,170193032.54081428,122917190.16836588,151282695.59183493,151282695.59183493,136343529.40214121,194776470.57448745,175298823.5170387,136343529.40214121,194776470.57448745,97388235.287243724,140433835.28420541,190588776.45713595,180557788.22254986,140433835.28420544,172841643.42671436,172841643.42671436,155773531.13832635,222533615.91189477,200280254.32070529,155773531.13832635,222533615.91189477,111266807.95594738,160446737.07247612,217749143.16978902,206288661.95032641,148986255.85301355,183367699.51140127,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,3737797189.6913934,null,null,0,0,0,0,0,23789.7,43761.465000000011,92721.320999999996,296206.71299999999,354364.95600000006,402695.794215,708766.54992000014,909066.62880000006,1028392.9425000001,1755222.8660999998,2107657.8002700005,1922203.3073166001,3452587.994988,1912515.3181034999,3249171.7302428992,5016400.9244909994,5601555.8510670001,4627894.6207011379,6577891.9126628414,7193725.8813604806,7157763.6129360888,11349952.844832359,11127930.542685596,9753111.4092529714,14624566.728892837,7920418.5322775561,11575268.571586339,16868274.821966995,16897276.61784061,13291578.705850337,17186022.990229309,18056149.070078887,16512191.73494599,24676502.935449094,23105008.134398833,19293879.86824394,28911711.482053675,15015999.404930001,21475195.260647841,29219700.06564974,27752676.894533478,22969224.803668417,28334687.545730855,28367123.74710802,24877996.631129563,35637303.791459456,32146554.865412142,25799735.289010491,36940287.917132631,18491024.763202868,25940054.296168126,38687480.779905118,36726468.47765433,27348371.226063423,33714592.322359107,33797180.080857597,29602642.691036314,42375518.4737259,38168937.035790242,30577559.558671966,43682227.940959953,21841113.970479976,33443032.286393348,45471151.68210458,43077933.172520131,32104520.092756826,39564365.621355742,39593571.405686095,34644374.979975335,49491964.257107615,44542767.831396863,35683706.229374595,50976723.184820846,25488361.592410423,38855294.81185285,52776838.722284824,50041413.121721357,37231544.915168241,45823439.895591684,45823439.895591684,40095509.908642724,57279299.86948961,51551369.882540643,41298375.205902003,58997678.865574285,29498839.432787143,41298375.205902003,60718444.49915354,57522736.893934943,42790524.833877161,52665261.334002659,52665261.334002659,46082103.667252317,65831576.667503312,59248419.000752985,47464566.77726987,67806523.967528403,33903261.983764201,47464566.77726987,64416197.769151986,61025871.570775561,48888503.780587979,60170466.1914929,60170466.1914929,52649157.917556286,75213082.739366114,67691774.465429515,54228632.655082971,77469475.221547097,38734737.610773548,54228632.655082971,73596001.460469753,69722527.699392393,51865813.660825796,63834847.582554825,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,790184040.34215069,null,null,0,0,0,0,0,4120.875,10292.535000000002,19858.261500000004,67294.185750000004,76527.099000000002,86503.7745,147890.55600000004,199428.84720000002,218844.44505000001,380548.98089999997,447492.94870500005,402762.78850500006,707887.97640000004,409914.39837149996,683589.09184334986,1072001.0401155001,1177472.5751992499,955781.87722874992,1338774.42897,1524805.3738328402,1497286.2818511673,2402004.3208979401,2338457.4575182265,2009079.9464856116,3008189.7178037101,1693930.8496738123,2472377.6932406658,3632118.9291059058,3637890.206258487,2769824.4372533914,3578024.6965419659,3856622.4460316007,3521418.0112582739,5244668.4196821097,4898534.0417286539,3959820.8038637121,5922259.4790141638,3160210.3309742794,4521233.5393550824,6174029.71307809,5885147.0110222511,4655024.3588311374,5761319.6206296775,5950669.5279675797,5235728.8947298992,7529143.6629140265,6813377.5137403961,5322408.0680046994,7644715.8939470947,3947657.2030581157,5553503.948823275,8156234.16870174,7765221.3497697953,5622032.4922561552,6946633.6111026574,7197070.53254533,6312763.0384650379,9062022.4049154036,8171584.3818399627,6355676.7414310807,9079538.2020444013,4675962.1740528671,7103107.85263386,9682780.1044441927,9173160.0989471301,6654377.1369064748,8215260.409498753,8476584.2291230373,7417011.2004826572,10595730.286403798,9536157.2577634193,7417011.2004826572,10595730.286403798,5456801.097497955,8297179.0242954614,11283185.978791762,10710866.567676693,7738736.1019061906,9524598.2792691588,9810336.2276472319,8584044.1991913281,12262920.284559041,11036628.256103136,8584044.1991913281,12262920.284559041,6315403.946547905,8841565.5251670666,12999206.45664444,12315037.695768418,8894193.8913883008,10946700.17401637,11275101.179236863,9865713.5318322517,14093876.474046078,12684488.82664147,9865713.5318322517,14093876.474046078,7258346.3841337282,10161684.93778722,13790858.129854083,13065023.491440712,10161684.93778722,12506689.154199656,12881889.828825645,11271653.600222439,16102362.286032055,14492126.057428852,11271653.600222439,16102362.286032055,8292716.577306509,11609803.208229113,15756161.496882368,14926889.839151716,10780531.550498463,13268346.523690416,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[133]
[134,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,12867589900.551823,null,null,0,0,0,0,0,93866.85,182021.64749999999,386934.04827000003,1249673.1466724998,1481022.04437,1653021.8508375001,2894050.7442000001,3731588.0712000006,4286613.5955720004,7341003.0149444984,8781676.9031079002,7854690.0772147505,14053568.111550003,6514441.0868418757,11263156.298579376,17437941.456912901,19414597.67222023,15718297.925006017,22283404.580339104,24454407.436569005,24786855.611343972,39385658.5039263,38566614.532958157,33110470.193398453,49635536.965234719,26968104.550550196,40234120.094868481,58717616.605116278,58817180.871790193,45216531.116219208,58455151.424929284,61464647.659311913,57378242.453310505,85695933.300777391,80202875.810923755,65457223.431895517,98053337.561516687,50980476.390169866,74452202.108740807,101367086.98431933,96339694.431983396,77752863.897532076,95970933.541214004,96252917.79359284,86243756.172837317,123627964.371346,111582116.74182373,87609510.557808459,125510636.25838967,62939683.202693552,90202189.399753466,134158368.04219964,127423858.57497723,92810025.070423245,114461206.92840354,114986118.75358649,102865254.56838895,147323975.88023368,132726078.6882087,103973568.31096932,148533669.01567048,74380328.735360801,116126109.35542043,157965299.38806698,149651336.26237923,109110889.93385792,134507066.13276255,134836659.93146205,120470005.10871874,172100007.29816961,154890006.56835267,121336114.48321812,173337306.40459731,86801099.830878705,135050121.23164833,183476229.05734622,174003300.69052172,126599265.4231395,155814480.52078709,156052595.47776881,139425412.82164329,199179161.17377615,179261245.05639854,140427800.56935936,200611143.67051339,100458858.33881369,143608175.2062926,211138209.97591829,200025672.60876471,145501590.74469277,179078880.91654497,179352548.4208954,160242788.83435485,228918269.76336405,206026442.78702763,161394841.42603612,230564059.18005162,115458203.0459514,165050072.49938542,223996526.96345171,212207236.07063848,166236686.66881719,204598998.97700581,204911666.20586079,183078618.88008758,261540884.11441079,235386795.70296973,184394847.82802647,263421211.18289495,131911885.12002288,188570977.4464902,255917755.10595095,242448399.57405877,176360500.88694817,217059078.01470542,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Продукты и напитки категории - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9091627726.9717655,null,null,0,0,0,0,0,65956.275000000009,127967.64749999999,274354.46577000001,886172.2479224999,1050129.9893700001,1163822.2821225,2037393.6382800001,2623092.5952000003,3039376.2080220003,5205231.1679444993,6226526.1541328998,5529723.9813931501,9893092.1401620023,4579082.9897793755,7985855.6135075018,12364273.153074151,13765407.316998355,11065234.17673111,15686182.628978401,17188964.723907903,17574314.032354593,27925694.199151054,27344624.532788299,23308644.063616302,34941573.259654269,18956146.732257389,28527748.207512647,41633955.145888858,41704541.851707615,31832028.496966101,41151778.352619894,43204004.729219839,40683567.664806947,60761623.838168062,56866590.664150842,46079139.538472474,69025028.427293494,35833634.943582967,52788511.442071706,71872312.168712795,68308174.510686949,54732656.262115791,67557594.23591356,67654756.731029853,61148984.901287772,87655924.826034755,79115506.425863281,61674391.093629144,88356466.415823236,44240781.564142734,63957557.528927304,95121938.918360591,90347450.385457128,65334688.638490267,80576851.983852074,80824243.24241738,72935749.793804497,104459358.48136592,94108977.506850183,73195871.394216791,104565530.56316687,52282765.281583436,82337659.239564419,112003689.56594299,106108758.53615652,76811808.909138486,94690711.107050464,94778196.902454451,85418849.958337069,122026928.5119101,109824235.66071908,85418849.958337069,122026928.5119101,61013464.255955048,95756393.034858063,130092875.13978238,123376400.94935666,89124031.242244139,109691115.37506971,109691115.37506971,98859117.731781587,141227311.04540229,127104579.94086206,98859117.731781587,141227311.04540229,70613655.522701144,101824891.26373506,149706834.17941999,141827527.11734524,102430991.80697156,126068912.99319579,126068912.99319579,113619607.83511768,162313725.47873956,146082352.93086559,113619607.83511768,162313725.47873956,81156862.73936978,117028196.07017118,158823980.38094664,150464823.51879156,117028196.07017121,144034702.85559532,144034702.85559532,129811275.9486053,185444679.92657897,166900211.9339211,129811275.9486053,185444679.92657897,92722339.963289484,133705614.22706343,181457619.30815753,171907218.29193869,124155213.21084462,152806416.25950107,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Продукты и напитки категории - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3117013897.7493472,null,null,0,0,0,0,0,23789.7,43761.465000000011,92721.320999999996,296206.71299999999,354364.95600000006,402695.794215,708766.54992000014,909066.62880000006,1028392.9425000001,1755222.8660999998,2107657.8002700005,1922203.3073166001,3452587.994988,1593762.7650862499,2707643.1085357494,4180334.1037424998,4667963.2092225002,3856578.8505842816,5481576.5938857011,5994771.5678004008,5964803.0107800746,9458294.0373602994,9273275.4522379972,8127592.8410441428,12187138.940744031,6600348.7768979641,9646057.1429886166,14056895.684972497,14081063.848200509,11076315.588208614,14321685.825191092,15046790.891732406,13760159.77912166,20563752.446207579,19254173.445332363,16078233.223536618,24093092.901711397,12513332.837441668,17895996.05053987,24349750.054708119,23127230.745444566,19141020.669723682,23612239.621442381,23639269.789256684,20731663.859274637,29697753.159549549,26788795.721176784,21499779.407508742,30783573.264277194,15409187.302669058,21616711.913473438,32239567.316587601,30605390.398045275,22790309.355052855,28095493.601965923,28164316.734047998,24668868.909196928,35312932.061438255,31807447.529825203,25481299.632226638,36401856.617466629,18200928.308733314,27869193.571994457,37892626.40175382,35898277.643766776,26753766.743964024,32970304.684463121,32994642.838071749,28870312.483312782,41243303.547589682,37118973.192830719,29736421.857812162,42480602.654017374,21240301.327008687,32379412.343210708,43980698.935237356,41701177.601434469,31026287.429306868,38186199.912993073,38186199.912993073,33412924.923868939,47732749.891241342,42959474.902117208,34415312.671585001,49164732.387978576,24582366.193989288,34415312.671585001,50598703.749294616,47935614.078279123,35658770.694897637,43887717.778335549,43887717.778335549,38401753.056043603,54859647.222919427,49373682.500627488,39553805.647724897,56505436.639607005,28252718.319803502,39553805.647724897,53680164.807626657,50854892.975646302,40740419.81715665,50142055.159577422,50142055.159577422,43874298.264630243,62677568.949471764,56409812.054524601,45190527.212569147,64557896.017955914,32278948.008977957,45190527.212569147,61330001.21705813,58102106.41616033,43221511.384021498,53195706.318795688,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Продукты и напитки категории - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,658948275.83071065,null,null,0,0,0,0,0,4120.875,10292.535000000002,19858.261500000004,67294.185750000004,76527.099000000002,86503.7745,147890.55600000004,199428.84720000002,218844.44505000001,380548.98089999997,447492.94870500005,402762.78850500006,707887.97640000004,341595.33197624999,569657.57653612492,893334.20009625016,981227.14599937492,796484.89769062493,1115645.357475,1270671.1448607002,1247738.5682093061,2001670.2674149501,1948714.5479318555,1674233.2887380098,2506824.7648364254,1411609.0413948437,2060314.7443672216,3026765.7742549218,3031575.1718820725,2308187.031044493,2981687.2471183049,3213852.0383596672,2934515.009381895,4370557.0164017584,4082111.7014405453,3299850.669886427,4935216.2325118035,2633508.6091452329,3767694.6161292354,5145024.7608984085,4904289.1758518759,3879186.9656926147,4801099.6838580649,4958891.2733063167,4363107.4122749167,6274286.3857616894,5677814.5947836637,4435340.0566705829,6370596.5782892462,3289714.3358817631,4627919.9573527295,6796861.8072514506,6471017.7914748294,4685027.07688013,5788861.3425855478,5997558.777121109,5260635.8653875319,7551685.337429503,6809653.6515333029,5296397.2845259011,7566281.8350370014,3896635.1450440562,5919256.5438615503,8068983.4203701606,7644300.0824559424,5545314.280755396,6846050.3412489612,7063820.190935865,6180842.667068881,8829775.2386698313,7946797.71480285,6180842.667068881,8829775.2386698313,4547334.2479149625,6914315.853579551,9402654.9823264685,8925722.1397305783,6448946.7515884927,7937165.2327242997,8175280.1897060266,7153370.1659927741,10219100.237132534,9197190.2134192809,7153370.1659927741,10219100.237132534,5262836.6221232545,7367971.2709725555,10832672.047203701,10262531.413140349,7411828.242823584,9122250.1450136416,9395917.6493640523,8221427.9431935437,11744897.061705066,10570407.355534559,8221427.9431935437,11744897.061705066,6048621.9867781075,8468070.7814893499,11492381.774878403,10887519.576200593,8468070.7814893499,10422240.961833047,10734908.190688038,9393044.6668520328,13418635.238360045,12076771.714524044,9393044.6668520328,13418635.238360045,6910597.1477554245,9674836.0068575945,13130134.580735307,12439074.865959764,8983776.2920820527,11056955.43640868,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[139]
[140,"BS",null,null,null,null,null,"Запасы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,134506308.22499704,null,null,14559,58647.850000000006,170825.27500000002,341783.27500000002,794982.02500000014,1337704.2250000001,2041015.0090000001,3486185.2464800002,4599891.4928075001,5785241.3406875003,8369976.3513500001,10969499.720149999,12663663.07694,17812815.395282999,19775895.726148501,21051156.486510605,29221996.653620854,27729266.792345852,34460386.926668108,42483683.47169394,47027407.825097904,46783266.451305002,58154574.541527979,65132851.719756864,68065834.096110657,85878117.761799306,83837650.251752988,81620809.838478684,100335244.67101079,87082432.784135848,103364748.26801087,122615634.21401295,125637300.19459544,116996179.90616712,137451751.28359827,147070735.62338012,145601350.08274373,177740694.85772491,167322487.07461515,156694787.79385725,189473893.09700632,155826581.16466698,182511178.9008624,208915198.2087177,206761980.60389864,192384038.4104749,217349040.62620908,223210580.85317278,213764207.14511365,251830974.25274563,230548015.47310036,209634707.61872858,248571723.13091105,204510615.4632017,235253180.40303475,274826817.65551752,268005270.27688831,238372534.12536621,267972793.22647455,274923679.84077758,263284717.21959007,308682565.32058942,282953427.05242991,260034787.80731955,305559675.30006331,253012969.17994729,295961171.93394446,332516716.03051907,323978867.76659197,289104217.47113597,323543688.46829724,331185051.9657923,317260115.33136463,369943491.05043042,339729536.24726498,312843554.36707211,365705999.68055654,304138195.38718516,353658267.93395364,395812636.82227337,385853277.56238401,344914771.19462222,384555137.52128464,393255495.90385067,377139533.78516251,437471711.57397699,402453780.88712466,368179365.94841003,429001911.88159627,357351899.26764166,405256252.65407747,465502602.60025865,453819081.47018486,406725885.84985471,452284889.20547432,462284283.59754473,443762074.03485221,513102348.73568523,471888576.97792488,431580248.39195114,496914660.56980991,410223325.30576771,464970702.13659972,520485357.11941177,512676217.95063561,475195513.24295193,527247025.03061885,538671410.04197681,517509643.13806534,596731440.37049496,549644389.10824049,503591813.6346997,577538842.00436878,477634198.31224072,524436581.48624313,572889165.27909911,490615065.0134902,373575971.7130121,351565386.23970187,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,"BS",null,null,null,null,null,"Запасы","Продукты и напитки категории - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,92759690.775428772,null,null,0,0,0,0,66622.500000000015,129926.47499999999,279084.55050000007,899853.5674800002,1074418.6825575002,1199866.7559374999,2094017.8458150001,2706212.6875349991,3153197.0701349992,5371630.1226629987,6455819.3124285005,5814872.9374806024,10278171.319887456,5935482.8037004545,9422920.6356458291,13926229.82322333,15466408.505501047,12878005.407423019,17657400.148851901,19333808.150083497,19896675.782089308,30530133.668069094,30225272.330320388,26424732.710275829,38410607.090754747,22616656.792976618,32476417.341035068,46003169.280884922,46495013.98520577,36944036.271847725,46679460.656315804,49168091.121089697,47058599.184604108,67750409.134108424,64429785.966799855,54107780.695045471,77750892.093232989,44921454.518043518,62409548.303825855,82219331.981666088,79345175.884354234,66322512.749541759,79829850.66511631,80610394.541354179,74722289.225766659,102114642.53259468,94373370.661977291,77555228.97715354,105129793.85910344,61460985.58887887,81823797.488299131,113949006.54357433,110087118.51961493,85734303.122531891,101790374.06369019,102854171.81965351,95702403.116432428,128281156.83915949,118881371.59703588,98707617.720707893,131133494.37009382,79378837.828728199,110265425.3143816,141062806.04041624,136239680.65240955,107718607.8830595,126553981.91033554,127598823.23000669,119102292.95213509,156942966.74320173,145849609.60575533,122307040.56961918,160147714.36068583,99750547.72347784,135460712.79566193,171111264.3464427,165641016.42823267,132288889.46094084,153963964.65816116,155071955.72255611,145238535.02605343,189033266.83508205,176194420.37640858,148947535.11411381,192742266.92314243,122841880.64814472,155081650.64436817,204475783.80428982,198029078.0262289,159667199.19875431,184578543.7485466,185851967.11211491,174550334.76045227,224883984.98466778,210128191.75932789,178813119.4699955,229146769.69421101,148809673.24513817,185863109.56654739,229263176.50743294,222423866.34748745,190169341.88947487,218630744.66333961,220085640.65178013,207173438.75437164,264680021.31746197,247821414.05140972,212043703.07567596,269550285.63876629,177764534.9680357,220098370.99167919,269683281.31830978,261869316.85049438,215371404.83213615,245566107.03492928,92759690.775428772,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,"BS",null,null,null,null,null,"Запасы","Продукты и напитки категории - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,34141494.560414791,null,null,0,24030,68233.5,161891.40000000002,461090.10000000003,795244.8,1158246.7634999999,1781451.2505000001,2403493.6575000002,3087909.4515000004,4458166.0472849999,5878346.7703649998,6910899.6439050008,9369969.3226049989,9546580.1111549996,10720913.957595,13865782.291178402,16071331.5194904,18373102.946913525,21202405.892807778,23077396.605025277,24434486.942045275,30131740.452430993,34017108.759795785,36232026.930423811,42577465.273930632,39786190.203133926,40256406.814520806,46327698.503751919,48363856.37937203,52951705.166321158,57771997.341707379,58913880.335252464,58731967.779094025,68427119.308266819,73554093.528865993,74747942.256867558,85324239.954222053,77400217.646844417,76222807.888926029,84740281.791357219,84008028.026458502,90829059.501869023,96783810.543695211,96312110.78116554,94125954.641048908,104982664.43551672,108429814.43142462,106507493.53864139,116870348.12813163,102737430.6278438,97783697.445529103,108849137.54972506,108980100.04104912,116591427.23843348,123354001.79159224,119563239.25687134,113875898.26205528,126755217.25188959,130788458.52853501,128362828.29168558,140463511.52134383,123535355.52933323,119878608.57728016,132672689.14884531,132531719.04023397,141354797.54358554,146788942.03670537,142224237.69360983,135487891.85116911,150394027.68052804,154917635.31205559,151959782.22934961,165999169.39655948,146210715.67423105,141798219.59575438,156486746.15737391,156128545.12096691,166227928.06598544,172420434.82680821,167011654.99560428,159060906.61019897,176249518.06093383,181456727.13997817,178033469.31949544,194281890.24206948,171379813.27404976,163183280.46444273,179877769.55982184,179132849.37212515,190569443.47601223,200485158.86335182,194217483.17298198,185071518.64626217,204826533.0250206,210811221.81297565,206876843.07274604,225551288.64256787,199229740.73258138,189809397.27005982,204477980.31690741,199341122.44057941,212240343.33002472,223335078.24752951,220303454.00513268,213766034.02406216,236336289.91344261,243173842.88974857,238678784.91458464,260014482.62768745,229941911.66708231,219179096.79697132,235938065.76324844,230069166.12525272,241448310.42336702,249990819.89645004,188660818.67939186,130558712.26323175,87337200.879210472,34141494.560414791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,"BS",null,null,null,null,null,"Запасы","Продукты и напитки категории - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,7605122.8891534805,null,null,14559,34617.850000000006,102591.77500000001,179891.875,267269.42499999999,412532.95,603683.69499999995,804880.42849999992,1121979.1527499999,1497465.13325,1817792.4582500001,2384940.2622500001,2599566.3629000001,3071215.9500150001,3773496.302565,4515369.5914350003,5078043.0425549988,5722452.4691550005,6664363.344108751,7355047.7556628333,8483602.7145715822,9470774.1018367074,10365433.940245083,11781934.809877582,11937131.383597534,12770518.819799565,13826187.718298677,14939670.313682048,15596939.07650413,16101919.611787204,17936625.760654647,18840467.59142065,20228405.874137204,21320175.855225377,22345171.319015656,24348550.97342442,23794808.641272061,24666045.769394442,25492483.460970871,26364199.209885754,26982719.212416105,26897098.620164968,29272571.095167533,29912055.683356389,31104693.93837887,31935571.019884229,32536525.52557604,34170371.880393982,32534424.38070561,32845983.59201932,33437214.183279291,34295781.19604595,34592791.72208257,34069529.833273694,36837955.67630215,37523809.32035096,38354912.500402048,38762332.740779042,39427201.910894781,41281049.492589056,39219485.811472058,39937896.960086107,40536699.926060826,41448561.509331495,41753491.781124175,41102412.310985118,44340949.075977296,44664967.953397453,45514949.420572579,45897717.736907393,46595678.877433687,48668593.423729986,46198040.149879932,47001354.910669178,47669210.9672786,48738294.201698542,49071539.162496835,48259102.542740405,51969627.072306275,52280937.64902246,53200606.138547063,53564975.123482406,54341654.802189648,56726813.04131639,53867529.43961364,54156554.496825457,54879547.236666322,56048550.369853497,56381875.39863199,55377169.247371793,59605158.533697069,60541659.932617009,61572520.27097398,61987168.004838228,62879812.431907117,65621094.672454178,62334896.201653898,62667075.108449578,62530644.486015618,62957731.651895821,63289910.558691502,62072529.620050132,66867249.240027606,67887102.364449322,69948897.598015487,71260137.329414904,72279990.45383662,75411926.500448108,71657419.469109058,72036936.42534554,71881063.389748454,72369013.762052417,72050490.60235405,69800497.218952298,62889900.071196914,53215064.06433928,40084929.483603954,27645854.617644191,18662078.325562119,7605122.8891534805,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145]
[146,"BS(+)",null,null,null,null,null,"ФОТ поваров и барменов",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,5410368214.5620174,null,null,0,0,0,0,0,30223.125,63287.156249999985,130521.1125,415611.41250000009,519040.55625000002,579410.80312500009,978577.00312500005,1327238.7389999998,1507306.8281250002,2504515.6837499994,3070631.6675625006,3070631.6675625006,4739360.6171250008,4739360.6171250008,4739360.6171250008,6968438.7800625004,7952937.326249999,7952937.326249999,8884089.4654687513,10248006.761325002,10284599.854575001,15700888.677843746,15993425.593533751,15993425.593533751,19725332.186182499,19725332.186182499,19725332.186182499,22887655.38705375,23668417.488150001,23668417.488150001,23668417.488150001,25125241.283685002,25125241.283685002,33318902.257768501,33318902.257768501,33318902.257768501,37821819.874821,37821819.874821,37821819.874821,38502542.150037184,38502542.150037184,38502542.150037184,38502542.150037184,39657618.414538302,39657618.414538302,46779640.567077845,46779640.567077845,46779640.567077845,47186381.161493674,47186381.161493674,47186381.161493674,49154509.035841644,49154509.035841644,49154509.035841644,49154509.035841644,50629144.306916893,50629144.306916893,54175395.725146897,54175395.725146897,54175395.725146897,54245679.903905042,54245679.903905042,54245679.903905042,56593204.470265314,56593204.470265314,56593204.470265314,56593204.470265314,58291000.604373276,58291000.604373276,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,63843944.913936153,63843944.913936153,63843944.913936153,63843944.913936153,65759263.261354245,65759263.261354245,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,70927957.303008437,70927957.303008437,70927957.303008437,70927957.303008437,73055796.02209869,73055796.02209869,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,79370187.827170596,79370187.827170596,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,"BS(+)",null,null,null,null,null,"ФОТ поваров и барменов","Чек - Ужин",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2227249441.4172754,null,null,0,0,0,0,0,11188.125000000002,27162.281249999996,53959.912500000013,176443.63750000004,215437.70625000002,242664.21562500004,404635.11562500003,553618.92299999995,620448.24562499998,1038704.14375,1261865.4823125005,1261865.4823125005,1941806.2511250004,1941806.2511250004,1941806.2511250004,2868990.1898125005,3251153.92875,3251153.92875,3625964.5073437504,4201796.5616250001,4201796.5616250001,6433244.4886937486,6534519.0105487518,6534519.0105487518,8090291.5566524994,8090291.5566524994,8090291.5566524994,9461761.8229387496,9786783.4037999995,9786783.4037999995,9786783.4037999995,10349168.244285002,10349168.244285002,13688649.589894501,13688649.589894501,13688649.589894501,15479921.447366999,15479921.447366999,15479921.447366999,15767131.694888435,15767131.694888435,15767131.694888435,15767131.694888435,16240145.645735087,16240145.645735087,19155457.347325359,19155457.347325359,19155457.347325359,19410102.308701843,19410102.308701843,19410102.308701843,20120030.074649259,20120030.074649259,20120030.074649259,20120030.074649259,20723630.976888735,20723630.976888735,22322220.221472505,22322220.221472505,22322220.221472505,22366222.49769219,22366222.49769219,22366222.49769219,23268125.047937404,23268125.047937404,23268125.047937404,23268125.047937404,23966168.799375527,23966168.799375527,25340930.08988525,25340930.08988525,25340930.08988525,25340930.08988525,25340930.08988525,25340930.08988525,26303782.517933451,26303782.517933451,26303782.517933451,26303782.517933451,27092895.993471455,27092895.993471455,28473990.537361983,28473990.537361983,28473990.537361983,28473990.537361983,28473990.537361983,28473990.537361983,29244549.559635948,29244549.559635948,29244549.559635948,29244549.559635948,30121886.046425022,30121886.046425022,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,31772227.774606399,32725394.607844591,32725394.607844591,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,35242732.654601872,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,"BS(+)",null,null,null,null,null,"ФОТ поваров и барменов","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2982114844.092792,null,null,0,0,0,0,0,18224.999999999996,33496.874999999993,71655,222391.875,283878.75,314187.1875,537139.68750000012,722503.79999999993,830873.96250000014,1370847.5999999996,1695237.73125,1695237.73125,2623780.8000000003,2623780.8000000003,2623780.8000000003,3840477.9562500003,4412006.2874999987,4412006.2874999987,4935878.1281250007,5669709.5204999996,5706302.6137499996,8691882.0892499983,8877055.5536249988,8877055.5536249988,10909682.93025,10909682.93025,10909682.93025,12565669.588875001,12991502.91375,12991502.91375,12991502.91375,13841135.8182,13841135.8182,18399282.589650001,18399282.589650001,18399282.589650001,20959214.132550001,20959214.132550001,20959214.132550001,21325694.279718749,21325694.279718749,21325694.279718749,21325694.279718749,21965465.108110312,21965465.108110312,25911717.063302249,25911717.063302249,25911717.063302249,26026941.027725998,26026941.027725998,26026941.027725998,27237045.893657625,27237045.893657625,27237045.893657625,27237045.893657625,28054157.270467348,28054157.270467348,29835454.340258945,29835454.340258945,29835454.340258945,29855364.872485045,29855364.872485045,29855364.872485045,31229865.424141806,31229865.424141806,31229865.424141806,31229865.424141806,32166761.386866063,32166761.386866063,33826128.400525555,33826128.400525555,33826128.400525555,33826128.400525555,33826128.400525555,33826128.400525555,35162899.797797188,35162899.797797188,35162899.797797188,35162899.797797188,36217786.791731104,36217786.791731104,38008267.911863267,38008267.911863267,38008267.911863267,38008267.911863267,38008267.911863267,38008267.911863267,39036842.172364719,39036842.172364719,39036842.172364719,39036842.172364719,40207947.437535651,40207947.437535651,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,42410892.27832076,43683219.046670385,43683219.046670385,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,47043466.665645026,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,"BS(+)",null,null,null,null,null,"ФОТ поваров и барменов","Чек - напитки",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,201003929.05194879,null,null,0,0,0,0,0,810,2628.0000000000005,4906.2000000000007,16775.900000000005,19724.100000000006,22559.4,36802.200000000012,51116.016000000011,55984.62000000001,94963.940000000031,113528.45400000003,113528.45400000003,173773.56600000005,173773.56600000005,173773.56600000005,258970.63400000008,289777.11000000004,289777.11000000004,322246.83000000007,376500.67920000013,376500.67920000013,575762.09990000015,581851.02936000004,581851.02936000004,725357.69928000018,725357.69928000018,725357.69928000018,860223.97524000017,890131.17059999995,890131.17059999995,890131.17059999995,934937.22120000015,934937.22120000015,1230970.0782240003,1230970.0782240003,1230970.0782240003,1382684.2949040004,1382684.2949040004,1382684.2949040004,1409716.1754300005,1409716.1754300005,1409716.1754300005,1409716.1754300005,1452007.6606929004,1452007.6606929004,1712466.1564502402,1712466.1564502402,1712466.1564502402,1749337.8250658398,1749337.8250658398,1749337.8250658398,1797433.0675347601,1797433.0675347601,1797433.0675347601,1797433.0675347601,1851356.0595608028,1851356.0595608028,2017721.1634154471,2017721.1634154471,2017721.1634154471,2024092.5337278,2024092.5337278,2024092.5337278,2095213.9981861056,2095213.9981861056,2095213.9981861056,2095213.9981861056,2158070.4181316886,2158070.4181316886,2293296.8407135974,2293296.8407135974,2293296.8407135974,2293296.8407135974,2293296.8407135974,2293296.8407135974,2377262.598205517,2377262.598205517,2377262.598205517,2377262.598205517,2448580.4761516829,2448580.4761516829,2576831.7228381881,2576831.7228381881,2576831.7228381881,2576831.7228381881,2576831.7228381881,2576831.7228381881,2646565.5710077779,2646565.5710077779,2646565.5710077779,2646565.5710077779,2725962.5381380105,2725962.5381380105,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2875314.7307336116,2961574.1726556201,2961574.1726556201,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,3189387.5705522057,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[151]
[152,"BS(+)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,1623110464.3686035,null,null,0,0,0,0,0,9066.9375,18986.146874999999,39156.333750000005,124683.42375000002,155712.16687500002,173823.24093750003,293573.10093750001,398171.62169999996,452192.04843750002,751354.70512499986,921189.50026875013,921189.50026875013,1421808.1851375003,1421808.1851375003,1421808.1851375003,2090531.6340187504,2385881.1978749991,2385881.1978749991,2665226.8396406253,3074402.0283974996,3085379.9563724995,4710266.6033531241,4798027.6780601246,4798027.6780601246,5917599.6558547495,5917599.6558547495,5917599.6558547495,6866296.6161161261,7100525.2464450002,7100525.2464450002,7100525.2464450002,7537572.3851055,7537572.3851055,9995670.6773305517,9995670.6773305517,9995670.6773305517,11346545.962446298,11346545.962446298,11346545.962446298,11550762.645011155,11550762.645011155,11550762.645011155,11550762.645011155,11897285.524361489,11897285.524361489,14033892.170123355,14033892.170123355,14033892.170123355,14155914.348448103,14155914.348448103,14155914.348448103,14746352.710752493,14746352.710752493,14746352.710752493,14746352.710752493,15188743.292075064,15188743.292075064,16252618.717544068,16252618.717544068,16252618.717544068,16273703.971171509,16273703.971171509,16273703.971171509,16977961.341079593,16977961.341079593,16977961.341079593,16977961.341079593,17487300.181311984,17487300.181311984,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,19153183.474180844,19153183.474180844,19153183.474180844,19153183.474180844,19727778.978406269,19727778.978406269,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,21278387.190902531,21278387.190902531,21278387.190902531,21278387.190902531,21916738.806629606,21916738.806629606,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23811056.348151177,23811056.348151177,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,"BS(+)",null,null,null,null,null,"Соцсборы","Чек - Ужин",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,668174832.42518151,null,null,0,0,0,0,0,3356.4375000000005,8148.6843749999989,16187.973750000003,52933.091250000012,64631.311874999999,72799.264687500006,121390.53468750001,166085.67689999999,186134.47368749999,311611.24312499998,378559.64469375013,378559.64469375013,582541.87533750013,582541.87533750013,582541.87533750013,860697.05694375013,975346.17862499994,975346.17862499994,1087789.3522031251,1260538.9684875,1260538.9684875,1929973.3466081244,1960355.7031646254,1960355.7031646254,2427087.4669957496,2427087.4669957496,2427087.4669957496,2838528.546881625,2936035.0211399999,2936035.0211399999,2936035.0211399999,3104750.4732855004,3104750.4732855004,4106594.8769683503,4106594.8769683503,4106594.8769683503,4643976.4342100993,4643976.4342100993,4643976.4342100993,4730139.5084665306,4730139.5084665306,4730139.5084665306,4730139.5084665306,4872043.6937205261,4872043.6937205261,5746637.204197607,5746637.204197607,5746637.204197607,5823030.6926105525,5823030.6926105525,5823030.6926105525,6036009.0223947773,6036009.0223947773,6036009.0223947773,6036009.0223947773,6217089.2930666199,6217089.2930666199,6696666.0664417511,6696666.0664417511,6696666.0664417511,6709866.7493076567,6709866.7493076567,6709866.7493076567,6980437.5143812215,6980437.5143812215,6980437.5143812215,6980437.5143812215,7189850.6398126576,7189850.6398126576,7602279.0269655744,7602279.0269655744,7602279.0269655744,7602279.0269655744,7602279.0269655744,7602279.0269655744,7891134.7553800344,7891134.7553800344,7891134.7553800344,7891134.7553800344,8127868.7980414359,8127868.7980414359,8542197.1612085942,8542197.1612085942,8542197.1612085942,8542197.1612085942,8542197.1612085942,8542197.1612085942,8773364.8678907845,8773364.8678907845,8773364.8678907845,8773364.8678907845,9036565.813927507,9036565.813927507,9531668.332381919,9531668.332381919,9531668.332381919,9531668.332381919,9531668.332381919,9531668.332381919,9531668.332381919,9531668.332381919,9531668.332381919,9531668.332381919,9817618.3823533766,9817618.3823533766,10572819.796380561,10572819.796380561,10572819.796380561,10572819.796380561,10572819.796380561,10572819.796380561,10572819.796380561,10572819.796380561,10572819.796380561,10572819.796380561,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,"BS(+)",null,null,null,null,null,"Соцсборы","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,894634453.2278372,null,null,0,0,0,0,0,5467.4999999999991,10049.062499999998,21496.5,66717.5625,85163.625,94256.15625,161141.90625000003,216751.13999999998,249262.18875000003,411254.27999999985,508571.31937499996,508571.31937499996,787134.24000000011,787134.24000000011,787134.24000000011,1152143.3868750001,1323601.8862499995,1323601.8862499995,1480763.4384375003,1700912.8561499999,1711890.7841249998,2607564.6267749993,2663116.6660874994,2663116.6660874994,3272904.8790750001,3272904.8790750001,3272904.8790750001,3769700.8766625002,3897450.8741250001,3897450.8741250001,3897450.8741250001,4152340.7454599999,4152340.7454599999,5519784.7768950006,5519784.7768950006,5519784.7768950006,6287764.2397650005,6287764.2397650005,6287764.2397650005,6397708.283915625,6397708.283915625,6397708.283915625,6397708.283915625,6589639.5324330935,6589639.5324330935,7773515.1189906746,7773515.1189906746,7773515.1189906746,7808082.3083177991,7808082.3083177991,7808082.3083177991,8171113.768097287,8171113.768097287,8171113.768097287,8171113.768097287,8416247.1811402049,8416247.1811402049,8950636.3020776827,8950636.3020776827,8950636.3020776827,8956609.4617455136,8956609.4617455136,8956609.4617455136,9368959.6272425409,9368959.6272425409,9368959.6272425409,9368959.6272425409,9650028.4160598181,9650028.4160598181,10147838.520157667,10147838.520157667,10147838.520157667,10147838.520157667,10147838.520157667,10147838.520157667,10548869.939339155,10548869.939339155,10548869.939339155,10548869.939339155,10865336.03751933,10865336.03751933,11402480.373558979,11402480.373558979,11402480.373558979,11402480.373558979,11402480.373558979,11402480.373558979,11711052.651709415,11711052.651709415,11711052.651709415,11711052.651709415,12062384.231260695,12062384.231260695,12723267.683496227,12723267.683496227,12723267.683496227,12723267.683496227,12723267.683496227,12723267.683496227,12723267.683496227,12723267.683496227,12723267.683496227,12723267.683496227,13104965.714001115,13104965.714001115,14113039.999693507,14113039.999693507,14113039.999693507,14113039.999693507,14113039.999693507,14113039.999693507,14113039.999693507,14113039.999693507,14113039.999693507,14113039.999693507,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,"BS(+)",null,null,null,null,null,"Соцсборы","Чек - напитки",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,60301178.715584651,null,null,0,0,0,0,0,243,788.40000000000009,1471.8600000000001,5032.7700000000013,5917.2300000000014,6767.8200000000006,11040.660000000003,15334.804800000002,16795.386000000002,28489.182000000008,34058.53620000001,34058.53620000001,52132.069800000012,52132.069800000012,52132.069800000012,77691.190200000026,86933.133000000016,86933.133000000016,96674.049000000014,112950.20376000003,112950.20376000003,172728.62997000004,174555.308808,174555.308808,217607.30978400004,217607.30978400004,217607.30978400004,258067.19257200003,267039.35118,267039.35118,267039.35118,280481.16636000003,280481.16636000003,369291.02346720005,369291.02346720005,369291.02346720005,414805.2884712001,414805.2884712001,414805.2884712001,422914.85262900015,422914.85262900015,422914.85262900015,422914.85262900015,435602.2982078701,435602.2982078701,513739.84693507204,513739.84693507204,513739.84693507204,524801.34751975187,524801.34751975187,524801.34751975187,539229.92026042799,539229.92026042799,539229.92026042799,539229.92026042799,555406.81786824076,555406.81786824076,605316.34902463411,605316.34902463411,605316.34902463411,607227.76011834003,607227.76011834003,607227.76011834003,628564.19945583167,628564.19945583167,628564.19945583167,628564.19945583167,647421.12543950661,647421.12543950661,687989.05221407919,687989.05221407919,687989.05221407919,687989.05221407919,687989.05221407919,687989.05221407919,713178.77946165507,713178.77946165507,713178.77946165507,713178.77946165507,734574.1428455048,734574.1428455048,773049.51685145637,773049.51685145637,773049.51685145637,773049.51685145637,773049.51685145637,773049.51685145637,793969.67130233336,793969.67130233336,793969.67130233336,793969.67130233336,817788.76144140319,817788.76144140319,862594.41922008351,862594.41922008351,862594.41922008351,862594.41922008351,862594.41922008351,862594.41922008351,862594.41922008351,862594.41922008351,862594.41922008351,862594.41922008351,888472.25179668597,888472.25179668597,956816.27116566163,956816.27116566163,956816.27116566163,956816.27116566163,956816.27116566163,956816.27116566163,956816.27116566163,956816.27116566163,956816.27116566163,956816.27116566163,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157]
[158,"CF(-)",null,null,null,null,null,"ФОТ поваров и барменов",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,5367630421.1166182,null,null,0,0,0,0,0,15111.5625,46755.140624999993,96904.134374999994,273066.26250000007,467325.98437500006,549225.6796875,778993.90312500007,1152907.8710624999,1417272.7835625,2005911.2559374999,2787573.6756562497,3070631.6675625006,3904996.1423437507,4739360.6171250008,4739360.6171250008,5853899.6985937506,7460688.0531562492,7952937.326249999,8418513.3958593756,9566048.1133968756,10266303.307950001,12992744.266209373,15847157.135688748,15993425.593533751,17859378.889858127,19725332.186182499,19725332.186182499,21306493.786618125,23278036.437601876,23668417.488150001,23668417.488150001,24396829.3859175,25125241.283685002,29222071.770726752,33318902.257768501,33318902.257768501,35570361.066294752,37821819.874821,37821819.874821,38162181.012429088,38502542.150037184,38502542.150037184,38502542.150037184,39080080.282287747,39657618.414538302,43218629.49080807,46779640.567077845,46779640.567077845,46983010.86428576,47186381.161493674,47186381.161493674,48170445.098667659,49154509.035841644,49154509.035841644,49154509.035841644,49891826.671379268,50629144.306916893,52402270.016031891,54175395.725146897,54175395.725146897,54210537.814525969,54245679.903905042,54245679.903905042,55419442.187085181,56593204.470265314,56593204.470265314,56593204.470265314,57442102.537319295,58291000.604373276,59875677.967748836,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,61460355.331124403,62652150.122530282,63843944.913936153,63843944.913936153,63843944.913936153,64801604.087645203,65759263.261354245,67409176.716708839,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69059090.17206344,69993523.737535939,70927957.303008437,70927957.303008437,70927957.303008437,71991876.662553564,73055796.02209869,75057115.402879745,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,77058434.783660784,78214311.30541569,79370187.827170596,82422887.358984858,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,85475586.890799105,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159]
[160,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,42737793.445399284,null,null,0,0,0,0,0,15111.5625,31643.578124999993,65260.556249999994,207805.70625000005,259520.27812500019,289705.40156250028,489288.50156249991,663619.36950000003,753653.4140625,1252257.841874999,1535315.8337812498,1535315.8337812498,2369680.3085625004,2369680.3085625023,2369680.3085625023,3484219.3900312521,3976468.6631250009,3976468.6631250009,4442044.7327343747,5124003.3806625083,5142299.927287519,7850444.3389218897,7996712.7967668921,7996712.7967668921,9862666.0930912495,9862666.0930912495,9862666.0930912495,11443827.693526894,11834208.74407503,11834208.74407503,11834208.74407506,12562620.641842604,12562620.641842604,16659451.128884375,16659451.128884375,16659451.128884375,18910909.937410653,18910909.937410653,18910909.937410593,19251271.075018644,19251271.075018644,19251271.075018644,19251271.075018644,19828809.207269192,19828809.207269192,23389820.283538938,23389820.283538938,23389820.283538938,23593190.580746889,23593190.580746889,23593190.580746889,24577254.517920971,24577254.517920971,24577254.517920971,24577254.517920971,25314572.153458595,25314572.153458595,27087697.862573624,27087697.862573624,27087697.862573624,27122839.951952696,27122839.951952696,27122839.951952696,28296602.235132933,28296602.235132933,28296602.235132933,28296602.235132933,29145500.302186966,29145500.302186966,30730177.665562391,30730177.665562391,30730177.665562153,30730177.665562153,30730177.665562153,30730177.665562153,31921972.456967831,31921972.456967831,31921972.456967831,31921972.456967831,32879631.630677223,32879631.630677223,34529545.086031914,34529545.086031914,34529545.086031914,34529545.086031914,34529545.086031914,34529545.086031914,35463978.651504517,35463978.651504517,35463978.651504517,35463978.651504517,36527898.011049271,36527898.011049271,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391829967,38529217.391830444,39685093.913584709,39685093.913584709,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1597467788.3013637,null,null,0,0,0,0,0,0,9066.9375,18986.146874999999,39156.333750000005,124683.42375000002,155712.16687500002,173823.24093750003,293573.10093750001,398171.62169999996,452192.04843750002,751354.70512499986,921189.50026875013,921189.50026875013,1421808.1851375003,1421808.1851375003,1421808.1851375003,2090531.6340187504,2385881.1978749991,2385881.1978749991,2665226.8396406253,3074402.0283974996,3085379.9563724995,4710266.6033531241,4798027.6780601246,4798027.6780601246,5917599.6558547495,5917599.6558547495,5917599.6558547495,6866296.6161161261,7100525.2464450002,7100525.2464450002,7100525.2464450002,7537572.3851055,7537572.3851055,9995670.6773305517,9995670.6773305517,9995670.6773305517,11346545.962446298,11346545.962446298,11346545.962446298,11550762.645011155,11550762.645011155,11550762.645011155,11550762.645011155,11897285.524361489,11897285.524361489,14033892.170123355,14033892.170123355,14033892.170123355,14155914.348448103,14155914.348448103,14155914.348448103,14746352.710752493,14746352.710752493,14746352.710752493,14746352.710752493,15188743.292075064,15188743.292075064,16252618.717544068,16252618.717544068,16252618.717544068,16273703.971171509,16273703.971171509,16273703.971171509,16977961.341079593,16977961.341079593,16977961.341079593,16977961.341079593,17487300.181311984,17487300.181311984,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,18438106.599337321,19153183.474180844,19153183.474180844,19153183.474180844,19153183.474180844,19727778.978406269,19727778.978406269,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,20717727.051619031,21278387.190902531,21278387.190902531,21278387.190902531,21278387.190902531,21916738.806629606,21916738.806629606,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23117530.435098231,23811056.348151177,23811056.348151177,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,25642676.067239732,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,"BS",null,null,null,null,null,"Задолженность по соцсборам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,25642676.067239761,null,null,0,0,0,0,0,9066.9375,18986.146874999999,39156.333749999998,124683.42375000002,155712.16687500002,173823.24093750003,293573.10093750001,398171.6216999999,452192.04843749991,751354.70512499986,921189.50026874989,921189.50026874989,1421808.1851375001,1421808.1851375001,1421808.185137501,2090531.6340187509,2385881.1978749987,2385881.1978749987,2665226.8396406267,3074402.0283975005,3085379.9563724995,4710266.6033531241,4798027.6780601256,4798027.6780601218,5917599.6558547467,5917599.6558547467,5917599.6558547467,6866296.6161161289,7100525.2464449927,7100525.2464450002,7100525.2464450002,7537572.3851055056,7537572.3851055056,9995670.6773305535,9995670.6773305535,9995670.6773305535,11346545.962446302,11346545.962446302,11346545.962446302,11550762.645011157,11550762.645011157,11550762.645011157,11550762.645011157,11897285.524361491,11897285.524361491,14033892.170123369,14033892.170123369,14033892.170123339,14155914.348448098,14155914.348448098,14155914.348448098,14746352.710752487,14746352.710752487,14746352.710752487,14746352.710752487,15188743.292075038,15188743.292075038,16252618.717544079,16252618.717544079,16252618.717544079,16273703.971171498,16273703.971171498,16273703.971171498,16977961.341079593,16977961.341079652,16977961.341079593,16977961.341079593,17487300.181311965,17487300.181311965,18438106.599337339,18438106.599337339,18438106.599337339,18438106.599337339,18438106.599337339,18438106.599337339,19153183.474180818,19153183.474180818,19153183.474180818,19153183.474180818,19727778.97840631,19727778.97840631,20717727.051619053,20717727.051619053,20717727.051619053,20717727.051619053,20717727.051619053,20717727.051619053,21278387.190902472,21278387.190902472,21278387.190902472,21278387.190902472,21916738.806629658,21916738.806629658,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23811056.348151207,23811056.348151207,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165]
[166,null,null,null,null,null,null,"Себестоимость продаж",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,22487439080.885506,null,null,0,0,0,0,0,68892.204375000016,203182.86496875001,417493.09843499999,1199188.5623212499,1998501.6587024999,2290259.0823131255,3320119.7517093751,4861126.3578899996,5882817.1645203754,8507366.2098607477,11791004.225948136,12376039.141848823,16212640.223538563,17380293.380380128,17111403.103752751,25148053.57662474,32032804.818424881,31523728.976460744,33976855.430687703,40717240.403953865,42985665.939247787,55846257.102850884,67969410.149705663,64204297.16338896,73525538.833622962,72488040.801395953,66847190.679176204,88007724.680677772,101269260.08201316,93194349.05554314,92977131.3874266,103753965.39867216,104123522.10404845,124686325.77661377,144333280.83487943,132190054.91355032,145950812.37611148,140278857.12297693,126118175.8513114,156632348.82403693,170043684.55251372,155875150.70044136,155653894.16597974,167529848.50457042,162460208.55367211,183788949.43756756,203837185.12251818,182226112.83439565,190856011.9029901,176323648.92382067,155138580.80863893,199281560.12958357,223009489.87203139,198200484.08896559,190422893.10102135,204725397.03329635,198752782.51196232,220458552.00265411,240650629.85766259,214640385.31610397,224165078.22392601,206448794.39812037,187004258.60197031,238600622.62850586,260143899.27477098,230831253.60224551,221744691.52447551,238320563.94391519,231025134.44514686,255660934.58449447,278563556.70183265,248105221.01286179,259173600.91460857,238452592.12320492,215480281.01943552,274933058.88305241,299735398.09492713,265609219.91440308,254695927.81256229,273654313.34025514,265091915.63323987,293356254.56065655,319617663.55633414,284366847.1936841,297176786.36215299,273195421.02382553,238993639.9452931,306759086.72413909,341951224.11373746,302569252.57500225,290001177.55967033,311749118.34434652,301867683.75296569,334204462.46076822,364241018.47740924,323726961.47501248,338449531.31082684,310887548.282776,271579156.27437627,336702150.6248765,364996448.76762831,330340544.59084761,325775602.33466804,350538997.59828705,339166587.72715855,377259912.74827474,412711518.15644783,366423896.38461715,383244545.67257231,351754768.04777014,306844627.80592728,381248149.79748422,413574603.07402521,365840250.54262364,350606657.60701162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,null,"Себестоимость продаж","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,0,null,null,null,null,8403652148.0022068,null,null,0,0,0,0,0,22897.119375000006,75845.148843750008,158992.20545375001,460677.46832749993,761825.55166500015,867014.23110375006,1250810.2142250002,1833056.7711300002,2211380.7115122504,3195715.8211107501,4417744.7455575746,4629886.2211048873,6040887.0037258128,6511484.7217713762,6417705.941243412,9374831.7068823818,11911661.599709798,11723324.516593006,12606437.381730681,15076165.716233417,15939802.599574894,20723822.241921559,25234625.079512443,23891645.45896529,27359666.15023445,27167659.81262359,25235797.263001077,33015820.705653459,37965597.92146448,35031381.72484085,34891084.960675947,38720686.010614477,38876453.903925538,46502909.169048399,53748654.747539945,49352237.113725245,54251736.614685118,52350223.752601609,47375624.005556032,58264097.424095809,63113373.416736647,57934499.582648188,57653198.227375075,61914400.204538904,60278824.909757465,68250254.913267702,75703275.156452879,68062753.139151171,71215893.287453309,66171009.844057679,58750651.984470829,74311363.899553701,82581620.549870014,73803988.040117934,71036319.667200044,76221237.886490166,74280947.611053631,82387851.610878482,89870884.103746295,80549733.693636239,83874955.462894708,77573520.89137274,70603661.671104923,88997476.32211864,96737549.305594996,86282026.69722937,83045795.641490623,89035155.280088976,86586621.110163495,95637538.318031043,103979281.06334536,93040173.141155541,96891348.011168733,89508661.007388502,81365847.147553995,102675782.14215149,111632354.39848568,99413397.440785289,95434878.091887996,102241297.48689964,99344543.483822435,109679374.31636862,119195117.75818853,106534790.92765997,110991930.65812942,102447611.41197257,90356206.516929001,114681455.15926121,127315109.17581733,113177572.04742803,108590154.80452885,116396321.69209148,113050747.44371013,124852864.69947849,135714502.0463509,121163882.91730087,126286510.75236048,116466453.44009203,102569701.03251098,125886502.17601264,135984098.05276915,123521359.31903674,121775521.48084597,130659577.65102839,126803095.91259535,140760567.90025905,153637886.69666448,137013692.41388535,142866334.12027046,131646843.10210137,115769696.57834458,142409321.24480402,153945902.20781276,136809985.57274666,131249639.47210012,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,"Себестоимость продаж","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,4412806598.2222738,null,null,0,0,0,0,0,11928.262500000003,39562.070625,83726.727603750012,243619.91750249997,403271.09620875004,458251.44013687503,659907.46509187506,961265.27574000019,1162960.8892728752,1690948.2918982501,2338460.8462821376,2402240.5024608374,3141822.9837975753,3130138.483293938,3063007.7236194108,4968673.8276005695,6370313.7464210466,6044781.2423625309,6504893.2501008958,7992653.9134607557,8444848.2871219851,11056981.057626205,13439058.403565001,12322605.089105286,14206362.737769198,13165807.484128933,11635055.475438358,17234730.270413101,20509875.693685081,18083039.674104623,17923555.293710545,20686875.699671574,20539910.382200915,24797958.963716649,28710977.377312772,25089465.067325972,28007374.697265517,25490167.268378519,21525237.979589164,30318044.829323258,34157740.437314458,29891629.321151033,29589421.999992274,32759664.820497483,31249860.516401626,36186304.63554956,40628752.256583288,34354928.269327492,36679909.926775523,32452029.503764518,26522318.919534829,38812697.801543966,45125325.208836548,37924011.842578471,35587385.129688442,39427981.833845824,37613319.345727757,43455716.190728262,48690237.3136978,41038303.618217632,43603197.594356239,38473409.642079033,32927777.566862121,47490940.982217439,53333812.20809412,44756635.758954883,42023431.302690417,46461173.455501616,44200638.348218203,50884495.56063778,56870906.803065754,47891289.939423792,50884495.56063778,44898084.318209805,38419029.979390278,55337546.520398244,62143506.532234669,52120247.304096013,48767482.857633695,53812394.877388909,51155407.880317837,58890939.643942498,65819285.484406322,55426766.723710589,58890939.643942498,51962593.803478673,42297551.356031641,61698363.114713788,71510632.911270678,59914314.060794353,56048874.443968907,61847033.869207062,58793336.571914956,67683847.690613478,75646653.301273882,63702444.885283269,67683847.690613478,59721042.07995306,48612928.253081784,67663940.676586807,75865630.455567032,65613518.231841773,64036270.19742249,70660711.941983432,67171839.289848,77329316.631508112,86426883.294038489,72780533.300242931,77329316.631508112,68231749.968977749,55540644.474747889,77306572.714851782,86677066.377258062,72621325.883648649,67936079.052445516,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,"Себестоимость продаж","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,827279221.78454995,null,null,0,0,0,0,0,2272.0500000000006,7535.6324999999997,15636.753000000004,45052.227000000014,74576.25450000001,86089.072657500015,125696.66001750002,183098.14776000002,218081.70945000002,312704.2611,432447.68308499997,450542.66644529998,598442.47310430009,596216.85396075004,572672.4280991999,918848.60427194997,1178051.5481130001,1132853.2004969437,1239027.2857335038,1522410.2692306202,1584947.4889223252,2044749.1553631448,2485262.7653379571,2310352.4238579953,2705973.8548131809,2507772.8541197972,2177432.1702701757,3187190.0638766722,3792857.2711391738,3387449.6204649229,3414010.5321353418,3940357.2761279196,3857125.1304556988,4585845.3931977153,5309473.3938627401,4701998.135221472,5334738.0375743844,4855269.9558816226,4028906.4457894955,5606665.7104619984,6316734.2463827003,5601202.7404855639,5636080.3809509091,6239936.1562852357,5869966.2134149689,6691873.2566897031,7513407.7219756451,6436761.6562041733,6986649.5098620066,6181338.9530980047,4964834.5618938655,7177567.7857686495,8344951.4949304778,7101564.0835797042,6778549.5485120844,7510091.7778753936,7065415.2910275087,8036193.4703149833,9004204.7736842912,7688752.9085911689,8305370.9703535698,7328268.5032531507,6160427.4920541681,8782420.8936139513,9862933.3718158323,8381127.9638210181,8004463.1052743653,8849747.324857451,8302928.2141858181,9409985.3094105944,10517042.40463537,8972697.7567968089,9692284.8686929122,8552016.0606113933,7187796.7309426516,10233480.632528571,11492095.521448854,9759793.9651713744,9289044.3538349904,10249979.976645507,9609356.2281051651,10890603.725185852,12171851.222266542,10384510.963838981,11217321.836941428,9897636.9149483182,7918109.5319586555,11409775.888065424,13224342.655805949,11219246.377452672,10675976.084565507,11780387.403658491,11044113.190929834,12516661.616387144,13989210.041844454,11935004.988331506,12892161.464878757,11375436.586657725,9100349.2693261802,12512980.245323498,14029705.123544529,12293055.13798145,12197384.799509048,13459183.227044467,12617984.275354184,14300382.178734742,15982780.0821153,13635835.006899424,14729393.644096786,12996523.803614812,10397219.042891849,14296176.183976293,16029046.024458267,13598696.073182298,12940205.533799149,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,"Себестоимость продаж","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,204792722.00332296,null,null,0,0,0,0,0,568.01250000000016,1883.9081249999999,3909.1882500000011,11263.056750000003,18644.063625000003,21185.919562500003,30508.898062500008,45195.618600000009,54520.427362500006,78176.065275000001,108111.92077124999,111060.58726125001,145253.02745250004,146271.70201668754,143168.10702479997,229712.15106798749,294512.88702825003,279462.84060853126,300734.77809065627,375330.98348064005,396236.8722305813,511187.2888407862,621315.69133448927,569699.72672701278,656789.77058572345,615127.8996498636,544358.04256754392,796797.51596916805,948214.31778479344,836016.62848380138,828643.33304255875,971075.79567313241,964281.2826139247,1146461.3482994288,1327368.348465685,1159938.2832790553,1294839.3295083456,1190533.5596114679,1007226.6114473739,1401666.4276154996,1579183.5615956751,1381952.3495677777,1367980.6749880847,1537292.9543752796,1467491.5533537422,1672968.3141724258,1878351.9304939113,1588299.9662194867,1695788.7159859242,1515351.5246264804,1241208.6404734664,1794391.9464421624,2086237.8737326195,1753306.1415893885,1645279.0166291469,1850249.4532755115,1766353.8227568772,2009048.3675787458,2251051.1934210728,1897286.3438843107,2015866.7403770797,1796493.0068654567,1540106.873013542,2195605.2234034878,2465733.3429539581,2069192.5917223711,1942830.8507947489,2180241.304923404,2075732.0535464545,2352496.3273526486,2629260.6011588424,2214114.1904495517,2352496.3273526486,2096489.374081919,1796949.1827356629,2558370.1581321429,2873023.8803622136,2409627.7070779488,2254622.4159793672,2525177.1058968911,2402339.0570262913,2722650.9312964631,3042962.8055666354,2562494.9941613777,2722650.9312964631,2426362.4475965537,1979527.3829896639,2852443.972016356,3306085.6639514873,2769963.6643917868,2591256.33120522,2902207.0909498464,2761028.2977324584,3129165.4040967859,3497302.5104611134,2945096.8509146222,3129165.4040967859,2788638.5807097824,2275087.3173315451,3128245.0613308745,3507426.2808861323,3033449.7564420607,2960530.2911429722,3315793.9260801291,3154496.0688385461,3575095.5446836855,3995695.020528825,3364795.8067611158,3575095.5446836855,3186041.0295269317,2599304.7607229622,3574044.0459940732,4007261.5061145667,3357435.3159338264,3140826.5858735796,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[172,null,null,null,null,null,null,"Себестоимость продаж","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2275979696.9169669,null,null,0,0,0,0,0,6252.9187500000007,20664.259687500002,42861.182000000008,123647.89775000003,204103.18256250003,231913.69134375005,334382.45465625002,494998.25310000015,596782.83494375017,856836.30987499992,1183634.073399375,1281571.1268750001,1657975.7841318753,2029890.5250000008,2029890.5250000008,2505843.9414937505,3129833.3985750005,3281713.2562500001,3509063.1290812502,3989054.2692780006,4241361.5010000011,5469926.7231472498,6683837.0917499987,6683837.0917499987,7531184.4515894987,8368424.2882499984,8368424.2882499984,9074694.5041496251,9780500.4914272521,9788366.0013750009,9788366.0013750009,10094136.337801425,10396259.31435,12286648.818334311,14154488.9445375,14154488.9445375,15088295.807951437,16010963.8221,16010963.8221,16105938.812842345,16199780.901110627,16199780.901110627,16199780.901110627,16444235.594908386,16685774.328143945,18230083.620658476,19755971.728769254,19755971.728769254,19887342.411407582,20017146.048129749,20017146.048129749,20405158.74292225,20788543.055669516,20788543.055669516,20788543.055669516,21102242.170379568,21412199.3473396,22220687.370966546,23019531.402263951,23019531.402263951,23038861.659852166,23057961.337827001,23057961.337827001,23483468.63298751,23903900.29440853,23903900.29440853,23903900.29440853,24264610.149851155,24621017.303240787,25377354.708176941,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26574142.177763488,27018252.664953806,27018252.664953806,27018252.664953806,27425958.097667959,27828800.244902421,28596292.319956783,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29785286.295742806,30210806.111376319,30210806.111376319,30210806.111376319,30666687.175596986,31117130.294717606,31940915.375677761,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,33249145.043015681,33737520.214272775,35042902.727178864,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,null,null,null,null,null,null,"Себестоимость продаж","Чек - Ужин","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,682793909.07509053,null,null,0,0,0,0,0,1875.8756250000001,6199.2779062500003,12858.354600000002,37094.369325000007,61230.954768750009,69574.107403125017,100314.736396875,148499.47593000004,179034.85048312505,257050.89296249996,355090.2220198125,384471.3380625,497392.73523956258,608967.1575000002,608967.1575000002,751753.1824481251,938950.01957250014,984513.97687499993,1052718.9387243751,1196716.2807834002,1272408.4503000004,1640978.0169441749,2005151.1275249994,2005151.1275249994,2259355.3354768497,2510527.2864749995,2510527.2864749995,2722408.3512448873,2934150.1474281754,2936509.8004125003,2936509.8004125003,3028240.9013404273,3118877.794305,3685994.6455002935,4246346.68336125,4246346.68336125,4526488.7423854312,4803289.1466300003,4803289.1466300003,4831781.6438527033,4859934.2703331877,4859934.2703331877,4859934.2703331877,4933270.6784725161,5005732.2984431833,5469025.086197543,5926791.5186307756,5926791.5186307756,5966202.7234222749,6005143.8144389242,6005143.8144389242,6121547.6228766749,6236562.9167008549,6236562.9167008549,6236562.9167008549,6330672.6511138706,6423659.8042018795,6666206.2112899637,6905859.4206791846,6905859.4206791846,6911658.4979556492,6917388.4013481,6917388.4013481,7045040.5898962533,7171170.0883225584,7171170.0883225584,7171170.0883225584,7279383.0449553458,7386305.190972236,7613206.4124530815,7837401.0587273976,7837401.0587273976,7837401.0587273976,7837401.0587273976,7837401.0587273976,7972242.6533290464,8105475.7994861417,8105475.7994861417,8105475.7994861417,8227787.4293003874,8348640.0734707257,8578887.6959870346,8806388.8259882387,8806388.8259882387,8806388.8259882387,8806388.8259882387,8806388.8259882387,8935585.8887228407,9063241.833412895,9063241.833412895,9063241.833412895,9200006.152679095,9335139.0884152818,9582274.6127033271,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9974743.5129047036,10121256.064281832,10512870.818153659,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,null,"Себестоимость продаж","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,0,null,null,null,null,13416159874.124472,null,null,0,0,0,0,0,44515.574999999997,121229.42812500001,245440.73278125,700401.18309375003,1174386.6549374999,1353103.6818093751,1968871.255284375,2879170.9986,3493007.6433881251,5056245.0812099995,7021637.9281565621,7378854.7559439382,9695415.2666467484,10348249.960788749,10179745.977931339,15032950.229224358,19184368.547555078,18879105.398627743,20383183.331717014,24452238.729186051,25785964.017500594,33497346.124433827,40754791.924545944,38431630.252474628,44012114.498435542,43146592.366537578,39570454.041439295,52360123.393719047,60278511.180336475,55360081.994463161,55300944.579913035,61940810.034679294,62140987.233675435,74508615.021658972,86347356.515456125,78931631.33904621,87434453.652234554,83767799.011074722,74938674.384615526,93784855.476852089,101982110.12044735,93387795.564014122,93491673.089389354,100746757.56097923,97412824.391784668,110182784.08369347,122193080.69200695,108777452.4609631,114010611.47738226,104845831.41966514,91610985.507738307,119101695.86843741,133976572.01694052,118583361.28100553,113776904.23620349,122450720.27938825,118538636.06254204,131543868.28282742,143662777.52663842,127665014.85709541,133628336.7775781,122640036.8653063,110681070.30894749,142567018.86651582,155796144.81025738,137708889.08210382,132096926.35801063,142171415.34209186,137485795.69976246,152432013.16401741,166355372.08377296,147650156.8870101,154596024.39540428,141759677.02595875,127522404.34940414,164125009.09131959,179299219.31040403,158296997.52928862,151665585.06084809,163239146.53836074,157767027.92515412,174976117.52590984,191002466.24762741,169354070.46335936,177392838.65207434,162536750.37108004,141302521.37309489,182980452.83985654,204599381.54452005,180406166.74115384,172775915.50438112,186054348.96306741,179742316.4751074,199458224.57180452,217815545.94061229,192934864.26245478,202173887.53147981,185099661.4693974,160694985.13010469,200828320.01553592,218281529.69416794,197017729.98532376,194341604.91105863,209466199.10674667,202209085.3798672,225366659.14543834,246964498.39087462,218538128.18372065,229093783.33799148,209586348.7218619,181703818.27594048,227556462.10050631,247496888.41380239,218172621.51782125,208924097.68297392,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,null,"Себестоимость продаж","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,6397838256.6295776,null,null,0,0,0,0,0,21049.875,57399.890625,117434.32903125,336643.43934375001,564880.02243750007,648724.69560937502,940700.49510937498,1368977.841,1668273.5123381251,2431355.3960849997,3377417.814756562,3475884.5653021876,4569585.0769800004,4563857.380654688,4475955.4383527152,7241403.4323484208,9307494.5356224552,8853603.6538751479,9545956.8333248105,11732434.498271026,12413118.96663551,16243023.881277181,19723132.83559861,18069356.068737473,20743767.656193145,19172824.51101806,16855281.488423664,24862291.741627801,29493222.504872803,26038902.535099607,25866728.816041052,29926594.149432261,29792633.054215156,36069155.93806836,41865951.324078575,36677973.054248013,41055126.082194053,37425030.754147351,31648049.851803631,44478449.337147437,49950551.57032539,43932869.142530605,43784728.298825338,48367745.759668559,46032384.462988943,53096641.200843953,59434106.494555533,50119010.242367968,53338604.578895897,47106319.284215063,38396684.536307193,56635000.066828765,66156308.373454079,55485271.571789965,51959539.243716955,57412675.301915839,54642676.476005353,62981348.774373978,70450764.279231861,59344605.722422555,63053643.58007396,55635567.864771143,47844477.145826586,69113868.301086992,77533656.653165579,64995704.708222106,60878080.70702295,67220171.350201339,63917589.768256709,73582971.521510512,82239791.700511739,69254561.432009891,73582971.521510512,64926151.34250927,55642884.395097576,80172014.384386018,89938059.121248752,75380012.010864452,70521605.112754598,77816943.572694734,73974731.983792931,85160917.622367829,95179849.107352272,80151451.8798756,85160917.622367829,75141986.137383372,61165576.715830073,89220672.151179239,103409983.86678846,86640797.293795735,81051068.436131507,89435661.722627863,85019775.925073102,97876152.297700852,109390993.74448919,92118731.574306682,97876152.297700852,86361310.850912511,70298107.032642782,97847365.194083869,109707651.88427585,94882293.521535873,92601469.158037424,102180931.48473094,97135747.992672354,111824256.89360243,124980051.82226154,105246359.42927288,111824256.89360243,98668461.96494332,80316128.039463863,111791367.40628077,125341836.18279964,105016133.01802132,98240898.62976189,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,null,"Себестоимость продаж","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2878600544.1155663,null,null,0,0,0,0,0,9622.7999999999993,26239.950000000004,52604.639999999999,149411.79,250709.58000000002,292441.30245000002,430034.51205000002,625818.44160000002,750648.07620000001,1079103.6431999998,1498992.6501,1564387.8873480002,2088953.178048,2086334.8025849997,2008171.0960739995,3213937.7230949998,4130926.8396660001,3981872.0353871253,4363865.9809484854,5363398.627781041,5590797.2582259597,7209109.0735210795,8753678.9284210205,8130168.5521112885,9482865.2142597232,8764719.7764653992,7570411.3816617718,11034581.632899996,13089918.44876463,11706978.041380551,11824790.315904481,13680728.754026178,13427045.27205674,16008501.941999827,18581282.141061224,16497445.866099916,18768057.637574423,17108585.487610217,14216690.886999426,19740781.952686794,22169454.233708911,19759748.108615384,20015875.793748729,22110969.490134202,20752593.975703824,23565776.954604808,26378521.606460154,22536383.421007141,24383362.093209554,21534317.387069743,17250704.967791632,25136199.752267972,29362023.133849248,24935855.768279172,23752932.225699179,26245794.423732959,24634496.094919447,27952887.11206612,31268022.981073778,26684495.388639934,28824522.77946239,25433402.452466816,21481645.636382494,30674671.090635013,34411609.055496521,29210098.668817461,27829979.751781918,30729221.188663468,28816044.978644896,32658184.309130877,36500323.639616862,31140539.273588918,33637929.838404804,29680526.328004241,24984031.471188985,35582586.134540267,39917030.40055424,33876685.053273425,32238448.051544972,35573459.918946177,33350118.674012039,37796801.163880311,42243483.653748587,36040361.58038234,38930705.198796719,34350622.234232396,27480497.787385918,39598633.964462347,45896248.040738292,38937384.486453377,37051916.999374397,40884873.930344164,38329569.30969765,43440178.550990671,48550787.792283699,41421487.900679924,44743383.907520384,39479456.388988569,31583565.111190856,43427402.027887434,48691329.546419248,42664132.537700325,42332100.186531395,46711282.964448437,43791827.779170409,49630738.149726458,55469648.520282514,47324368.553356826,51119660.294218257,45105582.61254552,36084466.090036415,49616140.873800069,55630218.555472806,47195474.606926799,44910125.087891161,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,null,"Себестоимость продаж","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,178149158.36757708,null,null,0,0,0,0,0,601.42499999999995,1639.9968750000003,3287.79,9338.2368750000005,15669.348750000001,17995.137187500004,26094.327187499999,38613.267000000007,46915.504762500001,67443.977699999989,93687.040631249998,96418.434543750016,126756.8676,127949.02754906251,125510.69350462497,200871.10769343749,258182.92747912501,245592.33436546876,264797.69301871874,330543.15129198006,349424.82863912248,450569.31709506747,547104.93302631378,501230.40412586625,575416.57853517751,537437.61905412155,473150.71135386074,689661.35205624974,818119.90304778935,722299.65423299884,717523.68421750492,842906.30995339656,839190.32950354624,1000531.3713749892,1161330.1338163265,1017419.5021982805,1138838.4488819432,1048792.3039421446,888543.18043746415,1233798.8720429246,1385590.8896068069,1218664.8860618754,1214555.5700090246,1361818.296759703,1297037.123481489,1472861.0596628005,1648657.6004037596,1390263.8070004985,1479572.9425491234,1319767.8052278333,1078169.060486977,1571012.4845167482,1835126.445865578,1539119.8771647702,1441318.703015727,1616493.6987455164,1539656.0059324654,1747055.4445041325,1954251.4363171111,1646174.9160172693,1749060.8482683485,1558721.873603852,1342602.8522739059,1917166.9431646883,2150725.5659685326,1802932.1694375067,1688712.3635790003,1892613.9507476813,1801002.811165306,2041136.5193206798,2281270.2274760539,1921069.6652429933,2041136.5193206798,1819012.8392769587,1561501.9669493116,2223911.6334087667,2494814.40003464,2090985.0765843126,1956216.5079820978,2190962.4889399493,2084382.4171257524,2362300.0727425194,2640217.7283592867,2223341.244934136,2362300.0727425194,2105226.2412970099,1717531.1117116199,2474914.6227788967,2868515.5025461433,2403350.8264575796,2248295.9344280581,2518091.446559425,2395598.0818561031,2715011.1594369169,3034424.2370177312,2555304.6206465103,2715011.1594369169,2419554.062674664,1973972.8194494285,2714212.6267429646,3043208.096651203,2631963.7592659052,2568695.3996681673,2876938.8476283476,2736989.2361981506,3101921.1343579036,3466853.0325176571,2919455.1852780273,3101921.1343579036,2764359.1285601314,2255279.1306272759,3101008.8046125043,3476888.6597170504,2913068.8770602318,2725128.9495079587,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[179,null,null,null,null,null,null,"Себестоимость продаж","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3047363011.5474987,null,null,0,0,0,0,0,10185.75,27653.53125,55472.287499999991,157698.24374999999,263944.38749999995,303032.72812500002,440032.24687500001,650585.73,790131.19237499998,1137186.2032499998,1578108.0174374999,1724741.4375,2238553.9569375003,2746237.5,2746237.5,3366721.5123749995,4221357.1113750003,4460028.75,4775817.5572499996,5404509.5783399995,5717402.2799999993,7380495.2711849995,9023750.1749999989,9023750.1749999989,10161588.499574998,11285854.199999999,11285854.199999999,12133529.74395,12982500.248962497,12993770.587499999,12993770.587499999,13454292.939436501,13909321.983000001,16484942.900165999,19029840.704999998,19029840.704999998,20363408.83352625,21681069.588750001,21681069.588750001,21793711.780749939,21905010.328312501,21905010.328312501,21905010.328312501,22235556.934166733,22562160.638161872,24651926.821986075,26716765.377374999,26716765.377374999,26776209.125175148,26834943.802424997,26834943.802424997,27507295.049864549,28171626.202901248,28171626.202901248,28171626.202901248,28596736.042303026,29016774.988988284,29894289.962987076,30761337.561550494,30761337.561550494,30770084.284441087,30778726.672664996,30778726.672664996,31431778.870483931,32077041.181251351,32077041.181251351,32077041.181251351,32561083.732676435,33039352.416688893,33961323.703119487,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,35497305.337680414,36114857.991204932,36114857.991204932,36114857.991204932,36659831.198292218,37198303.73094108,38196998.974553205,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39758640.078027725,40326641.64188242,40326641.64188242,40326641.64188242,40935170.66425842,41536440.891138889,42636063.510520086,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,44382342.930722281,45034246.439866371,46776725.359808892,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,null,"Себестоимость продаж","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,914208903.46424997,null,null,0,0,0,0,0,3055.7249999999999,8296.0593749999989,16641.686249999995,47309.473124999997,79183.316249999989,90909.818437499998,132009.67406250001,195175.71899999998,237039.35771249997,341155.8609749999,473432.40523124998,517422.43124999997,671566.18708125001,823871.25,823871.25,1010016.4537124998,1266407.1334125001,1338008.625,1432745.2671749999,1621352.8735019998,1715220.6839999997,2214148.5813554996,2707125.0524999998,2707125.0524999998,3048476.5498724994,3385756.26,3385756.26,3640058.9231849997,3894750.0746887489,3898131.1762499996,3898131.1762499996,4036287.8818309503,4172796.5948999999,4945482.8700497998,5708952.2114999993,5708952.2114999993,6109022.6500578746,6504320.8766250005,6504320.8766250005,6538113.5342249814,6571503.0984937502,6571503.0984937502,6571503.0984937502,6670667.0802500201,6768648.1914485609,7395578.0465958221,8015029.6132124998,8015029.6132124998,8032862.7375525441,8050483.1407274986,8050483.1407274986,8252188.5149593642,8451487.8608703744,8451487.8608703744,8451487.8608703744,8579020.8126909081,8705032.4966964852,8968286.9888961222,9228401.2684651483,9228401.2684651483,9231025.2853323258,9233618.0017994978,9233618.0017994978,9429533.6611451786,9623112.3543754052,9623112.3543754052,9623112.3543754052,9768325.1198029295,9911805.7250066679,10188397.110935846,10461689.196038831,10461689.196038831,10461689.196038831,10461689.196038831,10461689.196038831,10649191.601304123,10834457.39736148,10834457.39736148,10834457.39736148,10997949.359487666,11159491.119282324,11459099.692365961,11755134.405730907,11755134.405730907,11755134.405730907,11755134.405730907,11755134.405730907,11927592.023408318,12097992.492564725,12097992.492564725,12097992.492564725,12280551.199277526,12460932.267341666,12790819.053156026,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13314702.879216684,13510273.93195991,14033017.607942667,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,null,"Себестоимость продаж","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,0,null,null,null,null,667627058.75882566,null,null,0,0,0,0,0,1479.51,6108.2880000000014,13060.160200000004,38109.91090000001,62289.452100000002,70141.169400000013,100438.28220000003,148898.58816000004,178428.80962000001,255405.30754000001,351621.55223400006,367298.16480000003,476337.95316600008,520558.69782000006,513951.18457800004,740271.640518,936774.67116000003,921299.06123999995,987234.71724000003,1188835.9585344002,1259899.3221723,1625088.7364955002,1979993.1456472799,1881021.4519490399,2153758.1849529599,2173788.6222347762,2040939.3747358343,2631780.5813052682,3025150.9802122135,2802885.3362391391,2785101.8468376147,3092469.3533784146,3106080.9664474661,3674801.5859063943,4237269.5718833702,3906186.4607788473,4264622.1091918489,4160834.3593006092,3803877.4611398433,4583395.9230890293,4948201.0153296888,4552855.5537790414,4509022.8492152989,4868690.7390522799,4768559.2521299683,5355910.4406064041,5940829.274058341,5385907.234281362,5629507.1381545113,5306807.6600978915,4776943.3164298516,5868500.3615924576,6451297.3052208908,5813134.7678421373,5609669.1976178531,6053438.867417939,5933198.8383666612,6526832.1089481991,7116968.2272778675,6425636.7653723098,6661785.9834531676,6235236.6414413247,5719526.6219179155,7036127.4398714127,7610205.1589185968,6840337.8229123503,6601969.5249742903,7113993.3217343707,6952717.635220875,7591383.1024460224,8228903.5547143556,7414890.9846961387,7686228.5080355443,7184254.0898576435,6592029.5224773791,8132267.6495813401,8803824.3860373963,7898824.944329205,7595464.6598262331,8173869.3149947664,7980344.224263262,8700762.7183780838,9420079.5505182017,8477985.8026647549,8792017.0519492384,8211059.240772943,7334912.0552692367,9097178.7250214182,10036733.393400129,8985513.786420323,8635107.2507603876,9298447.689187577,9074619.8341480661,9893373.1894851979,10710970.490446055,9628214.2952568568,9989133.0269865878,9321433.3732865825,8314470.1117606275,9987328.4333279394,10730821.02069119,9801455.2864871286,9658475.9427634254,10413220.840511901,10154406.434695907,11132685.702577289,12109133.068908576,10872075.787011106,11284428.214310262,10521576.223806823,9371112.951642178,11282366.452173768,12131812.452410029,10857643.452055635,10432920.451937504,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,"Себестоимость продаж","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,"Себестоимость продаж","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,null,null,null,null,null,null,"Себестоимость продаж","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,400607986.70940578,null,null,0,0,0,0,0,891,3682.8000000000006,7878.4200000000019,22974.930000000008,37597.230000000003,42334.380000000005,60593.940000000017,89850.816000000021,107700.71400000001,154076.66999999998,212222.00340000002,217648.84680000003,283315.48740000004,284680.45782000001,278072.944578,447211.807218,572040.99314999999,541572.05123999994,581745.68198999995,725915.76662880008,765384.1269723,987888.69543870003,1201810.26484728,1102838.57114904,1276428.4830237599,1198494.7650347759,1065645.5175358343,1565789.4431478684,1868670.3468496138,1645541.0390391389,1627757.5496376147,1903341.4656602542,1885548.6165274663,2236050.4957957743,2582902.7484233705,2251819.6373188472,2507362.3630486489,2301909.0414406089,1944952.143279843,2712166.3265581625,3064813.9108476881,2669468.4492970412,2625635.7447332987,2956883.3231636463,2828670.534513508,3236606.9049867364,3644251.0574295404,3089329.0176525624,3308200.3224408492,2961067.2186482912,2431202.8749802518,3489464.6278035967,4039363.4396375706,3401200.9022588171,3197735.3320345329,3605108.9198029665,3448906.9568158416,3931288.9096073424,4411500.7636394994,3720169.3017339418,3952679.8830923131,3522535.307579326,3006825.2880559163,4280171.8119708505,4811511.1927731708,4041643.8567669243,3803275.5588288652,4273067.0636398103,4070062.8500910867,4612737.896769898,5155412.9434487103,4341400.3734304924,4612737.896769898,4110763.4785919976,3518538.9112117337,5007900.7100027017,5629187.9928373732,4724188.5511291809,4420828.266626209,4951327.658621354,4710468.7392672375,5338531.2378362026,5966593.7364051668,5024499.9885517191,5338531.2378362026,4757573.4266599091,3881426.2411562027,5593027.3961105011,6482520.9097087979,5431301.302728992,5080894.7670690566,5690602.1391173443,5413780.9759459961,6135618.4394054618,6857455.9028649284,5774699.7076757289,6135618.4394054618,5467918.7857054556,4460955.5241794996,6133813.8457468133,6877306.433110063,5947940.6989060007,5804961.3551822975,6501556.7178041739,6185286.4094873453,7009991.2640856579,7834696.1186839705,6597638.8367865011,7009991.2640856579,6247139.2735822182,5096676.0014175726,7007929.5019491632,7857375.5021854248,6583206.5018310305,6158483.5017128997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[186,null,null,null,null,null,null,"Себестоимость продаж","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,205399286.19186136,null,null,0,0,0,0,0,452.7,1865.7600000000004,3985.9540000000011,11642.293000000001,18994.017,21389.838,30649.494000000006,45421.363200000014,54406.227400000003,77945.105800000005,107230.42218000002,115114.86000000002,148478.81982000003,181444.80000000005,181444.80000000005,225430.64100000003,280564.3677,292097.7,311914.64250000007,356092.45531200012,380396.30400000012,490153.87773600011,598602.21600000013,598602.21600000013,674869.00148400012,750226.04400000011,750226.04400000011,819993.18319800007,889600.48720199999,890264.84400000004,890264.84400000004,914713.75978319999,938871.03839999996,1106731.6077773999,1272589.8642,1272589.8642,1351738.266264,1429942.5522000003,1429942.5522000003,1439407.3819468203,1448759.3111400004,1448759.3111400004,1448759.3111400004,1470621.0891451028,1492222.0904742002,1630233.4889382054,1766598.628176,1766598.628176,1785620.6274720479,1804415.7241919998,1804415.7241919998,1830027.4875298932,1855333.7427564,1855333.7427564,1855333.7427564,1883330.7289345942,1910993.7550390919,1996571.6918006586,2081128.8181833597,2081128.8181833597,2083927.7695083497,2086693.3337399997,2086693.3337399997,2119965.8676158176,2152841.5124195581,2152841.5124195581,2152841.5124195581,2185327.8908419693,2217426.757792145,2291265.5428277878,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2403359.1842912599,2442027.9947692496,2442027.9947692496,2442027.9947692496,2478878.1972103175,2515288.8346123272,2586331.9081091387,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2695501.0222391677,2734009.6028394857,2734009.6028394857,2734009.6028394857,2775265.8077463335,2816029.8909246703,2890580.576984413,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,3008972.402082867,3053169.250160432,3171303.4142243317,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,"Себестоимость продаж","Чек - напитки","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61619785.857558444,null,null,0,0,0,0,0,135.81,559.72800000000007,1195.7862000000002,3492.6879000000004,5698.2051000000001,6416.9513999999999,9194.8482000000022,13626.408960000004,16321.86822,23383.531740000002,32169.126654000007,34534.458000000006,44543.645946000011,54433.44000000001,54433.44000000001,67629.19230000001,84169.310310000001,87629.31,93574.392750000014,106827.73659360003,114118.89120000003,147046.16332080003,179580.66480000003,179580.66480000003,202460.70044520003,225067.81320000003,225067.81320000003,245997.9549594,266880.14616060001,267079.45319999999,267079.45319999999,274414.12793496001,281661.31151999999,332019.48233321996,381776.95925999997,381776.95925999997,405521.47987919999,428982.76566000009,428982.76566000009,431822.2145840461,434627.79334200011,434627.79334200011,434627.79334200011,441186.32674353081,447666.62714226003,489070.04668146162,529979.58845279994,529979.58845279994,535686.18824161438,541324.71725759993,541324.71725759993,549008.24625896791,556600.12282692001,556600.12282692001,556600.12282692001,564999.21868037828,573298.12651172758,598971.50754019758,624338.64545500791,624338.64545500791,625178.33085250494,626008.00012199988,626008.00012199988,635989.76028474525,645852.45372586744,645852.45372586744,645852.45372586744,655598.36725259072,665228.02733764343,687379.66284833627,709267.06413822586,709267.06413822586,709267.06413822586,709267.06413822586,709267.06413822586,721007.75528737798,732608.3984307748,732608.3984307748,732608.3984307748,743663.45916309522,754586.65038369817,775899.57243274164,796958.26479531568,796958.26479531568,796958.26479531568,796958.26479531568,796958.26479531568,808650.30667175027,820202.88085184572,820202.88085184572,820202.88085184572,832579.74232389999,844808.96727740101,867174.17309532384,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,902691.72062486003,915950.77504812961,951391.02426729945,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189]
[190,"PL(-)",null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19945253823.921741,null,null,0,0,0,0,0,68892.204375000001,203182.86496875001,417493.09843499999,1199188.5623212499,1998501.6587025002,2290259.082313125,3320119.7517093755,4861126.3578899996,5882817.1645203754,8507366.2098607495,11791004.225948136,12376039.141848825,16212640.223538563,15557718.595733441,15333643.365210628,22277943.801075514,28347550.905511566,28010439.416738126,30176685.180153184,36043459.20226305,38061539.634456486,49429005.691323861,60174182.846017227,57036588.690753303,65250938.117759645,64827676.649817452,60126968.214634344,78112551.010679305,89515780.334322512,82790977.856742203,82609963.133311749,91761985.490248054,92239233.092786208,110378908.20120499,127743399.92370932,117624044.98926839,129599756.27677029,125375475.72780828,113574908.00142033,139050419.91473091,150273006.41088343,138465894.86748978,138281514.42210513,148307463.37108973,144210541.15702909,162801777.38314927,180316177.01120117,162306950.1044324,169543997.22137028,157478616.97771242,139824393.54839429,176845504.38538826,196851267.21031377,176177095.72442555,169695769.90113869,181780664.4650974,176967645.17976478,195439628.95779189,212645624.40081832,190970420.61618617,198914354.49126199,184157394.62301725,167953614.79289219,211191481.75415716,229382235.70972639,204955030.98262182,197382895.91781348,211386191.33749276,205494467.94112879,226403933.34380564,245864555.31518045,220482608.90770471,229706258.82582703,212438751.4996573,193295158.9131828,243080423.85415298,263987445.12014037,235548963.30303696,226454553.21816966,242467605.74039957,235544114.80329859,259495797.1611146,281773622.93331671,252397942.63110828,263072891.93816569,243088420.82289284,214586936.59078246,271284448.20591807,300834835.85526925,268016526.23965645,257543130.39354658,275905975.41060245,267908150.02744061,295288356.60099632,320746547.22237009,286984833.05370611,299253641.25021809,276285322.06017572,243528328.71984261,297797490.67859274,321376072.46421927,292496152.31690204,288692033.77008575,309587931.08000034,300367559.21856368,332797962.44882494,363018750.17470962,324445732.03151745,338462939.77148014,312221458.41747832,274796341.54927593,336799276.54223996,363737987.60602432,323959360.4965229,311264699.71684623,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"PL(-)",null,null,null,null,null,"Себестоимость","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,0,null,null,null,null,7498969128.0094032,null,null,0,0,0,0,0,22897.119375000006,75845.148843750008,158992.20545375001,460677.46832749993,761825.55166500015,867014.23110375006,1250810.2142250002,1833056.7711300002,2211380.7115122504,3195715.8211107501,4417744.7455575746,4629886.2211048873,6040887.0037258128,5866046.8818928152,5787897.8981195111,8355292.6097256318,10604515.236116081,10480474.969348338,11265661.496076504,13427766.521871414,14202130.491529077,18455002.658283204,22477018.936139535,21357869.252350241,24431478.423039768,24452875.10630716,22842989.648288395,29479367.730610296,33757106.707696304,31313630.737665296,31196716.767527871,34454301.215369038,34649567.771380447,41414531.55151277,47857351.560933076,44193670.199420832,48478911.270627074,47094228.621956348,42948728.832751691,52043034.596195675,56104430.375854515,51788702.180780798,51554284.384719871,55158251.216012567,53847605.195895746,60825063.878865764,67366523.171610728,60999421.490525991,63655501.928682737,59479556.51380951,53295924.964153811,66347254.310594574,73322201.453620076,66007507.695493348,63701117.384728432,68089850.708990708,66540099.534468271,73471025.272774845,79879968.556945771,72112343.215187401,74887549.578713551,69640492.366006464,63832276.349116623,79252648.472246155,85793802.818451032,77080867.311479658,74384008.09836404,79453294.932541892,77490071.340838432,85196375.451797545,92309746.095202044,83193822.826710522,86403135.218388185,80250896.048571333,73465217.832042545,91320882.590308338,98880916.742811397,88698452.61139439,85383019.820646659,91143372.160244435,88816692.956247553,97595341.932964489,105689434.50614862,95139162.147374824,98853445.256099343,91733179.217635319,81657008.471765667,102021357.99679528,112641598.97064598,100860318.03032157,97037470.32790558,103641383.63145559,100951001.1002806,110964585.58096227,120192307.73742101,108066791.79654597,112335648.32576232,104152267.23220529,92571640.225887731,112002307.84547244,120416971.07610288,110031355.4646592,108576490.59950022,116086962.80184373,112979042.64025523,124893102.17443798,135903660.2972174,122050165.06156811,126927366.4835557,117577790.63508146,104346835.19861746,126546522.42066699,136160339.88984099,121880409.36061919,117246787.61008041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"SF(-)",null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3679605159.4800825,null,null,0,0,0,0,0,11928.262500000003,39562.070625,83726.727603750012,243619.91750249997,403271.09620875004,458251.44013687503,659907.46509187506,961265.27574000019,1162960.8892728752,1690948.2918982501,2338460.8462821376,2402240.5024608374,3141822.9837975753,2608448.7360782819,2552506.4363495093,4140561.5230004746,5308594.7886842061,5037317.7019687761,5420744.3750840798,6660544.9278839631,7037373.5726016546,9214150.8813551702,11199215.336304167,10268837.574254405,11838635.614807665,10971506.236774111,9695879.5628652982,14362275.225344252,17091563.078070901,15069199.72842052,14936296.078092121,17239063.083059646,17116591.985167429,20664965.803097207,23925814.481093977,20907887.556104977,23339478.91438793,21241806.0569821,17937698.316324305,25265037.357769381,28464783.69776205,24909691.100959197,24657851.666660231,27299720.683747903,26041550.430334691,30155253.862957969,33857293.547152743,28629106.891106244,30566591.605646271,27043357.919803765,22101932.432945691,32343914.834619973,37604437.67403046,31603343.202148728,29656154.274740368,32856651.528204855,31344432.788106464,36213096.82560689,40575197.761414833,34198586.348514698,36335997.995296866,32061174.701732527,27439814.639051769,39575784.151847869,44444843.5067451,37297196.46579574,35019526.08557535,38717644.546251349,36833865.290181838,42403746.300531484,47392422.335888132,39909408.282853164,42403746.300531484,37415070.265174836,32015858.316158567,46114622.100331873,51786255.443528891,43433539.420080014,40639569.048028082,44843662.397824094,42629506.566931531,49075783.036618747,54849404.570338607,46188972.269758828,49075783.036618747,43302161.502898894,35247959.463359706,51415302.595594823,59592194.092725568,49928595.050661966,46707395.369974092,51539194.891005889,48994447.143262468,56403206.408844568,63038877.751061574,53085370.737736061,56403206.408844568,49767535.066627555,40510773.54423482,56386617.230489008,63221358.712972529,54677931.859868146,53363558.49785208,58883926.618319526,55976532.74154,64441097.192923427,72022402.745032072,60650444.416869111,64441097.192923427,56859791.640814796,46283870.395623244,64422143.929043151,72230888.647715062,60517771.569707207,56613399.210371263,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,"SF(-)",null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,689824714.08556116,null,null,0,0,0,0,0,2272.0500000000006,7535.6324999999997,15636.753000000004,45052.227000000014,74576.25450000001,86089.072657500015,125696.66001750002,183098.14776000002,218081.70945000002,312704.2611,432447.68308499997,450542.66644529998,598442.47310430009,496847.37830062507,477227.02341599995,765707.17022662505,981709.62342750013,944044.33374745306,1032522.7381112531,1268675.2243588502,1320789.5741019377,1703957.6294692873,2071052.3044482977,1925293.6865483294,2254978.2123443177,2089810.7117664977,1814526.8085584799,2655991.7198972269,3160714.3926159781,2822874.6837207694,2845008.7767794514,3283631.0634399331,3214270.942046416,3821537.8276647627,4424561.1615522839,3918331.779351227,4445615.031311987,4046058.2965680188,3357422.0381579129,4672221.4253849993,5263945.2053189175,4667668.9504046366,4696733.6507924246,5199946.7969043637,4891638.5111791408,5576561.0472414196,6261173.1016463712,5363968.0468368111,5822207.9248850057,5151115.7942483379,4137362.1349115549,5981306.4881405411,6954126.2457753988,5917970.0696497541,5648791.2904267376,6258409.8148961617,5887846.0758562572,6696827.8919291534,7503503.9780702433,6407294.0904926406,6921142.4752946422,6106890.4193776259,5133689.5767118074,7318684.0780116264,8219111.1431798609,6984273.3031841824,6670385.9210619712,7374789.4373812098,6919106.8451548489,7841654.4245088287,8764202.0038628094,7477248.1306640077,8076904.0572440941,7126680.0505094947,5989830.609118877,8527900.5271071438,9576746.2678740453,8133161.637642812,7740870.294862492,8541649.9805379231,8007796.8567543048,9075503.104321545,10143209.351888785,8653759.1365324855,9347768.197451191,8248030.7624569321,6598424.6099655461,9508146.5733878538,11020285.546504958,9349371.9812105596,8896646.737137923,9816989.5030487422,9203427.6591081955,10430551.346989287,11657675.034870379,9945837.4902762547,10743467.887398964,9479530.488881439,7583624.3911051508,10427483.537769582,11691420.936287109,10244212.614984542,10164487.332924208,11215986.022537056,10514986.896128487,11916985.148945618,13318983.40176275,11363195.839082854,12274494.703413989,10830436.503012344,8664349.2024098746,11913480.153313577,13357538.353715222,11332246.727651915,10783504.611499291,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,"SF(-)",null,null,null,null,null,"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,170765648.45170197,null,null,0,0,0,0,0,568.01250000000016,1883.9081249999999,3909.1882500000011,11263.056750000003,18644.063625000003,21185.919562500003,30508.898062500008,45195.618600000009,54520.427362500006,78176.065275000001,108111.92077124999,111060.58726125001,145253.02745250004,121893.0850139063,119306.75585399999,191426.79255665626,245427.40585687503,232885.7005071094,250612.31507554691,312775.81956720003,330197.39352548443,425989.40736732184,517763.07611207443,474749.77227251069,547324.80882143625,512606.58304155304,453631.70213961997,663997.92997430672,790178.59815399454,696680.52373650123,690536.11086879903,809229.82972761034,803567.735511604,955384.45691619068,1106140.290388071,966615.23606587946,1079032.7745902881,992111.29967622331,839355.50953947823,1168055.3563462498,1315986.3013297294,1151626.9579731482,1139983.895823404,1281077.4619793997,1222909.6277947852,1394140.2618103549,1565293.2754115928,1323583.3051829056,1413157.2633216036,1262792.9371887338,1034340.5337278887,1495326.6220351353,1738531.5614438497,1461088.4513244904,1371065.8471909559,1541874.5443962596,1471961.5189640643,1674206.9729822883,1875875.9945175608,1581071.9532369256,1679888.9503142331,1497077.505721214,1283422.3941779518,1829671.0195029066,2054777.7857949652,1724327.1597686426,1619025.7089956242,1816867.7541028368,1729776.7112887122,1960413.6061272072,2191050.5009657023,1845095.1587079598,1960413.6061272072,1747074.4784015992,1497457.6522797192,2131975.1317767859,2394186.5669685113,2008023.089231624,1878852.0133161393,2104314.2549140761,2001949.2141885762,2268875.7760803862,2535802.3379721963,2135412.4951344817,2268875.7760803862,2021968.7063304614,1649606.1524913865,2377036.6433469635,2755071.3866262394,2308303.0536598223,2159380.2760043503,2418505.9091248722,2300856.9147770489,2607637.8367473218,2914418.7587175947,2454247.3757621851,2607637.8367473218,2323865.4839248187,1895906.0977762877,2606870.8844423955,2922855.2340717772,2527874.7970350506,2467108.5759524768,2763161.6050667744,2628746.7240321217,2979246.2872364046,3329745.8504406875,2803996.5056342632,2979246.2872364046,2655034.1912724432,2166087.3006024687,2978370.0383283943,3339384.5884288056,2797862.7632781886,2617355.488227983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[196,"BS(-)",null,null,null,null,null,"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2275979696.9169669,null,null,0,0,0,0,0,6252.9187500000007,20664.259687500002,42861.182000000008,123647.89775000003,204103.18256250003,231913.69134375005,334382.45465625002,494998.25310000015,596782.83494375017,856836.30987499992,1183634.073399375,1281571.1268750001,1657975.7841318753,2029890.5250000008,2029890.5250000008,2505843.9414937505,3129833.3985750005,3281713.2562500001,3509063.1290812502,3989054.2692780006,4241361.5010000011,5469926.7231472498,6683837.0917499987,6683837.0917499987,7531184.4515894987,8368424.2882499984,8368424.2882499984,9074694.5041496251,9780500.4914272521,9788366.0013750009,9788366.0013750009,10094136.337801425,10396259.31435,12286648.818334311,14154488.9445375,14154488.9445375,15088295.807951437,16010963.8221,16010963.8221,16105938.812842345,16199780.901110627,16199780.901110627,16199780.901110627,16444235.594908386,16685774.328143945,18230083.620658476,19755971.728769254,19755971.728769254,19887342.411407582,20017146.048129749,20017146.048129749,20405158.74292225,20788543.055669516,20788543.055669516,20788543.055669516,21102242.170379568,21412199.3473396,22220687.370966546,23019531.402263951,23019531.402263951,23038861.659852166,23057961.337827001,23057961.337827001,23483468.63298751,23903900.29440853,23903900.29440853,23903900.29440853,24264610.149851155,24621017.303240787,25377354.708176941,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26124670.195757993,26574142.177763488,27018252.664953806,27018252.664953806,27018252.664953806,27425958.097667959,27828800.244902421,28596292.319956783,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29354629.419960797,29785286.295742806,30210806.111376319,30210806.111376319,30210806.111376319,30666687.175596986,31117130.294717606,31940915.375677761,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,32754873.994439587,33249145.043015681,33737520.214272775,35042902.727178864,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,36332714.07690914,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"BS(-)",null,null,null,null,null,"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,682793909.07509053,null,null,0,0,0,0,0,1875.8756250000001,6199.2779062500003,12858.354600000002,37094.369325000007,61230.954768750009,69574.107403125017,100314.736396875,148499.47593000004,179034.85048312505,257050.89296249996,355090.2220198125,384471.3380625,497392.73523956258,608967.1575000002,608967.1575000002,751753.1824481251,938950.01957250014,984513.97687499993,1052718.9387243751,1196716.2807834002,1272408.4503000004,1640978.0169441749,2005151.1275249994,2005151.1275249994,2259355.3354768497,2510527.2864749995,2510527.2864749995,2722408.3512448873,2934150.1474281754,2936509.8004125003,2936509.8004125003,3028240.9013404273,3118877.794305,3685994.6455002935,4246346.68336125,4246346.68336125,4526488.7423854312,4803289.1466300003,4803289.1466300003,4831781.6438527033,4859934.2703331877,4859934.2703331877,4859934.2703331877,4933270.6784725161,5005732.2984431833,5469025.086197543,5926791.5186307756,5926791.5186307756,5966202.7234222749,6005143.8144389242,6005143.8144389242,6121547.6228766749,6236562.9167008549,6236562.9167008549,6236562.9167008549,6330672.6511138706,6423659.8042018795,6666206.2112899637,6905859.4206791846,6905859.4206791846,6911658.4979556492,6917388.4013481,6917388.4013481,7045040.5898962533,7171170.0883225584,7171170.0883225584,7171170.0883225584,7279383.0449553458,7386305.190972236,7613206.4124530815,7837401.0587273976,7837401.0587273976,7837401.0587273976,7837401.0587273976,7837401.0587273976,7972242.6533290464,8105475.7994861417,8105475.7994861417,8105475.7994861417,8227787.4293003874,8348640.0734707257,8578887.6959870346,8806388.8259882387,8806388.8259882387,8806388.8259882387,8806388.8259882387,8806388.8259882387,8935585.8887228407,9063241.833412895,9063241.833412895,9063241.833412895,9200006.152679095,9335139.0884152818,9582274.6127033271,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9826462.1983318757,9974743.5129047036,10121256.064281832,10512870.818153659,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,10899814.223072741,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,"PL(-)",null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,0,null,null,null,null,11845218840.398811,null,null,0,0,0,0,0,44515.574999999997,121229.42812500001,245440.73278125,700401.18309375003,1174386.6549374999,1353103.6818093751,1968871.255284375,2879170.9986,3493007.6433881251,5056245.0812099995,7021637.9281565621,7378854.7559439382,9695415.2666467484,9218559.7589906268,9078139.7732761167,13256914.852034882,16901601.163760483,16698927.394689785,18020746.580501679,21547842.682962038,22727073.841917161,29513562.41245161,35917472.47503829,33981504.414978862,38878439.590270877,38400762.048781313,35420646.77786608,46262367.605955042,53044967.704222262,48948718.622677624,48899437.443885863,54532438.499110654,54797842.457712874,65662250.146418445,76079262.582296774,69899491.601955175,77274116.624126136,74504064.253458098,67146460.398075446,82876017.116539225,89731177.338173851,82569248.541146144,82655813.145625502,88773335.303218812,86065821.798088968,97160237.547841549,107616199.74177036,96436509.549233839,100810354.87493984,93185764.006913051,82156725.746974006,105211327.15116848,117750995.69141237,104923320.07813321,100917939.20746484,108238226.37532255,105069164.63306582,116096986.39433672,126383937.74386793,113052468.85258211,118023798.90961064,108868754.83349933,98902949.369866982,125616067.81070137,136780146.26448563,121707433.15769099,117030797.55427997,125531080.92715645,121730022.77341799,134384964.43902373,146185141.15583885,130597461.82520311,136385684.74886495,125688728.60766034,113824334.71053149,144461923.73259708,157240901.99009779,139739050.50583491,134212873.44880113,143975585.54159725,139532155.74599901,154089447.71607807,167658541.16605073,149618211.34582731,156317184.83642316,143937111.2689279,126241920.43727359,161098082.71678647,179236923.64284125,159075911.30670273,152717368.60939214,163914577.77981216,158784825.92233628,175453000.90378314,190986178.31164718,170252276.91318259,177951462.97070345,163722941.25230142,143385710.96955752,176830156.70741686,191374498.1062769,173654665.01557341,171424560.78701916,184171340.22394538,178264991.21186039,197940506.44915724,216311739.495031,192623097.65573603,201419476.95096177,185163281.43752038,161927839.39925253,200138375.91972405,216755397.84747082,192318508.76748657,184611405.57178044,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,"SF(-)",null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5334794935.016922,null,null,0,0,0,0,0,21049.875,57399.890625,117434.32903125,336643.43934375001,564880.02243750007,648724.69560937502,940700.49510937498,1368977.841,1668273.5123381251,2431355.3960849997,3377417.814756562,3475884.5653021876,4569585.0769800004,3803214.4838789068,3729962.8652939294,6034502.8602903513,7756245.446352046,7378003.0448959572,7954964.0277706757,9777028.7485591881,10344265.805529593,13535853.234397652,16435944.029665509,15057796.723947896,17286473.046827622,15977353.759181717,14046067.907019721,20718576.4513565,24577685.420727335,21699085.44591634,21555607.346700877,24938828.457860216,24827194.211845964,30057629.948390301,34888292.770065479,30564977.545206677,34212605.068495043,31187525.628456127,26373374.876503028,37065374.447622865,41625459.64193783,36610724.285442173,36487273.582354449,40306454.799723804,38360320.385824122,44247201.000703298,49528422.078796282,41765841.868639976,44448837.149079919,39255266.070179224,31997237.113589328,47195833.389023975,55130256.977878399,46237726.309824973,43299616.036430798,47843896.084929869,45535563.73000446,52484457.311978318,58708970.232693218,49453838.102018796,52544702.983394966,46362973.220642619,39870397.621522158,57594890.250905827,64611380.544304654,54163087.256851755,50731733.922519125,56016809.458501115,53264658.140213929,61319142.934592098,68533159.750426456,57712134.526674911,61319142.934592098,54105126.118757725,46369070.329247981,66810011.986988351,74948382.601040632,62816676.675720379,58768004.260628834,64847452.977245614,61645609.986494109,70967431.351973191,79316540.922793567,66792876.566563003,70967431.351973191,62618321.781152815,50971313.929858394,74350560.125982702,86174986.555657059,72200664.411496446,67542557.030109599,74529718.102189884,70849813.270894259,81563460.248084053,91159161.453740999,76765609.645255566,81563460.248084053,71967759.042427093,58581755.860535651,81539470.995069891,91423043.236896545,79068577.934613228,77167890.965031192,85150776.237275794,80946456.660560295,93186880.744668692,104150043.18521796,87705299.524394065,93186880.744668692,82223718.304119438,66930106.699553221,93159472.838567317,104451530.15233304,87513444.181684434,81867415.524801582,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"SF(-)",null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2400303614.8381391,null,null,0,0,0,0,0,9622.7999999999993,26239.950000000004,52604.639999999999,149411.79,250709.58000000002,292441.30245000002,430034.51205000002,625818.44160000002,750648.07620000001,1079103.6431999998,1498992.6501,1564387.8873480002,2088953.178048,1738612.3354874998,1673475.9133949997,2678281.4359125001,3442439.033055,3318226.6961559379,3636554.984123738,4469498.8564842008,4658997.7151883002,6007590.8946008999,7294732.440350851,6775140.4600927411,7902387.6785497693,7303933.1470544999,6308676.15138481,9195484.6940833312,10908265.373970525,9755815.0344837923,9853991.9299204014,11400607.295021815,11189204.393380618,13340418.284999857,15484401.784217687,13747871.555083264,15640048.03131202,14257154.573008515,11847242.405832855,16450651.627238996,18474545.194757428,16466456.757179487,16679896.494790608,18425807.908445168,17293828.313086521,19638147.462170675,21982101.338716798,18780319.517505951,20319468.411007963,17945264.489224788,14375587.473159693,20946833.126889978,24468352.61154104,20779879.806899313,19794110.18808265,21871495.353110801,20528746.745766208,23294072.593388434,26056685.817561481,22237079.490533281,24020435.649551991,21194502.043722346,17901371.36365208,25562225.908862513,28676340.879580434,24341748.890681218,23191649.793151598,25607684.323886223,24013370.815537415,27215153.590942398,30416936.366347387,25950449.394657433,28031608.19867067,24733771.940003537,20820026.225990821,29652155.112116892,33264192.000461869,28230570.877727855,26865373.376287479,29644549.932455149,27791765.5616767,31497334.303233594,35202903.044790491,30033634.650318619,32442254.332330599,28625518.528526999,22900414.822821599,32998861.637051959,38246873.367281914,32447820.405377816,30876597.499478664,34070728.275286809,31941307.758081377,36200148.792492226,40458989.826903082,34517906.583899938,37286153.256266989,32899546.990823809,26319637.592659049,36189501.689906195,40576107.955349378,35553443.781416938,35276750.155442834,38926069.137040369,36493189.815975346,41358948.458105385,46224707.100235432,39436973.794464022,42599716.911848553,37587985.510454603,30070388.408363681,41346784.061500058,46358515.462894008,39329562.172439002,37425104.239909306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"SF(-)",null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,148548375.53199968,null,null,0,0,0,0,0,601.42499999999995,1639.9968750000003,3287.79,9338.2368750000005,15669.348750000001,17995.137187500004,26094.327187499999,38613.267000000007,46915.504762500001,67443.977699999989,93687.040631249998,96418.434543750016,126756.8676,106624.18962421876,104592.24458718748,167392.58974453126,215152.4395659375,204660.27863789065,220664.74418226563,275452.62607665005,291187.35719926876,375474.43091255624,455920.77752192819,417692.00343822187,479513.81544598128,447864.68254510133,394292.25946155062,574717.7933802082,681766.58587315783,601916.37852749904,597936.40351458744,702421.92496116378,699325.27458628861,833776.14281249105,967775.11151360546,847849.58516523382,949032.04073495278,873993.58661845385,740452.65036455344,1028165.7267024373,1154659.0746723393,1015554.0717182296,1012129.6416741872,1134848.5806330859,1080864.2695679076,1227384.2163856672,1373881.3336697998,1158553.1725004155,1232977.4521242697,1099806.5043565279,898474.21707248082,1309177.0704306236,1529272.038221315,1282599.8976373086,1201098.9191797725,1347078.0822879304,1283046.671610388,1455879.5370867772,1628542.8635975926,1371812.4300143912,1457550.7068902904,1298934.8946698767,1118835.710228255,1597639.119303907,1792271.3049737772,1502443.4745312557,1407260.3029825003,1577178.2922897346,1500835.6759710885,1700947.0994338999,1901058.5228967117,1600891.3877024944,1700947.0994338999,1515844.0327307989,1301251.6391244263,1853259.6945073057,2079012.0000288668,1742487.5638202606,1630180.4233184149,1825802.0741166244,1736985.3476047937,1968583.3939520996,2200181.4402994057,1852784.3707784468,1968583.3939520996,1754355.2010808417,1431275.9264263499,2062428.8523157474,2390429.5854551196,2002792.3553813165,1873579.9453567152,2098409.538799521,1996331.734880086,2262509.2995307641,2528686.8641814427,2129420.5172054255,2262509.2995307641,2016295.0522288866,1644977.3495411905,2261843.8556191372,2536006.7472093361,2193303.132721588,2140579.4997234731,2397449.0396902896,2280824.3634984591,2584934.2786315866,2889044.1937647145,2432879.3210650231,2584934.2786315866,2303632.607133443,1879399.2755227301,2584174.0038437536,2897407.2164308755,2427557.3975501931,2270940.7912566322,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[203,"BS(-)",null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3047363011.5474987,null,null,0,0,0,0,0,10185.75,27653.53125,55472.287499999991,157698.24374999999,263944.38749999995,303032.72812500002,440032.24687500001,650585.73,790131.19237499998,1137186.2032499998,1578108.0174374999,1724741.4375,2238553.9569375003,2746237.5,2746237.5,3366721.5123749995,4221357.1113750003,4460028.75,4775817.5572499996,5404509.5783399995,5717402.2799999993,7380495.2711849995,9023750.1749999989,9023750.1749999989,10161588.499574998,11285854.199999999,11285854.199999999,12133529.74395,12982500.248962497,12993770.587499999,12993770.587499999,13454292.939436501,13909321.983000001,16484942.900165999,19029840.704999998,19029840.704999998,20363408.83352625,21681069.588750001,21681069.588750001,21793711.780749939,21905010.328312501,21905010.328312501,21905010.328312501,22235556.934166733,22562160.638161872,24651926.821986075,26716765.377374999,26716765.377374999,26776209.125175148,26834943.802424997,26834943.802424997,27507295.049864549,28171626.202901248,28171626.202901248,28171626.202901248,28596736.042303026,29016774.988988284,29894289.962987076,30761337.561550494,30761337.561550494,30770084.284441087,30778726.672664996,30778726.672664996,31431778.870483931,32077041.181251351,32077041.181251351,32077041.181251351,32561083.732676435,33039352.416688893,33961323.703119487,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,34872297.320129439,35497305.337680414,36114857.991204932,36114857.991204932,36114857.991204932,36659831.198292218,37198303.73094108,38196998.974553205,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39183781.352436356,39758640.078027725,40326641.64188242,40326641.64188242,40326641.64188242,40935170.66425842,41536440.891138889,42636063.510520086,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,43722569.359093562,44382342.930722281,45034246.439866371,46776725.359808892,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,48498419.24293302,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,"BS(-)",null,null,null,null,null,"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,914208903.46424997,null,null,0,0,0,0,0,3055.7249999999999,8296.0593749999989,16641.686249999995,47309.473124999997,79183.316249999989,90909.818437499998,132009.67406250001,195175.71899999998,237039.35771249997,341155.8609749999,473432.40523124998,517422.43124999997,671566.18708125001,823871.25,823871.25,1010016.4537124998,1266407.1334125001,1338008.625,1432745.2671749999,1621352.8735019998,1715220.6839999997,2214148.5813554996,2707125.0524999998,2707125.0524999998,3048476.5498724994,3385756.26,3385756.26,3640058.9231849997,3894750.0746887489,3898131.1762499996,3898131.1762499996,4036287.8818309503,4172796.5948999999,4945482.8700497998,5708952.2114999993,5708952.2114999993,6109022.6500578746,6504320.8766250005,6504320.8766250005,6538113.5342249814,6571503.0984937502,6571503.0984937502,6571503.0984937502,6670667.0802500201,6768648.1914485609,7395578.0465958221,8015029.6132124998,8015029.6132124998,8032862.7375525441,8050483.1407274986,8050483.1407274986,8252188.5149593642,8451487.8608703744,8451487.8608703744,8451487.8608703744,8579020.8126909081,8705032.4966964852,8968286.9888961222,9228401.2684651483,9228401.2684651483,9231025.2853323258,9233618.0017994978,9233618.0017994978,9429533.6611451786,9623112.3543754052,9623112.3543754052,9623112.3543754052,9768325.1198029295,9911805.7250066679,10188397.110935846,10461689.196038831,10461689.196038831,10461689.196038831,10461689.196038831,10461689.196038831,10649191.601304123,10834457.39736148,10834457.39736148,10834457.39736148,10997949.359487666,11159491.119282324,11459099.692365961,11755134.405730907,11755134.405730907,11755134.405730907,11755134.405730907,11755134.405730907,11927592.023408318,12097992.492564725,12097992.492564725,12097992.492564725,12280551.199277526,12460932.267341666,12790819.053156026,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13116770.807728069,13314702.879216684,13510273.93195991,14033017.607942667,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,14549525.772879906,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,"PL(-)",null,null,null,null,null,"Себестоимость","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,0,null,null,null,null,601065855.51352441,null,null,0,0,0,0,0,1479.51,6108.2880000000014,13060.160200000004,38109.91090000001,62289.452100000002,70141.169400000013,100438.28220000003,148898.58816000004,178428.80962000001,255405.30754000001,351621.55223400006,367298.16480000003,476337.95316600008,473111.95485000004,467605.69381500006,665736.33931499999,841434.50563499995,831037.05270000012,890277.10357500007,1067849.9974296002,1132335.3010102501,1460440.6205890502,1779691.4348394,1697215.0234242002,1941020.1044490002,1974039.4947289801,1863331.788479862,2370815.6741139572,2713705.9224039447,2528628.4963992825,2513808.9218980125,2775245.7757683718,2791822.8636928885,3302126.5032737651,3806785.7804794759,3530883.1878923727,3846728.3820170742,3777182.8523938414,3479718.7705932027,4131368.2019960019,4437398.6968550738,4107944.1455628686,4071416.8917597495,4375876.8518583393,4297114.1630443837,4816475.9564419482,5333454.0978200836,4871019.0646726023,5078140.4177477034,4813296.4569898425,4371742.8372664768,5286922.9236251917,5778070.0652812952,5246267.9507990014,5076713.3089454304,5452587.3807841111,5358381.0122306878,5871617.2906803079,6381718.1000046171,5805608.5484166536,6003006.0029377826,5648147.4235114381,5218389.0739085963,6322765.4712096052,6808286.6267897338,6166730.5134511963,5968090.265169479,6401815.4777944023,6274373.8268723609,6822593.4529843731,7369668.064139571,6691324.2557910569,6917438.8585738949,6499126.8434256446,6005606.3706087573,7297617.5312475562,7865626.3872311683,7111460.1858076761,6858659.9487218661,7348648.038557874,7195266.101052057,7811007.5120720491,8425647.261117341,7640569.1379061332,7902261.8456432028,7418130.336329625,6688007.6817432037,8165007.4923363347,8956313.2417819966,8080296.9026321582,7788291.4562488794,8350013.9993346874,8172323.0048237359,8870770.1162509546,9568061.1733019017,8665764.3439775687,8966529.9537523463,8410113.5756690074,7570977.5243973769,8965026.1257034726,9584603.2818395123,8810131.8366694618,8690982.3835663758,9329628.0542112067,9123525.366448015,9964353.8252296802,10803350.382461248,9772469.314213356,10116096.336962653,9480386.3448764533,8521666.9514059164,10114378.201848907,10822249.868712459,9760442.3684171308,9406506.5349853542,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,"SF(-)",null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"SF(-)",null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"SF(-)",null,null,null,null,null,"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,334046783.46410483,null,null,0,0,0,0,0,891,3682.8000000000006,7878.4200000000019,22974.930000000008,37597.230000000003,42334.380000000005,60593.940000000017,89850.816000000021,107700.71400000001,154076.66999999998,212222.00340000002,217648.84680000003,283315.48740000004,237233.71485000002,231727.45381500002,372676.50601499999,476700.82762500003,451310.04269999999,484788.068325,604929.80552400008,637820.10581025004,823240.57953225006,1001508.5540394001,919032.14262420009,1063690.4025198,998745.63752898003,888037.93127986195,1304824.5359565571,1557225.289041345,1371284.1991992826,1356464.6246980124,1586117.8880502118,1571290.5137728886,1863375.4131631453,2152418.9570194758,1876516.3644323729,2089468.6358738742,1918257.5345338408,1620793.4527332026,2260138.6054651355,2554011.5923730736,2224557.0410808679,2188029.7872777488,2464069.4359697052,2357225.4454279235,2697172.4208222805,3036875.8811912839,2574440.8480438022,2756833.6020340412,2467556.0155402427,2026002.3958168766,2907887.1898363307,3366136.1996979755,2834334.0852156812,2664779.4433621108,3004257.4331691391,2874089.1306798682,3276074.0913394522,3676250.6363662495,3100141.0847782851,3293899.9025769276,2935446.0896494384,2505687.7400465971,3566809.843309042,4009592.6606443091,3368036.5473057702,3169396.2990240543,3560889.2196998419,3391719.0417425726,3843948.2473082487,4296177.4528739257,3617833.6445254106,3843948.2473082487,3425636.2321599983,2932115.7593431114,4173250.5916689183,4690989.9940311443,3936823.7926076511,3684023.5555218412,4126106.3821844617,3925390.6160560315,4448776.0315301688,4972161.4470043061,4187083.3237930993,4448776.0315301688,3964644.5222165911,3234521.8676301693,4660856.1634254176,5402100.7580906656,4526084.4189408273,4234078.9725575475,4742168.4492644537,4511484.1466216641,5113015.3661712185,5714546.5857207738,4812249.7563964408,5113015.3661712185,4556598.9880878795,3717462.93681625,5111511.5381223448,5731088.6942583863,4956617.2490883339,4837467.7959852479,5417963.9315034784,5154405.3412394542,5841659.3867380489,6528913.4322366426,5498032.3639887515,5841659.3867380489,5205949.3946518488,4247230.001181311,5839941.2516243029,6547812.9184878543,5486005.4181925254,5132069.5847607497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[210,"BS(-)",null,null,null,null,null,"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,205399286.19186136,null,null,0,0,0,0,0,452.7,1865.7600000000004,3985.9540000000011,11642.293000000001,18994.017,21389.838,30649.494000000006,45421.363200000014,54406.227400000003,77945.105800000005,107230.42218000002,115114.86000000002,148478.81982000003,181444.80000000005,181444.80000000005,225430.64100000003,280564.3677,292097.7,311914.64250000007,356092.45531200012,380396.30400000012,490153.87773600011,598602.21600000013,598602.21600000013,674869.00148400012,750226.04400000011,750226.04400000011,819993.18319800007,889600.48720199999,890264.84400000004,890264.84400000004,914713.75978319999,938871.03839999996,1106731.6077773999,1272589.8642,1272589.8642,1351738.266264,1429942.5522000003,1429942.5522000003,1439407.3819468203,1448759.3111400004,1448759.3111400004,1448759.3111400004,1470621.0891451028,1492222.0904742002,1630233.4889382054,1766598.628176,1766598.628176,1785620.6274720479,1804415.7241919998,1804415.7241919998,1830027.4875298932,1855333.7427564,1855333.7427564,1855333.7427564,1883330.7289345942,1910993.7550390919,1996571.6918006586,2081128.8181833597,2081128.8181833597,2083927.7695083497,2086693.3337399997,2086693.3337399997,2119965.8676158176,2152841.5124195581,2152841.5124195581,2152841.5124195581,2185327.8908419693,2217426.757792145,2291265.5428277878,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2364223.5471274196,2403359.1842912599,2442027.9947692496,2442027.9947692496,2442027.9947692496,2478878.1972103175,2515288.8346123272,2586331.9081091387,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2656527.5493177189,2695501.0222391677,2734009.6028394857,2734009.6028394857,2734009.6028394857,2775265.8077463335,2816029.8909246703,2890580.576984413,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,2964241.9904470211,3008972.402082867,3053169.250160432,3171303.4142243317,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,3288028.4232496959,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"BS(-)",null,null,null,null,null,"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61619785.857558444,null,null,0,0,0,0,0,135.81,559.72800000000007,1195.7862000000002,3492.6879000000004,5698.2051000000001,6416.9513999999999,9194.8482000000022,13626.408960000004,16321.86822,23383.531740000002,32169.126654000007,34534.458000000006,44543.645946000011,54433.44000000001,54433.44000000001,67629.19230000001,84169.310310000001,87629.31,93574.392750000014,106827.73659360003,114118.89120000003,147046.16332080003,179580.66480000003,179580.66480000003,202460.70044520003,225067.81320000003,225067.81320000003,245997.9549594,266880.14616060001,267079.45319999999,267079.45319999999,274414.12793496001,281661.31151999999,332019.48233321996,381776.95925999997,381776.95925999997,405521.47987919999,428982.76566000009,428982.76566000009,431822.2145840461,434627.79334200011,434627.79334200011,434627.79334200011,441186.32674353081,447666.62714226003,489070.04668146162,529979.58845279994,529979.58845279994,535686.18824161438,541324.71725759993,541324.71725759993,549008.24625896791,556600.12282692001,556600.12282692001,556600.12282692001,564999.21868037828,573298.12651172758,598971.50754019758,624338.64545500791,624338.64545500791,625178.33085250494,626008.00012199988,626008.00012199988,635989.76028474525,645852.45372586744,645852.45372586744,645852.45372586744,655598.36725259072,665228.02733764343,687379.66284833627,709267.06413822586,709267.06413822586,709267.06413822586,709267.06413822586,709267.06413822586,721007.75528737798,732608.3984307748,732608.3984307748,732608.3984307748,743663.45916309522,754586.65038369817,775899.57243274164,796958.26479531568,796958.26479531568,796958.26479531568,796958.26479531568,796958.26479531568,808650.30667175027,820202.88085184572,820202.88085184572,820202.88085184572,832579.74232389999,844808.96727740101,867174.17309532384,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,889272.59713410633,902691.72062486003,915950.77504812961,951391.02426729945,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,986408.52697490877,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[213]
[214,null,null,null,null,null,null,"Списание на себестоимость",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,0,null,null,null,19945253823.921738,null,null,0,0,0,0,0,68892.204375000001,203182.86496874999,417493.09843500011,1199188.5623212499,1998501.6587024999,2290259.082313125,3320119.7517093751,4861126.3578900006,5882817.1645203754,8507366.2098607495,11791004.225948136,12376039.141848825,16212640.223538563,15557718.595733438,15333643.365210626,22277943.801075514,28347550.905511566,28010439.416738123,30176685.180153184,36043459.20226305,38061539.634456486,49429005.691323869,60174182.846017227,57036588.690753296,65250938.11775963,64827676.649817459,60126968.214634337,78112551.010679305,89515780.334322512,82790977.856742203,82609963.133311749,91761985.490248054,92239233.092786208,110378908.20120499,127743399.92370933,117624044.98926839,129599756.27677029,125375475.7278083,113574908.00142035,139050419.91473091,150273006.41088346,138465894.86748981,138281514.42210513,148307463.3710897,144210541.15702912,162801777.38314924,180316177.0112012,162306950.10443246,169543997.22137028,157478616.97771239,139824393.54839429,176845504.38538826,196851267.21031374,176177095.72442555,169695769.90113872,181780664.46509737,176967645.17976478,195439628.95779186,212645624.40081832,190970420.61618617,198914354.49126199,184157394.62301722,167953614.79289219,211191481.75415713,229382235.70972633,204955030.98262185,197382895.91781348,211386191.3374927,205494467.94112876,226403933.34380564,245864555.31518042,220482608.90770471,229706258.825827,212438751.49965727,193295158.9131828,243080423.85415298,263987445.12014031,235548963.30303699,226454553.21816969,242467605.7403996,235544114.80329865,259495797.1611146,281773622.93331671,252397942.63110831,263072891.93816572,243088420.82289287,214586936.59078249,271284448.20591807,300834835.85526925,268016526.23965642,257543130.39354655,275905975.41060245,267908150.02744061,295288356.60099638,320746547.22237009,286984833.05370605,299253641.25021809,276285322.06017572,243528328.71984261,297797490.67859274,321376072.46421927,292496152.3169021,288692033.77008569,309587931.08000034,300367559.21856362,332797962.44882488,363018750.17470974,324445732.03151751,338462939.77148014,312221458.41747838,274796341.54927593,336799276.54223996,363737987.60602432,323959360.49652296,311264699.71684623,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,"Списание на себестоимость","Продукты и напитки категории - 1",null,null,1,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,9014400094.4970074,null,null,0,0,0,0,0,32978.137500000004,96961.961249999993,201161.05663500002,580263.35684625001,968151.11864625011,1106976.1357462499,1600607.9602012499,2330243.1167400004,2831234.4016110003,4122303.6879832498,5715878.6610386996,5878125.0677630249,7711408.0607775757,6411663.2199571887,6282469.3016434386,10175064.383290825,13064840.235036252,12415320.746864732,13375708.402854756,16437573.676443152,17381639.378131248,22750004.115752824,27635159.365969677,25326634.298202299,29125108.661635287,26948859.995955829,23741947.469885021,35080851.676700756,41669248.498798236,36768285.174336858,36491903.424792998,42177891.540919863,41943786.197013393,50722595.751487508,58814107.251159459,51472865.101311654,57552083.982882977,52429331.685438231,44311073.192827329,62330411.80539225,70090243.339699879,61520415.38640137,61145125.249014676,67606175.483471707,64401870.816158816,74402454.863661259,83385715.625949025,70394948.759746224,75015428.754726186,66298623.989982992,54099169.546535015,79539748.223643944,92734694.65190886,77841069.511973709,72955770.311171174,80700547.613134727,76879996.518110931,88697554.137585208,99284167.994108051,83652424.450533494,88880700.978691831,78424147.922375143,67310212.260573924,97170674.402753696,109056224.05104975,91460283.722647488,85751260.008094475,94734454.004752457,90098523.430395767,103722889.23512357,115925582.08631459,97621542.809528083,103722889.23512357,91520196.383932561,78384928.645406544,112924634.08732022,126734638.04456952,106250216.0958004,99407573.308656916,109691115.37506971,104275116.55342564,120043214.38859195,134165945.49313217,112981848.83632183,120043214.38859195,105920483.28405172,86219273.3932181,125765862.72157753,145767180.64838263,122129259.46215841,114249952.40008369,126068912.99319577,119844260.41415673,137966666.65692863,154198039.20480257,129850980.38299163,137966666.65692863,121735294.10905465,99092529.404770464,137926088.22555891,154644401.94986907,133746509.79448137,130531449.46288326,144034702.85559532,136922989.40210029,157627977.93759212,176172445.93025005,148355743.94126317,157627977.93759212,139083509.94493425,113213977.09517646,157581616.76761046,176682418.80004811,148031215.75139165,138480814.73517284,0,0,0,0,0,0,0,0,0,0,0,0,0]
[216,null,null,null,null,null,null,"Списание на себестоимость","Продукты и напитки категории - 2",null,null,2,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,3090128328.9236989,null,null,0,0,0,0,0,11894.85,33775.582500000004,68241.393000000011,194464.01700000002,325285.8345,378530.3751075,555731.17206750007,808916.5893600001,968729.78564999998,1391807.9042999998,1931440.3331849999,2014930.5537933002,2687395.6511523002,2235459.7137881247,2150702.9368109996,3443988.6061391253,4424148.6564825,4262271.0299033914,4669077.7222349914,5738174.080843051,5979787.2892902382,7711548.5240701875,9365784.7447991483,8700434.14664107,10157365.890894087,9393743.8588209972,8123202.9599432899,11851476.413980559,14068979.766586503,12578689.718204562,12699000.706699852,14684238.358461749,14403475.335427035,17161956.112664618,19908962.945769973,17666203.334434491,20085663.062624007,18303212.869576532,15204664.443990767,21122873.052623995,23738490.400076345,21134125.707584124,21376630.145583034,23625754.705349531,22185466.824265663,25214708.509412095,28243274.440363169,24144287.564342763,26141676.335892968,23096380.283473127,18512949.608071249,26928139.61503052,31422478.857316438,26697849.876549065,25442901.478509389,28129905.168006964,26416592.821622465,29990900.485317588,33560189.795631722,28644373.581025921,30941578.124846634,27301392.463099971,23035060.940363888,32880909.986874141,36895452.022760294,31326022.1938654,29862035.714213569,32982473.761267431,30932477.660692263,35056808.015451223,39181138.370210201,33427697.525321439,36108512.255914763,31860451.99051303,26809856.835109696,38180055.639224038,42840938.268335916,36363732.515370667,34606243.671149969,38186199.912993073,35799562.418431006,40572837.407555141,45346112.396679275,38687393.786851108,41790022.529781789,36873549.29098393,29498839.432787143,42507008.210439816,49267158.913786873,41797192.38658838,39773244.236616589,43887717.778335549,41144735.417189568,46630700.139481515,52116664.861773461,44463744.074176192,48029621.143665954,42379077.479705244,33903261.983764201,46616985.227675781,52267528.891636491,45797656.39640148,45441237.488367043,50142055.159577429,47008176.712103829,53275933.607051,59543690.501998186,50800169.633546874,54874211.615262538,48418422.013466947,38734737.610773556,53260264.214813635,59716053.816609234,50661808.900090918,48208608.851408601,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,null,null,null,null,null,null,"Списание на себестоимость","Продукты и напитки категории - 3",null,null,3,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,653360807.4478066,null,null,0,0,0,0,0,2060.4375,7206.7050000000008,15075.398250000002,43576.223625000013,71910.642374999996,81515.436750000008,117197.16525000002,173659.70160000003,209136.64612500003,299696.71297499997,414020.96480249998,425127.86860500008,555325.38245250005,465750.98948812508,455626.45425618748,731495.88831618754,937280.67304781254,888856.0218450001,956065.12758281257,1193158.2511678501,1259204.8565350031,1624704.4178121281,1975192.4076734027,1811473.9183349325,2090529.0267872175,1959216.9031156343,1735961.8928810325,2543540.2593110721,3029170.4730684971,2669881.1014632829,2644937.139081399,3097769.6427389858,3074183.5238707811,3652536.0128918272,4226334.3589211516,3690981.1856634859,4117533.4511991153,3784362.420828518,3200601.6126372339,4456359.6885138229,5024656.9683751427,4391738.0707722455,4340143.32477534,4879995.4785821903,4660999.3427906167,5318696.8990183026,5976050.4902726766,5056577.3257271238,5402968.3174799141,4830155.4570855051,3958817.1466172459,5712390.8823020896,6633939.79936314,5578022.4341774806,5236944.2097328398,5893210.0598533284,5629097.3212543204,6406160.6014085179,7180669.4944814034,6053025.4680296015,6431339.5597814508,5731458.4900405295,4907945.844452804,6994119.9821158554,7856641.751413051,6594807.1816056687,6195682.3110021781,6954935.2660924131,6622331.4290023735,7505308.9528693557,8388286.4767363397,7063820.190935865,7505308.9528693557,6688554.7432923969,5730825.0507472567,8158485.4179530106,9164188.5610285215,7687334.4456595359,7193055.9921563957,8056222.7112151626,7664325.1778494017,8686235.2015626542,9708145.2252759077,8175280.1897060275,8686235.2015626542,7740968.4296278944,6315403.946547905,9100321.6590881273,10547601.730172025,8837179.8279819656,8267039.1939186128,9259083.897188846,8808672.796278799,9983162.5024493039,11157652.208619811,9395917.6493640505,9983162.5024493039,8896759.5242415853,7258346.3841337282,9980226.2781838775,11189950.675539499,9677795.1788449734,9445155.8716611974,10578574.576260542,10063976.428770036,11405839.952606041,12747703.476442045,10734908.190688038,11405839.952606041,10164616.193057735,8292716.5773065099,11402485.29379645,12784604.723347535,10711425.579020906,10020365.864245364,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[219,null,null,null,null,null,null,"Списание на себестоимость","ФОТ поваров и барменов",null,null,0,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,5528741994.6563282,null,null,0,0,0,0,0,16891.368750000001,50183.550937500004,102319.4235,292988.43450000003,487041.58706249995,556336.25746875,805064.19553124998,1191005.3463000001,1441320.25471875,2071967.6189249996,2868972.5130168754,3121427.4243749999,4045008.5608893754,4957572.8250000002,4957572.8250000002,6097996.0948687503,7631754.8776500011,8033839.7062499998,8596795.3288312498,9749656.3029300012,10339160.084999999,13340575.872068251,16306189.482749997,16306189.482749997,18367641.952648498,20404504.532249998,20404504.532249998,22028217.431297626,23652601.227591749,23672401.432875,23672401.432875,24463143.037021127,25244452.335749999,29878323.32627771,34456919.5137375,34456919.5137375,36803442.907741688,39121975.96305,39121975.96305,39339057.975539103,39553550.540563129,39553550.540563129,39553550.540563129,40150413.618220218,40740157.056780018,44512243.931582756,48239335.734320253,48239335.734320253,48449172.164054781,48656505.57474675,48656505.57474675,49742481.280316696,50815503.001327157,50815503.001327157,50815503.001327157,51582308.941617183,52339968.091366969,54111549.02575428,55861997.781997807,55861997.781997807,55892873.7138016,55923381.344231993,55923381.344231993,57035213.371087261,58133782.988079436,58133782.988079436,58133782.988079436,59011021.773369558,59877796.477721825,61629943.954124212,63361191.06301485,63361191.06301485,63361191.06301485,63361191.06301485,63361191.06301485,64474806.699735165,65575138.650927991,65575138.650927991,65575138.650927991,66564667.493170492,67542392.810455829,69379623.202619135,71194938.321714878,71194938.321714878,71194938.321714878,71194938.321714878,71194938.321714878,72239427.396009699,73271457.35609822,73271457.35609822,73271457.35609822,74377123.647601739,75469601.076781169,77467559.463182271,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,79441685.343980163,80640460.375820816,81824935.904299572,84990931.50121209,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,88119161.743091851,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,null,null,null,null,null,null,"Списание на себестоимость","Соцсборы",null,null,0,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1658622598.3968973,null,null,0,0,0,0,0,5067.4106250000004,15055.065281249997,30695.827049999996,87896.530350000001,146112.47611875,166900.87724062501,241519.25865937502,357301.60389000003,432396.07641562499,621590.28567749984,860691.75390506256,936428.22731250001,1213502.5682668125,1487271.8475000001,1487271.8475000001,1829398.8284606249,2289526.4632950001,2410151.9118749998,2579038.5986493751,2924896.8908790001,3101748.0255,4002172.7616204745,4891856.8448249996,4891856.8448249996,5510292.5857945494,6121351.3596749986,6121351.3596749986,6608465.2293892875,7095780.3682775246,7101720.4298625002,7101720.4298625002,7338942.9111063378,7573335.7007249994,8963496.9978833143,10337075.854121249,10337075.854121249,11041032.872322507,11736592.788915003,11736592.788915003,11801717.392661732,11866065.162168937,11866065.162168937,11866065.162168937,12045124.085466066,12222047.117034005,13353673.179474827,14471800.720296076,14471800.720296076,14534751.649216434,14596951.672424022,14596951.672424022,14922744.384095008,15244650.90039815,15244650.90039815,15244650.90039815,15474692.682485156,15701990.427410094,16233464.707726283,16758599.33459934,16758599.33459934,16767862.114140481,16777014.403269596,16777014.403269596,17110564.011326175,17440134.896423832,17440134.896423832,17440134.896423832,17703306.532010868,17963338.943316549,18488983.186237264,19008357.318904456,19008357.318904456,19008357.318904456,19008357.318904456,19008357.318904456,19342442.009920549,19672541.595278397,19672541.595278397,19672541.595278397,19969400.24795115,20262717.84313675,20813886.960785739,21358481.496514458,21358481.496514458,21358481.496514458,21358481.496514458,21358481.496514458,21671828.21880291,21981437.206829466,21981437.206829466,21981437.206829466,22313137.094280522,22640880.323034346,23240267.838954676,23832505.60319405,23832505.60319405,23832505.60319405,23832505.60319405,23832505.60319405,23832505.60319405,23832505.60319405,23832505.60319405,23832505.60319405,24192138.11274625,24547480.77128987,25497279.450363629,26435748.522927556,26435748.522927556,26435748.522927556,26435748.522927556,26435748.522927556,26435748.522927556,26435748.522927556,26435748.522927556,26435748.522927556,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221]
[222,"BS",null,null,null,null,null,"Незавершенное производство",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-44185244.439296722,null,null,0,0,0,0,0,64264.708125000005,125376.79378124996,264495.1898662498,855274.61046749982,1012547.7192600002,1128544.5318468763,1974625.6283999998,2570497.7024100013,2933793.0100241229,5023300.2039828748,6005794.0489738807,5476266.152171053,9478362.8424449861,6596254.1358159333,8686935.8714471757,12905903.941365808,14311769.23219949,12358446.264592409,16014481.969887704,17747838.993916154,17843134.781751096,28210942.875550449,27394827.834085226,24260162.608324289,34287693.297836602,22071053.040606737,27821136.76287806,38180154.360485077,38250497.632547855,31444993.626619816,38059124.65283227,40424600.490686536,38226423.520001411,56858021.554672956,52632070.376986265,43779821.75471282,61401768.876726389,36175135.376355171,46220795.320943356,58590767.185580015,54710760.001728058,44051033.826818943,51793757.740975857,51294116.102378368,44882235.057086468,66521954.782484531,58601427.250308037,44717520.440885067,62026454.987846375,28829816.722768784,40549908.084070206,61763633.487475395,56237086.598733425,36770877.691325188,45437176.465185165,44460518.352665901,36176015.340281487,58488376.705413818,48996845.43549633,32428007.57297039,52566705.972454071,13309023.959875107,32000902.397480011,52345885.842734337,46186152.206731796,23913176.969312668,34608512.995607376,33837282.37526226,24591120.328536987,50185656.213362694,39109569.396995544,19861536.902971268,43391046.412203789,-2348143.3261137009,19305280.922813416,42698214.514123917,35711198.472621918,9758628.9808425903,22115684.671575546,21187716.648706436,10556056.906808853,40016238.143156052,27280677.489917755,5087352.6518497467,32402421.607879639,-20450323.652515411,-1652267.8133239746,30407838.450588226,21805019.69799614,-8503571.3030567169,5238523.7138500214,3657631.5528736115,-9035194.8114852905,24770683.569641113,10226544.353055954,-15187482.05585289,16298901.092741013,-44352252.702722549,-22654543.704421997,3720457.7991962433,-5272413.3756256104,-31355913.804950714,-15272983.379274368,-16768004.078090668,-30875700.241247177,8985484.3823795319,-7528207.1313209534,-36460828.37677002,-384294.00731658936,-69575604.346729279,-44682705.491477966,-14445963.969726563,-24617289.043655396,-61097885.69519043,-44185244.439296722,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,"BS",null,null,null,null,null,"Незавершенное производство","Продукты и напитки категории - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,77227632.474758148,null,null,0,0,0,0,0,32978.137500000004,63983.823749999981,137177.23288499995,443086.12396124983,525064.99468500004,581911.14106125012,1018696.8191400003,1311546.2976000002,1519688.1040109992,2602615.5839722473,3113263.0770664476,2764861.9906965755,4946546.070081003,3113965.8399031907,4817352.1517672539,7006560.9215505794,7707128.0035126805,6357041.4333790541,8667515.6595027,9418906.7069674581,9611581.3611908257,14787271.444589049,14496736.611407667,12478746.376821667,18295210.974840671,10302497.711142212,15088298.448769808,21641401.917957902,21676695.270867288,16740438.593496561,21400313.521323442,22426426.709623456,21166208.17741698,31205236.264097452,29257719.677088857,23863994.114249706,35336938.558660269,18741241.816805005,27218680.066049337,36760580.429369926,34978511.600357056,28190752.476071477,34603221.462970257,34651802.710528374,31398916.795657396,44652386.758030891,40382177.557945013,31661619.891827822,45002657.552924871,22944815.127084494,32803203.109476805,48385393.804193258,45998149.537741423,33491768.664258003,41112850.336939096,41236545.966221809,37292299.241915226,53054103.58569622,47878913.098438263,37422360.042121887,53107189.626596928,26965806.985805035,41993253.964795589,56826269.127984524,53878803.613091469,39230328.799582481,48169779.898538589,48213522.79624033,43533849.324182034,61837888.600968361,55736542.175372601,43533849.324182034,61837888.600968361,31331156.47299099,48702620.862442493,65870861.914904594,62512624.819691658,45386439.966135502,55669982.032548428,55669982.032547951,50253983.210904121,71438079.867714882,64376714.315443993,50253983.210904121,71438079.867714882,36131252.10636425,51736869.976881027,75677841.4347229,71738187.90368557,52039920.248498917,63858880.841610909,63858880.841610909,57634228.262571335,81981287.084382057,73865600.810444832,57634228.262570381,81981287.084381104,41402855.71469593,59338522.380096436,80236414.535484314,76056836.104406357,59338522.380096436,72841775.772809029,72841775.772809029,65730062.319314003,93546764.308300018,84274530.311970711,65730062.319313049,93546764.308299065,47185594.326654434,67677231.458540916,91553233.999087334,86778033.490978241,62902030.950429916,77227632.474758148,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,"BS",null,null,null,null,null,"Незавершенное производство","Продукты и напитки категории - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26885568.825648308,null,null,0,0,0,0,0,11894.85,21880.732500000006,46360.660499999998,148103.35649999999,177182.478,201347.8971075,354383.27496000007,454533.31440000003,514196.47125000041,877611.43305000104,1053828.9001350012,961101.65365830064,1726293.9974940009,1084597.0487921275,1641537.2205168754,2377882.7181202471,2621697.2708602473,2216005.0915411338,3028503.9631918482,3285101.4501492009,3270117.1716390327,5016862.6849291474,4924353.3923679888,4351512.0867710561,6381285.1366209984,3587890.0546979606,5110744.2377432883,7316163.5087352246,7328247.5903492421,5825873.4603532851,7448558.5788445175,7811111.1121151745,7167795.5558097959,10569591.889352769,9914802.3889151812,8326832.2780173123,12334262.117104709,6544382.0849698782,9235713.6915189624,12462590.693603098,11851331.038971305,9858226.0011108518,12093835.476970196,12107350.560877383,10653547.59588635,15136592.246023774,13682113.526837409,11037605.370003402,15679502.298387647,7992309.3175835609,11096071.62298584,16407499.32454288,15590410.865271688,11682870.343775511,14335462.467231989,14369874.033272982,12622150.120847464,17944181.696968079,16191439.431161523,13028365.482362151,18488643.974982262,9388179.8206156492,14222312.452246189,19234028.867125869,18236854.488132358,13664599.038231015,16772868.008480549,16785037.085284948,14722871.907905579,20909367.440044165,18847202.262664795,15155926.595155478,21528016.993258238,10907866.329753876,16477421.837854862,22278065.133868217,21138304.466966867,15800859.380903244,19380815.622746468,19380815.622746468,16994178.128184319,24154090.611870527,21767453.117308617,17495372.002042532,24870081.860239267,12578898.763244629,17495372.002042532,25587067.540897131,24255522.705389261,18117101.013698578,22231574.555417538,22231574.555417538,19488592.194271564,27717539.277709484,24974556.916563511,20064618.490112305,28540433.986053467,14414074.826151848,20064618.490112782,27127798.070063591,25715162.154073715,20657925.574829102,25358743.246039391,25358743.246039391,22224864.798565865,31626500.140986919,28492621.693512917,22882979.272535324,32566663.675228596,16427189.670739651,22882979.272535324,30952716.274779797,29338768.874330521,21898471.358261108,26885568.825648308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"BS",null,null,null,null,null,"Незавершенное производство","Продукты и напитки категории - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5587468.3829040527,null,null,0,0,0,0,0,2060.4375,5146.2674999999999,9929.1307500000003,33647.092874999988,38263.549499999965,43251.887249999971,73945.277999999991,99714.42359999998,109422.22252499999,190274.49044999992,223746.47435249994,201381.39425250003,353943.98820000002,229788.33068812499,343819.45296806237,505657.76474812534,549604.23769968748,457233.11354531255,616813.34343749937,694326.2371303495,682859.94880465232,1059825.7984074745,1033347.9386659283,896107.30906900577,1312403.0471182168,764795.18539742753,1089148.0368836187,1572373.551827468,1574778.2506410442,1213084.1802222542,1549834.2882591598,1665916.6838798374,1526248.1693909541,2244269.1729008853,2100046.5154202804,1708915.9996432215,2526598.7809559107,1375744.969272621,1942837.9727646187,2631503.0451492071,2511135.2526259422,1998584.1475463063,2459540.5066290349,2538436.3013531566,2240544.37083745,3196133.8575808406,2897897.9620918334,2276660.6930352896,3244288.9538446218,1703847.8326408863,2372950.6433763653,3457421.5683257282,3294499.560437426,2401504.20314008,2953421.3359927833,3057770.0532605648,2689308.5973937809,3834833.3334147632,3463817.4904666543,2707189.3069629669,3842131.582218498,2007308.2372220159,3018618.9366307557,4093482.3748850524,3881140.7059279382,2831647.805077672,3482015.8353244662,3590900.7601679265,3149411.998234421,4473878.2840349078,4032389.5221014321,3149411.998234421,4473878.2840349078,2332657.7886574864,3516148.5914897323,4760318.1558631659,4521851.7345651984,3283464.040494144,4027573.2810620666,4146630.7595529556,3635675.7476963401,5168540.7832662463,4657585.7714095712,3635675.7476963401,5168540.7832662463,2690408.9757615924,3742976.3001862168,5475326.6883018017,5190256.3712701201,3764904.7861117721,4620115.7372068167,4756949.4893820286,4169704.6362968087,5931439.1955525279,5344194.3424672484,4169704.6362967491,5931439.1955524683,3083301.6580889821,4293026.0554445982,5805181.5521391034,5502750.4528002143,4293026.0554445982,5270111.1456164718,5426444.7600439191,4755512.9981259108,6768308.2838798761,6097376.5219618082,4755512.9981257915,6768308.2838797569,3514289.2385773659,4896408.6681284904,6624057.9550673962,6278528.097679615,4550878.8107408285,5587468.3829040527,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[227,"BS",null,null,null,null,null,"Незавершенное производство","ФОТ поваров и барменов",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,-118373780.09431076,null,null,0,0,0,0,0,13331.756249999999,26435.36156249998,54637.050562499964,177260.02856250008,209258.99775000033,232333.54340625042,405846.35100000026,542079.74370000046,608066.31710625067,1040614.38193125,1242273.5364768747,1191477.7796643749,1885829.8359000012,1667617.6280250028,1449405.4201500043,2319848.1053437553,2641030.5539437532,2560128.173943758,2847422.3105812594,3345772.7689762712,3291212.5385512859,5651525.3443267792,5338761.455110535,5025997.5658942908,6383687.7994282842,5704515.453360796,5025343.1072933078,5884781.0630494356,5900597.3236076832,5896613.3788826764,5892629.4341577291,6554727.6808216572,6435516.6287567019,9876095.5602474809,8738078.3042784929,7600061.048309505,8618438.0153888464,7318281.9271598458,6018125.8389308453,5181610.0134289265,4130601.6229029894,3079593.2323770523,2028584.8418511152,1535789.6381691694,453250.99592745304,2720647.6314225197,1260952.4641801119,-198742.70306229591,-1461533.7056233883,-2931658.1188764572,-4401782.5321295261,-4989754.776604414,-6650748.7420897484,-8311742.7075750828,-9972736.6730604172,-10925901.307760715,-12636725.09221077,-12572878.392817974,-14259480.449668884,-15946082.506519794,-17593276.316416264,-19270977.756743193,-20948679.197070122,-21390688.097892046,-22931266.615706205,-24471845.133520365,-26012423.651334524,-26732444.820330858,-28319240.693679571,-28488829.316679478,-30389665.048570156,-32290500.780460835,-34191336.512351513,-36092172.244242191,-37993007.97613287,-38623869.761931896,-40355063.498923779,-42086257.235915661,-43817450.972907543,-44622855.204723358,-46405984.753824711,-46726517.784380436,-48862365.934031963,-50998214.083683491,-53134062.233335018,-55269910.382986546,-57405758.532638073,-58717228.625639439,-61060728.678729057,-63404228.731818676,-65747728.784908295,-67069056.410411358,-69482861.46509409,-69891986.14461565,-72275236.704935074,-74658487.265254498,-77041737.825573921,-79424988.385893345,-81808238.946212769,-84191489.506532192,-86574740.066851139,-88957990.627170563,-91341241.18748951,-92611513.736140251,-95066261.813269615,-94581606.423682213,-97225181.275974274,-99868756.128266335,-102512330.9805584,-105155905.83285046,-107799480.68514252,-110443055.53743458,-113086630.38972664,-115730205.2420187,-118373780.09431076,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"BS",null,null,null,null,null,"Незавершенное производство","Соцсборы",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,-35512134.028293848,null,null,0,0,0,0,0,3999.5268749999996,7930.6084687500006,16391.115168750002,53178.008568750025,62777.699325000052,69700.063021875103,121753.9053000001,162623.92310999986,182419.89513187483,312184.31457937509,372682.06094306242,357443.33389931219,565748.95077,500285.2884074999,434821.62604500074,695954.43160312623,792309.16618312523,768038.45218312368,854226.69317437708,1003731.8306928761,987363.76156537607,1695457.6032980271,1601628.4365331531,1507799.2697682753,1915106.3398284763,1711354.6360082254,1507602.9321879745,1765434.3189148158,1770179.1970822811,1768984.013664782,1767788.830247283,1966418.3042464554,1930654.9886269569,2962828.6680741906,2621423.4912834913,2280018.3144927919,2585531.4046165943,2195484.5781478882,1805437.7516791821,1554483.0040286183,1239180.4868708253,923877.96971303225,608575.4525552392,460736.89145067334,135975.29877814651,816194.28942668438,378285.739253968,-59622.810918748379,-438460.11168706417,-879497.43566298485,-1320534.7596389055,-1496926.4329814315,-1995224.6226270795,-2493522.8122727275,-2991821.0019183755,-3277770.3923285007,-3791017.5276635289,-3771863.5178457499,-4277844.1349009871,-4783824.7519562244,-5277982.8949251771,-5781293.3270232677,-6284603.7591213584,-6417206.4293679595,-6879379.9847121239,-7341553.5400563478,-7803727.0954005718,-8019733.4460995197,-8495772.2081041336,-8546648.7950040102,-9116899.5145710707,-9687150.2341381311,-10257400.953705192,-10827651.673272252,-11397902.392839313,-11587160.928579092,-12106519.049676657,-12625877.170774221,-13145235.291871786,-13386856.561416626,-13921795.426147103,-14017955.335313797,-14658709.780209184,-15299464.22510457,-15940218.669999957,-16580973.114895344,-17221727.55979073,-17615168.587691188,-18318218.603618145,-19021268.619545102,-19724318.635472059,-20120716.923122883,-20844858.439527512,-20967595.843384027,-21682571.011479855,-22397546.179575682,-23112521.347671509,-23827496.515767336,-24542471.683863163,-25257446.85195899,-25972422.020054817,-26687397.188150644,-27402372.356246471,-27783454.120841503,-28519878.543980122,-28374481.927103996,-29167554.382791758,-29960626.838479519,-30753699.29416728,-31546771.749855042,-32339844.205542803,-33132916.661230564,-33925989.116918325,-34719061.572606087,-35512134.028293848,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229]
[230,"PL",null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3436920867.1887808,null,null,0,0,0,0,0,3509.0077500000043,66940.90826924998,155059.71632970014,460285.88279130007,737879.84517164994,810139.11338744964,1131421.8605030999,1712211.3708268814,2000918.0102634449,2784507.3360328507,3823141.9078556634,3675956.2560253814,4733943.5822014995,1960733.9900417812,1727493.4539547954,5126989.4415932111,6811593.0721638426,5369369.2766668648,5713346.8011708781,8592812.9058349133,8892615.4885998294,11160131.702173956,13621690.229703188,10768454.037373714,13063488.409285322,8436453.3766621649,4585746.653988272,16779978.922982454,23748130.398314938,17177802.839295253,16383907.646427467,23740765.505431548,21972003.515213832,25248339.042386144,29366477.047736719,19753325.741958529,23575692.530351251,15047846.535497829,4656547.5099367052,25636629.55139035,35824494.489424407,24311858.834154367,22380493.400911033,31821875.509347886,27359566.24009648,33119254.041413993,40283007.145630449,24762659.580052137,30456191.576574177,20979323.145900398,5879979.3952284455,33105666.802084774,47150377.823040068,29402531.134987384,23383875.049475908,34877558.047707915,29399427.456655443,39512026.889891922,51056944.596913338,31594639.648808688,37561022.040295064,26040986.858656049,10992320.711619049,43744251.027095467,57345202.06467855,36031455.173082829,29115516.289924502,41946209.28220892,34839381.220226705,45974429.039063901,58866523.077160984,36421412.931888402,43254264.378740698,30086370.385429084,13230619.85365051,50914811.96074903,66451813.376514196,41797105.214321941,33065053.229468584,46890620.601286918,38534001.193254888,51126067.634979337,65536102.523055315,40208246.628749013,47821184.150432676,33140333.678848803,9452790.3236114681,51550574.951976001,73391379.921498001,45567475.587400436,35809645.509184062,51074840.242075145,41712490.456436098,55615035.947397292,71489327.695551395,43365592.893559694,51743686.318751872,35511072.93372941,9257380.344630748,49782859.285058141,68385953.921288431,44641637.388815701,40341482.14462924,57163777.738760173,46912395.594493449,60785986.339306533,76924911.952393711,46085276.41600585,55226256.704013348,37498755.111080408,8735658.2479800582,53057223.178987026,73430679.165920913,42367352.924179554,31428032.192843139,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"PL",null,null,null,null,null,"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6300807201.2556257,null,null,0,0,0,0,0,14597.385749999998,86197.116348750016,190650.88045375,560225.14761175006,909213.50071275001,1015167.563799,1441482.61835325,2143320.5515679996,2537658.7555944095,3596647.3494774099,4947708.8639200497,4985420.4383783629,6469361.3366593113,4579849.1912317034,4368253.4463541247,7982270.15352479,10318075.093413521,9348839.4438500889,10030721.051849695,13046094.394119166,13616282.311477445,17452160.240765393,21267973.975927044,18842836.270284571,22114667.212843772,19150514.474385407,15769881.74497075,27276266.880520172,34085728.541321009,28501121.806972988,27960638.007361569,34451368.1254142,33363791.275517814,39222843.066024147,45388748.633854307,37194904.192054994,42125122.488515235,35870387.82477352,26818763.218118072,45263036.146810971,54026080.191807069,44226640.413367063,42831356.717528932,50773030.848634452,47155939.773562446,54781258.92582573,62995712.970086351,49689128.707490057,54904497.014422365,46397415.434619851,33243993.824980095,57788576.18420589,70509266.403333634,55282728.757446758,50350917.013177663,60051496.589465037,55640368.295785747,65821978.296428591,76508722.252219439,59832175.980467141,65303502.06666939,54917460.232359856,41826293.953084171,71131528.569017485,83340980.349293783,65063718.977039158,59403508.277800664,70197655.835617349,64431439.320874572,75648003.298143864,87528818.085008845,68315908.264967471,74575954.066519693,62776825.829689726,48220620.872167736,81868075.670064092,95891596.111718789,74840712.419252679,67656475.461584017,79488456.841180891,72801267.163944885,85571679.536586925,99107592.19929941,77397228.8902307,84466470.221356511,71143908.026476249,50443414.357693747,88331681.844266042,107984454.4354998,83988537.526178926,75885652.612046495,89078455.451966867,81512707.932910219,95827617.989987314,110928390.37128738,86561164.505524203,94456555.245187268,79527866.527873501,56318746.345195994,92721973.689767703,109122374.88765123,88489159.963452473,85171897.053897217,99842274.748425335,91458911.22850199,106803245.54348688,123051081.26987514,96016985.731772959,104768981.23436916,88223082.926134154,62474535.158288419,102832861.82007861,121022606.07705563,93597194.017050982,84329034.904514238,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,"PL",null,null,null,null,null,"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-3448630638.3023939,null,null,0,0,0,0,0,-11894.282999999996,-26146.868767500011,-51343.772735249979,-146845.98716925003,-247001.91615149984,-289219.64898375003,-429172.23940875009,-607237.4002655996,-744672.91127416492,-1108165.1888186396,-1531460.2081303876,-1720648.0462100627,-2267459.1619402478,-2987020.5324806934,-2990574.8246193547,-3507408.2806146145,-4351214.3334835954,-4744956.6666901764,-5138774.9684729949,-5515676.7289502844,-5829668.4148625508,-7722071.0499969833,-9395358.8061448447,-9626574.6065784805,-10886620.626734853,-12289361.071506053,-12482961.668891661,-12790021.774451178,-13221289.044225723,-13730107.979698464,-13934991.595928125,-13605669.097989149,-14190897.827103913,-17285046.79078985,-19854154.071951404,-20571352.148396187,-22099582.477678888,-23814301.099653021,-24376366.776537381,-23452117.637537509,-22806347.693985909,-23663929.95066645,-24055219.414657958,-23218120.165001526,-23766767.825333342,-26342048.731348559,-28128992.044393122,-29216106.576204151,-29209985.898559287,-29412563.786179714,-30218701.979742795,-29691181.490242496,-29473037.539916918,-30692441.240419179,-31365881.253437728,-30405117.925053895,-31101176.725692183,-32112038.616075844,-32220233.818650022,-33555575.630611911,-33558349.861267298,-33743440.227034003,-34522865.079130337,-33724441.343949765,-33466873.17328997,-34901736.485809699,-35671935.103841573,-34587013.295676157,-35425784.122524664,-36573493.968011305,-36664233.224332079,-38180130.570249796,-38192270.290477037,-38457986.012124613,-39434399.047352642,-38524372.813870683,-38342232.178492472,-40047358.343342572,-40943189.074869692,-40006968.604455084,-41076879.375683099,-42506801.163053364,-42924717.404864967,-44556926.283353001,-44689569.457544193,-44772032.843461499,-45837659.809865713,-45237776.604375795,-44924334.373524845,-46520476.628385887,-47423574.878063485,-46542608.611250013,-47636997.936104998,-49485462.519387692,-50172096.63070032,-51646890.797403052,-51933240.222687677,-51773902.79644835,-52616097.849179506,-52021938.666897103,-51410641.65600583,-52579857.19932723,-53260205.081740424,-52452479.191351533,-53531115.436380059,-56575447.236946195,-58285432.441108584,-59520182.330813572,-59997629.418231636,-59530368.603469059,-60063221.584913105,-60074526.425007313,-59683446.35728386,-60690564.285882026,-61475586.540601984,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,"PL",null,null,null,null,null,"Валовая прибыль","Чек - напитки",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,584744304.23554993,null,null,0,0,0,0,0,805.90499999999997,6890.660687999999,15752.608611199996,46906.722348799995,75668.260610400001,84191.198572199966,119111.48155859996,176128.21952447994,207932.1659432,296025.17537408002,406893.2520659999,411183.86385707988,532041.40748244,367905.33129076794,349814.83222002717,652127.56868303521,844732.312233918,765486.4995069569,821400.71779417503,1062395.2406660311,1106001.5919849342,1430042.5114055455,1749075.0599209894,1552192.3736676211,1835441.8231764017,1575299.9737828146,1298826.5779091909,2293733.8169134781,2883690.9012196539,2406789.0120207276,2358261.2349940366,2895066.4780064891,2799110.0667999252,3310542.767151861,3831882.4858337995,3129773.6982997544,3550152.5195149081,2991759.8103773305,2214151.0683560064,3825711.042116906,4604761.9916032627,3749148.3714537118,3604356.0980400862,4266964.8257149728,3970394.2918673502,4680043.8469368331,5416286.2199372323,4289637.4487662036,4761680.4607110815,3994471.497460275,2854687.5499911346,5008272.10812141,6114148.9596233806,4812243.6179598216,4398839.2897359524,5231179.3832968082,4860235.8865618641,5802087.2095391732,6768456.1633439269,5318039.2989534587,5815869.8348929603,4866966.8533301875,3688891.8376652161,6337163.8020277796,7471094.8886747397,5869472.6818533558,5383943.1159653887,6335566.7422677269,5833726.0218768017,6899919.7089313446,8001938.2164842375,6285635.2371707801,6870580.6026980579,5767530.5678639598,4444398.0288353944,7571109.1045556143,8902449.4432879016,7003751.1384118358,6351766.8427542569,7409132.3645610791,6809613.4049930945,8061189.2614457905,9353227.7286209147,7367944.0218713181,8044283.3866203381,6768458.4958340535,4847035.7757834485,8456669.71208575,10331259.859523056,8099414.6896074153,7347567.7752010431,8538993.4013582971,7836780.4596308628,9272880.4767975919,10733033.954964366,8451319.1854384895,9220371.2962522171,7757109.2023042049,5554731.8486142401,9082824.2621874996,10674220.689642981,8732334.6246904675,8429790.1724724025,9773982.1816863902,8984599.8023715802,10558188.03276586,12159263.123627102,9588473.0150464159,10454904.887875853,8806040.7884153463,6324344.6746047419,10298887.783915749,12091519.446149174,9460723.1930105966,8574583.8289309051,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет финпотока",null,-8776.5849999999991,-30226.8125,-70393.48000000001,-158035.67249999999,-273969.255,-403106.78625,-465759.85688920005,-588005.68581008015,238955.73473203927,-299275.29927738011,-670189.53737153998,49888.059866728261,224113.67056806758,-203090.4361738041,2439925.9821618907,3210452.8534743804,-263287.65591783077,6537672.1657897718,-5085837.0918413009,1029294.7497622818,9186325.1424872279,8313352.5532562286,-532829.04002866894,6357213.4591633305,8447333.6682938412,4706589.8241838068,24535899.852019936,20581689.673642874,7121880.110200122,32642299.182431608,-10667827.058607161,8555758.8644022942,37644185.714036405,34319982.53341791,6765358.1207205653,24497437.532802254,29497872.994791195,17205849.0804836,56456904.926371336,47306601.0889979,14205988.530683011,67566719.229015172,-17486168.94273892,16604087.945256591,60477192.563390881,52996006.417527586,16394256.085976452,42218051.807804137,47072902.973347217,26144573.97977528,82615826.317039102,68232619.634084255,19721999.388915777,85114963.980656415,-22842834.800941408,18095785.587012678,86002698.579876482,77109622.635426164,17078974.65940547,47992181.603771567,54616583.416094482,28591242.772647858,98135625.965621531,83536986.485637516,23494096.847681314,100891767.98961529,-27330289.005835444,35369687.237323612,103612739.88514897,91243054.030227005,21546585.530543685,57707379.45806396,64020023.256715089,33168941.339039177,112542256.05763584,96036701.0045546,26951686.251325369,116181108.51844889,-31443318.817023963,41404832.966663778,119294626.10136962,105746834.62421083,24579854.917268783,64855544.920380831,71131538.878200769,36203915.343630135,127060311.57414395,108311331.67755139,31717988.228515148,131593924.36996055,-34568234.142236769,26575096.112731814,133276328.71331757,117566335.19715232,26148336.653284371,71211003.660379827,78085064.609150052,38980543.464261532,140934382.16649723,121045635.36230874,35608805.982767165,150243295.91885507,-36050834.408704907,32077590.523968816,122245693.18448246,105182871.913495,28532127.986047685,78417139.493136823,86168675.706340015,42623577.885795534,155229364.46701038,132404158.89940566,37049948.285257757,167318231.68543041,-36824460.911251426,58212774.880367041,172055547.26057565,204837840.6243633,114897579.14152047,213172136.60785472,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,854578.27292221831,-445063.20488795731,1084653.4864703687,3197737.5358496187,1258040.5356351994,1325670.0445512114,3449776.4590350334,871003.16920473799,4648789.2799235657,7489219.7912073173,3196027.5404392891,8386340.2897370346,6002741.9984108899,1045541.7655504104,6630649.4695926029,12617570.029855108,6859335.6404774096,6183947.0030056238,11101497.77540081,4938729.8759416826,12069904.345184708,17506940.088256039,7828208.3992364481,17753884.635588836,12551649.627388153,3475046.8189521991,13094636.017324191,20827149.732349634,12011977.517675556,11765906.810967702,18664558.958980799,9451916.8233312406,18715205.166572489,25986075.053875934,12104616.722898733,23710132.04145281,16955138.396217253,3185709.2582772672,16522870.104780544,29242104.521979757,16633868.537576281,14333510.281581584,22662213.27608123,11620793.993406441,22671363.64712188,30779025.9109267,14613320.892256334,28097682.727200471,18573969.998463079,5252856.4105032608,21101656.331422627,34390150.361496329,19487225.044937082,16869996.515496083,26484135.464533415,13436093.666714124,26098461.977573045,35345410.740836307,16541092.408578031,32238204.21866833,21240789.90148779,5864257.7293730825,24095673.203489035,39474892.83477892,22221287.353511419,19000953.508857053,29884318.596521161,14864105.077219106,29292126.861833937,40464579.067737654,18271168.551462278,36386589.006407782,25573108.55529847,4037040.3523840234,24676066.862409957,44258747.757666647,24504681.545349009,20854900.11882323,33230095.358894985,16007515.389737785,32639778.908558011,45303552.143373556,20724234.468674257,41424920.730592147,28318163.023424275,6444196.3164550662,26278592.433795035,43007099.004510537,23769918.249846764,22602026.385270268,36600361.903362237,16995907.740107894,35826023.187195107,50121888.37953496,22437826.449965417,46034525.796945468,34201189.046906717,9301687.7115818635,43242568.976176992,62351872.099672966,42395359.601412997,68538546.381937876,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,3733104271.2172694,null,null,5782.4150000000009,19644.452500000007,61428.397500000021,74350.725000000035,253580.2200000002,457460.34187500004,756123.35464204988,1752406.3023969699,3695847.7040577591,4739195.3614528794,6769737.6473307144,10265230.172550566,12779379.273918636,18088736.463701952,24581249.970688097,30049457.429515585,37427482.043905176,46474521.038693883,44383117.101623565,55971453.336930878,72835817.416270331,79113156.350717723,86740271.897669762,102406128.19580606,112070024.8054471,133813190.91394976,162027642.06979918,172087156.4974952,191592778.6740272,212623456.36935914,200018562.53898627,232529749.30611154,276923969.12874484,290055604.61594212,303611694.46768832,338158300.36347932,357450765.88008761,399659052.88892555,452259443.72167397,467205454.26397121,497510091.07629347,531297560.85939407,502717706.52509111,552296426.90383899,609895737.70972323,623806645.01762557,642494199.62675142,686550608.76470852,705012937.43241835,753360480.65120244,817617862.74742198,831030571.941082,863701063.30985856,898353722.12831402,856101675.60591078,922305480.54843044,1006177487.0483024,1018885722.1214848,1029464878.4370141,1078740735.147367,1098079484.5536737,1152163278.4215298,1224210763.8370023,1244558553.8966851,1282395379.4823279,1322781457.0241103,1280567718.76123,1365931972.1222298,1460250190.8572834,1476068710.5945554,1490294566.8399041,1549468649.306262,1572308369.8436708,1635478431.1883364,1717302806.350059,1740032027.9172177,1784057034.5794251,1829961644.0950665,1781058418.1850061,1880406786.5595436,1989039313.7888455,2007385733.1690137,2023432097.5676541,2090344103.0524769,2114547393.1925993,2185587721.5059271,2277798156.7677321,2298634933.785593,2350710974.5577641,2401583366.263392,2336493631.6918974,2438076093.237618,2567052940.2223635,2584664513.2889271,2601558580.7514291,2675656173.7019625,2700408041.2285485,2780028517.6395464,2880915227.5208516,2901804842.9372277,2956609800.2202706,3010223223.2930851,2939950448.8963242,3042796207.0849509,3157329170.1704803,3173031367.196959,3203761588.291502,3287084016.8364029,3313995543.0366526,3404737314.2516136,3516914788.8928018,3536630792.4254308,3596257321.3849425,3653712917.9507527,3560298340.8271847,3682554910.6440773,3759330530.1846185,3774606080.3349013,3788617117.7501636,3733104271.2172694,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,134506308.22499704,null,null,14559,58647.850000000006,170825.27500000002,341783.27500000002,794982.02500000014,1337704.2250000001,2041015.0090000001,3486185.2464800002,4599891.4928075001,5785241.3406875003,8369976.3513500001,10969499.720149999,12663663.07694,17812815.395282999,19775895.726148501,21051156.486510605,29221996.653620854,27729266.792345852,34460386.926668108,42483683.47169394,47027407.825097904,46783266.451305002,58154574.541527979,65132851.719756864,68065834.096110657,85878117.761799306,83837650.251752988,81620809.838478684,100335244.67101079,87082432.784135848,103364748.26801087,122615634.21401295,125637300.19459544,116996179.90616712,137451751.28359827,147070735.62338012,145601350.08274373,177740694.85772491,167322487.07461515,156694787.79385725,189473893.09700632,155826581.16466698,182511178.9008624,208915198.2087177,206761980.60389864,192384038.4104749,217349040.62620908,223210580.85317278,213764207.14511365,251830974.25274563,230548015.47310036,209634707.61872858,248571723.13091105,204510615.4632017,235253180.40303475,274826817.65551752,268005270.27688831,238372534.12536621,267972793.22647455,274923679.84077758,263284717.21959007,308682565.32058942,282953427.05242991,260034787.80731955,305559675.30006331,253012969.17994729,295961171.93394446,332516716.03051907,323978867.76659197,289104217.47113597,323543688.46829724,331185051.9657923,317260115.33136463,369943491.05043042,339729536.24726498,312843554.36707211,365705999.68055654,304138195.38718516,353658267.93395364,395812636.82227337,385853277.56238401,344914771.19462222,384555137.52128464,393255495.90385067,377139533.78516251,437471711.57397699,402453780.88712466,368179365.94841003,429001911.88159627,357351899.26764166,405256252.65407747,465502602.60025865,453819081.47018486,406725885.84985471,452284889.20547432,462284283.59754473,443762074.03485221,513102348.73568523,471888576.97792488,431580248.39195114,496914660.56980991,410223325.30576771,464970702.13659972,520485357.11941177,512676217.95063561,475195513.24295193,527247025.03061885,538671410.04197681,517509643.13806534,596731440.37049496,549644389.10824049,503591813.6346997,577538842.00436878,477634198.31224072,524436581.48624313,572889165.27909911,490615065.0134902,373575971.7130121,351565386.23970187,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,-44185244.439296722,null,null,0,0,0,0,0,64264.708125000005,125376.79378124996,264495.1898662498,855274.61046749982,1012547.7192600002,1128544.5318468763,1974625.6283999998,2570497.7024100013,2933793.0100241229,5023300.2039828748,6005794.0489738807,5476266.152171053,9478362.8424449861,6596254.1358159333,8686935.8714471757,12905903.941365808,14311769.23219949,12358446.264592409,16014481.969887704,17747838.993916154,17843134.781751096,28210942.875550449,27394827.834085226,24260162.608324289,34287693.297836602,22071053.040606737,27821136.76287806,38180154.360485077,38250497.632547855,31444993.626619816,38059124.65283227,40424600.490686536,38226423.520001411,56858021.554672956,52632070.376986265,43779821.75471282,61401768.876726389,36175135.376355171,46220795.320943356,58590767.185580015,54710760.001728058,44051033.826818943,51793757.740975857,51294116.102378368,44882235.057086468,66521954.782484531,58601427.250308037,44717520.440885067,62026454.987846375,28829816.722768784,40549908.084070206,61763633.487475395,56237086.598733425,36770877.691325188,45437176.465185165,44460518.352665901,36176015.340281487,58488376.705413818,48996845.43549633,32428007.57297039,52566705.972454071,13309023.959875107,32000902.397480011,52345885.842734337,46186152.206731796,23913176.969312668,34608512.995607376,33837282.37526226,24591120.328536987,50185656.213362694,39109569.396995544,19861536.902971268,43391046.412203789,-2348143.3261137009,19305280.922813416,42698214.514123917,35711198.472621918,9758628.9808425903,22115684.671575546,21187716.648706436,10556056.906808853,40016238.143156052,27280677.489917755,5087352.6518497467,32402421.607879639,-20450323.652515411,-1652267.8133239746,30407838.450588226,21805019.69799614,-8503571.3030567169,5238523.7138500214,3657631.5528736115,-9035194.8114852905,24770683.569641113,10226544.353055954,-15187482.05585289,16298901.092741013,-44352252.702722549,-22654543.704421997,3720457.7991962433,-5272413.3756256104,-31355913.804950714,-15272983.379274368,-16768004.078090668,-30875700.241247177,8985484.3823795319,-7528207.1313209534,-36460828.37677002,-384294.00731658936,-69575604.346729279,-44682705.491477966,-14445963.969726563,-24617289.043655396,-61097885.69519043,-44185244.439296722,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,3642783207.4315691,null,null,-8776.5849999999991,-39003.397499999999,-109396.8775,-267432.55,-541401.80499999993,-944508.59124999994,-1410268.4481392,-1998274.1339492803,-1759318.399217241,-2058593.6984946211,-2728783.2358661611,-2678895.1759994328,-2454781.5054313652,-2657871.9416051693,-217945.95944327861,2992506.8940311018,2729219.2381132711,9266891.4039030429,3326476.0391395236,4800833.9937897623,12902505.649806622,18018120.667213231,16227251.091549363,21258794.506161481,26256351.715420291,30091938.37039936,49979048.942495733,63071518.824931294,66997371.394692123,91253330.287386701,74582761.230368644,82092978.329220533,113106514.57366432,134808927.07722712,134714949.55747026,153028440.08726692,171424815.30665731,183691934.51119924,228078935.09238589,257878596.09312773,264256376.22457433,314069210.81800067,284031392.24787354,297160433.37417793,344542989.92024463,376711846.60542256,381094125.17372346,411546270.17055988,439954614.18492627,456647271.34137034,520547892.49183702,562794437.07204533,570411819.73806238,631816651.67726588,592018678.48010731,606928754.80884266,676408583.28393865,724276101.39738512,724721207.51921439,758379878.8414042,790334248.98141766,807304697.76065898,882768960.07915854,935526920.65386939,944407696.6092943,1017201781.871709,971297522.86741042,1001414353.6942307,1083925437.247957,1140778340.9166875,1142837701.4022942,1183675084.3448622,1221210972.137044,1240943819.8093688,1327387613.8894315,1388078904.1531501,1398489497.9958973,1482432402.2956777,1429748293.5771661,1465288868.8144569,1560487821.7123375,1626759763.5017695,1629118331.065527,1674972922.4770508,1716220142.7587304,1737559953.0251415,1835328137.7374516,1903174890.347265,1916621710.024318,2011829045.3878706,1951687702.6903353,1974225758.4506831,2082826020.3015904,2156133607.741076,2157777262.8490114,2208133366.3905678,2252988335.6408229,2275961363.7153463,2384255966.9732857,2459998050.1922207,2474882621.7063136,2583700996.8945765,2519331999.4624472,2544965393.669961,2640932494.4206486,2703108267.3296328,2707870477.065834,2763685590.1737003,2813253903.9766779,2838881574.122366,2958284915.4021816,3040567185.9220519,3055179307.7573438,3176463013.6458287,3105437363.6876707,3154348450.8564563,3283161429.1408548,3425647397.6655445,3498149617.2056522,3642783207.4315691,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[244,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,3733104271.2172709,null,null,5782.4150000000009,19644.452500000007,61428.397500000021,74350.725000000035,253580.22000000009,457460.34187500022,756123.35464205022,1752406.3023969703,3695847.7040577615,4739195.3614528803,6769737.6473307153,10265230.17255057,12779379.27391864,18088736.463701956,24581249.97068809,30049457.429515578,37427482.043905169,46474521.038693883,44383117.101623543,55971453.336930849,72835817.416270316,79113156.350717664,86740271.897669673,102406128.19580595,112070024.80544704,133813190.91394979,162027642.06979915,172087156.49749511,191592778.67402714,212623456.36935925,200018562.53898615,232529749.30611151,276923969.12874454,290055604.61594182,303611694.46768814,338158300.36347908,357450765.88008749,399659052.88892508,452259443.72167325,467205454.26397085,497510091.07629275,531297560.85939324,502717706.52509069,552296426.90383828,609895737.70972276,623806645.01762521,642494199.62675118,686550608.76470816,705012937.43241858,753360480.6512028,817617862.7474227,831030571.94108307,863701063.30985963,898353722.12831497,856101675.60591221,922305480.5484314,1006177487.0483035,1018885722.1214854,1029464878.4370148,1078740735.147367,1098079484.5536747,1152163278.4215312,1224210763.8370044,1244558553.8966861,1282395379.4823289,1322781457.0241122,1280567718.7612314,1365931972.1222305,1460250190.8572841,1476068710.594557,1490294566.8399057,1549468649.306262,1572308369.8436718,1635478431.1883368,1717302806.35006,1740032027.9172192,1784057034.5794261,1829961644.0950663,1781058418.1850064,1880406786.5595453,1989039313.7888465,2007385733.1690154,2023432097.5676541,2090344103.0524797,2114547393.1926026,2185587721.5059347,2277798156.7677369,2298634933.7855983,2350710974.5577722,2401583366.2634025,2336493631.6919055,2438076093.237628,2567052940.2223721,2584664513.2889338,2601558580.7514362,2675656173.7019711,2700408041.2285542,2780028517.6395545,2880915227.5208583,2901804842.9372358,2956609800.2202759,3010223223.2930884,2939950448.8963265,3042796207.0849552,3157329170.1704831,3173031367.1969619,3203761588.291503,3287084016.8364062,3313995543.0366545,3404737314.251617,3516914788.8928022,3536630792.4254322,3596257321.3849421,3653712917.9507542,3560298340.8271809,3682554910.6440768,3759330530.1846189,3774606080.3349032,3788617117.750165,3733104271.2172709,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,3436920867.1887808,null,null,0,0,0,0,0,3509.0077500000043,70449.916019249984,225509.63234895014,685795.51514025021,1423675.3603119003,2233814.4736993499,3365236.3342024498,5077447.7050293311,7078365.715292776,9862873.0513256267,13686014.95918129,17361971.215206672,22095914.797408171,24056648.787449952,25784142.241404749,30911131.682997961,37722724.755161807,43092094.031828672,48805440.83299955,57398253.738834463,66290869.227434292,77451000.929608256,91072691.159311444,101841145.19668517,114904633.60597049,123341086.98263265,127926833.63662092,144706812.55960339,168454942.95791835,185632745.79721361,202016653.44364107,225757418.9490726,247729422.46428645,272977761.50667262,302344238.55440933,322097564.29636788,345673256.82671916,360721103.36221701,365377650.8721537,391014280.42354405,426838774.91296846,451150633.74712282,473531127.14803386,505353002.65738177,532712568.89747822,565831822.93889225,606114830.08452272,630877489.66457486,661333681.24114907,682313004.38704944,688192983.78227782,721298650.58436263,768449028.40740275,797851559.54239011,821235434.59186602,856112992.63957393,885512420.09622931,925024446.98612118,976081391.58303452,1007676031.2318432,1045237053.2721384,1071278040.1307944,1082270360.8424134,1126014611.869509,1183359813.9341874,1219391269.1072702,1248506785.3971949,1290452994.6794038,1325292375.8996305,1371266804.9386945,1430133328.0158556,1466554740.9477439,1509809005.3264847,1539895375.7119138,1553125995.5655644,1604040807.5263133,1670492620.9028275,1712289726.1171494,1745354779.3466179,1792245399.9479048,1830779401.1411598,1881905468.776139,1947441571.2991943,1987649817.9279432,2035471002.0783758,2068611335.7572246,2078064126.0808361,2129614701.0328121,2203006080.9543099,2248573556.5417104,2284383202.0508943,2335458042.2929692,2377170532.7494054,2432785568.6968026,2504274896.392354,2547640489.2859135,2599384175.6046653,2634895248.5383949,2644152628.8830256,2693935488.1680837,2762321442.0893722,2806963079.478188,2847304561.622817,2904468339.361577,2951380734.9560704,3012166721.2953768,3089091633.2477703,3135176909.6637764,3190403166.3677897,3227901921.4788704,3236637579.7268505,3289694802.9058375,3363125482.0717583,3405492834.9959378,3436920867.1887808,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,227802934.51585102,null,null,0,0,0,0,0,72693.742275000011,198521.44014780002,376344.71932302014,1289834.6730425102,1457602.9177159797,1655322.1393813645,2814205.4995471197,3785691.1694878107,4129897.4807496858,7207599.796642473,8469633.7962878011,7647218.1486485153,13383998.318932913,7723082.7359283576,12833002.110435765,20185790.184367478,22175651.165704414,18041960.763076812,25200089.89078505,28579854.927941367,27992787.729413677,45007942.657418773,43904903.205933958,37789899.790136561,56567118.352751613,31705057.703394897,46263958.756497234,68067162.157514766,68398689.07671757,52048544.877053596,67224070.341201797,71939244.191774458,65667991.188045993,97742292.157565221,91551305.066212922,73967611.911774069,110585595.49947251,58603231.566861883,83847758.467427522,114575183.55599627,109644108.43782935,86478421.476636589,107094955.22163975,109933605.80521449,96782378.137503743,139272779.72433352,126515813.06583709,98874722.723711699,142095201.71890244,72919577.04821372,102632115.9287082,150327234.56868294,143657777.75029075,104034524.18698937,128597193.48684168,132443137.63767767,116197917.15093094,166883229.40979457,150838411.29777706,117318764.34271592,167598234.77530766,85658966.670492172,129943772.59191471,177215158.78331715,168247960.18366438,122104242.52999812,150792026.23908353,154435132.81059474,135130741.20926976,193043916.01324236,174110862.07401544,135419559.39090109,193456513.41557229,98749512.225367904,150082759.40400529,204136955.02025414,193992284.91389871,140167705.51792669,172514099.09898746,176118721.48724163,154103881.30133784,220148401.8590529,198307194.63020539,154238929.15682614,220341327.3668946,112472468.96611655,157461456.55256343,231505831.95525539,219380057.11396885,158441152.36008978,195004495.21241736,198957845.10123789,174088114.46358347,248697306.37654662,223887493.22153521,174134716.95008326,248763881.35726035,126903532.7323674,177664945.82531452,241116712.19149613,228487474.75055552,177712480.36154127,218723052.75266767,223157187.93320441,195262539.44155216,278946484.91650462,251118969.81602407,195314754.30135179,279021077.57336211,142338791.81741047,199274308.54437494,270443704.45308161,256278301.33033037,185089884.29412818,227802934.51585102,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,5782.4150000000009,19644.452500000007,61428.397500000021,74350.725000000035,253580.22000000009,357079.0918500002,436522.27347500017,1046135.0607250002,1387728.3858750006,1442684.638425,2417072.3917500004,3302926.7363009993,2854449.408201497,5674627.8051594943,5507164.5757199898,5437303.3399964869,9961787.3459999859,7203119.4286527932,8811897.0845452249,13562820.491390333,16164144.524854884,12852430.568851441,19243867.241764188,21293325.899646342,17893510.729611218,31301854.073441803,27007987.540497124,24314821.657422721,39166993.212378442,25371438.661691129,29192152.104012609,42558691.16404736,45839870.101983428,34267238.590785861,46995669.80290091,49982842.588116169,39653909.712292314,66161446.209644556,54884268.251220465,46654788.837133646,74789793.061935902,44781252.63334465,53135915.696154833,72813561.664400101,73504240.010152578,56521727.946797609,74063110.682961941,75122492.675004721,58000234.238191605,92139438.884590149,75089547.630534649,60976216.337060928,96525138.467910767,57175734.239068508,63119989.241454124,93731275.908250332,95227994.666584492,67455308.735118389,88255187.478961945,89584499.839985847,69020038.830889225,109949625.72883749,88962770.860970974,74298434.435756683,114060267.32765198,66549625.053542137,80234168.036820412,110321294.76477814,111745856.62824535,79186372.900492668,103524491.62642479,104895274.09377098,80787441.870174408,128422513.59593773,103823801.13322353,86619553.562448502,132914449.97588158,77527841.08810997,93245245.982825279,128029747.3250761,129786395.31113052,91825671.421140671,119899510.00142956,121400068.67572594,93575861.14837265,148097028.45435333,120497013.99489403,97638895.718547821,153574955.33535194,90523764.680480957,100162554.83091354,147303238.46657753,149190041.3918972,105536009.37824821,137801506.00722885,139526110.59625244,107547517.01666832,170325233.60888672,137785604.62058067,111995705.496418,173187846.15735054,100428418.50423431,116504919.79863548,159331884.54968643,160630221.98397446,120575702.53010559,157439280.6248455,159409654.63399315,122873865.48013687,194597889.59225845,157421113.16828156,128039719.84899902,197385187.90717506,115908204.4969635,121677158.01826096,178262552.86021233,130811553.31306076,86821827.420175552,129653928.94746017,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,42737793.445399284,null,null,0,0,0,0,0,15111.5625,31643.578124999993,65260.556249999994,207805.70625000005,259520.27812500019,289705.40156250028,489288.50156249991,663619.36950000003,753653.4140625,1252257.841874999,1535315.8337812498,1535315.8337812498,2369680.3085625004,2369680.3085625023,2369680.3085625023,3484219.3900312521,3976468.6631250009,3976468.6631250009,4442044.7327343747,5124003.3806625083,5142299.927287519,7850444.3389218897,7996712.7967668921,7996712.7967668921,9862666.0930912495,9862666.0930912495,9862666.0930912495,11443827.693526894,11834208.74407503,11834208.74407503,11834208.74407506,12562620.641842604,12562620.641842604,16659451.128884375,16659451.128884375,16659451.128884375,18910909.937410653,18910909.937410653,18910909.937410593,19251271.075018644,19251271.075018644,19251271.075018644,19251271.075018644,19828809.207269192,19828809.207269192,23389820.283538938,23389820.283538938,23389820.283538938,23593190.580746889,23593190.580746889,23593190.580746889,24577254.517920971,24577254.517920971,24577254.517920971,24577254.517920971,25314572.153458595,25314572.153458595,27087697.862573624,27087697.862573624,27087697.862573624,27122839.951952696,27122839.951952696,27122839.951952696,28296602.235132933,28296602.235132933,28296602.235132933,28296602.235132933,29145500.302186966,29145500.302186966,30730177.665562391,30730177.665562391,30730177.665562153,30730177.665562153,30730177.665562153,30730177.665562153,31921972.456967831,31921972.456967831,31921972.456967831,31921972.456967831,32879631.630677223,32879631.630677223,34529545.086031914,34529545.086031914,34529545.086031914,34529545.086031914,34529545.086031914,34529545.086031914,35463978.651504517,35463978.651504517,35463978.651504517,35463978.651504517,36527898.011049271,36527898.011049271,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391830444,38529217.391829967,38529217.391830444,39685093.913584709,39685093.913584709,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,42737793.445399284,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,25642676.067239761,null,null,0,0,0,0,0,9066.9375,18986.146874999999,39156.333749999998,124683.42375000002,155712.16687500002,173823.24093750003,293573.10093750001,398171.6216999999,452192.04843749991,751354.70512499986,921189.50026874989,921189.50026874989,1421808.1851375001,1421808.1851375001,1421808.185137501,2090531.6340187509,2385881.1978749987,2385881.1978749987,2665226.8396406267,3074402.0283975005,3085379.9563724995,4710266.6033531241,4798027.6780601256,4798027.6780601218,5917599.6558547467,5917599.6558547467,5917599.6558547467,6866296.6161161289,7100525.2464449927,7100525.2464450002,7100525.2464450002,7537572.3851055056,7537572.3851055056,9995670.6773305535,9995670.6773305535,9995670.6773305535,11346545.962446302,11346545.962446302,11346545.962446302,11550762.645011157,11550762.645011157,11550762.645011157,11550762.645011157,11897285.524361491,11897285.524361491,14033892.170123369,14033892.170123369,14033892.170123339,14155914.348448098,14155914.348448098,14155914.348448098,14746352.710752487,14746352.710752487,14746352.710752487,14746352.710752487,15188743.292075038,15188743.292075038,16252618.717544079,16252618.717544079,16252618.717544079,16273703.971171498,16273703.971171498,16273703.971171498,16977961.341079593,16977961.341079652,16977961.341079593,16977961.341079593,17487300.181311965,17487300.181311965,18438106.599337339,18438106.599337339,18438106.599337339,18438106.599337339,18438106.599337339,18438106.599337339,19153183.474180818,19153183.474180818,19153183.474180818,19153183.474180818,19727778.97840631,19727778.97840631,20717727.051619053,20717727.051619053,20717727.051619053,20717727.051619053,20717727.051619053,20717727.051619053,21278387.190902472,21278387.190902472,21278387.190902472,21278387.190902472,21916738.806629658,21916738.806629658,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23117530.435098171,23811056.348151207,23811056.348151207,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,25642676.067239761,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252]
[253,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,1947650034.8615246,null,null,169000,519000,2142000,612000,2522000,726703.125,752714.36197916663,2701329.7942708335,944608.14583333326,989050.5625,1021980.45703125,3107199.75,1346986.8291666666,1415406.15546875,1844940.6518229167,2039531.2357031251,3898854.9857031251,2725842.4656250002,2442363.7156250002,2687478.2156250002,3541456.5294270832,3810483.2374999998,5527370.1124999998,4192627.5656249998,4581678.4785000002,4557075.9785000002,6609296.0618645828,6565632.5618645828,6319019.0618645828,9908917.670062501,7013187.6700625001,7560009.170062501,9107981.0235937499,9121273.109515626,8519645.609515626,9083408.109515626,9569062.1157145835,11243392.115714584,12645068.029878125,12424363.029878125,11789658.029878125,14219346.706500519,12278771.706500519,13203101.706500519,14451326.521876276,14309169.021876276,15296616.521876276,14178324.021876276,14501240.508402564,14065810.508402564,17370236.04608541,16948926.04608541,15962226.046085408,17714505.437540762,15104480.43754076,16215705.43754076,20241318.778961062,18102053.778961062,16701766.278961061,17608893.778961062,18033208.615175989,17468278.615175989,20151800.523872685,19598770.323872685,18422070.323872685,20340063.125758257,17284563.125758257,20643278.125758257,20929614.876675252,20627717.376675252,19008554.876675252,20054802.376675252,20497653.527306993,19856453.527306989,22754557.797377519,22119008.737377521,20768208.737377521,22915545.217377521,19453045.217377521,22982660.217377521,23461171.094548579,23129161.094548579,21301356.094548579,22451106.094548579,22938247.100476466,22214447.100476466,25366695.85046076,24665054.876460761,23159854.876460761,25539958.652460761,21704458.652460761,23278658.652460761,27904635.460267432,25636035.460267432,23612785.460267432,24866835.460267432,25408961.084457621,24613161.084457621,28051708.959491353,27278905.478491355,25637005.478491358,28232270.009691358,24041270.009691358,25750170.009691358,27883420.009691358,27491070.009691358,27474970.009691358,26928670.009691358,27500017.65884953,26633817.65884953,30813717.835536372,29974003.914916374,28202403.914916374,30989001.352356374,26482501.352356374,28311601.352356374,30626601.352356374,30182701.352356374,27917951.352356374,29310401.352356374,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,26600000,null,null,0,300000,1600000,0,1900000,0,0,1900000,0,0,0,1900000,0,0,0,0,1900000,0,0,0,0,0,1900000,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,63775514.752449982,null,null,169000,169000,442000,462000,462000,462000,462000,462000,462000,462000,462000,462000,467070,467070,475260,477260,477260,477260,477260,477260,477260,477260,477260,477260,482482.1,482482.1,490917.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,498496.56300000002,498496.56300000002,507185.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,515145.45989,515145.45989,524094.89401999995,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,532463.22368669999,532463.22368669999,541681.14084060001,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,550486.86039730092,550486.86039730092,559981.31506581791,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,569256.18020921992,569256.18020921992,579035.46851779253,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,588814.0510154966,588814.0510154966,598886.71797332633,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,609206.67648596154,609206.67648596154,619581.52345252619,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,85018287,null,null,0,0,0,0,0,810,1398.75,3029.25,9547.5,11556,12679.875,22464.000000000004,28680,32665.5,55522.499999999985,66980.25,59094,106650,58886.25,100448.24999999997,154555.5,173205,138571.875,197586,215568,215102.99999999994,340230,334084.5,283688.99999999994,425520,229980,336199.5,489060,489915,374400,484200,509160,465780,696600,652590,529410,793650,412425,589785,801847.5,760995,613567.5,756360,756960,663390,949500,855900,666540,953700,477225,669060,1001205,949860,686497.5,845880,847320,741930,1061400,955800,743400,1062000,531000,814485,1106797.5,1048545,758257.5,934080,934560,817740,1168200,1051380,817740,1168200,584100,890925,1209825,1146825,828360,1019520,1019520,892080,1274400,1146960,892080,1274400,637200,892080,1311570,1242540,897390,1104480,1104480,966419.99999999977,1380600,1242540,966419.99999999977,1380600,690300,966419.99999999977,1311570,1242540,966420,1189440,1189440,1040760,1486800,1338120,1040760,1486800,743400,1040760,1412460,1338120,966420,1189440,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,21491017.050000001,null,null,0,0,0,0,0,135,423,770.7,2710.3500000000004,2986.2,3428.1000000000004,5752.8000000000011,7632,8211,14454,16764.300000000003,15252.300000000001,26424,15003,24710.699999999997,39159,42538.5,34807.5,48276,53784,52342.5,84636,82004.399999999994,70912.799999999988,106074,58356,85100.4,125685,125874,95647.5,123480,128880,117558,174690,162891,131418,196290,101520,145278,198873,190026,148707,184464,185184,163296,235440,213516,167076,240480,120690,170100,247266,235872,170937,211536,213264,187236,269280,243000,189000,270000,135000,203994,278559,263898,191763,237024,237600,207900,297000,267300,207900,297000,148500,225414,306774,291438,210600,259200,259200,226800,324000,291600,226800,324000,162000,226800,333450,315900,228150,280800,280800,245700,351000,315900,245700,351000,175500,245700,333450,315900,245700,302400,302400,264600,378000,340200,264600,378000,189000,264600,359100,340200,245700,302400,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,987198381.29196465,null,null,0,0,0,0,0,5906.25,11838.932291666666,24383.880208333336,79281.458333333328,93418.125,103811.6015625,181147.5,240766.79166666669,269941.2734375,463252.42447916663,552868.83515625005,552868.83515625005,877917.28125,877917.28125,877917.28125,1279964.6380208335,1422442.875,1422442.875,1620444.28125,1831166.4450000001,1831166.4450000001,2887821.7398958332,2887821.7398958332,2887821.7398958332,3613776.8231250001,3613776.8231250001,3613776.8231250001,4187952.4796874998,4194992.5457812501,4194992.5457812501,4194992.5457812501,4472281.1943958327,4472281.1943958327,6103255.9199062502,6103255.9199062502,6103255.9199062502,6927724.1326927077,6927724.1326927077,6927724.1326927077,7004522.0675971359,7004522.0675971359,7004522.0675971359,7004522.0675971359,7214657.729625049,7214657.729625049,8542647.0400503129,8542647.0400503129,8542647.0400503129,8619298.8796313535,8619298.8796313535,8619298.8796313535,8998166.8345700465,8998166.8345700465,8998166.8345700465,8998166.8345700465,9268111.8396071456,9268111.8396071456,9896891.8331016023,9896891.8331016023,9896891.8331016023,9908170.6037828121,9908170.6037828121,9908170.6037828121,10297785.412180502,10297785.412180502,10297785.412180502,10297785.412180502,10606718.974545917,10606718.974545917,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11617619.507294431,11617619.507294431,11617619.507294431,11617619.507294431,11966148.092513265,11966148.092513265,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12981799.069038184,12981799.069038184,12981799.069038184,12981799.069038184,13371253.041109327,13371253.041109327,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14497253.297202745,14497253.297202745,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[283,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12014386.815999987,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[290,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,45181666.666666634,null,null,0,50000,100000,120000,130000,150000,160000,180000,190000,210000,220000,240000.00000000003,250000.00000000003,270000,280000,300000,310000,330000.00000000006,283333.33333333337,300000,308333.33333333337,325000,333333.33333333337,350000,358333.33333333337,375000,383333.33333333337,391666.66666666669,400000,400000,408333.33333333337,408333.33333333337,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[294,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,"начисление",null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[300,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,0,null,null,null,"начисление",null,null,null,null,null,null,17926671.5,null,null,0,0,0,0,0,135,423,770.7,2710.3500000000004,2986.2,3428.1000000000004,5752.8000000000011,7632,8211,14454,16764.300000000003,15252.300000000001,26424,12502.5,20592.25,32632.5,35448.75,29006.25,40230,44820,43618.75,70530,68337,59093.999999999993,88395,48630,70917,104737.5,104895,79706.25,102900,107400,97965,145575,135742.5,109515,163575,84600,121065,165727.5,158355,123922.5,153720,154320,136080,196200,177930,139230,200400,100575,141750,206055,196560,142447.5,176280,177720,156030,224400,202500,157500,225000,112500,169995,232132.5,219915,159802.5,197520,198000,173250,247500,222750,173250,247500,123750,187845,255645,242865,175500,216000,216000,189000,270000,243000,189000,270000,135000,189000,277875,263250,190125,234000,234000,204750,292500,263250,204750,292500,146250,204750,277875,263250,204750,252000,252000,220500,315000,283500,220500,315000,157500,220500,299250,283500,204750,252000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[304,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,0,null,null,null,"начисление",null,null,null,null,null,null,296159514.38758934,null,null,0,0,0,0,0,1771.875,3551.6796874999995,7315.1640625000009,23784.437499999996,28025.4375,31143.48046875,54344.25,72230.037500000006,80982.382031250003,138975.72734374998,165860.650546875,165860.650546875,263375.18437500001,263375.18437500001,263375.18437500001,383989.39140625001,426732.86249999999,426732.86249999999,486133.28437499999,549349.93350000004,549349.93350000004,866346.52196874993,866346.52196874993,866346.52196874993,1084133.0469374999,1084133.0469374999,1084133.0469374999,1256385.74390625,1258497.7637343749,1258497.7637343749,1258497.7637343749,1341684.3583187498,1341684.3583187498,1830976.7759718751,1830976.7759718751,1830976.7759718751,2078317.2398078123,2078317.2398078123,2078317.2398078123,2101356.6202791408,2101356.6202791408,2101356.6202791408,2101356.6202791408,2164397.3188875145,2164397.3188875145,2562794.1120150937,2562794.1120150937,2562794.1120150937,2585789.6638894058,2585789.6638894058,2585789.6638894058,2699450.050371014,2699450.050371014,2699450.050371014,2699450.050371014,2780433.5518821436,2780433.5518821436,2969067.5499304808,2969067.5499304808,2969067.5499304808,2972451.1811348437,2972451.1811348437,2972451.1811348437,3089335.6236541504,3089335.6236541504,3089335.6236541504,3089335.6236541504,3182015.6923637749,3182015.6923637749,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3485285.8521883292,3485285.8521883292,3485285.8521883292,3485285.8521883292,3589844.4277539793,3589844.4277539793,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3894539.7207114552,3894539.7207114552,3894539.7207114552,3894539.7207114552,4011375.9123327979,4011375.9123327979,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4349175.9891608236,4349175.9891608236,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,0,null,null,null,"начисление",null,null,null,null,null,null,7478621.1071999921,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"НДС к возмещению",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,97781464.182883382,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,140968.54166666698,181820.95833333349,237040.41666666651,251007.91666666651,537155.72916666605,271798.33333333302,290113.33333333302,286012.91666666698,397701.66666666605,390424.41666666605,349322.16666666605,790348.33333333395,307726.66666666698,398863.58333333395,532454.16666666605,533144.16666666791,432872.91666666791,526833.33333333395,546800,825855,704641.66666666605,667857.49999999814,562073.33333333209,788386.66666666418,464957.5,619012.49999999814,810410.41666666418,786717.49999999814,951292.08333333209,764909.99999999814,772276.66666666791,699705,961220.00000000373,891001.66666666791,726551.66666666605,1001990.3333333358,566986.16666666605,752190.33333333395,1341037.8333333358,984493.66666667163,751112.41666666605,902300.33333333582,913580.33333333209,819425.33333333209,1128907,1036735.3000000045,840618.63333333284,1157840.3666666672,648590.36666666716,1208376.1999999993,1171682.4499999993,1121366.1999999993,851505.78333333507,1025880.3666666672,1031773.6999999993,924907.03333333135,1272173.6999999993,1166248.8566666655,941115.52333333343,1299004.9366666675,721921.60333333164,1310190.7699999996,1305082.4366666675,1249747.4366666675,945113.26999999955,1136738.2699999996,1141404.9366666675,1020771.6033333354,1404171.6033333316,1287231.4409999996,1036364.7743333355,1433048.7369999997,793798.73700000346,1056165.4036666676,1747448.7369999997,1369348.7369999997,1032140.4036666676,1241148.7369999997,1246082.0703333318,1113448.7369999997,1532382.0703333318,1403581.4901666678,1129931.4901666716,1562475.5787000023,863975.57870000228,1148792.2453666702,1504333.9120333344,1438942.2453666702,1436258.9120333344,1345208.9120333344,1347875.5787000023,1203508.9120333344,1656808.9120333344,1516856.591930002,1221589.9252633378,1686022.8315033354,934939.49817000329,1239789.4981700033,1625622.8315033354,1551639.4981700033,1174181.1648366675,1406256.1648366675,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310]
[313,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,26600000,null,null,0,280000,1513333.3333333335,106666.66666666667,1773333.3333333335,126666.66666666667,0,1773333.3333333335,126666.66666666667,0,0,1773333.3333333335,126666.66666666667,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,53486666.666666672,null,null,0,46666.666666666664,96666.666666666657,118666.66666666667,129333.33333333334,148666.66666666669,159333.33333333334,178666.66666666669,189333.33333333334,208666.66666666666,219333.33333333331,238666.66666666669,249333.33333333337,268666.66666666663,279333.33333333331,298666.66666666669,309333.33333333337,328666.66666666669,339333.33333333337,358666.66666666663,369333.33333333337,388666.66666666669,399333.33333333337,418666.66666666674,429333.33333333337,448666.66666666669,459333.33333333326,469333.33333333326,479333.33333333337,480000,489333.33333333337,490000,499333.33333333331,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[324,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,13734299.991327105,null,null,0,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[328,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,136564753.19999999,null,null,0,0,0,0,108.00000000000001,466.20000000000005,1749.48,4386,8644.9200000000019,17463.78,21207.96,27041.22,40529.040000000001,53180.400000000009,66090.12000000001,95344.56,112173.48000000001,111678.84000000001,155102.28000000003,124381.56000000001,190352.75999999998,253485.90000000002,270066.59999999998,254556.90000000002,324128.40000000002,366290.4,402336.96,535645.43999999994,533666.16,494713.44,609050.15999999992,450861.12000000005,622260.72000000009,781585.20000000007,762163.20000000007,667998,793195.2,842126.4,858736.8,1083168,1033639.2,916106.4,1117447.2,779511.59999999986,1041055.2,1244304,1173888,1043348.4000000001,1190692.7999999998,1209888,1185883.2,1450915.2000000002,1335081.6000000001,1140040.8,1345320,920246.39999999991,1235649.6000000001,1539097.2000000002,1426125.6,1183518,1349726.4,1373040,1342324.8,1639584,1503360,1278720,1513893.6,1046926.8,1448445.6,1716436.8000000003,1585886.4000000001,1316991.6000000001,1500019.2000000002,1520640,1482624,1805760,1653696,1406592,1665237.6,1151056.8,1591905.6,1883973.6,1741370.4000000001,1441152,1638144,1658880,1617408,1969920,1804032,1534464.0000000002,1804032,1229472,1645056,2044224,1886976,1561248,1774656,1797120,1752192,2134080,1954368,1662336,1954368,1314144,1729728,2055456,1923264,1681344,1911168,1935360,1886976,2298240,2104704,1790208,2104704,1415232,1862784,2201472,2032128,1487808,0,0,0,0,0,0,0,0,0,0,0,0,0]
[330,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,21279337.050000001,null,null,0,0,0,0,13.5,69.3,256.17,721.27499999999998,1380.18,2837.2950000000001,3351.24,4313.43,6374.4600000000009,8430,10314.93,14995.89,17427.870000000003,17461.710000000003,23968.47,19360.14,29383.14,39399.75,41566.049999999996,39398.85,49784.25,56580.899999999994,61767.39,82737.36,82193.039999999994,76689.36,94433.04,70437.78,97294.68,122719.05,119589.29999999999,104537.25,123967.8,131196.6,133517.69999999998,168003,159936.29999999999,141402.59999999998,172234.8,120006.9,160471.79999999999,192086.99999999997,181205.99999999997,159506.09999999998,182491.19999999998,185832,182746.8,224218.8,206924.39999999997,177118.2,209484,143229.6,192110.4,237354.3,220451.4,183289.5,209451.59999999998,213660,209221.2,255996,234900,199800,236399.4,163154.70000000001,224897.39999999997,266947.20000000001,246783.59999999998,205398.90000000002,234226.8,237600,231660,282150,258390,219780,260141.4,179710.2,248288.39999999997,294089.39999999997,272046.59999999998,225180,255960,259200,252720,307800,281880,239760,281880,192105,257040,319410,294840,243945,277290,280800,273780,333450,305370,259740,305370,205335,270270,321165,300510,262710,298620,302400,294840,359100,328860,279720,328860,221130,291060,343980,317520,232470,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,979392167.97808647,null,null,0,0,0,0,0,2953.125,8872.5911458333321,18111.40625,51832.669270833328,86349.791666666657,98614.86328125,142479.55078125,210957.14583333334,255354.03255208331,366596.84895833331,508060.62981770834,552868.83515625005,715393.05820312502,877917.28125,877917.28125,1078940.9596354167,1351203.7565104167,1422442.875,1521443.578125,1725805.3631250001,1831166.4450000001,2359494.0924479165,2887821.7398958332,2887821.7398958332,3250799.2815104164,3613776.8231250001,3613776.8231250001,3900864.65140625,4191472.512734375,4194992.5457812501,4194992.5457812501,4333636.8700885419,4472281.1943958327,5287768.5571510419,6103255.9199062502,6103255.9199062502,6515490.0262994794,6927724.1326927077,6927724.1326927077,6966123.1001449218,7004522.0675971359,7004522.0675971359,7004522.0675971359,7109589.8986110929,7214657.729625049,7878652.3848376796,8542647.0400503129,8542647.0400503129,8580972.9598408323,8619298.8796313535,8619298.8796313535,8808732.857100701,8998166.8345700465,8998166.8345700465,8998166.8345700465,9133139.3370885961,9268111.8396071456,9582501.836354373,9896891.8331016023,9896891.8331016023,9902531.2184422053,9908170.6037828121,9908170.6037828121,10102978.007981654,10297785.412180502,10297785.412180502,10297785.412180502,10452252.193363208,10606718.974545917,10916338.134315921,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11421788.400690177,11617619.507294431,11617619.507294431,11617619.507294431,11791883.799903847,11966148.092513265,12290020.962388545,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12797846.450651005,12981799.069038184,12981799.069038184,12981799.069038184,13176526.055073757,13371253.041109327,13723128.121138521,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14286128.249185231,14497253.297202745,15054839.962479774,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,291475786.39926231,null,null,0,0,0,0,0,0,1771.875,3551.6796874999995,7315.1640625000009,23784.437499999996,28025.4375,31143.48046875,54344.25,72230.037500000006,80982.382031250003,138975.72734374998,165860.650546875,165860.650546875,263375.18437500001,263375.18437500001,263375.18437500001,383989.39140625001,426732.86249999999,426732.86249999999,486133.28437499999,549349.93350000004,549349.93350000004,866346.52196874993,866346.52196874993,866346.52196874993,1084133.0469374999,1084133.0469374999,1084133.0469374999,1256385.74390625,1258497.7637343749,1258497.7637343749,1258497.7637343749,1341684.3583187498,1341684.3583187498,1830976.7759718751,1830976.7759718751,1830976.7759718751,2078317.2398078123,2078317.2398078123,2078317.2398078123,2101356.6202791408,2101356.6202791408,2101356.6202791408,2101356.6202791408,2164397.3188875145,2164397.3188875145,2562794.1120150937,2562794.1120150937,2562794.1120150937,2585789.6638894058,2585789.6638894058,2585789.6638894058,2699450.050371014,2699450.050371014,2699450.050371014,2699450.050371014,2780433.5518821436,2780433.5518821436,2969067.5499304808,2969067.5499304808,2969067.5499304808,2972451.1811348437,2972451.1811348437,2972451.1811348437,3089335.6236541504,3089335.6236541504,3089335.6236541504,3089335.6236541504,3182015.6923637749,3182015.6923637749,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3485285.8521883292,3485285.8521883292,3485285.8521883292,3485285.8521883292,3589844.4277539793,3589844.4277539793,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3894539.7207114552,3894539.7207114552,3894539.7207114552,3894539.7207114552,4011375.9123327979,4011375.9123327979,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4349175.9891608236,4349175.9891608236,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,0,0,0,0,0,0,0,0,0,0,0,0,0]
[338]
[339,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8028024.7551290989,null,null,65000,65000,170000,170000,170000,172953.125,175919.4661458334,182191.94010416666,209640.72916666683,216709.06250000017,221905.80078125017,260573.75000000017,292333.39583333337,306920.63671875,406726.21223958279,451534.41757812514,451534.41757812491,614058.64062499907,614058.64062499907,614058.64062499907,815082.31901041605,886321.43749999907,886321.4375,985322.140625,1092691.7225000001,1092691.7225000001,1624263.8699479159,1624263.869947914,1624263.869947914,1987241.4115624987,1987241.4115624949,1987241.4115624987,2274329.2398437485,2277849.2728906199,2277849.2728906199,2277849.2728906199,2418562.3521979153,2418562.3521979153,3237391.5499531254,3237391.5499531031,3237391.549953118,3649625.656346336,3649625.6563463509,3649625.656346336,3688024.6237985641,3688024.6237985492,3688024.6237985641,3688024.6237985492,3795223.2724625319,3795223.2724624872,4462660.0177250803,4462660.0177251399,4462660.0177251399,4500985.9375156164,4500985.9375156462,4500985.9375156462,4690419.9149849713,4690419.9149850011,4690419.9149850011,4690419.9149850011,4827587.1596830785,4827587.1596830487,5145522.5091817677,5145522.5091817677,5145522.5091817975,5151161.8945224881,5151161.8945224285,5151161.8945224881,5345969.2987212539,5345969.2987212539,5345969.2987212539,5345969.2987212539,5502696.6643489003,5502696.6643488407,5815967.5374529362,5815967.5374528766,5815967.5374529362,5815967.5374528766,5815967.5374529362,5815967.5374529362,6011798.6440571547,6011798.6440571547,6011798.6440570951,6011798.6440571547,6188391.3386448026,6188391.3386448026,6516025.4732541442,6516025.4732541442,6516025.4732539654,6516025.4732539654,6516025.4732540846,6516025.4732540846,6699978.0916411877,6699978.0916411877,6699978.0916411877,6699978.0916411877,6897103.3317142725,6897103.3317143917,7252852.5144195557,7252852.5144195557,7252852.5144195557,7252852.5144195557,7252852.5144195557,7252852.5144195557,7252852.5144195557,7252852.5144195557,7252852.5144195557,7252852.5144195557,7466447.764095664,7466447.7640957832,8028024.7551290989,8028024.7551290989,8028024.7551290989,8028024.7551292181,8028024.7551292181,8028024.7551292181,8028024.7551292181,8028024.7551290989,8028024.7551290989,8028024.7551290989,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342]
[343,"BS",null,null,null,null,null,"Задолженность по прямым расходам",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5195413.3333337903,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,134630.83333333209,13385.124999999069,18630.216666666442,149053.96666666621,65785.541666667094,70422.36250000057,71213.629166668106,239770.26666666736,145769.41666666802,138443.50000000081,246129.24166666938,287592.67500000272,352410.18333333591,445721.87500000384,218441.96666666912,345223.77500000247,564431.66666666511,629739.8124999979,593108.39583332557,659284.99999998976,734334.91666665394,638433.24999998882,1107499.0166666517,1089682.5833333237,837784.09999999031,1575573.6666666539,690880.51666665077,994501.21666665003,1548834.3333333135,1611895.0833333135,1134379.5833333153,1517033.3333333302,1623460.3333333153,1474885.9999999683,2192299.8333332911,2093534.8333333097,1515469.3333332986,2645930.8333333172,1195095.3333333023,1727287.5833333135,2545374.5833333023,2537119.5833333172,1946828.7499999553,2362937.3333332911,2437420.333333306,1975710.3333333507,3117507.333333388,2912139.3333333284,2058605.3333333284,3459515.8333333805,1521375.8333333507,2135924.8333333507,3429677.5000000149,3275554.0833332986,2204640.083333306,2832861.3333332837,2936730.333333239,2355590.3333332688,3712253.3333332837,3432043.3333332837,2420923.333333239,4038483.3333332539,1753761.8333333135,2733545.2499999851,3812954.5833333731,3763542.5833333731,2525504.0833333731,3254341.3333333582,3343213.3333333284,2686013.3333333731,4209903.3333332986,3887393.3333333731,2730583.3333332986,4555583.3333333731,1968871.8333333135,3049333.9999999255,4264413.3333333731,4214786.8333333731,2820348.3333334327,3622373.3333333433,3714353.3333334625,2977653.3333334327,4660243.3333334029,4304593.3333334029,3017123.3333337009,5037483.3333337307,2195213.3333335817,3072383.3333336115,4809300.0000004172,4626938.3333339393,3085258.3333339095,3960133.3333339095,4060433.3333340883,3252013.3333339691,5091353.3333341181,4696803.3333340883,3292963.3333340883,5493633.3333338797,2389043.3333338499,3371948.3333338499,4904458.3333338797,4821423.3333338499,3471450.0000003874,4290773.3333336115,4388593.3333337605,3510273.3333336711,5501113.3333337605,5069413.3333337605,3556653.3333337903,5915783.3333336711,2578323.3333336115,3627193.3333336711,5292083.3333336711,5207828.3333337307,3483258.3333337903,5195413.3333337903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[347,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[349,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[352,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,247087700,null,null,0,0,0,0,0,5000,11000,18900,60800,62100,67600,104800,132800,133700,226000,245700,215600,353000,194000,303100,465500,481500,383500,508000,552000,514500,812000,771300,652400,977000,526000,767900,1111500,1113300,848250,1096000,1148000,1048600,1563000,1460700,1181600,1768000,916500,1335600,1874350,1843200,1372150,1744800,1784800,1610700,2358000,2185200,1736700,2536000,1293000,1848700,2556450,2457900,1807650,2255200,2312800,2048200,2981000,2714400,2149700,3106000,1580500,2235800,3072300,2937600,2147600,2684800,2716800,2412199.9999999995,3486000,3168900,2491299.9999999995,3594000,1814500,2564799.9999999995,3514050,3360600,2449850,3048800,3076800,2720200,3919000,3563100,2792300,4029000,2029500,2869300,3908300,3738600,2709850,3367200,3396800,2998800,4319000,3918600,3072300,4424000,2222000,3135300,4274050,4080600,2960100,3671200,3687200,3249400,4684000,4242600,3327800,4769000,2404500,3376800,4620800,4391100,3197350,3947200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[353,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,26600000,null,null,0,150000,860000,410000,1430000,380000,570000,950000,380000,570000,0,950000,380000,570000,0,0,950000,380000,570000,0,0,0,950000,380000,570000,0,0,0,0,950000,380000,570000,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[357,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[358,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[360,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[363,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,85018287,null,null,0,0,0,0,0,810,1398.75,3029.25,9547.5,11556,12679.875,22464.000000000004,28680,32665.5,55522.499999999985,66980.25,59094,106650,58886.25,100448.24999999997,154555.5,173205,138571.875,197586,215568,215102.99999999994,340230,334084.5,283688.99999999994,425520,229980,336199.5,489060,489915,374400,484200,509160,465780,696600,652590,529410,793650,412425,589785,801847.5,760995,613567.5,756360,756960,663390,949500,855900,666540,953700,477225,669060,1001205,949860,686497.5,845880,847320,741930,1061400,955800,743400,1062000,531000,814485,1106797.5,1048545,758257.5,934080,934560,817740,1168200,1051380,817740,1168200,584100,890925,1209825,1146825,828360,1019520,1019520,892080,1274400,1146960,892080,1274400,637200,892080,1311570,1242540,897390,1104480,1104480,966419.99999999977,1380600,1242540,966419.99999999977,1380600,690300,966419.99999999977,1311570,1242540,966420,1189440,1189440,1040760,1486800,1338120,1040760,1486800,743400,1040760,1412460,1338120,966420,1189440,0,0,0,0,0,0,0,0,0,0,0,0,0]
[366,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,1292238641.0081928,null,null,0,0,0,30000,30000,37678.125,45390.611979166664,61699.044270833336,133065.89583333331,151443.5625,164955.08203125,265491.75,342996.82916666672,380923.65546874999,632228.15182291658,754729.48570312501,754729.48570312501,1177292.465625,1177292.465625,1177292.465625,1699954.0294270834,1885175.7375,1885175.7375,2142577.5656249998,2416516.3785000001,2416516.3785000001,3790168.261864583,3797368.261864583,3797368.261864583,4741109.8700625002,4741109.8700625002,4741109.8700625002,5487538.22359375,5496690.3095156252,5496690.3095156252,5496690.3095156252,5857165.5527145825,5857165.5527145825,7977432.6958781257,7986072.6958781257,7986072.6958781257,9057881.3725005202,9057881.3725005202,9057881.3725005202,9157718.6878762767,9157718.6878762767,9157718.6878762767,9157718.6878762767,9430895.0485125631,9430895.0485125631,11157281.152065407,11167649.152065407,11167649.152065407,11267296.54352076,11267296.54352076,11267296.54352076,11759824.88494106,11759824.88494106,11759824.88494106,11759824.88494106,12110753.39148929,12110753.39148929,12928167.383032084,12940608.983032083,12940608.983032083,12955271.384917656,12955271.384917656,12955271.384917656,13461770.635834651,13461770.635834651,13461770.635834651,13461770.635834651,13863384.266909691,13863384.266909691,14668394.082311703,14683324.002311703,14683324.002311703,14683324.002311703,14683324.002311703,14683324.002311703,15192484.879482761,15192484.879482761,15192484.879482761,15192484.879482761,15645572.040267244,15645572.040267244,16487641.501942968,16505557.405942969,16505557.405942969,16505557.405942969,16505557.405942969,16505557.405942969,16983834.21374964,16983834.21374964,16983834.21374964,16983834.21374964,17490124.377442125,17490124.377442125,18404999.585518029,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18426498.67031803,18975423.795163568,18975423.795163568,20425149.124883845,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,20450948.026643846,0,0,0,0,0,0,0,0,0,0,0,0,0]
[368,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,296159514.38758934,null,null,0,0,0,0,0,1771.875,3551.6796874999995,7315.1640625000009,23784.437499999996,28025.4375,31143.48046875,54344.25,72230.037500000006,80982.382031250003,138975.72734374998,165860.650546875,165860.650546875,263375.18437500001,263375.18437500001,263375.18437500001,383989.39140625001,426732.86249999999,426732.86249999999,486133.28437499999,549349.93350000004,549349.93350000004,866346.52196874993,866346.52196874993,866346.52196874993,1084133.0469374999,1084133.0469374999,1084133.0469374999,1256385.74390625,1258497.7637343749,1258497.7637343749,1258497.7637343749,1341684.3583187498,1341684.3583187498,1830976.7759718751,1830976.7759718751,1830976.7759718751,2078317.2398078123,2078317.2398078123,2078317.2398078123,2101356.6202791408,2101356.6202791408,2101356.6202791408,2101356.6202791408,2164397.3188875145,2164397.3188875145,2562794.1120150937,2562794.1120150937,2562794.1120150937,2585789.6638894058,2585789.6638894058,2585789.6638894058,2699450.050371014,2699450.050371014,2699450.050371014,2699450.050371014,2780433.5518821436,2780433.5518821436,2969067.5499304808,2969067.5499304808,2969067.5499304808,2972451.1811348437,2972451.1811348437,2972451.1811348437,3089335.6236541504,3089335.6236541504,3089335.6236541504,3089335.6236541504,3182015.6923637749,3182015.6923637749,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3485285.8521883292,3485285.8521883292,3485285.8521883292,3485285.8521883292,3589844.4277539793,3589844.4277539793,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3894539.7207114552,3894539.7207114552,3894539.7207114552,3894539.7207114552,4011375.9123327979,4011375.9123327979,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4349175.9891608236,4349175.9891608236,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,0,0,0,0,0,0,0,0,0,0,0,0,0]
[371,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[372]
[376,"PL(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[377,"PL(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,274780083.33333331,null,null,0,175000,935000,520000,1555000,525000,736000,1138900,625800,832100,282600,1284800,757800,963700,501000,535700,1470600,1053000,915833.33333333349,544250,692083.33333333337,717916.66666666674,1440416.6666666667,1081666.6666666667,1289166.6666666667,795416.66666666674,1055833.3333333335,1030250,939500.00000000012,2005833.3333333335,1159166.6666666667,1523250,1338750,1344416.6666666667,1123541.6666666667,1330000,1373333.3333333335,2082166.6666666667,2035833.3333333335,2108916.6666666665,1401333.3333333335,1890000.0000000002,1180416.6666666667,1529666.6666666667,1978625.0000000002,1952666.6666666667,2351791.666666667,2187333.3333333335,2379000,1758916.6666666667,2381666.6666666665,2237666.6666666665,1863916.6666666667,2530000,1494166.6666666667,1957250.0000000002,3338708.3333333335,2781583.333333333,2398041.6666666665,2296000,2344000,2123500,2900833.3333333335,2678666.6666666665,2208083.3333333335,3005000,1733750.0000000002,3071500,3293583.333333333,3339666.6666666665,2206333.3333333335,2654000,2680666.6666666665,2426833.333333333,3321666.6666666665,3057416.6666666665,2492749.9999999995,3411666.6666666665,1928750.0000000002,3345666.6666666665,3661708.333333333,3692166.6666666665,2458208.3333333335,2957333.3333333335,2980666.6666666665,2683500,3682500,3385916.6666666665,2743583.3333333335,3774166.6666666665,2107916.6666666665,2807750,4465250.0000000009,3848833.333333333,3149875,3222666.6666666665,3247333.3333333335,2915666.6666666665,4015833.3333333335,3682166.6666666665,2976916.6666666665,4103333.3333333335,2268333.3333333335,3029416.6666666665,3978375,3817166.6666666665,3675083.3333333335,3792666.6666666665,3964333.3333333335,3124500,4320000,3952166.6666666665,3189833.3333333335,4390833.333333334,2420416.6666666665,3230666.6666666665,4267333.333333334,4075916.6666666665,3081125,3706000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[382,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,44945833.333333306,null,null,0,25000,75000,110000,125000,140000,155000,170000,185000,200000,215000,230000,245000.00000000003,260000,275000,290000,305000,320000,279166.66666666669,291666.66666666669,304166.66666666669,316666.66666666669,329166.66666666669,341666.66666666669,354166.66666666669,366666.66666666669,379166.66666666669,387500,395833.33333333337,400000,404166.66666666669,408333.33333333337,412500,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[385,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2991890.151099998,null,null,0,0,0,0,4000,8000,12000,16000,20000,20000,20000,20000,20000,20000,20000,20000,20400,20800,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,115044641.5,null,null,0,0,0,0,0,1080.0000000000002,2502,4930.8000000000011,16484.400000000001,18964.800000000003,21317.4,36691.200000000004,47808.000000000007,52836.000000000007,91476,108097.20000000001,96919.200000000012,171216.00000000003,79935.000000000015,133889,209190.00000000003,230670,186712.50000000003,262440,289440.00000000006,285110,456120,444798.00000000012,381276,571080,311520.00000000006,454818.00000000012,666900.00000000012,667980.00000000012,508950,657600.00000000012,688800.00000000012,629160.00000000012,937800,876420,708960.00000000012,1060800,549900,786660.00000000012,1073310,1022220,811590.00000000012,1003680,1006080,884520,1270800.0000000002,1149120.0000000002,897120,1287600.0000000002,645300.00000000012,907200,1337220.0000000002,1272240.0000000002,920790,1137120,1142880,1002120,1437600.0000000002,1296000.0000000002,1008000,1440000.0000000002,720000.00000000012,1095780,1492830.0000000002,1414260.0000000002,1025310,1265280.0000000002,1267200.0000000002,1108800,1584000.0000000002,1425600.0000000002,1108800,1584000.0000000002,792000.00000000012,1204980.0000000002,1638180.0000000002,1554660.0000000002,1123200,1382400.0000000002,1382400.0000000002,1209600.0000000002,1728000.0000000002,1555200.0000000002,1209600.0000000002,1728000.0000000002,864000.00000000012,1209600.0000000002,1778400,1684800.0000000002,1216800.0000000002,1497600.0000000002,1497600.0000000002,1310400,1872000,1684800.0000000002,1310400,1872000,936000,1310400,1778400,1684800.0000000002,1310400.0000000002,1612800.0000000002,1612800.0000000002,1411200,2016000,1814400,1411200,2016000,1008000,1411200,1915200,1814400,1310400.0000000002,1612800.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[395,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,987198381.29196465,null,null,0,0,0,0,0,5906.25,11838.932291666666,24383.880208333336,79281.458333333328,93418.125,103811.6015625,181147.5,240766.79166666669,269941.2734375,463252.42447916663,552868.83515625005,552868.83515625005,877917.28125,877917.28125,877917.28125,1279964.6380208335,1422442.875,1422442.875,1620444.28125,1831166.4450000001,1831166.4450000001,2887821.7398958332,2887821.7398958332,2887821.7398958332,3613776.8231250001,3613776.8231250001,3613776.8231250001,4187952.4796874998,4194992.5457812501,4194992.5457812501,4194992.5457812501,4472281.1943958327,4472281.1943958327,6103255.9199062502,6103255.9199062502,6103255.9199062502,6927724.1326927077,6927724.1326927077,6927724.1326927077,7004522.0675971359,7004522.0675971359,7004522.0675971359,7004522.0675971359,7214657.729625049,7214657.729625049,8542647.0400503129,8542647.0400503129,8542647.0400503129,8619298.8796313535,8619298.8796313535,8619298.8796313535,8998166.8345700465,8998166.8345700465,8998166.8345700465,8998166.8345700465,9268111.8396071456,9268111.8396071456,9896891.8331016023,9896891.8331016023,9896891.8331016023,9908170.6037828121,9908170.6037828121,9908170.6037828121,10297785.412180502,10297785.412180502,10297785.412180502,10297785.412180502,10606718.974545917,10606718.974545917,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11225957.294085925,11617619.507294431,11617619.507294431,11617619.507294431,11617619.507294431,11966148.092513265,11966148.092513265,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12613893.832263822,12981799.069038184,12981799.069038184,12981799.069038184,12981799.069038184,13371253.041109327,13371253.041109327,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14075003.201167714,14497253.297202745,14497253.297202745,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,15612426.627756804,0,0,0,0,0,0,0,0,0,0,0,0,0]
[396,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,"учет",null,null,null,null,null,null,296159514.38758934,null,null,0,0,0,0,0,1771.875,3551.6796874999995,7315.1640625000009,23784.437499999996,28025.4375,31143.48046875,54344.25,72230.037500000006,80982.382031250003,138975.72734374998,165860.650546875,165860.650546875,263375.18437500001,263375.18437500001,263375.18437500001,383989.39140625001,426732.86249999999,426732.86249999999,486133.28437499999,549349.93350000004,549349.93350000004,866346.52196874993,866346.52196874993,866346.52196874993,1084133.0469374999,1084133.0469374999,1084133.0469374999,1256385.74390625,1258497.7637343749,1258497.7637343749,1258497.7637343749,1341684.3583187498,1341684.3583187498,1830976.7759718751,1830976.7759718751,1830976.7759718751,2078317.2398078123,2078317.2398078123,2078317.2398078123,2101356.6202791408,2101356.6202791408,2101356.6202791408,2101356.6202791408,2164397.3188875145,2164397.3188875145,2562794.1120150937,2562794.1120150937,2562794.1120150937,2585789.6638894058,2585789.6638894058,2585789.6638894058,2699450.050371014,2699450.050371014,2699450.050371014,2699450.050371014,2780433.5518821436,2780433.5518821436,2969067.5499304808,2969067.5499304808,2969067.5499304808,2972451.1811348437,2972451.1811348437,2972451.1811348437,3089335.6236541504,3089335.6236541504,3089335.6236541504,3089335.6236541504,3182015.6923637749,3182015.6923637749,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3367787.1882257774,3485285.8521883292,3485285.8521883292,3485285.8521883292,3485285.8521883292,3589844.4277539793,3589844.4277539793,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3784168.1496791462,3894539.7207114552,3894539.7207114552,3894539.7207114552,3894539.7207114552,4011375.9123327979,4011375.9123327979,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4222500.9603503142,4349175.9891608236,4349175.9891608236,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,4683727.9883270413,0,0,0,0,0,0,0,0,0,0,0,0,0]
[398,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[401,"BS",null,null,null,null,null,"Незавершенное производство",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,459530.71788287163,null,null,0,175000,940000,560000,1051000,693000,136000,1100000,725000,165000,170000,1130000,755000,195000,200000,212000,1168600,799800,329633.33333333209,338300,342466.66666666418,350800,1146633.3333333358,838300.00000000745,367466.66666667163,375800.00000000745,379966.66666667163,385966.66666667163,391600,1184366.6666666716,872600,397966.66666667163,402133.33333332837,402133.33333334327,402133.33333334327,402133.33333334327,402133.33333334327,1193800,877133.33333331347,404150,405763.33333334327,406973.33333334327,407780.0000000298,408183.33333337307,408183.33333337307,408183.33333337307,1199850.0000000298,883183.33333337307,408183.33333337307,408183.33333337307,408183.33333337307,410401.66666668653,412176.33333337307,413507.33333337307,414394.66666668653,414838.33333337307,1206505.0000000596,889838.33333337307,414838.33333337307,414838.33333337307,414838.33333337307,414838.33333337307,414838.33333337307,417278.5,419230.63333332539,420694.73333334923,421670.80000007153,1213825.5,897158.83333325386,422158.83333325386,422158.83333325386,422158.83333325386,422158.83333325386,422158.83333325386,422158.83333325386,424843.01666653156,426990.36333322525,428600.87333321571,429674.54666650295,1221878.0499998331,905211.38333308697,430211.38333308697,430211.38333308697,430211.38333308697,430211.38333308697,430211.38333308697,430211.38333308697,433163.98499977589,435526.0663330555,437297.62733316422,438478.66799998283,439069.18833327293,1230735.8549997807,914069.18833303452,439069.18833303452,439069.18833303452,439069.18833303452,439069.18833303452,439069.18833303452,442317.05016636848,444915.33963298798,446864.05673313141,448163.20146656036,448812.77383327484,448812.77383327484,448812.77383327484,1240479.4404997826,923812.77383303642,448812.77383303642,448812.77383303642,448812.77383303642,452385.42184972763,455243.54026317596,457387.12907314301,458816.18827962875,459530.71788287163,459530.71788287163,459530.71788287163,459530.71788287163,459530.71788287163,0,0,0,0,0,0,0,0,0,0,0,0,0]
[404,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[406,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,713609.73125555133,-626884.1632212908,847613.06980370171,2946729.6191829522,720884.80646853335,1053871.7112178784,3159663.1257017003,584990.25253807008,4251087.6132568996,7098795.3745406512,2846705.373772623,7595991.9564037006,5695015.331744222,646678.18221707642,6098195.3029259369,12084425.86318844,6426462.7238107417,5657113.6696722899,10554697.77540081,4112874.8759416826,11365262.678518042,16839082.588256039,7266135.065903116,16965497.968922172,12086692.127388153,2856034.3189522028,12284225.600657526,20040432.232349634,11060685.434342224,11000996.810967702,17892282.292314131,8752211.8233312406,17753985.166572485,25095073.387209266,11378065.056232065,22708141.708119474,16388152.229550585,2433518.9249439351,15181832.271447208,28257610.855313085,15882756.120909616,13431209.948248249,21748632.942747898,10801368.660073109,21542456.64712188,29742290.610926695,13772702.258923002,26939842.360533804,17925379.631796412,4044480.2105032615,19929973.881422628,33268784.161496326,18635719.261603747,15844116.148829415,25452361.764533415,12511186.633380793,24826288.277573045,34179161.884169646,15599976.885244697,30939199.282001663,20518868.298154458,4554066.9593730867,22790590.766822368,38225145.398112252,21276174.08351142,17864215.238857053,28742913.659854494,13843333.473885775,27887955.258500606,39177347.626737654,17234803.777128942,34953540.269407779,24779309.818298467,2980874.9487173557,22928618.125409953,42889399.020666644,23472541.141682342,19613751.381823227,31984013.288561653,14894066.652737789,31107396.838224679,43899970.653206885,19594302.978507586,39862445.151892141,27454187.444724269,5295404.071088396,24774258.521761701,41568156.759143867,22333659.33781343,21256817.473236933,35252486.324662238,15792398.82807456,34169214.275161773,48605031.787604958,21216236.52470208,44348502.965442136,33266249.548736714,8061898.2134118602,41616946.14467366,60800232.601502962,41221178.436576337,67132290.217101216,0,0,0,0,0,0,0,0,0,0,0,0,0]
[409,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,134506308.22499704,null,null,14559,58647.850000000006,170825.27500000002,341783.27500000002,794982.02500000014,1337704.2250000001,2041015.0090000001,3486185.2464800002,4599891.4928075001,5785241.3406875003,8369976.3513500001,10969499.720149999,12663663.07694,17812815.395282999,19775895.726148501,21051156.486510605,29221996.653620854,27729266.792345852,34460386.926668108,42483683.47169394,47027407.825097904,46783266.451305002,58154574.541527979,65132851.719756864,68065834.096110657,85878117.761799306,83837650.251752988,81620809.838478684,100335244.67101079,87082432.784135848,103364748.26801087,122615634.21401295,125637300.19459544,116996179.90616712,137451751.28359827,147070735.62338012,145601350.08274373,177740694.85772491,167322487.07461515,156694787.79385725,189473893.09700632,155826581.16466698,182511178.9008624,208915198.2087177,206761980.60389864,192384038.4104749,217349040.62620908,223210580.85317278,213764207.14511365,251830974.25274563,230548015.47310036,209634707.61872858,248571723.13091105,204510615.4632017,235253180.40303475,274826817.65551752,268005270.27688831,238372534.12536621,267972793.22647455,274923679.84077758,263284717.21959007,308682565.32058942,282953427.05242991,260034787.80731955,305559675.30006331,253012969.17994729,295961171.93394446,332516716.03051907,323978867.76659197,289104217.47113597,323543688.46829724,331185051.9657923,317260115.33136463,369943491.05043042,339729536.24726498,312843554.36707211,365705999.68055654,304138195.38718516,353658267.93395364,395812636.82227337,385853277.56238401,344914771.19462222,384555137.52128464,393255495.90385067,377139533.78516251,437471711.57397699,402453780.88712466,368179365.94841003,429001911.88159627,357351899.26764166,405256252.65407747,465502602.60025865,453819081.47018486,406725885.84985471,452284889.20547432,462284283.59754473,443762074.03485221,513102348.73568523,471888576.97792488,431580248.39195114,496914660.56980991,410223325.30576771,464970702.13659972,520485357.11941177,512676217.95063561,475195513.24295193,527247025.03061885,538671410.04197681,517509643.13806534,596731440.37049496,549644389.10824049,503591813.6346997,577538842.00436878,477634198.31224072,524436581.48624313,572889165.27909911,490615065.0134902,373575971.7130121,351565386.23970187,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1810954889.6944699,null,null,-73776.584999999992,-599670.06416666671,-2554063.5441666669,-3429432.5500000003,-6098770.9716666676,-7345101.5912500015,-8553584.572618369,-11702460.344365949,-12447463.117967242,-13719842.825577956,-15402906.772064079,-18229793.105947353,-19395851.681212619,-20998334.604105175,-20135974.611266203,-18851896.43161995,-22949221.564907573,-18784041.416201133,-27253131.863256317,-28157649.357564412,-22819548.037224635,-21084117.60523469,-27901832.980898563,-26566541.069411442,-25613707.757652633,-26145085.831173562,-11149988.451691782,-4250543.1477874815,-6546285.9565578997,9909657.2326575071,-14351065.977756381,-13698373.765633658,9753309.2637997195,22936285.627388574,14278019.914782777,24417589.418397114,34123270.448964596,35824278.204458609,70298392.972175449,88242783.443039179,82814913.377940938,120986824.00176257,77684355.725134969,78761499.894938827,113382665.68371946,132020815.8470211,121467479.1434457,138922318.70173919,153847699.71223202,156712541.36027351,206413842.25707495,232397094.45786452,223925268.74446279,270079817.5511238,213806210.08309108,213867320.30761904,266043714.86770493,296639549.45219034,280063087.71172512,297643386.83828735,312801465.28797477,312541920.78537357,370848649.13919842,404764364.69003659,395052568.9549222,450291014.47479033,385466061.21140027,397127773.52912915,461272025.83623171,498569166.32828724,481233439.22055197,503770737.40311122,522180381.15298998,522324482.33134127,589311015.71099293,628727036.09400034,618153726.72270358,682305090.74177337,608303146.90921748,623251714.86579728,697822988.20969605,742165889.84124589,722773776.08045471,748116024.6674298,767940931.09663987,767350365.86590767,843362830.94646525,887476110.12081814,877511969.69574356,950632755.14383554,866738482.53083944,867931215.04239321,952405531.02611971,1001264070.0756712,978785400.12700582,1006390691.9452949,1027498482.5655429,1026163378.2926087,1110347193.3537185,1159819402.5843289,1148793060.1100972,1233142310.8673689,1142491429.0042481,1144506350.4474373,1215626875.1004665,1251667485.2451265,1229041010.5503361,1260091985.8938777,1283947730.0161879,1283266771.4150593,1376402566.9570253,1429795990.1539097,1415914537.9995489,1510254395.3671808,1410343723.554836,1433231868.8694351,1534708758.6329808,1648479410.3034849,1692513289.6560726,1810954889.6944699,0,0,0,0,0,0,0,0,0,0,0,0,0]
[414,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1901735484.1980548,null,null,-59217.584999999992,-366022.21416666673,-1443238.269166667,-2527649.2750000004,-4252788.9466666682,-5250132.658125001,-6251192.7698371159,-6851779.9080196964,-6267297.0146922376,-6757053.765630452,-5734385.8888671985,-4155667.7573973448,-3406690.9018626073,-56726.198798040277,4863221.3188651763,8417054.1038645413,12917641.240884343,19223388.218589716,14133142.532561043,23351269.985576689,37456230.395905741,40361718.078269735,43757821.158555076,55419092.620233022,60567431.999040797,77951966.712376863,101278571.3422783,105151061.19144304,118440721.32277715,132464149.98129669,111957335.33086112,137136363.877924,173972897.15221334,178585096.49943656,183576898.15833396,209949583.02794266,220551354.35572809,252985196.58218446,295356034.93479609,297973791.61388218,316474391.56299269,338622147.37648845,296778450.002352,334305676.75793236,379143596.80653077,379523797.59255701,384067403.59647334,414809840.62922072,419314206.29305756,453833934.00343931,503891995.845994,501043630.9935689,517626688.64959329,537030395.33550608,478303601.87556261,529658884.38054103,597019123.63206959,592139008.50962353,585221596.96285892,618419081.47758317,620961539.19356501,657815339.77957916,712705291.23037767,714213276.43285298,733459482.46128988,756291384.3605268,695157927.90522075,762859217.45712864,838493938.27889156,834281694.83948946,829112463.49149609,869986461.19784379,873699937.69295084,917281252.54364216,979648367.00495422,981105002.87473559,1004148253.6695651,1030262933.4144945,960042946.06372356,1039591510.6608849,1127279691.669538,1123222070.8918247,1117517753.9659152,1163917416.6261923,1166698392.9138453,1215808345.7300339,1286263061.3600843,1283369317.5441518,1312036760.2955315,1340824373.6467011,1251982890.2004101,1332220619.0176718,1437863186.8019009,1430709044.8118629,1423005787.2177641,1474352568.4450319,1475357257.341608,1530669601.4051507,1607445523.0896251,1602068512.3795109,1630965153.9636931,1660111401.3226147,1563558041.6395941,1642785976.6362648,1732472363.6241348,1722039397.8862891,1726172601.2165051,1784414225.3304172,1785138181.8499978,1849571324.3181443,1935481253.2214799,1926311982.0791407,1957447795.1674106,1987961686.8011796,1865663516.8826263,1961897859.3749392,2011337390.3946283,1997897623.6907265,1983440320.9184687,1901735484.1980548,0,0,0,0,0,0,0,0,0,0,0,0,0]
[415,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1587511827.2280242,null,null,-169000,-513000,-1890000,-2882000,-4913000,-5994194.1172500001,-7236967.5709599163,-8819237.648901049,-9678559.9119430818,-10489730.629271433,-10696571.972915232,-11712349.862412132,-11722125.320751917,-11696613.465957221,-10752046.781747287,-8956436.1095947493,-8222734.8392724935,-6583433.7226959933,-7394261.5732792113,-8163758.709949417,-6337018.7144499552,-3076567.6297861133,-1901579.4031192493,-417395.16757336818,3413019.2597615439,8042905.0198613722,12995608.993504079,20448091.078009352,25252481.553518482,29990167.292741306,31409392.999340974,28359360.733266748,36567979.465988792,51727980.92145478,60819011.067901082,68646343.938146263,83364847.327863231,95710980.394029155,108702226.40653718,125839214.59106243,134366568.9698095,144512511.46032691,147747350.45599088,139820212.09276038,151815925.53894112,174117968.50648925,184876169.56876734,193526582.28113544,211144493.94874743,225137954.68044135,241848192.67576993,266075493.77531496,275604253.64261502,289349261.11498177,295791977.32334137,286208885.28102905,301205937.80415273,330922088.84823173,343898966.12092471,350576247.72477293,368334177.4906382,381084751.66545099,401573885.03147024,434071234.77117753,448086374.86278021,466466638.24398369,475872628.41021478,468222201.89607561,491891853.82982916,529255704.71783245,547130110.79757333,557216705.07748926,579697034.53239119,595604869.25864422,620096914.20033062,658013361.58011413,674609828.64462495,696249163.25265479,707605483.69737303,699955837.60697937,728397894.2431798,772495293.96181202,793936156.35158539,805686841.75650537,830780620.19398248,848120945.89009428,875284489.27794623,917445720.96720743,935532839.57516241,959248885.37113428,971479740.17518902,958710627.77033973,984895682.66571498,1033703709.1972789,1056215539.7280786,1068399498.5139952,1095311459.741946,1113524237.8509245,1142619946.9091637,1188237198.4782238,1207098315.6729255,1232174156.277786,1244509233.9252574,1229165886.0779302,1252569659.2653303,1294903485.4222941,1314298078.3801184,1328739432.7604229,1359276068.4190335,1380758155.2667108,1412387232.6825142,1460858569.959938,1479965890.5047042,1505891312.2766745,1517843934.5927753,1499508495.5161724,1523564740.1743064,1568364357.4860411,1583987940.2227008,1587511827.2280242,0,0,0,0,0,0,0,0,0,0,0,0,0]
[417,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,5782.4150000000009,19644.452500000007,61428.397500000021,74350.725000000035,253580.22000000009,357079.0918500002,436522.27347500017,1046135.0607250002,1387728.3858750006,1442684.638425,2417072.3917500004,3302926.7363009993,2854449.408201497,5674627.8051594943,5507164.5757199898,5437303.3399964869,9961787.3459999859,7203119.4286527932,8811897.0845452249,13562820.491390333,16164144.524854884,12852430.568851441,19243867.241764188,21293325.899646342,17893510.729611218,31301854.073441803,27007987.540497124,24314821.657422721,39166993.212378442,25371438.661691129,29192152.104012609,42558691.16404736,45839870.101983428,34267238.590785861,46995669.80290091,49982842.588116169,39653909.712292314,66161446.209644556,54884268.251220465,46654788.837133646,74789793.061935902,44781252.63334465,53135915.696154833,72813561.664400101,73504240.010152578,56521727.946797609,74063110.682961941,75122492.675004721,58000234.238191605,92139438.884590149,75089547.630534649,60976216.337060928,96525138.467910767,57175734.239068508,63119989.241454124,93731275.908250332,95227994.666584492,67455308.735118389,88255187.478961945,89584499.839985847,69020038.830889225,109949625.72883749,88962770.860970974,74298434.435756683,114060267.32765198,66549625.053542137,80234168.036820412,110321294.76477814,111745856.62824535,79186372.900492668,103524491.62642479,104895274.09377098,80787441.870174408,128422513.59593773,103823801.13322353,86619553.562448502,132914449.97588158,77527841.08810997,93245245.982825279,128029747.3250761,129786395.31113052,91825671.421140671,119899510.00142956,121400068.67572594,93575861.14837265,148097028.45435333,120497013.99489403,97638895.718547821,153574955.33535194,90523764.680480957,100162554.83091354,147303238.46657753,149190041.3918972,105536009.37824821,137801506.00722885,139526110.59625244,107547517.01666832,170325233.60888672,137785604.62058067,111995705.496418,173187846.15735054,100428418.50423431,116504919.79863548,159331884.54968643,160630221.98397446,120575702.53010559,157439280.6248455,159409654.63399315,122873865.48013687,194597889.59225845,157421113.16828156,128039719.84899902,197385187.90717506,115908204.4969635,121677158.01826096,178262552.86021233,130811553.31306076,86821827.420175552,129653928.94746017,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[420,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,30459490.920317352,null,null,39000,39000,102000,102000,102000,112838.8125,124537.82656250001,148471.49781249999,250467.86125000002,285737.604375,306966.72140625003,449917.35093750001,573571.65919999999,636344.43046874984,995390.43246874993,1192110.1508156247,1192110.1508156247,1790243.3695125002,1790243.3695124998,1790243.3695125009,2579581.025425001,2917674.0603749985,2917674.0603749985,3256420.1240156265,3730017.0618975004,3740994.9898725003,5684824.9253218742,5772586.0000288757,5772586.000028871,7109944.5027922457,7109944.5027922466,7109944.5027922466,8230894.160022378,8467234.8101793677,8467234.8101793732,8467234.8101793732,8988709.7964242529,8988709.7964242566,11938105.607302427,11938105.607302431,11938105.607302427,13536321.356254112,13536321.356254112,13536321.356254116,13763577.4192903,13763577.4192903,13763577.419290304,13763577.419290297,14174419.487839006,14174419.487839006,16711488.180758461,16711488.180758461,16711488.180758432,16856505.910957508,16856505.910957508,16856505.910957508,17560604.659743503,17560604.659743503,17560604.659743495,17560604.659743518,18085295.587884888,18085295.587884888,19339932.223053157,19339932.223053157,19339932.223053172,19364401.107884943,19364401.107884943,19364401.107884958,20185542.920312345,20185542.920312405,20185542.920312345,20185542.92031236,20788918.179921255,20788918.179921269,21927687.12180908,21927687.121809065,21927687.12180908,21927687.121809065,21927687.121809065,21927687.12180908,22760262.660615087,22760262.660615087,22760262.660615087,22760262.660615116,23440813.781593174,23440813.781593204,24627342.335571557,24627342.335571557,24627342.335571557,24627342.335571527,24627342.335571557,24627342.335571527,25298374.045887291,25298374.045887262,25298374.045887291,25298374.045887291,26055000.80565834,26055000.80565834,27469241.943749994,27469241.943750024,27469241.943750024,27469241.943749994,27469241.943750024,27469241.943750024,27469241.943749994,27469241.943750024,27469241.943749994,27469241.943750024,28290925.006608814,28290925.006608784,30459490.920317382,30459490.920317382,30459490.920317352,30459490.920317352,30459490.920317411,30459490.920317352,30459490.920317352,30459490.920317411,30459490.920317352,30459490.920317352,0,0,0,0,0,0,0,0,0,0,0,0,0]
[423]
[425,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,727051140.31099331,null,null,2387100,1322100,1432100,1442100,1442100,1474283.3027462498,1478878.9884094633,1506485.2006841053,1683352.3112948756,1562700.152934575,1543130.2709882557,1810881.8186455623,1818165.7971028718,1737441.805868932,2384341.0495964359,2102547.5918910853,1732726.6351372576,3001878.3759258385,1818756.5892688339,1813268.8000695165,3519278.1568010096,2717898.2312266356,2063868.6978349225,2807400.978279992,3013914.3258810369,2335712.0420055203,6493521.1015602928,2865038.4320798768,2660145.0246743793,5554400.9827162195,2795099.0427831085,2692482.0608888245,5347233.9597133677,3709837.2373024477,3185574.7483261372,3199813.2539315587,4028159.4415961802,3452582.2405026192,9939371.2515869681,4102381.2989843641,3865591.2241017353,7391696.6995947082,3991609.6266136132,3725307.2255902244,4748125.8230410516,4584836.7927357052,4304999.8263517413,4317585.859166529,4623203.0119701512,4520492.2341704071,10217832.716246091,5244131.6844269205,4841776.7907587551,5349336.6305478411,4794053.5508538345,4401010.7446939535,6723120.1038106931,5661014.4049638873,5199950.1868765969,5105549.5771059394,5470326.125766471,5346832.3272498492,8423291.744335698,6146773.4338875413,5653123.3290947005,5938395.7336185146,5579567.4364688564,5204538.0847429121,7921254.0765224295,6607845.078936547,6058953.6595121454,5966499.5215233844,6379310.7334199119,6223328.1159197576,9219789.8145927116,7136619.4166954719,6562694.7380624916,6853870.0812002644,6498494.9980422948,6066502.8806232587,9009382.0108932965,7701941.7020448763,7064823.4222933287,6970087.6428339537,7429303.7370532285,7245942.4129116312,10497860.682803521,8313436.8467128091,7656994.4123546313,8020658.9904060243,7619096.1249743924,6992827.7939262213,9857510.0176517237,8994414.6520448625,8266708.0846483381,8198427.3962452877,8715443.1941076741,8507121.0920820627,12381841.431032779,9762230.7804648262,9019605.3928169571,9478505.9797309339,9029208.5655755065,8321080.3344223276,9690867.5694113355,10220272.840893507,9588782.0007360261,9747007.4138627592,10327554.351977278,10093893.303908836,15953248.746957,11597176.044369197,10764224.200214235,11351249.261878585,10854534.147048239,10060275.582272606,11676209.067221837,12277959.020416612,11427855.580201698,11518291.236517278,0,0,0,0,0,0,0,0,0,0,0,0,0]
[428,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[431,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[433,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[434,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[436,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,138496048.01966304,null,null,1156600,91600,91600,91600,91600,113059.29062499999,114677.75067708333,139259.67253645835,294257.56684374996,161736.33789583336,138526.28903124999,380666.40252343757,327557.41981570306,233729.45412109373,832737.31413749978,506390.13055304717,132190.68115851562,1337755.5378684378,152414.05823953127,152414.05823953127,1718192.7578889846,822151.7934945306,189474.28351406247,885168.27450410323,945746.22958386177,239729.34952884435,4213906.450838319,424994.2360712316,291990.7928368547,3038698.2571916794,337856.28645535314,337856.28645535314,2606870.9275894272,746659.68789979792,381938.75936268753,381938.75936268753,969083.92347592511,409004.89503451879,6609719.3614306739,512084.73538770189,512084.73538770189,3817228.9902027301,567029.00737069885,567029.00737069885,997857.76522042346,574191.04649044573,574191.04649044573,574191.04649044573,600559.93821417785,600559.93821417785,5963338.0377664529,689321.92499064642,689321.92499064642,995765.08555464086,694394.01696625724,694394.01696625724,2194997.0943068638,719231.23902449512,719231.23902449512,719231.23902449512,752267.11086859624,752267.11086859624,3423944.6858458673,796299.50855229446,796299.50855229446,847373.11838410725,797141.26188372914,797141.26188372914,2527977.1868997677,825667.47945179988,825667.47945179988,825667.47945179988,863641.86134673061,863641.86134673061,3385388.2362547428,905030.94381128612,905030.94381128612,905030.94381128612,905030.94381128612,905030.94381128612,2689929.5300706159,934326.24309777771,934326.24309777771,934326.24309777771,977362.26355781604,977362.26355781604,3658985.558119907,1021197.3999143571,1021197.3999143571,1021197.3999143571,1021197.3999143571,1021197.3999143571,2541705.1390007082,1046052.3689956539,1046052.3689956539,1046052.3689956539,1094311.861437072,1094311.861437072,4280992.2004445074,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1199170.2181177393,1199170.2181177393,6221114.6372624729,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,55063785.157888062,null,null,635000,0,0,0,0,21097.6171875,22333.222005208328,46124.439192708342,197732.63125000001,64112.333723958349,40212.92050781248,277594.27500000008,215859.22387695301,119984.18113281249,706930.93378906231,374199.44939453155,0,1185341.4796289066,0,0,1539512.7274023439,632677.50998046808,0,684023.70893554855,722936.65423095552,16637.24179687558,3924174.3123925766,133003.44323437693,0,2700841.9707363266,0,0,2231125.8313886723,364720.92853711045,0,0,560079.02844140632,0,6097634.6260429714,0,0,3250199.9828320313,0,0,423666.71872997779,0,0,0,0,0,5274016.1127758063,0,0,301371.06858838361,0,0,1475765.8552823686,0,0,0,0,0,2627645.177293573,0,0,50231.856500378155,0,0,1702309.7074479675,0,0,0,0,0,2480357.2924434566,0,0,0,0,0,1755603.2869728385,0,0,0,0,0,2637788.1582055497,0,0,0,0,0,1495652.7700050543,0,0,0,0,0,3134794.7814980634,0,0,0,0,0,0,0,0,0,0,0,4940491.6995035326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[442,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[444,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[447,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,140201823.60131928,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,105110.7155146513,102366.82091499254,164429.59945601234,210954.86386605244,200278.85216042996,215340.19188794438,267817.63264858781,281724.93073833792,363534.82436098688,442775.23845432251,406830.25636876206,469886.55916226975,439584.78015887766,388276.28921173565,569355.17960197059,679583.4643958247,599812.68417622475,593963.22467843536,693016.50597407762,685267.41964800016,813763.48346154694,942659.26182867622,824264.22438736155,919052.69284272916,842539.93357983662,709388.7330681422,988122.29679672769,1116585.0054018472,976666.52220986492,963972.0469380971,1080776.0332826257,1029420.6443827533,1175526.1885473796,1323595.1049409898,1122417.6581069073,1200001.1327876667,1070747.6407416768,874226.23766173632,1259707.0271248382,1464009.8702001229,1233477.7611564777,1158477.8697036875,1299949.335076832,1238202.4358185213,1409709.9350861029,1582215.41398639,1335390.3615899691,1418852.2591893424,1261190.2888900395,1073675.6130270674,1529614.3966875158,1720364.6266464295,1445918.916934228,1358990.4732464277,1519994.4037182098,1442003.0949681327,1634270.1742972173,1828386.470354049,1541424.1310375587,1637763.1392274064,1455150.7313105185,1239154.6726009997,1763971.414889412,1982635.5509799272,1664076.4111041534,1557117.6386858295,1736149.3580501187,1644468.6959793207,1863731.1887765634,2083858.3527382324,1755637.1355591437,1865364.4565315903,1657372.5270104494,1344238.3614863637,1937010.1389473644,2245357.2946606036,1881504.0109623414,1760116.6554163839,1961884.8939160658,1857723.8429032601,2105420.3552903612,2353415.2495075287,1982102.5556835947,2105983.9654138195,1870778.3699634301,1516714.2543868402,2085482.0997819051,2338572.1583130462,2022826.7382343062,1974201.0954882896,2200510.2529125633,2083679.7288783428,2361503.6927287886,2639661.9727626201,2223186.0506851398,2362135.1788529609,2098321.2811713526,1701191.9987835358,2339138.9983273619,2623012.0006316714,2197960.2805242147,2056156.3914581363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[450,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[452,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[453]
[457,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[458,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[461,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[463,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[466,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,9584872.0464483351,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,65100,65100,65100,65100,65100,65100,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[469,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,51074945.223110586,null,null,12100,12100,12100,12100,12100,12401.39453125,12720.440559895833,13379.361119791667,16204.112994791667,17120.003476562502,17694.473769531251,21660.10626953125,25826.814781249999,27540.87451171875,37639.887851562497,42985.59427148437,42985.59427148437,59919.043980468756,49932.536650390633,49932.536650390633,68260.069119466149,75791.944238281256,75791.944238281256,83935.083630371111,96738.226552734384,96936.28895507814,143652.64981689453,145236.02414111327,145236.02414111327,177388.90474511718,177388.90474511718,177388.90474511718,203949.92654736328,208291.84236328129,208291.84236328129,208291.84236328129,225374.04196289068,225374.04196289068,297964.93036816415,297964.93036816415,297964.93036816415,336657.78730664076,336657.78730664076,336657.78730664076,341701.43872009288,341701.43872009288,341701.43872009288,341701.43872009288,358786.51065609732,358786.51065609732,421572.41676057124,421572.41676057124,421572.41676057124,425160.16757709958,425160.16757709958,425160.16757709958,442728.80871141353,442728.80871141353,442728.80871141353,442728.80871141353,464865.24914698442,464865.24914698442,496146.73935286043,496146.73935286043,496146.73935286043,496744.73764453153,496744.73764453153,496744.73764453153,517010.32939986442,517010.32939986442,517010.32939986442,517010.32939986442,542860.84586985735,542860.84586985735,572388.90887513675,572388.90887513675,572388.90887513675,572388.90887513675,572388.90887513675,572388.90887513675,593288.94800576568,593288.94800576568,593288.94800576568,593288.94800576568,622953.39540605422,622953.39540605422,654355.63538469176,654355.63538469176,654355.63538469176,654355.63538469176,654355.63538469176,654355.63538469176,672161.02550379955,672161.02550379955,672161.02550379955,672161.02550379955,705769.07677898917,705769.07677898917,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,743088.06227301364,780242.46538666473,780242.46538666473,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,839057.84276170679,0,0,0,0,0,0,0,0,0,0,0,0,0]
[471,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[472,"PL(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,351707287.12075472,null,null,15000,15000,125000,135000,135000,145724.01212125001,148701.23773238002,151725.52814764701,173594.7444511255,185463.81503874151,189103.98195700574,214715.41612212479,238643.37728716884,251747.35174783823,299638.73545893608,344192.46133803803,348570.95397874212,412157.83805740072,345314.60919108556,340741.45152498764,457600.33242668735,536484.5314434208,518691.17860071675,558556.41981324076,648870.12191431317,672048.95206389669,825075.58393497823,958766.87167387106,898858.56819793698,1021815.6462704497,973099.00527312967,887584.85369455966,1209032.5684366177,1394711.3328355416,1261760.0324695415,1273625.4538073926,1442388.2080168799,1429473.064140084,1667868.518046912,1885072.4125805525,1687747.3501783614,1871881.7007433155,1746975.792285762,1525057.1247662713,2018381.9911005234,2235363.3981210501,2002165.9261344129,2012654.2868134032,2212155.9293341446,2126563.6145010237,2405365.5999371978,2655628.1674010614,2320332.4226775905,2487929.6553651672,2276336.3127771476,1948800.6409772472,2633389.209124025,2978106.0061536599,2593885.8244142514,2515218.6496053697,2757467.8146551875,2654556.3158913366,2991874.517648485,3284480.2400196642,2873105.1526922961,3068270.8149356316,2811107.1143945651,2498582.6546229445,3320149.3769258433,3644233.3018109151,3186823.7856239122,3109778.6706332788,3386915.2547018193,3256929.7401183574,3652525.8432558095,3983514.9220443224,3505244.3565168385,3747890.4757983149,3451744.5731666749,3091751.1419841442,4056734.9286597343,4430204.07709675,3899272.1773037938,3820325.6944209808,4130858.158392902,3978057.0549415727,4453302.8677164027,4831106.4694787692,4284071.1075136214,4587124.9225564487,4252489.201363421,3730598.9254899453,4850744.3293559048,5377875.4996877331,4771453.360190629,4714552.7865214199,5067810.2489532959,4894208.4972652858,5467575.1638846872,5896895.272993112,5278040.7832865557,5660457.9390482018,5286043.4272520132,4695936.5679576965,5837425.9304485377,6278596.9900170127,5752354.6232191119,5884209.1341580572,6285360.2740959106,6090642.7340388754,6788485.2539584013,7275501.0847215066,6581374.547925706,7070562.099312664,6656632.8369540423,5994750.6996410144,7341361.9370987071,7842820.2314276891,7134400.6979152607,7209763.7448449098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[476,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,116910873.45555259,null,null,0,0,0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,87592.26292887608,85305.68409582712,137024.66621334362,175795.71988837703,166899.04346702498,179450.15990662033,223181.36054048984,234770.7756152816,302945.68696748908,368979.36537860212,339025.21364063508,391572.13263522479,366320.65013239806,323563.57434311305,474462.64966830885,566319.55366318731,499843.90348018729,494969.35389869614,577513.75497839809,571056.18304000015,678136.23621795583,785549.38485723024,686886.85365613468,765877.24403560767,702116.6113165305,591157.27755678515,823435.24733060645,930487.5045015394,813888.76850822079,803310.03911508096,900646.69440218818,857850.53698562772,979605.15712281631,1102995.9207841582,935348.04842242273,1000000.9439897223,892289.70061806403,728521.86471811368,1049755.8559373652,1220008.2251667692,1027898.1342970649,965398.22475307295,1083291.1125640266,1031835.3631821012,1174758.2792384191,1318512.8449886583,1112825.3013249743,1182376.8826577854,1050991.9074083664,894729.67752255616,1274678.6639062632,1433637.1888720246,1204932.4307785234,1132492.0610386899,1266662.0030985083,1201669.2458067774,1361891.8119143478,1523655.3919617075,1284520.1091979656,1364802.6160228387,1212625.609425432,1032628.8938341665,1469976.17907451,1652196.2924832727,1386730.3425867946,1297598.0322381912,1446791.1317084322,1370390.5799827673,1553109.3239804695,1736548.6272818604,1463030.9462992866,1554470.3804429921,1381143.7725087078,1120198.6345719697,1614175.1157894705,1871131.0788838365,1567920.0091352847,1466763.8795136532,1634904.0782633882,1548103.2024193835,1754516.9627419678,1961179.3745896074,1651752.129736329,1754986.6378448496,1558981.9749695251,1263928.5453223668,1737901.7498182543,1948810.1319275387,1685688.9485285885,1645167.5795735747,1833758.5440938028,1736399.7740652857,1967919.7439406572,2199718.3106355169,1852655.0422376166,1968445.9823774674,1748601.067642794,1417659.9989862798,1949282.4986061349,2185843.3338597263,1831633.5671035124,1713463.659548447,0,0,0,0,0,0,0,0,0,0,0,0,0]
[477,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,104122772.78889829,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[482]
[486,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,128014744.41126136,null,null,467500,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,949025,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,977495.75,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1006820.6224999999,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1037025.241175,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1068135.9984102498,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1100180.0783625573,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1133185.4807134341,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1167181.045134837,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1202196.4764888822,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[487,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[490,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[491,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,"оплата",null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[495,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,38404423.323378406,null,null,140250,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,284707.5,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,293248.72499999998,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,302046.18674999999,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,311107.57235249999,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,320440.79952307494,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,330054.02350876719,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,339955.64421403018,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,350154.31354045111,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,360658.94294666464,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[496,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,138496048.01966301,null,null,1231000,91600,91600,91600,91600,113059.29062499999,114677.75067708333,139259.67253645835,294257.56684374996,161736.33789583336,138526.28903124999,384386.40252343757,327557.41981570306,233729.45412109373,832737.31413749978,506390.13055304717,132190.68115851562,1337755.5378684378,152414.05823953127,152414.05823953127,1718192.7578889846,822151.7934945306,189474.28351406247,889074.27450410323,945746.22958386177,239729.34952884435,4213906.450838319,424994.2360712316,291990.7928368547,3038698.2571916794,337856.28645535314,337856.28645535314,2606870.9275894272,746659.68789979792,381938.75936268753,386040.05936268752,969083.92347592511,409004.89503451879,6609719.3614306739,512084.73538770189,512084.73538770189,3817228.9902027301,567029.00737069885,567029.00737069885,997857.76522042346,574191.04649044573,574191.04649044573,578497.41149044572,600559.93821417785,600559.93821417785,5963338.0377664529,689321.92499064642,689321.92499064642,995765.08555464086,694394.01696625724,694394.01696625724,2194997.0943068638,719231.23902449512,719231.23902449512,723752.92227449513,752267.11086859624,752267.11086859624,3423944.6858458673,796299.50855229446,796299.50855229446,847373.11838410725,797141.26188372914,797141.26188372914,2527977.1868997677,825667.47945179988,825667.47945179988,830415.24686429987,863641.86134673061,863641.86134673061,3385388.2362547428,905030.94381128612,905030.94381128612,905030.94381128612,905030.94381128612,905030.94381128612,2689929.5300706159,934326.24309777771,934326.24309777771,939311.39888090268,977362.26355781604,977362.26355781604,3658985.558119907,1021197.3999143571,1021197.3999143571,1021197.3999143571,1021197.3999143571,1021197.3999143571,2541705.1390007082,1046052.3689956539,1046052.3689956539,1051286.7825679351,1094311.861437072,1094311.861437072,4280992.2004445074,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1146197.4189464445,1151693.5531973399,1199170.2181177393,1199170.2181177393,6221114.6372624729,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1280622.9377589412,1165204.1184901397,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,55063785.157888062,null,null,635000,0,0,0,0,21097.6171875,22333.222005208328,46124.439192708342,197732.63125000001,64112.333723958349,40212.92050781248,277594.27500000008,215859.22387695301,119984.18113281249,706930.93378906231,374199.44939453155,0,1185341.4796289066,0,0,1539512.7274023439,632677.50998046808,0,684023.70893554855,722936.65423095552,16637.24179687558,3924174.3123925766,133003.44323437693,0,2700841.9707363266,0,0,2231125.8313886723,364720.92853711045,0,0,560079.02844140632,0,6097634.6260429714,0,0,3250199.9828320313,0,0,423666.71872997779,0,0,0,0,0,5274016.1127758063,0,0,301371.06858838361,0,0,1475765.8552823686,0,0,0,0,0,2627645.177293573,0,0,50231.856500378155,0,0,1702309.7074479675,0,0,0,0,0,2480357.2924434566,0,0,0,0,0,1755603.2869728385,0,0,0,0,0,2637788.1582055497,0,0,0,0,0,1495652.7700050543,0,0,0,0,0,3134794.7814980634,0,0,0,0,0,0,0,0,0,0,0,4940491.6995035326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[501,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,10564501.678782091,null,null,5100,5100,5100,5100,5100,5160.2789062499996,5224.0881119791666,5355.8722239583331,5920.8225989583334,6104.0006953125003,6218.8947539062501,7012.0212539062504,7751.3811575,8084.3984765624991,10046.492496874998,11085.08688703125,11085.08688703125,14375.0142590625,14375.0142590625,14375.0142590625,18647.947543281254,20403.950428124997,20403.950428124997,22302.465212109379,24697.703489625012,24742.56098587501,35322.958665468752,35681.563867518758,35681.563867518758,42963.600761212503,42963.600761212503,42963.600761212503,48979.184343918758,49962.548526750004,49962.548526750004,49962.548526750004,52428.744679049996,52428.744679049996,68399.518945904987,68399.518945904987,68399.518945904987,76912.362602729976,76912.362602729976,76912.362602729976,78022.020026334343,78022.020026334343,78022.020026334343,78022.020026334343,79582.460426861056,79582.460426861056,93001.35987796096,93001.35987796096,93001.35987796096,93768.150873737715,93768.150873737715,93768.150873737715,97523.00357079893,97523.00357079893,97523.00357079893,97523.00357079893,99473.46364221492,99473.46364221492,105968.07307886197,105968.07307886197,105968.07307886197,106092.22846029123,106092.22846029123,106092.22846029123,110299.73592196258,110299.73592196258,110299.73592196258,110299.73592196258,112505.7306404018,112505.7306404018,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,122676.38982835895,122676.38982835895,122676.38982835895,122676.38982835895,125129.91762492609,125129.91762492609,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,134770.86694546952,134770.86694546952,134770.86694546952,134770.86694546952,137466.28428437895,137466.28428437895,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,147460.44038494033,147460.44038494033,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[505,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,117599555.75539351,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,136599.73230264074,0,0,0,0,0,0,0,0,0,0,0,1867546.6016035671,0,0,0,0,0,0,0,0,0,0,0,6331886.4261914873,0,0,0,0,0,0,0,0,0,0,0,11207210.87818021,0,0,0,0,0,0,0,0,0,0,0,14420338.261866836,0,0,0,0,0,0,0,0,0,0,0,17097919.783969853,0,0,0,0,0,0,0,0,0,0,0,19684568.388516512,0,0,0,0,0,0,0,0,0,0,0,22213798.858908363,0,0,0,0,0,0,0,0,0,0,0,24639686.823854029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[506,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[509,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[510,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[514,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,609981.46344015002,null,null,467500,467500,467500,467500,467500,467500,467500,467500,467500,467500,467500,467500,481525,481525,481525,481525,481525,481525,481525,481525,481525,481525,481525,481525,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,541960.6297352463,541960.6297352463,541960.6297352463,541960.6297352463,541960.6297352463,541960.6297352463,541960.62973523885,541960.6297352314,541960.6297352314,541960.6297352314,541960.6297352314,541960.6297352314,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[516,"BS",null,null,null,null,null,"Задолженность по соцсборам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,182994.43903205544,null,null,140250,140250,140250,140250,140250,140250,140250,140250,140250,140250,140250,140250,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,148791.22500000056,148791.22500000056,148791.22500000056,148791.22500000056,148791.22500000056,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060250178,157852.61060250178,157852.61060250178,157852.61060250178,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.503914617,177664.503914617,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[519]
[520,"PL",null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,952139765.81247354,null,null,-2556100,-1666100,-2809100,-2434100,-3473100,-2555477.41999625,-2721652.44211938,-3088755.2786252387,-2542674.5743369097,-2373870.8702629255,-1749971.6146320561,-2826659.7081424622,-1827941.2554426575,-1711929.951074237,-1439774.3653865028,-306936.91973854788,-999025.36481500044,-1362577.2593493387,-2535119.1749739125,-2489215.3033948019,-1314652.6351680458,786875.05864164233,-753563.18819556758,-1063977.4130207822,1103898.4974340498,2468538.4000952318,-673484.26932420582,4850029.399438709,2372682.2966138124,-105902.40470735729,-1124944.1540529281,-5508687.9751482457,3537669.7746275663,11853549.766047284,6221463.864507854,4945901.1669688672,11140335.576970145,9247612.9209970683,4487068.3581022173,13496968.82395494,5084660.0805789679,3764826.9627718031,-312870.63793072104,-11252929.329305664,7817573.6488965154,18259977.362185031,6949332.9289016426,4831056.2183126509,13537233.164544374,9998374.5434594154,7967368.0720309913,19629182.036096752,5265936.5485752821,9059217.6204843819,2219662.2562222779,-13478610.322649777,9166443.110188961,24770629.713516593,8415576.1238699853,2194647.6298340857,12964475.05484125,8060030.9625526369,13234873.972854227,27140188.93858242,9069354.3778051734,13196750.663636088,4521501.0296218097,-12222391.190976918,16833757.263766259,31622463.716004223,12590428.423928857,4879661.7390944958,16922342.082646847,10479832.868581414,16566991.668453962,31727369.438132048,10885659.688386977,15685881.112624466,5699012.8519445062,-12946960.251984864,20692343.199384212,37437219.872523069,15311614.443457097,5700383.9414865375,18653540.042695403,11052888.404781431,18166174.204944968,34984215.703096509,11457137.98375541,16783011.356729567,5632456.0860053897,-18845620.847025126,17721311.266761482,41063529.040955842,15373755.179688752,5102784.0084748864,19392465.393873394,10866884.026588976,18520881.360057533,37225432.74635154,11088152.86169976,16920459.116096973,4554110.6705040336,-22534207.965000302,15071423.70723623,33560305.617231429,11147314.784889877,6062221.69643116,21666015.064472198,12806183.793595791,18070378.159181893,38542698.606292248,9872808.4104301929,16201722.086247444,2642851.8927364349,-26983327.362654269,14061745.134625018,34303659.493896663,5836044.4523343444,-6339014.3259317279,0,0,0,0,0,0,0,0,0,0,0,0,0]
[524,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1293873144.3098261,null,null,-1912967.585,-3541872.2141666668,-5951188.269166667,-8477699.2750000004,-11644938.946666667,-14106203.954810625,-16584792.436066017,-18689002.010858878,-19768574.056600735,-21807349.052954152,-22312309.456200656,-22513835.435315304,-23531925.188239854,-22016583.347472943,-19411207.511676684,-17881851.587899387,-15033731.109027475,-11610488.58821924,-18319914.883123942,-10719138.775917895,424963.70319964737,1067830.2234075665,2735660.7409909219,12077920.355990171,14786340.912545606,28423706.595011771,46507144.977307335,48219957.379859865,59484739.588667393,69155902.55051893,46544502.819589823,69653151.946790308,102411670.91949737,104397002.04169782,107119050.10283291,131226102.6184447,138962065.49870729,162650768.5734517,197359723.92218047,197280120.50252464,213162290.37785462,229879367.64021483,185330500.56606326,220241325.0886369,261923750.34889159,259378470.53495634,261089874.92770609,289010596.13169456,290534982.47077322,310881833.75912285,353414324.34862101,347291435.53768837,360734087.533095,376697955.2297768,314818855.45843709,363152845.92074025,425992727.48930883,417631100.90650111,407385865.9720695,437310271.87236929,436379745.05178112,455360866.59948635,504467427.68265367,502200467.49799204,517836278.17422122,536970794.61457229,472214039.31154782,536417039.79964536,606819482.84755111,598586216.86279547,589578926.77592444,626681637.39667284,626378257.38780165,648875653.69182014,705041528.07852244,702137472.47700584,721011340.02674949,742908826.74226046,668486682.5300256,743977087.63819528,825787873.68435538,817052708.61151218,806883220.15039206,848903895.59551263,847002553.40493035,871784969.23724771,935237146.81508482,927250245.36572516,951043344.6284616,974907497.93302476,881124988.29569745,956630447.03226733,1055904912.2565494,1043251630.0705645,1030291801.1363173,1076486783.8506749,1071956285.4823439,1099566660.4474897,1168065118.2140317,1156649703.9307158,1179755483.7375822,1203063471.3406096,1100599923.0505869,1174153712.183969,1257825483.3356576,1240957569.2163923,1238866321.1119101,1290952994.2018023,1285029936.7656677,1318231169.0847554,1393224926.7926812,1376766678.951972,1400891165.9565942,1424352619.8888202,1294843000.8280787,1384130647.0331202,1426254857.0134883,1404942144.4923792,1382895263.7163205,1293873144.3098261,0,0,0,0,0,0,0,0,0,0,0,0,0]
[525,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[528,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[529,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1203092549.8062429,null,null,-1927526.585,-3775520.0641666669,-7062013.5441666674,-9379482.5500000007,-13490920.971666668,-16201172.887935625,-18887184.238847267,-23539682.44720513,-25948740.159875736,-28770138.112901654,-31980830.339397531,-36587960.783865303,-39521085.967589855,-42958191.752780065,-44410403.44180806,-45150802.123383872,-50900593.914819382,-49617918.223010078,-59706189.278941311,-62228058.119059011,-59850814.729930729,-60378005.460096925,-68923993.398462802,-69907713.333654404,-71394798.844147876,-75673345.948538631,-65921414.816662773,-61181646.959370717,-65502267.690667689,-53398590.198120184,-79763898.489027783,-81181585.69676736,-61807916.968916476,-51251808.830350503,-62179828.140718527,-54305890.991101041,-47466018.408056304,-54510149.804274634,-27697918.040440962,-12450887.668318868,-20497187.807197869,12244044.265488118,-33763593.711154342,-35302851.774357527,-3837180.7739204466,11875488.789420009,-1510049.5253219604,13123074.204212517,25068475.889947832,13760441.11595735,55936170.759702772,78644899.001985073,67032667.62796551,109747377.44539535,50321463.665966868,47361281.847819149,95017318.724945068,122131641.84906811,102227356.72093642,116534577.23307317,128219671.14619178,110087447.60528207,162610785.59147656,192751555.75517619,179429364.66785419,230970424.72883761,162522172.61772817,170685595.87164629,229597570.40489161,262873688.35159445,241699902.50498128,260465913.60193992,274858700.8478415,253918883.47951949,314704176.78456151,349759505.69627166,335016813.07988846,394950984.06953824,316746883.37551916,327637291.84310865,396331170.22451437,435996527.56093502,412139242.26493168,433102503.63675332,448245091.58772838,423326989.37312877,492336916.40147102,531357037.94239759,516518554.02868247,584715879.4301703,495880580.62613535,492341043.05699944,570447256.48077655,613806655.33438063,586071414.04556656,608524907.35094714,624097510.706285,595060437.33495665,670966788.47813272,714400594.13554239,697583389.8839922,776094380.88536763,679533310.41524315,675874085.99514604,740979994.81199241,770585656.57523274,741734730.44574213,766630754.7652669,783839484.93185997,751926616.18167448,834146240.52822828,880250687.02674365,859357908.78873229,946645328.45482278,839523207.50028539,855464656.52761626,949626225.25184178,1055523931.1051395,1091968232.4539261,1203092549.8062429,0,0,0,0,0,0,0,0,0,0,0,0,0]
[533,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,227802934.51585102,null,null,0,0,0,0,0,72693.742275000011,198521.44014780002,376344.71932302014,1289834.6730425102,1457602.9177159797,1655322.1393813645,2814205.4995471197,3785691.1694878107,4129897.4807496858,7207599.796642473,8469633.7962878011,7647218.1486485153,13383998.318932913,7723082.7359283576,12833002.110435765,20185790.184367478,22175651.165704414,18041960.763076812,25200089.89078505,28579854.927941367,27992787.729413677,45007942.657418773,43904903.205933958,37789899.790136561,56567118.352751613,31705057.703394897,46263958.756497234,68067162.157514766,68398689.07671757,52048544.877053596,67224070.341201797,71939244.191774458,65667991.188045993,97742292.157565221,91551305.066212922,73967611.911774069,110585595.49947251,58603231.566861883,83847758.467427522,114575183.55599627,109644108.43782935,86478421.476636589,107094955.22163975,109933605.80521449,96782378.137503743,139272779.72433352,126515813.06583709,98874722.723711699,142095201.71890244,72919577.04821372,102632115.9287082,150327234.56868294,143657777.75029075,104034524.18698937,128597193.48684168,132443137.63767767,116197917.15093094,166883229.40979457,150838411.29777706,117318764.34271592,167598234.77530766,85658966.670492172,129943772.59191471,177215158.78331715,168247960.18366438,122104242.52999812,150792026.23908353,154435132.81059474,135130741.20926976,193043916.01324236,174110862.07401544,135419559.39090109,193456513.41557229,98749512.225367904,150082759.40400529,204136955.02025414,193992284.91389871,140167705.51792669,172514099.09898746,176118721.48724163,154103881.30133784,220148401.8590529,198307194.63020539,154238929.15682614,220341327.3668946,112472468.96611655,157461456.55256343,231505831.95525539,219380057.11396885,158441152.36008978,195004495.21241736,198957845.10123789,174088114.46358347,248697306.37654662,223887493.22153521,174134716.95008326,248763881.35726035,126903532.7323674,177664945.82531452,241116712.19149613,228487474.75055552,177712480.36154127,218723052.75266767,223157187.93320441,195262539.44155216,278946484.91650462,251118969.81602407,195314754.30135179,279021077.57336211,142338791.81741047,199274308.54437494,270443704.45308161,256278301.33033037,185089884.29412818,227802934.51585102,0,0,0,0,0,0,0,0,0,0,0,0,0]
[535,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,5195413.3333337903,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,134630.83333333209,13385.124999999069,18630.216666666442,149053.96666666621,65785.541666667094,70422.36250000057,71213.629166668106,239770.26666666736,145769.41666666802,138443.50000000081,246129.24166666938,287592.67500000272,352410.18333333591,445721.87500000384,218441.96666666912,345223.77500000247,564431.66666666511,629739.8124999979,593108.39583332557,659284.99999998976,734334.91666665394,638433.24999998882,1107499.0166666517,1089682.5833333237,837784.09999999031,1575573.6666666539,690880.51666665077,994501.21666665003,1548834.3333333135,1611895.0833333135,1134379.5833333153,1517033.3333333302,1623460.3333333153,1474885.9999999683,2192299.8333332911,2093534.8333333097,1515469.3333332986,2645930.8333333172,1195095.3333333023,1727287.5833333135,2545374.5833333023,2537119.5833333172,1946828.7499999553,2362937.3333332911,2437420.333333306,1975710.3333333507,3117507.333333388,2912139.3333333284,2058605.3333333284,3459515.8333333805,1521375.8333333507,2135924.8333333507,3429677.5000000149,3275554.0833332986,2204640.083333306,2832861.3333332837,2936730.333333239,2355590.3333332688,3712253.3333332837,3432043.3333332837,2420923.333333239,4038483.3333332539,1753761.8333333135,2733545.2499999851,3812954.5833333731,3763542.5833333731,2525504.0833333731,3254341.3333333582,3343213.3333333284,2686013.3333333731,4209903.3333332986,3887393.3333333731,2730583.3333332986,4555583.3333333731,1968871.8333333135,3049333.9999999255,4264413.3333333731,4214786.8333333731,2820348.3333334327,3622373.3333333433,3714353.3333334625,2977653.3333334327,4660243.3333334029,4304593.3333334029,3017123.3333337009,5037483.3333337307,2195213.3333335817,3072383.3333336115,4809300.0000004172,4626938.3333339393,3085258.3333339095,3960133.3333339095,4060433.3333340883,3252013.3333339691,5091353.3333341181,4696803.3333340883,3292963.3333340883,5493633.3333338797,2389043.3333338499,3371948.3333338499,4904458.3333338797,4821423.3333338499,3471450.0000003874,4290773.3333336115,4388593.3333337605,3510273.3333336711,5501113.3333337605,5069413.3333337605,3556653.3333337903,5915783.3333336711,2578323.3333336115,3627193.3333336711,5292083.3333336711,5207828.3333337307,3483258.3333337903,5195413.3333337903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[538,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,30642485.359349407,null,null,179250,179250,242250,242250,242250,253088.8125,264787.82656249998,288721.49781249999,390717.86125000002,425987.604375,447216.72140625003,590167.35093750001,718029.15919999999,780801.93046874984,1139847.93246875,1336567.6508156247,1336567.6508156247,1934700.8695125002,1934700.8695124998,1934700.8695125009,2724038.525425001,3062131.5603749985,3062131.5603749985,3400877.6240156265,3878808.286897501,3889786.2148725009,5833616.1503218748,5921377.2250288762,5921377.2250288716,7258735.7277922472,7258735.7277922481,7258735.7277922481,8379685.3850223795,8616026.0351793692,8616026.0351793747,8616026.0351793747,9141964.7581742536,9141964.7581742574,12091360.569052428,12091360.569052432,12091360.569052428,13689576.318004113,13689576.318004113,13689576.318004116,13916832.381040301,13916832.381040301,13916832.381040305,13916832.381040297,14332272.098441506,14332272.098441506,16869340.791360959,16869340.791360959,16869340.79136093,17014358.521560006,17014358.521560006,17014358.521560006,17718457.270346005,17718457.270346005,17718457.270345997,17718457.270346019,18247883.776805464,18247883.776805464,19502520.411973733,19502520.411973733,19502520.411973748,19526989.29680552,19526989.29680552,19526989.296805535,20348131.109232921,20348131.109232981,20348131.109232921,20348131.109232936,20956384.014509447,20956384.014509462,22095152.956397273,22095152.956397258,22095152.956397273,22095152.956397258,22095152.956397258,22095152.956397273,22927728.495203279,22927728.495203279,22927728.495203279,22927728.495203309,23613303.591219012,23613303.591219041,24799832.145197395,24799832.145197395,24799832.145197395,24799832.145197365,24799832.145197395,24799832.145197365,25470863.855513129,25470863.8555131,25470863.855513129,25470863.855513129,26232665.309572954,26232665.309572954,27646906.447664607,27646906.447664637,27646906.447664637,27646906.447664607,27646906.447664637,27646906.447664637,27646906.447664607,27646906.447664637,27646906.447664611,27646906.447664641,28473919.445640869,28473919.44564084,30642485.359349437,30642485.359349437,30642485.359349407,30642485.359349407,30642485.359349467,30642485.359349407,30642485.359349407,30642485.359349467,30642485.359349407,30642485.359349407,0,0,0,0,0,0,0,0,0,0,0,0,0]
[539,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[543,null,null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,424490000,null,null,2120000,1685000,4395000,11865000,10925000,16560000,10380000,7340000,12360000,10380000,5600000,1740000,12360000,10380000,5600000,0,1740000,12360000,10380000,5600000,0,0,1740000,12360000,10380000,5600000,0,0,0,1740000,12360000,10380000,5600000,0,0,0,0,1740000,12360000,10380000,5600000,0,0,0,0,0,1740000,12360000,10380000,5600000,0,0,0,0,0,0,1740000,12360000,10380000,5600000,0,0,0,0,0,0,0,1740000,12360000,10380000,5600000,0,0,0,0,0,0,0,0,1740000,12360000,10380000,5600000,0,0,0,0,0,0,0,0,0,1740000,12360000,10380000,5600000,0,0,0,0,0,0,0,0,0,0,1740000,12360000,10380000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[544,null,null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[546,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[549,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2000000,null,null,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[552,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[554,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[557,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,117600000,null,null,0,420000,2310000,3780000,3570000,4200000,2520000,1680000,4200000,2520000,0,1680000,4200000,2520000,0,0,1680000,4200000,2520000,0,0,0,1680000,4200000,2520000,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,0,0,0,0,1680000,4200000,2520000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[558,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,84000000,null,null,0,0,750000,3000000,2250000,3000000,3000000,0,3000000,3000000,0,0,3000000,3000000,0,0,0,3000000,3000000,0,0,0,0,3000000,3000000,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[562,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[563,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,33600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2400000,0,0,0,0,0,2400000,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[565,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[568,null,null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,6720000,null,null,0,15000,135000,285000,105000,360000,60000,60000,360000,60000,0,60000,360000,60000,0,0,60000,360000,60000,0,0,0,60000,360000,60000,0,0,0,0,60000,360000,60000,0,0,0,0,0,60000,360000,60000,0,0,0,0,0,0,60000,360000,60000,0,0,0,0,0,0,0,60000,360000,60000,0,0,0,0,0,0,0,0,60000,360000,60000,0,0,0,0,0,0,0,0,0,60000,360000,60000,0,0,0,0,0,0,0,0,0,0,60000,360000,60000,0,0,0,0,0,0,0,0,0,0,0,60000,360000,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[571,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2800000,null,null,0,15000,75000,95000,75000,120000,20000,60000,120000,20000,0,60000,120000,20000,0,0,60000,120000,20000,0,0,0,60000,120000,20000,0,0,0,0,60000,120000,20000,0,0,0,0,0,60000,120000,20000,0,0,0,0,0,0,60000,120000,20000,0,0,0,0,0,0,0,60000,120000,20000,0,0,0,0,0,0,0,0,60000,120000,20000,0,0,0,0,0,0,0,0,0,60000,120000,20000,0,0,0,0,0,0,0,0,0,0,60000,120000,20000,0,0,0,0,0,0,0,0,0,0,0,60000,120000,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[573,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[576,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[577,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[581,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2000000,null,null,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[582,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,500000,null,null,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[584,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[587,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[590,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,74500000,null,null,0,0,750000,3000000,2250000,3000000,3000000,0,3000000,3000000,0,0,3000000,3000000,0,0,0,3000000,2500000,0,0,0,0,2500000,2500000,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[592,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,59600000,null,null,0,0,600000,2400000,1800000,2400000,2400000,0,2400000,2400000,0,0,2400000,2400000,0,0,0,2400000,2000000,0,0,0,0,2000000,2000000,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[595,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,29600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2000000,0,0,0,0,0,2000000,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[598,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[600,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,5990000,null,null,0,15000,135000,285000,105000,360000,60000,60000,360000,60000,0,60000,360000,60000,0,0,60000,360000,50000,0,0,0,50000,300000,50000,0,0,0,0,50000,300000,50000,0,0,0,0,0,50000,300000,50000,0,0,0,0,0,0,50000,300000,50000,0,0,0,0,0,0,0,50000,300000,50000,0,0,0,0,0,0,0,0,50000,300000,50000,0,0,0,0,0,0,0,0,0,50000,300000,50000,0,0,0,0,0,0,0,0,0,0,50000,300000,50000,0,0,0,0,0,0,0,0,0,0,0,50000,300000,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[601,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2493333.3333333335,null,null,0,0,40000,130000,30000,160000,40000,0,160000,40000,0,0,160000,40000,0,0,0,160000,33333.333333333336,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[603,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2496666.6666666665,null,null,0,15000,75000,95000,75000,120000,20000,60000,120000,20000,0,60000,120000,20000,0,0,60000,120000,16666.666666666668,0,0,0,50000,100000,16666.666666666668,0,0,0,0,50000,100000,16666.666666666668,0,0,0,0,0,50000,100000,16666.666666666668,0,0,0,0,0,0,50000,100000,16666.666666666668,0,0,0,0,0,0,0,50000,100000,16666.666666666668,0,0,0,0,0,0,0,0,50000,100000,16666.666666666668,0,0,0,0,0,0,0,0,0,50000,100000,16666.666666666668,0,0,0,0,0,0,0,0,0,0,50000,100000,16666.666666666668,0,0,0,0,0,0,0,0,0,0,0,50000,100000,16666.666666666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[606]
[609,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,424490000,null,null,2121500,1686500,4326000,11742000,11076500,16351500,10590000,7370000,12120000,10584000,5648000,1728000,12120000,10584000,5642000,6000,1728000,12120000,10584000,5642000,0,6000,1728000,12120000,10584000,5642000,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,0,0,6000,1728000,12120000,10584000,5642000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[611,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,414400000,null,null,0,420000,4260000,11580000,10820000,16200000,10320000,7280000,12000000,10320000,5600000,1680000,12000000,10320000,5600000,0,1680000,12000000,10320000,5600000,0,0,1680000,12000000,10320000,5600000,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,0,1680000,12000000,10320000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[614,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1120000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,8000,16000.000000000002,56000,0,8000,16000.000000000002,56000,0,0,8000,16000.000000000002,56000,0,0,0,8000,16000.000000000002,56000,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[617,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[619,"BS",null,null,null,null,null,"Задолженность по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,0,null,null,-1500,-3000,66000,189000,37500,246000,36000,6000,246000,42000,-6000,6000,246000,42000,0,-6000,6000,246000,42000,0,0,-6000,6000,246000,42000,0,0,0,-6000,6000,246000,42000,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[620]
[622,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,3370000.0000000019,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,41666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[625,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,300000,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[628,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[630,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[633,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[636,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,53212500,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,150000,150000,150000,150000,200000,200000,200000,200000,200000,250000,250000,250000,250000,250000,250000,300000,300000,300000,300000,300000,300000,300000,350000,350000,350000,350000,350000,350000,350000,350000,400000,400000,400000,400000,400000,400000,400000,400000,400000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[638,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,42570000,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,160000,200000,200000,200000,200000,200000,200000,240000,240000,240000,240000,240000,240000,240000,280000,280000,280000,280000,280000,280000,280000,280000,320000,320000,320000,320000,320000,320000,320000,320000,320000,360000,360000,360000,360000,360000,360000,360000,360000,360000,360000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[639,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,17737499.999999996,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,0,0,0,0,0,0,0,0,0,0,0,0,0]
[641,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,21005000,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,80000,80000,100000,100000,100000,100000,100000,100000,120000,120000,120000,120000,120000,120000,120000,140000,140000,140000,140000,140000,140000,140000,140000,160000,160000,160000,160000,160000,160000,160000,160000,160000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,280000,280000,280000,280000,280000,280000,280000,280000,280000,280000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[644,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[647,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1652811.8278776675,null,null,0,0,0,0,0,24.801587301587301,122.60085113637854,147.40243843796583,354.03224220010225,378.83382950168959,571.6933220547927,719.09576049275847,911.95525304586158,1045.5873802747942,1238.4468728278973,1494.6798511932084,1687.5393437463117,1930.0020109025895,2122.8615034556924,2365.3241706119702,2680.784514301452,2923.2471814577293,3224.9372139381776,3467.3998810944558,3769.0899135749041,4011.5525807311815,4435.8434643480095,4678.3061315042869,5088.8267039120801,5331.2893710683575,5741.8099434761507,5984.272610632429,6381.0228718311882,6746.0863901238445,7108.4108733000212,7459.7040803836453,7801.3730967462725,8138.8959926208618,8480.565008983489,8797.4324380445287,9139.101454407155,9564.7994233955396,9906.4684397581659,10297.740630723969,10639.409647086595,11030.681838052396,11358.580543205991,11725.051146870206,11982.691210607072,12349.161814271289,12654.997967239773,13021.468570903986,13299.764101454404,13591.829943213859,13849.470006950727,14141.53584871018,14399.17591244705,14616.83699230174,14874.477056038608,15078.367824684265,15458.608739557512,15641.844041389621,15933.909883149074,16117.14518498118,16409.211026740631,16592.44632857274,16884.512170332193,17053.977160955263,17271.638240809953,17420.447764619475,17638.108844474169,17909.519219420072,18127.180299274762,18384.820363011633,18602.481442866319,18785.716744698428,18989.607513344086,19172.842815176191,19356.078117008299,19539.313418840407,19722.548720672516,19905.78402250462,20089.019324336728,20320.450715400453,20503.686017232558,20721.347097087248,20890.812087710321,21108.473167565015,21257.282691374538,21474.943771229227,21623.753295038754,21841.414374893444,21915.819136798204,22133.480216652893,22207.884978557657,22425.546058412347,22622.551671453486,22826.442440099148,23009.677741931253,23192.913043763361,23376.148345595469,23559.383647427574,23668.214187354915,23851.449489187027,23960.280029114372,24143.515330946477,24252.345870873825,24435.58117270593,24544.411712633275,24713.876703256352,24945.308094320077,25094.117618129596,25311.778697984286,25386.183459889049,25603.844539743739,25678.249301648499,25895.910381503189,25970.315143407952,26187.976223262642,26262.380985167405,0,0,0,0,0,0,0,0,0,0,0,0,0]
[649,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1652811.8278776675,null,null,0,0,0,0,0,24.801587301587301,122.60085113637854,147.40243843796583,354.03224220010225,378.83382950168959,571.6933220547927,719.09576049275847,911.95525304586158,1045.5873802747942,1238.4468728278973,1494.6798511932084,1687.5393437463117,1930.0020109025895,2122.8615034556924,2365.3241706119702,2680.784514301452,2923.2471814577293,3224.9372139381776,3467.3998810944558,3769.0899135749041,4011.5525807311815,4435.8434643480095,4678.3061315042869,5088.8267039120801,5331.2893710683575,5741.8099434761507,5984.272610632429,6381.0228718311882,6746.0863901238445,7108.4108733000212,7459.7040803836453,7801.3730967462725,8138.8959926208618,8480.565008983489,8797.4324380445287,9139.101454407155,9564.7994233955396,9906.4684397581659,10297.740630723969,10639.409647086595,11030.681838052396,11358.580543205991,11725.051146870206,11982.691210607072,12349.161814271289,12654.997967239773,13021.468570903986,13299.764101454404,13591.829943213859,13849.470006950727,14141.53584871018,14399.17591244705,14616.83699230174,14874.477056038608,15078.367824684265,15458.608739557512,15641.844041389621,15933.909883149074,16117.14518498118,16409.211026740631,16592.44632857274,16884.512170332193,17053.977160955263,17271.638240809953,17420.447764619475,17638.108844474169,17909.519219420072,18127.180299274762,18384.820363011633,18602.481442866319,18785.716744698428,18989.607513344086,19172.842815176191,19356.078117008299,19539.313418840407,19722.548720672516,19905.78402250462,20089.019324336728,20320.450715400453,20503.686017232558,20721.347097087248,20890.812087710321,21108.473167565015,21257.282691374538,21474.943771229227,21623.753295038754,21841.414374893444,21915.819136798204,22133.480216652893,22207.884978557657,22425.546058412347,22622.551671453486,22826.442440099148,23009.677741931253,23192.913043763361,23376.148345595469,23559.383647427574,23668.214187354915,23851.449489187027,23960.280029114372,24143.515330946477,24252.345870873825,24435.58117270593,24544.411712633275,24713.876703256352,24945.308094320077,25094.117618129596,25311.778697984286,25386.183459889049,25603.844539743739,25678.249301648499,25895.910381503189,25970.315143407952,26187.976223262642,26262.380985167405,0,0,0,0,0,0,0,0,0,0,0,0,0]
[652]
[655,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,17611.111111111095,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[657,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,264166.66666666645,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[658,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,438888.88888888858,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[662,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[663,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[666,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,227091666.66666684,null,null,0,0,0,0,50000,241666.66666666669,366666.66666666663,566666.66666666663,733333.33333333326,733333.33333333326,933333.33333333326,1100000,1100000,1100000,1300000,1466666.6666666665,1466666.6666666665,1433333.3333333333,1111111.1111111112,1277777.777777778,1305555.5555555557,1305555.5555555557,1305555.5555555557,1194444.4444444445,1194444.4444444445,1361111.111111111,1500000,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1444444.4444444445,1583333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1472222.2222222222,1472222.2222222222,1638888.888888889,1777777.777777778,1777777.777777778,1777777.777777778,1777777.777777778,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1833333.3333333333,1972222.2222222222,1972222.2222222222,1972222.2222222222,1861111.111111111,1861111.111111111,1861111.111111111,1861111.111111111,1861111.111111111,1861111.111111111,2027777.777777778,2166666.666666667,2166666.666666667,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2055555.5555555557,2222222.222222222,2361111.111111111,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2250000,2416666.666666667,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2444444.4444444445,2500000,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2638888.8888888885,2527777.7777777775,2694444.4444444445,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,2833333.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[668,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,44645833.333333336,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,150000,150000,150000,150000,200000,200000,200000,200000,166666.66666666669,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,250000,250000,250000,250000,250000,250000,250000,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,375000,375000,375000,375000,375000,375000,375000,375000,375000,375000,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[671,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,14881944.444444442,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,55555.555555555562,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,0,0,0,0,0,0,0,0,0,0,0,0,0]
[674,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,19155555.555555604,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[676,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[677,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[681,"PL(-)",null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1379114.3016885754,null,null,0,0,0,0,0,24.801587301587301,122.60085113637854,147.40243843796583,354.03224220010225,378.83382950168959,571.6933220547927,719.09576049275847,911.95525304586158,1045.5873802747942,1238.4468728278973,1494.6798511932084,1687.5393437463117,1930.0020109025895,1769.0512528797437,1971.1034755099752,2233.9870952512101,2436.0393178814411,2687.4476782818147,2889.4999009120465,3140.9082613124201,3342.9604839426515,3696.5362202900083,3898.5884429202392,4240.6889199267334,4442.7411425569644,4784.8416195634591,4986.8938421936909,5317.5190598593235,5621.7386584365377,5923.6757277500183,6216.4200669863712,6501.144247288561,6782.4133271840519,7067.1375074862408,7331.1936983704409,7615.9178786726297,7970.66618616295,8255.3903664651389,8581.4505256033081,8866.174705905496,9192.2348650436634,9465.4837860049938,9770.8759557251724,9985.5760088392271,10290.968178559408,10545.831639366477,10851.223809086656,11083.136751212003,11326.524952678217,11541.225005792274,11784.613207258484,11999.313260372543,12180.697493584783,12395.39754669884,12565.306520570221,12882.17394963126,13034.87003449135,13278.258235957563,13430.954320817651,13674.34252228386,13827.03860714395,14070.426808610162,14211.647634129386,14393.031867341628,14517.039803849564,14698.424037061808,14924.599349516728,15105.983582728968,15320.683635843028,15502.067869055267,15654.763953915357,15824.67292778674,15977.369012646826,16130.065097506917,16282.761182367007,16435.457267227099,16588.153352087185,16740.849436947276,16933.708929500379,17086.405014360465,17267.789247572706,17409.010073091937,17590.394306304181,17714.402242812117,17895.786476024357,18019.794412532297,18201.178645744538,18263.182613998502,18444.566847210746,18506.570815464715,18687.955048676955,18852.126392877904,19022.035366749293,19174.731451609379,19327.427536469469,19480.12362132956,19632.819706189646,19723.511822795765,19876.207907655858,19966.900024261977,20119.596109122063,20210.288225728189,20362.984310588276,20453.676427194398,20594.897252713628,20787.756745266732,20911.764681774664,21093.148914986905,21155.152883240877,21336.537116453117,21398.541084707082,21579.925317919326,21641.929286173294,21823.313519385534,21885.317487639506,0,0,0,0,0,0,0,0,0,0,0,0,0]
[682,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[685]
[687,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,349750.00000000169,null,null,2120000,3322166.6666666665,3232666.6666666665,3143166.6666666665,3053666.6666666665,2964166.6666666665,2874666.6666666665,2785166.6666666665,2695666.6666666665,2606166.6666666665,2516666.666666667,2427166.6666666665,2337666.666666667,2289833.333333333,2242000,2194166.666666667,2146333.333333333,2098500,2058638.888888889,2018777.777777778,1978916.666666667,1939055.5555555557,1899194.4444444447,1859333.3333333335,1819472.2222222225,1779611.1111111115,1739750.0000000005,1699888.8888888892,1660027.7777777782,1620166.666666667,1580305.555555556,1540444.444444445,1500583.333333334,1460722.2222222229,1420861.1111111117,1381000.0000000007,1341138.8888888895,1301277.7777777785,1261416.6666666674,1221555.5555555564,1181694.4444444454,1141833.3333333342,1101972.2222222232,1062111.1111111122,1022250.0000000009,982388.88888888992,942527.77777777892,902666.66666666791,862805.55555555667,822944.44444444566,783083.33333333465,743222.22222222341,703361.1111111124,663500.0000000014,623638.88888889039,583777.77777777915,543916.66666666814,504055.55555555708,464194.44444444601,424333.33333333494,384472.22222222382,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,0,0,0,0,0,0,0,0,0,0,0,0,0]
[691,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,61111.111111111415,null,null,250000,500000,491666.66666666669,483333.33333333331,475000,466666.66666666669,458333.33333333331,450000,441666.66666666663,433333.33333333331,425000,416666.66666666669,408333.33333333337,400000,391666.66666666669,383333.33333333337,375000,366666.66666666669,359722.22222222225,352777.77777777781,345833.33333333337,338888.88888888893,331944.4444444445,325000.00000000006,318055.55555555562,311111.11111111118,304166.66666666674,297222.22222222231,290277.77777777787,283333.33333333343,276388.88888888899,269444.44444444455,262500.00000000012,255555.55555555568,248611.11111111124,241666.6666666668,234722.22222222236,227777.77777777793,220833.33333333349,213888.88888888905,206944.44444444461,200000.00000000017,193055.55555555574,186111.1111111113,179166.66666666686,172222.22222222242,165277.77777777798,158333.33333333355,151388.88888888911,144444.44444444467,137500.00000000023,130555.55555555579,123611.11111111136,116666.66666666692,109722.22222222248,102777.77777777804,95833.333333333605,88888.888888889167,81944.444444444729,75000.000000000291,68055.555555555853,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,0,0,0,0,0,0,0,0,0,0,0,0,0]
[692,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,244444.44444444566,null,null,1000000,2000000,1966666.6666666667,1933333.3333333333,1900000,1866666.6666666667,1833333.3333333333,1800000,1766666.6666666665,1733333.3333333333,1700000,1666666.6666666667,1633333.3333333335,1600000,1566666.6666666667,1533333.3333333335,1500000,1466666.6666666667,1438888.888888889,1411111.1111111112,1383333.3333333335,1355555.5555555557,1327777.777777778,1300000.0000000002,1272222.2222222225,1244444.4444444447,1216666.666666667,1188888.8888888892,1161111.1111111115,1133333.3333333337,1105555.555555556,1077777.7777777782,1050000.0000000005,1022222.2222222227,994444.44444444496,966666.66666666721,938888.88888888946,911111.11111111171,883333.33333333395,855555.5555555562,827777.77777777845,800000.0000000007,772222.22222222295,744444.44444444519,716666.66666666744,688888.88888888969,661111.11111111194,633333.33333333419,605555.55555555644,577777.77777777868,550000.00000000093,522222.22222222318,494444.44444444543,466666.66666666768,438888.88888888992,411111.11111111217,383333.33333333442,355555.55555555667,327777.77777777892,300000.00000000116,272222.22222222341,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,0,0,0,0,0,0,0,0,0,0,0,0,0]
[695,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[696,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[700,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,42075833.333333328,null,null,0,420000,2730000,6510000,10062500,14192500,16642500,18182500,22242500,24622500,24412500,25882500,29872500,32182500,31902500,31622500,33022500,36942500,38809166.666666664,38517500,38225833.333333336,37934166.666666664,39042500,42250833.333333336,44059166.666666664,43709166.666666664,43359166.666666664,43009166.666666664,42659166.666666664,43709166.666666664,46859166.666666664,48609166.666666664,48200833.333333336,47792500,47384166.666666672,46975833.333333336,46567500,47559166.666666664,50650833.333333328,52342500,51875833.333333328,51409166.666666664,50942500,50475833.333333336,50009166.666666672,49542500,50475833.333333336,53509166.666666672,55142500,54617500,54092500,53567500,53042500,52517500,51992500,51467500,52342500,55317500,56892500,56309166.666666672,55725833.333333343,55142500.000000007,54559166.666666672,53975833.333333343,53392500.000000015,52809166.666666679,52225833.333333343,53042500.000000015,55959166.666666687,57475833.333333351,56834166.666666687,56192500.000000015,55550833.333333343,54909166.666666679,54267500.000000015,53625833.333333343,52984166.666666672,52342500.000000007,51700833.333333343,52459166.666666672,55317500,56775833.333333336,56075833.333333336,55375833.333333336,54675833.333333336,53975833.333333336,53275833.333333336,52575833.333333336,51875833.333333336,51175833.333333336,50475833.333333336,49775833.333333336,50475833.333333336,53275833.333333336,54675833.333333336,53917500,53159166.666666664,52400833.333333328,51642499.999999993,50884166.666666657,50125833.333333321,49367499.999999985,48609166.666666649,47850833.333333313,47092499.999999978,46334166.666666642,46975833.333333306,49717499.99999997,51059166.666666634,50242499.99999997,49425833.333333306,48609166.666666642,47792499.999999978,46975833.333333313,46159166.666666649,45342499.999999985,44525833.333333321,43709166.666666657,42892499.999999993,42075833.333333328,0,0,0,0,0,0,0,0,0,0,0,0,0]
[701,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,29854166.666666664,null,null,0,0,750000,3750000,5987500,8937500,11887500,11787500,14687500,17587500,17437500,17287500,20137500,22987500,22787500,22587500,22387500,25187500,27520833.333333332,27312500,27104166.666666668,26895833.333333332,26687500,28979166.666666664,31270833.333333332,31020833.333333332,30770833.333333332,30520833.333333332,30270833.333333332,30020833.333333332,32270833.333333332,34520833.333333328,34229166.666666664,33937500,33645833.333333328,33354166.666666664,33062499.999999996,32770833.333333328,34979166.666666664,37187500,36854166.666666664,36520833.333333328,36187500,35854166.666666664,35520833.333333328,35187500,34854166.666666664,37020833.333333328,39187499.999999993,38812499.999999993,38437499.999999993,38062499.999999993,37687499.999999993,37312499.999999993,36937499.999999993,36562499.999999993,36187499.999999993,38312499.999999993,40437499.999999993,40020833.333333328,39604166.666666664,39187500,38770833.333333328,38354166.666666664,37937500,37520833.333333328,37104166.666666664,36687500,38770833.333333328,40854166.666666657,40395833.333333328,39937500,39479166.666666664,39020833.333333328,38562500,38104166.666666672,37645833.333333336,37187500,36729166.666666672,36270833.333333343,38312500.000000007,40354166.666666672,39854166.666666672,39354166.666666672,38854166.666666672,38354166.666666672,37854166.666666672,37354166.666666672,36854166.666666672,36354166.666666672,35854166.666666672,35354166.666666672,34854166.666666672,36854166.666666672,38854166.666666672,38312500.000000007,37770833.333333343,37229166.666666672,36687500,36145833.333333336,35604166.666666672,35062500.000000007,34520833.333333343,33979166.666666679,33437500.000000015,32895833.333333351,32354166.666666687,34312500.000000022,36270833.333333358,35687500.000000022,35104166.666666687,34520833.333333351,33937500.000000015,33354166.666666679,32770833.333333343,32187500.000000007,31604166.666666672,31020833.333333336,30437500,29854166.666666664,0,0,0,0,0,0,0,0,0,0,0,0,0]
[704,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,9951388.8888888862,null,null,0,0,250000,1250000,1995833.3333333333,2979166.6666666665,3962500,3929166.6666666665,4895833.333333333,5862500,5812500,5762500,6712500,7662500,7595833.333333333,7529166.666666667,7462500,8395833.333333334,9173611.1111111119,9104166.6666666679,9034722.222222222,8965277.777777778,8895833.333333334,9659722.2222222239,10423611.111111112,10340277.77777778,10256944.444444446,10173611.111111112,10090277.77777778,10006944.444444446,10756944.444444448,11506944.444444448,11409722.222222226,11312500.000000004,11215277.777777782,11118055.55555556,11020833.333333336,10923611.111111116,11659722.222222228,12395833.33333334,12284722.222222228,12173611.111111116,12062500.000000006,11951388.888888896,11840277.777777784,11729166.666666672,11618055.555555562,12340277.777777784,13062500.000000007,12937500.000000007,12812500.000000007,12687500.000000007,12562500.000000007,12437500.000000007,12312500.000000007,12187500.000000007,12062500.000000007,12770833.333333341,13479166.666666673,13340277.777777784,13201388.888888896,13062500.000000007,12923611.111111118,12784722.222222228,12645833.33333334,12506944.444444451,12368055.555555562,12229166.666666672,12923611.111111116,13618055.55555556,13465277.77777778,13312500.000000004,13159722.222222224,13006944.444444448,12854166.666666668,12701388.888888892,12548611.111111112,12395833.333333336,12243055.555555556,12090277.77777778,12770833.333333332,13451388.888888888,13284722.22222222,13118055.555555552,12951388.888888886,12784722.22222222,12618055.555555554,12451388.888888888,12284722.222222222,12118055.555555556,11951388.88888889,11784722.222222224,11618055.555555558,12284722.222222224,12951388.88888889,12770833.333333334,12590277.777777778,12409722.222222222,12229166.666666666,12048611.11111111,11868055.555555554,11687499.999999998,11506944.444444442,11326388.888888886,11145833.33333333,10965277.777777774,10784722.222222218,11437499.999999994,12090277.777777771,11895833.333333327,11701388.888888882,11506944.444444438,11312499.999999994,11118055.55555555,10923611.111111106,10729166.666666662,10534722.222222218,10340277.777777774,10145833.33333333,9951388.8888888862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[706,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,11988333.333333336,null,null,0,0,0,0,600000,2395000,2375000,4755000,4715000,4675000,7035000,6975000,6915000,6855000,9195000,9115000,9035000,8955000,8888333.333333334,10821666.666666666,10738333.333333334,10655000,10571666.666666666,10488333.333333334,10405000,12321666.666666666,12221666.666666666,12121666.666666666,12021666.666666666,11921666.666666666,11821666.666666666,11721666.666666666,13621666.666666666,13505000,13388333.333333334,13271666.666666668,13155000,13038333.333333334,12921666.666666668,12805000,14688333.333333334,14555000,14421666.666666668,14288333.333333334,14155000,14021666.666666668,13888333.333333334,13755000,13621666.666666666,15488333.333333332,15338333.333333332,15188333.333333332,15038333.333333332,14888333.333333332,14738333.333333332,14588333.333333332,14438333.333333332,14288333.333333332,14138333.333333332,15988333.333333332,15821666.666666666,15655000,15488333.333333332,15321666.666666664,15154999.999999998,14988333.333333332,14821666.666666664,14654999.999999996,14488333.33333333,14321666.666666664,16154999.999999996,15971666.666666664,15788333.33333333,15604999.999999996,15421666.666666664,15238333.333333332,15054999.999999998,14871666.666666664,14688333.33333333,14504999.999999996,14321666.666666662,14138333.333333328,15954999.999999994,15754999.999999994,15554999.999999994,15354999.999999994,15154999.999999994,14954999.999999994,14754999.999999994,14554999.999999994,14354999.999999994,14154999.999999994,13954999.999999994,13754999.999999994,13554999.999999994,15354999.999999994,15138333.333333328,14921666.666666662,14704999.999999996,14488333.33333333,14271666.666666664,14054999.999999998,13838333.333333332,13621666.666666666,13405000,13188333.333333334,12971666.666666668,12755000.000000002,12538333.333333336,14321666.66666667,14088333.333333336,13855000.000000002,13621666.666666668,13388333.333333334,13155000,12921666.666666666,12688333.333333332,12455000,12221666.666666668,11988333.333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[710,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[711,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,2680125.6759474189,null,null,0,15000,150000,435000,540000,899940.47619047621,959646.23414774891,1019292.4682954977,1378442.7909142175,1437533.5897234133,1436161.525750482,1494435.6959252995,1852247.0033179894,1909737.5936053297,1906765.3211105429,1903178.0894676792,1959127.995042688,2314495.9902165215,2360250.26720961,2355519.6188683864,2350158.0498397835,2344311.5554768681,2387861.6810489916,2680926.8812868027,2723388.7014596527,2715365.5962981903,2706493.9093694943,2697137.2971064858,2686959.6436986616,2726297.0649565253,3014813.4450695729,3052844.8998483075,3040082.8541046456,3026590.6813243981,3012373.8595777978,2997454.4514170308,2981851.705223538,3015573.9132382963,3298612.7832203293,3331017.9183442397,3312739.7154354258,3293610.1165886344,3273797.1797091188,3253201.6984476699,3231922.8791534975,3209861.5154773919,3237144.3543909807,3513694.2520972397,3539728.8696760261,3515030.5460474831,3489720.5501130037,3463677.6129711955,3437078.0847682869,3409894.4248818588,3382195.4848679574,3353912.413170537,3375114.0613456434,3645880.3873610394,3666131.4332489623,3635974.6975995935,3605057.4801204787,3573773.7920376994,3541905.9722714014,3509671.6819014391,3476853.2598479576,3443668.3671908118,3409899.3428501477,3425791.3885282371,3691248.1120466175,3706407.2165173776,3671130.9988284297,3635311.9603895894,3599057.5997910406,3562287.9590650168,3525082.9961792845,3487511.5626898874,3449532.3476631995,3411186.6620328468,3372474.5057988307,3383395.8789611496,3643950.7815198041,3654139.2134747952,3613961.1748261219,3573320.2733953209,3532312.9013608559,3490870.2071666811,3449088.5829912606,3406871.6366561307,3364357.0712733818,3321407.1837309231,3278159.6771408459,3234476.8483910589,3240645.2101174621,3496378.2496841568,3501962.4797270414,3457111.3876102166,3411866.2842673101,3366213.3993871114,3320194.0439032493,3273808.2178157223,3227055.9211245319,3179937.1538296761,3132600.7254549665,3084897.8264765926,3036977.2664183634,2988690.2357564708,2990185.544014723,3241314.3816693113,3242225.5582440449,3192797.8048375323,3142907.1886488921,3092718.9534126329,3042095.3960166643,2991323.029096886,2940115.3400173988,2888758.8414141014,2836967.0206510955,2785026.3903642795,2732650.4379177541,2680125.6759474189,0,0,0,0,0,0,0,0,0,0,0,0,0]
[714,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1117552.3649780911,null,null,0,15000,90000,185000,260000,379975.1984126984,399852.59756156203,459705.19512312405,579351.16288092395,598972.3290514223,598400.6357293675,657681.53996887477,776769.58471582888,795723.9973355541,794485.55046272615,792990.87061153294,851303.33126778668,969373.32925688406,984270.9446706709,982299.84119516099,980065.85409990977,977629.81478202832,1024942.3671037465,1122052.8672028342,1135578.6256081886,1132235.6651242459,1128539.1289039559,1124640.5404610357,1120399.8515411089,1165957.1103985521,1261172.2687789886,1272852.0416034616,1267534.5225436024,1261912.7838851658,1255989.1081574159,1249772.6880904294,1243271.5438431408,1286489.1305159568,1379421.9930084706,1388757.4659767668,1381141.5480980943,1373170.8819119313,1364915.4915454662,1356334.0410198628,1347467.8663139574,1338275.6314489136,1378810.1476629088,1469039.2717071834,1475720.3623650111,1465429.3941864516,1454883.5625470851,1444032.3387379984,1432949.2019867864,1421622.6770341082,1410081.452028316,1398296.8388210575,1436297.525560685,1524116.8280671001,1528388.0971870681,1515822.7906664978,1502940.6167168664,1489905.7466823752,1476627.4884464175,1463196.5341256,1449522.191603316,1435695.1529961722,1421624.7261875619,1457413.0785534326,1543020.046686091,1545169.673548908,1530471.2495118463,1515546.6501623294,1500440.6665796007,1485119.9829437574,1469617.9150747024,1453963.151120787,1438138.4781930002,1422161.1091803533,1406031.0440828465,1439748.2829004794,1523312.8256332523,1523391.3389478317,1506650.4895108845,1489716.780581384,1472630.3755670236,1455362.5863194508,1437953.5762463589,1420363.1819400548,1402648.7796972427,1384752.9932212182,1366733.1988086861,1348532.0201629414,1380268.837548943,1461824.2707017323,1459984.3665529341,1441296.411504257,1422444.2851113793,1403422.24974463,1384247.5182930205,1364920.0907565511,1345439.9671352217,1325807.1474290318,1306083.6356062363,1286207.4276985803,1266240.5276743183,1246120.9315651963,1275910.6433394682,1355547.6590288798,1351760.649268352,1331165.7520156384,1310377.9952703717,1289466.230588597,1268373.08167361,1247217.9287903691,1225881.391673916,1204482.850589209,1182902.9252712897,1161260.9959851163,1139437.6824657307,1117552.3649780911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[715,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[719,"PL(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0]
[721,"PL(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0]
[724,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0]
[725,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0]
[729]
[730,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,47783333.333333321,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1730000,933333.33333333302,0,0,290000,2059999.9999999981,1730000,933333.33333333302,0,0,0,290000,2059999.9999999981,1730000,933333.33333333395,0,0,0,0,290000,2059999.9999999981,1730000,933333.33333333395,0,0,0,0,0,290000,2060000,1730000,933333.33333333209,0,0,0,0,0,0,290000,2059999.9999999963,1730000,933333.33333333209,0,0,0,0,0,0,0,290000,2059999.9999999963,1730000,933333.33333333209,0,0,0,0,0,0,0,0,290000,2059999.9999999963,1730000,933333.33333333582,0,0,0,0,0,0,0,0,0,290000,2060000,1730000,933333.33333333582,0,0,0,0,0,0,0,0,0,0,290000,2060000,1730000,933333.33333333582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[733]
[734,null,null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1884654043.6992025,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,619144.46637741243,-720434.79656621022,469727.54367019981,2702407.4139785133,585567.52349604666,794632.38150454685,2872264.7297215275,410625.57053714991,3383754.7546635177,6836209.6275273385,2618268.5279935598,6885179.1176176649,5444086.1496137045,412851.83040227182,5421910.3013070431,11681040.315304698,6110454.2574230526,5338732.119017031,10104706.146551447,3758812.7806079127,9930069.0813368782,16376720.649841981,6843238.1399694942,15954916.797073055,11642792.134369217,2456518.0594371632,11714239.574900683,19497661.044977017,10564553.741366934,10502767.445856616,17349757.783411607,8226805.7773953378,16279022.373623971,24449060.766230613,10799111.584198106,22044594.929454003,15817152.630834114,1928026.4605874419,14289321.58057126,27542117.780911602,15244107.082856018,12808294.345156424,21071761.528005429,10145079.545083411,20373424.295951206,28952677.978164047,13065364.643625826,26184959.34448266,17230301.331936877,3411906.8025980517,18844614.474887498,32402326.254558846,17860743.257903665,15084549.168127459,24631038.4033686,11715860.375132665,23531551.73621276,33231620.409125566,14748089.523306116,30038782.696206786,19677680.892885908,3784878.240341045,21530922.19274532,37183383.542176604,20340598.607534364,16944429.059456557,27753848.317582943,12884828.352304488,26387463.758604005,38040926.766189501,16207789.988973826,33865915.718244106,23758612.411373388,2064555.5969669744,21534851.736371987,41639481.859229818,22343908.408144943,18496498.763019666,30788065.928531483,13732839.643045217,29300383.105373658,42529558.695450522,18347661.918692537,38539320.660924762,26205945.856116123,4165183.8543391153,23415740.43251425,40121404.457982719,20992155.510011867,19888942.743247584,33795552.566823438,14374408.57824716,31774664.784826353,46936494.414367497,19686524.458823785,42720953.389286444,31721485.825052753,6649510.9171904996,39935236.600960761,59018231.398924269,39580861.140700124,65476900.311839074,0,0,0,0,0,0,0,0,0,0,0,0,0]
[738,"BS",null,null,null,null,null,"Задолженность по НДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,65476900.311839104,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,619144.46637741243,-720434.79656621022,469727.54367019981,2702407.4139785133,585567.52349604666,794632.38150454685,2872264.7297215275,410625.57053714991,3383754.7546635177,6836209.6275273375,2618268.5279935598,6885179.117617663,5444086.1496137045,412851.83040227368,5421910.3013070449,11681040.315304697,6110454.2574230507,5338732.1190170273,10104706.146551445,3758812.780607909,9930069.0813368857,16376720.649841979,6843238.1399694979,15954916.797073051,11642792.134369224,2456518.0594371557,11714239.574900687,19497661.044977009,10564553.741366923,10502767.445856631,17349757.783411622,8226805.7773953378,16279022.373623967,24449060.766230613,10799111.584198117,22044594.929454029,15817152.630834103,1928026.4605874419,14289321.580571234,27542117.780911624,15244107.082855999,12808294.345156431,21071761.528005421,10145079.545083404,20373424.295951188,28952677.978164077,13065364.643625855,26184959.34448266,17230301.331936896,3411906.8025980592,18844614.47488749,32402326.254558802,17860743.257903695,15084549.168127418,24631038.403368592,11715860.37513268,23531551.73621273,33231620.409125566,14748089.523306131,30038782.696206808,19677680.892885923,3784878.2403410673,21530922.192745328,37183383.542176604,20340598.607534409,16944429.059456587,27753848.317582965,12884828.352304459,26387463.75860405,38040926.766189456,16207789.988973856,33865915.718244076,23758612.411373377,2064555.5969669819,21534851.736371994,41639481.859229803,22343908.408144951,18496498.763019562,30788065.928531408,13732839.643045187,29300383.105373621,42529558.695450544,18347661.918692589,38539320.660924673,26205945.856116056,4165183.8543391228,23415740.432514191,40121404.457982779,20992155.510011911,19888942.743247509,33795552.566823483,14374408.57824707,31774664.784826279,46936494.414367437,19686524.458823681,42720953.389286518,31721485.825052738,6649510.9171905518,39935236.600960732,59018231.398924351,39580861.140700102,65476900.311839104,0,0,0,0,0,0,0,0,0,0,0,0,0]
[740]
[743,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет финпотока",null,-4049026.585,-3534493.479166667,-7612493.4800000004,-14059469.005833333,-15187938.421666667,-19061751.91626896,-13317467.60091164,-12022498.208357861,-14529057.712670607,-13405397.953025918,-8858692.2264958769,-6335130.4444677718,-15053125.183724552,-14021105.78519021,-7094211.689027993,-746398.6815758124,-7477791.7914355099,-10837324.3081907,-20514251.589553818,-9503448.1030613258,3567405.7293646932,1699489.140142113,-12390827.82884834,-12894655.077183098,-9993453.1622764915,-10652186.263575137,13658393.649335548,8192222.7301558852,-8544561.8308307528,14932588.082171604,-38541019.314467117,-15302921.526951,19674060.532088995,16815238.152563632,-16498605.36824967,7102215.0112114549,11889846.610579148,-13058024.762161881,22593488.064562649,12043015.273960531,-23221782.648751497,41852910.729789555,-51100554.306012958,-10725532.138135254,41013392.515900612,25550091.033416778,-22316645.618352056,3384670.7673575282,8208392.0232903063,-26072986.780006737,50227946.239974022,30878766.634888947,-25262180.556052089,54250193.162685782,-64429800.522492796,-15125307.988394409,59222665.330442995,28247119.324463427,-42786295.826187313,6229407.7744371593,19948561.095967621,-29058905.523831725,62751682.737062216,39010023.845912457,-27149504.421860158,66390654.761840224,-77334292.068099618,-7382971.2754206657,62224682.205534816,36249829.726374149,-41357368.843268335,15989817.007182419,23939276.481142759,-33854995.396557868,72890984.666122139,46815397.584622979,-31496223.50220263,76158197.495883763,-89435466.386228919,-6730394.1849552393,74319922.333810091,44733818.685851991,-46342070.230645537,17567091.823743939,25952007.209101379,-39787122.179878116,82802562.434641719,52733584.548512042,-34941620.690930665,86788784.464091361,-99793296.555350006,-25239594.38354218,95848509.563182116,51344028.976461947,-57614814.73989886,12964083.660255134,27864170.520849526,-46092299.656814754,91473894.605504453,56952981.247486413,-38939101.028308094,100432649.74360758,-108778646.66382194,-25699986.421874166,84356465.395021439,46305325.788708925,-49708175.077461421,11672811.552760303,20531339.990169048,-56976012.738761961,99619880.553132772,61266276.128056347,-48142748.193555236,110611848.59655333,-116826644.07432675,-7400525.8805311322,128380627.74132925,124980700.65126121,17006931.090562284,137020356.52345562,0,0,0,0,0,0,0,0,0,0,0,0,0]
[744]
[748,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,134506308.22499704,null,null,14559,58647.850000000006,170825.27500000002,341783.27500000002,794982.02500000014,1337704.2250000001,2041015.0090000001,3486185.2464800002,4599891.4928075001,5785241.3406875003,8369976.3513500001,10969499.720149999,12663663.07694,17812815.395282999,19775895.726148501,21051156.486510605,29221996.653620854,27729266.792345852,34460386.926668108,42483683.47169394,47027407.825097904,46783266.451305002,58154574.541527979,65132851.719756864,68065834.096110657,85878117.761799306,83837650.251752988,81620809.838478684,100335244.67101079,87082432.784135848,103364748.26801087,122615634.21401295,125637300.19459544,116996179.90616712,137451751.28359827,147070735.62338012,145601350.08274373,177740694.85772491,167322487.07461515,156694787.79385725,189473893.09700632,155826581.16466698,182511178.9008624,208915198.2087177,206761980.60389864,192384038.4104749,217349040.62620908,223210580.85317278,213764207.14511365,251830974.25274563,230548015.47310036,209634707.61872858,248571723.13091105,204510615.4632017,235253180.40303475,274826817.65551752,268005270.27688831,238372534.12536621,267972793.22647455,274923679.84077758,263284717.21959007,308682565.32058942,282953427.05242991,260034787.80731955,305559675.30006331,253012969.17994729,295961171.93394446,332516716.03051907,323978867.76659197,289104217.47113597,323543688.46829724,331185051.9657923,317260115.33136463,369943491.05043042,339729536.24726498,312843554.36707211,365705999.68055654,304138195.38718516,353658267.93395364,395812636.82227337,385853277.56238401,344914771.19462222,384555137.52128464,393255495.90385067,377139533.78516251,437471711.57397699,402453780.88712466,368179365.94841003,429001911.88159627,357351899.26764166,405256252.65407747,465502602.60025865,453819081.47018486,406725885.84985471,452284889.20547432,462284283.59754473,443762074.03485221,513102348.73568523,471888576.97792488,431580248.39195114,496914660.56980991,410223325.30576771,464970702.13659972,520485357.11941177,512676217.95063561,475195513.24295193,527247025.03061885,538671410.04197681,517509643.13806534,596731440.37049496,549644389.10824049,503591813.6346997,577538842.00436878,477634198.31224072,524436581.48624313,572889165.27909911,490615065.0134902,373575971.7130121,351565386.23970187,134506308.22499704,0,0,0,0,0,0,0,0,0,0,0,0,0]
[749,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,-43725713.721413851,null,null,0,175000,940000,560000,1051000,757264.708125,261376.79378124996,1364495.1898662499,1580274.6104674998,1177547.7192600002,1298544.5318468763,3104625.6283999998,3325497.7024100013,3128793.0100241229,5223300.2039828748,6217794.0489738807,6644866.152171053,10278162.842444986,6925887.4691492654,9025235.8714471757,13248370.608032472,14662569.23219949,13505079.597925745,16852781.969887711,18115305.660582826,18218934.781751104,28590909.542217121,27780794.500751898,24651762.608324289,35472059.964503273,22943653.040606737,28219103.429544732,38582287.693818405,38652630.965881199,31847126.959953159,38461257.986165613,40826733.824019879,39420223.520001411,57735154.88800627,53036220.376986265,44185585.088046163,61808742.210059732,36582915.376355201,46628978.654276729,58998950.518913388,55118943.335061431,45250883.826818973,52676941.07430923,51702299.435711741,45290418.390419841,66930138.115817904,59011828.916974723,45129696.77421844,62439962.321179748,29244211.38943547,40964746.417403579,62970138.487475455,57126924.932066798,37185716.024658561,45852014.798518538,44875356.685999274,36590853.67361486,58903215.038747191,49414123.93549633,32847238.206303716,52987400.70578742,13730694.759875178,33214727.897480011,53243044.676067591,46608311.04006505,24335335.802645922,35030671.82894063,34259441.208595514,25013279.161870241,50607815.046695948,39534412.413662076,20288527.266304493,43819647.285537004,-1918468.7794471979,20527158.972813249,43603425.897457004,36141409.855955005,10188840.364175677,22545896.054908633,21617928.032039523,10986268.29014194,40446449.526489139,27713841.474917531,5522878.7181828022,32839719.235212803,-20011844.984515429,-1213198.6249907017,31638574.305588007,22719088.886329174,-8064502.1147236824,5677592.9021830559,4096700.741206646,-8596125.623152256,25209752.757974148,10668861.403222322,-14742566.716219902,16745765.149474144,-43904089.501255989,-22205730.930588722,4169270.5730295181,-4823600.6017923355,-30115434.364450932,-14349170.605441332,-16319191.304257631,-30426887.467414141,9434297.1562125683,-7075821.7094712257,-36005584.836506844,73093.12175655365,-69116788.15844965,-44223174.773595095,-13986433.251843691,-24157758.325772524,-60638354.977307558,-43725713.721413851,0,0,0,0,0,0,0,0,0,0,0,0,0]
[751,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,884912084.14585948,null,null,-4049026.585,-7583520.0641666669,-15196013.544166667,-29255482.550000001,-44443420.971666664,-63505172.887935624,-76822640.488847256,-88845138.697205111,-103374196.40987572,-116779594.36290164,-125638286.58939752,-131973417.03386529,-147026542.21758986,-161047648.00278008,-168141859.69180807,-168888258.37338388,-176366050.16481939,-187203374.47301009,-207717626.0625639,-217221074.16562521,-213653668.43626052,-211954179.29611841,-224345007.12496674,-237239662.20214984,-247233115.36442631,-257885301.62800145,-244226907.97866589,-236034685.24851,-244579247.07934076,-229646658.99716914,-268187678.31163627,-283490599.83858728,-263816539.30649829,-247001301.15393466,-263499906.52218431,-256397691.51097286,-244507844.90039372,-257565869.66255561,-234972381.59799296,-222929366.32403243,-246151148.97278392,-204298238.24299437,-255398792.54900733,-266124324.68714258,-225110932.17124197,-199560841.13782519,-221877486.75617725,-218492815.98881972,-210284423.96552941,-236357410.74553615,-186129464.50556213,-155250697.87067318,-180512878.42672527,-126262685.26403949,-190692485.78653228,-205817793.77492669,-146595128.4444837,-118348009.12002027,-161134304.94620758,-154904897.17177042,-134956336.0758028,-164015241.59963453,-101263558.86257231,-62253535.016659856,-89403039.438520014,-23012384.67667979,-100346676.74477941,-107729648.02020007,-45504965.814665258,-9255136.0882911086,-50612504.931559443,-34622687.924377024,-10683411.443234265,-44538406.839792132,28352577.826330006,75167975.410952985,43671751.908750355,119829949.40463412,30394483.018405199,23664088.83344996,97984011.167260051,142717829.85311204,96375759.622466505,113942851.44621044,139894858.65531182,100107736.47543371,182910298.91007543,235643883.45858747,200702262.7676568,287491047.23174816,187697750.67639816,162458156.29285598,258306665.85603809,309650694.83250004,252035880.09260118,264999963.75285631,292864134.27370584,246771834.61689109,338245729.22239554,395198710.46988195,356259609.44157386,456692259.18518144,347913612.5213595,322213626.09948534,406570091.49450678,452875417.2832157,403167242.20575428,414840053.75851458,435371393.74868363,378395381.00992167,478015261.56305444,539281537.69111085,491138789.49755561,601750638.09410894,484923994.01978219,477523468.13925105,605904095.88058031,730884796.53184152,747891727.62240386,884912084.14585948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[754,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1118977554.3253918,null,null,-1914467.585,-3592705.5475000003,-6022521.6025,-8515532.6083333325,-11973772.279999999,-14557763.478620151,-17744269.118584935,-20534999.125896715,-22198254.182353176,-25264771.713230737,-26841937.513783503,-28222689.32272334,-30192467.768255189,-30031468.670534268,-28818898.440566141,-28813629.748431705,-27472059.363984782,-25294615.514669389,-33205240.288425829,-28308412.981393509,-17324926.397734813,-15806643.168248236,-17595519.0822419,-9045434.9645519219,-5705225.795162145,4019505.4007360339,23527340.169118114,27254500.832271416,32856414.288137373,45367075.260870963,19439730.88649521,35872427.149263084,72100936.99157548,78708711.5105488,74222762.247611254,95919978.77221182,106777118.48937105,122492455.96174185,162083623.14784801,166716993.09848821,171326652.26103663,195318639.69276458,143839404.46347436,167725720.54096529,216826949.60850063,220330502.12318802,211391554.27346346,237760511.30186999,244197394.8183054,253481401.33256587,302028715.18902528,302037738.50022435,299791758.45206231,325072953.61189127,254201295.93525165,286710904.93338794,359994311.04789335,363195274.76921862,338517307.96039736,363866105.49845845,368961600.86546338,374783367.85327554,432030850.31198943,436255353.96361381,433915477.32769585,464080848.02069205,387415394.84744692,435722337.29632789,519707389.18448585,522737438.52831769,496889067.00488031,528818653.38630098,535775508.25207341,543070956.88712955,608765317.67202616,613273759.3099339,611376116.75883079,646275950.96161056,558333728.90093267,615654252.72972107,713161637.63084424,717585122.33938813,688074004.23830891,724213424.78947926,730636050.04054487,738063558.76894891,812532145.68446314,813712045.85191011,813185049.32760704,852219934.02945542,744991734.68977618,796309009.3387475,912577494.6197145,917780131.15170908,882831868.55197513,922592590.52909219,927669525.33403826,935540132.23993075,1016921225.2244273,1016049711.8162129,1012287953.6607387,1053101592.349812,934800909.2154932,983627344.55923378,1083862862.8401482,1081007436.8268008,1057111546.1937153,1105647246.4656117,1110849932.251848,1121844148.38451,1211354938.3494906,1207174998.5697541,1201165558.7281003,1244777335.8905377,1100618652.6875892,1161949634.1528354,1234474444.6628785,1229359452.9761138,1184989492.6560507,1118977554.3253918,0,0,0,0,0,0,0,0,0,0,0,0,0]
[757,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,5782.4150000000009,19644.452500000007,61428.397500000021,74350.725000000035,253580.22000000009,357079.0918500002,436522.27347500017,1046135.0607250002,1387728.3858750006,1442684.638425,2417072.3917500004,3302926.7363009993,2854449.408201497,5674627.8051594943,5507164.5757199898,5437303.3399964869,9961787.3459999859,7203119.4286527932,8811897.0845452249,13562820.491390333,16164144.524854884,12852430.568851441,19243867.241764188,21293325.899646342,17893510.729611218,31301854.073441803,27007987.540497124,24314821.657422721,39166993.212378442,25371438.661691129,29192152.104012609,42558691.16404736,45839870.101983428,34267238.590785861,46995669.80290091,49982842.588116169,39653909.712292314,66161446.209644556,54884268.251220465,46654788.837133646,74789793.061935902,44781252.63334465,53135915.696154833,72813561.664400101,73504240.010152578,56521727.946797609,74063110.682961941,75122492.675004721,58000234.238191605,92139438.884590149,75089547.630534649,60976216.337060928,96525138.467910767,57175734.239068508,63119989.241454124,93731275.908250332,95227994.666584492,67455308.735118389,88255187.478961945,89584499.839985847,69020038.830889225,109949625.72883749,88962770.860970974,74298434.435756683,114060267.32765198,66549625.053542137,80234168.036820412,110321294.76477814,111745856.62824535,79186372.900492668,103524491.62642479,104895274.09377098,80787441.870174408,128422513.59593773,103823801.13322353,86619553.562448502,132914449.97588158,77527841.08810997,93245245.982825279,128029747.3250761,129786395.31113052,91825671.421140671,119899510.00142956,121400068.67572594,93575861.14837265,148097028.45435333,120497013.99489403,97638895.718547821,153574955.33535194,90523764.680480957,100162554.83091354,147303238.46657753,149190041.3918972,105536009.37824821,137801506.00722885,139526110.59625244,107547517.01666832,170325233.60888672,137785604.62058067,111995705.496418,173187846.15735054,100428418.50423431,116504919.79863548,159331884.54968643,160630221.98397446,120575702.53010559,157439280.6248455,159409654.63399315,122873865.48013687,194597889.59225845,157421113.16828156,128039719.84899902,197385187.90717506,115908204.4969635,121677158.01826096,178262552.86021233,130811553.31306076,86821827.420175552,129653928.94746017,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[759,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,26716745.624851041,null,null,-74400,-74400,25600,25600,25600,35962.006060624495,37312.624926814809,40175.389000639319,59472.761226203293,73154.668745575473,88656.65972407721,119294.36778514087,152161.05642872676,54980.000000003725,124749.36772947013,202820.09839848801,283080.07538785785,402453.99441655725,507564.70993120968,609931.53084620088,790466.23030221462,1001421.0941682681,1201699.9463286996,1430849.7482166439,1698667.3808652246,112845.70999999437,495867.70536097977,938642.94381529931,1345473.2001840631,1836795.6474463269,2276380.4276052043,2664656.7168169394,3257591.3733289167,3937174.8377247527,4536987.5219009742,5152786.8711804077,5845803.3771544918,199184.37061101943,1041479.0211336687,1984138.2829623446,2808402.5073497072,3758839.4839596376,4601379.4175394848,5310768.1506076381,6333413.1595482901,7449998.1649501249,8426664.6871599928,9424305.3524564281,10505081.385739056,327291.1519415956,1544589.8221831303,2868184.9271241408,3990602.5852310639,5236553.4478823226,6307301.0886239987,7181527.3262857478,8491779.0562605225,9955788.9264606498,11189266.687617119,12398822.047205742,13698771.382282581,516635.55623426661,1987504.581768807,3569719.9957551919,4905110.3573451601,6391237.6160277687,7652427.9049178399,8726103.5179449134,10329720.414075028,12050085.040721487,13496003.957655709,14931649.412876468,16451643.816594638,795727.12759289891,2519540.3262156621,4347926.7965697423,5889350.9276073352,7625611.3935928121,9080762.1249032989,10319916.797504343,12192235.271827616,14174870.822807588,15838947.23391173,17510261.482191719,19246410.840241831,1206311.1477046423,3201142.2783961706,5285000.6311344318,7040637.7666935734,9050212.1593316607,10707584.686342102,12051823.047828477,14147464.116493028,16392821.411153655,18274325.422115963,20203701.686648946,22165586.580564972,1809511.5645598732,4106875.3448079787,6460290.5943155251,8442393.149999138,10759514.882866438,12630293.252829846,14147007.507216688,16464741.15119737,18803313.309510406,20826140.047744684,23050321.707600765,25250831.960513286,2694824.8655375764,5337352.9267468974,7977014.8995096013,10200200.950194769,12871462.934376411,14969784.215547733,16670976.214331321,19350154.698520355,21973166.699152045,24171126.979676299,26716745.624851041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[762,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,-1500,-3000,66000,189000,37500,246000,36000,6000,246000,42000,-6000,6000,246000,42000,0,-6000,6000,246000,42000,0,0,-6000,6000,246000,42000,0,0,0,-6000,6000,246000,42000,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,0,-6000,6000,246000,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[763,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,353270.83333333768,null,null,1249.9999999999998,3749.9999999999991,6958.3333333333321,13124.999999999998,23237.499999999996,41456.249999999993,20918.75,48487.499999999993,78497.916666666657,110950,149793.75,187820.83333333331,228031.25,270425,318952.08333333331,366404.16666666663,412781.24999999994,461124.99999999994,50086.80555555562,105208.33333333337,159496.52777777787,212951.38888888899,265572.91666666674,320000.00000000012,376232.63888888899,437562.50000000012,497982.63888888899,557631.94444444461,616510.41666666686,674618.05555555585,59836.805555555737,121402.77777777798,188128.47222222248,254006.94444444473,319038.19444444473,383222.22222222248,446559.02777777798,509048.61111111124,573329.86111111124,639402.77777777798,710559.02777777798,780791.66666666698,69309.027777778218,137694.44444444496,205156.25000000047,271833.33333333395,337725.69444444496,405333.33333333395,474656.25000000047,548986.11111111147,622315.97222222248,694645.83333333349,765975.6944444445,836444.4444444445,69607.638888888992,138354.16666666698,206239.58333333349,275763.88888888899,346927.08333333349,423020.83333333349,498038.1944444445,571979.16666666651,645017.36111111101,717152.77777777752,788385.41666666651,858715.27777777752,69427.083333333489,137951.38888888899,208072.91666666698,279791.66666666698,356399.30555555597,431888.88888888946,506399.30555555597,579930.55555555597,652482.63888888899,724055.55555555597,794649.30555555597,864263.88888888899,68635.416666666977,136291.66666666698,205468.75,276166.66666666698,351677.08333333395,426131.94444444496,499531.25000000093,571875.00000000093,643163.19444444496,713395.83333333395,782572.91666666698,850694.44444444496,67065.972222222947,133076.38888888992,198031.25000000093,264430.5555555569,332274.3055555569,404993.0555555569,476579.86111111287,547034.72222222388,616357.63888889086,684548.61111111287,751607.63888889086,817534.72222222388,64795.138888891786,128458.33333333582,190989.58333333582,252388.88888889179,312656.25000000279,374291.66666666977,437434.02777778078,505375.00000000279,572107.63888889179,637631.94444444776,701947.91666666977,765055.55555555876,61899.305555559695,122590.27777778171,182072.9166666707,240347.22222222667,297413.19444444869,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[767]
[768]
[770]
[773,"PL",null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,602074117.96688926,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3622712.5,-3038255.6938057737,-3399032.1008287738,-4239511.1278108237,-3863034.6683848575,-3696732.1547870627,-3746354.0952716535,-4989245.9546343125,-3993173.6980499672,-3837999.7774535641,-3772440.3878812902,-2805809.5680480748,-3497285.8759066537,-4096719.6808421724,-4940423.9257586002,-5066706.3684026897,-3919719.0653077587,-1817842.9634990543,-3437429.3176455013,-3756478.3712260053,-1684290.172743991,-590667.30316913873,-3871517.7210224792,1856012.2063818872,-646790.10738711059,-3125088.9007092565,-4368778.8894416094,-8892261.1485958397,92587.822879806161,8407760.3448473811,2753908.753668502,1478490.6919375807,7712855.567977652,5786192.3870651871,1134283.9305820465,10310713.750211865,1609561.0743560195,150911.28283306956,-4032058.317148149,-15071355.376278371,3999387.8750022054,14867716.153658092,3560837.7321143448,1440112.8025402427,10155708.81564784,6272391.1170048714,4102884.08438164,16164301.97928533,1827017.9186495245,5731687.0810973048,-1214500.9453008473,-17048540.777981967,5596858.4858404398,21570899.511754215,5175961.0124652684,-1216972.4853301346,9452012.6984732449,4461050.0216104686,9782045.0113396347,23780263.675990254,5709747.7613072395,9862680.3543122709,1212749.3663922548,-15505579.006409943,13573536.903951287,28385348.51491943,9206322.3451288044,1382242.0062111914,13561577.305381626,7144531.9778553843,13257234.622234881,28443225.087975979,7627086.7233603001,12452920.843660772,2491665.2790438235,-16128695.128822535,17533721.018609583,34301710.387811363,12029259.321475089,2415843.7345001996,15394688.920660913,7819657.5161428154,14958659.941880703,31802321.673428059,8301001.8905948997,13652495.496964872,2527698.1627486348,-21924758.536886007,14668080.322932363,38033418.330522537,12367051.215287209,2060214.1663580537,16236744.596086025,7736887.3917087913,15416650.199018121,34146967.059152901,8035452.6483418941,13893524.37657994,1553090.2143515348,-25509462.947311968,12122083.008289099,30636730.39212507,8249653.8431481123,3187826.2285301685,18926006.10215807,9919370.6235226393,15070421.570771039,35568652.732167065,6924535.5474786758,13254508.74710542,-303588.43523198366,-29928708.166813135,11117137.341639757,31360111.224720955,2893269.1943323016,-9280730.0601242781,0,0,0,0,0,0,0,0,0,0,0,0,0]
[776]
[778]
[781,"PL",null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,479803148.36148673,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3622712.5,-3040427.730169524,-3401733.338561154,-4245236.6559584709,-3879629.4128359826,-3724095.9698258042,-3777358.0772286588,-5033761.370756438,-4058907.0753371352,-3916837.1292014029,-3885359.1233402267,-2961951.0293861143,-3657805.8298853971,-4306185.5188995712,-4940423.9257586002,-5066706.3684026897,-3919719.0653077587,-1817842.9634990543,-3437429.3176455013,-3756478.3712260053,-1684290.172743991,-590667.30316913873,-3871517.7210224792,1856012.2063818872,-646790.10738711059,-3125088.9007092565,-4368778.8894416094,-8892261.1485958397,92587.822879806161,8407760.3448473811,2753908.753668502,1478490.6919375807,7712855.567977652,5786192.3870651871,1134283.9305820465,10310713.750211865,1609561.0743560195,150911.28283306956,-4032058.317148149,-15071355.376278371,3999387.8750022054,14867716.153658092,3560837.7321143448,1440112.8025402427,10155708.81564784,6272391.1170048714,4102884.08438164,16164301.97928533,1827017.9186495245,5731687.0810973048,-1214500.9453008473,-17048540.777981967,5596858.4858404398,21570899.511754215,5175961.0124652684,-1216972.4853301346,9452012.6984732449,3641340.0336355269,7825636.0090717077,19024210.940792203,4567798.2090457976,7890144.2834498286,970199.49311381578,-15505579.006409943,13573536.903951287,23094687.232427269,7365057.8761030436,1105793.6049689651,10849261.844305307,5715625.5822843015,10605787.697787911,22754580.070380807,6101669.378688246,9962336.6749286056,1993332.2232350409,-16128695.128822535,17252715.840652168,27441368.31024909,9623407.4571800828,1932674.9876001775,12315751.13652873,6255726.0129142404,11966927.953504562,25441857.338742435,6640801.5124759078,10921996.397571921,2022158.5301989317,-21924758.536886007,14668080.322932363,31878070.307208776,9893640.9722297788,1648171.333086431,12989395.676868796,6189509.913367033,12333320.159214497,27317573.647322357,6428362.1186735034,11114819.501263976,1242472.1714811921,-25509462.947311968,12122083.008289099,27186860.301504612,6599723.0745185018,2550260.9828241467,15140804.881726444,7935496.4988180995,12056337.256616831,28454922.185733676,5539628.4379829764,10603606.99768436,-303588.43523198366,-29928708.166813135,11117137.341639757,28911120.8318578,2314615.3554658294,-9280730.0601242781,0,0,0,0,0,0,0,0,0,0,0,0,0]
[784]
[786,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Срок окупаемости по чистой прибыли",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,5.083333333333333]
[787,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",null,null,null,"руб.",null,null,null,"Продажи",null,null,null,null,null,null,259989867.01536638]
[789,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",null,null,null,"кол-во потенциальных гостей",null,null,null,"Трафик",null,null,null,null,null,null,2312800]
[792]
[795,null,null,null,null,null,null,"Индикатор безубыточности по финпотоку",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[797,null,null,null,null,null,null,"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",null,null,null,"руб.",null,null,null,"Продажи",null,null,null,null,null,null,352794282.97788239]
[800]
[803,null,null,null,null,null,null,"Свободный отрицательный финпоток проекта",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-284404293.31626815,null,null,-4049026.585,-3534493.479166667,-7612493.4800000004,-14059469.005833333,-15187938.421666663,-19061751.91626896,-13319639.637275383,-12025199.446090236,-14534783.240818247,-13421992.697477043,-8886056.0415346175,-6366134.4264247715,-15097640.599846676,-14086839.162477374,-7173049.0407758355,-859317.41703474522,-7633933.2527735531,-10997844.262169451,-20723717.427611202,-9503448.1030613184,0,0,-7123932.959341526,-12894655.077183098,-9993453.1622764766,-10652186.263575137,0,0,0,0,-10302376.683634818,-15302921.526951015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[805,null,null,null,null,null,null,"Свободный финпоток (FCF)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,762641114.54045665,null,null,-4049026.585,-3534493.479166667,-7612493.4800000004,-14059469.005833333,-15187938.421666663,-19061751.91626896,-13319639.637275383,-12025199.446090236,-14534783.240818247,-13421992.697477043,-8886056.0415346175,-6366134.4264247715,-15097640.599846676,-14086839.162477374,-7173049.0407758355,-859317.41703474522,-7633933.2527735531,-10997844.262169451,-20723717.427611202,-9503448.1030613184,0,0,-7123932.959341526,-12894655.077183098,-9993453.1622764766,-10652186.263575137,0,0,0,0,-10302376.683634818,-15302921.526951015,17366275.151444703,0,0,0,0,0,0,0,0,0,0,0,29766913.941606432,0,0,0,0,0,30539616.970609456,0,0,0,0,0,41802552.175292164,0,0,0,0,0,45396386.357591182,0,0,0,0,0,51826481.806148469,0,0,1244069.7604230046,0,0,53919162.766415834,0,0,0,0,0,63334341.991136849,0,0,0,0,0,46538052.881070256,0,0,0,0,0,72025528.305175066,0,0,0,0,0,59285277.104763597,0,0,0,0,0,46659187.585048676,0,0,0,0,0,82980589.285120368,0,0,0,0,0,128380627.74132925,124980700.65126121,14557940.697699189,136441702.68458915,0,0,0,0,0,0,0,0,0,0,0,0,0]
[806]
[808]
[811,null,null,null,null,null,null,"NPV(Учредителя)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,139067882.56651726,null,null,-4005055.6717278967,-3458143.754544545,-7367170.4982760046,-13458623.215855526,-14380979.689930884,-17852966.388667684,-12339511.826176269,-11019343.482618671,-13174371.959491814,-12033619.878353314,-7880363.8028382296,-5584328.4442322627,-13099724.450500324,-12089951.61594422,-6089375.2239217535,-721573.34051435732,-6340640.8204868445,-9035460.433274623,-16841016.990515482,-7639057.6675393283,0,0,-5541817.1472800197,-9922018.3727170881,-7606131.1182002602,-8019455.9707407663,0,0,0,0,-7344009.4252985558,-10790164.879185464,12112069.007852746,0,0,0,0,0,0,0,0,0,0,0,18211286.190863345,0,0,0,0,0,17499190.847807202,0,0,0,0,0,22433898.662228774,0,0,0,0,0,22817644.736176748,0,0,0,0,0,24397696.974978115,0,0,566781.44722924184,0,0,23773209.588405203,0,0,0,0,0,26153602.352738913,0,0,0,0,0,17998985.89273265,0,0,0,0,0,26089986.515919805,0,0,0,0,0,20113230.496054735,0,0,0,0,0,14825854.153974961,0,0,0,0,0,24694864.058341213,0,0,0,0,0,35783036.743164867,34457088.913319908,3970027.3941746308,36804304.659386404,0,0,0,0,0,0,0,0,0,0,0,0,0]
[814]
[816]
[819,"BS",null,null,null,null,null,"Финпоток проекта для кредиторов нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,812641114.54045665,null,null,45950973.414999999,42416479.935833335,34803986.455833331,20744517.449999996,5556579.0283333287,-13505172.887935631,-26824812.525211021,-38850011.971301265,-53384795.21211952,-66806787.909596562,-75692843.95113118,-82058978.377555951,-97156618.977402627,-111243458.13988,-118416507.18065584,-119275824.59769058,-126909757.85046414,-137907602.11263359,-158631319.54024482,-168134767.64330614,-164567361.91394144,-162867872.77379933,-175258700.60264766,-188153355.67983076,-198146808.84210724,-208798995.10568237,-195140601.45634681,-186948378.72619092,-195492940.55702168,-180560352.47485006,-219101371.78931719,-234404293.31626821,-214730232.78417921,-197914994.63161558,-214413599.99986523,-207311384.98865378,-195421538.37807465,-208479563.14023653,-185886075.07567388,-173843059.80171335,-197064842.45046484,-155211931.72067529,-206312486.02668825,-217038018.1648235,-176024625.64892289,-150474534.61550611,-172791180.23385817,-169406509.46650064,-161198117.44321033,-187271104.22321707,-137043157.98324305,-106164391.3483541,-131426571.90440619,-77176378.741720408,-141606179.2642132,-156731487.25260761,-97508821.922164619,-69261702.597701192,-112047998.4238885,-105818590.64945135,-85870029.553483725,-114928935.07731545,-52996962.328228176,-15943347.484583646,-47848904.641641855,17399800.567936897,-61907027.571025163,-69532548.719724268,-7307866.5141894519,28941963.212184697,-17706066.913575798,-3557514.3754191101,20105313.704481393,-16461997.153152794,55000081.117398292,99164031.777574271,61979163.257776469,136611943.40898815,44685892.854027063,37457165.613263041,111777087.94707313,156229901.45496771,103027489.1467599,118188729.10620883,143657567.56841019,100791507.60439989,182030138.53581306,231771991.09594896,190469906.07033268,275598490.15630507,173074694.50156206,147329560.48547018,243178070.04865229,294522099.02511424,230751936.26190162,241242609.67909932,268694737.36667722,219355088.79064524,309281605.91780794,363151257.12549073,317382762.68535203,416208321.89929122,304650970.36015326,278640365.89540881,362996831.29043025,409302157.07913917,356144111.91105735,366166992.69518805,386060767.43965107,325299553.48045748,422935559.90888572,481187751.72278786,425931272.98279923,535158214.4698568,415680668.64610898,408280142.76557785,536660770.50690711,661641471.15816832,676199411.85586751,812641114.54045665,0,0,0,0,0,0,0,0,0,0,0,0,0]
[822,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Срок окупаемости по финпотоку (PBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,6.25]
[824,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",null,null,null,"кол-во ресторанов",null,null,null,"кол-во ресторанов",null,null,null,null,null,null,44]
[825,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",null,null,null,"кол-во потенциальных гостей",null,null,null,"Трафик",null,null,null,null,null,null,3486000]
[827,null,null,null,null,null,null,"Свободный полож. финпоток для кредиторов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1047045407.856725,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17366275.151444703,0,0,0,0,0,0,0,0,0,0,0,29766913.941606432,0,0,0,0,0,30539616.970609456,0,0,0,0,0,41802552.175292164,0,0,0,0,0,45396386.357591182,0,0,0,0,0,51826481.806148469,0,0,1244069.7604230046,0,0,53919162.766415834,0,0,0,0,0,63334341.991136849,0,0,0,0,0,46538052.881070286,0,0,0,0,0,72025528.305175066,0,0,0,0,0,59285277.104763567,0,0,0,0,0,46659187.585048676,0,0,0,0,0,82980589.285120368,0,0,0,0,0,128380627.74132925,124980700.65126121,14557940.697699189,136441702.68458915,0,0,0,0,0,0,0,0,0,0,0,0,0]
[830]
[833,null,null,null,null,null,null,"IRR для кредиторов",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.28044031262397762,null,null,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[835,null,null,null,null,null,null,"Кассовый разрыв проекта для кредиторов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,234404293.31626821]
[838,null,null,null,null,null,null,"NPV(Кредиторов)","Ставка по кредиту",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[841,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180000000,null,null,0,0,0,0,0,20000000,10000000,40000000,0,0,70000000,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[843,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,180000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[844]
[847,"PL(-)",null,null,null,null,null,"Проценты начисленные по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,94066666.666666657,null,null,0,0,0,0,0,133333.33333333334,200000,466666.66666666663,466666.66666666663,466666.66666666663,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1175000,1150000,1125000,1100000,1075000,1050000,1024999.9999999999,1000000.0000000001,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000.00000000006,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000.00000000003,225000,200000,175000,150000,125000.00000000001,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[848]
[849,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,94066666.666666657,null,null,0,0,0,0,0,0,133333.33333333334,200000,466666.66666666663,466666.66666666663,466666.66666666663,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1175000,1150000,1125000,1100000,1075000,1050000,1024999.9999999999,1000000.0000000001,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000.00000000006,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000.00000000003,225000,200000,175000,150000,125000.00000000001,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[850]
[851,"BS",null,null,null,null,null,"Задолженность по выплате %% по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,133333.33333333334,200000.00000000003,466666.66666666663,466666.66666666651,466666.66666666651,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,933333.33333333302,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1175000,1149999.9999999925,1125000,1100000,1075000,1050000,1025000,1000000,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000,225000,200000,175000,150000,125000,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[852]
[853,"CF",null,null,null,null,null,"Финпоток проекта с учетом финансирования",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,718574447.87378991,null,null,45950973.414999999,-3534493.479166667,-7612493.4800000004,-14059469.005833333,-15187938.421666667,938248.08373104036,-3452972.9706087243,27774800.55390976,-15001449.907484921,-13888659.364143711,60647277.291798711,-7299467.7597581111,-16030973.933180008,-15020172.49581071,-8106382.374109162,-1792650.750368081,-8567266.5861068815,28068822.404497221,-21923717.427611217,-10703448.103061326,2367405.7293646932,499489.14014211297,-13590827.82884834,-14094655.077183098,-11193453.162276492,-11852186.263575137,12458393.649335548,6992222.7301558852,-9744561.8308307528,13732588.082171604,-39741019.314467117,-16502921.526951,18474060.532088995,15615238.152563632,-17698605.36824967,5902215.0112114549,10689846.610579148,-14258024.762161881,21393488.064562649,10843015.273960531,-24421782.648751497,40652910.729789555,-52300554.306012958,-11925532.138135254,39813392.515900612,24350091.033416778,-23516645.618352056,2184670.7673575282,7008392.0232903063,-27272986.780006737,49027946.239974022,29678766.634888947,-26462180.556052089,53050193.162685782,-65629800.522492796,-16325307.988394409,58022665.330442995,27047119.324463427,-43986295.826187313,5029407.7744371593,18748561.095967621,-30258905.523831725,60731972.749087274,35853614.84364453,-33105557.157058209,60298705.209578753,-84231828.13896206,-12525521.148699105,57349682.205534816,31399829.726374149,-51473030.125760496,9348552.5381566882,18887828.079900503,-41317310.857634187,66737078.270551085,39463950.660175979,-41859868.519797802,69982780.151211679,-96551050.554961085,-11828727.240764022,69744922.333810091,39902813.507894576,-57727412.30820781,10661239.959448934,20993838.462201357,-47316059.964010298,76813630.931413174,45341852.560135901,-45677085.025616288,80778584.085972369,-106848795.65474302,-30045134.016091883,91573509.563182116,47094028.976461947,-67995162.763212621,6290673.4171977043,23277127.687577903,-53489648.576031983,85801517.127162695,49769651.207682788,-49843494.440138698,94775559.21393919,-115582351.53913796,-30010604.464744449,80381465.395021439,42355325.788708925,-57083045.16808182,6122880.7841306925,16018774.744463027,-64611213.959193587,93811006.428428233,54452191.81390214,-59031478.739988625,109226941.48705757,-119477545.82374781,-7400525.8805311322,128380627.74132925,124980700.65126121,14557940.697699189,136441702.68458915,0,0,0,0,0,0,0,0,0,0,0,0,0]
[854]
[855,"BS",null,null,null,null,null,"Финпоток проекта с уч. финансир. нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,718574447.87378991,null,null,45950973.414999999,42416479.935833335,34803986.455833331,20744517.449999996,5556579.0283333287,6494827.112064369,3041854.1414556447,30816654.695365407,15815204.787880486,1926545.4237367753,62573822.715535484,55274354.955777377,39243381.022597373,24223208.526786663,16116826.152677501,14324175.40230942,5756908.8162025381,33825731.220699757,11902013.79308854,1198565.6900272146,3565971.4193919078,4065460.5595340207,-9525367.2693143189,-23620022.346497416,-34813475.508773908,-46665661.772349045,-34207268.123013496,-27215045.392857611,-36959607.223688364,-23227019.14151676,-62968038.455983877,-79470959.982934877,-60996899.450845882,-45381661.298282251,-63080266.66653192,-57178051.655320466,-46488205.044741318,-60746229.806903198,-39352741.74234055,-28509726.468380019,-52931509.117131516,-12278598.387341961,-64579152.69335492,-76504684.831490174,-36691292.315589562,-12341201.282172784,-35857846.90052484,-33673176.133167312,-26664784.109877005,-53937770.889883742,-4909824.6499097198,24768941.984979227,-1693238.5710728616,51356954.59161292,-14272845.930879876,-30598153.919274285,27424511.411168709,54471630.735632136,10485334.909444824,15514742.683881983,34263303.779849604,4004398.2560178787,64736371.005105153,100589985.84874968,67484428.691691473,127783133.90127023,43551305.762308165,31025784.613609061,88375466.819143876,119775296.54551803,68302266.41975753,77650818.957914218,96538647.037814721,55221336.180180535,121958414.45073162,161422365.11090761,119562496.59110981,189545276.74232149,92994226.187360406,81165498.946596384,150910421.28040648,190813234.78830105,133085822.48009324,143747062.43954217,164740900.90174353,117424840.93773323,194238471.86914641,239580324.42928231,193903239.40366602,274681823.48963839,167833027.83489537,137787893.81880349,229361403.3819856,276455432.35844755,208460269.59523493,214750943.01243263,238028070.70001054,184538422.12397856,270339939.25114125,320109590.45882404,270266096.01868534,365041655.23262453,249459303.69348657,219448699.22874212,299830164.62376356,342185490.41247249,285102445.24439067,291225326.02852136,307244100.77298439,242632886.8137908,336443893.24221903,390896085.05612117,331864606.31613255,441091547.80319011,321614001.9794423,314213476.09891117,442594103.84024042,567574804.49150157,582132745.18920076,718574447.87378991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[856]
[857,null,null,null,null,null,null,"Осаточный кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,79470959.982934877]
[858]
[859]
[860]
[861]
[862]
[863]
[864]
[865,"BS",null,null,null,null,null,"Овердрафт на начало периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9525367.2693143189,23620022.346497416,34813475.508773908,46665661.772349045,35551353.028590858,28855391.57367323,38599953.404503986,25510697.879074115,65251717.193541229,81754638.720492229,65186919.810357615,50114905.989546962,67813511.357796639,63041521.535881795,52877020.938101664,67135045.700263545,46860475.064038619,36407963.748945072,60829746.39769657,21190664.774535291,73491219.080548257,85416751.218683511,47639398.048765525,23686301.999088459,47202947.617440514,45804992.643706992,39178308.892447576,66451295.672454312,18530871.027021199,0,15468708.873409513,0,28306128.047773346,44631436.036167756,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[866]
[867,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9525367.2693143189,14094655.077183098,11193453.162276492,11852186.263575137,0,0,9744561.8308307528,0,39741019.314467117,16502921.526951,0,0,17698605.36824967,0,0,14258024.762161881,0,0,24421782.648751497,0,52300554.306012958,11925532.138135254,0,0,23516645.618352056,0,0,27272986.780006737,0,0,15468708.873409513,0,28306128.047773346,16325307.988394409,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[868]
[869,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359760216.86075658,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11114308.743758183,6695961.4549176283,0,13089255.525429871,0,0,16567718.910134614,15072013.820810651,0,4771989.8219148442,10164500.597780133,0,20274570.636224922,10452511.315093543,0,39639081.623161279,0,0,37777353.169917986,23953096.049677067,0,1397954.9737335183,6626683.7512594145,0,47920424.645433113,18530871.027021199,0,15468708.873409513,0,0,44631436.036167756,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[870]
[871,null,null,null,null,null,null,"Поток овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9525367.2693143189,14094655.077183098,11193453.162276492,11852186.263575137,-11114308.743758183,-6695961.4549176283,9744561.8308307528,-13089255.525429871,39741019.314467117,16502921.526951,-16567718.910134614,-15072013.820810651,17698605.36824967,-4771989.8219148442,-10164500.597780133,14258024.762161881,-20274570.636224922,-10452511.315093543,24421782.648751497,-39639081.623161279,52300554.306012958,11925532.138135254,-37777353.169917986,-23953096.049677067,23516645.618352056,-1397954.9737335183,-6626683.7512594145,27272986.780006737,-47920424.645433113,-18530871.027021199,15468708.873409513,-15468708.873409513,28306128.047773346,16325307.988394409,-44631436.036167756,0,4527688.8751162216,-4527688.8751162216,0,11084087.009795103,-11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[872]
[873,"BS",null,null,null,null,null,"Остаток долга по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9525367.2693143189,23620022.346497416,34813475.508773908,46665661.772349045,35551353.028590858,28855391.57367323,38599953.404503986,25510697.879074115,65251717.193541229,81754638.720492229,65186919.810357615,50114905.989546962,67813511.357796639,63041521.535881795,52877020.938101664,67135045.700263545,46860475.064038619,36407963.748945072,60829746.39769657,21190664.774535291,73491219.080548257,85416751.218683511,47639398.048765525,23686301.999088459,47202947.617440514,45804992.643706992,39178308.892447576,66451295.672454312,18530871.027021199,0,15468708.873409513,0,28306128.047773346,44631436.036167756,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[874]
[875,"PL(-)",null,null,null,null,null,"Начисление %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15273220.049309576,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,79378.060577619326,196833.51955414514,290112.29590644926,388880.51476957544,388880.51476957544,296261.27523825719,321666.27837086655,321666.27837086655,543764.30994617695,681288.65600410197,681288.65600410197,543224.33175298013,565112.59464830533,565112.59464830533,525346.01279901504,559458.71416886291,559458.71416886291,390503.95886698854,506914.55331413815,506914.55331413815,612426.82567123545,711806.26015569596,711806.26015569596,396994.98373971274,393357.89681200427,393357.89681200427,381708.27203089162,553760.7972704526,553760.7972704526,154423.92522517667,128905.90727841262,128905.90727841262,235884.40039811126,371928.63363473135,371928.63363473135,0,37730.740625968516,37730.740625968516,0,92367.391748292532,92367.391748292532,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[876]
[877,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15273220.049309576,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1344084.9055773646,296261.27523825713,0,643332.5567417331,0,0,1906341.621954381,543224.33175298013,0,1130225.1892966107,525346.01279901527,0,1118917.4283377258,390503.95886698831,0,1013829.1066282755,0,0,2036039.3459826279,396994.98373971321,0,786715.79362400994,381708.27203089185,0,1107521.5945409052,154423.92522517592,0,257811.81455682591,0,0,979741.66766757332,0,0,75461.481251936406,0,0,184734.78349658474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[878]
[879,"BS",null,null,null,null,null,"Остаток ДС на конец периода",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,703301227.82448041,null,null,45950973.414999999,42416479.935833335,34803986.455833331,20744517.449999996,5556579.0283333287,6494827.112064369,3041854.1414556447,30816654.695365407,15815204.787880486,1926545.4237367753,62573822.715535484,55274354.955777377,39243381.022597373,24223208.526786663,16116826.152677501,14324175.40230942,5756908.8162025381,33825731.220699757,11902013.79308854,1198565.6900272146,3565971.4193919078,4065460.5595340207,0,0,0,0,6.9849193096160889E-10,6.9849193096160889E-10,0,0,0,0,4.6566128730773926E-10,0,0,0,0,0,9.3132257461547852E-10,-9.3132257461547852E-10,0,9.3132257461547852E-10,0,0,-1.862645149230957E-9,-1.862645149230957E-9,0,0,0,0,3.7252902984619141E-9,10993471.682642575,0,37323672.47471945,0,0,12411487.626607666,39458606.951071091,0,426257.41806900129,19174818.514036622,0,49463150.955795586,85316765.799440116,52211208.642381907,112509913.85196066,28278085.712998599,15752564.564299494,73102246.76983431,104502076.49620846,53029046.370447963,62377598.908604652,81265426.988505155,39948116.130870968,106685194.40142205,146149145.06159803,104289276.54180023,174272056.69301191,77721006.138050824,65892278.897286803,135637201.23109689,175540014.73899147,117812602.43078366,128473842.39023259,149467680.85243395,102151620.88842365,178965251.81983683,224307104.37997273,178630019.35435644,259408603.44032881,152559807.78558579,122514673.76949391,214088183.33267602,261182212.30913797,193187049.54592535,199477722.96312305,222754850.65070096,169265202.07466897,255066719.20183167,304836370.40951443,254992875.96937573,349768435.18331492,234186083.64417696,204175479.17943251,284556944.57445395,326912270.36316288,269829225.19508106,275952105.97921175,291970880.72367477,227359666.76448119,321170673.19290942,375622865.00681156,316591386.26682293,425818327.7538805,306340781.93013269,298940256.04960155,427320883.79093081,552301584.44219208,566859525.13989127,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[880]
[881,"BS",null,null,null,null,null,"Задолженность по %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,79378.060577619326,276211.58013176447,566323.87603821373,955204.39080778917,0,0,321666.27837086655,0,543764.30994617706,1225052.965950279,0,0,565112.59464830533,0,0,559458.71416886244,0,0,506914.55331413727,0,612426.8256712351,1324233.0858269315,0,0,393357.89681200497,0,0,553760.7972704526,0,0,128905.90727841295,0,235884.40039811097,607813.03403284214,0,0,37730.740625968203,0,0,92367.391748292372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[882]
[883,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.82448041,null,null,45950973.414999999,-3534493.479166667,-7612493.4800000004,-14059469.005833333,-15187938.421666667,938248.08373104036,-3452972.9706087243,27774800.55390976,-15001449.907484921,-13888659.364143711,60647277.291798711,-7299467.7597581111,-16030973.933180008,-15020172.49581071,-8106382.374109162,-1792650.750368081,-8567266.5861068815,28068822.404497221,-21923717.427611217,-10703448.103061326,2367405.7293646932,499489.14014211297,-4065460.5595340207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.9802322387695313E-8,0,0,0,0,0,0,10993471.682642579,-10993471.682642579,37323672.474719435,-37323672.474719435,0,12411487.626607656,27047119.324463427,-39458606.951071084,426257.41806900501,18748561.095967621,-19174818.514036626,49463150.955795586,35853614.84364453,-33105557.157058209,60298705.209578753,-84231828.13896206,-12525521.148699105,57349682.205534816,31399829.726374149,-51473030.125760496,9348552.5381566882,18887828.079900503,-41317310.857634187,66737078.270551085,39463950.660175979,-41859868.519797802,69982780.151211679,-96551050.554961085,-11828727.240764022,69744922.333810091,39902813.507894576,-57727412.30820781,10661239.959448934,20993838.462201357,-47316059.964010298,76813630.931413174,45341852.560135901,-45677085.025616288,80778584.085972369,-106848795.65474302,-30045134.016091883,91573509.563182116,47094028.976461947,-67995162.763212621,6290673.4171977043,23277127.687577903,-53489648.576031983,85801517.127162695,49769651.207682788,-49843494.440138698,94775559.21393919,-115582351.53913796,-30010604.464744449,80381465.395021439,42355325.788708925,-57083045.16808182,6122880.7841306925,16018774.744463027,-64611213.959193587,93811006.428428233,54452191.81390214,-59031478.739988625,109226941.48705757,-119477545.82374781,-7400525.8805311322,128380627.74132925,124980700.65126121,14557940.697699189,136441702.68458915,0,0,0,0,0,0,0,0,0,0,0,0,0]
[884]
[885,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.82448041,null,null,45950973.414999999,42416479.935833335,34803986.455833331,20744517.449999996,5556579.0283333287,6494827.112064369,3041854.1414556447,30816654.695365407,15815204.787880486,1926545.4237367753,62573822.715535484,55274354.955777377,39243381.022597373,24223208.526786663,16116826.152677501,14324175.40230942,5756908.8162025381,33825731.220699757,11902013.79308854,1198565.6900272146,3565971.4193919078,4065460.5595340207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,10993471.682642549,-2.9802322387695313E-8,37323672.474719405,0,-2.9802322387695313E-8,12411487.626607627,39458606.951071054,0,426257.41806897521,19174818.514036596,-2.9802322387695313E-8,49463150.955795556,85316765.799440086,52211208.642381877,112509913.85196063,28278085.712998569,15752564.564299464,73102246.76983428,104502076.49620843,53029046.370447934,62377598.908604622,81265426.988505125,39948116.130870938,106685194.40142202,146149145.061598,104289276.5418002,174272056.69301188,77721006.138050795,65892278.897286773,135637201.23109686,175540014.73899144,117812602.43078363,128473842.39023256,149467680.85243392,102151620.88842362,178965251.8198368,224307104.3799727,178630019.35435641,259408603.44032878,152559807.78558576,122514673.76949388,214088183.33267599,261182212.30913794,193187049.54592532,199477722.96312302,222754850.65070093,169265202.07466894,255066719.20183164,304836370.40951443,254992875.96937573,349768435.18331492,234186083.64417696,204175479.17943251,284556944.57445395,326912270.36316288,269829225.19508106,275952105.97921175,291970880.72367477,227359666.76448119,321170673.19290942,375622865.00681156,316591386.26682293,425818327.7538805,306340781.93013269,298940256.04960155,427320883.79093081,552301584.44219208,566859525.13989127,703301227.82448041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[886]
[887,null,null,null,null,null,null,"Итоговый свободный финпоток (Total FCF)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,703301227.82448041,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15752564.564299494,0,0,0,0,0,24195551.566571474,0,0,0,0,0,25944162.766415834,0,0,0,0,0,36259341.991136849,0,0,0,0,0,20363052.881070256,0,0,0,0,0,46750528.305175066,0,0,0,0,0,34910277.104763567,0,0,0,0,0,23184187.585048676,0,0,0,0,0,71580589.285120368,0,0,0,0,0,128380627.74132925,124980700.65126121,14557940.697699189,136441702.68458915,0,0,0,0,0,0,0,0,0,0,0,0,0]
[888]
[889,null,null,null,null,null,null,"CFADS",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1352401331.4012134,null,null,0,0,0,0,0,0,133333.33333333334,200000,466666.66666666663,466666.66666666663,466666.66666666663,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,13658393.649335548,8192222.7301558852,1200000,14932588.082171604,1200000,1200000,19674060.532088995,16815238.152563632,1200000,7102215.0112114549,11889846.610579148,1200000,22593488.064562649,12043015.273960531,1200000,41852910.729789555,1200000,1200000,41013392.515900612,25550091.033416778,1200000,3384670.7673575282,8208392.0232903063,1200000,50227946.239974022,19885294.952246375,1200000,16926520.687966339,1200000,1200000,46811177.703835331,1200000,1200000,5803150.356368158,1200000,1200000,28221386.357591182,1200000,1200000,4950000,4925000,4900000,29070551.566571474,4850000,4825000,4800000,4775000,4750000,30669162.766415834,4700000,4675000,4650000,4625000,4600000,40834341.991136849,4550000,4525000,4500000,4475000,4450000,24788052.881070256,4400000,4375000,4350000,4325000,4300000,51025528.305175066,4250000,4225000,4200000,4175000,4150000,39035277.104763567,4100000,4075000,4050000,4025000,4000000,27159187.585048676,3950000,3925000,3900000,3875000,3850000,75405589.285120368,3800000,3775000,0,0,0,128380627.74132925,124980700.65126121,14557940.697699189,136441702.68458915,0,0,0,0,0,0,0,0,0,0,0,0,0]
[890]
[891,null,null,null,null,null,null,"CF(EBIT)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,934912084.14585924,null,null,0,0,0,0,0,0,135505.36969708334,202701.23773237999,472392.19481431361,483261.41111779213,494030.48170540814,964337.31529033906,977848.74945545802,999066.71062050201,1012170.6850811715,1046252.0687922692,1089474.7946713713,1093853.2873120753,1409465.8380574007,1200000,1200000,1200000,1200000,1200000,1200000,1200000,2544084.9055773644,1496261.2752382571,1200000,1843332.5567417331,1200000,1200000,3106341.621954381,1743224.3317529801,1200000,2330225.1892966107,1725346.0127990153,1200000,2318917.4283377258,1590503.9588669883,1200000,2213829.1066282755,1200000,1200000,3236039.3459826279,1596994.9837397132,1200000,1986715.7936240099,1581708.2720308919,1200000,2307521.5945409052,1354423.9252251759,1200000,1457811.8145568259,1200000,1200000,2179741.6676675733,1200000,1200000,1275461.4812519364,1200000,1200000,17957009.335771017,3156409.0022679269,5956052.7351980507,2341949.5522614475,3147536.0708624553,1392549.8732784502,25320551.566571474,1100000,6365661.2824921533,2891264.4690257609,1301448.4012422413,3712315.4610763229,28348069.161986914,3601446.9244469739,6613645.0175951943,2425417.3446720615,3365584.1687321514,1348333.0558087677,37084341.991136849,1081005.1779574081,7635342.0775622725,3155851.8642950207,1208168.7469000369,3778937.7841321826,22601984.384298824,3641731.9883761406,6985464.3346856087,2260200.378118977,3305499.0993929803,1055539.6325497255,47275528.305175066,500000.00000000006,6630348.0233137682,2923410.2430574447,837042.83327160776,3647348.919217214,36832654.583105326,3433330.0398036242,7154393.4118305743,1907090.5296683758,3053704.875315994,560618.04287031293,23409187.585048676,200000,3624870.0906204283,1799930.7686296254,762565.24570603669,3885201.2204316109,73639463.409824893,3064084.3141542077,7138730.5464334041,1384907.1094957292,2650901.749421075,0,128380627.74132925,124980700.65126121,17006931.090562314,137020356.52345562,0,0,0,0,0,0,0,0,0,0,0,0,0]
[892]
[893,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,539760216.86075664,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11114308.743758183,6695961.4549176283,0,13089255.525429871,0,0,16567718.910134614,15072013.820810651,0,4771989.8219148442,10164500.597780133,0,20274570.636224922,10452511.315093543,0,39639081.623161279,0,0,37777353.169917986,23953096.049677067,0,1397954.9737335183,6626683.7512594145,0,47920424.645433113,18530871.027021199,0,15468708.873409513,0,0,44631436.036167756,0,0,4527688.8751162216,0,0,11084087.009795103,0,0,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,3750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[894]
[895,null,null,null,null,null,null,"Выплаты %% (Interests)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,109339886.71597625,null,null,0,0,0,0,0,0,133333.33333333334,200000,466666.66666666663,466666.66666666663,466666.66666666663,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,2544084.9055773644,1496261.2752382571,1200000,1843332.5567417331,1200000,1200000,3106341.621954381,1743224.3317529801,1200000,2330225.1892966107,1725346.0127990153,1200000,2318917.4283377258,1590503.9588669883,1200000,2213829.1066282755,1200000,1200000,3236039.3459826279,1596994.9837397132,1200000,1986715.7936240099,1581708.2720308919,1200000,2307521.5945409052,1354423.9252251759,1200000,1457811.8145568259,1200000,1200000,2179741.6676675733,1200000,1200000,1275461.4812519364,1200000,1200000,1384734.7834965847,1200000,1200000,1200000,1175000,1150000,1125000,1100000,1075000,1050000,1024999.9999999999,1000000.0000000001,975000,950000,925000,900000,875000,850000,825000,800000,775000,750000,725000,700000,675000,650000,625000,600000,575000,550000,525000,500000.00000000006,475000,450000,425000,400000,375000,350000,325000,300000,275000,250000.00000000003,225000,200000,175000,150000,125000.00000000001,100000,75000,50000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[896]
[897,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,649100103.57673287,null,null,0,0,0,0,0,0,133333.33333333334,200000,466666.66666666663,466666.66666666663,466666.66666666663,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,933333.33333333326,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,13658393.649335548,8192222.7301558852,1200000,14932588.082171604,1200000,1200000,19674060.532088995,16815238.152563632,1200000,7102215.0112114549,11889846.610579148,1200000,22593488.064562649,12043015.273960531,1200000,41852910.729789555,1200000,1200000,41013392.515900612,25550091.033416778,1200000,3384670.7673575282,8208392.0232903063,1200000,50227946.239974022,19885294.952246375,1200000,16926520.687966339,1200000,1200000,46811177.703835331,1200000,1200000,5803150.356368158,1200000,1200000,12468821.793291688,1200000,1200000,4950000,4925000,4900000,4875000,4850000,4825000,4800000,4775000,4750000,4725000,4700000,4675000,4650000,4625000,4600000,4575000,4550000,4525000,4500000,4475000,4450000,4425000,4400000,4375000,4350000,4325000,4300000,4275000,4250000,4225000,4200000,4175000,4150000,4125000,4100000,4075000,4050000,4025000,4000000,3975000,3950000,3925000,3900000,3875000,3850000,3825000,3800000,3775000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[898]
[899,null,null,null,null,null,null,"Итоговый кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2.9802322387695313E-8]
[900]
[901,null,null,null,null,null,null,"NPV(WACC)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,218204682.5720807,null,null,-4014252.1911186031,-3474043.3584635374,-7418037.2220484875,-13582665.893163374,-14546849.706121003,-18100349.554225601,-12539223.664241599,-11223401.176190039,-13449148.317260111,-12312811.947552223,-8081711.0926535595,-5740161.3871899014,-13496196.899485756,-12484464.069581911,-6302519.13082371,-748545.16891035857,-6592752.6296204869,-9416294.0597360544,-17591146.032023605,-7997637.2929587001,0,0,-5842011.3328863932,-10483500.631654304,-8055012.1959199244,-8512230.9402853195,0,0,0,0,-7885190.5881558424,-11611896.228841029,13064400.85507343,0,0,0,0,0,0,0,0,0,0,0,20191330.131906118,0,0,0,0,0,19670656.411157537,0,0,0,0,0,25567143.760623764,0,0,0,0,0,26364822.292098384,0,0,0,0,0,28581133.075216021,0,0,668550.96841388312,0,0,28235468.808993705,0,0,0,0,0,31493090.035371859,0,0,0,0,0,21973962.030426111,0,0,0,0,0,32293176.223002233,0,0,0,0,0,25240346.533605404,0,0,0,0,0,18862957.264398951,0,0,0,0,0,31854681.839451596,0,0,0,0,0,46797257.347945191,45166650.60185954,5215895.7402956998,48465211.363352686,0,0,0,0,0,0,0,0,0,0,0,0,0]
[902,null,null,null,null,null,null,"NPV(WACC)","WACC",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,8.6627327396953113E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[903,null,null,null,null,null,null,"NPV(WACC)","Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,0,null,null,null,null,null,null,null,null,null,1.0086627327396953,1.0174005084179101,1.0262139771115646,1.0351037945290218,1.0440706220588711,1.0531151268191346,1.062237981706899,1.0714398654483792,1.0807214626494137,1.0900834638463981,1.0995265655576607,1.1090514703352818,1.1186588868173626,1.1283495297807464,1.1381241201941978,1.1479833852720411,1.1579280585282634,1.167958879831088,1.1780765954580186,1.1882819581513615,1.1985757271742286,1.2089586683670248,1.2194315542044263,1.2299951638528506,1.2406502832284256,1.2513977050554608,1.2622382289254244,1.2731726613564316,1.2842018158532489,1.2953265129678171,1.3065475803602988,1.3178658528606557,1.3292821725307582,1.3407973887270337,1.3524123581636573,1.3641279449762902,1.3759450207863695,1.3878644647659564,1.399887163703144,1.4120140120680345,1.4242459120792847,1.4365837737712313,1.4490285150615942,1.4615810618197704,1.4742423479357152,1.4870133153894232,1.4998949143210101,1.5128881031014012,1.5259938484036333,1.5392131252747732,1.5525469172084596,1.5659962162180743,1.5795620229105456,1.5932453465607921,1.6070472051868114,1.620968625625419,1.6350106436086431,1.649174303840782,1.6634606600761277,1.6778707751973643,1.6924057212946444,1.7070665797453513,1.7218544412945509,1.7367704061361431,1.7518155839947125,1.766991094208092,1.7822980658106384,1.7977376376172318,1.8133109583080012,1.8290191865137841,1.844863490902328,1.8608450502652363,1.876965053605669,1.8932247002268028,1.9096251998210574,1.9261677725600945,1.9428536491855968,1.9596840711008334,1.9766602904630179,1.9937835702764675,2.0110551844865681,2.028476418074554,2.0460485671531083,2.0637729390627921,2.0816508524693087,2.099683637461609,2.1178726356508504,2.1362192002702076,2.154724696275554,2.1733905004470104,2.1922180014913755,2.2112086001454441,2.23036370928022,2.2496847540060299,2.2691731717785513,2.2888304125057557,2.3086579386557795,2.3286572253657303,2.3488297605514341,2.3691770450181338,2.3897005925721468,2.4104019301334909,2.4312825978494832,2.4523441492093254,2.4735881511596811,2.4950161842212544,2.5166298426063776,2.5384307343376182,2.5604204813674136,2.5826007196987417,2.6049730995068368,2.6275392852619603,2.6503009558532349,2.6732598047135503,2.6964175399455539,2.7197758844487288,2.7433365760475765,2.7671013676209073,2.7910720272322527,2.8152503382614054,0,0,0,0,0,0,0,0,0,0,0,0,0]
[904]
[905,"BS",null,null,null,null,null,"NPV(WACC) нарастающим итогом",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,218204682.5720807,null,null,-4014252.1911186031,-7488295.5495821405,-14906332.771630628,-28488998.664794002,-43035848.370915003,-61136197.925140604,-73675421.589382201,-84898822.765572235,-98347971.082832351,-110660783.03038457,-118742494.12303813,-124482655.51022802,-137978852.40971377,-150463316.47929567,-156765835.61011937,-157514380.77902973,-164107133.40865022,-173523427.46838626,-191114573.50040987,-199112210.79336858,-199112210.79336858,-199112210.79336858,-204954222.12625498,-215437722.75790927,-223492734.9538292,-232004965.89411452,-232004965.89411452,-232004965.89411452,-232004965.89411452,-232004965.89411452,-239890156.48227036,-251502052.7111114,-238437651.85603797,-238437651.85603797,-238437651.85603797,-238437651.85603797,-238437651.85603797,-238437651.85603797,-238437651.85603797,-238437651.85603797,-238437651.85603797,-238437651.85603797,-238437651.85603797,-238437651.85603797,-218246321.72413185,-218246321.72413185,-218246321.72413185,-218246321.72413185,-218246321.72413185,-218246321.72413185,-198575665.3129743,-198575665.3129743,-198575665.3129743,-198575665.3129743,-198575665.3129743,-198575665.3129743,-173008521.55235055,-173008521.55235055,-173008521.55235055,-173008521.55235055,-173008521.55235055,-173008521.55235055,-146643699.26025218,-146643699.26025218,-146643699.26025218,-146643699.26025218,-146643699.26025218,-146643699.26025218,-118062566.18503615,-118062566.18503615,-118062566.18503615,-117394015.21662226,-117394015.21662226,-117394015.21662226,-89158546.407628566,-89158546.407628566,-89158546.407628566,-89158546.407628566,-89158546.407628566,-89158546.407628566,-57665456.372256711,-57665456.372256711,-57665456.372256711,-57665456.372256711,-57665456.372256711,-57665456.372256711,-35691494.341830596,-35691494.341830596,-35691494.341830596,-35691494.341830596,-35691494.341830596,-35691494.341830596,-3398318.1188283637,-3398318.1188283637,-3398318.1188283637,-3398318.1188283637,-3398318.1188283637,-3398318.1188283637,21842028.41477704,21842028.41477704,21842028.41477704,21842028.41477704,21842028.41477704,21842028.41477704,40704985.679175988,40704985.679175988,40704985.679175988,40704985.679175988,40704985.679175988,40704985.679175988,72559667.518627584,72559667.518627584,72559667.518627584,72559667.518627584,72559667.518627584,72559667.518627584,119356924.86657277,164523575.46843231,169739471.20872802,218204682.5720807,0,0,0,0,0,0,0,0,0,0,0,0,0]
[906]
[907,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[908,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Дисконтированный срок окупаемости (DPBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,8.25]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}