{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":176,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,"ИНВЕСТПРОЕКТ СОЗДАНИЯ СЕТИ КОВОРКИНГОВ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Mrkting",null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,"Sales",null,"Параметры бюджета продаж"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Prdction",null,"Технологическая карта производственного процесса"]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"*",null,"^","Ячейки для задания исходных данных финмодели из выпадающих списков вкладки \"Lists\""]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,"Ячейка I11",null,null,"Для каждого листа в этой ячейке отображается заголовок листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,"Ячейка F14",null,null,"Для каждого листа в этой ячейке проверяется соответствие названия листа их списку из \"START\""]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,null,"столбец M",null,"Со строки 19 здесь подтягиваются контроли всех листов из ячеек E14"]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,null,"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,"столбец O",null,"Со строки 19 здесь рассчитываются порядковые номера ярлычков листов в нижней панели"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,null,"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,"столбец G",null,"Со строки 19 здесь проверяется наличие названия из столбца H в заголовках списков листа \"Lists\""]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,null,{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,null,"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,null,"Q17",null,"Пользователь задает вручную дату, с которой начинаются расчеты моделирования - старт"]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,null,"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,null,"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},null,null,null,null,null,null,null,"Q26",null,"В случае выбора \"да\" в ячейке Q25, пользователь выбирает вариант задания фактического периода "]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,null,"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,null,"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,null,"строки 28,29",null,"По данным из ячеек Q25,Q26,Q30,Q31 рассчитываются даты начала и окончания фактических периодов"]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,null,"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,null,"строки 35,36",null,"Рассчитываются даты начала и окончания периодов шкалы отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,null,"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,null,"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,null,"строки 11,12",null,"В зависимости от типа листа отображаются соответствующие даты начала и окончания периодов"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,null,"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,null,null,null,"номер столбца:"]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,"номер периода модели:"]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,null,null,null,"номер факт-периода:"]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,null,null,null,"номер план-периода:"]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,null,null,null,"число даты начала:"]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,null,null,null,"номер месяца даты начала:"]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,null,null,null,"год даты начала:"]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,"число даты окончания:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:"]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,null,null,null,"год даты окончания:"]
[{"$f":"ROW()","v":140}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,null,"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":142}]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,null,"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,"столбец Q",null,"Значения выпадающего списка зависят от значения ячейки Q16 листа \"Periods\" и столбца I"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,null,"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,null,"справа от списков",null,"Во 2-ом столбце справа от вып.списков производится контроль за неповторяемостью значений"]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Cntrl",null,null,"Общий контроль финансовой модели"]
[]
[null,null,null,null,null,null,null,null,"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,"тип листа",null,null,null,null,"точность"]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,null,null,null,null,null,0,"Общий контроль",null,null,null,null,0]
[18]
[19,null,null,null,null,null,0,"тип листа","START",null,"E14",null,0,null,1,"*","технический","^",0,null,"*",0]
[20,null,null,null,null,null,0,"тип листа","Cntrl",null,"E14",null,0,null,2,"*","технический","^",0,null,"*",0]
[21,null,null,null,null,null,0,"тип листа","Periods",null,"E14",null,0,null,3,"*","расчетный","^",0,null,"*",0]
[22,null,null,null,null,null,0,"тип листа","Lists",null,"E14",null,0,null,4,"*","технический","^",0,null,"*",0]
[23,null,null,null,null,null,0,"тип листа","Macro",null,"E14",null,0,null,5,"*","расчетный","^",0,null,"*",0]
[24,null,null,null,null,null,0,"тип листа","Items",null,"E14",null,0,null,6,"*","технический","^",0,null,"*",0]
[25,null,null,null,null,null,0,"тип листа","KPI",null,"E14",null,0,null,7,"*","технический","^",0,null,"*",0]
[26,null,null,null,null,null,0,"тип листа","Mrkting",null,"E14",null,0,null,8,"*","расчетный","^",0,null,"*",1E-3]
[27,null,null,null,null,null,0,"тип листа","CapEx",null,"E14",null,0,null,9,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[28,null,null,null,null,null,0,"тип листа","Sales",null,"E14",null,0,null,10,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[29,null,null,null,null,null,0,"тип листа","Prdction",null,"E14",null,0,null,11,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[30,null,null,null,null,null,0,"тип листа","HR",null,"E14",null,0,null,12,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[31,null,null,null,null,null,0,"тип листа","Exp",null,"E14",null,0,null,13,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[32,null,null,null,null,null,0,"тип листа","Credits",null,"E14",null,0,null,14,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[33,null,null,null,null,null,0,"тип листа","PL",null,"E14",null,0,null,15,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[34,null,null,null,null,null,0,"тип листа","CF",null,"E14",null,0,null,16,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[35,null,null,null,null,null,0,"тип листа","BS",null,"E14",null,0,null,17,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[36,null,null,null,null,null,0,"тип листа","MAIN",null,"E14",null,0,null,18,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[37,null,null,null,null,null,0,"тип листа","PLd",null,"E14",null,0,null,19,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[38,null,null,null,null,null,0,"тип листа","CFd",null,"E14",null,0,null,20,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[39,null,null,null,null,null,0,"тип листа","BSd",null,"E14",null,0,null,21,"*","расчетный","^",0,null,"*",1E-3]
[40,null,null,null,null,null,0,"тип листа","Sens",null,"E14",null,0,null,22,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[41,null,null,null,null,null,0,"тип листа","UnitEc",null,"E14",null,0,null,23,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[42,null,null,null,null,null,0,"тип листа","CFind",null,"E14",null,0,null,24,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[43,null,null,null,null,null,0,"тип листа","FinEcAn",null,"E14",null,0,null,25,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[44,null,null,null,null,null,0,"тип листа","InvAn",null,"E14",null,0,null,26,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[45,null,null,null,null,null,0,"тип листа","EBITDA",null,"E14",null,0,null,27,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[46,null,null,null,null,null,0,"тип листа","Rep",null,"E14",null,0,null,28,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[47,null,null,null,null,null,0,"тип листа","Repd",null,"E14",null,0,null,29,"*","расчетный","^",0,null,"*",1E-3]
[48,null,null,null,null,null,0,"тип листа","Calc",null,"E14",null,0,null,30,"*","расчетный","^",0,null,"*",1E-3]
[49,null,null,null,null,null,0,"тип листа","Fact",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[50,null,null,null,null,null,0,"тип листа","1S",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[51,null,null,null,null,null,0,"тип листа","Rules",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[52,null,null,null,null,null,0,"тип листа","Res1",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[53,null,null,null,null,null,0,"тип листа","Res2",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[54,null,null,null,null,null,0,"тип листа","Res3",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[55,null,null,null,null,null,0,"тип листа","Res4",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[56,null,null,null,null,null,0,"тип листа","Res5",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":159,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Periods",null,null,"Периоды и горизонты моделирования фактических и прогнозных данных",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,null,null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"минимальный период расчетов",null,null,null,null,null,null,null,"*","месяц","^",0,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[17,null,null,null,null,null,0,"дата старта проекта",null,null,null,null,null,null,null,"*","2021-07-01",null,0,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[18,null,null,null,null,null,0,"горизонт моделирования в кол-ве периодов",null,null,null,null,null,null,null,"*",120,null,0,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[19]
[20,null,null,null,null,null,0,"дата старта периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[21,null,null,null,null,null,0,"дата завершения периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[22,null,null,null,null,null,0,"названия периодов расчета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[23]
[24,null,null,null,null,null,0,"ответ \"да/нет\""]
[25,null,null,null,null,null,0,"ответ \"да/нет\"","учесть фактические данные?",null,null,null,null,null,null,"*","нет","^",0]
[26,null,null,null,null,null,0,"ответ \"да/нет\"","фактический период выбрать по умолчанию?",null,null,null,null,null,null,"","да","^",0]
[27]
[28,null,null,null,null,null,0,"дата начала фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[29,null,null,null,null,null,0,"дата окончания фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[30,null,null,null,null,null,0,"дата окончания фактического периода","по умолчанию - сегодняшний день",null,null,null,null,null,null,null,"2022-04-07"]
[31,null,null,null,null,null,0,"дата окончания фактического периода","задать вручную дату окончания периода",null,null,null,null,null,null,"","2020-10-31",null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[33,null,null,null,null,null,0,"период отчетности",null,null,null,null,null,null,null,"*","год текущий","^",0,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[34]
[35,null,null,null,null,null,0,"дата старта отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[36,null,null,null,null,null,0,"дата завершения отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[37,null,null,null,null,null,0,"названия периодов отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[38]
[39]
[40]
[41]
[42,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":415,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,9,null,null,null,13,null,null,null,17,null,null,null,21,null,null,null,null,null,null,28,null,null,null,32,null,null,35,null,null,null,39,null,null,null,43,null,null,null,47,null,null,null,51,null,null,null,55,null,null,null,59,null,null,null,63,null,null,null,67,null,null,null,71,null,null,null,75,null,null,null,79,null,null,null,83,null,null,null,87,null,null,null,91,null,null,null,95,null,null,null,99]
[null,null,null,null,null,null,null,null,"I",null,null,null,"M",null,null,null,"Q",null,null,null,"U",null,null,null,null,null,null,"AB",null,null,null,"AF",null,null,"AI",null,null,null,"AM",null,null,null,"AQ",null,null,null,"AU",null,null,null,"AY",null,null,null,"BC",null,null,null,"BG",null,null,null,"BK",null,null,null,"BO",null,null,null,"BS",null,null,null,"BW",null,null,null,"CA",null,null,null,"CE",null,null,null,"CI",null,null,null,"CM",null,null,null,"CQ",null,null,null,"CU"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Lists",null,null,"Выпадающие списки финансовой модели"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mrkting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mrkting",null,null,null,"Mrkting",null,null,null,null,null,null,null,"Sales",null,null,null,"Prdction",null,null,null,"CapEx",null,null,null,"CapEx",null,null,null,"HR",null,null,null,null,null,null,null,"HR",null,null,null,"Macro",null,null,null,"Macro",null,null,null,"Calc"]
[null,null,null,null,null,null,null,null,"минимальный период расчетов",null,null,null,"ответ \"да/нет\"",null,null,null,"период отчетности",null,null,null,"тип листа",null,null,null,null,null,null,"тип прогрессии",null,null,null,"кол-во дней в периоде",null,null,"каналы привлечения клиентов",null,null,null,"продукция",null,null,null,"дата старта",null,null,null,"тип учета",null,null,null,"натуральные факторы переменных расходов маркетинга",null,null,null,"денежные факторы переменных расходов маркетинга",null,null,null,"тип зависимости переменных расходов",null,null,null,"типы деятельности сотрудников отдела продаж",null,null,null,"типы деятельности производственных сотрудников",null,null,null,"Ввод в эксплуатацию",null,null,null,"Налоги на внеоборотные активы",null,null,null,"Типы и должности персонала",null,null,null,"Типы оплаты",null,null,null,"Потребность в офисе",null,null,null,"Система налогообложения",null,null,null,"Налоги и сборы",null,null,null,"Метки расчетов"]
[null,null,null,0,0,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[15,null,null,null,null,null,null,null,"Lists!I16:I22",null,null,null,"Lists!M16:M17",null,null,null,"Lists!Q16:Q18",null,null,null,"Lists!U16:U18",null,null,null,null,null,null,"Lists!AB16:AB17",null,null,null,"Lists!AF16:AF22",null,null,"Lists!AI16:AI17",null,null,null,"Lists!AM16:AM18",null,null,null,"Lists!AQ16:AQ135",null,null,null,"Lists!AU16:AU20",null,null,null,"Lists!AY16:AY19",null,null,null,"Lists!BC16:BC17",null,null,null,"Lists!BG16:BG17",null,null,null,"Lists!BK16:BK18",null,null,null,"Lists!BO16:BO18",null,null,null,"Lists!BS16:BS18",null,null,null,"Lists!BW16:BW18",null,null,null,"Lists!CA16:CA25",null,null,null,"Lists!CE16:CE18",null,null,null,"Lists!CI16:CI17",null,null,null,"Lists!CM16:CM19",null,null,null,"Lists!CQ16:CQ19",null,null,null,"Lists!CU16:CU29"]
[16,null,null,null,null,null,null,null,"день",1,0,null,"да",1,0,null,"квартал",1,0,null,"расчетный",1,0,null,null,null,null,"линейная",1,0,null,1,1,1,"Формат Standart",1,0,"*","Почасовая аренда",1,0,1,"2021-07-01",1,0,null,"начисление",1,0,null,"Поток запусков создания коворкингов",1,0,null,"Общий оборот (GMV)",1,0,null,"натуральные факторы",1,0,"*","информирование об услугах",1,0,"*","Эксплуатация и ремонт",1,0,null,"в последний период всех капзатрат",1,0,null,"земельный налог",1,0,null,"Сотрудники маркетинга",1,0,null,"аванс-доплата",1,0,null,"нужен офис",1,0,null,"ОСНО",1,0,null,"НДС",1,0,null,"ндс(+)",1,0]
[17,null,null,null,null,null,null,null,"неделя",2,0,null,"нет",2,0,null,"год текущий",2,0,null,"отчетный",2,0,null,null,null,null,"геометрическая",2,0,null,7,2,2,"Формат Premium",2,0,"*","Допуслуги",2,0,2,"2021-08-01",2,0,null,"учет",2,0,null,"Трафик",2,0,null,"Общий оборот (GMV) с учетом скидок",2,0,null,"денежные факторы",2,0,"*","информирование о ценах и условиях",2,0,"*","Обучение и поддержка",2,0,null,"в последний период данной статьи",2,0,null,"транспортный налог",2,0,null,"Продавцы-консультанты",2,0,null,"аванс-платеж",2,0,null,"не нужен офис",2,0,null,"УСН(6%)",2,0,null,"Соцсборы",2,0,null,"ндс(-)",2,0]
[18,null,null,null,null,null,null,null,"декада",3,0,null,null,null,null,null,"год календ.",3,0,null,"технический",3,0,null,null,null,null,null,null,null,null,10,3,3,"","",0,"*","Up-Sale",3,0,3,"2021-09-01",3,0,null,"оплата",3,0,null,"Конверсия в арендатора",3,0,null,null,null,null,null,null,null,null,"*","представительская деятельность",3,0,"*","Снабжение сопутствующими товарами",3,0,null,"в каждый период начисления",3,0,null,"налог на имущество организаций",3,0,null,"Обслуживающий персонал",3,0,null,"ретро-платеж",3,0,null,null,null,null,null,"УСН(15%)",3,0,null,"Налог на прибыль",3,0,null,"PL(+)",3,0]
[19,null,null,null,null,null,null,null,"месяц",4,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,30,4,4,"","",0,null,null,null,null,4,"2021-10-01",4,0,null,"списание",4,0,null,"Валовый поток арендаторов",4,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Генеральный директор",4,0,null,null,null,null,null,null,null,null,null,"ТОСЭР",4,0,null,"ТОСЭР",4,0,null,"PL(-)",4,0]
[20,null,null,null,null,null,null,null,"квартал",5,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,90,5,5,"","",0,null,null,null,null,5,"2021-11-01",5,0,null,"калькуляция",5,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Операционный директор",5,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PL",5,0]
[21,null,null,null,null,null,null,null,"год текущий",6,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,360,6,6,"","",0,null,null,null,null,6,"2021-12-01",6,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Главный бухгалтер",6,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(+)",6,0]
[22,null,null,null,null,null,null,null,"год календ.",7,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,360,7,7,"","",0,null,null,null,null,7,"2022-01-01",7,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ИТ-специалисты",7,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(-)",7,0]
[23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"","",0,null,null,null,null,8,"2022-02-01",8,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Финансовые менеджеры",8,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",8,0]
[24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"","",0,null,null,null,null,9,"2022-03-01",9,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Бухгалтера",9,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",9,0]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"","",0,null,null,null,null,10,"2022-04-01",10,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие сотрудники",10,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(+)",10,0]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"","",0,null,null,null,null,11,"2022-05-01",11,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(-)",11,0]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"","",0,null,null,null,null,12,"2022-06-01",12,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(+)",12,0]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"","",0,null,null,null,null,13,"2022-07-01",13,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(-)",13,0]
[29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",0,null,null,null,null,14,"2022-08-01",14,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF",14,0]
[30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",0,null,null,null,null,15,"2022-09-01",15,0]
[31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"2022-10-01",16,0]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"2022-11-01",17,0]
[33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"2022-12-01",18,0]
[34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"2023-01-01",19,0]
[35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"2023-02-01",20,0]
[36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"2023-03-01",21,0]
[37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"2023-04-01",22,0]
[38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"2023-05-01",23,0]
[39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"2023-06-01",24,0]
[40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"2023-07-01",25,0]
[41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"2023-08-01",26,0]
[42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"2023-09-01",27,0]
[43,null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"2023-10-01",28,0]
[44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"2023-11-01",29,0]
[45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"2023-12-01",30,0]
[46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,"2024-01-01",31,0]
[47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"2024-02-01",32,0]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,"2024-03-01",33,0]
[49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"2024-04-01",34,0]
[50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,"2024-05-01",35,0]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,"2024-06-01",36,0]
[52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,"2024-07-01",37,0]
[53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,"2024-08-01",38,0]
[54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,"2024-09-01",39,0]
[55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"2024-10-01",40,0]
[56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,"2024-11-01",41,0]
[57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,"2024-12-01",42,0]
[58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,"2025-01-01",43,0]
[59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,"2025-02-01",44,0]
[60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,"2025-03-01",45,0]
[61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,"2025-04-01",46,0]
[62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"2025-05-01",47,0]
[63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,"2025-06-01",48,0]
[64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,"2025-07-01",49,0]
[65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,"2025-08-01",50,0]
[66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,"2025-09-01",51,0]
[67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,"2025-10-01",52,0]
[68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,"2025-11-01",53,0]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"2025-12-01",54,0]
[70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,"2026-01-01",55,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,"2026-02-01",56,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,"2026-03-01",57,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,"2026-04-01",58,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,"2026-05-01",59,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,"2026-06-01",60,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,"2026-07-01",61,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,"2026-08-01",62,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,"2026-09-01",63,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"2026-10-01",64,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,"2026-11-01",65,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,"2026-12-01",66,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,"2027-01-01",67,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,"2027-02-01",68,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,"2027-03-01",69,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,"2027-04-01",70,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,"2027-05-01",71,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,"2027-06-01",72,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,"2027-07-01",73,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,"2027-08-01",74,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,"2027-09-01",75,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,"2027-10-01",76,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,"2027-11-01",77,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,"2027-12-01",78,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,"2028-01-01",79,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"2028-02-01",80,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"2028-03-01",81,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,"2028-04-01",82,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,"2028-05-01",83,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,"2028-06-01",84,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,"2028-07-01",85,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,"2028-08-01",86,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,"2028-09-01",87,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,"2028-10-01",88,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,"2028-11-01",89,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"2028-12-01",90,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,"2029-01-01",91,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,"2029-02-01",92,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,"2029-03-01",93,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,"2029-04-01",94,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,"2029-05-01",95,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,"2029-06-01",96,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,"2029-07-01",97,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,"2029-08-01",98,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,"2029-09-01",99,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,"2029-10-01",100,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,"2029-11-01",101,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,"2029-12-01",102,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,"2030-01-01",103,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,"2030-02-01",104,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,"2030-03-01",105,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,"2030-04-01",106,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,"2030-05-01",107,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,"2030-06-01",108,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,"2030-07-01",109,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,"2030-08-01",110,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,"2030-09-01",111,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"2030-10-01",112,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,"2030-11-01",113,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,"2030-12-01",114,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,"2031-01-01",115,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,"2031-02-01",116,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,"2031-03-01",117,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,"2031-04-01",118,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,"2031-05-01",119,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,"2031-06-01",120,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,358,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,371,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,373,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,374,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,381,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,387,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,388,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,389,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,393,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,395,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,396,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,397,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,"00:00:00","",0]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":159,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Macro",null,null,"Макропоказатели внешней среды",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Параметры рабочего дня сотрудника"]
[17,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Время одной смены рабочего дня",null,null,null,"кол-во часов",null,null,"*",8,null,0]
[18,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих дней в месяце",null,null,null,"р.дней/мес.",null,null,"*",20,null,0]
[19,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих дней в расчетном периоде",null,null,null,"р.дней/расч.пер.",null,null,null,20,null,0]
[20,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих часов в расчетном периоде",null,null,null,"р.часов/расч.пер.",null,null,null,160,null,0]
[21]
[22,null,null,null,null,null,0,"Система налогообложения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","","","","","","","","","","","","",""]
[23,null,null,null,null,null,0,"Система налогообложения","Единое значение для всех периодов расчета",null,null,null,"вып.список",null,null,"*",null,"^",0]
[24,null,null,null,null,null,0,"Система налогообложения","Вручную для каждого периода расчетов",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,null,"*"]
[25,null,null,null,null,null,0,"Система налогообложения","г",2021,null,null,"вып.список",null,null,"*","УСН(6%)","^",0]
[26,null,null,null,null,null,0,"Система налогообложения","г",2022,null,null,"вып.список",null,null,"*","УСН(15%)","^",0]
[27,null,null,null,null,null,0,"Система налогообложения","г",2023,null,null,"вып.список",null,null,"*",null,"^",0]
[28,null,null,null,null,null,0,"Система налогообложения","г",2024,null,null,"вып.список",null,null,"*",null,"^",0]
[29,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[30]
[31,null,null,null,null,null,0,"Ставки налога на прибыль"]
[32,null,null,null,null,null,0,"Ставки налога на прибыль","ОСНО",null,null,null,"%",null,null,"*",0.2,null,0]
[33,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(6%)",null,null,null,"%",null,null,"*",0.06,null,0]
[34,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(6%)","ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",0.5,null,0]
[35,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(15%)",null,null,null,"%",null,null,"*",0.15,null,0]
[36,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(15%)","минимальный процент от дохода",null,null,"%",null,null,"*",0.01,null,0]
[37,null,null,null,null,null,0,"Ставки налога на прибыль","ТОСЭР",null,null,null,"%"]
[38,null,null,null,null,null,0,"Ставки налога на прибыль","г",5,null,null,"%",null,null,"*",0,null,0]
[39,null,null,null,null,null,0,"Ставки налога на прибыль","г",10,null,null,"%",null,null,"*",0.12,null,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,0,"Ставки НДС"]
[43,null,null,null,null,null,0,"Ставки НДС","ОСНО",null,null,null,"%",null,null,"*",0.2,null,0]
[44,null,null,null,null,null,0,"Ставки НДС","УСН(6%)",null,null,null,"%",null,null,"*",0,null,0]
[45,null,null,null,null,null,0,"Ставки НДС","УСН(15%)",null,null,null,"%",null,null,"*",0,null,0]
[46,null,null,null,null,null,0,"Ставки НДС","ТОСЭР",null,null,null,"%"]
[47,null,null,null,null,null,0,"Ставки НДС","г",5,null,null,"%",null,null,"*",0.2,null,0]
[48,null,null,null,null,null,0,"Ставки НДС","г",10,null,null,"%",null,null,"*",0.2,null,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,0,"Ставки соцсборов"]
[52,null,null,null,null,null,0,"Ставки соцсборов","ОСНО",null,null,null,"%",null,null,"*",0.3,null,0]
[53,null,null,null,null,null,0,"Ставки соцсборов","УСН(6%)",null,null,null,"%",null,null,"*",0.3,null,0]
[54,null,null,null,null,null,0,"Ставки соцсборов","УСН(15%)",null,null,null,"%",null,null,"*",0.3,null,0]
[55,null,null,null,null,null,0,"Ставки соцсборов","ТОСЭР",null,null,null,"%"]
[56,null,null,null,null,null,0,"Ставки соцсборов","г",5,null,null,"%",null,null,"*",7.5999999999999998E-2,null,0]
[57,null,null,null,null,null,0,"Ставки соцсборов","г",10,null,null,"%",null,null,"*",7.5999999999999998E-2,null,0]
[58,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[59]
[60,null,null,null,null,null,0,"Ставки земельного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[61,null,null,null,null,null,0,"Ставки земельного налога","ОСНО",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[62,null,null,null,null,null,0,"Ставки земельного налога","УСН(6%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[63,null,null,null,null,null,0,"Ставки земельного налога","УСН(15%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[64,null,null,null,null,null,0,"Ставки земельного налога","ТОСЭР",null,null,null,"%"]
[65,null,null,null,null,null,0,"Ставки земельного налога","г",5,null,null,"%",null,null,"*",0,null,0]
[66,null,null,null,null,null,0,"Ставки земельного налога","г",20,null,null,"%",null,null,"*",0,null,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68]
[69,null,null,null,null,null,0,"Ставки налога на имущество",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[70,null,null,null,null,null,0,"Ставки налога на имущество","ОСНО",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[71,null,null,null,null,null,0,"Ставки налога на имущество","УСН(6%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[72,null,null,null,null,null,0,"Ставки налога на имущество","УСН(15%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[73,null,null,null,null,null,0,"Ставки налога на имущество","ТОСЭР",null,null,null,"%"]
[74,null,null,null,null,null,0,"Ставки налога на имущество","г",5,null,null,"%",null,null,"*",0,null,0]
[75,null,null,null,null,null,0,"Ставки налога на имущество","г",20,null,null,"%",null,null,"*",0,null,0]
[76,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[77]
[78,null,null,null,null,null,0,"Ставки транспортного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[79,null,null,null,null,null,0,"Ставки транспортного налога","ОСНО",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[80,null,null,null,null,null,0,"Ставки транспортного налога","УСН(6%)",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[81,null,null,null,null,null,0,"Ставки транспортного налога","УСН(15%)",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[82,null,null,null,null,null,0,"Ставки транспортного налога","ТОСЭР",null,null,null,"%"]
[83,null,null,null,null,null,0,"Ставки транспортного налога","г",5,null,null,"%",null,null,"*",0,null,0]
[84,null,null,null,null,null,0,"Ставки транспортного налога","г",20,null,null,"%",null,null,"*",0,null,0]
[85,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[86]
[87,null,null,null,null,null,0,"НДС к возмещению по капзатратам"]
[88,null,null,null,null,null,0,"НДС к возмещению по капзатратам","кол-во месяцев на возмещение НДС",null,null,null,"кол-во мес.",null,null,"*",7,null,0]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":30},null,null,null,{"$f":"COLUMN()","v":34},null,null,null,{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$37","v":"Exp"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"Капитальные затраты маркетинга",null,null,null,"Прямые переменные расходы маркетинга",null,null,null,"Прямые постоянные расходы маркетинга",null,null,null,null,null,null,null,null,null,null,null,null,"Прямые переменные коммерческие расходы",null,null,null,"Прямые постоянные расходы отдела продаж",null,null,null,"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",null,null,null,"Капзатраты разовые амортизируемые",null,null,null,"Капзатраты переменные амортизируемые",null,null,null,"Постоянные расходы",null,null,null,"Расходы на персонал",null,null,null,"Статьи Баланса",null,null,null,"Статьи отчета о прибылях и убытках",null,null,null,"Статьи отчета о ДДС"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},null,null,null,{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},null,null,null,{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ менеджеров-консультантов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Расходы производственные - 1",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ обслуживающего персонала",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (300кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Консультационные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Расходы производственные - 2",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Залы рабочего пространства",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,"*","Расходы на аренду",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},null,null,null,null,"*","Расходы производственные - 3",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},null,null,null,null,"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Оборудование рабочего пространства",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Заключение контрактов с агентами",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Подсобные и административные помещ.",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV20","v":"Разовые капзатраты - 5"},{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Туалетные комнаты",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Разовые капзатраты - 6",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Развлекательное оборудование",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Эксплуатация объектов недвижимости",{"$f":"MAX(BD$15:BD20)+1","v":6},0,null,null,null,null,"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,null,null,null,null,"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,null,null,null,null,null,null,null,null,"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,null,null,null,null,null,null,null,null,"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,null,null,null,null,null,null,null,null,"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,null,null,null,null,"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,null,null,null,null,"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,null,null,null,null,"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,null,null,null,null,"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,null,null,null,null,"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,null,null,null,null,"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,null,null,null,null,"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,9]
[null,null,null,null,null,null,null,null,"I"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"KPI",null,null,"Справочники ключевых показателей эффективности"]
[]
[null,null,null,null,null,null,null,null,"Список показателей эффективности",null,null,null,null,null,null,null,"Формулы расчета показателей"]
[null,null,null,0,0,0,null,null,0,null,0]
[15,null,null,null,null,null,null,null,"KPI!I16:I92"]
[16,null,null,null,null,null,null,null,"Срок окупаемости по чистой прибыли",1,0]
[17,null,null,null,null,null,null,null,"Точка безубыточности по чистой прибыли",2,0]
[18,null,null,null,null,null,null,null,"Срок окупаемости по финпотоку (PBP)",3,0]
[19,null,null,null,null,null,null,null,"Точка безубыточности по финпотоку",4,0]
[20,null,null,null,null,null,null,null,"IRR проекта",5,0]
[21,null,null,null,null,null,null,null,"NPV(Учредителя)",6,0]
[22,null,null,null,null,null,null,null,"IRR для кредиторов",7,0]
[23,null,null,null,null,null,null,null,"NPV(Кредиторов)",8,0]
[24,null,null,null,null,null,null,null,"Рентабельность",9,0]
[25,null,null,null,null,null,null,null,"WACC",10,0]
[26,null,null,null,null,null,null,null,"NPV(WACC)",11,0]
[27,null,null,null,null,null,null,null,"ROI",12,0]
[28,null,null,null,null,null,null,null,"Дисконтированный срок окупаемости (DPBP)",13,0]
[29,null,null,null,null,null,null,null,"Коэффициент текущей ликвидности (L1)",14,0,null,null,null,null,null,"Отношение оборотных активов к краткосрочным обязательствам"]
[30,null,null,null,null,null,null,null,"Коэффициент промежуточного покрытия (L2)",15,0,null,null,null,null,null,"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[31,null,null,null,null,null,null,null,"Коэффициент абсолютной ликвидности (L3)",16,0,null,null,null,null,null,"Отношение суммы активов А1 к краткосрочным обязательствам"]
[32,null,null,null,null,null,null,null,"Коэффициент общей платежеспособности (L4)",17,0,null,null,null,null,null,"Отношение всех активов ко всем обязательствам"]
[33,null,null,null,null,null,null,null,"Коэфф. платежеспособности по тек. обяз. (L5)",18,0,null,null,null,null,null,"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[34,null,null,null,null,null,null,null,null,19,0]
[35,null,null,null,null,null,null,null,"Оценка стоимости бизнеса/компании",20,0]
[36,null,null,null,null,null,null,null,null,21,0]
[37,null,null,null,null,null,null,null,null,22,0]
[38,null,null,null,null,null,null,null,null,23,0]
[39,null,null,null,null,null,null,null,"Терминальная стоимость (TV)",24,0]
[40,null,null,null,null,null,null,null,"NPV(TV)",25,0]
[41,null,null,null,null,null,null,null,"CFADS",26,0]
[42,null,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",27,0]
[43,null,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",28,0]
[44,null,null,null,null,null,null,null,"Выплаты %% (Interests)",29,0]
[45,null,null,null,null,null,null,null,"Коэф. покрытия выплат долга (DSCR)",30,0]
[46,null,null,null,null,null,null,null,"Коэф. покрытия процентов (ICR)",31,0]
[47,null,null,null,null,null,null,null,"CF(EBIT)",32,0]
[48,null,null,null,null,null,null,null,"Наиболее ликвидные активы (А1)",33,0]
[49,null,null,null,null,null,null,null,"Денежные средства",34,0]
[50,null,null,null,null,null,null,null,"Финансовые вложения",35,0]
[51,null,null,null,null,null,null,null,"Быстро реализуемые активы (А2)",36,0]
[52,null,null,null,null,null,null,null,"Незавершенное производство",37,0]
[53,null,null,null,null,null,null,null,"Дебиторская задолженность",38,0]
[54,null,null,null,null,null,null,null,"Авансы выданные",39,0]
[55,null,null,null,null,null,null,null,"Медленно реализуемые активы (А3)",40,0]
[56,null,null,null,null,null,null,null,"Запасы",41,0]
[57,null,null,null,null,null,null,null,"Трудно реализуемые активы (А4)",42,0]
[58,null,null,null,null,null,null,null,"Внеоборотные активы",43,0]
[59,null,null,null,null,null,null,null,"Наиболее срочные обязательства (П1)",44,0]
[60,null,null,null,null,null,null,null,"Овердрафт",45,0]
[61,null,null,null,null,null,null,null,"Кредиторская задолженность",46,0]
[62,null,null,null,null,null,null,null,"Краткосрочные обязательства (П2)",47,0]
[63,null,null,null,null,null,null,null,"Прочие краткосрочные обязательства",48,0]
[64,null,null,null,null,null,null,null,"Долгосрочные обязательства (П3)",49,0]
[65,null,null,null,null,null,null,null,"Долгосрочные кредиты",50,0]
[66,null,null,null,null,null,null,null,"Постоянные пассивы (П4)",51,0]
[67,null,null,null,null,null,null,null,"Собственный капитал",52,0]
[68,null,null,null,null,null,null,null,"Собственные оборотные средства (СОС)",53,0,null,null,null,null,null,"Разность собственного капитала и внеоборотных активов"]
[69,null,null,null,null,null,null,null,"Коэффициент финансовой устойчивости (S1)",54,0,null,null,null,null,null,"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[70,null,null,null,null,null,null,null,"Коэффициент автономии (независимости) (S2)",55,0,null,null,null,null,null,"Отношение собственного капитала к активам"]
[null,null,null,null,null,null,null,null,"Коэфф. обеспеч-ти собств. об. средствами (S3)",56,0,null,null,null,null,null,"Отношение объема СОС к оборотным активам"]
[null,null,null,null,null,null,null,null,"Коэффициент финансового рычага (S4)",57,0,null,null,null,null,null,"Отношение собственного капитала к заемному капиталу"]
[null,null,null,null,null,null,null,null,"Рентабельность продаж (Return On Sales) (R1)",58,0,null,null,null,null,null,"Отношение валовой прибыли к выручке"]
[null,null,null,null,null,null,null,null,"Рентабельность активов (Return On Assets) (R2)",59,0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[null,null,null,null,null,null,null,null,"Рентаб-сть собств. капитала (Return On Equity) (R3)",60,0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. инвестиций (Return On Invested Capital) (R4)",61,0,null,null,null,null,null,"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. об. капитала (Return On Working Capital) (R5)",62,0,null,null,null,null,null,"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Оборачиваемость запасов и незавершенки",63,0]
[null,null,null,null,null,null,null,null,"Период оборач-сти запасов и незавершенки (P1)",64,0]
[null,null,null,null,null,null,null,null,"Оборачиваемость дебиторской задолженности",65,0]
[null,null,null,null,null,null,null,null,"Период оборач-ти дебит. задолженности (P2)",66,0]
[null,null,null,null,null,null,null,null,"Оборачиваемость кредиторской задолженности",67,0]
[null,null,null,null,null,null,null,null,"Период оборач-ти кредит. задолженности (P3)",68,0]
[null,null,null,null,null,null,null,null,"Финансовый цикл (P4)",69,0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",70,0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",71,0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",72,0]
[null,null,null,null,null,null,null,null,null,73,0]
[null,null,null,null,null,null,null,null,null,74,0]
[null,null,null,null,null,null,null,null,null,75,0]
[null,null,null,null,null,null,null,null,null,76,0]
[null,null,null,null,null,null,null,null,null,77,0]

{"sheet":"Mrkting","index":7,"n_rows":603,"n_cols":159,"rows_kept":603,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Mrkting",null,null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков",null,null,1,"Формат Standart"]
[17,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков","Сеть коворкингов - Поток арендаторов",null,null,"начало 1 маркетингового блока"]
[18]
[19,null,null,null,null,null,0,"Поток запусков создания коворкингов",null,null,null,1,"кол-во коворкингов",null,null,null,"запуски процесса",null,null,null,null,null,null,42,null,null,0,1,2,0,3,0,0,3,0,0,0,3,0,0,0,0,3,0,0,0,0,0,3,0,0,0,0,0,0,3,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,0,"дата старта","Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-08-01","^",0,null,null,null,null,null,"идентификаторы запуска",null,0,1,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Поток запусков создания коворкингов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,2,null,0,0]
[22,null,null,null,null,null,0,"дата старта","Конечная дата активности по запуску создания",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[23,null,null,null,null,null,0,"Поток запусков создания коворкингов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,120,null,0,0]
[24,null,null,null,null,null,0,"Поток запусков создания коворкингов","Задание потока запусков создания вручную",null,null,null,"кол-во коворкингов",null,null,null,null,null,null,null,null,null,null,0,"*"]
[25,null,null,null,null,null,0,"Поток запусков создания коворкингов","Задание потока запусков создания через прогрессии"]
[26,null,null,null,null,null,0,"Поток запусков создания коворкингов","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[27,null,null,null,null,null,0,"Поток запусков создания коворкингов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[28,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во коворкингов",null,null,"*",1,null,0]
[29,null,null,null,null,null,0,"Поток запусков создания коворкингов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во коворкингов",null,null,"*",1,null,0]
[30,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во коворкингов",null,null,"*",3,null,0]
[31]
[32,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период",null,null,null,null,"арендаторов/период",null,null,null,5280,null,null,0]
[33,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",30,null,0]
[34,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период","Длительность работы коворкинга в сутки",null,null,null,"часов/день",null,null,"*",12,null,0]
[35,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период","Средн. продолжит-сть посещения 1 арендатора",null,null,null,"часов/арендатор",null,null,"*",3,null,0]
[36,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период","Средняя площадь под 1 рабоч/место",null,null,null,"кв.м./р.место",null,null,"*",5,null,0]
[37,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период","Площадь рабочей зоны коворкинга",null,null,null,"кв.м.",null,null,"*",220,null,0]
[38]
[39,null,null,null,null,null,0,"Расчет максимального трафика за период",null,null,null,null,"трафик/период",null,null,null,15000,null,null,0]
[40,null,null,null,null,null,0,"Расчет максимального трафика за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",25,null,0]
[41,null,null,null,null,null,0,"Расчет максимального трафика за период","Поправка на конкурентов",null,null,null,"%",null,null,"*",0.25,null,0]
[42,null,null,null,null,null,0,"Расчет максимального трафика за период","Коэффициент лояльности",null,null,null,"%",null,null,"*",0.8,null,0]
[43,null,null,null,null,null,0,"Расчет максимального трафика за период","Доля людей, которые арендуют коворкинги",null,null,null,"%",null,null,"*",0.3,null,0]
[44,null,null,null,null,null,0,"Расчет максимального трафика за период","Ежедневный трафик",null,null,null,"кол-во чел",null,null,"M",10000,null,0]
[45]
[46,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик",null,null,null,null,"трафик/коворкинг",null,null,null,"процесс",null,null,null,null,null,null,1305000,null,null,0,0,0,0,500,500,1000,1000,1500,1500,2000,2000,2500,2500,3000,3000,3500,3500,4000,4000,4500,4500,5000,5000,5500,5500,6000,6000,6500,6500,7000,7000,7500,7500,8000,8000,8500,8500,9000,9000,9500,9500,10000,10000,10500,10500,11000,11000,11500,11500,12000,12000,12500,12500,13000,13000,13500,13500,14000,14000,14500,14500,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Стартовый период с запуска создания",null,null,null,"номер периода",null,null,"*",5,null,0]
[48,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Финишный период с запуска создания",null,null,null,"номер периода",null,null,"*",null,null,0]
[49,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Вручную для каждого периода расчетов",null,null,null,"трафик/коворкинг",null,null,null,null,null,null,null,null,null,null,0,"*"]
[50,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[51,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Значение в стартовый период",null,null,null,"трафик/коворкинг",null,null,"M",500,null,0]
[52,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Коэффициент прироста",null,null,null,"трафик/коворкинг",null,null,"M",500,null,0]
[53,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Частота приростов",null,null,null,"кол-во периодов",null,null,"M",2,null,0]
[54,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Обратное распределение трафика",null,null,null,"трафик/коворкинг",null,null,null,null,null,null,null,null,null,null,1305000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,14500,14500,14000,14000,13500,13500,13000,13000,12500,12500,12000,12000,11500,11500,11000,11000,10500,10500,10000,10000,9500,9500,9000,9000,8500,8500,8000,8000,7500,7500,7000,7000,6500,6500,6000,6000,5500,5500,5000,5000,4500,4500,4000,4000,3500,3500,3000,3000,2500,2500,2000,2000,1500,1500,1000,1000,500,500,0,0,0,0]
[55,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Процентное распределние трафика",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999933,null,null,0,0,0,0,3.8314176245210729E-4,3.8314176245210729E-4,7.6628352490421458E-4,7.6628352490421458E-4,1.1494252873563218E-3,1.1494252873563218E-3,1.5325670498084292E-3,1.5325670498084292E-3,1.9157088122605363E-3,1.9157088122605363E-3,2.2988505747126436E-3,2.2988505747126436E-3,2.6819923371647508E-3,2.6819923371647508E-3,3.0651340996168583E-3,3.0651340996168583E-3,3.4482758620689655E-3,3.4482758620689655E-3,3.8314176245210726E-3,3.8314176245210726E-3,4.2145593869731797E-3,4.2145593869731797E-3,4.5977011494252873E-3,4.5977011494252873E-3,4.9808429118773949E-3,4.9808429118773949E-3,5.3639846743295016E-3,5.3639846743295016E-3,5.7471264367816091E-3,5.7471264367816091E-3,6.1302681992337167E-3,6.1302681992337167E-3,6.5134099616858234E-3,6.5134099616858234E-3,6.8965517241379309E-3,6.8965517241379309E-3,7.2796934865900385E-3,7.2796934865900385E-3,7.6628352490421452E-3,7.6628352490421452E-3,8.0459770114942528E-3,8.0459770114942528E-3,8.4291187739463595E-3,8.4291187739463595E-3,8.8122605363984679E-3,8.8122605363984679E-3,9.1954022988505746E-3,9.1954022988505746E-3,9.5785440613026813E-3,9.5785440613026813E-3,9.9616858237547897E-3,9.9616858237547897E-3,1.0344827586206896E-2,1.0344827586206896E-2,1.0727969348659003E-2,1.0727969348659003E-2,1.1111111111111112E-2,1.1111111111111112E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56]
[57,null,null,null,null,null,0,"Зависимость заполняемости от сезона",null,null,null,null,"за 100% берется максимальный трафик за период"]
[58,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года"]
[59,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",1,null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",2,null,null,"%",null,null,"*",0.7,null,0]
[61,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",3,null,null,"%",null,null,"*",0.95,null,0]
[62,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",4,null,null,"%",null,null,"*",0.9,null,0]
[63,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",5,null,null,"%",null,null,"*",0.65,null,0]
[64,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",6,null,null,"%",null,null,"*",0.8,null,0]
[65,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",7,null,null,"%",null,null,"*",0.8,null,0]
[66,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",8,null,null,"%",null,null,"*",0.7,null,0]
[67,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",9,null,null,"%",null,null,"*",1,null,0]
[68,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",10,null,null,"%",null,null,"*",0.9,null,0]
[69,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",11,null,null,"%",null,null,"*",0.7,null,0]
[70,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",12,null,null,"%",null,null,"*",1,null,0]
[71]
[72,null,null,null,null,null,0,"Трафик",null,null,null,1,"кол-во потенциальных арендаторов",null,null,null,null,null,null,null,null,null,null,24426500,null,null,0,0,0,0,0,500,750,1400,4275,4500,4875,7600,9600,9800,16500,18000,15749.999999999998,26000,14250,22400,34200,35550,28275,37600,40800,38150,60000,57150,48300,72500,39000,57050,82650,82800,63375,82000,86400,79100,118500,111150,90300,135500,70500,103250,145350,143550,107250,137200,141600,128449.99999999999,190500,177300,142800,210500,108750,156800,219450,213750,158925,200800,207600,186200,274500,252900,202650,295500,151500,216300,299250,288900,212550,266400,271200,241499.99999999997,351000,319950,253049.99999999997,366000,186000,263550,361950,346950,253500,316800,320400,284550,409500,373950,292950,424500,213750,303450,414675,396900,288600,358800,362400,320250,462000,419850,329700,474000,239250,337050,461700,440100,320775,397200,400800,352800,508500,460350,361200,519000,261750,368550,504450,480600,350025,433200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73]
[74,null,null,null,null,null,0,"Конверсия в арендатора",null,null,null,1,"%",null,null,null,null,null,null,null,null,null,null,0.29890466296849733,null,null,0,0.05,0.05,7.0000000000000007E-2,7.0000000000000007E-2,0.09,0.09,0.11,0.11,0.13,0.13,0.15000000000000002,0.15000000000000002,0.16999999999999998,0.16999999999999998,0.19,0.19,0.21000000000000002,0.21000000000000002,0.22999999999999998,0.22999999999999998,0.25,0.25,0.27,0.27,0.28999999999999998,0.28999999999999998,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,0,"Конверсия в арендатора","Единое значение для всех периодов расчета",null,null,null,"%",null,null,"*",null,null,0]
[76,null,null,null,null,null,0,"Конверсия в арендатора","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0,"*"]
[77,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[78,null,null,null,null,null,0,"Конверсия в арендатора","Значение в стартовый период",null,null,null,"%",null,null,"*",0.05,null,0]
[79,null,null,null,null,null,0,"Конверсия в арендатора","Коэффициент прироста",null,null,null,"%",null,null,"*",0.02,null,0]
[80,null,null,null,null,null,0,"Конверсия в арендатора","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",2,null,0]
[81,null,null,null,null,null,0,"Конверсия в арендатора","Максимальное значение",null,null,null,"%",null,null,"*",0.3,null,0]
[82]
[83,null,null,null,null,null,0,"Валовый поток арендаторов",null,null,null,1,"кол-во арендаторов",null,null,null,null,null,null,0,null,null,null,7301194.75,null,null,0,0,0,0,0,45,67.5,154,470.25,585,633.75,1140.0000000000002,1440.0000000000002,1665.9999999999998,2804.9999999999995,3420,2992.4999999999995,5460.0000000000009,2992.5000000000005,5152,7865.9999999999991,8887.5,7068.75,10152,11016,11063.5,17400,17145,14490,21750,11700,17115,24795,24840,19012.5,24600,25920,23730,35550,33345,27090,40650,21150,30975,43605,43065,32175,41160,42480,38534.999999999993,57150,53190,42840,63150,32625,47040,65835,64125,47677.5,60240,62280,55860,82350,75870,60795,88650,45450,64890,89775,86670,63765,79920,81360,72449.999999999985,105300,95985,75914.999999999985,109800,55800,79065,108585,104085,76050,95040,96120,85365,122850,112185,87885,127350,64125,91035,124402.5,119070,86580,107640,108720,96075,138600,125955,98910,142200,71775,101115,138510,132030,96232.5,119160,120240,105840,152550,138105,108360,155700,78525,110565,151335,144180,105007.5,129960,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,0,"Валовый поток арендаторов","Почасовая аренда",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,5475896.0625,null,null,0,0,0,0,0,33.75,50.625,115.5,352.6875,438.75,475.3125,855.00000000000023,1080.0000000000002,1249.4999999999998,2103.7499999999995,2565,2244.3749999999995,4095.0000000000009,2244.3750000000005,3864,5899.4999999999991,6665.625,5301.5625,7614,8262,8297.625,13050,12858.75,10867.5,16312.5,8775,12836.25,18596.25,18630,14259.375,18450,19440,17797.5,26662.5,25008.75,20317.5,30487.5,15862.5,23231.25,32703.75,32298.75,24131.25,30870,31860,28901.249999999993,42862.5,39892.5,32130,47362.5,24468.75,35280,49376.25,48093.75,35758.125,45180,46710,41895,61762.5,56902.5,45596.25,66487.5,34087.5,48667.5,67331.25,65002.5,47823.75,59940,61020,54337.499999999985,78975,71988.75,56936.249999999985,82350,41850,59298.75,81438.75,78063.75,57037.5,71280,72090,64023.75,92137.5,84138.75,65913.75,95512.5,48093.75,68276.25,93301.875,89302.5,64935,80730,81540,72056.25,103950,94466.25,74182.5,106650,53831.25,75836.25,103882.5,99022.5,72174.375,89370,90180,79380,114412.5,103578.75,81270,116775,58893.75,82923.75,113501.25,108135,78755.625,97470,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"Валовый поток арендаторов","Допуслуги",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,1095179.2124999999,null,null,0,0,0,0,0,6.75,10.125,23.099999999999998,70.537499999999994,87.75,95.0625,171.00000000000003,216.00000000000003,249.89999999999995,420.74999999999994,513,448.87499999999994,819.00000000000011,448.87500000000006,772.8,1179.8999999999999,1333.125,1060.3125,1522.8,1652.3999999999999,1659.5249999999999,2610,2571.75,2173.5,3262.5,1755,2567.25,3719.25,3726,2851.875,3690,3888,3559.5,5332.5,5001.75,4063.5,6097.5,3172.5,4646.25,6540.75,6459.75,4826.25,6174,6372,5780.2499999999991,8572.5,7978.5,6426,9472.5,4893.75,7056,9875.25,9618.75,7151.625,9036,9342,8379,12352.5,11380.5,9119.25,13297.5,6817.5,9733.5,13466.25,13000.5,9564.75,11988,12204,10867.499999999998,15795,14397.75,11387.249999999998,16470,8370,11859.75,16287.75,15612.75,11407.5,14256,14418,12804.75,18427.5,16827.75,13182.75,19102.5,9618.75,13655.25,18660.375,17860.5,12987,16146,16308,14411.25,20790,18893.25,14836.5,21330,10766.25,15167.25,20776.5,19804.5,14434.875,17874,18036,15876,22882.5,20715.75,16254,23355,11778.75,16584.75,22700.25,21627,15751.125,19494,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,0,"Валовый поток арендаторов","Up-Sale",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,730119.47499999998,null,null,0,0,0,0,0,4.5,6.75,15.4,47.025000000000006,58.5,63.375,114.00000000000003,144.00000000000003,166.6,280.49999999999994,342,299.24999999999994,546.00000000000011,299.25000000000006,515.20000000000005,786.59999999999991,888.75,706.875,1015.2,1101.6000000000001,1106.3500000000001,1740,1714.5,1449,2175,1170,1711.5,2479.5,2484,1901.25,2460,2592,2373,3555,3334.5,2709,4065,2115,3097.5,4360.5,4306.5,3217.5,4116,4248,3853.4999999999995,5715,5319,4284,6315,3262.5,4704,6583.5,6412.5,4767.75,6024,6228,5586,8235,7587,6079.5,8865,4545,6489,8977.5,8667,6376.5,7992,8136,7244.9999999999991,10530,9598.5,7591.4999999999991,10980,5580,7906.5,10858.5,10408.5,7605,9504,9612,8536.5,12285,11218.5,8788.5,12735,6412.5,9103.5,12440.25,11907,8658,10764,10872,9607.5,13860,12595.5,9891,14220,7177.5,10111.5,13851,13203,9623.25,11916,12024,10584,15255,13810.5,10836,15570,7852.5,11056.5,15133.5,14418,10500.75,12996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88]
[89,null,null,null,null,null,0,"Долевое распределние потока по продукции",null,null,null,null,null,null,null,null,null,null,null,0]
[90,null,null,null,null,null,0,"продукция","Расчет формулой разности: 100%-сумму()",null,null,null,"%",null,null,"*","Почасовая аренда","^",0,0,null,null,null,0.75,null,null,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75]
[91,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Допуслуги","^",0,0,null,null,null,0.14999999999999991,"*",null,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[92,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Up-Sale","^",0,0,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[93,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[94]
[95,null,null,null,null,null,0,"Базовый прайс-лист продукции",null,null,null,null,"руб./арендатор",null,null,null,null,null,null,null,null,null,null,859.51945663671472,null,null,707.5,707.5,707.5,707.5,707.5,707.5,721.65000000000009,721.65000000000009,721.65000000000009,721.65000000000009,721.65000000000009,721.65000000000009,736.08299999999997,736.08299999999997,736.08299999999997,736.08299999999997,736.08299999999997,736.08299999999997,750.8046599999999,750.8046599999999,750.8046599999999,750.8046599999999,750.8046599999999,750.8046599999999,765.82075320000001,765.82075320000001,765.82075320000001,765.82075320000001,765.82075320000001,765.82075320000001,781.13716826400002,781.13716826400002,781.13716826400002,781.13716826400002,781.13716826400002,781.13716826400002,796.75991162928005,796.75991162928005,796.75991162928005,796.75991162928005,796.75991162928005,796.75991162928005,812.6951098618656,812.6951098618656,812.6951098618656,812.6951098618656,812.6951098618656,812.6951098618656,828.94901205910298,828.94901205910298,828.94901205910298,828.94901205910298,828.94901205910298,828.94901205910298,845.52799230028495,845.52799230028495,845.52799230028495,845.52799230028495,845.52799230028495,845.52799230028495,862.43855214629059,862.43855214629059,862.43855214629059,862.43855214629059,862.43855214629059,862.43855214629059,879.68732318921616,879.68732318921616,879.68732318921616,879.68732318921616,879.68732318921616,879.68732318921616,897.28106965300083,897.28106965300083,897.28106965300083,897.28106965300083,897.28106965300083,897.28106965300083,915.22669104606052,915.22669104606052,915.22669104606052,915.22669104606052,915.22669104606052,915.22669104606052,933.53122486698214,933.53122486698214,933.53122486698214,933.53122486698214,933.53122486698214,933.53122486698214,952.20184936432156,952.20184936432156,952.20184936432156,952.20184936432156,952.20184936432156,952.20184936432156,971.24588635160796,971.24588635160796,971.24588635160796,971.24588635160796,971.24588635160796,971.24588635160796,990.67080407864023,990.67080407864023,990.67080407864023,990.67080407864023,990.67080407864023,990.67080407864023,1010.4842201602129,1010.4842201602129,1010.4842201602129,1010.4842201602129,1010.4842201602129,1010.4842201602129,1030.6939045634172,1030.6939045634172,1030.6939045634172,1030.6939045634172,1030.6939045634172,1030.6939045634172,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Базовый прайс-лист продукции","Почасовая аренда",null,null,null,"руб./шт",null,null,"M",300,null,0,null,null,null,null,1093.3816409512974,null,null,900,900,900,900,900,900,918,918,918,918,918,918,936.36,936.36,936.36,936.36,936.36,936.36,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1097.0949779952814,1097.0949779952814,1097.0949779952814,1097.0949779952814,1097.0949779952814,1097.0949779952814,1119.0368775551867,1119.0368775551867,1119.0368775551867,1119.0368775551867,1119.0368775551867,1119.0368775551867,1141.4176151062907,1141.4176151062907,1141.4176151062907,1141.4176151062907,1141.4176151062907,1141.4176151062907,1164.2459674084164,1164.2459674084164,1164.2459674084164,1164.2459674084164,1164.2459674084164,1164.2459674084164,1187.530886756585,1187.530886756585,1187.530886756585,1187.530886756585,1187.530886756585,1187.530886756585,1211.2815044917163,1211.2815044917163,1211.2815044917163,1211.2815044917163,1211.2815044917163,1211.2815044917163,1235.5071345815509,1235.5071345815509,1235.5071345815509,1235.5071345815509,1235.5071345815509,1235.5071345815509,1260.2172772731819,1260.2172772731819,1260.2172772731819,1260.2172772731819,1260.2172772731819,1260.2172772731819,1285.4216228186453,1285.4216228186453,1285.4216228186453,1285.4216228186453,1285.4216228186453,1285.4216228186453,1311.1300552750183,1311.1300552750183,1311.1300552750183,1311.1300552750183,1311.1300552750183,1311.1300552750183,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Базовый прайс-лист продукции","Допуслуги",null,null,null,"руб./шт",null,null,"M",150,null,0,null,null,null,null,182.23027349188274,null,null,150,150,150,150,150,150,153,153,153,153,153,153,156.06,156.06,156.06,156.06,156.06,156.06,159.18119999999999,159.18119999999999,159.18119999999999,159.18119999999999,159.18119999999999,159.18119999999999,162.364824,162.364824,162.364824,162.364824,162.364824,162.364824,165.61212048000002,165.61212048000002,165.61212048000002,165.61212048000002,165.61212048000002,165.61212048000002,168.92436288960002,168.92436288960002,168.92436288960002,168.92436288960002,168.92436288960002,168.92436288960002,172.30285014739198,172.30285014739198,172.30285014739198,172.30285014739198,172.30285014739198,172.30285014739198,175.74890715033982,175.74890715033982,175.74890715033982,175.74890715033982,175.74890715033982,175.74890715033982,179.26388529334662,179.26388529334662,179.26388529334662,179.26388529334662,179.26388529334662,179.26388529334662,182.84916299921358,182.84916299921358,182.84916299921358,182.84916299921358,182.84916299921358,182.84916299921358,186.50614625919781,186.50614625919781,186.50614625919781,186.50614625919781,186.50614625919781,186.50614625919781,190.2362691843818,190.2362691843818,190.2362691843818,190.2362691843818,190.2362691843818,190.2362691843818,194.04099456806941,194.04099456806941,194.04099456806941,194.04099456806941,194.04099456806941,194.04099456806941,197.92181445943083,197.92181445943083,197.92181445943083,197.92181445943083,197.92181445943083,197.92181445943083,201.88025074861937,201.88025074861937,201.88025074861937,201.88025074861937,201.88025074861937,201.88025074861937,205.9178557635918,205.9178557635918,205.9178557635918,205.9178557635918,205.9178557635918,205.9178557635918,210.03621287886367,210.03621287886367,210.03621287886367,210.03621287886367,210.03621287886367,210.03621287886367,214.2369371364409,214.2369371364409,214.2369371364409,214.2369371364409,214.2369371364409,214.2369371364409,218.52167587916972,218.52167587916972,218.52167587916972,218.52167587916972,218.52167587916972,218.52167587916972,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Базовый прайс-лист продукции","Up-Sale",null,null,null,"руб./шт",null,null,"M",100,null,0,null,null,null,null,121.48684899458857,null,null,100,100,100,100,100,100,102,102,102,102,102,102,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,121.89944199947571,121.89944199947571,121.89944199947571,121.89944199947571,121.89944199947571,121.89944199947571,124.3374308394652,124.3374308394652,124.3374308394652,124.3374308394652,124.3374308394652,124.3374308394652,126.82417945625453,126.82417945625453,126.82417945625453,126.82417945625453,126.82417945625453,126.82417945625453,129.3606630453796,129.3606630453796,129.3606630453796,129.3606630453796,129.3606630453796,129.3606630453796,131.94787630628721,131.94787630628721,131.94787630628721,131.94787630628721,131.94787630628721,131.94787630628721,134.58683383241294,134.58683383241294,134.58683383241294,134.58683383241294,134.58683383241294,134.58683383241294,137.27857050906121,137.27857050906121,137.27857050906121,137.27857050906121,137.27857050906121,137.27857050906121,140.02414191924245,140.02414191924245,140.02414191924245,140.02414191924245,140.02414191924245,140.02414191924245,142.82462475762728,142.82462475762728,142.82462475762728,142.82462475762728,142.82462475762728,142.82462475762728,145.68111725277981,145.68111725277981,145.68111725277981,145.68111725277981,145.68111725277981,145.68111725277981,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,0,"Индексация прайс-листа"]
[101,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"M",0.02,null,0]
[102,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[103]
[104,null,null,null,null,null,0,"Общий оборот (GMV)",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,6782661301.9019604,null,null,0,0,0,0,0,31837.5,48711.375000000007,111134.10000000002,339355.91250000003,422165.25000000006,457345.68750000006,822681.00000000023,1059959.52,1226314.2779999997,2064712.8149999995,2517403.86,2202728.3774999995,4019013.1800000006,2246782.9450500002,3868145.6083199997,5905829.4555599988,6672776.4157499988,5307250.4403749993,7622168.9083199985,8436281.4172511995,8472657.9030281994,13325281.10568,13129996.813614,11096742.713868,16656601.382100001,9139304.8686887994,13369162.634838361,19368296.087105881,19403447.25967776,14851370.4116193,19215974.3392944,20652016.90943094,18907112.702962816,28324814.858420905,26567959.253278345,21584226.006037198,32388290.407730233,17188501.573578458,25173231.027971286,35437570.265526652,34998714.906201243,26148465.159805525,33450530.721914388,35213754.032270692,31943550.179697528,47374436.039177738,44091797.95142369,35512175.676611975,52348130.111532353,27585350.748796798,39773636.757805407,55665335.373089261,54219482.506255776,40312660.852896839,50934606.256169163,53712673.027670979,48175817.52289179,71021814.769247025,65433212.951339066,52431951.777733736,76455177.647768661,39981788.838949874,57082910.40174824,78973929.439311877,76242500.300809368,56093262.163160369,70304610.869282156,73002787.826968148,65008013.4963599,94483696.634460986,86125523.470643282,68117092.402707547,98521461.447899491,51069649.360370174,72362398.327556774,99379890.247236475,95261370.137529209,69602989.854052901,86983144.717017591,89731021.33421433,79690893.010769933,114684310.97490875,104728200.46170239,82043391.697434723,118885201.48681018,61059943.590487123,86683695.356881008,118456290.56554501,113378674.20380977,82441636.117962956,102495007.06557557,105593852.76414682,93312448.531230733,134614679.84833285,122333275.61541678,96065930.619037539,138111165.03919867,71105396.9627444,100171678.35441171,137217813.07293245,130798266.26250286,95334728.153497741,118048333.01401077,121500622.632064,106949649.86175694,154149367.78544047,139552923.22522619,109496070.09656067,157332393.07894516,80935238.855842337,113958671.55805422,155980062.04710475,148605447.15995347,108230590.18344302,133948979.83706169,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,0,"Общий оборот (GMV)","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6471090288.0336742,null,null,0,0,0,0,0,30375,46473.75,106029,323767.125,402772.5,436336.875,784890.00000000023,1011268.8000000003,1169981.8199999998,1969867.3499999996,2401763.4,2101542.9749999996,3834394.2000000011,2143573.8345000003,3690456.9408,5634536.9363999991,6366253.1174999997,5063454.4837499997,7272033.9408,8048749.0553280003,8083454.5364579996,12713165.7192,12526852.083659999,10586998.348920001,15891457.149,8719478.1432719994,12755031.4890684,18478586.372857202,18512122.8272544,14169151.982817,18333261.737135999,19703337.687442943,18038588.091165937,27023674.953263763,25347522.962491706,20592724.458056688,30900489.08158008,16398923.762778033,24016863.524919599,33809696.013046622,33391000.087188464,24947298.915715519,31913933.904299945,33596161.090858966,30476178.616672549,45198225.196388647,42066379.670969591,33880874.320442513,49943445.689447828,26318179.159629453,37946579.238895617,53108270.497293644,51728834.899961337,38460842.509830907,48594854.025320403,51245306.422159597,45962794.103112318,67759328.578433573,62427446.9853765,50023416.890417352,72943102.349461272,38145169.563662425,54460727.238417052,75346151.76188767,72740194.633281022,53516539.872979864,67075070.440657891,69649302.873785853,62021779.660838053,90143456.153019309,82169227.339482978,64988038.688095525,93995740.604003042,48723693.736042224,69038330.559859827,94814736.278282166,90885406.138278767,66405679.366057552,82987452.556871921,85609101.626282215,76030180.610981911,109416127.07853486,99917364.398090616,78274613.986951858,113424043.82133833,58255069.856648482,82701758.821052551,113014835.52189805,108170466.5548715,78654564.494169593,97786755.857616261,100743251.75377966,89026010.966191873,128430966.63975221,116713725.85216443,91653008.011095896,131766835.9031224,67839071.30721198,95570152.493608341,130914521.30633132,124789865.33878365,90955394.35139361,112625618.06990427,115919321.94578543,102036768.41934407,147068301.42073825,133142364.91452676,104466215.28647131,150105110.00464731,77217365.692853108,108723820.92111181,148814900.18628368,141779048.5271641,103258866.95946862,127795846.48765604,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,0,"Общий оборот (GMV)","Допуслуги",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,215703009.60112235,null,null,0,0,0,0,0,1012.5,1549.125,3534.2999999999997,10792.237499999999,13425.75,14544.5625,26163.000000000004,33708.960000000006,38999.393999999993,65662.244999999995,80058.78,70051.432499999995,127813.14000000001,71452.461150000003,123015.23135999999,187817.89787999997,212208.43724999999,168781.81612499998,242401.13135999997,268291.63517759996,269448.48454859998,423772.19063999999,417561.73612199997,352899.94496400002,529715.23829999997,290649.2714424,425167.71630228002,615952.87909524003,617070.76090848004,472305.06609390007,611108.72457120009,656777.92291476484,601286.2697055313,900789.16510879213,844917.43208305689,686424.14860188973,1030016.3027193361,546630.79209260107,800562.11749731994,1126989.8671015541,1113033.3362396152,831576.63052385056,1063797.7968099981,1119872.0363619654,1015872.6205557516,1506607.506546288,1402212.6556989863,1129362.4773480836,1664781.5229815939,877272.63865431503,1264885.9746298539,1770275.6832431213,1724294.4966653779,1282028.08366103,1619828.46751068,1708176.8807386532,1532093.1367704105,2258644.2859477857,2080914.8995125501,1667447.2296805785,2431436.7449820423,1271505.652122081,1815357.5746139018,2511538.3920629225,2424673.154442701,1783884.6624326622,2235835.6813552631,2321643.4291261956,2067392.6553612689,3004781.8717673104,2738974.2446494331,2166267.9562698514,3133191.3534667683,1624123.124534741,2301277.685328661,3160491.2092760727,3029513.5379426256,2213522.6455352516,2766248.4185623974,2853636.7208760739,2534339.3536993968,3647204.2359511615,3330578.8132696874,2609153.7995650619,3780801.4607112776,1941835.6618882825,2756725.2940350845,3767161.1840632684,3605682.2184957163,2621818.8164723199,3259558.5285872086,3358108.391792655,2967533.6988730622,4281032.2213250734,3890457.528405481,3055100.2670365297,4392227.8634374132,2261302.376907066,3185671.7497869451,4363817.3768777112,4159662.1779594556,3031846.4783797869,3754187.2689968091,3863977.3981928481,3401225.6139781359,4902276.714024609,4438078.8304842254,3482207.1762157106,5003503.6668215776,2573912.1897617704,3624127.3640370602,4960496.6728761224,4725968.2842388032,3441962.231982287,4259861.549588535,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Общий оборот (GMV)","Up-Sale",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,95868004.267165512,null,null,0,0,0,0,0,450,688.5,1570.8,4796.55,5967,6464.25,11628.000000000004,14981.760000000002,17333.063999999998,29183.21999999999,35581.68,31133.96999999999,56805.840000000011,31756.649400000002,54673.436159999997,83474.621279999978,94314.86099999999,75014.140499999994,107733.83615999999,119240.72674560001,119754.88202160002,188343.19584,185582.99383200001,156844.41998400001,235428.99480000001,129177.45397439999,188963.42946767999,273756.83515344001,274253.67151487997,209913.3627084,271603.87758719997,291901.29907322885,267238.34209134721,400350.74004835205,375518.8587035808,305077.39937861764,457785.02343081601,242947.01870782266,355805.38555436442,500884.38537846843,494681.48277316231,369589.61356615578,472799.02080444357,497720.9050497624,451498.94246922299,669603.33624279476,623205.624755105,501938.87882137054,739902.89910293068,389898.95051302889,562171.54427993507,786789.19255249831,766353.10962905677,569790.25940490223,719923.76333808003,759189.72477273468,680930.28300907137,1003841.9048656825,924851.06645002228,741087.65763581265,1080638.5533253523,565113.62316536938,806825.58871728973,1116239.2853612988,1077632.5130856449,792837.62774784979,993704.74726900586,1031841.5240560868,918841.1801605639,1335458.6096743601,1217321.886510859,962785.75834215607,1392529.4904296747,721832.4997932181,1022790.0823682938,1404662.7596782544,1346450.4613078334,983787.84246011183,1229443.7415832877,1268282.9870560328,1126373.0460886208,1620979.6604227384,1480257.2503420832,1159623.9109178053,1680356.2047605678,863038.07195034798,1225211.2417933713,1674293.8595836749,1602525.4304425409,1165252.8073210311,1448692.6793720929,1492492.6185745136,1318903.8661658056,1902680.9872555884,1729092.2348468804,1357822.3409051246,1952101.2726388504,1005023.2786253627,1415854.1110164199,1939474.3897234271,1848738.7457597582,1347487.32372435,1668527.6751096931,1717323.2880857103,1511655.8284347272,2178789.6506776041,1972479.4802152114,1547647.6338736492,2223779.4074762566,1143960.9732274534,1610723.27290536,2204665.1879449431,2100430.3485505795,1529760.9919921276,1893271.7998171265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109]
[110,null,null,null,null,null,0,"Доля продаж со скидками"]
[111,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Почасовая аренда",null,0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[112,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Допуслуги",null,0,0,null,null,null,0.39999999999999908,"*",null,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[113,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Up-Sale",null,0,0,null,null,null,0.5,"*",null,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[114,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[115]
[116,null,null,null,null,null,0,"Средний размер скидок"]
[117,null,null,null,null,null,0,"Средний размер скидок","Почасовая аренда",null,null,null,"%",null,null,"*",0.2,null,0,null,null,null,null,0.10499999999999998,null,null,0.2,0.2,0.2,0.19,0.19,0.19,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17,0.17,0.17,0.16,0.16,0.16,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12000000000000001,0.12000000000000001,0.12000000000000001,0.11000000000000001,0.11000000000000001,0.11000000000000001,0.1,0.1,0.1,9.0000000000000011E-2,9.0000000000000011E-2,9.0000000000000011E-2,8.0000000000000016E-2,8.0000000000000016E-2,8.0000000000000016E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,5.0000000000000017E-2,5.0000000000000017E-2,5.0000000000000017E-2,4.0000000000000008E-2,4.0000000000000008E-2,4.0000000000000008E-2,0.03,0.03,0.03,2.0000000000000018E-2,2.0000000000000018E-2,2.0000000000000018E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,0,"Средний размер скидок","Допуслуги",null,null,null,"%",null,null,"*",0.25,null,0,null,null,null,null,0.12999999999999998,null,null,0.25,0.25,0.25,0.24,0.24,0.24,0.23,0.23,0.23,0.22,0.22,0.22,0.21,0.21,0.21,0.2,0.2,0.2,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.16,0.16,0.16,0.15,0.15,0.15,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,0.1,0.1,0.1,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.0000000000000008E-2,4.0000000000000008E-2,4.0000000000000008E-2,0.03,0.03,0.03,1.999999999999999E-2,1.999999999999999E-2,1.999999999999999E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Средний размер скидок","Up-Sale",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999994,null,null,0.3,0.3,0.3,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.27999999999999997,0.27999999999999997,0.27999999999999997,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21,0.21,0.21,0.19999999999999998,0.19999999999999998,0.19999999999999998,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.15,0.15,0.15,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.12999999999999998,0.12999999999999998,0.12999999999999998,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,6.9999999999999979E-2,6.9999999999999979E-2,6.9999999999999979E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,3.999999999999998E-2,3.999999999999998E-2,3.999999999999998E-2,2.9999999999999971E-2,2.9999999999999971E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[121,null,null,null,null,null,0,"Линейные изменения размеров скидок"]
[122,null,null,null,null,null,0,"Линейные изменения размеров скидок","Коэффициент прироста",null,null,null,"%",null,null,"*",-0.01,null,0]
[123,null,null,null,null,null,0,"Линейные изменения размеров скидок","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",3,null,0]
[124,null,null,null,null,null,0,"Линейные изменения размеров скидок","Максимальное значение",null,null,null,"%",null,null,"*",0.5,null,0]
[125]
[126,null,null,null,null,null,0,"Маркетинговые скидки",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,19919084.250358935,null,null,0,0,0,0,0,1893.825,2748.4920000000002,6270.6336000000001,19147.827600000001,22528.408500000005,24405.775875000003,43901.51400000001,53320.083840000014,61688.374775999982,103863.07997999998,118931.7654,104065.29472499999,189873.52020000006,99271.286024400033,170909.16143616001,260941.66612127997,274409.08807949995,218253.64178474998,313451.59630752,321115.27712590079,322499.89728416881,507208.22639712004,459596.28422494803,388425.20609037607,583039.90562219999,291941.04598214396,427057.35059695685,618690.44744677457,560437.37774065731,428957.95669461536,555022.5238494433,533303.67340678908,488244.45100089139,731440.8020683392,604773.121942117,491327.15169926372,737262.78023532918,338668.14407870476,495992.70746278402,698232.83321758499,582487.44596539892,435191.7699741486,556720.84699723241,478309.78975282173,433890.48371292331,643488.80612932588,463976.58763017564,373693.49528251035,550857.70838213188,205866.64587087941,296826.57537980593,415424.69366771937,238718.99364945129,177489.66580462715,224256.25227981209,72123.023853409788,64688.37688586177,95364.980962239817,74912.936382451808,60028.100268500828,87531.722819353541,37862.612752079745,54057.314444058407,74788.032119207011,57114.523193539164,42020.394270636025,52666.351605257296,40241.819438187391,35834.806026261998,52082.885777300064,30433.047162771469,24069.643958553897,34813.237260741858,14436.649995864354,20455.801647365864,28093.255193565074,20196.756919617481,14756.817636901664,18441.656123749297,12682.829870560303,11263.730460886187,16209.796604227353,7401.2862517104222,5798.1195545890314,8401.7810238028469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,0,"Маркетинговые скидки","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16220092.601945646,null,null,0,0,0,0,0,1731.375,2509.5825000000004,5725.5659999999998,17483.424750000002,20541.397500000003,22253.180625000001,40029.390000000014,48540.902400000014,56159.127359999984,94553.632799999978,108079.353,94569.433874999988,172547.73900000006,90030.101049000034,154999.1915136,236650.55132879998,248283.8715825,197474.72486624998,283609.3236912,289754.96599180799,291004.36331248801,457673.96589120006,413386.11876078002,349370.94551436009,524418.08591700008,261584.34429815999,382650.94467205205,554357.5911857161,499827.31633586885,382567.10353605897,494998.06690267206,472880.10449863068,432926.11418798252,648568.19887833041,532297.98221232591,432447.2136191905,648910.2707131817,295180.62773000455,432303.54344855278,608574.52823483921,500865.00130782713,374209.48373573291,478709.00856449927,403153.93309030763,365714.14340007066,542378.70235666388,378597.41703872627,304927.86888398259,449491.01120503043,157909.07495777684,227679.47543337391,318649.62298376212,155186.50469988413,115382.52752949281,145784.56207596135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,0,"Маркетинговые скидки","Допуслуги",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1745399.9517242291,null,null,0,0,0,0,0,97.2,142.51950000000002,325.15559999999999,992.88584999999989,1181.4660000000001,1279.9215000000002,2302.3440000000005,2831.5526400000003,3275.9490959999994,5515.6285799999996,6404.702400000001,5604.1146000000008,10225.051200000002,5430.3870474000005,9349.15758336,14274.160238879998,15279.007481999999,12152.290761,17452.881457920001,18243.831192076796,18322.496949304797,28816.508963520002,26723.951111808001,22585.596477696003,33901.775251200001,17438.956286544002,25510.062978136801,36957.172745714401,34555.962610874885,26449.083701258409,34222.088575987211,34152.451991567781,31266.886024687628,46841.036585657195,40556.036739986732,32948.359132890706,49440.782530528137,24051.754852074446,35224.733169882078,49587.554152468372,44521.333449584614,33263.065220954028,42551.911872399927,40315.393309030755,36571.414340007061,54237.870235666371,44870.804982367554,36139.599275138673,53273.008735411,24563.633882320824,35416.807289635915,49567.719130807403,41383.067919969071,30768.67400786472,38875.883220256321,34163.537614773064,30641.862735408205,45172.885718955709,33294.63839220081,26679.155674889262,38902.987919712687,15258.067825464972,21784.290895366823,30138.460704755071,19397.385235541598,14271.077299461293,17886.685450842098,9286.5737165047922,8269.5706214450838,12019.127487069254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Маркетинговые скидки","Up-Sale",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1953591.6966890607,null,null,0,0,0,0,0,65.25,96.389999999999986,219.91199999999998,671.51699999999994,805.54500000000007,872.67375000000004,1569.7800000000007,1947.6288000000004,2253.2983199999999,3793.8185999999987,4447.71,3891.7462499999988,7100.7300000000014,3810.797928,6560.8123391999998,10016.954553599997,10846.209014999999,8626.626157499999,12389.391158399998,13116.479942016,13173.037022376,20717.751542399998,19486.214352359999,16468.664098320001,24720.044453999999,12917.745397439998,18896.342946767996,27375.683515344001,26054.098793913596,19941.769457298,25802.368370783995,26271.116916590596,24051.450788221249,36031.566604351683,31919.102989804363,25931.578947182497,38911.726991619355,19435.761496625812,28464.43084434915,40070.750830277466,37101.111207987175,27719.221017461681,35459.926560333268,34840.463353483363,31604.925972845605,46872.233536995627,40508.365609081819,32626.027123389078,48093.688441690487,23393.937030781733,33730.292656796104,47207.3515531499,42149.421029598117,31338.464267269617,39595.806983594397,37959.486238636724,34046.514150453564,50192.095243284115,41618.297990250998,33348.944593611566,48628.734899640847,22604.544926614773,32273.023548691584,44649.571414451944,37717.137957997562,27749.316971174736,34779.666154415194,30955.245721682601,27565.235404816915,40063.758290230806,30433.047162771469,24069.643958553897,34813.237260741858,14436.649995864354,20455.801647365864,28093.255193565074,20196.756919617481,14756.817636901664,18441.656123749297,12682.829870560303,11263.730460886187,16209.796604227353,7401.2862517104222,5798.1195545890314,8401.7810238028469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[131]
[132,null,null,null,null,null,0,"Доля скидок в общем обороте",null,null,null,1,"%",null,null,null,null,null,null,null,null,null,null,2.9367652848555663E-3,null,null,0,0,0,0,0,5.9484098939929328E-2,5.6424028268551231E-2,5.6424028268551224E-2,5.6424028268551231E-2,5.3363957597173148E-2,5.3363957597173148E-2,5.3363957597173141E-2,5.0303886925795065E-2,5.0303886925795051E-2,5.0303886925795058E-2,4.7243816254416968E-2,4.7243816254416968E-2,4.7243816254416968E-2,4.4183745583038878E-2,4.4183745583038878E-2,4.4183745583038871E-2,4.1123674911660781E-2,4.1123674911660781E-2,4.1123674911660787E-2,3.8063604240282684E-2,3.806360424028269E-2,3.806360424028269E-2,3.50035335689046E-2,3.50035335689046E-2,3.5003533568904593E-2,3.1943462897526496E-2,3.1943462897526503E-2,3.194346289752651E-2,2.888339222614841E-2,2.8883392226148406E-2,2.8883392226148413E-2,2.582332155477032E-2,2.582332155477032E-2,2.582332155477032E-2,2.2763250883392226E-2,2.2763250883392226E-2,2.2763250883392226E-2,1.9703180212014126E-2,1.9703180212014133E-2,1.9703180212014129E-2,1.6643109540636046E-2,1.6643109540636046E-2,1.6643109540636043E-2,1.3583038869257951E-2,1.3583038869257951E-2,1.3583038869257951E-2,1.0522968197879855E-2,1.0522968197879855E-2,1.0522968197879857E-2,7.4628975265017715E-3,7.4628975265017723E-3,7.4628975265017706E-3,4.4028268551236762E-3,4.402826855123677E-3,4.4028268551236779E-3,1.3427561837455828E-3,1.3427561837455831E-3,1.3427561837455831E-3,1.1448763250883395E-3,1.1448763250883395E-3,1.1448763250883395E-3,9.4699646643109554E-4,9.4699646643109543E-4,9.4699646643109543E-4,7.4911660777385151E-4,7.491166077738514E-4,7.4911660777385151E-4,5.5123674911660781E-4,5.5123674911660781E-4,5.5123674911660792E-4,3.5335689045936383E-4,3.5335689045936389E-4,3.5335689045936383E-4,2.8268551236749107E-4,2.8268551236749107E-4,2.8268551236749107E-4,2.1201413427561816E-4,2.1201413427561822E-4,2.1201413427561819E-4,1.4134275618374529E-4,1.4134275618374529E-4,1.4134275618374529E-4,7.0671378091872848E-5,7.0671378091872848E-5,7.0671378091872848E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"Доля скидок в общем обороте","Почасовая аренда",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,2.5065471010255885E-3,null,null,0,0,0,0,0,5.7000000000000002E-2,5.4000000000000006E-2,5.3999999999999999E-2,5.4000000000000006E-2,5.1000000000000004E-2,5.1000000000000004E-2,5.1000000000000004E-2,4.8000000000000001E-2,4.7999999999999994E-2,4.8000000000000001E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.200000000000001E-2,4.2000000000000003E-2,4.2000000000000003E-2,3.9E-2,3.9E-2,3.9E-2,3.5999999999999997E-2,3.6000000000000004E-2,3.6000000000000004E-2,3.3000000000000002E-2,3.3000000000000008E-2,3.3000000000000002E-2,3.0000000000000002E-2,3.0000000000000002E-2,3.0000000000000002E-2,2.7000000000000003E-2,2.7E-2,2.7000000000000003E-2,2.4E-2,2.4E-2,2.4000000000000004E-2,2.1000000000000005E-2,2.1000000000000001E-2,2.1000000000000001E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.5000000000000005E-2,1.5000000000000005E-2,1.5000000000000003E-2,1.2000000000000002E-2,1.2000000000000002E-2,1.2000000000000002E-2,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,6.0000000000000045E-3,6.0000000000000053E-3,6.0000000000000045E-3,3.0000000000000022E-3,3.0000000000000022E-3,3.0000000000000031E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,0,"Доля скидок в общем обороте","Допуслуги",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,8.0916810338057862E-3,null,null,0,0,0,0,0,9.6000000000000002E-2,9.2000000000000012E-2,9.1999999999999998E-2,9.1999999999999998E-2,8.8000000000000009E-2,8.8000000000000009E-2,8.8000000000000009E-2,8.3999999999999991E-2,8.4000000000000005E-2,8.4000000000000005E-2,8.0000000000000016E-2,8.0000000000000016E-2,0.08,7.5999999999999998E-2,7.6000000000000012E-2,7.5999999999999998E-2,7.1999999999999995E-2,7.2000000000000008E-2,7.2000000000000008E-2,6.7999999999999991E-2,6.7999999999999991E-2,6.8000000000000005E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.0000000000000005E-2,0.06,0.06,5.6000000000000008E-2,5.6000000000000008E-2,5.6000000000000008E-2,5.2000000000000011E-2,5.1999999999999998E-2,5.2000000000000005E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.3999999999999997E-2,4.4000000000000004E-2,4.3999999999999997E-2,4.0000000000000008E-2,4.0000000000000008E-2,0.04,3.6000000000000004E-2,3.6000000000000004E-2,3.6000000000000004E-2,3.1999999999999994E-2,3.1999999999999994E-2,3.2000000000000001E-2,2.8000000000000004E-2,2.8000000000000008E-2,2.8000000000000004E-2,2.4E-2,2.4E-2,2.4E-2,0.02,1.9999999999999997E-2,1.9999999999999997E-2,1.6000000000000004E-2,1.6000000000000004E-2,1.6000000000000004E-2,1.2E-2,1.2E-2,1.2E-2,7.9999999999999967E-3,7.9999999999999967E-3,7.9999999999999967E-3,4.0000000000000044E-3,4.0000000000000036E-3,4.0000000000000044E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,0,"Доля скидок в общем обороте","Up-Sale",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,2.0377932258241027E-2,null,null,0,0,0,0,0,0.14499999999999999,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.13500000000000001,0.13500000000000001,0.13500000000000001,0.13,0.13,0.13,0.125,0.125,0.125,0.12,0.12,0.12,0.11499999999999999,0.11499999999999999,0.11499999999999999,0.10999999999999999,0.10999999999999999,0.10999999999999999,0.105,0.10500000000000001,0.10499999999999998,9.9999999999999992E-2,9.9999999999999978E-2,9.9999999999999992E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,0.09,0.09,0.09,8.4999999999999992E-2,8.4999999999999992E-2,8.4999999999999992E-2,0.08,7.9999999999999988E-2,7.9999999999999988E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,6.9999999999999993E-2,6.9999999999999993E-2,6.9999999999999993E-2,6.4999999999999988E-2,6.4999999999999988E-2,6.4999999999999988E-2,0.06,0.06,6.0000000000000005E-2,5.4999999999999993E-2,5.4999999999999993E-2,5.4999999999999993E-2,4.9999999999999989E-2,4.9999999999999996E-2,4.9999999999999989E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,3.9999999999999994E-2,3.9999999999999994E-2,3.9999999999999994E-2,3.4999999999999989E-2,3.4999999999999989E-2,3.4999999999999989E-2,0.03,2.9999999999999995E-2,3.0000000000000002E-2,2.4999999999999994E-2,2.4999999999999994E-2,2.4999999999999991E-2,1.999999999999999E-2,1.999999999999999E-2,1.999999999999999E-2,1.4999999999999984E-2,1.4999999999999986E-2,1.4999999999999986E-2,9.9999999999999811E-3,9.9999999999999811E-3,9.9999999999999811E-3,5.0000000000000044E-3,5.0000000000000044E-3,5.0000000000000044E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[137]
[138,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,6762742217.6516018,null,null,0,0,0,0,0,29943.674999999999,45962.883000000009,104863.46640000002,320208.08490000002,399636.84150000004,432939.91162500007,778779.48600000027,1006639.43616,1164625.9032239998,1960849.7350199996,2398472.0946,2098663.0827749996,3829139.6598000005,2147511.6590256002,3697236.4468838396,5644887.7894387189,6398367.3276704988,5088996.7985902494,7308717.3120124787,8115166.1401252989,8150158.0057440307,12818072.879282881,12670400.529389052,10708317.507777624,16073561.476477802,8847363.8227066547,12942105.284241404,18749605.639659107,18843009.881937101,14422412.454924684,18660951.815444957,20118713.236024149,18418868.251961924,27593374.056352567,25963186.131336227,21092898.854337934,31651027.627494905,16849833.429499753,24677238.320508502,34739337.432309069,34416227.460235842,25713273.389831375,32893809.874917157,34735444.242517874,31509659.695984606,46730947.233048409,43627821.363793515,35138482.181329466,51797272.403150223,27379484.102925919,39476810.182425603,55249910.679421544,53980763.512606323,40135171.187092215,50710350.003889352,53640550.003817573,48111129.146005929,70926449.788284779,65358300.014956616,52371923.677465238,76367645.924949303,39943926.226197794,57028853.087304182,78899141.407192677,76185385.77761583,56051241.768889733,70251944.517676905,72962546.007529959,64972178.690333635,94431613.748683691,86095090.423480511,68093022.758748993,98486648.210638747,51055212.710374311,72341942.525909409,99351796.992042914,95241173.380609587,69588233.036415994,86964703.060893849,89718338.504343763,79679629.280309051,114668101.17830452,104720799.17545068,82037593.577880129,118876799.70578638,61059943.590487123,86683695.356881008,118456290.56554501,113378674.20380977,82441636.117962956,102495007.06557557,105593852.76414682,93312448.531230733,134614679.84833285,122333275.61541678,96065930.619037539,138111165.03919867,71105396.9627444,100171678.35441171,137217813.07293245,130798266.26250286,95334728.153497741,118048333.01401077,121500622.632064,106949649.86175694,154149367.78544047,139552923.22522619,109496070.09656067,157332393.07894516,80935238.855842337,113958671.55805422,155980062.04710475,148605447.15995347,108230590.18344302,133948979.83706169,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6454870195.4317284,null,null,0,0,0,0,0,28643.625,43964.167499999996,100303.43399999999,306283.70024999999,382231.10249999998,414083.69437500002,744860.61000000022,962727.89760000026,1113822.6926399998,1875313.7171999996,2293684.0469999998,2006973.5411249995,3661846.4610000011,2053543.7334510004,3535457.7492864002,5397886.3850711994,6117969.2459175,4865979.7588837501,6988424.6171087995,7758994.0893361922,7792450.1731455112,12255491.753308801,12113465.96489922,10237627.40340564,15367039.063083,8457893.7989738397,12372380.544396348,17924228.781671487,18012295.510918532,13786584.879280942,17838263.670233328,19230457.582944311,17605661.976977956,26375106.754385434,24815224.980279379,20160277.244437497,30251578.8108669,16103743.135048028,23584559.981471047,33201121.484811783,32890135.085880637,24573089.431979787,31435224.895735446,33193007.157768659,30110464.47327248,44655846.494031981,41687782.253930867,33575946.45155853,49493954.678242795,26160270.084671676,37718899.763462245,52789620.874309883,51573648.395261452,38345459.982301414,48449069.463244446,51245306.422159597,45962794.103112318,67759328.578433573,62427446.9853765,50023416.890417352,72943102.349461272,38145169.563662425,54460727.238417052,75346151.76188767,72740194.633281022,53516539.872979864,67075070.440657891,69649302.873785853,62021779.660838053,90143456.153019309,82169227.339482978,64988038.688095525,93995740.604003042,48723693.736042224,69038330.559859827,94814736.278282166,90885406.138278767,66405679.366057552,82987452.556871921,85609101.626282215,76030180.610981911,109416127.07853486,99917364.398090616,78274613.986951858,113424043.82133833,58255069.856648482,82701758.821052551,113014835.52189805,108170466.5548715,78654564.494169593,97786755.857616261,100743251.75377966,89026010.966191873,128430966.63975221,116713725.85216443,91653008.011095896,131766835.9031224,67839071.30721198,95570152.493608341,130914521.30633132,124789865.33878365,90955394.35139361,112625618.06990427,115919321.94578543,102036768.41934407,147068301.42073825,133142364.91452676,104466215.28647131,150105110.00464731,77217365.692853108,108723820.92111181,148814900.18628368,141779048.5271641,103258866.95946862,127795846.48765604,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,213957609.64939812,null,null,0,0,0,0,0,915.3,1406.6054999999999,3209.1443999999997,9799.3516499999987,12244.284,13264.641,23860.656000000003,30877.407360000005,35723.444903999996,60146.616419999998,73654.077600000004,64447.317899999995,117588.08880000001,66022.074102600003,113666.07377664,173543.73764111998,196929.429768,156629.52536399997,224948.24990207996,250047.80398552318,251125.98759929519,394955.68167647999,390837.78501019196,330314.34848630405,495813.46304879995,273210.31515585602,399657.6533241432,578995.7063495256,582514.79829760513,445855.98239264166,576886.63599521283,622625.47092319711,570019.38368084363,853948.12852313498,804361.39534307015,653475.78946899902,980575.52018880798,522579.03724052664,765337.38432743785,1077402.3129490856,1068512.0027900306,798313.56530289655,1021245.8849375981,1079556.6430529347,979301.20621574461,1452369.6363106216,1357341.8507166188,1093222.8780729449,1611508.5142461827,852709.00477199419,1229469.1673402179,1720707.9641123139,1682911.4287454088,1251259.4096531654,1580952.5842904237,1674013.3431238802,1501451.2740350023,2213471.4002288301,2047620.2611203492,1640768.0740056892,2392533.7570623294,1256247.584296616,1793573.283718535,2481399.9313581674,2405275.7692071595,1769613.585133201,2217948.995904421,2312356.8554096906,2059123.0847398238,2992762.744280241,2738974.2446494331,2166267.9562698514,3133191.3534667683,1624123.124534741,2301277.685328661,3160491.2092760727,3029513.5379426256,2213522.6455352516,2766248.4185623974,2853636.7208760739,2534339.3536993968,3647204.2359511615,3330578.8132696874,2609153.7995650619,3780801.4607112776,1941835.6618882825,2756725.2940350845,3767161.1840632684,3605682.2184957163,2621818.8164723199,3259558.5285872086,3358108.391792655,2967533.6988730622,4281032.2213250734,3890457.528405481,3055100.2670365297,4392227.8634374132,2261302.376907066,3185671.7497869451,4363817.3768777112,4159662.1779594556,3031846.4783797869,3754187.2689968091,3863977.3981928481,3401225.6139781359,4902276.714024609,4438078.8304842254,3482207.1762157106,5003503.6668215776,2573912.1897617704,3624127.3640370602,4960496.6728761224,4725968.2842388032,3441962.231982287,4259861.549588535,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,93914412.570476457,null,null,0,0,0,0,0,384.75,592.11,1350.8879999999999,4125.0330000000004,5161.4549999999999,5591.5762500000001,10058.220000000003,13034.131200000002,15079.765679999999,25389.401399999992,31133.97,27242.22374999999,49705.110000000008,27945.851472000002,48112.6238208,73457.666726399984,83468.65198499999,66387.514342499999,95344.44500159999,106124.24680358401,106581.84499922402,167625.44429760001,166096.77947964001,140375.75588568,210708.95034600003,116259.70857695999,170067.08652091201,246381.15163809602,248199.57272096636,189971.59325110199,245801.50921641599,265630.18215663824,243186.89130312594,364319.17344400036,343599.75571377645,279145.82043143513,418873.29643919668,223511.25721119685,327340.95471001527,460813.63454819098,457580.37156517513,341870.3925486941,437339.09424411028,462880.44169627904,419894.01649637742,622731.10270579916,582697.25914602319,469312.85169798147,691809.21066124015,366505.01348224713,528441.25162313902,739581.84099934844,724203.68859945866,538451.79513763264,680327.95635448559,721230.23853409791,646883.76885861775,953649.80962239834,883232.76845977129,707738.71304220113,1032009.8184257114,542509.07823875465,774552.5651685982,1071589.7139468468,1039915.3751276473,765088.310776675,958925.08111459063,1000886.2783344042,891275.94475574698,1295394.8513841294,1186888.8393480876,938716.11438360217,1357716.2531689329,707395.84979735373,1002334.2807209279,1376569.5044846893,1326253.7043882159,969031.0248232102,1211002.0854595385,1255600.1571854725,1115109.3156277346,1604769.8638185111,1472855.9640903727,1153825.7913632162,1671954.4237367648,863038.07195034798,1225211.2417933713,1674293.8595836749,1602525.4304425409,1165252.8073210311,1448692.6793720929,1492492.6185745136,1318903.8661658056,1902680.9872555884,1729092.2348468804,1357822.3409051246,1952101.2726388504,1005023.2786253627,1415854.1110164199,1939474.3897234271,1848738.7457597582,1347487.32372435,1668527.6751096931,1717323.2880857103,1511655.8284347272,2178789.6506776041,1972479.4802152114,1547647.6338736492,2223779.4074762566,1143960.9732274534,1610723.27290536,2204665.1879449431,2100430.3485505795,1529760.9919921276,1893271.7998171265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2100000,null,null,0,0,40000,90000,20000,120000,30000,0,120000,30000,0,0,120000,30000,0,0,0,120000,30000,0,0,0,0,120000,30000,0,0,0,0,0,120000,30000,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,40000,0]
[147,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,null,0.8,0.2]
[148]
[149,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2100000,null,null,0,3999.9999999999995,17000,48000,79000,41000,90000,33000,27000.000000000004,90000,21000,12000,27000.000000000004,90000,21000,0,12000,27000.000000000004,90000,21000,0,0,12000,27000.000000000004,90000,21000,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[151,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[152,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[153,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[154,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[155,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[156,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[157]
[158,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1171379.3103448274,null,null,0,0,0,0,0,19.157088122605366,57.471264367816097,76.628352490421463,172.41379310344828,191.57088122605364,287.35632183908046,363.98467432950196,459.77011494252878,536.39846743295016,632.18390804597709,766.28352490421457,862.06896551724128,996.16858237547899,1091.9540229885056,1226.0536398467434,1379.3103448275863,1513.4099616858236,1666.6666666666667,1800.7662835249041,1954.022988505747,2088.1226053639848,2298.8505747126437,2432.9501915708811,2643.67816091954,2777.7777777777778,2988.5057471264372,3122.605363984675,3333.333333333333,3524.9042145593871,3735.632183908046,3927.2030651340997,4137.93103448276,4329.5019157088127,4540.2298850574716,4731.8007662835253,4942.5287356321833,5191.5708812260527,5402.2988505747126,5651.3409961685829,5862.0689655172418,6111.1111111111113,6321.8390804597693,6570.8812260536379,6781.6091954022986,7030.6513409961681,7298.8505747126437,7547.8927203065141,7816.0919540229888,8065.1340996168574,8333.3333333333321,8582.3754789272025,8850.5747126436781,9099.6168582375485,9367.8160919540242,9616.8582375478945,9942.5287356321824,10191.570881226053,10517.241379310344,10766.283524904213,11091.954022988504,11321.839080459771,11609.19540229885,11839.080459770115,12068.96551724138,12298.850574712644,12528.735632183909,12758.620689655174,12988.505747126437,13218.3908045977,13448.275862068964,13620.689655172413,13850.574712643676,14022.988505747127,14252.873563218391,14425.287356321838,14597.701149425287,14770.114942528735,14942.528735632184,15172.413793103447,15344.827586206895,15574.71264367816,15689.655172413792,15919.540229885055,16034.482758620687,16264.367816091954,16379.310344827585,16609.195402298847,16724.137931034478,16896.551724137928,17011.494252873559,17183.908045977008,17356.321839080458,17528.735632183907,17701.149425287356,17873.563218390802,18045.977011494251,18160.919540229883,18333.333333333328,18448.27586206896,18620.689655172409,18735.632183908041,18908.045977011487,19022.988505747122,19195.402298850568,19310.344827586203,19482.758620689652,19597.701149425287,19770.114942528733,19885.057471264365,20057.471264367814,20172.413793103446,20344.827586206891,20459.770114942523,20632.183908045972,20747.126436781604,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[160,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999933,null,null,0,0,0,0,3.8314176245210729E-4,3.8314176245210729E-4,7.6628352490421458E-4,7.6628352490421458E-4,1.1494252873563218E-3,1.1494252873563218E-3,1.5325670498084292E-3,1.5325670498084292E-3,1.9157088122605363E-3,1.9157088122605363E-3,2.2988505747126436E-3,2.2988505747126436E-3,2.6819923371647508E-3,2.6819923371647508E-3,3.0651340996168583E-3,3.0651340996168583E-3,3.4482758620689655E-3,3.4482758620689655E-3,3.8314176245210726E-3,3.8314176245210726E-3,4.2145593869731797E-3,4.2145593869731797E-3,4.5977011494252873E-3,4.5977011494252873E-3,4.9808429118773949E-3,4.9808429118773949E-3,5.3639846743295016E-3,5.3639846743295016E-3,5.7471264367816091E-3,5.7471264367816091E-3,6.1302681992337167E-3,6.1302681992337167E-3,6.5134099616858234E-3,6.5134099616858234E-3,6.8965517241379309E-3,6.8965517241379309E-3,7.2796934865900385E-3,7.2796934865900385E-3,7.6628352490421452E-3,7.6628352490421452E-3,8.0459770114942528E-3,8.0459770114942528E-3,8.4291187739463595E-3,8.4291187739463595E-3,8.8122605363984679E-3,8.8122605363984679E-3,9.1954022988505746E-3,9.1954022988505746E-3,9.5785440613026813E-3,9.5785440613026813E-3,9.9616858237547897E-3,9.9616858237547897E-3,1.0344827586206896E-2,1.0344827586206896E-2,1.0727969348659003E-2,1.0727969348659003E-2,1.1111111111111112E-2,1.1111111111111112E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,574.71264367816093,555.55555555555554,555.55555555555554,536.39846743295016,536.39846743295016,517.24137931034477,517.24137931034477,498.0842911877395,498.0842911877395,478.92720306513405,478.92720306513405,459.77011494252872,459.77011494252872,440.61302681992339,440.61302681992339,421.45593869731795,421.45593869731795,402.29885057471262,402.29885057471262,383.14176245210729,383.14176245210729,363.9846743295019,363.9846743295019,344.82758620689657,344.82758620689657,325.67049808429118,325.67049808429118,306.51340996168585,306.51340996168585,287.35632183908046,287.35632183908046,268.19923371647508,268.19923371647508,249.04214559386975,249.04214559386975,229.88505747126436,229.88505747126436,210.72796934865897,210.72796934865897,191.57088122605364,191.57088122605364,172.41379310344828,172.41379310344828,153.25670498084293,153.25670498084293,134.09961685823754,134.09961685823754,114.94252873563218,114.94252873563218,95.785440613026822,95.785440613026822,76.628352490421463,76.628352490421463,57.47126436781609,57.47126436781609,38.314176245210732,38.314176245210732,19.157088122605366,19.157088122605366,0,0,0,0]
[162,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[163]
[164,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,840000,null,null,0,0,20000,40000,0,60000,0,0,60000,0,0,0,60000,0,0,0,0,60000,0,0,0,0,0,60000,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,20000,null,null,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",20000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0]
[167,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0,1]
[168]
[169,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,840000,null,null,0,1999.9999999999998,7999.9999999999991,22000,34000,12000.000000000002,42000,6000,12000.000000000002,42000,0,6000,12000.000000000002,42000,0,0,6000,12000.000000000002,42000,0,0,0,6000,12000.000000000002,42000,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[171,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[172,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[173,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[174,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[175,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[176,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[177]
[178,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,468551.72413793101,null,null,0,0,0,0,0,7.6628352490421454,22.988505747126435,30.651340996168582,68.965517241379303,76.628352490421449,114.94252873563218,145.59386973180074,183.90804597701148,214.55938697318007,252.87356321839079,306.5134099616858,344.82758620689657,398.46743295019155,436.78160919540227,490.42145593869725,551.72413793103442,605.36398467432946,666.66666666666663,720.30651340996178,781.60919540229884,835.24904214559376,919.54022988505733,973.18007662835248,1057.471264367816,1111.1111111111111,1195.4022988505747,1249.0421455938697,1333.3333333333335,1409.961685823755,1494.2528735632181,1570.8812260536395,1655.1724137931033,1731.8007662835248,1816.0919540229884,1892.7203065134102,1977.0114942528735,2076.6283524904215,2160.9195402298851,2260.5363984674327,2344.8275862068967,2444.4444444444443,2528.7356321839079,2628.352490421456,2712.6436781609191,2812.2605363984671,2919.5402298850572,3019.1570881226053,3126.4367816091954,3226.0536398467434,3333.333333333333,3432.9501915708806,3540.2298850574712,3639.8467432950188,3747.1264367816088,3846.7432950191569,3977.0114942528735,4076.6283524904215,4206.8965517241377,4306.5134099616853,4436.7816091954019,4528.7356321839079,4643.6781609195405,4735.6321839080456,4827.5862068965516,4919.5402298850568,5011.4942528735628,5103.4482758620679,5195.402298850574,5287.35632183908,5379.3103448275861,5448.2758620689656,5540.2298850574716,5609.1954022988511,5701.1494252873572,5770.1149425287349,5839.0804597701144,5908.045977011494,5977.0114942528726,6068.9655172413786,6137.9310344827582,6229.8850574712642,6275.8620689655163,6367.8160919540223,6413.7931034482754,6505.7471264367814,6551.7241379310344,6643.6781609195396,6689.6551724137926,6758.6206896551721,6804.5977011494233,6873.5632183908037,6942.5287356321833,7011.4942528735619,7080.4597701149414,7149.425287356321,7218.3908045977005,7264.3678160919535,7333.333333333333,7379.3103448275861,7448.2758620689656,7494.2528735632186,7563.2183908045972,7609.1954022988502,7678.1609195402289,7724.1379310344819,7793.1034482758614,7839.0804597701144,7908.045977011494,7954.022988505747,8022.9885057471265,8068.9655172413795,8137.9310344827591,8183.9080459770121,8252.8735632183907,8298.8505747126437,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[180,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999933,null,null,0,0,0,0,3.8314176245210729E-4,3.8314176245210729E-4,7.6628352490421458E-4,7.6628352490421458E-4,1.1494252873563218E-3,1.1494252873563218E-3,1.5325670498084292E-3,1.5325670498084292E-3,1.9157088122605363E-3,1.9157088122605363E-3,2.2988505747126436E-3,2.2988505747126436E-3,2.6819923371647508E-3,2.6819923371647508E-3,3.0651340996168583E-3,3.0651340996168583E-3,3.4482758620689655E-3,3.4482758620689655E-3,3.8314176245210726E-3,3.8314176245210726E-3,4.2145593869731797E-3,4.2145593869731797E-3,4.5977011494252873E-3,4.5977011494252873E-3,4.9808429118773949E-3,4.9808429118773949E-3,5.3639846743295016E-3,5.3639846743295016E-3,5.7471264367816091E-3,5.7471264367816091E-3,6.1302681992337167E-3,6.1302681992337167E-3,6.5134099616858234E-3,6.5134099616858234E-3,6.8965517241379309E-3,6.8965517241379309E-3,7.2796934865900385E-3,7.2796934865900385E-3,7.6628352490421452E-3,7.6628352490421452E-3,8.0459770114942528E-3,8.0459770114942528E-3,8.4291187739463595E-3,8.4291187739463595E-3,8.8122605363984679E-3,8.8122605363984679E-3,9.1954022988505746E-3,9.1954022988505746E-3,9.5785440613026813E-3,9.5785440613026813E-3,9.9616858237547897E-3,9.9616858237547897E-3,1.0344827586206896E-2,1.0344827586206896E-2,1.0727969348659003E-2,1.0727969348659003E-2,1.1111111111111112E-2,1.1111111111111112E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,229.88505747126436,222.22222222222223,222.22222222222223,214.55938697318007,214.55938697318007,206.89655172413794,206.89655172413794,199.2337164750958,199.2337164750958,191.57088122605361,191.57088122605361,183.90804597701148,183.90804597701148,176.24521072796935,176.24521072796935,168.58237547892719,168.58237547892719,160.91954022988506,160.91954022988506,153.2567049808429,153.2567049808429,145.59386973180077,145.59386973180077,137.93103448275861,137.93103448275861,130.26819923371647,130.26819923371647,122.60536398467433,122.60536398467433,114.94252873563218,114.94252873563218,107.27969348659003,107.27969348659003,99.616858237547902,99.616858237547902,91.954022988505741,91.954022988505741,84.291187739463595,84.291187739463595,76.628352490421449,76.628352490421449,68.965517241379303,68.965517241379303,61.302681992337163,61.302681992337163,53.639846743295017,53.639846743295017,45.977011494252871,45.977011494252871,38.314176245210724,38.314176245210724,30.651340996168582,30.651340996168582,22.988505747126435,22.988505747126435,15.325670498084291,15.325670498084291,7.6628352490421454,7.6628352490421454,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Расходы на аренду",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,995700000,null,null,0,300000,900000,900000,1800000,1800000,1800000,2700000,2700000,2700000,2700000,3600000,3600000,3600000,3600000,3600000,4500000,4500000,4500000,4500000,4500000,4500000,5400000,5400000,5400000,5400000,5400000,5400000,5400000,6300000,6300000,6300000,6300000,6300000,6300000,6300000,6300000,7200000,7200000,7200000,7200000,7200000,7200000,7200000,7200000,7200000,8100000,8100000,8100000,8100000,8100000,8100000,8100000,8100000,8100000,8100000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9900000,9900000,9900000,9900000,9900000,9900000,9900000,9900000,9900000,9900000,9900000,9900000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,36000000,null,null,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",36000000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000]
[187,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999889,null,null,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188]
[189,null,null,null,null,null,0,"Расходы на аренду",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,986880000,null,null,30000,150000,480000,990000,1170000,1800000,1890000,2070000,2700000,2700000,2790000,2970000,3600000,3600000,3600000,3690000,3870000,4500000,4500000,4500000,4500000,4590000,4770000,5400000,5400000,5400000,5400000,5400000,5490000,5670000,6300000,6300000,6300000,6300000,6300000,6300000,6390000,6570000,7200000,7200000,7200000,7200000,7200000,7200000,7200000,7290000,7470000,8100000,8100000,8100000,8100000,8100000,8100000,8100000,8100000,8190000,8370000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9090000,9270000,9900000,9900000,9900000,9900000,9900000,9900000,9900000,9900000,9900000,9900000,9990000,10170000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10800000,10890000,11070000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11790000,11970000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,11340000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков"]
[191,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[192,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[193,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[194,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[195,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[196,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[197]
[198,null,null,null,null,null,0,"Расходы на аренду",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,843393103.44827604,null,null,0,0,0,0,0,13793.103448275862,41379.310344827587,55172.413793103449,124137.93103448275,137931.03448275864,206896.55172413791,262068.96551724139,331034.4827586207,386206.89655172417,455172.41379310342,551724.13793103455,620689.6551724138,717241.37931034481,786206.89655172417,882758.62068965519,993103.44827586203,1089655.1724137932,1200000,1296551.7241379311,1406896.551724138,1503448.2758620689,1655172.4137931035,1751724.1379310344,1903448.2758620689,2000000.0000000002,2151724.1379310344,2248275.8620689651,2399999.9999999995,2537931.0344827585,2689655.1724137929,2827586.2068965514,2979310.3448275859,3117241.3793103448,3268965.5172413792,3406896.5517241377,3558620.6896551722,3737931.0344827585,3889655.1724137929,4068965.5172413792,4220689.6551724132,4400000,4551724.1379310349,4731034.4827586208,4882758.6206896547,5062068.9655172406,5255172.4137931028,5434482.7586206887,5627586.20689655,5806896.5517241377,6000000.0000000009,6179310.3448275868,6372413.793103449,6551724.1379310349,6744827.5862068962,6924137.9310344821,7158620.6896551708,7337931.0344827585,7572413.793103449,7751724.1379310349,7986206.8965517255,8151724.1379310349,8358620.6896551717,8524137.9310344812,8689655.1724137925,8855172.4137931038,9020689.6551724151,9186206.8965517264,9351724.137931034,9517241.3793103434,9682758.6206896547,9806896.5517241377,9972413.793103449,10096551.724137932,10262068.96551724,10386206.896551723,10510344.827586208,10634482.758620691,10758620.689655172,10924137.931034483,11048275.862068966,11213793.103448274,11296551.72413793,11462068.965517243,11544827.586206896,11710344.827586206,11793103.448275862,11958620.689655172,12041379.310344828,12165517.241379311,12248275.862068964,12372413.793103445,12496551.72413793,12620689.655172415,12744827.586206896,12868965.517241377,12993103.448275862,13075862.068965517,13200000,13282758.620689657,13406896.551724138,13489655.172413791,13613793.103448275,13696551.724137932,13820689.655172415,13903448.27586207,14027586.206896553,14110344.827586208,14234482.758620691,14317241.379310347,14441379.310344828,14524137.931034483,14648275.862068966,14731034.482758621,14855172.413793104,14937931.034482758,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика"]
[200,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999933,null,null,0,0,0,0,3.8314176245210729E-4,3.8314176245210729E-4,7.6628352490421458E-4,7.6628352490421458E-4,1.1494252873563218E-3,1.1494252873563218E-3,1.5325670498084292E-3,1.5325670498084292E-3,1.9157088122605363E-3,1.9157088122605363E-3,2.2988505747126436E-3,2.2988505747126436E-3,2.6819923371647508E-3,2.6819923371647508E-3,3.0651340996168583E-3,3.0651340996168583E-3,3.4482758620689655E-3,3.4482758620689655E-3,3.8314176245210726E-3,3.8314176245210726E-3,4.2145593869731797E-3,4.2145593869731797E-3,4.5977011494252873E-3,4.5977011494252873E-3,4.9808429118773949E-3,4.9808429118773949E-3,5.3639846743295016E-3,5.3639846743295016E-3,5.7471264367816091E-3,5.7471264367816091E-3,6.1302681992337167E-3,6.1302681992337167E-3,6.5134099616858234E-3,6.5134099616858234E-3,6.8965517241379309E-3,6.8965517241379309E-3,7.2796934865900385E-3,7.2796934865900385E-3,7.6628352490421452E-3,7.6628352490421452E-3,8.0459770114942528E-3,8.0459770114942528E-3,8.4291187739463595E-3,8.4291187739463595E-3,8.8122605363984679E-3,8.8122605363984679E-3,9.1954022988505746E-3,9.1954022988505746E-3,9.5785440613026813E-3,9.5785440613026813E-3,9.9616858237547897E-3,9.9616858237547897E-3,1.0344827586206896E-2,1.0344827586206896E-2,1.0727969348659003E-2,1.0727969348659003E-2,1.1111111111111112E-2,1.1111111111111112E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,413793.10344827588,400000,400000,386206.89655172412,386206.89655172412,372413.79310344829,372413.79310344829,358620.68965517241,358620.68965517241,344827.58620689652,344827.58620689652,331034.4827586207,331034.4827586207,317241.37931034487,317241.37931034487,303448.27586206893,303448.27586206893,289655.1724137931,289655.1724137931,275862.06896551722,275862.06896551722,262068.96551724139,262068.96551724139,248275.86206896551,248275.86206896551,234482.75862068965,234482.75862068965,220689.6551724138,220689.6551724138,206896.55172413794,206896.55172413794,193103.44827586206,193103.44827586206,179310.3448275862,179310.3448275862,165517.24137931035,165517.24137931035,151724.13793103446,151724.13793103446,137931.03448275861,137931.03448275861,124137.93103448275,124137.93103448275,110344.8275862069,110344.8275862069,96551.724137931029,96551.724137931029,82758.620689655174,82758.620689655174,68965.517241379304,68965.517241379304,55172.413793103449,55172.413793103449,41379.310344827587,41379.310344827587,27586.206896551725,27586.206896551725,13793.103448275862,13793.103448275862,0,0,0,0]
[202,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[203]
[204,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,24426500,null,null,0,0,0,0,0,500,750,1400,4275,4500,4875,7600,9600,9800,16500,18000,15749.999999999998,26000,14250,22400,34200,35550,28275,37600,40800,38150,60000,57150,48300,72500,39000,57050,82650,82800,63375,82000,86400,79100,118500,111150,90300,135500,70500,103250,145350,143550,107250,137200,141600,128449.99999999999,190500,177300,142800,210500,108750,156800,219450,213750,158925,200800,207600,186200,274500,252900,202650,295500,151500,216300,299250,288900,212550,266400,271200,241499.99999999997,351000,319950,253049.99999999997,366000,186000,263550,361950,346950,253500,316800,320400,284550,409500,373950,292950,424500,213750,303450,414675,396900,288600,358800,362400,320250,462000,419850,329700,474000,239250,337050,461700,440100,320775,397200,400800,352800,508500,460350,361200,519000,261750,368550,504450,480600,350025,433200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[206,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Трафик","^",0]
[207,null,null,null,null,null,0,"Представительские расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1,null,0]
[208]
[209,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,24123260,null,null,0,0,0,0,49.999999999999993,175,640,1232.5,2285,4380,4885,5892.5,8220,10330,11960,16725,18350,17650,23290,17875,26075,33877.5,34300,31392.5,38295,42190,44420,58260,56915,52210,64255,46975,64745,80752.5,78835,69402.5,82590,88150,90185,114210,109415,97360,119275,84535,115700,141180,135655,116675,137205,143860,145745,183090,173720,152935,184780,129430,175025,212257.5,201490,172167.5,200700,210010,210530,262995,247110,216105,258780,179235,240150,288510,271380,229185,264870,273240,271245,334995,311175,268935,319755,219105,291570,348105,325245,272850,314295,322140,318480,390735,362805,311340,370245,251782.5,335040,398512.5,371430,310020,355665,363930,358560,440340,407235,349515,413355,281055,372285,443287.5,411945,344062.5,393480,401970,394695,484140,446385,382815,452505,307380,406935,484237.5,449745,331657.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[211,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[212,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[213,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[214,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[215,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[216,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[217]
[218,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,24426500,null,null,0,0,0,0,0,500,750,1400,4275,4500,4875,7600,9600,9800,16500,18000,15749.999999999998,26000,14250,22400,34200,35550,28275,37600,40800,38150,60000,57150,48300,72500,39000,57050,82650,82800,63375,82000,86400,79100,118500,111150,90300,135500,70500,103250,145350,143550,107250,137200,141600,128449.99999999999,190500,177300,142800,210500,108750,156800,219450,213750,158925,200800,207600,186200,274500,252900,202650,295500,151500,216300,299250,288900,212550,266400,271200,241499.99999999997,351000,319950,253049.99999999997,366000,186000,263550,361950,346950,253500,316800,320400,284550,409500,373950,292950,424500,213750,303450,414675,396900,288600,358800,362400,320250,462000,419850,329700,474000,239250,337050,461700,440100,320775,397200,400800,352800,508500,460350,361200,519000,261750,368550,504450,480600,350025,433200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение"]
[220,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[221,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[222]
[223,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12600000,null,null,0,300000,600000,0,900000,0,0,900000,0,0,0,900000,0,0,0,0,900000,0,0,0,0,0,900000,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[225,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Поток запусков создания коворкингов","^",0]
[226,null,null,null,null,null,0,"Командировочные расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",300000,null,0]
[227]
[228,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12600000,null,null,0,280000,580000,40000,840000,60000,0,840000,60000,0,0,840000,60000,0,0,0,840000,60000,0,0,0,0,840000,60000,0,0,0,0,0,840000,60000,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[230,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[231,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[232,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[233,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[234,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[235,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[236]
[237,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,12600000,null,null,0,150000,360000,210000,630000,180000,270000,450000,180000,270000,0,450000,180000,270000,0,0,450000,180000,270000,0,0,0,450000,180000,270000,0,0,0,0,450000,180000,270000,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение"]
[239,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.2,0.3]
[240,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.2,0.5]
[241]
[242,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,32320000,null,null,0,50000,50000,70000,70000,90000,90000,110000,110000,130000,130000,150000.00000000003,150000.00000000003,169999.99999999997,169999.99999999997,190000,190000,210000.00000000003,210000.00000000003,229999.99999999997,229999.99999999997,250000,250000,270000,270000,290000,290000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[244,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Конверсия в арендатора","^",0]
[245,null,null,null,null,null,0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1000000,null,0]
[246]
[247,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,32300000,null,null,0,46666.666666666664,50000,68666.666666666672,70000,88666.666666666672,90000,108666.66666666667,110000,128666.66666666666,130000,148666.66666666669,150000.00000000003,168666.66666666663,169999.99999999997,188666.66666666669,190000,208666.66666666669,210000.00000000003,228666.66666666666,230000,248666.66666666669,250000,268666.66666666669,270000,288666.66666666669,290000,299333.33333333331,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[249,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[250,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[251,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[252,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[253,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[254,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[255]
[256,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,32170000,null,null,0,25000,50000,60000,70000,80000,90000,100000,110000,120000,130000,140000,150000.00000000003,160000,169999.99999999997,180000,190000,200000,210000.00000000003,220000,229999.99999999997,240000,250000,260000,270000,280000,290000,295000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[258,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.5]
[259,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5]
[260]
[261,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[262,null,null,null,null,null,0,"дата старта","Начальная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*","2021-07-01","^",0]
[263,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[264,null,null,null,null,null,0,"дата старта","Конечная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[265,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[266,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Количество сотрудников",null,null,null,"кол-во сотр.",null,null,"*",2,null,0]
[267,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",65000,null,0]
[268,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[269]
[270,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[272,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[273,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[275,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[276,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[277,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[278]
[279,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[281,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[282,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[283]
[284,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[286,null,null,null,null,null,0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[287,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[288,null,null,null,null,null,0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[289,null,null,null,null,null,0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[290,null,null,null,null,null,0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[291,null,null,null,null,null,0,"Прочие расходы маркетинга","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.1,null,0]
[292]
[293,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[295,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[296,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[297,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[298,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[299,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[300,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[301]
[302,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1771014.0906600014,null,null,0,0,0,0,2000,4000,6000,8000,10000,10000,10000,10000,10000,10000,10000,10000,10200,10400,10600,10800,11000,11000,11000,11000,11000,11000,11000,11000,11220,11440,11660,11880,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12342.000000000004,12584.000000000004,12826.000000000004,13068.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13576.200000000004,13842.400000000005,14108.600000000004,14374.800000000003,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14933.820000000003,15226.640000000003,15519.460000000003,15812.280000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16427.202000000008,16749.304000000007,17071.406000000006,17393.508000000009,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,18069.922200000008,18424.234400000012,18778.546600000012,19132.858800000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19876.914420000016,20266.657840000014,20656.401260000013,21046.144680000012,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21864.605862000011,22293.323624000011,22722.041386000012,23150.759148000012,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[304,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0,0.2,0.2,0.2,0.2,0.2]
[305,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,0.2,0.2,0.2,0.2,0]
[306]
[307,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 маркетингового блока"]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[310,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков",null,null,2,"Формат Premium"]
[311,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков","Сеть коворкингов - Поток арендаторов",null,null,"начало 2 маркетингового блока"]
[312]
[313,null,null,null,null,null,0,"Поток запусков создания коворкингов",null,null,null,2,"кол-во коворкингов",null,null,null,"запуски процесса",null,null,null,null,null,null,14,null,null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"дата старта","Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0,null,null,null,null,null,"идентификаторы запуска",null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,null,null,null,null,null,0,"Поток запусков создания коворкингов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,3,null,0,0]
[316,null,null,null,null,null,0,"дата старта","Конечная дата активности по запуску создания",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[317,null,null,null,null,null,0,"Поток запусков создания коворкингов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,120,null,0,0]
[318,null,null,null,null,null,0,"Поток запусков создания коворкингов","Задание потока запусков создания вручную",null,null,null,"кол-во коворкингов",null,null,null,null,null,null,null,null,null,null,0,"*"]
[319,null,null,null,null,null,0,"Поток запусков создания коворкингов","Задание потока запусков создания через прогрессии"]
[320,null,null,null,null,null,0,"Поток запусков создания коворкингов","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",2,null,0]
[321,null,null,null,null,null,0,"Поток запусков создания коворкингов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[322,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во коворкингов",null,null,"*",1,null,0]
[323,null,null,null,null,null,0,"Поток запусков создания коворкингов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во коворкингов",null,null,"*",0,null,0]
[324,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во коворкингов",null,null,"*",1,null,0]
[325]
[326,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период",null,null,null,null,"арендаторов/период",null,null,null,2640,null,null,0]
[327,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",30,null,0]
[328,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период","Длительность работы коворкинга в сутки",null,null,null,"часов/день",null,null,"*",12,null,0]
[329,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период","Средн. продолжит-сть посещения 1 арендатора",null,null,null,"часов/арендатор",null,null,"*",3,null,0]
[330,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период","Средняя площадь под 1 рабоч/место",null,null,null,"кв.м./р.место",null,null,"*",10,null,0]
[331,null,null,null,null,null,0,"Расчет максим. загрузки коворкинга за период","Площадь рабочей зоны коворкинга",null,null,null,"кв.м.",null,null,"*",220,null,0]
[332]
[333,null,null,null,null,null,0,"Расчет максимального трафика за период",null,null,null,null,"трафик/период",null,null,null,26250,null,null,0]
[334,null,null,null,null,null,0,"Расчет максимального трафика за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",25,null,0]
[335,null,null,null,null,null,0,"Расчет максимального трафика за период","Поправка на конкурентов",null,null,null,"%",null,null,"*",0.2,null,0]
[336,null,null,null,null,null,0,"Расчет максимального трафика за период","Коэффициент лояльности",null,null,null,"%",null,null,"*",0.7,null,0]
[337,null,null,null,null,null,0,"Расчет максимального трафика за период","Доля людей, которые арендуют коворкинги",null,null,null,"%",null,null,"*",0.5,null,0]
[338,null,null,null,null,null,0,"Расчет максимального трафика за период","Ежедневный трафик",null,null,null,"кол-во чел",null,null,"M",15000,null,0]
[339]
[340,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик",null,null,null,null,"трафик/коворкинг",null,null,null,"процесс",null,null,null,null,null,null,1931300,null,null,0,0,0,0,700,700,1300,1300,1900,1900,2500,2500,3100,3100,3700,3700,4300,4300,4900,4900,5500,5500,6100,6100,6700,6700,7300,7300,7900,7900,8500,8500,9100,9100,9700,9700,10300,10300,10900,10900,11500,11500,12100,12100,12700,12700,13300,13300,13900,13900,14500,14500,15100,15100,15700,15700,16300,16300,16900,16900,17500,17500,18100,18100,18700,18700,19300,19300,19900,19900,20500,20500,21100,21100,21700,21700,22300,22300,22900,22900,23500,23500,24100,24100,24700,24700,25300,25300,25900,25900,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,0,0,0,0,0,0,0,0,0,0,0,0,0]
[341,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Стартовый период с запуска создания",null,null,null,"номер периода",null,null,"*",5,null,0]
[342,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Финишный период с запуска создания",null,null,null,"номер периода",null,null,"*",null,null,0]
[343,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Вручную для каждого периода расчетов",null,null,null,"трафик/коворкинг",null,null,null,null,null,null,null,null,null,null,0,"*"]
[344,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[345,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Значение в стартовый период",null,null,null,"трафик/коворкинг",null,null,"M",700,null,0]
[346,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Коэффициент прироста",null,null,null,"трафик/коворкинг",null,null,"M",600,null,0]
[347,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Частота приростов",null,null,null,"кол-во периодов",null,null,"M",2,null,0]
[348,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Обратное распределение трафика",null,null,null,"трафик/коворкинг",null,null,null,null,null,null,null,null,null,null,1931300,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,26250,25900,25900,25300,25300,24700,24700,24100,24100,23500,23500,22900,22900,22300,22300,21700,21700,21100,21100,20500,20500,19900,19900,19300,19300,18700,18700,18100,18100,17500,17500,16900,16900,16300,16300,15700,15700,15100,15100,14500,14500,13900,13900,13300,13300,12700,12700,12100,12100,11500,11500,10900,10900,10300,10300,9700,9700,9100,9100,8500,8500,7900,7900,7300,7300,6700,6700,6100,6100,5500,5500,4900,4900,4300,4300,3700,3700,3100,3100,2500,2500,1900,1900,1300,1300,700,700,0,0,0,0]
[349,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Процентное распределние трафика",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999878,null,null,0,0,0,0,3.6245016310257339E-4,3.6245016310257339E-4,6.7312173147620778E-4,6.7312173147620778E-4,9.8379329984984217E-4,9.8379329984984217E-4,1.2944648682234763E-3,1.2944648682234763E-3,1.6051364365971107E-3,1.6051364365971107E-3,1.9158080049707451E-3,1.9158080049707451E-3,2.2264795733443793E-3,2.2264795733443793E-3,2.5371511417180137E-3,2.5371511417180137E-3,2.8478227100916481E-3,2.8478227100916481E-3,3.1584942784652825E-3,3.1584942784652825E-3,3.4691658468389169E-3,3.4691658468389169E-3,3.7798374152125513E-3,3.7798374152125513E-3,4.0905089835861852E-3,4.0905089835861852E-3,4.4011805519598201E-3,4.4011805519598201E-3,4.711852120333454E-3,4.711852120333454E-3,5.0225236887070888E-3,5.0225236887070888E-3,5.3331952570807228E-3,5.3331952570807228E-3,5.6438668254543568E-3,5.6438668254543568E-3,5.9545383938279916E-3,5.9545383938279916E-3,6.2652099622016256E-3,6.2652099622016256E-3,6.5758815305752604E-3,6.5758815305752604E-3,6.8865530989488943E-3,6.8865530989488943E-3,7.1972246673225292E-3,7.1972246673225292E-3,7.5078962356961631E-3,7.5078962356961631E-3,7.8185678040697971E-3,7.8185678040697971E-3,8.1292393724434319E-3,8.1292393724434319E-3,8.4399109408170667E-3,8.4399109408170667E-3,8.7505825091906998E-3,8.7505825091906998E-3,9.0612540775643347E-3,9.0612540775643347E-3,9.3719256459379695E-3,9.3719256459379695E-3,9.6825972143116043E-3,9.6825972143116043E-3,9.9932687826852374E-3,9.9932687826852374E-3,1.0303940351058872E-2,1.0303940351058872E-2,1.0614611919432507E-2,1.0614611919432507E-2,1.092528348780614E-2,1.092528348780614E-2,1.1235955056179775E-2,1.1235955056179775E-2,1.154662662455341E-2,1.154662662455341E-2,1.1857298192927045E-2,1.1857298192927045E-2,1.2167969761300678E-2,1.2167969761300678E-2,1.2478641329674313E-2,1.2478641329674313E-2,1.2789312898047947E-2,1.2789312898047947E-2,1.309998446642158E-2,1.309998446642158E-2,1.3410656034795215E-2,1.3410656034795215E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[350]
[351,null,null,null,null,null,0,"Зависимость заполняемости от сезона",null,null,null,null,"за 100% берется максимальный трафик за период"]
[352,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года"]
[353,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",1,null,null,"%",null,null,"*",0.5,null,0]
[354,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",2,null,null,"%",null,null,"*",0.7,null,0]
[355,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",3,null,null,"%",null,null,"*",0.95,null,0]
[356,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",4,null,null,"%",null,null,"*",0.9,null,0]
[357,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",5,null,null,"%",null,null,"*",0.65,null,0]
[358,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",6,null,null,"%",null,null,"*",0.8,null,0]
[359,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",7,null,null,"%",null,null,"*",0.8,null,0]
[360,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",8,null,null,"%",null,null,"*",0.7,null,0]
[361,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",9,null,null,"%",null,null,"*",1,null,0]
[362,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",10,null,null,"%",null,null,"*",0.9,null,0]
[363,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",11,null,null,"%",null,null,"*",0.7,null,0]
[364,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",12,null,null,"%",null,null,"*",1,null,0]
[365]
[366,null,null,null,null,null,0,"Трафик",null,null,null,2,"кол-во потенциальных арендаторов",null,null,null,null,null,null,null,null,null,null,11295560,null,null,0,0,0,0,0,0,350,489.99999999999994,1900,1800,2080,3120,4080,3989.9999999999995,6900,7380,6580,10600,5900,9100,14155,14490,11635,15280,16720,15469.999999999998,24600,23220,19740,29400,15900,23100,33630,33570,25805,33200,35120,31989.999999999996,48100,44910,36610,54800,28600,41720,58900,57960,43420,55360,57280,51800,77100,71550,57749.999999999993,84900,43950,63209.999999999993,88635,86130,64155,80880,83840,75040,110800,101880,81760,119200,61400,87640,122360,118080,87620,110320,113200,101150,148100,135990,108290,157700,80650,115009.99999999999,159505,153810,113425,142560,145440,129779.99999999999,189000,173340,137340,199800,101700,144900,199832.5,192555,140855,176240,178720,158725,229750,209475,165025,238500,120750,170730,234555,224370,163832.5,203560,205480,181475,262350,238275,187250,269900,136150,192290,263245,251550,183235,227240,0,0,0,0,0,0,0,0,0,0,0,0,0]
[367]
[368,null,null,null,null,null,0,"Конверсия в арендатора",null,null,null,2,"%",null,null,null,null,null,null,null,null,null,null,0.16507368824564697,null,null,0,0,0.05,0.05,6.0000000000000005E-2,6.0000000000000005E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.08,0.08,0.09,0.09,0.1,0.1,0.11,0.11,0.12000000000000001,0.12000000000000001,0.13,0.13,0.14000000000000001,0.14000000000000001,0.15000000000000002,0.15000000000000002,0.16,0.16,0.16999999999999998,0.16999999999999998,0.18,0.18,0.19,0.19,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[369,null,null,null,null,null,0,"Конверсия в арендатора","Единое значение для всех периодов расчета",null,null,null,"%",null,null,"*",null,null,0]
[370,null,null,null,null,null,0,"Конверсия в арендатора","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0,"*"]
[371,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[372,null,null,null,null,null,0,"Конверсия в арендатора","Значение в стартовый период",null,null,null,"%",null,null,"*",0.05,null,0]
[373,null,null,null,null,null,0,"Конверсия в арендатора","Коэффициент прироста",null,null,null,"%",null,null,"*",0.01,null,0]
[374,null,null,null,null,null,0,"Конверсия в арендатора","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",2,null,0]
[375,null,null,null,null,null,0,"Конверсия в арендатора","Максимальное значение",null,null,null,"%",null,null,"*",0.2,null,0]
[376]
[377,null,null,null,null,null,0,"Валовый поток арендаторов",null,null,null,2,"кол-во арендаторов",null,null,null,null,null,null,0,null,null,null,1864599.75,null,null,0,0,0,0,0,0,24.500000000000004,34.299999999999997,152,144,187.2,280.8,408,399,759,811.8,789.6,1272,767,1183,1981.7000000000003,2028.6000000000001,1745.2500000000002,2292.0000000000005,2675.2000000000003,2475.1999999999998,4182,3947.3999999999996,3553.2,5292,3021,4389,6726,6714,5161,6640,7024,6398,9620,8982,7322,10960,5720,8344,11780,11592,8684,11072,11456,10360,15420,14310,11550,16980,8790,12642,17727,17226,12831,16176,16768,15008,22160,20376,16352,23840,12280,17528,24472,23616,17524,22064,22640,20230,29040,26136,20328,29040,14520,22176,30096,28512,20592,25344,25344,22176,31680,28512,22176,31680,15840,22176,32604,30888,22308,27456,27456,24024,34320,30888,24024,34320,17160,24024,32604,30888,24024,29568,29568,25872,36960,33264,25872,36960,18480,25872,35112,33264,24024,29568,0,0,0,0,0,0,0,0,0,0,0,0,0]
[378,null,null,null,null,null,0,"Валовый поток арендаторов","Почасовая аренда",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,839069.8875000003,null,null,0,0,0,0,0,0,11.025,15.434999999999997,68.399999999999991,64.8,84.239999999999981,126.36,183.6,179.54999999999998,341.54999999999995,365.30999999999995,355.32,572.4,345.15,532.34999999999991,891.76499999999999,912.87,785.36250000000007,1031.4000000000001,1203.8399999999999,1113.8399999999999,1881.8999999999999,1776.3299999999997,1598.9399999999998,2381.3999999999996,1359.4499999999998,1975.0499999999997,3026.7,3021.2999999999997,2322.4499999999998,2987.9999999999995,3160.7999999999997,2879.1,4329,4041.8999999999996,3294.8999999999996,4931.9999999999991,2573.9999999999995,3754.7999999999997,5300.9999999999991,5216.3999999999996,3907.7999999999997,4982.3999999999996,5155.2,4661.9999999999991,6938.9999999999991,6439.4999999999991,5197.4999999999991,7640.9999999999991,3955.4999999999995,5688.9,7977.15,7751.6999999999989,5773.95,7279.1999999999989,7545.5999999999995,6753.5999999999995,9971.9999999999982,9169.1999999999989,7358.4,10727.999999999998,5525.9999999999991,7887.5999999999995,11012.4,10627.199999999999,7885.7999999999993,9928.7999999999993,10187.999999999998,9103.5,13067.999999999998,11761.199999999999,9147.5999999999985,13067.999999999998,6533.9999999999991,9979.1999999999989,13543.199999999999,12830.4,9266.4,11404.8,11404.8,9979.1999999999989,14255.999999999998,12830.4,9979.1999999999989,14255.999999999998,7127.9999999999991,9979.1999999999989,14671.8,13899.599999999999,10038.599999999999,12355.199999999999,12355.199999999999,10810.8,15443.999999999998,13899.599999999999,10810.8,15443.999999999998,7721.9999999999991,10810.8,14671.8,13899.599999999999,10810.8,13305.599999999999,13305.599999999999,11642.4,16632,14968.8,11642.4,16632,8316,11642.4,15800.399999999998,14968.8,10810.8,13305.599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,null,null,null,null,null,0,"Валовый поток арендаторов","Допуслуги",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,466149.9375,null,null,0,0,0,0,0,0,6.1250000000000009,8.5749999999999993,38,36,46.8,70.2,102,99.75,189.75,202.95,197.4,318,191.75,295.75,495.42500000000007,507.15000000000003,436.31250000000006,573.00000000000011,668.80000000000007,618.79999999999995,1045.5,986.84999999999991,888.3,1323,755.25,1097.25,1681.5,1678.5,1290.25,1660,1756,1599.5,2405,2245.5,1830.5,2740,1430,2086,2945,2898,2171,2768,2864,2590,3855,3577.5,2887.5,4245,2197.5,3160.5,4431.75,4306.5,3207.75,4044,4192,3752,5540,5094,4088,5960,3070,4382,6118,5904,4381,5516,5660,5057.5,7260,6534,5082,7260,3630,5544,7524,7128,5148,6336,6336,5544,7920,7128,5544,7920,3960,5544,8151,7722,5577,6864,6864,6006,8580,7722,6006,8580,4290,6006,8151,7722,6006,7392,7392,6468,9240,8316,6468,9240,4620,6468,8778,8316,6006,7392,0,0,0,0,0,0,0,0,0,0,0,0,0]
[380,null,null,null,null,null,0,"Валовый поток арендаторов","Up-Sale",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,559379.92500000005,null,null,0,0,0,0,0,0,7.3500000000000005,10.29,45.6,43.199999999999996,56.16,84.24,122.39999999999999,119.69999999999999,227.7,243.53999999999996,236.88,381.59999999999997,230.1,354.9,594.5100000000001,608.58000000000004,523.57500000000005,687.60000000000014,802.56000000000006,742.56,1254.5999999999999,1184.2199999999998,1065.9599999999998,1587.6,906.3,1316.7,2017.8,2014.1999999999998,1548.3,1992,2107.1999999999998,1919.3999999999999,2886,2694.6,2196.6,3288,1716,2503.1999999999998,3534,3477.6,2605.1999999999998,3321.6,3436.7999999999997,3108,4626,4293,3465,5094,2637,3792.6,5318.0999999999995,5167.8,3849.2999999999997,4852.8,5030.3999999999996,4502.3999999999996,6648,6112.8,4905.5999999999995,7152,3684,5258.4,7341.5999999999995,7084.8,5257.2,6619.2,6792,6069,8712,7840.7999999999993,6098.4,8712,4356,6652.8,9028.7999999999993,8553.6,6177.5999999999995,7603.2,7603.2,6652.8,9504,8553.6,6652.8,9504,4752,6652.8,9781.1999999999989,9266.4,6692.4,8236.7999999999993,8236.7999999999993,7207.2,10296,9266.4,7207.2,10296,5148,7207.2,9781.1999999999989,9266.4,7207.2,8870.4,8870.4,7761.5999999999995,11088,9979.1999999999989,7761.5999999999995,11088,5544,7761.5999999999995,10533.6,9979.1999999999989,7207.2,8870.4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[381,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[382]
[383,null,null,null,null,null,0,"Долевое распределние потока по продукции",null,null,null,null,null,null,null,null,null,null,null,0]
[384,null,null,null,null,null,0,"продукция","Расчет формулой разности: 100%-сумму()",null,null,null,"%",null,null,"*","Почасовая аренда","^",0,0,null,null,null,0.45000000000000101,null,null,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996]
[385,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Допуслуги","^",0,0,null,null,null,0.25,"*",null,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[386,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Up-Sale","^",0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[387,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[388]
[389,null,null,null,null,null,0,"Базовый прайс-лист продукции",null,null,null,null,"руб./арендатор",null,null,null,null,null,null,null,null,null,null,1834.4514198182885,null,null,1509.9999999999998,1509.9999999999998,1509.9999999999998,1509.9999999999998,1509.9999999999998,1509.9999999999998,1540.1999999999998,1540.1999999999998,1540.1999999999998,1540.1999999999998,1540.1999999999998,1540.1999999999998,1571.0039999999997,1571.0039999999997,1571.0039999999997,1571.0039999999997,1571.0039999999997,1571.0039999999997,1602.4240799999995,1602.4240799999995,1602.4240799999995,1602.4240799999995,1602.4240799999995,1602.4240799999995,1634.4725615999998,1634.4725615999998,1634.4725615999998,1634.4725615999998,1634.4725615999998,1634.4725615999998,1667.1620128319998,1667.1620128319998,1667.1620128319998,1667.1620128319998,1667.1620128319998,1667.1620128319998,1700.5052530886401,1700.5052530886401,1700.5052530886401,1700.5052530886401,1700.5052530886401,1700.5052530886401,1734.5153581504123,1734.5153581504123,1734.5153581504123,1734.5153581504123,1734.5153581504123,1734.5153581504123,1769.2056653134207,1769.2056653134207,1769.2056653134207,1769.2056653134207,1769.2056653134207,1769.2056653134207,1804.589778619689,1804.589778619689,1804.589778619689,1804.589778619689,1804.589778619689,1804.589778619689,1840.681574192083,1840.681574192083,1840.681574192083,1840.681574192083,1840.681574192083,1840.681574192083,1877.4952056759244,1877.4952056759244,1877.4952056759244,1877.4952056759244,1877.4952056759244,1877.4952056759244,1915.0451097894434,1915.0451097894434,1915.0451097894434,1915.0451097894434,1915.0451097894434,1915.0451097894434,1953.3460119852318,1953.3460119852318,1953.3460119852318,1953.3460119852318,1953.3460119852318,1953.3460119852318,1992.4129322249366,1992.4129322249366,1992.4129322249366,1992.4129322249366,1992.4129322249366,1992.4129322249366,2032.2611908694348,2032.2611908694348,2032.2611908694348,2032.2611908694348,2032.2611908694348,2032.2611908694348,2072.9064146868241,2072.9064146868241,2072.9064146868241,2072.9064146868241,2072.9064146868241,2072.9064146868241,2114.3645429805611,2114.3645429805611,2114.3645429805611,2114.3645429805611,2114.3645429805611,2114.3645429805611,2156.6518338401715,2156.6518338401715,2156.6518338401715,2156.6518338401715,2156.6518338401715,2156.6518338401715,2199.7848705169745,2199.7848705169745,2199.7848705169745,2199.7848705169745,2199.7848705169745,2199.7848705169745,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,null,null,null,null,null,0,"Базовый прайс-лист продукции","Почасовая аренда",null,null,null,"руб./шт",null,null,"M",1000,null,0,null,null,null,null,3644.6054698376615,null,null,3000,3000,3000,3000,3000,3000,3060,3060,3060,3060,3060,3060,3121.2,3121.2,3121.2,3121.2,3121.2,3121.2,3183.6239999999998,3183.6239999999998,3183.6239999999998,3183.6239999999998,3183.6239999999998,3183.6239999999998,3247.29648,3247.29648,3247.29648,3247.29648,3247.29648,3247.29648,3312.2424096,3312.2424096,3312.2424096,3312.2424096,3312.2424096,3312.2424096,3378.487257792,3378.487257792,3378.487257792,3378.487257792,3378.487257792,3378.487257792,3446.0570029478395,3446.0570029478395,3446.0570029478395,3446.0570029478395,3446.0570029478395,3446.0570029478395,3514.9781430067965,3514.9781430067965,3514.9781430067965,3514.9781430067965,3514.9781430067965,3514.9781430067965,3585.2777058669326,3585.2777058669326,3585.2777058669326,3585.2777058669326,3585.2777058669326,3585.2777058669326,3656.9832599842712,3656.9832599842712,3656.9832599842712,3656.9832599842712,3656.9832599842712,3656.9832599842712,3730.1229251839559,3730.1229251839559,3730.1229251839559,3730.1229251839559,3730.1229251839559,3730.1229251839559,3804.7253836876357,3804.7253836876357,3804.7253836876357,3804.7253836876357,3804.7253836876357,3804.7253836876357,3880.8198913613883,3880.8198913613883,3880.8198913613883,3880.8198913613883,3880.8198913613883,3880.8198913613883,3958.4362891886162,3958.4362891886162,3958.4362891886162,3958.4362891886162,3958.4362891886162,3958.4362891886162,4037.6050149723878,4037.6050149723878,4037.6050149723878,4037.6050149723878,4037.6050149723878,4037.6050149723878,4118.3571152718359,4118.3571152718359,4118.3571152718359,4118.3571152718359,4118.3571152718359,4118.3571152718359,4200.7242575772734,4200.7242575772734,4200.7242575772734,4200.7242575772734,4200.7242575772734,4200.7242575772734,4284.7387427288186,4284.7387427288186,4284.7387427288186,4284.7387427288186,4284.7387427288186,4284.7387427288186,4370.433517583394,4370.433517583394,4370.433517583394,4370.433517583394,4370.433517583394,4370.433517583394,0,0,0,0,0,0,0,0,0,0,0,0,0]
[391,null,null,null,null,null,0,"Базовый прайс-лист продукции","Допуслуги",null,null,null,"руб./шт",null,null,"M",400,null,0,null,null,null,null,485.94739597835428,null,null,400,400,400,400,400,400,408,408,408,408,408,408,416.15999999999997,416.15999999999997,416.15999999999997,416.15999999999997,416.15999999999997,416.15999999999997,424.48319999999995,424.48319999999995,424.48319999999995,424.48319999999995,424.48319999999995,424.48319999999995,432.97286400000002,432.97286400000002,432.97286400000002,432.97286400000002,432.97286400000002,432.97286400000002,441.63232127999999,441.63232127999999,441.63232127999999,441.63232127999999,441.63232127999999,441.63232127999999,450.46496770560003,450.46496770560003,450.46496770560003,450.46496770560003,450.46496770560003,450.46496770560003,459.47426705971191,459.47426705971191,459.47426705971191,459.47426705971191,459.47426705971191,459.47426705971191,468.66375240090622,468.66375240090622,468.66375240090622,468.66375240090622,468.66375240090622,468.66375240090622,478.03702744892433,478.03702744892433,478.03702744892433,478.03702744892433,478.03702744892433,478.03702744892433,487.59776799790285,487.59776799790285,487.59776799790285,487.59776799790285,487.59776799790285,487.59776799790285,497.3497233578608,497.3497233578608,497.3497233578608,497.3497233578608,497.3497233578608,497.3497233578608,507.29671782501811,507.29671782501811,507.29671782501811,507.29671782501811,507.29671782501811,507.29671782501811,517.44265218151838,517.44265218151838,517.44265218151838,517.44265218151838,517.44265218151838,517.44265218151838,527.79150522514885,527.79150522514885,527.79150522514885,527.79150522514885,527.79150522514885,527.79150522514885,538.34733532965174,538.34733532965174,538.34733532965174,538.34733532965174,538.34733532965174,538.34733532965174,549.11428203624484,549.11428203624484,549.11428203624484,549.11428203624484,549.11428203624484,549.11428203624484,560.09656767696981,560.09656767696981,560.09656767696981,560.09656767696981,560.09656767696981,560.09656767696981,571.29849903050911,571.29849903050911,571.29849903050911,571.29849903050911,571.29849903050911,571.29849903050911,582.72446901111925,582.72446901111925,582.72446901111925,582.72446901111925,582.72446901111925,582.72446901111925,0,0,0,0,0,0,0,0,0,0,0,0,0]
[392,null,null,null,null,null,0,"Базовый прайс-лист продукции","Up-Sale",null,null,null,"руб./шт",null,null,"M",200,null,0,null,null,null,null,242.97369798917714,null,null,200,200,200,200,200,200,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,243.79888399895142,243.79888399895142,243.79888399895142,243.79888399895142,243.79888399895142,243.79888399895142,248.6748616789304,248.6748616789304,248.6748616789304,248.6748616789304,248.6748616789304,248.6748616789304,253.64835891250905,253.64835891250905,253.64835891250905,253.64835891250905,253.64835891250905,253.64835891250905,258.72132609075919,258.72132609075919,258.72132609075919,258.72132609075919,258.72132609075919,258.72132609075919,263.89575261257443,263.89575261257443,263.89575261257443,263.89575261257443,263.89575261257443,263.89575261257443,269.17366766482587,269.17366766482587,269.17366766482587,269.17366766482587,269.17366766482587,269.17366766482587,274.55714101812242,274.55714101812242,274.55714101812242,274.55714101812242,274.55714101812242,274.55714101812242,280.04828383848491,280.04828383848491,280.04828383848491,280.04828383848491,280.04828383848491,280.04828383848491,285.64924951525455,285.64924951525455,285.64924951525455,285.64924951525455,285.64924951525455,285.64924951525455,291.36223450555963,291.36223450555963,291.36223450555963,291.36223450555963,291.36223450555963,291.36223450555963,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[394,null,null,null,null,null,0,"Индексация прайс-листа"]
[395,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"M",0.02,null,0]
[396,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[397]
[398,null,null,null,null,null,0,"Общий оборот (GMV)",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,3684093736.3026948,null,null,0,0,0,0,0,0,37734.9,52828.859999999986,234110.39999999997,221788.79999999999,288325.43999999994,432488.16,640969.63199999987,626830.5959999999,1192392.0359999998,1275341.0471999997,1240464.7583999997,1998317.0879999995,1229059.2693599996,1895667.6866399995,3175523.7993359994,3250677.4886879991,2796630.6256199996,3672755.9913599999,4372540.9967923202,4045646.4844723195,6835364.2526111994,6451916.9896598384,5807607.9058771189,8649628.7959872,5036496.4407654712,7317174.0743196476,11213331.69830803,11193325.754154047,8604223.1482259519,11069955.765204478,11944348.897694608,10879832.60926112,16358860.534712717,15273938.183242165,12451099.463115023,18637537.573851496,9921427.8486203589,14472796.14840704,20432590.919011857,20106502.031679578,15062531.370178182,19204554.045441367,20268020.101830546,18328970.69264704,27281151.359132946,25317333.070635051,20434325.434370007,30041112.197021883,15862344.154067066,22813623.981310107,31989963.005591229,31085863.526502762,23154691.449469231,29191044.258952089,30864548.636052847,27624949.065474782,40789503.68409656,37505727.755737886,30098825.101188939,43881848.728739254,23055641.125700351,32908735.965087604,45946062.67330122,44338926.777242631,32901225.984264899,41425054.218033597,43356621.285632998,38741362.571040437,55612909.988285437,50051618.989456892,38929036.991799802,55612909.988285437,28362584.094025567,43317401.1617845,58787901.576707534,55693801.493722931,40223301.078799896,49505601.327753715,50495713.354308791,44183749.185020193,63119641.692885995,56807677.523597397,44183749.185020193,63119641.692885995,32191017.263371848,45067424.168720588,66259843.867107056,62772483.663575105,45335682.645915352,55797763.256511204,56913718.521641441,49799503.706436262,71142148.152051806,64027933.33684662,49799503.706436262,71142148.152051806,36282495.557546429,50795493.780565001,68936741.559338212,65308492.003583573,50795493.780565001,62517530.806849226,63767881.422986194,55796896.245112918,79709851.778732747,71738866.600859463,55796896.245112918,79709851.778732747,40652024.407153688,56912834.170015164,77238846.373592004,73173643.932876647,52847631.729299799,65043239.051445901,0,0,0,0,0,0,0,0,0,0,0,0,0]
[399,null,null,null,null,null,0,"Общий оборот (GMV)","Почасовая аренда",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3293726188.0851903,null,null,0,0,0,0,0,0,33736.5,47231.099999999991,209303.99999999997,198288,257774.39999999994,386661.6,573052.31999999995,560411.46,1066045.8599999999,1140205.5719999997,1109024.784,1786574.88,1098827.8235999998,1694802.2363999996,2839044.4563599997,2906234.84088,2500298.9037000001,3283589.7936,3909225.3944831998,3616968.7112831995,6111087.2457119999,5768270.1563183991,5192232.2337311991,7733111.8374719983,4502827.9437307194,6541844.3710804787,10025164.101136319,10007277.992124479,7692517.3841755195,9896980.3198847976,10678722.524428952,9727002.6639089473,14625471.338981569,13655507.647269484,11131777.66569886,16662699.155430142,8870150.7255877368,12939254.834668547,18267548.172626495,17976011.750177108,13466501.556119567,17169634.411487315,18120415.322828636,16386828.102697682,24390433.334324159,22634701.751892261,18269098.898277823,26857947.99071493,14181565.965556649,20396286.340906393,28600298.051356401,27791997.192568697,20701214.209790375,26097953.476546571,27594132.886537313,24697802.144629773,36467437.068563148,33531610.907447774,26909545.620268259,39232116.413111255,20612659.284566537,29421717.584680967,41077605.701295793,39640762.350514933,29415003.363415636,37035644.499566458,38762542.209009625,34636317.530400395,49720151.314030014,44748136.182627015,34804105.919821009,49720151.314030014,25357277.170155309,38727477.859873563,52558719.95268555,49792471.534123152,35961229.441311166,44259974.696998358,45145174.190938331,39502027.417071037,56431467.738672905,50788320.964805618,39502027.417071037,56431467.738672905,28780048.546723176,40292067.965412445,59238933.25867188,56121094.666110195,40531901.70330181,49885417.480986841,50883125.83060658,44522735.101780757,63603907.288258225,57243516.559432402,44522735.101780757,63603907.288258225,32437992.717011701,45413189.803816386,61632186.162322238,58388386.890621066,45413189.803816386,55893156.681620166,57011019.815252565,49884642.338345997,71263774.769065708,64137397.29215914,49884642.338345997,71263774.769065708,36344525.132223502,50882335.185112901,69054597.751224652,65420145.238002308,47247882.671890549,58151240.211557597,0,0,0,0,0,0,0,0,0,0,0,0,0]
[400,null,null,null,null,null,0,"Общий оборот (GMV)","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,243979717.63594005,null,null,0,0,0,0,0,0,2499.0000000000005,3498.6,15504,14688,19094.399999999998,28641.600000000002,42448.32,41511.96,78966.36,84459.671999999991,82149.983999999997,132338.87999999998,81394.653599999991,125540.90639999999,210299.58936000001,215276.65487999999,185207.32620000001,243228.87360000002,289572.25144320005,267923.6082432,452673.129312,427279.2708384,384609.79509119998,572823.09907200001,333542.81064672,484581.06452447997,742604.74823231995,741279.85126847995,569816.10253151995,733109.65332479996,791016.48329103366,720518.71584510722,1083368.247331968,1011519.0849829249,824576.12338510086,1234274.011513344,657048.20189538808,958463.32108655898,1353151.7164908515,1331556.4259390451,997518.63378663454,1271824.7712212827,1342252.9868761953,1213839.118718347,1806698.7655054934,1676644.5742142419,1353266.5850576167,1989477.628941847,1050486.3678190112,1510836.0252523255,2118540.5963967703,2058666.4587087927,1533423.2747992871,1933181.7390034499,2044009.8434472086,1829466.8255281316,2701291.6347083817,2483823.0301813171,1993299.6755754268,2906082.6972675011,1526863.6507086325,2179386.4877541461,3042785.6075033923,2936352.7667048103,2178889.1380307879,2743381.0740419603,2871299.4228896024,2565653.150400029,3682974.1714096316,3314676.7542686681,2578081.9199867421,3682974.1714096316,1878316.8274189117,2868702.0636943378,3893238.5150137441,3688331.2247498631,2663794.7734304564,3278516.6442221003,3344086.9771065433,2926076.1049682251,4180108.7213831791,3762097.8492448609,2926076.1049682251,4180108.7213831791,2131855.4479054208,2984597.6270675892,4388069.1302719917,4157118.1234155707,3002363.089133468,3695216.1097027296,3769120.4318967848,3297980.3779096864,4711400.5398709811,4240260.4858838823,3297980.3779096864,4711400.5398709811,2402814.2753342004,3363939.9854678805,4565347.1231349809,4325065.6956015611,3363939.9854678805,4140233.828268161,4223038.5048335232,3695158.6917293328,5278798.131041904,4750918.317937714,3695158.6917293328,5278798.131041904,2692187.0468313708,3769061.8655639193,5115155.3889796045,4845936.6842964673,3499843.1608807822,4307499.2749301931,0,0,0,0,0,0,0,0,0,0,0,0,0]
[401,null,null,null,null,null,0,"Общий оборот (GMV)","Up-Sale",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,146387830.58156407,null,null,0,0,0,0,0,0,1499.4,2099.16,9302.4,8812.7999999999993,11456.64,17184.96,25468.991999999995,24907.175999999996,47379.815999999992,50675.803199999988,49289.990399999995,79403.327999999994,48836.79215999999,75324.543839999984,126179.753616,129165.99292799999,111124.39572,145937.32416000002,173743.35086592002,160754.16494592,271603.87758719997,256367.56250303995,230765.87705471995,343693.8594432,200125.68638803199,290748.63871468802,445562.84893939196,444767.91076108796,341889.66151891201,439865.79199488001,474609.88997462014,432311.22950706433,650020.9483991809,606911.45098975487,494745.67403106048,740564.40690800641,394228.9211372328,575077.99265193543,811891.02989451098,798933.85556342709,598511.1802719807,763094.86273276946,805351.79212571715,728303.4712310083,1084019.259303296,1005986.7445285452,811959.95103457,1193686.5773651081,630291.82069140673,906501.61515139521,1271124.3578380621,1235199.8752252755,920053.96487957216,1159909.0434020699,1226405.906068325,1097680.0953168788,1620774.9808250291,1490293.8181087903,1195979.8053452559,1743649.6183605005,916118.19042517955,1307631.8926524876,1825671.3645020353,1761811.6600228862,1307333.4828184729,1646028.6444251761,1722779.6537337615,1539391.8902400176,2209784.5028457791,1988806.0525612007,1546849.1519920451,2209784.5028457791,1126990.096451347,1721221.2382166027,2335943.1090082466,2212998.7348499177,1598276.8640582738,1967109.9865332602,2006452.1862639259,1755645.6629809353,2508065.2328299074,2257258.7095469167,1755645.6629809353,2508065.2328299074,1279113.2687432526,1790758.5762405535,2632841.4781631944,2494270.8740493422,1801417.8534800806,2217129.6658216375,2261472.2591380705,1978788.2267458118,2826840.3239225885,2544156.2915303297,1978788.2267458118,2826840.3239225885,1441688.5652005202,2018363.9912807283,2739208.2738809884,2595039.4173609363,2018363.9912807283,2484140.2969608963,2533823.1029001139,2217095.2150375997,3167278.8786251424,2850550.9907626281,2217095.2150375997,3167278.8786251424,1615312.2280988225,2261437.1193383513,3069093.2333877631,2907562.0105778803,2099905.8965284694,2584499.564958116,0,0,0,0,0,0,0,0,0,0,0,0,0]
[402,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[403]
[404,null,null,null,null,null,0,"Доля продаж со скидками"]
[405,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Почасовая аренда",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[406,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Допуслуги",null,0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[407,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Up-Sale",null,0,0,null,null,null,0.39999999999999908,"*",null,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[408,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[409]
[410,null,null,null,null,null,0,"Средний размер скидок"]
[411,null,null,null,null,null,0,"Средний размер скидок","Почасовая аренда",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999994,null,null,0.3,0.3,0.3,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.27999999999999997,0.27999999999999997,0.27999999999999997,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21,0.21,0.21,0.19999999999999998,0.19999999999999998,0.19999999999999998,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.15,0.15,0.15,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.12999999999999998,0.12999999999999998,0.12999999999999998,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,6.9999999999999979E-2,6.9999999999999979E-2,6.9999999999999979E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,3.999999999999998E-2,3.999999999999998E-2,3.999999999999998E-2,2.9999999999999971E-2,2.9999999999999971E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412,null,null,null,null,null,0,"Средний размер скидок","Допуслуги",null,null,null,"%",null,null,"*",0.4,null,0,null,null,null,null,0.20500000000000002,null,null,0.4,0.4,0.4,0.39,0.39,0.39,0.38,0.38,0.38,0.37,0.37,0.37,0.36000000000000004,0.36000000000000004,0.36000000000000004,0.35000000000000003,0.35000000000000003,0.35000000000000003,0.34,0.34,0.34,0.33,0.33,0.33,0.32,0.32,0.32,0.31000000000000005,0.31000000000000005,0.31000000000000005,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.29000000000000004,0.29000000000000004,0.29000000000000004,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24000000000000002,0.24000000000000002,0.24000000000000002,0.23,0.23,0.23,0.22000000000000003,0.22000000000000003,0.22000000000000003,0.21000000000000002,0.21000000000000002,0.21000000000000002,0.2,0.2,0.2,0.19000000000000003,0.19000000000000003,0.19000000000000003,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17,0.17,0.17,0.16000000000000003,0.16000000000000003,0.16000000000000003,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.11000000000000004,0.11000000000000004,0.11000000000000004,0.10000000000000003,0.10000000000000003,0.10000000000000003,9.0000000000000024E-2,9.0000000000000024E-2,9.0000000000000024E-2,8.0000000000000016E-2,8.0000000000000016E-2,8.0000000000000016E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.0000000000000036E-2,4.0000000000000036E-2,4.0000000000000036E-2,3.0000000000000027E-2,3.0000000000000027E-2,3.0000000000000027E-2,2.0000000000000018E-2,2.0000000000000018E-2,2.0000000000000018E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[413,null,null,null,null,null,0,"Средний размер скидок","Up-Sale",null,null,null,"%",null,null,"*",0.5,null,0,null,null,null,null,0.30499999999999988,null,null,0.5,0.5,0.5,0.49,0.49,0.49,0.48,0.48,0.48,0.47,0.47,0.47,0.46,0.46,0.46,0.45,0.45,0.45,0.44,0.44,0.44,0.43,0.43,0.43,0.42,0.42,0.42,0.41000000000000003,0.41000000000000003,0.41000000000000003,0.4,0.4,0.4,0.39,0.39,0.39,0.38,0.38,0.38,0.37,0.37,0.37,0.36,0.36,0.36,0.35,0.35,0.35,0.33999999999999997,0.33999999999999997,0.33999999999999997,0.32999999999999996,0.32999999999999996,0.32999999999999996,0.32,0.32,0.32,0.31,0.31,0.31,0.3,0.3,0.3,0.29000000000000004,0.29000000000000004,0.29000000000000004,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21000000000000002,0.21000000000000002,0.21000000000000002,0.2,0.2,0.2,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.14999999999999997,0.14999999999999997,0.14999999999999997,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[414,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[415,null,null,null,null,null,0,"Линейные изменения размеров скидок"]
[416,null,null,null,null,null,0,"Линейные изменения размеров скидок","Коэффициент прироста",null,null,null,"%",null,null,"*",-0.01,null,0]
[417,null,null,null,null,null,0,"Линейные изменения размеров скидок","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",3,null,0]
[418,null,null,null,null,null,0,"Линейные изменения размеров скидок","Максимальное значение",null,null,null,"%",null,null,"*",0.5,null,0]
[419]
[420,null,null,null,null,null,0,"Маркетинговые скидки",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,49831362.910676338,null,null,0,0,0,0,0,0,2462.0147999999999,3446.8207199999997,15274.540799999997,13994.726400000001,18193.144319999999,27289.716479999999,39069.433727999996,38207.607984000002,72680.637744000007,75000.188735999982,72949.185792000004,117516.92544000001,69641.265620159989,107412.79951584,179932.32865641598,177215.742297216,152462.67092783999,200226.00874751998,228993.73644128253,211873.98939872254,357973.9106599295,324048.59900384257,291688.06859716604,434429.03833620471,242152.08052951872,351805.85284477245,539131.0472166643,514151.70483981771,395224.44871586224,508484.85554608121,523020.09875203134,476406.97491678485,716323.08513589727,636043.20063726313,518493.46638455137,776111.49843959056,391863.54761040932,571627.52469602379,807019.68371514382,750997.82422962144,562600.50945566187,717309.17096880334,713541.68782338535,645276.87551067316,960441.06374272006,836980.9714477493,675550.67926076206,993147.23236776982,490367.03649791447,705258.25658778555,988934.75039801234,894284.70966309938,666119.07057281025,839774.14742309868,821691.95706577774,735445.66386230872,1085919.2371527692,918020.99195501476,736723.56009267783,1074088.1649100683,514858.42301895085,734889.12367069803,1026027.3068501438,895000.32329162606,664125.40927178401,836182.55136798928,782141.96279512765,698883.91816896806,1003242.1642919836,795522.42102448025,618739.66079681786,883913.80113831151,389938.57337216602,595542.5484229445,808236.31571685313,646195.63057617564,466696.84430501575,574396.11606771173,477535.62033081398,417843.66778946226,596919.52541351749,415335.60255663283,323038.8019884922,461484.00284070312,166284.72493662286,232798.61491127199,342269.39216121536,301806.77575997042,217971.56027108981,268272.68956441816,253284.89302346393,221624.28139553097,316606.11627932993,262048.09802762396,203815.18735481863,291164.55336402659,135518.72512884889,189726.21518038842,257485.57774481288,220578.35047567956,171560.93925886188,211151.92524167616,192570.55582040874,168499.23634285762,240713.19477551087,190986.91638109612,148545.37940751921,212207.68486788459,93688.109229731723,131163.35292162441,178007.40753649027,142470.53851831614,102895.38892989501,126640.47868294769,0,0,0,0,0,0,0,0,0,0,0,0,0]
[421,null,null,null,null,null,0,"Маркетинговые скидки","Почасовая аренда",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,28157673.435470019,null,null,0,0,0,0,0,0,1889.2439999999999,2644.9415999999997,11721.023999999998,10707.552000000001,13919.817599999998,20879.7264,29798.72064,29141.395920000003,55434.384720000002,57010.278599999991,55451.239200000004,89328.744000000006,52743.73553279999,81350.507347199993,136274.13390527997,133686.80268048,115013.7495702,151045.13050559998,172005.91735726077,159146.62329646078,268887.83881132794,242267.34656537278,218073.75381671038,324790.69717382389,180113.11774922878,261673.77484321914,401006.56404545275,380276.56370073021,292315.66059866973,376085.25215562229,384434.01087944227,350172.09590072208,526516.96820333647,464287.26000716246,378480.44063376123,566531.77128462482,283844.82321880752,414056.15470939345,584561.54152404773,539280.35250531323,403995.04668358702,515089.03234461945,507371.62903920177,458831.18687553512,682932.13336107635,588502.24554919871,474996.57135522331,698306.64775858808,340357.58317335963,489510.87218175345,686407.15323255362,611423.93823651131,455426.71261538821,574154.97648402455,551882.6577307462,493956.04289259535,729348.74137126282,603568.99633405998,484371.82116482873,706178.09543600259,329802.54855306458,470747.48135489546,657241.69122073264,554970.67290720891,411810.04708781879,518499.02299393032,465150.5065081155,415635.81036480475,596641.81576836016,447481.36182627006,348041.05919821002,497201.51314030011,202858.21736124236,309819.8228789884,420469.75962148421,298754.82920473861,215767.3766478668,265559.84818198992,180580.69676375299,158008.10966828384,225725.8709546912,101576.64192961133,79004.054834142153,112862.93547734591,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[422,null,null,null,null,null,0,"Маркетинговые скидки","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8787875.6955243107,null,null,0,0,0,0,0,0,284.88600000000008,398.84039999999999,1767.4559999999999,1630.3679999999999,2119.4783999999995,3179.2175999999999,4584.4185600000001,4483.2916800000003,8528.3668800000014,8868.2655599999998,8625.7483200000006,13895.582399999998,8302.2546671999989,12805.172452800001,21450.558114720003,21312.38883312,18335.525293800001,24079.658486400003,27798.936138547204,25720.6663913472,43456.620413951998,39736.972187971201,35768.710943481601,53272.548213696005,30018.852958204803,43612.295807203198,66834.427340908805,64491.347060357759,49574.000920242237,63780.539839257603,66445.384596446835,60523.572130989014,91002.932775885318,81933.045883616913,66790.665994193172,99976.194932580867,51249.759747840275,74760.139044751588,105545.83388628642,99866.731945428386,74813.897533997588,95386.857841596197,96642.215055086068,87396.41654772099,130082.31111639553,115688.47562078269,93375.394368975554,137273.95639698743,69332.100276054756,99715.177666653486,139823.67936218684,129695.98689865394,96605.666312355097,121790.44955721736,122640.59060683251,109768.0095316879,162077.49808250292,141577.91272033509,113618.08150779935,165646.71374424757,82450.637138266175,117686.87033872389,164310.42280518319,149753.99110194534,111123.34603957018,139912.43477613997,137822.37229870094,123151.35121920142,176782.76022766237,149160.45394209007,116013.68639940341,165733.83771343346,78889.306751594297,120485.4866751622,163516.01763057726,143844.91776524467,103887.9961637878,127862.1491246619,120387.13117583554,105338.73977885611,150483.91396979443,124149.22902508047,96560.511463951465,137943.58780564496,63955.663437162642,89537.928812027705,131642.0739081598,112242.18933222043,81063.803406603663,99770.834961973713,90458.89036552285,79151.529069832482,113073.61295690355,89045.470203561534,69257.587936103417,98939.411337290599,43250.656956015606,60550.919738421842,82176.248216429653,64875.985434023401,50459.099782018195,62103.507424022398,50676.462058002326,44341.90430075203,63345.577572502902,42758.264861439457,33256.428225564021,47509.183179377178,16153.12228098824,22614.371193383533,30690.932333877656,14537.810052889414,10499.529482642356,12922.497824790589,0,0,0,0,0,0,0,0,0,0,0,0,0]
[423,null,null,null,null,null,0,"Маркетинговые скидки","Up-Sale",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,12885813.77968201,null,null,0,0,0,0,0,0,287.88480000000004,403.03871999999996,1786.0608,1656.8063999999999,2153.8483200000001,3230.7724800000001,4686.2945280000004,4582.920384,8717.8861439999982,9121.6445759999988,8872.1982719999996,14292.599040000001,8595.2754201600001,13257.119715839997,22207.636636416002,22216.550783616,19113.396063840002,25101.219755520004,29188.882945474565,27006.69971091456,45629.451434649593,42044.280250498552,37845.603836974078,56365.792948684801,32020.109822085124,46519.782194350089,71290.055830302721,69383.794078729727,53334.787196950281,68619.063551201296,72140.70327614226,65711.306885073776,98803.184156675503,89822.894746483726,73222.359756596954,109603.53222238497,56768.964643761523,82811.230941878704,116912.30830480959,111850.7397788798,83791.565238077295,106833.28078258772,109527.84372909753,99049.272087417121,147426.61926524824,132790.25027776795,107178.71353656324,157566.62821219425,80677.353048500067,116032.2067393786,162703.91780327196,153164.78452793419,114086.69164506695,143828.72138185668,147168.70872819901,131721.61143802546,194492.99769900349,172874.08290061972,138733.65742004971,202263.35572981808,102605.23732762013,146454.77197707864,204475.192824228,190275.65928247175,141192.01614439508,177771.09359791904,179169.08398831121,160096.75658496184,229817.58829596103,198880.60525612009,154684.91519920452,220978.45028457791,108191.04925932932,165237.23886879388,224250.53846479167,203595.88360619242,147041.4714933612,180974.11876105994,176567.79239122546,154496.81834232228,220709.74048903186,189609.73160194102,147474.23569039858,210677.47955771227,102329.06149946022,143260.68609924428,210627.31825305556,189564.58642775001,136907.75686448615,168501.85460244445,162826.00265794108,142472.75232569847,203532.50332242638,173002.62782406242,134557.5994187152,192225.14202673602,92268.068172833286,129175.29544196659,175309.32952838324,155702.36504165616,121101.83947684367,149048.41781765377,141894.09376240641,124157.3320421056,177367.61720300798,148228.65151965668,115288.9511819552,164698.50168850741,77534.986948743477,108548.98172824086,147316.47520261261,127932.72846542673,92395.859447252646,113717.9808581571,0,0,0,0,0,0,0,0,0,0,0,0,0]
[424,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[425]
[426,null,null,null,null,null,0,"Доля скидок в общем обороте",null,null,null,2,"%",null,null,null,null,null,null,null,null,null,null,1.3526084426040256E-2,null,null,0,0,0,0,0,0,6.524503311258277E-2,6.5245033112582798E-2,6.5245033112582784E-2,6.3099337748344378E-2,6.3099337748344378E-2,6.3099337748344378E-2,6.0953642384105965E-2,6.0953642384105972E-2,6.0953642384105972E-2,5.8807947019867551E-2,5.8807947019867565E-2,5.8807947019867565E-2,5.6662251655629152E-2,5.6662251655629152E-2,5.6662251655629145E-2,5.4516556291390746E-2,5.4516556291390732E-2,5.4516556291390725E-2,5.2370860927152312E-2,5.2370860927152318E-2,5.2370860927152312E-2,5.0225165562913919E-2,5.0225165562913912E-2,5.0225165562913898E-2,4.8079470198675506E-2,4.8079470198675499E-2,4.8079470198675506E-2,4.5933774834437086E-2,4.5933774834437086E-2,4.5933774834437086E-2,4.3788079470198665E-2,4.3788079470198665E-2,4.3788079470198679E-2,4.1642384105960266E-2,4.1642384105960259E-2,4.1642384105960252E-2,3.9496688741721846E-2,3.949668874172186E-2,3.9496688741721853E-2,3.7350993377483446E-2,3.7350993377483439E-2,3.7350993377483439E-2,3.5205298013245033E-2,3.5205298013245026E-2,3.5205298013245033E-2,3.3059602649006613E-2,3.305960264900662E-2,3.305960264900662E-2,3.091390728476822E-2,3.0913907284768224E-2,3.0913907284768213E-2,2.8768211920529804E-2,2.8768211920529804E-2,2.8768211920529807E-2,2.662251655629139E-2,2.662251655629139E-2,2.6622516556291387E-2,2.447682119205298E-2,2.4476821192052987E-2,2.4476821192052984E-2,2.2331125827814567E-2,2.2331125827814571E-2,2.2331125827814571E-2,2.0185430463576157E-2,2.0185430463576154E-2,2.0185430463576154E-2,1.8039735099337748E-2,1.8039735099337754E-2,1.8039735099337748E-2,1.5894039735099334E-2,1.5894039735099334E-2,1.5894039735099338E-2,1.3748344370860924E-2,1.3748344370860926E-2,1.3748344370860924E-2,1.1602649006622509E-2,1.1602649006622509E-2,1.1602649006622511E-2,9.4569536423840996E-3,9.4569536423841014E-3,9.4569536423840996E-3,7.3112582781456993E-3,7.3112582781456993E-3,7.3112582781456985E-3,5.1655629139072869E-3,5.1655629139072861E-3,5.1655629139072861E-3,4.8079470198675502E-3,4.807947019867552E-3,4.8079470198675511E-3,4.4503311258278153E-3,4.4503311258278161E-3,4.4503311258278153E-3,4.0927152317880803E-3,4.0927152317880803E-3,4.0927152317880794E-3,3.7350993377483436E-3,3.7350993377483432E-3,3.7350993377483436E-3,3.3774834437086082E-3,3.3774834437086082E-3,3.3774834437086086E-3,3.0198675496688758E-3,3.0198675496688754E-3,3.019867549668875E-3,2.66225165562914E-3,2.66225165562914E-3,2.6622516556291395E-3,2.304635761589405E-3,2.304635761589405E-3,2.304635761589405E-3,1.9470198675496692E-3,1.9470198675496696E-3,1.9470198675496696E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[427,null,null,null,null,null,0,"Доля скидок в общем обороте","Почасовая аренда",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,8.5488810628303932E-3,null,null,0,0,0,0,0,0,5.5999999999999994E-2,5.6000000000000001E-2,5.5999999999999994E-2,5.4000000000000006E-2,5.4000000000000006E-2,5.3999999999999999E-2,5.2000000000000005E-2,5.2000000000000011E-2,5.2000000000000011E-2,0.05,0.05,5.000000000000001E-2,4.8000000000000001E-2,4.8000000000000008E-2,4.7999999999999994E-2,4.5999999999999999E-2,4.5999999999999999E-2,4.5999999999999992E-2,4.3999999999999997E-2,4.3999999999999997E-2,4.3999999999999991E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.1999999999999996E-2,0.04,0.04,3.9999999999999994E-2,3.7999999999999999E-2,3.7999999999999999E-2,3.7999999999999999E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.4000000000000002E-2,3.4000000000000002E-2,3.4000000000000002E-2,3.1999999999999994E-2,3.1999999999999994E-2,3.1999999999999994E-2,0.03,3.0000000000000002E-2,0.03,2.7999999999999997E-2,2.8000000000000001E-2,2.7999999999999997E-2,2.5999999999999995E-2,2.5999999999999995E-2,2.5999999999999995E-2,2.4000000000000004E-2,2.4E-2,2.4E-2,2.1999999999999999E-2,2.1999999999999999E-2,2.1999999999999999E-2,1.9999999999999997E-2,1.9999999999999997E-2,1.9999999999999997E-2,1.8000000000000002E-2,1.8000000000000002E-2,1.7999999999999999E-2,1.6E-2,1.6E-2,1.6E-2,1.3999999999999995E-2,1.3999999999999997E-2,1.3999999999999997E-2,1.2E-2,1.2E-2,1.2E-2,9.9999999999999985E-3,9.9999999999999985E-3,0.01,7.999999999999995E-3,7.9999999999999967E-3,7.9999999999999967E-3,5.9999999999999941E-3,5.9999999999999949E-3,5.9999999999999949E-3,3.9999999999999923E-3,3.9999999999999923E-3,3.9999999999999923E-3,2.0000000000000018E-3,2.0000000000000018E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[428,null,null,null,null,null,0,"Доля скидок в общем обороте","Допуслуги",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,3.6018878047220884E-2,null,null,0,0,0,0,0,0,0.11400000000000002,0.114,0.11399999999999999,0.111,0.11099999999999999,0.11099999999999999,0.108,0.10800000000000001,0.10800000000000001,0.10500000000000001,0.10500000000000001,0.105,0.10199999999999999,0.10200000000000002,0.10200000000000001,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.6000000000000002E-2,9.6000000000000002E-2,9.5999999999999988E-2,9.2999999999999999E-2,9.3000000000000013E-2,9.3000000000000013E-2,9.0000000000000011E-2,0.09,9.0000000000000011E-2,8.7000000000000008E-2,8.7000000000000008E-2,8.7000000000000008E-2,8.4000000000000005E-2,8.4000000000000005E-2,8.4000000000000005E-2,8.1000000000000003E-2,8.1000000000000003E-2,8.1000000000000003E-2,7.8000000000000014E-2,7.7999999999999986E-2,7.8E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.2000000000000008E-2,7.2000000000000008E-2,7.2000000000000008E-2,6.8999999999999992E-2,6.9000000000000006E-2,6.8999999999999992E-2,6.6000000000000017E-2,6.6000000000000003E-2,6.6000000000000003E-2,6.3E-2,6.3E-2,6.3000000000000014E-2,0.06,6.0000000000000005E-2,6.0000000000000005E-2,5.7000000000000009E-2,5.7000000000000009E-2,5.7000000000000002E-2,5.4000000000000013E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.1000000000000004E-2,5.0999999999999997E-2,5.0999999999999997E-2,4.8000000000000008E-2,4.8000000000000008E-2,4.8000000000000015E-2,4.4999999999999998E-2,4.5000000000000005E-2,4.5000000000000012E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.2000000000000003E-2,3.9E-2,3.9E-2,3.8999999999999993E-2,3.5999999999999997E-2,3.6000000000000004E-2,3.5999999999999997E-2,3.3000000000000015E-2,3.3000000000000015E-2,3.3000000000000008E-2,3.0000000000000009E-2,3.0000000000000009E-2,3.0000000000000013E-2,2.7000000000000003E-2,2.700000000000001E-2,2.7000000000000003E-2,2.4000000000000004E-2,2.4000000000000004E-2,2.4E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.0999999999999998E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.4999999999999996E-2,1.4999999999999996E-2,1.4999999999999996E-2,1.2000000000000011E-2,1.2000000000000011E-2,1.2000000000000011E-2,9.0000000000000063E-3,9.0000000000000063E-3,9.000000000000008E-3,6.0000000000000053E-3,6.0000000000000045E-3,6.0000000000000053E-3,3.0000000000000022E-3,3.0000000000000027E-3,3.0000000000000022E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[429,null,null,null,null,null,0,"Доля скидок в общем обороте","Up-Sale",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,8.802517072962783E-2,null,null,0,0,0,0,0,0,0.192,0.192,0.192,0.188,0.18800000000000003,0.18800000000000003,0.18400000000000005,0.18400000000000002,0.184,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17600000000000005,0.17599999999999999,0.17600000000000002,0.17200000000000001,0.17200000000000001,0.17200000000000001,0.16800000000000001,0.16800000000000001,0.16799999999999998,0.16400000000000001,0.16400000000000003,0.16400000000000001,0.16000000000000003,0.16000000000000003,0.16,0.156,0.15600000000000003,0.15600000000000003,0.152,0.152,0.15200000000000002,0.14800000000000002,0.14799999999999999,0.14800000000000002,0.14399999999999999,0.14400000000000002,0.14400000000000002,0.14000000000000001,0.13999999999999999,0.14000000000000001,0.13599999999999998,0.13599999999999998,0.13599999999999998,0.13199999999999998,0.13200000000000001,0.13199999999999998,0.128,0.128,0.128,0.12400000000000001,0.124,0.12400000000000001,0.12000000000000001,0.12000000000000001,0.12,0.11600000000000002,0.11600000000000002,0.11600000000000001,0.11200000000000002,0.11200000000000002,0.11200000000000002,0.10800000000000003,0.108,0.10800000000000001,0.10400000000000001,0.10400000000000001,0.10400000000000001,0.1,0.1,0.1,9.6000000000000002E-2,9.6000000000000016E-2,9.6000000000000002E-2,9.1999999999999998E-2,9.1999999999999998E-2,9.1999999999999998E-2,8.7999999999999995E-2,8.7999999999999981E-2,8.7999999999999995E-2,8.4000000000000005E-2,8.4000000000000005E-2,8.4000000000000019E-2,8.0000000000000016E-2,0.08,0.08,7.5999999999999998E-2,7.6000000000000012E-2,7.5999999999999998E-2,7.1999999999999995E-2,7.2000000000000008E-2,7.1999999999999995E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.4000000000000001E-2,6.3999999999999987E-2,6.4000000000000001E-2,5.9999999999999991E-2,5.9999999999999991E-2,0.06,5.6000000000000015E-2,5.6000000000000008E-2,5.6000000000000001E-2,5.2000000000000005E-2,5.2000000000000005E-2,5.2000000000000005E-2,4.7999999999999994E-2,4.8000000000000001E-2,4.7999999999999994E-2,4.3999999999999997E-2,4.3999999999999997E-2,4.3999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[430,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[431]
[432,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,3634262373.3920169,null,null,0,0,0,0,0,0,35272.885200000004,49382.039279999983,218835.85919999998,207794.07359999997,270132.29567999992,405198.44351999997,601900.19827199983,588622.9880159999,1119711.3982559999,1200340.8584639998,1167515.5726079997,1880800.1625599996,1159418.0037398397,1788254.8871241596,2995591.4706795835,3073461.7463907832,2644167.9546921598,3472529.9826124799,4143547.2603510376,3833772.4950735969,6477390.3419512697,6127868.3906559963,5515919.8372799531,8215199.7576509956,4794344.3602359528,6965368.2214748748,10674200.651091365,10679174.049314229,8208998.6995100901,10561470.909658397,11421328.798942577,10403425.634344336,15642537.449576819,14637894.982604902,11932605.996730473,17861426.075411905,9529564.3010099493,13901168.623711016,19625571.235296715,19355504.207449958,14499930.860722519,18487244.874472562,19554478.414007161,17683693.817136366,26320710.295390226,24480352.0991873,19758774.755109247,29047964.964654114,15371977.11756915,22108365.724722322,31001028.255193215,30191578.816839661,22488572.378896423,28351270.111528989,30042856.678987071,26889503.401612472,39703584.44694379,36587706.763782874,29362101.541096263,42807760.563829184,22540782.7026814,32173846.841416907,44920035.366451077,43443926.453951001,32237100.574993115,40588871.666665606,42574479.322837867,38042478.652871467,54609667.823993452,49256096.568432413,38310297.33100298,54728996.187147126,27972645.520653401,42721858.613361552,57979665.260990679,55047605.863146752,39756604.23449488,48931205.211686,50018177.733977981,43765905.517230734,62522722.167472474,56392341.921040766,43860710.383031704,62658157.69004529,32024732.538435224,44834625.553809315,65917574.474945843,62470676.887815133,45117711.08564426,55529490.566946782,56660433.62861798,49577879.425040729,70825542.035772473,63765885.238818996,49595688.519081444,70850983.598687783,36146976.832417578,50605767.565384611,68679255.9815934,65087913.653107896,50623932.841306143,62306378.881607547,63575310.867165789,55628397.008770064,79469138.58395724,71547879.684478372,55648350.865705401,79497644.093864858,40558336.29792396,56781670.817093536,77060838.966055512,73031173.394358337,52744736.340369903,64916598.572762951,0,0,0,0,0,0,0,0,0,0,0,0,0]
[433,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Почасовая аренда",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3265568514.6497207,null,null,0,0,0,0,0,0,31847.256000000001,44586.158399999993,197582.97599999997,187580.448,243854.58239999993,365781.87359999999,543253.59935999999,531270.06407999992,1010611.4752799999,1083195.2933999996,1053573.5448,1697246.1359999999,1046084.0880671998,1613451.7290527995,2702770.3224547198,2772548.0381995202,2385285.1541297999,3132544.6630944,3737219.477125939,3457822.0879867389,5842199.4069006722,5526002.8097530268,4974158.4799144883,7408321.1402981747,4322714.8259814903,6280170.5962372599,9624157.5370908659,9627001.4284237493,7400201.7235768493,9520895.0677291751,10294288.51354951,9376830.5680082254,14098954.370778233,13191220.387262322,10753297.225065099,16096167.384145517,8586305.9023689292,12525198.679959154,17682986.631102446,17436731.397671796,13062506.50943598,16654545.379142696,17613043.693789434,15927996.915822146,23707501.200963084,22046199.506343063,17794102.326922599,26159641.342956342,13841208.382383291,19906775.468724638,27913890.898123849,27180573.254332185,20245787.497174986,25523798.500062548,27042250.228806566,24203846.101737179,35738088.327191889,32928041.911113713,26425173.799103431,38525938.317675255,20282856.736013472,28950970.103326071,40420364.010075063,39085791.677607723,29003193.316327818,36517145.476572528,38297391.702501513,34220681.72003559,49123509.498261653,44300654.820800744,34456064.860622801,49222949.800889716,25154418.952794068,38417658.036994576,52138250.193064064,49493716.704918414,35745462.064663298,43994414.848816365,44964593.494174577,39344019.307402752,56205741.867718212,50686744.322876006,39423023.362236895,56318604.803195558,28780048.546723176,40292067.965412445,59238933.25867188,56121094.666110195,40531901.70330181,49885417.480986841,50883125.83060658,44522735.101780757,63603907.288258225,57243516.559432402,44522735.101780757,63603907.288258225,32437992.717011701,45413189.803816386,61632186.162322238,58388386.890621066,45413189.803816386,55893156.681620166,57011019.815252565,49884642.338345997,71263774.769065708,64137397.29215914,49884642.338345997,71263774.769065708,36344525.132223502,50882335.185112901,69054597.751224652,65420145.238002308,47247882.671890549,58151240.211557597,0,0,0,0,0,0,0,0,0,0,0,0,0]
[434,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,235191841.94041577,null,null,0,0,0,0,0,0,2214.1140000000005,3099.7595999999999,13736.544,13057.632,16974.921599999998,25462.382400000002,37863.901440000001,37028.668319999997,70437.993119999999,75591.406439999992,73524.235679999998,118443.29759999998,73092.398932799988,112735.73394719999,188849.03124528,193964.26604687999,166871.80090620002,219149.21511360002,261773.31530465285,242202.94185185281,409216.50889804802,387542.29865042877,348841.08414771839,519550.55085830402,303523.95768851519,440968.76871727675,675770.32089141116,676788.50420812215,520242.10161127773,669329.11348554236,724571.09869458678,659995.14371411817,992365.31455608271,929586.03909930796,757785.45739090769,1134297.8165807631,605798.44214754784,883703.18204180733,1247605.882604565,1231689.6939936168,922704.736252637,1176437.9133796864,1245610.7718211091,1126442.702170626,1676616.4543890979,1560956.0985934592,1259891.190688641,1852203.6725448596,981154.2675429564,1411120.847585672,1978716.9170345834,1928970.4718101388,1436817.608486932,1811391.2894462326,1921369.2528403762,1719698.8159964436,2539214.136625879,2342245.1174609819,1879681.5940676273,2740435.9835232534,1444413.0135703664,2061699.6174154221,2878475.1846982092,2786598.775602865,2067765.7919912178,2603468.6392658204,2733477.0505909016,2442501.7991808276,3506191.4111819691,3165516.3003265779,2462068.2335873386,3517240.3336961982,1799427.5206673173,2748216.5770191755,3729722.497383167,3544486.3069846183,2559906.7772666686,3150654.4950974383,3223699.8459307076,2820737.3651893688,4029624.8074133848,3637948.6202197806,2829515.5935042738,4042165.133577534,2067899.7844682583,2895059.6982555613,4256427.0563638322,4044875.9340833505,2921299.2857268644,3595445.274740756,3678661.541531262,3218828.8488398539,4598326.9269140773,4151215.0156803206,3228722.7899735831,4612461.1285336902,2359563.6183781847,3303389.0657294588,4483170.8749185512,4260189.7101675374,3313480.8856858625,4078130.3208441385,4172362.0427755211,3650816.7874285807,5215452.5534694009,4708160.0530762747,3661902.2635037689,5231288.9478625264,2676033.9245503824,3746447.4943705359,5084464.4566457272,4831398.8742435779,3489343.63139814,4294576.7771054022,0,0,0,0,0,0,0,0,0,0,0,0,0]
[435,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,133502016.801882,null,null,0,0,0,0,0,0,1211.5152,1696.1212799999998,7516.3391999999994,7155.9935999999998,9302.7916799999985,13954.187519999999,20782.697471999993,20324.255615999995,38661.929855999995,41554.158623999989,40417.792127999994,65110.728959999993,40241.516739839994,62067.424124159988,103972.116979584,106949.442144384,92010.999656159998,120836.10440448002,144554.46792044546,133747.46523500542,225974.42615255038,214323.28225254139,192920.27321774588,287328.06649451517,168105.57656594686,244228.85652033793,374272.79310908925,375384.1166823582,288554.87432196172,371246.7284436787,402469.18669847789,366599.92262199055,551217.76424250542,517088.55624327116,421523.31427446351,630960.87468562147,337459.95649347128,492266.76171005674,694978.72158970137,687083.11578454729,514719.61503390339,656261.58195018175,695823.94839661964,629254.19914359122,936592.64003804768,873196.49425077718,704781.23749800678,1036119.9491529139,549614.4676429067,790469.40841201658,1108420.4400347902,1082035.0906973414,805967.27323450521,1016080.3220202132,1079237.1973401261,965958.48387885327,1426281.9831260256,1317419.7352081705,1057246.1479252062,1541386.2626306824,813512.9530975594,1161177.120675409,1621196.1716778073,1571536.0007404145,1166141.4666740778,1468257.5508272571,1543610.5697454503,1379295.1336550557,1979966.914549818,1789925.4473050805,1392164.2367928405,1988806.0525612012,1018799.0471920177,1555983.9993478088,2111692.570543455,2009402.8512437253,1451235.3925649126,1786135.8677722001,1829884.3938727004,1601148.8446386131,2287355.4923408758,2067648.9779449757,1608171.4272905367,2297387.7532721953,1176784.2072437925,1647497.8901413092,2422214.1599101387,2304706.2876215922,1664510.0966155943,2048627.811219193,2098646.2564801294,1836315.4744201133,2623307.8206001623,2371153.6637062673,1844230.6273270966,2634615.1818958526,1349420.497027687,1889188.6958387617,2563898.9443526049,2439337.0523192803,1897262.1518038847,2335091.8791432427,2391929.0091377073,2092937.8829954942,2989911.2614221345,2702322.3392429715,2101806.2638556445,3002580.376936635,1537777.2411500791,2152888.1376101105,2921776.7581851506,2779629.2821124536,2007510.0370812167,2470781.5840999591,0,0,0,0,0,0,0,0,0,0,0,0,0]
[436,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[437]
[438,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,700000,null,null,0,0,0,40000,10000,40000,10000,0,40000,10000,0,0,40000,10000,0,0,0,40000,10000,0,0,0,0,40000,10000,0,0,0,0,0,40000,10000,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[440,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,40000,0]
[441,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,null,0.8,0.2]
[442]
[443,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,700000,null,null,0,0,3999.9999999999995,9000,34000,16000,30000,11000,9000,30000,7000,3999.9999999999995,9000,30000,7000,0,3999.9999999999995,9000,30000,7000,0,0,3999.9999999999995,9000,30000,7000,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[444,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[445,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[446,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[447,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[448,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[449,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[450,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[451]
[452,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,366086.31491741323,null,null,0,0,0,0,0,0,18.122508155128671,18.122508155128671,51.778594728939062,51.778594728939062,82.845751566302511,100.96825972143118,132.03541655879459,147.56899497747631,178.63615181483976,212.29223838865016,243.35939522601359,274.42655206337702,305.49370890074044,336.56086573810387,385.75053073059598,416.81768756795941,463.41842282400455,494.48557966136798,541.08631491741312,572.15347175477655,636.87671516595049,667.94387200331391,730.07818567804077,761.1453425154042,823.27965619013094,854.34681302749436,916.48112670222122,965.67079169471333,1027.8051053694403,1074.4058406254853,1136.5401543002124,1183.1408895562577,1245.2752032309841,1291.8759384870295,1354.0102521617564,1418.73349557293,1480.8678092476569,1543.0021229223839,1605.136436597111,1667.2707502718376,1729.4050639465645,1791.5393776212916,1853.6736912960184,1915.8080049707451,1996.0648268006005,2058.1991404753276,2135.8670325687362,2198.0013462434626,2275.6692383368713,2337.8035520115986,2415.4714441050073,2477.6057577797342,2555.2736498731424,2617.4079635478697,2713.1983637964072,2775.3326774711327,2868.5341479832227,2930.66846165795,3023.8699321700406,3086.0042458447674,3179.2057163568584,3241.3400300315857,3334.5415005436757,3396.6758142184021,3489.8772847304917,3570.1341065603478,3663.3355770724384,3741.003469165847,3834.2049396779371,3911.8728317713462,4005.0743022834372,4082.742194376845,4175.9436648889341,4253.6115569823432,4346.8130274944342,4424.4809195878424,4517.6823900999325,4613.47279034847,4706.6742608605609,4799.875731372651,4893.0772018847401,4986.2786723968311,5079.4801429089212,5172.6816134210121,5265.8830839331022,5359.0845544451922,5445.8137006161642,5539.0151711282551,5610.2107388805471,5703.412209392638,5783.6690312224928,5870.3981773934656,5948.0660694868729,6025.7339615802821,6103.4018536736912,6174.5974214259822,6252.2653135193914,6314.3996271941178,6392.0675192875269,6454.2018329622533,6525.3974007145453,6587.5317143892717,6649.6660280639981,6711.8003417387254,6792.0571635685801,6854.1914772433074,6925.3870449955984,6987.5213586703258,7049.6556723450522,7111.7899860197786,7173.9242996945059,7236.0586133692332,7298.1929270439605,7353.8549163775688,0,0,0,0,0,0,0,0,0,0,0,0,0]
[453,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[454,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999878,null,null,0,0,0,0,3.6245016310257339E-4,3.6245016310257339E-4,6.7312173147620778E-4,6.7312173147620778E-4,9.8379329984984217E-4,9.8379329984984217E-4,1.2944648682234763E-3,1.2944648682234763E-3,1.6051364365971107E-3,1.6051364365971107E-3,1.9158080049707451E-3,1.9158080049707451E-3,2.2264795733443793E-3,2.2264795733443793E-3,2.5371511417180137E-3,2.5371511417180137E-3,2.8478227100916481E-3,2.8478227100916481E-3,3.1584942784652825E-3,3.1584942784652825E-3,3.4691658468389169E-3,3.4691658468389169E-3,3.7798374152125513E-3,3.7798374152125513E-3,4.0905089835861852E-3,4.0905089835861852E-3,4.4011805519598201E-3,4.4011805519598201E-3,4.711852120333454E-3,4.711852120333454E-3,5.0225236887070888E-3,5.0225236887070888E-3,5.3331952570807228E-3,5.3331952570807228E-3,5.6438668254543568E-3,5.6438668254543568E-3,5.9545383938279916E-3,5.9545383938279916E-3,6.2652099622016256E-3,6.2652099622016256E-3,6.5758815305752604E-3,6.5758815305752604E-3,6.8865530989488943E-3,6.8865530989488943E-3,7.1972246673225292E-3,7.1972246673225292E-3,7.5078962356961631E-3,7.5078962356961631E-3,7.8185678040697971E-3,7.8185678040697971E-3,8.1292393724434319E-3,8.1292393724434319E-3,8.4399109408170667E-3,8.4399109408170667E-3,8.7505825091906998E-3,8.7505825091906998E-3,9.0612540775643347E-3,9.0612540775643347E-3,9.3719256459379695E-3,9.3719256459379695E-3,9.6825972143116043E-3,9.6825972143116043E-3,9.9932687826852374E-3,9.9932687826852374E-3,1.0303940351058872E-2,1.0303940351058872E-2,1.0614611919432507E-2,1.0614611919432507E-2,1.092528348780614E-2,1.092528348780614E-2,1.1235955056179775E-2,1.1235955056179775E-2,1.154662662455341E-2,1.154662662455341E-2,1.1857298192927045E-2,1.1857298192927045E-2,1.2167969761300678E-2,1.2167969761300678E-2,1.2478641329674313E-2,1.2478641329674313E-2,1.2789312898047947E-2,1.2789312898047947E-2,1.309998446642158E-2,1.309998446642158E-2,1.3410656034795215E-2,1.3410656034795215E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[455,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,679.59405581732506,670.53280173976077,670.53280173976077,654.99922332107906,654.99922332107906,639.46564490239734,639.46564490239734,623.93206648371563,623.93206648371563,608.39848806503392,608.39848806503392,592.8649096463522,592.8649096463522,577.33133122767049,577.33133122767049,561.79775280898878,561.79775280898878,546.26417439030706,546.26417439030706,530.73059597162535,530.73059597162535,515.19701755294363,515.19701755294363,499.66343913426186,499.66343913426186,484.12986071558021,484.12986071558021,468.59628229689849,468.59628229689849,453.06270387821672,453.06270387821672,437.52912545953501,437.52912545953501,421.99554704085335,421.99554704085335,406.46196862217158,406.46196862217158,390.92839020348987,390.92839020348987,375.39481178480816,375.39481178480816,359.86123336612644,359.86123336612644,344.32765494744473,344.32765494744473,328.79407652876301,328.79407652876301,313.2604981100813,313.2604981100813,297.72691969139959,297.72691969139959,282.19334127271782,282.19334127271782,266.65976285403616,266.65976285403616,251.12618443535445,251.12618443535445,235.5926060166727,235.5926060166727,220.05902759799099,220.05902759799099,204.52544917930925,204.52544917930925,188.99187076062756,188.99187076062756,173.45829234194585,173.45829234194585,157.92471392326414,157.92471392326414,142.39113550458239,142.39113550458239,126.85755708590068,126.85755708590068,111.32397866721897,111.32397866721897,95.790400248537253,95.790400248537253,80.256821829855539,80.256821829855539,64.723243411173812,64.723243411173812,49.189664992492112,49.189664992492112,33.656086573810391,33.656086573810391,18.122508155128671,18.122508155128671,0,0,0,0]
[456,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[457]
[458,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,280000,null,null,0,0,0,20000,0,20000,0,0,20000,0,0,0,20000,0,0,0,0,20000,0,0,0,0,0,20000,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[459,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,20000,null,null,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[460,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",20000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0]
[461,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0,1]
[462]
[463,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,280000,null,null,0,0,1999.9999999999998,4000,16000,4000,14000,1999.9999999999998,4000,14000,0,1999.9999999999998,4000,14000,0,0,1999.9999999999998,4000,14000,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[464,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[465,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[466,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[467,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[468,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[469,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[470,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[471]
[472,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,146434.52596696516,null,null,0,0,0,0,0,0,7.2490032620514677,7.2490032620514677,20.711437891575624,20.711437891575624,33.138300626521001,40.387303888572468,52.814166623517842,59.027597990990529,71.454460725935903,84.916895355460056,97.343758090405444,109.7706208253508,122.19748356029616,134.62434629524154,154.3002122922384,166.72707502718379,185.36736912960183,197.79423186454719,216.43452596696525,228.86138870191064,254.75068606638018,267.17754880132554,292.03127427121632,304.45813700616168,329.3118624760524,341.73872521099776,366.59245068088853,386.26831667788537,411.12204214777609,429.76233625019415,454.61606172008493,473.256355822503,498.11008129239377,516.75037539481173,541.60410086470245,567.49339822917204,592.34712369906276,617.20084916895348,642.05457463884431,666.90830010873503,691.76202557862587,716.61575104851659,741.4694765184073,766.32320198829791,798.42593072024022,823.27965619013105,854.34681302749436,879.2005384973852,910.26769533474862,935.12142080463946,966.18857764200277,991.04230311189349,1022.1094599492569,1046.9631854191477,1085.2793455185626,1110.1330709884535,1147.4136591932895,1172.2673846631801,1209.5479728680164,1234.4016983379072,1271.682286542743,1296.5360120126338,1333.8166002174701,1358.6703256873611,1395.9509138921969,1428.0536426241392,1465.3342308289753,1496.4013876663385,1533.6819758711747,1564.7491327085386,1602.0297209133741,1633.0968777507376,1670.3774659555741,1701.4446227929377,1738.7252109977735,1769.7923678351369,1807.072956039973,1845.3891161393874,1882.6697043442239,1919.9502925490604,1957.2308807538961,1994.5114689587322,2031.7920571635689,2069.0726453684051,2106.3532335732407,2143.6338217780767,2178.3254802464662,2215.6060684513022,2244.0842955522185,2281.3648837570549,2313.4676124889966,2348.1592709573856,2379.2264277947497,2410.2935846321129,2441.3607414694766,2469.8389685703933,2500.9061254077565,2525.7598508776473,2556.8270077150105,2581.6807331849009,2610.1589602858176,2635.0126857557088,2659.8664112255992,2684.7201366954901,2716.8228654274321,2741.676590897323,2770.1548179982397,2795.00854346813,2819.8622689380209,2844.7159944079117,2869.569719877803,2894.4234453476938,2919.2771708175837,2941.5419665510276,0,0,0,0,0,0,0,0,0,0,0,0,0]
[473,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[474,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999878,null,null,0,0,0,0,3.6245016310257339E-4,3.6245016310257339E-4,6.7312173147620778E-4,6.7312173147620778E-4,9.8379329984984217E-4,9.8379329984984217E-4,1.2944648682234763E-3,1.2944648682234763E-3,1.6051364365971107E-3,1.6051364365971107E-3,1.9158080049707451E-3,1.9158080049707451E-3,2.2264795733443793E-3,2.2264795733443793E-3,2.5371511417180137E-3,2.5371511417180137E-3,2.8478227100916481E-3,2.8478227100916481E-3,3.1584942784652825E-3,3.1584942784652825E-3,3.4691658468389169E-3,3.4691658468389169E-3,3.7798374152125513E-3,3.7798374152125513E-3,4.0905089835861852E-3,4.0905089835861852E-3,4.4011805519598201E-3,4.4011805519598201E-3,4.711852120333454E-3,4.711852120333454E-3,5.0225236887070888E-3,5.0225236887070888E-3,5.3331952570807228E-3,5.3331952570807228E-3,5.6438668254543568E-3,5.6438668254543568E-3,5.9545383938279916E-3,5.9545383938279916E-3,6.2652099622016256E-3,6.2652099622016256E-3,6.5758815305752604E-3,6.5758815305752604E-3,6.8865530989488943E-3,6.8865530989488943E-3,7.1972246673225292E-3,7.1972246673225292E-3,7.5078962356961631E-3,7.5078962356961631E-3,7.8185678040697971E-3,7.8185678040697971E-3,8.1292393724434319E-3,8.1292393724434319E-3,8.4399109408170667E-3,8.4399109408170667E-3,8.7505825091906998E-3,8.7505825091906998E-3,9.0612540775643347E-3,9.0612540775643347E-3,9.3719256459379695E-3,9.3719256459379695E-3,9.6825972143116043E-3,9.6825972143116043E-3,9.9932687826852374E-3,9.9932687826852374E-3,1.0303940351058872E-2,1.0303940351058872E-2,1.0614611919432507E-2,1.0614611919432507E-2,1.092528348780614E-2,1.092528348780614E-2,1.1235955056179775E-2,1.1235955056179775E-2,1.154662662455341E-2,1.154662662455341E-2,1.1857298192927045E-2,1.1857298192927045E-2,1.2167969761300678E-2,1.2167969761300678E-2,1.2478641329674313E-2,1.2478641329674313E-2,1.2789312898047947E-2,1.2789312898047947E-2,1.309998446642158E-2,1.309998446642158E-2,1.3410656034795215E-2,1.3410656034795215E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[475,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,271.83762232693005,268.21312069590431,268.21312069590431,261.9996893284316,261.9996893284316,255.78625796095895,255.78625796095895,249.57282659348624,249.57282659348624,243.35939522601356,243.35939522601356,237.14596385854088,237.14596385854088,230.9325324910682,230.9325324910682,224.71910112359549,224.71910112359549,218.50566975612281,218.50566975612281,212.29223838865013,212.29223838865013,206.07880702117745,206.07880702117745,199.86537565370475,199.86537565370475,193.65194428623209,193.65194428623209,187.43851291875939,187.43851291875939,181.22508155128671,181.22508155128671,175.011650183814,175.011650183814,168.79821881634135,168.79821881634135,162.58478744886864,162.58478744886864,156.37135608139593,156.37135608139593,150.15792471392325,150.15792471392325,143.94449334645057,143.94449334645057,137.73106197897789,137.73106197897789,131.51763061150521,131.51763061150521,125.30419924403252,125.30419924403252,119.09076787655984,119.09076787655984,112.87733650908713,112.87733650908713,106.66390514161445,106.66390514161445,100.45047377414177,100.45047377414177,94.237042406669076,94.237042406669076,88.023611039196396,88.023611039196396,81.810179671723702,81.810179671723702,75.596748304251022,75.596748304251022,69.383316936778343,69.383316936778343,63.169885569305649,63.169885569305649,56.956454201832962,56.956454201832962,50.743022834360275,50.743022834360275,44.529591466887588,44.529591466887588,38.316160099414901,38.316160099414901,32.102728731942214,32.102728731942214,25.889297364469527,25.889297364469527,19.675865996996844,19.675865996996844,13.462434629524155,13.462434629524155,7.2490032620514677,7.2490032620514677,0,0,0,0]
[476,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[477]
[478,null,null,null,null,null,0,"Расходы на аренду",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,442400000,null,null,0,0,400000,400000,800000,800000,800000,1200000,1200000,1200000,1200000,1600000,1600000,1600000,1600000,1600000,2000000,2000000,2000000,2000000,2000000,2000000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2800000,2800000,2800000,2800000,2800000,2800000,2800000,2800000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3600000,3600000,3600000,3600000,3600000,3600000,3600000,3600000,3600000,3600000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4400000,4400000,4400000,4400000,4400000,4400000,4400000,4400000,4400000,4400000,4400000,4400000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[479,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,48000000,null,null,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",48000000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000]
[481,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999889,"*",null,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[482]
[483,null,null,null,null,null,0,"Расходы на аренду",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,438480000,null,null,0,39999.999999999993,120000,440000,520000,800000,840000,920000,1200000,1200000,1240000,1320000,1600000,1600000,1600000,1640000,1720000,2000000,2000000,2000000,2000000,2040000,2120000,2400000,2400000,2400000,2400000,2400000,2440000,2520000,2800000,2800000,2800000,2800000,2800000,2800000,2840000,2920000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3240000,3320000,3600000,3600000,3600000,3600000,3600000,3600000,3600000,3600000,3640000,3720000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4040000,4120000,4400000,4400000,4400000,4400000,4400000,4400000,4400000,4400000,4400000,4400000,4440000,4520000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4800000,4840000,4920000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5200000,5240000,5320000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5040000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[484,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков"]
[485,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[486,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[487,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[488,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[489,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[490,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[491]
[492,null,null,null,null,null,0,"Расходы на аренду",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,351442862.32071656,null,null,0,0,0,0,0,0,17397.607828923523,17397.607828923523,49707.450939781498,49707.450939781498,79531.921503650403,96929.529332573933,126753.99989644281,141666.23517837728,171490.70574224615,203800.54885310415,233625.01941697302,263449.48998084193,293273.9605447108,323098.43110857968,370320.50950137211,400144.98006524099,444881.68591104442,474706.1564749133,519442.86232071661,549267.33288458548,611401.64655931236,641226.11712318135,700875.05825091922,730699.52881478798,790348.46994252573,820172.9405063946,879821.88163413247,927043.96002692485,986692.90115466272,1031429.607000466,1091078.548128204,1135815.2539740074,1195464.1951017452,1240200.9009475482,1299849.842075286,1361984.155750013,1421633.0968777507,1481282.0380054887,1540930.9791332264,1600579.9202609644,1660228.8613887022,1719877.8025164395,1779526.7436441774,1839175.6847719152,1916222.2337285767,1975871.1748563144,2050432.3512659867,2110081.2923937244,2184642.4688033964,2244291.4099311344,2318852.5863408064,2378501.5274685444,2453062.7038782169,2512711.6450059549,2604670.4292445504,2664319.3703722884,2753792.7820638949,2813441.7231916329,2902915.1348832394,2962564.0760109769,3052037.4877025834,3111686.4288303214,3201159.8405219284,3260808.7816496659,3350282.1933412733,3427328.7422979344,3516802.1539895409,3591363.3303992129,3680836.7420908194,3755397.9185004919,3844871.3301920989,3919432.5066017713,4008905.9182933779,4083467.0947030499,4172940.5063946568,4247501.6828043293,4336975.0944959344,4428933.8787345309,4518407.2904261379,4607880.7021177439,4697354.1138093509,4786827.5255009588,4876300.9371925648,4965774.3488841709,5055247.7605757779,5144721.1722673858,5227981.1525915181,5317454.5642831242,5385802.3093253244,5475275.7210169313,5552322.2699735919,5635582.2502977261,5710143.4267073991,5784704.603117072,5859265.7795267431,5927613.5245689433,6002174.7009786144,6061823.6421063533,6136384.8185160263,6196033.7596437633,6264381.5046859626,6324030.4458137006,6383679.3869414385,6443328.3280691765,6520374.8770258371,6580023.8181535751,6648371.5631957753,6708020.5043235132,6767669.4454512503,6827318.3865789883,6886967.3277067272,6946616.2688344643,7006265.2099622013,7059700.7197224665,0,0,0,0,0,0,0,0,0,0,0,0,0]
[493,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика"]
[494,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999878,null,null,0,0,0,0,3.6245016310257339E-4,3.6245016310257339E-4,6.7312173147620778E-4,6.7312173147620778E-4,9.8379329984984217E-4,9.8379329984984217E-4,1.2944648682234763E-3,1.2944648682234763E-3,1.6051364365971107E-3,1.6051364365971107E-3,1.9158080049707451E-3,1.9158080049707451E-3,2.2264795733443793E-3,2.2264795733443793E-3,2.5371511417180137E-3,2.5371511417180137E-3,2.8478227100916481E-3,2.8478227100916481E-3,3.1584942784652825E-3,3.1584942784652825E-3,3.4691658468389169E-3,3.4691658468389169E-3,3.7798374152125513E-3,3.7798374152125513E-3,4.0905089835861852E-3,4.0905089835861852E-3,4.4011805519598201E-3,4.4011805519598201E-3,4.711852120333454E-3,4.711852120333454E-3,5.0225236887070888E-3,5.0225236887070888E-3,5.3331952570807228E-3,5.3331952570807228E-3,5.6438668254543568E-3,5.6438668254543568E-3,5.9545383938279916E-3,5.9545383938279916E-3,6.2652099622016256E-3,6.2652099622016256E-3,6.5758815305752604E-3,6.5758815305752604E-3,6.8865530989488943E-3,6.8865530989488943E-3,7.1972246673225292E-3,7.1972246673225292E-3,7.5078962356961631E-3,7.5078962356961631E-3,7.8185678040697971E-3,7.8185678040697971E-3,8.1292393724434319E-3,8.1292393724434319E-3,8.4399109408170667E-3,8.4399109408170667E-3,8.7505825091906998E-3,8.7505825091906998E-3,9.0612540775643347E-3,9.0612540775643347E-3,9.3719256459379695E-3,9.3719256459379695E-3,9.6825972143116043E-3,9.6825972143116043E-3,9.9932687826852374E-3,9.9932687826852374E-3,1.0303940351058872E-2,1.0303940351058872E-2,1.0614611919432507E-2,1.0614611919432507E-2,1.092528348780614E-2,1.092528348780614E-2,1.1235955056179775E-2,1.1235955056179775E-2,1.154662662455341E-2,1.154662662455341E-2,1.1857298192927045E-2,1.1857298192927045E-2,1.2167969761300678E-2,1.2167969761300678E-2,1.2478641329674313E-2,1.2478641329674313E-2,1.2789312898047947E-2,1.2789312898047947E-2,1.309998446642158E-2,1.309998446642158E-2,1.3410656034795215E-2,1.3410656034795215E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,1.3591881116346502E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[495,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,652410.29358463211,643711.48967017035,643711.48967017035,628799.25438823586,628799.25438823586,613887.01910630148,613887.01910630148,598974.78382436698,598974.78382436698,584062.54854243249,584062.54854243249,569150.31326049811,569150.31326049811,554238.07797856373,554238.07797856373,539325.84269662923,539325.84269662923,524413.60741469474,524413.60741469474,509501.37213276036,509501.37213276036,494589.13685082586,494589.13685082586,479676.90156889142,479676.90156889142,464764.66628695698,464764.66628695698,449852.43100502255,449852.43100502255,434940.19572308805,434940.19572308805,420027.96044115361,420027.96044115361,405115.72515921918,405115.72515921918,390203.48987728474,390203.48987728474,375291.25459535024,375291.25459535024,360379.0193134158,360379.0193134158,345466.78403148142,345466.78403148142,330554.54874954693,330554.54874954693,315642.31346761249,315642.31346761249,300730.07818567805,300730.07818567805,285817.84290374361,285817.84290374361,270905.60762180912,270905.60762180912,255993.37233987468,255993.37233987468,241081.13705794027,241081.13705794027,226168.90177600581,226168.90177600581,211256.66649407137,211256.66649407137,196344.4312121369,196344.4312121369,181432.19593020246,181432.19593020246,166519.96064826802,166519.96064826802,151607.72536633356,151607.72536633356,136695.49008439912,136695.49008439912,121783.25480246465,121783.25480246465,106871.0195205302,106871.0195205302,91958.784238595763,91958.784238595763,77046.548956661311,77046.548956661311,62134.313674726865,62134.313674726865,47222.078392792428,47222.078392792428,32309.843110857972,32309.843110857972,17397.607828923523,17397.607828923523,0,0,0,0]
[496,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[497]
[498,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11295560,null,null,0,0,0,0,0,0,350,489.99999999999994,1900,1800,2080,3120,4080,3989.9999999999995,6900,7380,6580,10600,5900,9100,14155,14490,11635,15280,16720,15469.999999999998,24600,23220,19740,29400,15900,23100,33630,33570,25805,33200,35120,31989.999999999996,48100,44910,36610,54800,28600,41720,58900,57960,43420,55360,57280,51800,77100,71550,57749.999999999993,84900,43950,63209.999999999993,88635,86130,64155,80880,83840,75040,110800,101880,81760,119200,61400,87640,122360,118080,87620,110320,113200,101150,148100,135990,108290,157700,80650,115009.99999999999,159505,153810,113425,142560,145440,129779.99999999999,189000,173340,137340,199800,101700,144900,199832.5,192555,140855,176240,178720,158725,229750,209475,165025,238500,120750,170730,234555,224370,163832.5,203560,205480,181475,262350,238275,187250,269900,136150,192290,263245,251550,183235,227240,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[500,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Трафик","^",0]
[501,null,null,null,null,null,0,"Представительские расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1,null,0]
[502]
[503,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,11136492,null,null,0,0,0,0,0,34.999999999999993,119,533,903,1898,1988,2488,3399,4344,4911,6964,7542,7316,9510,7365.5,10650,13970,13998,12872.5,15587,17258,18071,23838,23142,21288,26070,19113,26253,32835.5,31980,28215.5,33463,35792,36504,46313,44238.999999999993,39447,48252,34254,46780,57164,54792,47194,55388,58166,58835,74055,70125,61799.999999999993,74541,52270.5,70587,85686,81210,69468.5,80888,84776,84876,106112,99588,87212,104484,72744,97628,118030,111212,94718,109979,114280,114024,141697,132621,115408,138021,95407.5,127789,153758,144608,122453.5,141858,146664,145980,180702,168786,146268,174690,120153.25,160652,192479.25,180583.5,151718.5,174984.5,179824,178005,219222.5,203487.5,175292.5,208173,142126.5,188859,225445.75,210181.5,175942.75,201735.5,206366,203330,250025,231232.5,198670,235389,160087.5,212407,252905,235456,173712.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[504,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[505,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[506,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[507,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[508,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[509,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[510,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[511]
[512,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,11295560,null,null,0,0,0,0,0,0,350,489.99999999999994,1900,1800,2080,3120,4080,3989.9999999999995,6900,7380,6580,10600,5900,9100,14155,14490,11635,15280,16720,15469.999999999998,24600,23220,19740,29400,15900,23100,33630,33570,25805,33200,35120,31989.999999999996,48100,44910,36610,54800,28600,41720,58900,57960,43420,55360,57280,51800,77100,71550,57749.999999999993,84900,43950,63209.999999999993,88635,86130,64155,80880,83840,75040,110800,101880,81760,119200,61400,87640,122360,118080,87620,110320,113200,101150,148100,135990,108290,157700,80650,115009.99999999999,159505,153810,113425,142560,145440,129779.99999999999,189000,173340,137340,199800,101700,144900,199832.5,192555,140855,176240,178720,158725,229750,209475,165025,238500,120750,170730,234555,224370,163832.5,203560,205480,181475,262350,238275,187250,269900,136150,192290,263245,251550,183235,227240,0,0,0,0,0,0,0,0,0,0,0,0,0]
[513,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение"]
[514,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[515,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[516]
[517,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,14000000,null,null,0,0,1000000,0,1000000,0,0,1000000,0,0,0,1000000,0,0,0,0,1000000,0,0,0,0,0,1000000,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[518,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[519,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Поток запусков создания коворкингов","^",0]
[520,null,null,null,null,null,0,"Командировочные расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1000000,null,0]
[521]
[522,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14000000,null,null,0,0,933333.33333333337,66666.666666666672,933333.33333333337,66666.666666666672,0,933333.33333333337,66666.666666666672,0,0,933333.33333333337,66666.666666666672,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[523,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[524,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[525,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[526,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[527,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[528,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[529,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[530]
[531,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,14000000,null,null,0,0,500000,200000,800000,200000,300000,500000,200000,300000,0,500000,200000,300000,0,0,500000,200000,300000,0,0,0,500000,200000,300000,0,0,0,0,500000,200000,300000,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[532,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение"]
[533,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.2,0.3]
[534,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.2,0.5]
[535]
[536,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,21200000,null,null,0,0,50000,50000,60000.000000000007,60000.000000000007,70000,70000,80000,80000,90000,90000,100000,100000,110000,110000,120000.00000000001,120000.00000000001,130000,130000,140000,140000,150000.00000000003,150000.00000000003,160000,160000,169999.99999999997,169999.99999999997,180000,180000,190000,190000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[537,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[538,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Конверсия в арендатора","^",0]
[539,null,null,null,null,null,0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1000000,null,0]
[540]
[541,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,21186666.666666668,null,null,0,0,46666.666666666664,50000,59333.333333333343,60000.000000000007,69333.333333333343,70000,79333.333333333343,80000,89333.333333333328,90000,99333.333333333328,100000,109333.33333333334,110000,119333.33333333334,120000.00000000001,129333.33333333333,130000,139333.33333333334,140000,149333.33333333337,150000.00000000003,159333.33333333334,160000,169333.33333333328,169999.99999999997,179333.33333333334,180000,189333.33333333334,190000,199333.33333333331,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[542,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[543,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[544,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[545,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[546,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[547,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[548,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[549]
[550,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,21100000,null,null,0,0,25000,50000,55000,60000.000000000007,65000,70000,75000,80000,85000,90000,95000,100000,105000,110000,115000,120000.00000000001,125000,130000,135000,140000,145000,150000.00000000003,155000,160000,165000,169999.99999999997,175000,180000,185000,190000,195000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[551,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[552,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.5]
[553,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5]
[554]
[555,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,28340971.127697982,null,null,0,0,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,0,0,0,0,0,0,0,0,0,0,0,0,0]
[556,null,null,null,null,null,0,"дата старта","Начальная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[557,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[558,null,null,null,null,null,0,"дата старта","Конечная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[559,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[560,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Количество сотрудников",null,null,null,"кол-во сотр.",null,null,"*",3,null,0]
[561,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",70000,null,0]
[562,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[563]
[564,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,28203969.943395913,null,null,0,0,105000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,213150,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,219544.5,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,226130.83500000002,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,232914.76004999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,239902.20285149995,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,247099.26893704495,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,254512.24700515633,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,262147.61441531102,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,270012.04284777038,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,0,0,0,0,0,0,0,0,0,0,0,0,0]
[565,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[566,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[567,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[568,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[569,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[570,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[571,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[572]
[573,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,28340971.127697982,null,null,0,0,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,0,0,0,0,0,0,0,0,0,0,0,0,0]
[574,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[575,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[576,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[577]
[578,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[579,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[580,null,null,null,null,null,0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[581,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[582,null,null,null,null,null,0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[583,null,null,null,null,null,0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[584,null,null,null,null,null,0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[585,null,null,null,null,null,0,"Прочие расходы маркетинга","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.1,null,0]
[586]
[587,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[588,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[589,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[590,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[591,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[592,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[593,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[594,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[595]
[596,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,1771014.0906600014,null,null,0,0,0,0,2000,4000,6000,8000,10000,10000,10000,10000,10000,10000,10000,10000,10200,10400,10600,10800,11000,11000,11000,11000,11000,11000,11000,11000,11220,11440,11660,11880,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12342.000000000004,12584.000000000004,12826.000000000004,13068.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13576.200000000004,13842.400000000005,14108.600000000004,14374.800000000003,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14933.820000000003,15226.640000000003,15519.460000000003,15812.280000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16427.202000000008,16749.304000000007,17071.406000000006,17393.508000000009,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,18069.922200000008,18424.234400000012,18778.546600000012,19132.858800000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19876.914420000016,20266.657840000014,20656.401260000013,21046.144680000012,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21864.605862000011,22293.323624000011,22722.041386000012,23150.759148000012,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[597,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[598,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0,0.2,0.2,0.2,0.2,0.2]
[599,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,0.2,0.2,0.2,0.2,0]
[600]
[601,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 маркетингового блока"]
[602,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[603,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":159,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"CapEx",null,null,"Календарный план-график капитальных затрат",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Оформление юрлица",null,null,null,"руб. // %",null,null,"*",20000,null,0,0,null,null,null,1,"*",null,1]
[18,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Юридические расходы",null,null,null,"руб. // %",null,null,"*",50000,null,0,0,null,null,null,1,"*",null,1]
[19,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разработка логотипа и дизайна",null,null,null,"руб. // %",null,null,"*",300000,null,0,0,null,null,null,1,"*",null,1]
[20,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Заключение контрактов с агентами",null,null,null,"руб. // %",null,null,"*",500000,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[21,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 5",null,null,null,"руб. // %",null,null,"*",2000000,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[22,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 6",null,null,null,"руб. // %",null,null,"*",500000,null,0,0,null,null,null,1,"*",null,1]
[23,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 7",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[24,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 8",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[25,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 9",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[26,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 10",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,0,"Капзатраты разовые амортизируемые",null,null,null,null,"руб.",null,null,null,"начисление",null,null,0,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Оформление юрлица",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Юридические расходы",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,300000,null,null,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,500000,null,null,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2000000,null,null,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,500000,null,null,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,0,"Капзатраты разовые амортизируемые",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков"]
[44,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[45,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[46,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[47,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[48,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[49,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[50]
[51,null,null,null,null,null,0,"Ввод в эксплуатацию",null,null,null,null,"руб.",null,null,null,"списание",null,null,0,null,null,null,3370000,null,null,870000,2500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,0,"Ввод в эксплуатацию","Оформление юрлица",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,0,"Ввод в эксплуатацию","Юридические расходы",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"Ввод в эксплуатацию","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,300000,null,null,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,0,"Ввод в эксплуатацию","Заключение контрактов с агентами",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,500000,null,null,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 5",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,2000000,null,null,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 6",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,500000,null,null,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 7",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 8",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 9",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 10",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63]
[64,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат",null,null,null,null,null,null,null,null,"процесс"]
[65,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Оформление юрлица",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Юридические расходы",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разработка логотипа и дизайна",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Заключение контрактов с агентами",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 5",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 6",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 7",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 8",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 9",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 10",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[76]
[77,null,null,null,null,null,0,"Обратное распределение амортизации"]
[78,null,null,null,null,null,0,"Обратное распределение амортизации","Оформление юрлица",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[79,null,null,null,null,null,0,"Обратное распределение амортизации","Юридические расходы",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[80,null,null,null,null,null,0,"Обратное распределение амортизации","Разработка логотипа и дизайна",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[81,null,null,null,null,null,0,"Обратное распределение амортизации","Заключение контрактов с агентами",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[82,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 5",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[83,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 6",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[84,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 7",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[85,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 8",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[86,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 9",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[87,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 10",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[88,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[89]
[90,null,null,null,null,null,0,"Амортизация",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,3370000.0000000019,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,41666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,0,"Амортизация","Оформление юрлица",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,20000,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Амортизация","Юридические расходы",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,50000.000000000029,null,null,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,0,"Амортизация","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,300000,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,0,"Амортизация","Заключение контрактов с агентами",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,499999.99999999959,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 5",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,1999999.9999999984,null,null,0,0,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 6",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102]
[103,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1.9499566406011581E-9,null,null,870000,3322166.6666666665,3232666.6666666665,3143166.6666666665,3053666.6666666665,2964166.6666666665,2874666.6666666665,2785166.6666666665,2695666.6666666665,2606166.6666666665,2516666.666666667,2427166.6666666665,2337666.666666667,2289833.333333333,2242000,2194166.666666667,2146333.333333333,2098500,2050666.666666667,2002833.3333333333,1954999.9999999998,1907166.6666666665,1859333.3333333333,1811499.9999999998,1763666.6666666663,1715833.333333333,1667999.9999999998,1620166.6666666663,1572333.3333333328,1524499.9999999995,1476666.666666666,1428833.3333333328,1380999.9999999995,1333166.666666666,1285333.3333333328,1237499.9999999995,1189666.6666666663,1141833.333333333,1093999.9999999998,1046166.6666666665,998333.33333333326,950500,902666.66666666674,854833.33333333349,807000.00000000047,759166.66666666721,711333.33333333395,663500.0000000007,615666.66666666744,567833.33333333419,520000.00000000087,472166.66666666768,424333.33333333442,376500.00000000116,328666.66666666797,280833.33333333471,233000.00000000146,185166.66666666823,137333.333333335,89500.000000001761,41666.66666666852,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,0,"Внеоборотные активы","Оформление юрлица",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,20000,19666.666666666668,19333.333333333332,19000,18666.666666666668,18333.333333333332,18000,17666.666666666668,17333.333333333332,17000,16666.666666666668,16333.333333333332,16000,15666.666666666666,15333.333333333332,15000,14666.666666666668,14333.333333333334,14000,13666.666666666668,13333.333333333336,13000.000000000002,12666.666666666668,12333.333333333336,12000.000000000004,11666.66666666667,11333.333333333336,11000.000000000002,10666.666666666668,10333.333333333334,10000,9666.6666666666661,9333.3333333333321,8999.9999999999982,8666.6666666666642,8333.3333333333303,7999.9999999999964,7666.6666666666624,7333.3333333333285,6999.9999999999945,6666.6666666666606,6333.3333333333267,5999.9999999999927,5666.6666666666588,5333.3333333333248,4999.9999999999909,4666.666666666657,4333.333333333323,3999.9999999999891,3666.6666666666551,3333.3333333333212,2999.9999999999891,2666.666666666657,2333.3333333333248,1999.9999999999927,1666.6666666666606,1333.3333333333285,999.99999999999636,666.66666666666424,333.33333333333212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,0,"Внеоборотные активы","Юридические расходы",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-2.9103830456733704E-11,null,null,50000,49166.666666666664,48333.333333333336,47500,46666.666666666664,45833.333333333336,45000,44166.666666666664,43333.333333333336,42500,41666.666666666672,40833.333333333336,40000,39166.666666666664,38333.333333333328,37500,36666.666666666664,35833.333333333328,35000,34166.666666666664,33333.333333333328,32499.999999999996,31666.666666666664,30833.333333333332,30000,29166.666666666668,28333.333333333336,27500.000000000004,26666.666666666672,25833.333333333339,25000.000000000007,24166.666666666675,23333.333333333343,22500.000000000011,21666.666666666679,20833.333333333347,20000.000000000015,19166.666666666682,18333.33333333335,17500.000000000018,16666.666666666686,15833.33333333335,15000.000000000015,14166.666666666679,13333.333333333343,12500.000000000007,11666.666666666672,10833.333333333336,10000,9166.6666666666642,8333.3333333333285,7499.9999999999927,6666.666666666657,5833.3333333333212,4999.9999999999854,4166.6666666666497,3333.3333333333139,2499.9999999999782,1666.6666666666424,833.33333333330665,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,0,"Внеоборотные активы","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,300000,295000,290000,285000,280000,275000,270000,265000,260000,255000,250000,245000,240000,235000,230000,225000,220000,215000,210000,205000,200000,195000,190000,185000,180000,175000,170000,165000,160000,155000,150000,145000,140000,135000,130000,125000,120000,115000,110000,105000,100000,95000,90000,85000,80000,75000,70000,65000,60000,55000,50000,45000,40000,35000,30000,25000,20000,15000,10000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Внеоборотные активы","Заключение контрактов с агентами",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,4.0745362639427185E-10,null,null,0,500000,491666.66666666669,483333.33333333331,475000,466666.66666666669,458333.33333333331,450000,441666.66666666663,433333.33333333331,425000,416666.66666666669,408333.33333333337,400000,391666.66666666669,383333.33333333337,375000,366666.66666666669,358333.33333333337,350000,341666.66666666663,333333.33333333331,325000,316666.66666666663,308333.33333333326,299999.99999999994,291666.66666666663,283333.33333333326,274999.99999999988,266666.66666666657,258333.33333333323,249999.99999999988,241666.66666666654,233333.3333333332,224999.99999999988,216666.66666666657,208333.33333333326,199999.99999999994,191666.66666666663,183333.33333333331,175000,166666.66666666669,158333.33333333337,150000.00000000006,141666.66666666674,133333.33333333343,125000.00000000012,116666.6666666668,108333.33333333349,100000.00000000017,91666.666666666861,83333.333333333547,75000.000000000233,66666.666666666919,58333.333333333605,50000.000000000291,41666.666666666977,33333.333333333663,25000.000000000349,16666.666666667035,8333.3333333337214,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 5",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1.6298145055770874E-9,null,null,0,2000000,1966666.6666666667,1933333.3333333333,1900000,1866666.6666666667,1833333.3333333333,1800000,1766666.6666666665,1733333.3333333333,1700000,1666666.6666666667,1633333.3333333335,1600000,1566666.6666666667,1533333.3333333335,1500000,1466666.6666666667,1433333.3333333335,1400000,1366666.6666666665,1333333.3333333333,1300000,1266666.6666666665,1233333.333333333,1199999.9999999998,1166666.6666666665,1133333.333333333,1099999.9999999995,1066666.6666666663,1033333.3333333329,999999.99999999953,966666.66666666616,933333.33333333279,899999.99999999953,866666.66666666628,833333.33333333302,799999.99999999977,766666.66666666651,733333.33333333326,700000,666666.66666666674,633333.33333333349,600000.00000000023,566666.66666666698,533333.33333333372,500000.00000000047,466666.66666666721,433333.33333333395,400000.0000000007,366666.66666666744,333333.33333333419,300000.00000000093,266666.66666666768,233333.33333333442,200000.00000000116,166666.66666666791,133333.33333333465,100000.0000000014,66666.666666668141,33333.333333334886,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 6",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-5.8207660913467407E-11,null,null,500000,458333.33333333331,416666.66666666669,375000,333333.33333333337,291666.66666666669,250000.00000000003,208333.33333333337,166666.66666666669,125000,83333.333333333314,41666.666666666628,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[115]
[116,null,null,null,null,null,0,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,"начисление"]
[117,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оформление юрлица",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,0,"Налоги на внеоборотные активы","Юридические расходы",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,0,"Налоги на внеоборотные активы","Заключение контрактов с агентами",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 5",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 6",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 7",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 8",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 9",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 10",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[129]
[130,null,null,null,null,null,0,"Поток запусков создания коворкингов",null,null,null,null,"кол-во коворкингов",null,null,null,"запуски процесса",null,null,null,null,null,null,56,null,null,0,1,3,0,4,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131]
[132,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,0,null,null,null,7700000,null,null,480000,3150000,2670000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Ремонтные работы (300кв.м.)",null,null,null,"руб. // %",null,null,"*",2400000,null,0,0,null,null,null,1,"*",null,0.2,0.5,0.3]
[134,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Залы рабочего пространства",null,null,null,"руб. // %",null,null,"*",1500000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[135,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Оборудование рабочего пространства",null,null,null,"руб. // %",null,null,"*",700000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[136,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Подсобные и административные помещ.",null,null,null,"руб. // %",null,null,"*",1200000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[137,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Туалетные комнаты",null,null,null,"руб. // %",null,null,"*",500000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[138,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Развлекательное оборудование",null,null,null,"руб. // %",null,null,"*",400000,null,0,0,null,null,null,1,"*",null,null,null,null,1]
[139,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Охранная и пожарная сигнализации",null,null,null,"руб. // %",null,null,"*",600000,null,0,0,null,null,null,1,"*",null,null,null,null,1]
[140,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Оргтехника, кассовая техника и ПО",null,null,null,"руб. // %",null,null,"*",400000,null,0,0,null,null,null,1,"*",null,null,null,null,1]
[141,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 9",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[142,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 10",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,0,null,null,null,7700000,null,null,480000,3150000,2670000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,2400000,null,null,480000,1200000,720000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Залы рабочего пространства",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1500000,null,null,0,750000,750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Оборудование рабочего пространства",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,700000,null,null,0,350000,350000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1200000,null,null,0,600000,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,500000,null,null,0,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,600000,null,null,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157]
[158,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки"]
[159,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,720000,1200000,480000]
[160,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Залы рабочего пространства",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,750000,750000,0]
[161,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Оборудование рабочего пространства",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,700000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,350000,350000,0]
[162,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1200000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,600000,0]
[163,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250000,250000,0]
[164,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[165,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,600000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0]
[166,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[167,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[170]
[171,null,null,null,null,null,0,"Ввод в эксплуатацию капзатрат одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,0,null,null,null,7700000,null,null,0,0,6300000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,null,null,null,null,null,0,"Ввод в эксплуатацию","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,2400000,null,null,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,null,null,null,null,null,0,"Ввод в эксплуатацию","Залы рабочего пространства",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,1500000,null,null,0,0,1500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,0,"Ввод в эксплуатацию","Оборудование рабочего пространства",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,700000,null,null,0,0,700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Ввод в эксплуатацию","Подсобные и административные помещ.",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,1200000,null,null,0,0,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,0,"Ввод в эксплуатацию","Туалетные комнаты",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,500000,null,null,0,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,0,"Ввод в эксплуатацию","Развлекательное оборудование",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,600000,null,null,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 9",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 10",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки"]
[185,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0]
[186,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Залы рабочего пространства",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500000,0,0]
[187,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Оборудование рабочего пространства",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,700000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,700000,0,0]
[188,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1200000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1200000,0,0]
[189,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,0,0]
[190,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[191,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,600000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0]
[192,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[193,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[196]
[197,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки",null,null,null,null,null,null,null,null,"процесс"]
[198,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Залы рабочего пространства",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Оборудование рабочего пространства",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Туалетные комнаты",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Развлекательное оборудование",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[209]
[210,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки"]
[211,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[212,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Залы рабочего пространства",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[213,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Оборудование рабочего пространства",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[214,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[215,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Туалетные комнаты",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[216,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Развлекательное оборудование",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[217,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[218,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[219,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[220,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222]
[223,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,7509166.6666666539,null,null,0,0,0,52500,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,2340000,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Залы рабочего пространства",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1462500,null,null,0,0,0,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Оборудование рабочего пространства",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,682500.00000000035,null,null,0,0,0,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1170000,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,487500.00000000081,null,null,0,0,0,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,386666.66666666622,null,null,0,0,0,0,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,580000,null,null,0,0,0,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,399999.99999999983,null,null,0,0,0,0,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235]
[236,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки"]
[237,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2340000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,0,0,0]
[238,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Залы рабочего пространства",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1462500,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,0,0,0]
[239,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Оборудование рабочего пространства",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,682500.00000000035,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,0,0,0]
[240,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1170000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0]
[241,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,487500.00000000081,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0]
[242,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,386666.66666666622,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,0,0,0,0]
[243,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,580000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0]
[244,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,399999.99999999983,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,0,0,0,0]
[245,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248]
[249,null,null,null,null,null,0,"Капзатраты переменные амортизируемые",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,431200000,null,null,0,480000,4590000,12120000,11330000,16800000,10680000,7520000,12600000,10680000,5600000,1920000,12600000,10680000,5600000,0,1920000,12600000,10680000,5600000,0,0,1920000,12600000,10680000,5600000,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,134400000,null,null,0,480000,2640000,4320000,4080000,4800000,2880000,1920000,4800000,2880000,0,1920000,4800000,2880000,0,0,1920000,4800000,2880000,0,0,0,1920000,4800000,2880000,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Залы рабочего пространства",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,84000000,null,null,0,0,750000,3000000,2250000,3000000,3000000,0,3000000,3000000,0,0,3000000,3000000,0,0,0,3000000,3000000,0,0,0,0,3000000,3000000,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Оборудование рабочего пространства",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,39200000,null,null,0,0,350000,1400000,1050000,1400000,1400000,0,1400000,1400000,0,0,1400000,1400000,0,0,0,1400000,1400000,0,0,0,0,1400000,1400000,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,67200000,null,null,0,0,600000,2400000,1800000,2400000,2400000,0,2400000,2400000,0,0,2400000,2400000,0,0,0,2400000,2400000,0,0,0,0,2400000,2400000,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Туалетные комнаты",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,28000000,null,null,0,0,250000,1000000,750000,1000000,1000000,0,1000000,1000000,0,0,1000000,1000000,0,0,0,1000000,1000000,0,0,0,0,1000000,1000000,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,33600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2400000,0,0,0,0,0,2400000,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261]
[262,null,null,null,null,null,0,"Капзатраты переменные амортизируемые",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,431200000,null,null,0,480000,4590000,12120000,11330000,16800000,10680000,7520000,12600000,10680000,5600000,1920000,12600000,10680000,5600000,0,1920000,12600000,10680000,5600000,0,0,1920000,12600000,10680000,5600000,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков"]
[264,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[265,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[266,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[267,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[268,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[269,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[270]
[271,null,null,null,null,null,0,"Ввод в эксплуатацию",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,431200000,null,null,0,0,0,6300000,20300000,4200000,25200000,5600000,0,25200000,5600000,0,0,25200000,5600000,0,0,0,25200000,5600000,0,0,0,0,25200000,5600000,0,0,0,0,0,25200000,5600000,0,0,0,0,0,0,25200000,5600000,0,0,0,0,0,0,0,25200000,5600000,0,0,0,0,0,0,0,0,25200000,5600000,0,0,0,0,0,0,0,0,0,25200000,5600000,0,0,0,0,0,0,0,0,0,0,25200000,5600000,0,0,0,0,0,0,0,0,0,0,0,25200000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,25200000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,null,null,null,null,null,0,"Ввод в эксплуатацию","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,134400000,null,null,0,0,0,2400000,7200000,0,9600000,0,0,9600000,0,0,0,9600000,0,0,0,0,9600000,0,0,0,0,0,9600000,0,0,0,0,0,0,9600000,0,0,0,0,0,0,0,9600000,0,0,0,0,0,0,0,0,9600000,0,0,0,0,0,0,0,0,0,9600000,0,0,0,0,0,0,0,0,0,0,9600000,0,0,0,0,0,0,0,0,0,0,0,9600000,0,0,0,0,0,0,0,0,0,0,0,0,9600000,0,0,0,0,0,0,0,0,0,0,0,0,0,9600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273,null,null,null,null,null,0,"Ввод в эксплуатацию","Залы рабочего пространства",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,84000000,null,null,0,0,0,1500000,4500000,0,6000000,0,0,6000000,0,0,0,6000000,0,0,0,0,6000000,0,0,0,0,0,6000000,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274,null,null,null,null,null,0,"Ввод в эксплуатацию","Оборудование рабочего пространства",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,39200000,null,null,0,0,0,700000,2100000,0,2800000,0,0,2800000,0,0,0,2800000,0,0,0,0,2800000,0,0,0,0,0,2800000,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275,null,null,null,null,null,0,"Ввод в эксплуатацию","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,67200000,null,null,0,0,0,1200000,3600000,0,4800000,0,0,4800000,0,0,0,4800000,0,0,0,0,4800000,0,0,0,0,0,4800000,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,null,null,null,null,null,0,"Ввод в эксплуатацию","Туалетные комнаты",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,28000000,null,null,0,0,0,500000,1500000,0,2000000,0,0,2000000,0,0,0,2000000,0,0,0,0,2000000,0,0,0,0,0,2000000,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277,null,null,null,null,null,0,"Ввод в эксплуатацию","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278,null,null,null,null,null,0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,33600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2400000,0,0,0,0,0,2400000,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,null,null,null,null,null,0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[281,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[283]
[284,null,null,null,null,null,0,"Амортизация",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,280634166.66666675,null,null,0,0,0,0,52500,251666.66666666669,376666.66666666663,586666.66666666663,753333.33333333326,753333.33333333326,963333.33333333326,1130000,1130000,1130000,1340000,1506666.6666666665,1506666.6666666665,1473333.3333333333,1373333.3333333333,1583333.3333333333,1616666.6666666667,1616666.6666666667,1616666.6666666667,1483333.3333333335,1483333.3333333335,1693333.3333333335,1860000,1726666.6666666665,1726666.6666666665,1726666.6666666665,1726666.6666666665,1726666.6666666665,1803333.3333333333,1970000,1970000,1970000,1970000,1970000,1836666.6666666665,1836666.6666666665,2046666.6666666665,2213333.3333333335,2213333.3333333335,2213333.3333333335,2213333.3333333335,2080000,2080000,2080000,2080000,2290000.0000000005,2456666.6666666665,2456666.6666666665,2456666.6666666665,2323333.3333333335,2323333.3333333335,2323333.3333333335,2323333.3333333335,2323333.3333333335,2323333.3333333335,2533333.3333333335,2700000,2700000,2566666.666666667,2566666.666666667,2566666.666666667,2566666.666666667,2566666.666666667,2566666.666666667,2566666.666666667,2566666.666666667,2776666.6666666674,2943333.3333333335,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,3020000,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3130000,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3163333.3333333335,3373333.3333333335,3540000,3540000,3540000,3540000,3540000,3540000,3540000,3540000,3540000,3540000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"Амортизация","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,85140000,null,null,0,0,0,0,20000,80000,80000,160000,160000,160000,240000,240000,240000,240000,320000,320000,320000,320000,320000,400000,400000,400000,400000,400000,400000,480000,480000,480000,480000,480000,480000,480000,560000,560000,560000,560000,560000,560000,560000,560000,640000,640000,640000,640000,640000,640000,640000,640000,640000,720000,720000,720000,720000,720000,720000,720000,720000,720000,720000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,880000,880000,880000,880000,880000,880000,880000,880000,880000,880000,880000,880000,960000,960000,960000,960000,960000,960000,960000,960000,960000,960000,960000,960000,960000,1040000,1040000,1040000,1040000,1040000,1040000,1040000,1040000,1040000,1040000,1040000,1040000,1040000,1040000,1120000,1120000,1120000,1120000,1120000,1120000,1120000,1120000,1120000,1120000,1120000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,0,"Амортизация","Залы рабочего пространства",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,53212500,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,150000,150000,150000,150000,200000,200000,200000,200000,200000,250000,250000,250000,250000,250000,250000,300000,300000,300000,300000,300000,300000,300000,350000,350000,350000,350000,350000,350000,350000,350000,400000,400000,400000,400000,400000,400000,400000,400000,400000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Амортизация","Оборудование рабочего пространства",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,24832499.999999996,null,null,0,0,0,0,5833.333333333333,23333.333333333332,23333.333333333332,46666.666666666664,46666.666666666664,46666.666666666664,70000,70000,70000,70000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,116666.66666666666,116666.66666666666,116666.66666666666,116666.66666666666,116666.66666666666,116666.66666666666,140000,140000,140000,140000,140000,140000,140000,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,0,"Амортизация","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,42570000,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,160000,200000,200000,200000,200000,200000,200000,240000,240000,240000,240000,240000,240000,240000,280000,280000,280000,280000,280000,280000,280000,280000,320000,320000,320000,320000,320000,320000,320000,320000,320000,360000,360000,360000,360000,360000,360000,360000,360000,360000,360000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"Амортизация","Туалетные комнаты",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,17737499.999999996,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Амортизация","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,14003333.333333334,null,null,0,0,0,0,0,3333.3333333333335,13333.333333333334,13333.333333333334,26666.666666666668,26666.666666666668,26666.666666666668,40000,40000,40000,40000,53333.333333333336,53333.333333333336,53333.333333333336,53333.333333333336,53333.333333333336,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,80000,80000,80000,80000,80000,80000,80000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,0,"Амортизация","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,21005000,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,80000,80000,100000,100000,100000,100000,100000,100000,120000,120000,120000,120000,120000,120000,120000,140000,140000,140000,140000,140000,140000,140000,140000,160000,160000,160000,160000,160000,160000,160000,160000,160000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,280000,280000,280000,280000,280000,280000,280000,280000,280000,280000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,null,null,null,null,0,"Амортизация","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,22133333.333333291,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,0,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,0,0,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,0,"Амортизация","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Амортизация","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[296]
[297,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,150565833.33333337,null,null,0,0,0,6300000,26547500,30495833.333333336,55319166.666666672,60332500,59579166.666666672,84025833.333333343,88662500,87532500,86402500,110472500,114732500,113225833.33333334,111719166.66666666,110245833.33333333,134072500,138089166.66666666,136472500,134855833.33333334,133239166.66666666,131755833.33333334,155472500,159379166.66666669,157519166.66666669,155792500,154065833.33333334,152339166.66666669,150612500,174085833.33333331,177882500,175912500.00000003,173942499.99999997,171972500,170002500,168032500,166195833.33333334,189559166.66666666,193112500,190899166.66666663,188685833.33333334,186472500,184259166.66666663,182179166.66666669,180099166.66666666,178019166.66666663,201139166.66666669,204449166.66666666,201992500,199535833.33333331,197079166.66666666,194755833.33333331,192432500,190109166.66666666,187785833.33333331,185462500,208339166.66666666,211405833.33333328,208705833.33333334,206005833.33333334,203439166.66666663,200872500,198305833.33333334,195739166.66666663,193172500,190605833.33333331,188039166.66666663,210672500,213495833.33333328,210552500,207742500,204932499.99999997,202122500,199312500,196502499.99999997,193692500,190882500,188072499.99999997,185262500,207652500,210232500,207179166.66666666,204125833.33333334,201072500,198019166.66666669,194965833.33333334,191912500,188859166.66666669,185805833.33333334,182752500,179699166.66666669,176645833.33333334,198792500,201262500,197965833.33333334,194669166.66666669,191372500.00000006,188075833.33333334,184779166.66666669,181482500.00000006,178185833.33333334,174889166.66666669,171592500.00000006,168295833.33333334,164999166.66666675,161702500.00000006,183739166.66666669,185965833.33333337,182425833.33333334,178885833.33333337,175345833.3333334,171805833.33333337,168265833.33333337,164725833.33333337,161185833.33333337,157645833.33333337,154105833.33333337,150565833.33333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,0,"Внеоборотные активы","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,49260000,null,null,0,0,0,2400000,9580000,9500000,19020000,18860000,18700000,28140000,27900000,27660000,27420000,36780000,36460000,36140000,35820000,35500000,44780000,44380000,43980000,43580000,43180000,42780000,51980000,51500000,51020000,50540000,50060000,49580000,49100000,58220000,57660000,57100000,56540000,55980000,55420000,54860000,54300000,63340000,62700000,62060000,61420000,60780000,60140000,59500000,58860000,58220000,67180000,66460000,65740000,65020000,64300000,63580000,62860000,62140000,61420000,60700000,69580000,68780000,67980000,67180000,66380000,65580000,64780000,63980000,63180000,62380000,61580000,70380000,69500000,68620000,67740000,66860000,65980000,65100000,64220000,63340000,62460000,61580000,60700000,69420000,68460000,67500000,66540000,65580000,64620000,63660000,62700000,61740000,60780000,59820000,58860000,57900000,66540000,65500000,64460000,63420000,62380000,61340000,60300000,59260000,58220000,57180000,56140000,55100000,54060000,53020000,61580000,60460000,59340000,58220000,57100000,55980000,54860000,53740000,52620000,51500000,50380000,49260000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Внеоборотные активы","Залы рабочего пространства",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,30787500,null,null,0,0,0,1500000,5987500,5937500,11887500,11787500,11687500,17587500,17437500,17287500,17137500,22987500,22787500,22587500,22387500,22187500,27987500,27737500,27487500,27237500,26987500,26737500,32487500,32187500,31887500,31587500,31287500,30987500,30687500,36387500,36037500,35687500,35337500,34987500,34637500,34287500,33937500,39587500,39187500,38787500,38387500,37987500,37587500,37187500,36787500,36387500,41987500,41537500,41087500,40637500,40187500,39737500,39287500,38837500,38387500,37937500,43487500,42987500,42487500,41987500,41487500,40987500,40487500,39987500,39487500,38987500,38487500,43987500,43437500,42887500,42337500,41787500,41237500,40687500,40137500,39587500,39037500,38487500,37937500,43387500,42787500,42187500,41587500,40987500,40387500,39787500,39187500,38587500,37987500,37387500,36787500,36187500,41587500,40937500,40287500,39637500,38987500,38337500,37687500,37037500,36387500,35737500,35087500,34437500,33787500,33137500,38487500,37787500,37087500,36387500,35687500,34987500,34287500,33587500,32887500,32187500,31487500,30787500,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Внеоборотные активы","Оборудование рабочего пространства",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,14367500.000000004,null,null,0,0,0,700000,2794166.6666666665,2770833.3333333335,5547500,5500833.333333333,5454166.666666667,8207500,8137500,8067500,7997500,10727500,10634166.666666666,10540833.333333334,10447500,10354166.666666666,13060833.333333334,12944166.666666666,12827500,12710833.333333332,12594166.666666666,12477500,15160833.333333332,15020833.333333332,14880833.333333332,14740833.333333332,14600833.333333332,14460833.333333332,14320833.333333332,16980833.333333332,16817500,16654166.666666666,16490833.333333332,16327500,16164166.666666666,16000833.333333332,15837499.999999998,18474166.666666664,18287500,18100833.333333332,17914166.666666664,17727500,17540833.333333332,17354166.666666664,17167499.999999996,16980833.333333328,19594166.666666664,19384166.666666664,19174166.666666664,18964166.666666664,18754166.666666664,18544166.666666664,18334166.666666664,18124166.666666664,17914166.666666664,17704166.666666664,20294166.666666664,20060833.333333328,19827499.999999996,19594166.666666664,19360833.333333328,19127499.999999996,18894166.666666664,18660833.333333328,18427499.999999993,18194166.66666666,17960833.333333328,20527499.999999993,20270833.333333328,20014166.66666666,19757499.999999993,19500833.333333328,19244166.666666664,18987499.999999996,18730833.333333328,18474166.666666664,18217500,17960833.333333332,17704166.666666664,20247500,19967500,19687500,19407500,19127500,18847500,18567500,18287500,18007500,17727500,17447500,17167500,16887500,19407500,19104166.666666668,18800833.333333336,18497500.000000004,18194166.666666672,17890833.33333334,17587500.000000007,17284166.666666675,16980833.333333343,16677500.000000011,16374166.666666679,16070833.333333347,15767500.000000015,15464166.666666683,17960833.333333351,17634166.666666683,17307500.000000015,16980833.333333347,16654166.666666679,16327500.000000011,16000833.333333343,15674166.666666675,15347500.000000007,15020833.33333334,14694166.666666672,14367500.000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Внеоборотные активы","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,24630000,null,null,0,0,0,1200000,4790000,4750000,9510000,9430000,9350000,14070000,13950000,13830000,13710000,18390000,18230000,18070000,17910000,17750000,22390000,22190000,21990000,21790000,21590000,21390000,25990000,25750000,25510000,25270000,25030000,24790000,24550000,29110000,28830000,28550000,28270000,27990000,27710000,27430000,27150000,31670000,31350000,31030000,30710000,30390000,30070000,29750000,29430000,29110000,33590000,33230000,32870000,32510000,32150000,31790000,31430000,31070000,30710000,30350000,34790000,34390000,33990000,33590000,33190000,32790000,32390000,31990000,31590000,31190000,30790000,35190000,34750000,34310000,33870000,33430000,32990000,32550000,32110000,31670000,31230000,30790000,30350000,34710000,34230000,33750000,33270000,32790000,32310000,31830000,31350000,30870000,30390000,29910000,29430000,28950000,33270000,32750000,32230000,31710000,31190000,30670000,30150000,29630000,29110000,28590000,28070000,27550000,27030000,26510000,30790000,30230000,29670000,29110000,28550000,27990000,27430000,26870000,26310000,25750000,25190000,24630000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,0,"Внеоборотные активы","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,10262500.000000004,null,null,0,0,0,500000,1995833.3333333333,1979166.6666666667,3962500,3929166.6666666665,3895833.3333333335,5862500,5812500,5762500,5712500,7662500,7595833.333333333,7529166.666666667,7462500,7395833.333333333,9329166.666666666,9245833.333333334,9162500,9079166.666666666,8995833.333333334,8912500,10829166.666666666,10729166.666666666,10629166.666666666,10529166.666666666,10429166.666666666,10329166.666666666,10229166.666666666,12129166.666666666,12012500,11895833.333333334,11779166.666666668,11662500,11545833.333333334,11429166.666666668,11312500,13195833.333333334,13062500,12929166.666666668,12795833.333333334,12662500,12529166.666666668,12395833.333333334,12262500,12129166.666666666,13995833.333333332,13845833.333333332,13695833.333333332,13545833.333333332,13395833.333333332,13245833.333333332,13095833.333333332,12945833.333333332,12795833.333333332,12645833.333333332,14495833.333333332,14329166.666666666,14162500,13995833.333333332,13829166.666666664,13662499.999999998,13495833.333333332,13329166.666666664,13162499.999999996,12995833.33333333,12829166.666666664,14662499.999999996,14479166.666666664,14295833.33333333,14112499.999999996,13929166.666666664,13745833.333333332,13562499.999999998,13379166.666666664,13195833.33333333,13012499.999999996,12829166.666666662,12645833.333333328,14462499.999999994,14262499.999999994,14062499.999999994,13862499.999999994,13662499.999999994,13462499.999999994,13262499.999999994,13062499.999999994,12862499.999999994,12662499.999999994,12462499.999999994,12262499.999999994,12062499.999999994,13862499.999999994,13645833.333333328,13429166.666666662,13212499.999999996,12995833.33333333,12779166.666666664,12562499.999999998,12345833.333333332,12129166.666666666,11912500,11695833.333333334,11479166.666666668,11262500.000000002,11045833.333333336,12829166.66666667,12595833.333333336,12362500.000000002,12129166.666666668,11895833.333333334,11662500,11429166.666666666,11195833.333333332,10962500,10729166.666666668,10495833.333333336,10262500.000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Внеоборотные активы","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,8396666.666666666,null,null,0,0,0,0,400000,1596666.6666666667,1583333.3333333333,3170000,3143333.3333333335,3116666.6666666665,4690000,4650000,4610000,4570000,6130000,6076666.666666667,6023333.333333333,5970000,5916666.666666667,7463333.333333333,7396666.666666667,7330000,7263333.333333334,7196666.666666667,7130000,8663333.333333334,8583333.333333334,8503333.333333334,8423333.333333334,8343333.333333334,8263333.333333334,8183333.333333334,9703333.333333334,9610000,9516666.6666666679,9423333.333333334,9330000,9236666.6666666679,9143333.333333334,9050000,10556666.666666668,10450000,10343333.333333334,10236666.666666668,10130000,10023333.333333334,9916666.6666666679,9810000.0000000019,9703333.3333333358,11196666.666666668,11076666.666666668,10956666.666666668,10836666.666666668,10716666.666666668,10596666.666666668,10476666.666666668,10356666.666666668,10236666.666666668,10116666.666666668,11596666.666666668,11463333.333333336,11330000.000000004,11196666.66666667,11063333.333333336,10930000.000000004,10796666.666666672,10663333.333333338,10530000.000000004,10396666.666666672,10263333.33333334,11730000.000000006,11583333.33333334,11436666.666666672,11290000.000000004,11143333.333333338,10996666.666666672,10850000.000000004,10703333.333333336,10556666.66666667,10410000.000000004,10263333.333333336,10116666.666666668,11570000.000000002,11410000.000000002,11250000.000000002,11090000.000000002,10930000.000000002,10770000.000000002,10610000.000000002,10450000.000000002,10290000.000000002,10130000.000000002,9970000.0000000019,9810000.0000000019,9650000.0000000019,11090000.000000002,10916666.666666668,10743333.333333334,10570000,10396666.666666666,10223333.333333332,10049999.999999998,9876666.6666666642,9703333.3333333302,9529999.9999999963,9356666.6666666623,9183333.3333333284,9009999.9999999944,8836666.6666666605,10263333.333333327,10076666.66666666,9889999.9999999944,9703333.3333333284,9516666.6666666623,9329999.9999999963,9143333.3333333302,8956666.6666666642,8769999.9999999981,8583333.3333333321,8396666.666666666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,0,"Внеоборотные активы","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,12595000,null,null,0,0,0,0,600000,2395000,2375000,4755000,4715000,4675000,7035000,6975000,6915000,6855000,9195000,9115000,9035000,8955000,8875000,11195000,11095000,10995000,10895000,10795000,10695000,12995000,12875000,12755000,12635000,12515000,12395000,12275000,14555000,14415000,14275000,14135000,13995000,13855000,13715000,13575000,15835000,15675000,15515000,15355000,15195000,15035000,14875000,14715000,14555000,16795000,16615000,16435000,16255000,16075000,15895000,15715000,15535000,15355000,15175000,17395000,17195000,16995000,16795000,16595000,16395000,16195000,15995000,15795000,15595000,15395000,17595000,17375000,17155000,16935000,16715000,16495000,16275000,16055000,15835000,15615000,15395000,15175000,17355000,17115000,16875000,16635000,16395000,16155000,15915000,15675000,15435000,15195000,14955000,14715000,14475000,16635000,16375000,16115000,15855000,15595000,15335000,15075000,14815000,14555000,14295000,14035000,13775000,13515000,13255000,15395000,15115000,14835000,14555000,14275000,13995000,13715000,13435000,13155000,12875000,12595000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Внеоборотные активы","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,266666.66666670889,null,null,0,0,0,0,400000,1566666.6666666667,1433333.3333333335,2900000,2633333.3333333335,2366666.666666667,3700000,3300000,2900000,2500000.0000000005,3700000.0000000005,3166666.666666667,2633333.333333334,2133333.333333334,1733333.333333334,2933333.333333334,2533333.333333334,2133333.333333334,1733333.333333334,1466666.666666667,1200000,2533333.333333333,2133333.333333333,1866666.666666666,1599999.9999999991,1333333.3333333321,1066666.666666666,800000,2266666.666666666,2000000,1733333.333333334,1466666.6666666679,1200000.0000000019,933333.33333333582,800000.00000000186,666666.66666666791,2133333.333333334,1866666.6666666679,1600000.0000000019,1333333.3333333358,1066666.6666666698,933333.33333333582,800000.00000000186,666666.66666666791,533333.33333333395,2000000,1733333.333333334,1466666.6666666679,1200000.0000000019,1066666.6666666679,933333.33333333395,800000,666666.66666666605,533333.33333333209,399999.99999999814,1866666.6666666642,1599999.9999999981,1333333.3333333321,1199999.9999999981,1066666.6666666642,933333.33333333023,799999.99999999627,666666.66666666232,533333.33333332837,399999.99999999441,266666.66666666046,1733333.3333333265,1466666.6666666605,1333333.3333333265,1199999.9999999925,1066666.6666666586,933333.33333332464,799999.99999999255,666666.66666666046,533333.33333332837,399999.99999999627,266666.66666666418,133333.33333333209,1600000,1466666.6666666679,1333333.3333333358,1200000.0000000037,1066666.6666666716,933333.33333333954,800000.00000000745,666666.66666667536,533333.33333334327,400000.00000001118,266666.66666667908,133333.33333334699,1.4901161193847656E-8,1600000.0000000149,1466666.6666666828,1333333.3333333507,1200000.0000000186,1066666.6666666865,933333.33333335444,800000.00000002235,666666.66666669026,533333.33333335817,400000.00000002608,266666.66666669399,133333.33333336189,2.9802322387695313E-8,2.9802322387695313E-8,1600000.0000000298,1466666.6666666977,1333333.3333333656,1200000.0000000335,1066666.6666667014,933333.33333336934,800000.00000003725,666666.66666670516,533333.33333337307,400000.00000004098,266666.66666670889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,0,"Внеоборотные активы","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,0,"Внеоборотные активы","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309]
[310,null,null,null,null,null,0,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,"начисление"]
[311,null,null,null,null,null,0,"Налоги на внеоборотные активы","Ремонтные работы (300кв.м.)",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,0,"Налоги на внеоборотные активы","Залы рабочего пространства",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оборудование рабочего пространства",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"Налоги на внеоборотные активы","Подсобные и административные помещ.",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,null,null,null,null,null,0,"Налоги на внеоборотные активы","Туалетные комнаты",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[316,null,null,null,null,null,0,"Налоги на внеоборотные активы","Развлекательное оборудование",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,null,null,null,null,null,0,"Налоги на внеоборотные активы","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,null,null,null,null,null,0,"Налоги на внеоборотные активы","Переменные капзатраты - 9",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,null,null,null,null,null,0,"Налоги на внеоборотные активы","Переменные капзатраты - 10",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[322,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":159,"rows_kept":347,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Sales",null,null,"Параметры бюджета продаж",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Валовый поток арендаторов",null,null,1,"начало 1 блока продаж"]
[17,null,null,null,null,null,0,"Валовый поток арендаторов","Почасовая аренда",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,6314965.9499999993,null,null,0,0,0,0,0,33.75,61.65,130.935,421.08749999999998,503.55,559.55250000000001,981.36000000000024,1263.6000000000001,1429.0499999999997,2445.2999999999993,2930.31,2599.6949999999997,4667.4000000000005,2589.5250000000005,4396.3500000000004,6791.2649999999994,7578.4949999999999,6086.9250000000002,8645.4,9465.84,9411.4650000000001,14931.9,14635.08,12466.44,18693.900000000001,10134.450000000001,14811.3,21622.95,21651.3,16581.825000000001,21438,22600.799999999999,20676.599999999999,30991.5,29050.65,23612.400000000001,35419.5,18436.5,26986.05,38004.75,37515.15,28039.05,35852.400000000001,37015.199999999997,33563.249999999993,49801.5,46332,37327.5,55003.5,28424.25,40968.9,57353.4,55845.45,41532.074999999997,52459.199999999997,54255.6,48648.6,71734.5,66071.7,52954.65,77215.5,39613.5,56555.1,78343.649999999994,75629.7,55709.55,69868.800000000003,71208,63440.999999999985,92043,83749.95,66083.849999999977,95418,48384,69277.95,94981.95,90894.15,66303.899999999994,82684.800000000003,83494.8,74002.95,106393.5,96969.15,75892.95,109768.5,55221.75,78255.45,107973.675,103202.1,74973.600000000006,93085.2,93895.2,82867.05,119394,108365.85,84993.3,122094,61553.25,86647.05,118554.3,112922.1,82985.175000000003,102675.6,103485.6,91022.399999999994,131044.5,118547.55,92912.4,133407,67209.75,94566.15,129301.65,123103.8,89566.425000000003,110775.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[19,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9720438710.0814419,null,null,0,0,0,0,0,28643.625,75811.423500000004,144889.59239999999,503866.67624999996,569811.55050000001,657938.27677499992,1110642.4836000002,1505981.4969600001,1645092.7567199997,2885925.1924799997,3376879.3403999992,3060547.0859249998,5359092.597000001,3099627.8215182004,5148909.4783391999,8100656.7075259192,8890517.2841170207,7251264.9130135495,10120969.280203199,11496213.566462131,11250272.26113225,18097691.160209473,17639468.774652246,15211785.883320129,22775360.203381173,12780608.62495533,18652551.140633609,27548386.318762355,27639296.939342283,21186786.602857791,27359158.737962503,29524746.096493822,26982492.544986181,40474061.125163667,38006445.367541701,30913574.469502598,46347746.19501242,24690049.037416957,36109758.661430202,50884108.115914226,50326866.483552434,37635595.941415764,48089770.274878144,50806050.851558089,46038461.389094628,68363347.694995061,63733981.760273933,51370048.778481126,75653596.021199137,40001478.467054963,57625675.232186884,80703511.772433728,78754221.649593636,58591247.4794764,73972867.963306993,78287556.650966167,70166640.204849496,103497416.90562546,95355488.896490216,76448590.689520776,111469040.66713652,58428026.299675897,83411697.341743127,115766515.77196273,111825986.31088874,82519733.18930769,103592215.91723043,107946694.57628736,96242461.38087365,139266965.65128097,126469882.16028371,99444103.548718333,143218690.40489274,73878112.688836291,107455988.5968544,146952986.47134623,140379122.84319717,102151141.43072085,126981867.40568829,130573695.12045678,115374199.91838467,165621868.94625306,150604108.72096664,117697637.34918875,169742648.62453389,87035118.403371662,122993826.78646499,172253768.78056991,164291561.22098169,119186466.19747141,147672173.33860311,151626377.58438623,133548746.06797263,192034873.92801043,173957242.41159683,136175743.11287665,195370743.19138062,100277064.02422369,140983342.29742473,192546707.46865356,183178252.22940472,136368584.15520999,168518774.75152445,172930341.76103801,151921410.75769007,218332076.18980396,197279762.2066859,154350857.62481731,221368884.77371302,113561890.82507661,159606156.10622472,217869497.93750834,207199193.7651664,150506749.63135916,185947086.69921362,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20]
[21,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,12,null,null,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[23,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Консультационные расходы",null,null,null,"руб. // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[24,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[25,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
[27,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,75779591.399999991,null,null,0,0,0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,31074.300000000007,52756.200000000004,81495.179999999993,90941.94,73043.100000000006,103744.79999999999,113590.08,112937.58,179182.8,175620.96,149597.28,224326.80000000002,121613.40000000001,177735.59999999998,259475.40000000002,259815.59999999998,198981.90000000002,257256,271209.59999999998,248119.19999999998,371898,348607.80000000005,283348.80000000005,425034,221238,323832.59999999998,456057,450181.80000000005,336468.6,430228.80000000005,444182.39999999997,402758.99999999988,597618,555984,447930,660042,341091,491626.80000000005,688240.8,670145.39999999991,498384.89999999997,629510.39999999991,651067.19999999995,583783.19999999995,860814,792860.39999999991,635455.80000000005,926586,475362,678661.2,940123.79999999993,907556.39999999991,668514.60000000009,838425.60000000009,854496,761291.99999999977,1104516,1004999.3999999999,793006.19999999972,1145016,580608,831335.39999999991,1139783.3999999999,1090729.7999999998,795646.79999999993,992217.60000000009,1001937.6000000001,888035.39999999991,1276722,1163629.7999999998,910715.39999999991,1317222,662661,939065.39999999991,1295684.1000000001,1238425.2000000002,899683.20000000007,1117022.3999999999,1126742.3999999999,994404.60000000009,1432728,1300390.2000000002,1019919.6000000001,1465128,738639,1039764.6000000001,1422651.6,1355065.2000000002,995822.10000000009,1232107.2000000002,1241827.2000000002,1092268.7999999998,1572534,1422570.6,1114948.7999999998,1600884,806517,1134793.7999999998,1551619.7999999998,1477245.6,1074797.1000000001,1329307.2000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28]
[29,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,74849076.359999985,null,null,0,0,0,0,40.5,154.97999999999999,588.58199999999999,1337.4089999999999,2714.7240000000002,5417.1179999999995,6750.3780000000006,8571.8250000000007,12990.924000000003,16978.32,21389.111999999997,30692.897999999994,36454.752,36146.627999999997,50696.639999999999,40452.768000000004,62322.570000000007,82539.323999999993,88642.457999999999,83238.137999999992,106633.13399999999,120018.852,132454.962,175511.87999999998,175286.80799999999,161744.796,199125,146624.04,202291.55999999997,253494.09,247392.9,217859.49000000002,259133.03999999998,276660.36,282923.81999999995,358385.04,343198.62000000005,305474.76000000007,374154.66,265238.81999999995,362912.4,442923.12,425443.86,365992.01999999996,430272.54000000004,451241.27999999991,457053.29999999987,574322.4,544779,479668.5,579410.28,405913.14,548801.46,665636.13,631729.79999999993,539878.23,629249.03999999992,658585.07999999996,660097.07999999996,824687.46,774752.03999999992,677672.46,811548.72,562498.02,753843.23999999987,906449.39999999991,852834.95999999985,721094.94000000006,833926.32000000007,860857.2,854307.5399999998,1053461.7,976602.41999999981,842168.33999999973,1000766.34,686671.02,918964.44,1095559.0199999998,1021861.9799999999,855590.03999999992,983743.38000000012,1006635.6000000001,993332.15999999992,1217502.8999999999,1128406.1399999999,967211.27999999991,1148494.1399999999,781244.19,1040325.12,1244632.23,1158536.52,965856.96,1106704.6199999999,1130873.3999999999,1112667.8400000001,1364979.6,1260769.8600000001,1080833.22,1277293.8599999999,867265.38,1147872.06,1366451.37,1270920.78,1067679.6299999999,1220067.3600000001,1244986.2,1221352.0199999998,1496782.7999999998,1378877.58,1181292.6599999999,1395401.5799999998,946682.6399999999,1252404.1799999997,1489062.69,1381962.06,1018219.41,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[31,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[32,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[33,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[34,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[35,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[36,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[37]
[38,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,75779591.399999991,null,null,0,0,0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,31074.300000000007,52756.200000000004,81495.179999999993,90941.94,73043.100000000006,103744.79999999999,113590.08,112937.58,179182.8,175620.96,149597.28,224326.80000000002,121613.40000000001,177735.59999999998,259475.40000000002,259815.59999999998,198981.90000000002,257256,271209.59999999998,248119.19999999998,371898,348607.80000000005,283348.80000000005,425034,221238,323832.59999999998,456057,450181.80000000005,336468.6,430228.80000000005,444182.39999999997,402758.99999999988,597618,555984,447930,660042,341091,491626.80000000005,688240.8,670145.39999999991,498384.89999999997,629510.39999999991,651067.19999999995,583783.19999999995,860814,792860.39999999991,635455.80000000005,926586,475362,678661.2,940123.79999999993,907556.39999999991,668514.60000000009,838425.60000000009,854496,761291.99999999977,1104516,1004999.3999999999,793006.19999999972,1145016,580608,831335.39999999991,1139783.3999999999,1090729.7999999998,795646.79999999993,992217.60000000009,1001937.6000000001,888035.39999999991,1276722,1163629.7999999998,910715.39999999991,1317222,662661,939065.39999999991,1295684.1000000001,1238425.2000000002,899683.20000000007,1117022.3999999999,1126742.3999999999,994404.60000000009,1432728,1300390.2000000002,1019919.6000000001,1465128,738639,1039764.6000000001,1422651.6,1355065.2000000002,995822.10000000009,1232107.2000000002,1241827.2000000002,1092268.7999999998,1572534,1422570.6,1114948.7999999998,1600884,806517,1134793.7999999998,1551619.7999999998,1477245.6,1074797.1000000001,1329307.2000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[40,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[43,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.16666666666666666,null,null,0.16666666666666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[45,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[46,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",3,null,0,0,null,null,null,1,"*",null,1]
[47,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.16666666666666666]
[49,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,1052494.3250000004,null,null,0,0,0,0,0,5.625,10.274999999999999,21.822499999999998,70.181249999999991,83.924999999999997,93.258749999999992,163.56000000000003,210.60000000000002,238.17499999999995,407.54999999999984,488.38499999999999,433.28249999999991,777.90000000000009,431.58750000000009,732.72500000000002,1131.8774999999998,1263.0825,1014.4875,1440.8999999999999,1577.6399999999999,1568.5774999999999,2488.6499999999996,2439.1799999999998,2077.7399999999998,3115.65,1689.075,2468.5499999999997,3603.8249999999998,3608.5499999999997,2763.6374999999998,3573,3766.7999999999997,3446.0999999999995,5165.25,4841.7749999999996,3935.4,5903.25,3072.75,4497.6749999999993,6334.125,6252.5249999999996,4673.1749999999993,5975.4,6169.1999999999989,5593.8749999999982,8300.25,7722,6221.25,9167.25,4737.375,6828.15,9558.9,9307.5749999999989,6922.0124999999989,8743.1999999999989,9042.5999999999985,8108.0999999999995,11955.75,11011.949999999999,8825.7749999999996,12869.25,6602.25,9425.8499999999985,13057.274999999998,12604.949999999999,9284.9249999999993,11644.8,11868,10573.499999999996,15340.5,13958.324999999999,11013.974999999995,15903,8064,11546.324999999999,15830.324999999999,15149.024999999998,11050.649999999998,13780.8,13915.8,12333.824999999999,17732.25,16161.524999999998,12648.824999999999,18294.75,9203.625,13042.574999999999,17995.612499999999,17200.349999999999,12495.6,15514.199999999999,15649.199999999999,13811.174999999999,19899,18060.974999999999,14165.55,20349,10258.875,14441.174999999999,19759.05,18820.349999999999,13830.862499999999,17112.599999999999,17247.599999999999,15170.399999999998,21840.75,19757.924999999999,15485.399999999998,22234.5,11201.625,15761.024999999998,21550.274999999998,20517.3,14927.737499999999,18462.599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50]
[51,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,7852.6886874999982,null,null,0,0,0,0,0,3.515625E-2,6.4218749999999991E-2,0.13639062499999999,0.43863281249999997,0.52453125,0.58286718749999999,1.0222500000000001,1.3162500000000001,1.4885937499999997,2.5471874999999988,3.0524062499999998,3.0524062499999998,4.8618750000000004,4.8618750000000004,4.8618750000000004,7.0742343749999987,7.8942656250000001,7.8942656250000001,9.0056249999999984,9.8602499999999988,9.8602499999999988,15.554062499999997,15.554062499999997,15.554062499999997,19.4728125,19.4728125,19.4728125,22.52390625,22.553437499999998,22.553437499999998,22.553437499999998,23.542499999999997,23.542499999999997,32.282812499999999,32.282812499999999,32.282812499999999,36.895312500000003,36.895312500000003,36.895312500000003,39.588281250000001,39.588281250000001,39.588281250000001,39.588281250000001,39.588281250000001,39.588281250000001,51.876562499999999,51.876562499999999,51.876562499999999,57.295312500000001,57.295312500000001,57.295312500000001,59.743124999999999,59.743124999999999,59.743124999999999,59.743124999999999,59.743124999999999,59.743124999999999,74.723437500000003,74.723437500000003,74.723437500000003,80.432812499999997,80.432812499999997,80.432812499999997,81.607968749999984,81.607968749999984,81.607968749999984,81.607968749999984,81.607968749999984,81.607968749999984,95.878124999999997,95.878124999999997,95.878124999999997,99.393749999999997,99.393749999999997,99.393749999999997,99.393749999999997,99.393749999999997,99.393749999999997,99.393749999999997,99.393749999999997,99.393749999999997,110.82656249999999,110.82656249999999,110.82656249999999,114.34218749999999,114.34218749999999,114.34218749999999,114.34218749999999,114.34218749999999,114.34218749999999,114.34218749999999,114.34218749999999,114.34218749999999,124.36875000000001,124.36875000000001,124.36875000000001,127.18125000000001,127.18125000000001,127.18125000000001,127.18125000000001,127.18125000000001,127.18125000000001,127.18125000000001,127.18125000000001,127.18125000000001,136.50468749999999,136.50468749999999,136.50468749999999,138.96562499999999,138.96562499999999,138.96562499999999,138.96562499999999,138.96562499999999,138.96562499999999,138.96562499999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52]
[53,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,286723944.55454707,null,null,0,0,0,0,0,1054.6875,1926.5624999999998,4091.7187499999995,13158.984374999998,15735.9375,17486.015625,30667.500000000004,40672.125000000007,45997.546874999993,78708.093749999971,94319.353125000009,94319.353125000009,150231.9375,150231.9375,150231.9375,218593.84218749998,243932.80781250002,243932.80781250002,278273.81249999994,313822.17674999993,313822.17674999993,495039.14718749985,495039.14718749985,495039.14718749985,619761.20343749993,619761.20343749993,619761.20343749993,716868.36421874992,717808.25531249982,717808.25531249982,717808.25531249982,771765.76192499988,771765.76192499988,1058289.025640625,1058289.025640625,1058289.025640625,1209495.1242656249,1209495.1242656249,1209495.1242656249,1297775.5141640624,1297775.5141640624,1297775.5141640624,1297775.5141640624,1336708.7795889843,1336708.7795889843,1751625.8437879686,1751625.8437879686,1751625.8437879686,1934591.3697135935,1934591.3697135935,1934591.3697135935,2017242.4057329374,2017242.4057329374,2017242.4057329374,2017242.4057329374,2077759.6779049253,2077759.6779049253,2598748.315089792,2598748.315089792,2598748.315089792,2797310.2276284886,2797310.2276284886,2797310.2276284886,2838180.0728447866,2838180.0728447866,2838180.0728447866,2838180.0728447866,2923325.4750301302,2923325.4750301302,3434504.8602943355,3434504.8602943355,3434504.8602943355,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3667253.2653471953,3667253.2653471953,4089080.7844087784,4089080.7844087784,4089080.7844087784,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4345357.8649623916,4345357.8649623916,4726398.3467872813,4726398.3467872813,4726398.3467872813,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4978280.5345764933,4978280.5345764933,5343229.6715097316,5343229.6715097316,5343229.6715097316,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",30000,null,0]
[55,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[56]
[57,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,284004165.23993599,null,null,0,0,0,0,0,527.34375,1490.625,3009.1406249999995,8625.3515624999982,14447.4609375,16610.9765625,24076.7578125,35669.812500000007,43334.8359375,62352.820312499985,86513.723437499983,94319.353125000009,122275.64531250001,150231.9375,150231.9375,184412.88984374999,231263.32500000001,243932.80781250002,261103.31015624997,296047.99462499993,313822.17674999993,404430.66196874989,495039.14718749985,495039.14718749985,557400.17531249986,619761.20343749993,619761.20343749993,668314.78382812487,717338.30976562481,717808.25531249982,717808.25531249982,744787.00861874991,771765.76192499988,915027.3937828124,1058289.025640625,1058289.025640625,1133892.0749531249,1209495.1242656249,1209495.1242656249,1253635.3192148437,1297775.5141640624,1297775.5141640624,1297775.5141640624,1317242.1468765233,1336708.7795889843,1544167.3116884765,1751625.8437879686,1751625.8437879686,1843108.6067507812,1934591.3697135935,1934591.3697135935,1975916.8877232654,2017242.4057329374,2017242.4057329374,2017242.4057329374,2047501.0418189312,2077759.6779049253,2338253.9964973587,2598748.315089792,2598748.315089792,2698029.2713591401,2797310.2276284886,2797310.2276284886,2817745.1502366373,2838180.0728447866,2838180.0728447866,2838180.0728447866,2880752.7739374582,2923325.4750301302,3178915.1676622331,3434504.8602943355,3434504.8602943355,3497472.4618691071,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3613846.6643955372,3667253.2653471953,3878167.0248779869,4089080.7844087784,4089080.7844087784,4153937.4140307931,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4282075.954307599,4345357.8649623916,4535878.1058748364,4726398.3467872813,4726398.3467872813,4779840.2095958218,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4905781.3034904283,4978280.5345764933,5160755.1030431129,5343229.6715097316,5343229.6715097316,5391394.1503659282,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков"]
[59,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[62,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[63,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[65]
[66,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,286723944.55454707,null,null,0,0,0,0,0,1054.6875,1926.5624999999998,4091.7187499999995,13158.984374999998,15735.9375,17486.015625,30667.500000000004,40672.125000000007,45997.546874999993,78708.093749999971,94319.353125000009,94319.353125000009,150231.9375,150231.9375,150231.9375,218593.84218749998,243932.80781250002,243932.80781250002,278273.81249999994,313822.17674999993,313822.17674999993,495039.14718749985,495039.14718749985,495039.14718749985,619761.20343749993,619761.20343749993,619761.20343749993,716868.36421874992,717808.25531249982,717808.25531249982,717808.25531249982,771765.76192499988,771765.76192499988,1058289.025640625,1058289.025640625,1058289.025640625,1209495.1242656249,1209495.1242656249,1209495.1242656249,1297775.5141640624,1297775.5141640624,1297775.5141640624,1297775.5141640624,1336708.7795889843,1336708.7795889843,1751625.8437879686,1751625.8437879686,1751625.8437879686,1934591.3697135935,1934591.3697135935,1934591.3697135935,2017242.4057329374,2017242.4057329374,2017242.4057329374,2017242.4057329374,2077759.6779049253,2077759.6779049253,2598748.315089792,2598748.315089792,2598748.315089792,2797310.2276284886,2797310.2276284886,2797310.2276284886,2838180.0728447866,2838180.0728447866,2838180.0728447866,2838180.0728447866,2923325.4750301302,2923325.4750301302,3434504.8602943355,3434504.8602943355,3434504.8602943355,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3560440.0634438787,3667253.2653471953,3667253.2653471953,4089080.7844087784,4089080.7844087784,4089080.7844087784,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4218794.0436528074,4345357.8649623916,4345357.8649623916,4726398.3467872813,4726398.3467872813,4726398.3467872813,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4833282.0724043623,4978280.5345764933,4978280.5345764933,5343229.6715097316,5343229.6715097316,5343229.6715097316,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,5439558.6292221248,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение"]
[68,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[69,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[70]
[71,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.85,null,null,0.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.85,null,0,0,null,null,null,1,"*",null,1]
[73]
[74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.85]
[75,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,5367721.0575000001,null,null,0,0,0,0,0,28.6875,52.402499999999996,111.29474999999999,357.924375,428.01749999999998,475.61962499999998,834.15600000000018,1074.0600000000002,1214.6924999999997,2078.5049999999992,2490.7635,2209.7407499999995,3967.2900000000004,2201.0962500000005,3736.8975,5772.575249999999,6441.7207499999995,5173.8862500000005,7348.5899999999992,8045.9639999999999,7999.7452499999999,12692.115,12439.817999999999,10596.474,15889.815000000001,8614.2825000000012,12589.605,18379.5075,18403.605,14094.55125,18222.3,19210.68,17575.109999999997,26342.774999999998,24693.052500000002,20070.54,30106.575000000001,15671.025,22938.142499999998,32304.037499999999,31887.877499999999,23833.192499999997,30474.54,31462.92,28528.762499999993,42331.275000000001,39382.199999999997,31728.375,46752.974999999999,24160.612499999999,34823.565000000002,48750.39,47468.6325,35302.263749999998,44590.32,46117.259999999995,41351.31,60974.324999999997,56160.944999999992,45011.452499999999,65633.175000000003,33671.474999999999,48071.834999999999,66592.102499999994,64285.244999999995,47353.1175,59388.480000000003,60526.799999999996,53924.849999999984,78236.55,71187.45749999999,56171.272499999977,81105.3,41126.400000000001,58886.257499999992,80734.657500000001,77260.027499999997,56358.314999999995,70282.080000000002,70970.58,62902.507499999992,90434.474999999991,82423.777499999997,64509.007499999992,93303.224999999991,46938.487499999996,66517.132499999992,91777.623749999999,87721.785000000003,63727.560000000005,79122.42,79810.92,70436.992500000008,101484.9,92110.972500000003,72244.305000000008,103779.9,52320.262499999997,73649.992500000008,100771.155,95983.785000000003,70537.398750000008,87274.260000000009,87962.760000000009,77369.039999999994,111387.825,100765.4175,78975.539999999994,113395.95,57128.287499999999,80381.227499999994,109906.4025,104638.23,76131.461250000008,94159.260000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76]
[77,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8262372903.5692301,null,null,0,0,0,0,0,24347.081249999999,64439.709975000005,123156.15353999998,428286.67481249996,484339.81792499998,559247.53525874997,944046.11106000014,1280084.272416,1398328.8432119996,2453036.4136079997,2870347.4393399991,2601465.0230362499,4555228.7074500006,2634683.6482904702,4376573.0565883201,6885558.2013970315,7556939.691499467,6163575.1760615166,8602823.8881727196,9771781.5314928107,9562731.4219624121,15383037.486178052,14993548.45845441,12930018.000822108,19359056.172873996,10863517.331212031,15854668.469538568,23416128.370948002,23493402.398440938,18008768.612429123,23255284.927268125,25096034.182019748,22935118.663238253,34402951.956389114,32305478.562410444,26276538.299077209,39395584.265760556,20986541.681804415,30693294.862215672,43251491.898527093,42777836.511019565,31990256.550203398,40876304.733646423,43185143.223824374,39132692.180730432,58108845.540745802,54173884.496232845,43664541.461708955,64305556.618019268,34001256.696996719,48981823.947358847,68597985.00656867,66941088.402154587,49802560.357554935,62876937.768810943,66544423.153321244,59641644.174122073,87972804.369781643,81052165.562016681,64981302.086092658,94748684.567066044,49663822.354724512,70899942.74048166,98401538.406168327,95052088.364255428,70141773.210911527,88053383.52964586,91754690.389844254,81806092.173742607,118376920.80358882,107499399.83624116,84527488.016410574,121735886.84415883,62796395.785510845,91337590.307326242,124910038.5006443,119322254.41671759,86828470.216112718,107934587.29483505,110987640.85238826,98068069.930626974,140778588.6043151,128013492.41282164,100042991.74681044,144281251.33085379,73979850.642865911,104544752.76849523,146415703.46348441,139647827.03783444,101308496.2678507,125521347.33781263,128882420.94672829,113516434.15777673,163229642.83880886,147863656.04985732,115749381.64594515,166065131.71267352,85235504.420590132,119835840.95281102,163664701.34835553,155701514.39499402,115913296.53192848,143240958.53879577,146990790.49688229,129133199.14403656,185582264.76133335,167687797.87568301,131198228.98109472,188163552.05765605,96527607.20131512,135665232.69029102,185189073.24688208,176119314.70039144,127930737.18665528,158055023.69433159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78]
[79,null,null,null,null,null,0,"Количество продаж",null,null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,5267435.0132249976,null,null,0,0,0,0,0,14.200312499999999,40.13955,81.030138749999992,232.26346687500001,389.04122812499998,447.30037687499998,648.33893437500012,944.56692000000021,1132.9324874999998,1630.1327624999994,2261.7879074999996,2326.7496037499996,3057.63022125,3053.3511937500007,2939.3069062500003,4707.1890112499996,6046.0765199999987,5749.7254649999995,6198.6257437499999,7620.3042299999997,7942.6260787499996,10242.47082375,12440.306834999999,11402.964540000001,13110.713055,12129.5282625,10495.924312499999,15329.710687499999,18207.640687499999,16086.587343750001,15996.84136875,18529.325099999998,18208.966049999995,21739.353074999999,25262.7346125,22157.978287500002,24837.671925000002,22659.912,19111.5379125,27344.879099999998,31774.997924999996,27581.929649999998,26882.3275875,30659.042699999998,29695.882837499994,35075.718562499998,40448.170125000004,35199.734624999997,38848.268250000001,35102.225812500001,29197.167862499999,41369.107724999994,47628.416137499997,40971.593643749999,39546.828956249999,44900.252099999998,43296.942149999995,50651.189324999999,57981.958649999993,50080.336762499996,54769.090612500004,49155.801749999999,40462.938450000001,56758.649062499993,64784.28701249999,55260.9894375,52837.090762499996,59358.063599999994,56653.566749999984,65419.892999999996,73964.883712499999,63042.571349999984,67951.903387499988,60504.691500000001,49506.2654625,69112.352924999999,78207.369074999995,66141.079537499987,62686.995524999998,69920.066699999996,66267.178312500007,75901.806337499991,85564.834987499984,72731.728574999986,78117.05508749999,69419.647687499993,56160.531899999987,78355.904343749993,88852.20733125,74967.425775000011,70710.740099999995,78672.003299999997,74372.716687499997,85101.336787499997,95829.956887499997,81355.862362500004,87131.981475000008,77269.580437500001,62355.276225000009,86338.468012500001,97393.695299999992,82427.985956250006,78116.771081250015,86742.324900000007,81839.240999999995,93434.648174999995,105015.8550375,88971.773962499996,95223.887549999999,84409.497562500008,68067.209925000003,94192.376850000001,106199.59308749999,89480.997168750007,84293.907018750004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80]
[81,null,null,null,null,null,0,"Продажи",null,null,null,1,"руб.",null,null,null,"учет",null,null,0,null,null,null,8101511937.804842,null,null,0,0,0,0,0,12051.80521875,43949.461656375002,92859.952439924993,272964.20003448747,451750.11390506243,516575.73982595617,744130.35492778127,1100944.5398206201,1325814.4922358599,1906425.8021258996,2635075.0072092596,2708547.1688762433,3542563.3965906939,3559006.6160915331,3470572.0689150011,5574754.9727027491,7149036.4569837674,6791654.8594426867,7309367.5367959468,9095429.6827344373,9570583.9119603354,12348155.609529529,15036410.042593069,13822165.397341877,15983091.715979571,14960173.884522583,13225501.971371546,19439044.436040852,23220217.730847523,20543574.650380678,20425706.502150137,23933902.959097497,23775420.658402711,28382344.956715547,33020673.106805779,28998098.346436389,32507700.669594694,29889152.344044663,25581519.089289941,36602669.44656767,42584517.562725596,37010206.065305367,36068947.835505664,41610416.738948047,40747328.52525463,48134561.172130734,55579951.368304431,48430020.84918119,53445198.54946547,48661872.590932913,41076624.918956004,58202005.432194114,67091841.337318011,57788106.136056215,55776351.572551109,64063573.656455427,62462103.327084437,73069152.029232338,83667360.116240174,72286566.485814124,79066343.393313557,71484190.926286325,59679063.72212705,83804233.167591751,95759545.251359761,81770961.479707643,78306602.58657591,89004996.590147614,85912587.36897549,99090591.423779055,111808778.71671584,95053309.487062603,102100370.55598184,91343479.90168649,76296323.115954354,107042576.25994542,120894984.99409413,102044608.693251,96407713.467919141,108366502.93287554,103482576.83759254,118229095.97479632,133052080.10348268,112887959.65901788,120940500.3234438,108039245.47699127,88369678.688623756,124225425.83482991,141601447.59815282,119273380.03631413,112280772.58480334,125929865.30084777,119987433.27672999,136989308.11330986,153991182.94988978,130488453.65942222,139498184.11251622,124393814.8859655,101510315.95983356,140332768.43907744,158086276.79295802,134449331.40882662,128281356.26000851,143664715.77266064,136681374.87225482,155784154.63315809,174868681.00532308,147948583.29410496,158084081.61418164,140922123.83319074,114935455.74634503,158822881.43890068,178847652.03390038,150504775.68408811,141562951.63608849,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82]
[83,null,null,null,null,null,0,"Количество отмен",null,null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,53488.892055000048,null,null,0,0,0,0,0,0.2295000000000002,0.47659500000000043,0.99516300000000091,3.0859845000000026,4.1399887500000041,4.6609920000000038,7.6244872500000085,10.260792000000011,11.865660000000009,19.057425000000009,24.08311800000002,22.659453000000013,36.157801500000033,25.543350000000029,34.297372500000037,53.654397000000046,63.078916500000048,54.274531500000052,69.13649250000006,79.064892000000071,80.089890000000068,117.5364105000001,124.90277400000011,109.6514280000001,148.31146800000013,100.6938900000001,117.94540500000011,172.21527000000015,183.98785500000017,149.56362000000013,173.96750250000014,190.13004000000018,179.02224000000012,245.89242000000019,250.22997000000024,209.95042500000019,280.99368000000027,185.58135000000016,214.84719000000018,304.30858500000028,319.71109500000028,254.4412950000002,291.46270500000026,312.65244000000024,291.15594000000021,395.70772500000038,399.72015000000033,332.59140000000031,437.48055000000039,286.79085000000026,326.90974500000027,459.65025000000043,477.2498400000004,377.35537500000032,427.3270875000004,458.11872000000039,423.04500000000036,570.49722000000042,571.23621000000048,472.41351000000043,615.08830500000056,400.63815000000034,451.91763000000037,628.88049000000046,647.4661650000005,507.39543000000037,569.81407500000057,602.99136000000055,552.45240000000035,733.74210000000073,725.97276000000056,591.74509500000033,761.18494500000065,491.22180000000048,553.34286000000043,763.64977500000066,779.54953500000067,605.38657500000045,674.97327000000064,708.32880000000068,645.16122000000053,849.28081500000076,840.25917000000072,680.91961500000059,875.44381500000065,562.1143500000004,626.01403500000038,867.25525500000072,885.32952750000084,685.26405000000068,760.43448000000058,796.7322000000006,723.11778000000072,952.75318500000083,939.85758000000089,762.17638500000066,974.72781000000077,626.12190000000055,693.84046500000068,953.46922500000085,969.41259000000082,756.26676000000066,839.26887750000083,878.25060000000087,794.87784000000079,1045.8406800000009,1028.8989900000008,833.33515500000067,1065.1186800000009,683.81820000000062,757.30639500000063,1040.0136750000008,1056.9186450000009,818.32815000000073,905.53700250000088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84]
[85,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,1,"руб.",null,null,null,"учет",null,null,0,null,null,null,82307618.988303706,null,null,0,0,0,0,0,194.77665000000016,564.21184230000051,1114.1286482700009,3672.6057055800029,4731.2918930250044,5442.6599179200039,8670.8639589975082,12128.766401448011,13746.79929052801,22420.948995288018,27868.852341936017,26552.41506297002,41644.759705672543,30187.926601223793,40281.951749287538,63837.611724352952,74226.633934789861,64422.480791491122,81149.741457504861,95379.900028288015,96045.414438684995,142189.76273334937,150714.46263999151,133427.24092348581,180732.48538463635,125626.25099544435,148564.38241873274,219038.36390666134,234779.4759294237,191056.95369631503,222059.81664300343,247278.84331069447,233673.01766994572,321093.8529775897,327249.73241206206,274823.26351743884,367717.75072423916,246683.50198595662,287519.44226133445,407398.52491264843,428725.67588521109,341477.72542366665,390990.95096957852,427233.75525788823,399431.82389349258,543136.14868742775,549608.76705135487,457664.10068613774,601773.53586757265,400621.16681201267,459857.10497286462,646747.52794726763,672724.67723037465,532302.65966474917,602620.62286559795,658109.26076419244,610221.9996996196,823065.72330649802,824362.93323569745,681954.7478127752,887952.08070871443,586807.94797192875,666527.18663330295,929012.19273031084,957219.78372638091,751238.36241580371,844710.61465899076,910144.29017804656,837958.11816963018,1110627.5507761969,1096749.0402971078,891218.70380376768,1142942.0707860927,745842.93997240509,856293.51402963232,1181955.4886198079,1204398.1123350305,933272.27056233771,1037133.6387909068,1103770.3014087772,1006519.8411497931,1322364.8486957757,1305665.1165112045,1056370.9188001277,1354335.9941404522,880401.30780463561,984317.72343369457,1380415.133244867,1410014.0232296456,1089763.6242184755,1206787.7712382034,1282102.0622494528,1165896.3151556714,1532870.0110260257,1509368.5340764774,1221722.3652672768,1560019.8169932798,1014014.2987900691,1129157.7364636695,1548989.2926924676,1572941.5178566645,1238709.4010454169,1377754.2613742244,1462408.2410526513,1327047.1741460583,1742924.5163787412,1712666.9125281323,1384961.4276001251,1767704.8744234396,1148547.9617258341,1278377.0759249595,1752843.0513556402,1779332.6640968975,1375684.5268940264,1520301.6639279646,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[89]
[90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[91,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[93]
[94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Поступление ДС",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8180065284.580925,null,null,0,0,0,0,0,24152.304599999999,63875.498132700006,122042.02489172999,424614.06910691998,479608.52603197499,553804.87534082995,935375.24710100261,1267955.506014552,1384582.0439214716,2430615.4646127117,2842478.5869980631,2574912.6079732799,4513583.9477443276,2604495.7216892466,4336291.1048390325,6821720.5896726782,7482713.0575646767,6099152.6952700252,8521674.1467152145,9676401.6314645223,9466686.0075237267,15240847.723444702,14842833.995814418,12796590.759898622,19178323.687489361,10737891.080216587,15706104.087119834,23197090.007041339,23258622.922511514,17817711.658732809,23033225.110625122,24848755.338709053,22701445.645568307,34081858.103411525,31978228.829998381,26001715.03555977,39027866.515036315,20739858.179818459,30405775.419954337,42844093.373614445,42349110.835134357,31648778.82477973,40485313.782676846,42757909.468566485,38733260.356836937,57565709.392058372,53624275.729181491,43206877.361022815,63703783.082151696,33600635.530184709,48521966.842385985,67951237.478621408,66268363.724924214,49270257.697890185,62274317.145945348,65886313.892557055,59031422.17442245,87149738.646475151,80227802.628780991,64299347.338279881,93860732.486357331,49077014.406752586,70233415.553848356,97472526.213438019,94094868.580529049,69390534.848495722,87208672.914986864,90844546.099666208,80968134.055572972,117266293.25281262,106402650.79594405,83636269.312606812,120592944.77337274,62050552.845538437,90481296.793296605,123728083.01202449,118117856.30438256,85895197.945550382,106897453.65604414,109883870.55097948,97061550.089477181,139456223.75561932,126707827.29631042,98986620.828010306,142926915.33671334,73099449.335061282,103560435.04506154,145035288.33023953,138237813.01460478,100218732.64363222,124314559.56657442,127600318.88447884,112350537.84262106,161696772.82778284,146354287.51578084,114527659.28067787,164505111.89568025,84221490.121800065,118706683.21634735,162115712.05566305,154128572.87713736,114674587.13088307,141863204.27742153,145528382.25582963,127806151.96989051,183839340.24495462,165975130.96315488,129813267.55349459,186395847.18323261,95379059.239589289,134386855.61436605,183436230.19552645,174339982.03629455,126555052.65976125,156534722.03040361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8262372903.5692301,null,null,0,0,0,0,0,24347.081249999999,64439.709975000005,123156.15353999998,428286.67481249996,484339.81792499998,559247.53525874997,944046.11106000014,1280084.272416,1398328.8432119996,2453036.4136079997,2870347.4393399991,2601465.0230362499,4555228.7074500006,2634683.6482904702,4376573.0565883201,6885558.2013970315,7556939.691499467,6163575.1760615166,8602823.8881727196,9771781.5314928107,9562731.4219624121,15383037.486178052,14993548.45845441,12930018.000822108,19359056.172873996,10863517.331212031,15854668.469538568,23416128.370948002,23493402.398440938,18008768.612429123,23255284.927268125,25096034.182019748,22935118.663238253,34402951.956389114,32305478.562410444,26276538.299077209,39395584.265760556,20986541.681804415,30693294.862215672,43251491.898527093,42777836.511019565,31990256.550203398,40876304.733646423,43185143.223824374,39132692.180730432,58108845.540745802,54173884.496232845,43664541.461708955,64305556.618019268,34001256.696996719,48981823.947358847,68597985.00656867,66941088.402154587,49802560.357554935,62876937.768810943,66544423.153321244,59641644.174122073,87972804.369781643,81052165.562016681,64981302.086092658,94748684.567066044,49663822.354724512,70899942.74048166,98401538.406168327,95052088.364255428,70141773.210911527,88053383.52964586,91754690.389844254,81806092.173742607,118376920.80358882,107499399.83624116,84527488.016410574,121735886.84415883,62796395.785510845,91337590.307326242,124910038.5006443,119322254.41671759,86828470.216112718,107934587.29483505,110987640.85238826,98068069.930626974,140778588.6043151,128013492.41282164,100042991.74681044,144281251.33085379,73979850.642865911,104544752.76849523,146415703.46348441,139647827.03783444,101308496.2678507,125521347.33781263,128882420.94672829,113516434.15777673,163229642.83880886,147863656.04985732,115749381.64594515,166065131.71267352,85235504.420590132,119835840.95281102,163664701.34835553,155701514.39499402,115913296.53192848,143240958.53879577,146990790.49688229,129133199.14403656,185582264.76133335,167687797.87568301,131198228.98109472,188163552.05765605,96527607.20131512,135665232.69029102,185189073.24688208,176119314.70039144,127930737.18665528,158055023.69433159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-82307618.988303706,null,null,0,0,0,0,0,-194.77665000000016,-564.21184230000051,-1114.1286482700009,-3672.6057055800029,-4731.2918930250044,-5442.6599179200039,-8670.8639589975082,-12128.766401448011,-13746.79929052801,-22420.948995288018,-27868.852341936017,-26552.41506297002,-41644.759705672543,-30187.926601223793,-40281.951749287538,-63837.611724352952,-74226.633934789861,-64422.480791491122,-81149.741457504861,-95379.900028288015,-96045.414438684995,-142189.76273334937,-150714.46263999151,-133427.24092348581,-180732.48538463635,-125626.25099544435,-148564.38241873274,-219038.36390666134,-234779.4759294237,-191056.95369631503,-222059.81664300343,-247278.84331069447,-233673.01766994572,-321093.8529775897,-327249.73241206206,-274823.26351743884,-367717.75072423916,-246683.50198595662,-287519.44226133445,-407398.52491264843,-428725.67588521109,-341477.72542366665,-390990.95096957852,-427233.75525788823,-399431.82389349258,-543136.14868742775,-549608.76705135487,-457664.10068613774,-601773.53586757265,-400621.16681201267,-459857.10497286462,-646747.52794726763,-672724.67723037465,-532302.65966474917,-602620.62286559795,-658109.26076419244,-610221.9996996196,-823065.72330649802,-824362.93323569745,-681954.7478127752,-887952.08070871443,-586807.94797192875,-666527.18663330295,-929012.19273031084,-957219.78372638091,-751238.36241580371,-844710.61465899076,-910144.29017804656,-837958.11816963018,-1110627.5507761969,-1096749.0402971078,-891218.70380376768,-1142942.0707860927,-745842.93997240509,-856293.51402963232,-1181955.4886198079,-1204398.1123350305,-933272.27056233771,-1037133.6387909068,-1103770.3014087772,-1006519.8411497931,-1322364.8486957757,-1305665.1165112045,-1056370.9188001277,-1354335.9941404522,-880401.30780463561,-984317.72343369457,-1380415.133244867,-1410014.0232296456,-1089763.6242184755,-1206787.7712382034,-1282102.0622494528,-1165896.3151556714,-1532870.0110260257,-1509368.5340764774,-1221722.3652672768,-1560019.8169932798,-1014014.2987900691,-1129157.7364636695,-1548989.2926924676,-1572941.5178566645,-1238709.4010454169,-1377754.2613742244,-1462408.2410526513,-1327047.1741460583,-1742924.5163787412,-1712666.9125281323,-1384961.4276001251,-1767704.8744234396,-1148547.9617258341,-1278377.0759249595,-1752843.0513556402,-1779332.6640968975,-1375684.5268940264,-1520301.6639279646,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[102,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[103,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[104,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[105,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[106,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[107,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[108]
[109,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[111,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[112,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[113,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[114,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[115,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[116,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[117]
[118,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[120,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[121,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[122]
[123,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 блока продаж"]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[127,null,null,null,null,null,0,"Валовый поток арендаторов",null,null,2,"начало 2 блока продаж"]
[128,null,null,null,null,null,0,"Валовый поток арендаторов","Допуслуги",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,1561329.15,null,null,0,0,0,0,0,6.75,16.25,31.674999999999997,108.53749999999999,123.75,141.86250000000001,241.20000000000005,318,349.65,610.5,715.95,646.27499999999998,1137,640.625,1068.55,1675.3249999999998,1840.2750000000001,1496.625,2095.8000000000002,2321.1999999999998,2278.3249999999998,3655.5,3558.6,3061.8,4585.5,2510.25,3664.5,5400.75,5404.5,4142.125,5350,5644,5159,7737.5,7247.25,5894,8837.5,4602.5,6732.25,9485.75,9357.75,6997.25,8942,9236,8370.25,12427.5,11556,9313.5,13717.5,7091.25,10216.5,14307,13925.25,10359.375,13080,13534,12131,17892.5,16474.5,13207.25,19257.5,9887.5,14115.5,19584.25,18904.5,13945.75,17504,17864,15924.999999999998,23055,20931.75,16469.25,23730,12000,17403.75,23811.75,22740.75,16555.5,20592,20754,18348.75,26347.5,23955.75,18726.75,27022.5,13578.75,19199.25,26811.375,25582.5,18564,23010,23172,20417.25,29370,26615.25,20842.5,29910,15056.25,21173.25,28927.5,27526.5,20440.875,25266,25428,22344,32122.5,29031.75,22722,32595,16398.75,23052.75,31478.25,29943,21757.125,26886,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[130,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,449149451.58981395,null,null,0,0,0,0,0,915.3,3620.7195000000002,6308.9039999999995,23535.895649999999,25301.915999999997,30239.562599999997,49323.038400000005,68741.308799999999,72752.113224000001,130584.60954,149245.48404000001,137971.55358000001,236031.38639999999,139114.47303539998,226401.80772384,362392.76888639998,390893.69581487996,323501.32627019996,444097.46501567995,511821.11929017602,493328.92945114803,804172.19057452795,778380.08366062073,679155.43263402244,1015364.013907104,576734.27284437115,840626.42204141989,1254766.0272409366,1259303.3025057274,966098.08400391939,1246215.7494807551,1347196.5696177839,1230014.5273949618,1846313.4430792178,1733947.4344423781,1411261.2468599067,2114873.3367695711,1128377.4793880745,1649040.5663692453,2325008.1955536506,2300201.6967836474,1721018.3015555334,2197683.7983172843,2325167.4148740438,2105743.9083863706,3128986.0906997193,2918297.9493100783,2353114.0687615862,3463712.1867910423,1833863.2723149506,2640590.0149258897,3699424.8811468976,3611881.9005555473,2688077.0181400971,3392343.8737366563,3595382.5959642567,3221150.090031446,4752685.5368547086,4389865.3785813311,3520449.6680733166,5132969.7405855823,2700660.5978669822,3855272.9011339573,5359875.1160563771,5191874.544810025,3837379.3771244185,4821417.6351702418,5045833.9060005918,4501624.8839206509,6498954.1554622101,5904490.5449760109,4628336.1898571905,6650431.6871629665,3423550.6452020584,5049494.262347836,6890213.7066592397,6573999.8449272439,4773429.4228019202,5916902.9136598352,6077336.566806782,5355076.7188887652,7676829.0433645463,6968527.4334894679,5438669.3930693362,7822966.5942888111,4009735.4463565405,5651784.9922906458,8023588.240427101,7650558.1525790673,5543118.1021991838,6855003.8033279646,7036769.933323917,6186362.5477129165,8879359.1482391506,8041672.5440858016,6283823.0570101123,9004688.9919711035,4620865.9952852502,6489060.8155164039,8846988.2517962623,8419851.8881269936,6345327.364065649,7832317.5898409477,8036339.4409683691,7052042.4014067166,10117729.26749401,9146238.883560501,7144109.4397194795,10234792.614684105,5249946.1143121533,7370574.8584075961,10044961.12952185,9557367.1584823802,6931305.8633804265,8554438.3266939372,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131]
[132,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[134,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Консультационные расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[135,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[136,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[138,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,4683987.45,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1921.875,3205.6499999999996,5025.9749999999995,5520.8250000000007,4489.875,6287.4000000000005,6963.5999999999995,6834.9749999999995,10966.5,10675.8,9185.4000000000015,13756.5,7530.75,10993.5,16202.25,16213.5,12426.375,16050,16932,15477,23212.5,21741.75,17682,26512.5,13807.5,20196.75,28457.25,28073.25,20991.75,26826,27708,25110.75,37282.5,34668,27940.5,41152.5,21273.75,30649.5,42921,41775.75,31078.125,39240,40602,36393,53677.5,49423.5,39621.75,57772.5,29662.5,42346.5,58752.75,56713.5,41837.25,52512,53592,47774.999999999993,69165,62795.25,49407.75,71190,36000,52211.25,71435.25,68222.25,49666.5,61776,62262,55046.25,79042.5,71867.25,56180.25,81067.5,40736.25,57597.75,80434.125,76747.5,55692,69030,69516,61251.75,88110,79845.75,62527.5,89730,45168.75,63519.75,86782.5,82579.5,61322.625,75798,76284,67032,96367.5,87095.25,68166,97785,49196.25,69158.25,94434.75,89829,65271.375,80658,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,4627526.8499999996,null,null,0,0,0,0,2.0249999999999999,8.9249999999999989,33.427500000000002,85.691249999999997,168.76499999999999,344.73749999999995,417.35250000000008,538.03125,802.21500000000003,1060.74,1315.35,1905.5025000000001,2232.36,2231.5650000000001,3092.64,2489.04,3801.2324999999992,5071.335,5391.2925000000005,5096.7525000000005,6477.3975000000009,7338.165,8045.3624999999993,10730.25,10685.789999999999,9934.1550000000007,12235.05,9090.4499999999989,12557.25,15826.912499999999,15439.724999999999,13601.6625,16169.099999999999,17269.05,17650.575000000001,22365.3,21406.875,19060.650000000001,23339.924999999999,16550.325000000001,22636.5,27633.899999999998,26532.224999999999,22830.224999999999,26830.875,28146,28500.824999999997,35825.4,33970.949999999997,29916.224999999999,36126.449999999997,25313.625,34216.424999999996,41507.662499999999,39382.649999999994,33662.887499999997,39227.699999999997,41067.75,41152.949999999997,51421.125,48298.049999999996,42255.974999999999,50607.9,35108.324999999997,47064.45,56653.35,53318.1,45147.675000000003,52254.299999999996,53985.899999999994,53555.024999999994,65915.324999999997,60957.224999999999,52423.424999999996,62254.125,42785.775000000001,57657.149999999994,68615.774999999994,63866.474999999999,53347.95,61200.224999999999,62496.899999999994,61527.6,75321.225000000006,69649.875,59613.299999999996,70654.274999999994,48078.337500000001,64080,77222.587499999994,71764.649999999994,59741.999999999993,68349.375,69722.549999999988,68482.8,83898.9,77370.524999999994,66232.125,78196.724999999991,53000.324999999997,70078.274999999994,83395.912499999991,77649.974999999991,65713.837499999994,75018.600000000006,76441.95,74905.424999999988,91692.9,84378.375,72192.824999999997,85204.574999999997,57712.5,76280.625,90597.262499999997,84000.375,61821.5625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[142,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[143,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[144,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[145,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[146,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[147,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[148]
[149,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,4683987.45,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1921.875,3205.6499999999996,5025.9749999999995,5520.8250000000007,4489.875,6287.4000000000005,6963.5999999999995,6834.9749999999995,10966.5,10675.8,9185.4000000000015,13756.5,7530.75,10993.5,16202.25,16213.5,12426.375,16050,16932,15477,23212.5,21741.75,17682,26512.5,13807.5,20196.75,28457.25,28073.25,20991.75,26826,27708,25110.75,37282.5,34668,27940.5,41152.5,21273.75,30649.5,42921,41775.75,31078.125,39240,40602,36393,53677.5,49423.5,39621.75,57772.5,29662.5,42346.5,58752.75,56713.5,41837.25,52512,53592,47774.999999999993,69165,62795.25,49407.75,71190,36000,52211.25,71435.25,68222.25,49666.5,61776,62262,55046.25,79042.5,71867.25,56180.25,81067.5,40736.25,57597.75,80434.125,76747.5,55692,69030,69516,61251.75,88110,79845.75,62527.5,89730,45168.75,63519.75,86782.5,82579.5,61322.625,75798,76284,67032,96367.5,87095.25,68166,97785,49196.25,69158.25,94434.75,89829,65271.375,80658,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[151,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[154,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,8.3333333333333329E-2,null,null,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[156,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[157,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2]
[160,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,130110.76250000001,null,null,0,0,0,0,0,0.5625,1.3541666666666665,2.6395833333333329,9.044791666666665,10.3125,11.821875,20.100000000000001,26.5,29.137499999999996,50.875,59.662500000000001,53.856249999999996,94.75,53.385416666666664,89.04583333333332,139.61041666666665,153.35624999999999,124.71875,174.65,193.43333333333331,189.86041666666665,304.625,296.54999999999995,255.15,382.125,209.1875,305.375,450.0625,450.375,345.17708333333331,445.83333333333331,470.33333333333331,429.91666666666663,644.79166666666663,603.9375,491.16666666666663,736.45833333333326,383.54166666666663,561.02083333333326,790.47916666666663,779.8125,583.10416666666663,745.16666666666663,769.66666666666663,697.52083333333326,1035.625,963,776.125,1143.125,590.9375,851.375,1192.25,1160.4375,863.28125,1090,1127.8333333333333,1010.9166666666666,1491.0416666666665,1372.875,1100.6041666666665,1604.7916666666665,823.95833333333326,1176.2916666666665,1632.0208333333333,1575.375,1162.1458333333333,1458.6666666666665,1488.6666666666665,1327.083333333333,1921.25,1744.3125,1372.4375,1977.5,1000,1450.3125,1984.3125,1895.0625,1379.625,1716,1729.5,1529.0625,2195.625,1996.3125,1560.5625,2251.875,1131.5625,1599.9375,2234.28125,2131.875,1547,1917.5,1931,1701.4375,2447.5,2217.9375,1736.875,2492.5,1254.6875,1764.4375,2410.625,2293.875,1703.40625,2105.5,2119,1862,2676.875,2419.3125,1893.5,2716.25,1366.5625,1921.0625,2623.1875,2495.25,1813.09375,2240.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,970.66947916666641,null,null,0,0,0,0,0,3.5156250000000001E-3,8.4635416666666661E-3,1.6497395833333331E-2,5.6529947916666656E-2,6.4453125E-2,7.3886718749999997E-2,0.12562500000000001,0.16562499999999999,0.18210937499999996,0.31796875000000002,0.37289062500000003,0.37289062500000003,0.59218749999999998,0.59218749999999998,0.59218749999999998,0.87256510416666655,0.95847656249999991,0.95847656249999991,1.0915625,1.2089583333333331,1.2089583333333331,1.9039062499999999,1.9039062499999999,1.9039062499999999,2.3882812499999999,2.3882812499999999,2.3882812499999999,2.8128906250000001,2.8148437500000001,2.8148437500000001,2.8148437500000001,2.9395833333333332,2.9395833333333332,4.0299479166666661,4.0299479166666661,4.0299479166666661,4.602864583333333,4.602864583333333,4.602864583333333,4.9404947916666666,4.9404947916666666,4.9404947916666666,4.9404947916666666,4.9404947916666666,4.9404947916666666,6.47265625,6.47265625,6.47265625,7.14453125,7.14453125,7.14453125,7.4515624999999996,7.4515624999999996,7.4515624999999996,7.4515624999999996,7.4515624999999996,7.4515624999999996,9.3190104166666661,9.3190104166666661,9.3190104166666661,10.029947916666666,10.029947916666666,10.029947916666666,10.200130208333333,10.200130208333333,10.200130208333333,10.200130208333333,10.200130208333333,10.200130208333333,12.0078125,12.0078125,12.0078125,12.359375,12.359375,12.359375,12.401953125,12.401953125,12.401953125,12.401953125,12.401953125,12.401953125,13.72265625,13.72265625,13.72265625,14.07421875,14.07421875,14.07421875,14.07421875,14.07421875,14.07421875,14.07421875,14.07421875,14.07421875,15.296875,15.296875,15.296875,15.578125,15.578125,15.578125,15.578125,15.578125,15.578125,15.578125,15.578125,15.578125,16.73046875,16.73046875,16.73046875,16.9765625,16.9765625,16.9765625,16.9765625,16.9765625,16.9765625,16.9765625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,29523474.582110465,null,null,0,0,0,0,0,87.890625,211.58854166666666,412.43489583333326,1413.2486979166665,1611.328125,1847.16796875,3140.6250000000005,4264.84375,4689.3164062499991,8187.6953125000009,9601.93359375,9601.93359375,15248.828125,15248.828125,15248.828125,22468.551432291664,24680.771484374996,24680.771484374996,28107.734375,32064.597395833327,32064.597395833327,50496.353515625,50496.353515625,50496.353515625,63343.189453125,63343.189453125,63343.189453125,74604.8916015625,74656.693359375,74656.693359375,74656.693359375,80304.051927083332,80304.051927083332,110090.82242838541,110090.82242838541,110090.82242838541,125741.86018880208,125741.86018880208,125741.86018880208,134965.30130533854,134965.30130533854,134965.30130533854,134965.30130533854,139014.2603444987,139014.2603444987,182125.79083691404,182125.79083691404,182125.79083691404,201030.82162988279,201030.82162988279,201030.82162988279,209669.9810503906,209669.9810503906,209669.9810503906,209669.9810503906,215960.08048190232,215960.08048190232,270082.17935433262,270082.17935433262,270082.17935433262,290686.46465927403,290686.46465927403,290686.46465927403,295618.66262512724,295618.66262512724,295618.66262512724,295618.66262512724,304487.22250388103,304487.22250388103,358448.90229786577,358448.90229786577,358448.90229786577,368943.5025603277,368943.5025603277,368943.5025603277,370214.51525878144,370214.51525878144,370214.51525878144,370214.51525878144,381320.95071654487,381320.95071654487,421928.40715210629,421928.40715210629,421928.40715210629,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,445719.98078511527,445719.98078511527,484440.58971815469,484440.58971815469,484440.58971815469,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,508147.9938584987,508147.9938584987,545736.67444732948,545736.67444732948,545736.67444732948,553764.087590029,553764.087590029,553764.087590029,553764.087590029,553764.087590029,553764.087590029,553764.087590029,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",25000,null,0]
[166,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[167]
[168,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,29246592.538315453,null,null,0,0,0,0,0,43.9453125,149.73958333333331,312.01171874999994,912.84179687499989,1512.2884114583333,1729.248046875,2493.896484375,3702.734375,4477.080078125,6438.505859375,8894.814453125,9601.93359375,12425.380859375,15248.828125,15248.828125,18858.689778645832,23574.661458333328,24680.771484374996,26394.2529296875,30086.165885416664,32064.597395833327,41280.47545572916,50496.353515625,50496.353515625,56919.771484375,63343.189453125,63343.189453125,68974.04052734375,74630.79248046875,74656.693359375,74656.693359375,77480.372643229173,80304.051927083332,95197.437177734362,110090.82242838541,110090.82242838541,117916.34130859375,125741.86018880208,125741.86018880208,130353.58074707031,134965.30130533854,134965.30130533854,134965.30130533854,136989.78082491862,139014.2603444987,160570.02559070638,182125.79083691404,182125.79083691404,191578.30623339841,201030.82162988279,201030.82162988279,205350.40134013671,209669.9810503906,209669.9810503906,209669.9810503906,212815.03076614646,215960.08048190232,243021.12991811748,270082.17935433262,270082.17935433262,280384.32200680336,290686.46465927403,290686.46465927403,293152.56364220066,295618.66262512724,295618.66262512724,295618.66262512724,300052.9425645041,304487.22250388103,331468.0624008734,358448.90229786577,358448.90229786577,363696.20242909674,368943.5025603277,368943.5025603277,369579.00890955457,370214.51525878144,370214.51525878144,370214.51525878144,375767.73298766313,381320.95071654487,401624.67893432558,421928.40715210629,421928.40715210629,427333.12628727418,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,439228.91310377867,445719.98078511527,465080.28525163501,484440.58971815469,484440.58971815469,488894.078285533,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,500747.78035570506,508147.9938584987,526942.33415291412,545736.67444732948,545736.67444732948,549750.38101867924,553764.087590029,553764.087590029,553764.087590029,553764.087590029,553764.087590029,553764.087590029,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков"]
[170,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[171,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[172,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[173,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[174,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[175,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[176]
[177,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,29523474.582110465,null,null,0,0,0,0,0,87.890625,211.58854166666666,412.43489583333326,1413.2486979166665,1611.328125,1847.16796875,3140.6250000000005,4264.84375,4689.3164062499991,8187.6953125000009,9601.93359375,9601.93359375,15248.828125,15248.828125,15248.828125,22468.551432291664,24680.771484374996,24680.771484374996,28107.734375,32064.597395833327,32064.597395833327,50496.353515625,50496.353515625,50496.353515625,63343.189453125,63343.189453125,63343.189453125,74604.8916015625,74656.693359375,74656.693359375,74656.693359375,80304.051927083332,80304.051927083332,110090.82242838541,110090.82242838541,110090.82242838541,125741.86018880208,125741.86018880208,125741.86018880208,134965.30130533854,134965.30130533854,134965.30130533854,134965.30130533854,139014.2603444987,139014.2603444987,182125.79083691404,182125.79083691404,182125.79083691404,201030.82162988279,201030.82162988279,201030.82162988279,209669.9810503906,209669.9810503906,209669.9810503906,209669.9810503906,215960.08048190232,215960.08048190232,270082.17935433262,270082.17935433262,270082.17935433262,290686.46465927403,290686.46465927403,290686.46465927403,295618.66262512724,295618.66262512724,295618.66262512724,295618.66262512724,304487.22250388103,304487.22250388103,358448.90229786577,358448.90229786577,358448.90229786577,368943.5025603277,368943.5025603277,368943.5025603277,370214.51525878144,370214.51525878144,370214.51525878144,370214.51525878144,381320.95071654487,381320.95071654487,421928.40715210629,421928.40715210629,421928.40715210629,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,432737.84542244207,445719.98078511527,445719.98078511527,484440.58971815469,484440.58971815469,484440.58971815469,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,493347.56685291138,508147.9938584987,508147.9938584987,545736.67444732948,545736.67444732948,545736.67444732948,553764.087590029,553764.087590029,553764.087590029,553764.087590029,553764.087590029,553764.087590029,553764.087590029,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение"]
[179,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[180,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[181]
[182,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.9,null,null,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.9,null,0,0,null,null,null,1,"*",null,1]
[184]
[185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9]
[186,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,1405196.2350000003,null,null,0,0,0,0,0,6.0750000000000002,14.625,28.507499999999997,97.683750000000003,111.375,127.67625000000001,217.08000000000004,286.2,314.685,549.45000000000005,644.35500000000002,581.64750000000004,1023.3000000000001,576.5625,961.69499999999994,1507.7924999999998,1656.2475000000002,1346.9625000000001,1886.2200000000003,2089.08,2050.4924999999998,3289.9500000000003,3202.74,2755.6200000000003,4126.95,2259.2249999999999,3298.05,4860.6750000000002,4864.05,3727.9124999999999,4815,5079.6000000000004,4643.1000000000004,6963.75,6522.5250000000005,5304.6,7953.75,4142.25,6059.0250000000005,8537.1750000000011,8421.9750000000004,6297.5250000000005,8047.8,8312.4,7533.2250000000004,11184.75,10400.4,8382.15,12345.75,6382.125,9194.85,12876.300000000001,12532.725,9323.4375,11772,12180.6,10917.9,16103.25,14827.050000000001,11886.525,17331.75,8898.75,12703.95,17625.825000000001,17014.05,12551.175000000001,15753.6,16077.6,14332.499999999998,20749.5,18838.575000000001,14822.325000000001,21357,10800,15663.375,21430.575000000001,20466.674999999999,14899.95,18532.8,18678.600000000002,16513.875,23712.75,21560.174999999999,16854.075000000001,24320.25,12220.875,17279.325000000001,24130.237499999999,23024.25,16707.600000000002,20709,20854.8,18375.525000000001,26433,23953.725000000002,18758.25,26919,13550.625,19055.924999999999,26034.75,24773.850000000002,18396.787500000002,22739.4,22885.200000000001,20109.600000000002,28910.25,26128.575000000001,20449.8,29335.5,14758.875,20747.475000000002,28330.424999999999,26948.7,19581.412500000002,24197.4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187]
[188,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,404234506.43083256,null,null,0,0,0,0,0,823.77,3258.6475500000001,5678.0135999999993,21182.306085,22771.724399999999,27215.606339999998,44390.734560000004,61867.177920000002,65476.901901600002,117526.14858600001,134320.93563600001,124174.398222,212428.24776,125203.02573185998,203761.62695145601,326153.49199775996,351804.326233392,291151.19364317995,399687.71851411194,460639.00736115844,443996.03650603321,723754.9715170752,700542.07529455866,611239.88937062025,913827.61251639365,519060.84555993404,756563.77983727795,1129289.4245168429,1133372.9722551547,869488.27560352744,1121594.1745326796,1212476.9126560055,1107013.0746554655,1661682.098771296,1560552.6909981403,1270135.1221739161,1903386.003092614,1015539.731449267,1484136.5097323209,2092507.3759982856,2070181.5271052828,1548916.4713999801,1977915.418485556,2092650.6733866394,1895169.5175477336,2816087.4816297474,2626468.1543790707,2117802.6618854278,3117340.9681119383,1650476.9450834556,2376531.0134333009,3329482.3930322081,3250693.7104999926,2419269.3163260873,3053109.4863629909,3235844.3363678311,2899035.0810283013,4277416.9831692381,3950878.8407231979,3168404.7012659851,4619672.7665270241,2430594.5380802839,3469745.6110205618,4823887.6044507399,4672687.0903290231,3453641.4394119768,4339275.8716532178,4541250.5154005326,4051462.3955285861,5849058.7399159893,5314041.4904784104,4165502.5708714714,5985388.5184466699,3081195.5806818525,4544544.8361130524,6201192.335993316,5916599.8604345201,4296086.4805217283,5325212.6222938523,5469602.910126104,4819569.0469998885,6909146.1390280919,6271674.6901405212,4894802.4537624028,7040669.9348599305,3608761.9017208866,5086606.4930615816,7221229.4163843915,6885502.3373211604,4988806.2919792654,6169503.4229951687,6333092.9399915254,5567726.2929416252,7991423.2334152358,7237505.2896772213,5655440.7513091015,8104220.0927739935,4158779.3957567252,5840154.7339647636,7962289.4266166361,7577866.6993142944,5710794.6276590843,7049085.8308568532,7232705.4968715319,6346838.1612660447,9105956.340744609,8231614.9952044515,6429698.4957475318,9211313.3532156944,4724951.5028809384,6633517.3725668369,9040465.0165696666,8601630.4426341429,6238175.2770423843,7698994.494024544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189]
[190,null,null,null,null,null,0,"Количество продаж",null,null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,1379166.5596500002,null,null,0,0,0,0,0,3.0071250000000003,10.246500000000001,21.3505875,62.464668750000001,103.48408125,118.33036875000001,170.65434375000001,249.12360000000001,297.43807499999997,427.746825,590.93347500000004,606.87123750000001,794.44901249999998,791.9319375,761.43746250000004,1222.3963124999998,1566.1997999999999,1486.5889500000003,1600.4253375000003,1967.7735,2049.0883875,2643.5190375000002,3213.8815500000001,2949.3882000000003,3406.8721500000001,3161.1566249999996,2750.8511250000001,4038.5688749999999,4813.738875,4253.0214374999996,4228.7416874999999,4897.8270000000002,4812.7365,5745.3907500000005,6675.7061250000006,5854.4268750000001,6562.8832499999999,5987.52,5049.6311249999999,7225.1190000000006,8394.7792499999996,7286.1525000000001,7100.9358750000001,8098.299,7843.5843750000004,9265.3976249999996,10684.649249999999,9297.3622499999983,10260.3105,9270.2981249999993,7710.6026249999995,10925.21925,12577.467375,10818.8004375,10442.241562499999,11856.537,11433.7575,13375.46925,15310.498500000002,13223.219625,14463.046124999999,12984.0975,10693.336500000001,15013.238625000002,17146.738125,14634.786375,14010.863625000002,15756.444,15052.999499999998,17365.59,19596.097125,16662.145499999999,17908.765875000001,15917.715,13099.370625,18361.505250000002,20739.138749999998,17506.479374999999,16549.21125,18419.643,17420.275125,19912.179375,22410.097874999999,19015.053749999999,20381.290874999999,18087.856875000001,14602.599000000002,20497.733437499999,23341.471312499998,19667.265749999999,18521.217000000001,20574.080999999998,19419.010875,22180.219874999999,24941.428874999998,21142.427625,22610.23875,20032.464375,16140.242249999999,22319.884125,25150.257000000001,21369.465562500001,20362.412812500002,22584.177000000003,21282.425999999999,24264.82575,27244.218375,23056.295624999999,24643.7235,21826.715625000001,17575.643250000001,24293.5605,27363.166874999999,23032.405687500002,21670.5121875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191]
[192,null,null,null,null,null,0,"Продажи",null,null,null,2,"руб.",null,null,null,"учет",null,null,0,null,null,null,396381159.09198201,null,null,0,0,0,0,0,407.76614999999998,2020.7966872499999,4423.6472692499992,13295.858244075,21757.245090074997,24743.7287163,35445.1387455,52597.666677600006,63035.319511692003,90586.509991362007,124664.30668989001,127955.19025971001,166618.30976109,167127.48037847067,162837.5030782414,262307.98387986189,335589.1200244202,318262.98233890312,341965.26151785947,425861.72930825886,447794.34671425988,578036.74897143873,705027.03817175876,649332.07250926364,754908.41343407193,709279.78674778226,631434.18957161997,933497.33615528978,1120017.886402139,991416.31769004767,985585.81281742244,1155365.188158399,1148147.5437191781,1370504.1108462471,1595006.2209358709,1401190.4675201681,1570892.9570069325,1444868.2385982312,1237339.7393848859,1770438.7234366504,2060531.0070362664,1791453.5092601052,1745781.7854933403,2014930.2154767369,1973970.9945125147,2332072.2145928531,2694065.0398243647,2348414.0540509266,2591396.096848696,2360069.86703172,1993368.9394657945,2824476.6362004271,3257187.1712484392,2806631.6982789095,2708827.5073310938,3113032.142251757,3036765.3116110857,3552343.7717777821,4073006.4328267556,3524045.3532846458,3855098.3465575394,3489882.3157806173,2920668.3738049185,4105348.4416582948,4700804.473915983,4022532.6222217949,3857494.0689772712,4395860.5615916066,4253392.8909099139,4900757.9620450651,5525734.6140452279,4692374.3103681915,5024691.08921248,4487959.1290686186,3774741.5063134781,5319139.9001926519,5998307.1372317784,5055279.7387733432,4762543.0558937127,5343433.6885478785,5093140.1187773664,5805714.0170838498,6524506.3104384635,5527406.1862319475,5908058.8323680554,5271468.759107504,4304207.3554173214,6092378.7751757568,6982832.2180842478,5877782.7715037111,5523363.3089123443,6188785.1996784136,5890905.5203019101,6711779.015546646,7538319.6189307664,6382008.2902882295,6811032.1178211318,6070184.7468227055,4949472.394212137,6832209.8594877925,7692377.2823358104,6577887.3568518218,6316140.8269653888,7069486.70722555,6721874.1107781008,7649133.2784952745,8582097.8112947848,7257350.1780212317,7742300.8652367964,6898451.1037678327,5622442.0933466488,7758621.2826225683,8732837.2523058839,7345703.831239881,6898899.0366781298,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,null,null,null,null,0,"Количество отмен",null,null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,14003.567550000011,null,null,0,0,0,0,0,4.8600000000000046E-2,0.12915000000000013,0.25731000000000021,0.83848500000000081,1.086367500000001,1.2441600000000013,1.9919925000000023,2.7237600000000022,3.0898800000000026,5.024970000000005,6.2537400000000058,5.9418900000000052,9.3496950000000094,6.6591000000000058,8.8466850000000079,13.985730000000011,16.265565000000016,14.088195000000015,17.78368500000002,20.485080000000018,20.582100000000018,30.420585000000031,32.201820000000026,28.450440000000025,38.526840000000036,26.327700000000021,30.902850000000029,45.48150000000004,48.633750000000042,39.551400000000029,45.975825000000036,50.266800000000046,47.304000000000045,64.996200000000059,66.107700000000065,55.481850000000051,74.239200000000068,49.04550000000004,56.756700000000059,80.415450000000078,84.450150000000093,67.224150000000066,76.977450000000076,82.594800000000077,76.890600000000063,104.5444500000001,105.57270000000008,87.858000000000061,115.5303000000001,75.748500000000064,86.32305000000008,121.40010000000012,126.01440000000012,99.652950000000089,112.8228750000001,120.98880000000011,111.70440000000011,150.66180000000014,150.82290000000015,124.7463000000001,162.42705000000012,105.8535000000001,119.4291000000001,166.41450000000015,171.36405000000016,134.43750000000014,151.13115000000013,160.12800000000016,146.81520000000012,194.66100000000017,192.20760000000018,156.25575000000015,200.50065000000018,129.11400000000012,146.90700000000012,202.77135000000018,206.59455000000017,160.13295000000016,178.06230000000016,186.49440000000016,169.46820000000014,222.72975000000019,219.90690000000018,177.95295000000016,228.27015000000023,146.40750000000014,162.67635000000016,227.6005500000002,232.4544750000002,179.70930000000018,199.08720000000017,208.25640000000018,188.71380000000016,248.21505000000025,244.49580000000023,197.97345000000018,252.86850000000024,162.24300000000017,179.54865000000015,246.38985000000022,250.26030000000026,196.72200000000021,218.7087750000002,228.56040000000021,206.64720000000023,271.50120000000027,266.84910000000025,215.85555000000019,275.58360000000022,176.74200000000016,195.49755000000019,268.13835000000023,272.25045000000023,210.54870000000022,232.74202500000024,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195]
[196,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,2,"руб.",null,null,null,"учет",null,null,0,null,null,null,4026947.0753202816,null,null,0,0,0,0,0,6.5901600000000053,27.716720400000028,51.94140390000004,180.81447588000015,224.53840737000019,263.2682995200002,409.55708916000037,583.71889248000059,647.54957105280062,1071.1629924912011,1309.6197822600011,1262.0370570480011,1947.7747785240017,1426.4807013748809,1880.4990670753696,3016.7511898849943,3466.7415938626591,3032.8182016122264,3779.8041353992589,4484.4874959174958,4473.2463067705867,6678.0318451486746,7051.8465453906256,6291.0032655540845,8533.1006788723971,5980.1419895122644,7090.6319298180979,10547.442955809307,11325.562627074933,9222.6521493385371,10711.729947468502,11943.003650313414,11281.058422555745,15507.482939481313,15807.785725527727,13282.186359387621,17767.35826908876,11931.089857779374,13904.171540757114,19708.332027450942,20746.466968838853,16531.694825410421,18921.156290684426,20697.036224064246,19346.657487155164,26319.038888133473,26643.920198292086,22195.357603841585,29174.333068666387,19438.497496891541,22313.201997633339,31388.921171124293,32664.514470064387,25855.541951608709,29263.41452355613,31992.973663668658,29663.9693209621,40017.406027410543,40161.864692124094,33248.995291574305,43294.191534748199,28684.101837696344,32619.153964325091,45530.592057647082,47029.271931533709,36974.505695953892,41621.48985204973,45008.555866510738,41494.200195029793,54895.394710385139,54210.44940365931,43952.103547928629,56214.113289316352,36620.341682348189,42518.749850268163,58698.62836017269,59735.183555462841,46201.891565042912,51193.873939394318,54407.248525596588,49495.758196251358,64912.30720622457,63991.689799180414,51701.769010380311,66114.964386404303,42951.435083486991,47910.375747934464,67943.048317198351,69526.477531338125,53681.455010476493,59333.639967919938,63003.750365922599,57207.996223516107,75066.8384532052,73882.888784248309,59718.536589827308,76144.642244810209,49478.675351601836,55038.796663231609,75378.624880862684,76547.512447747693,60842.090419901317,67814.27590217306,71959.81563668602,65240.116283871481,85541.327048489038,84064.832643124901,67900.817956389219,86549.903817220693,56222.238729478951,62518.04198629663,85590.754877691084,86893.973574212549,67108.663101607424,74068.30650628118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197]
[198,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[200]
[201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[202,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[204]
[205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Поступление ДС",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,400207559.35551214,null,null,0,0,0,0,0,817.17984000000001,3230.9308295999999,5626.072196099999,21001.491609119999,22547.185992629999,26952.338040479997,43981.177470840004,61283.459027520003,64829.352330547204,116454.98559350881,133011.31585374,122912.361164952,210480.47298147599,123776.5450304851,201881.12788438064,323136.74080787494,348337.58463952935,288118.37544156774,395907.91437871271,456154.51986524096,439522.79019926261,717076.93967192655,693490.22874916799,604948.88610506617,905294.51183752122,513080.70357042179,749473.14790745988,1118741.9815610335,1122047.4096280797,860265.62345418893,1110882.4445852111,1200533.909005692,1095732.0162329099,1646174.6158318147,1544744.9052726126,1256852.9358145285,1885618.6448235253,1003608.6415914877,1470232.3381915637,2072799.0439708347,2049435.0601364439,1532384.7765745698,1958994.2621948717,2071953.6371625753,1875822.8600605784,2789768.4427416138,2599824.2341807787,2095607.3042815861,3088166.6350432718,1631038.4475865641,2354217.8114356673,3298093.471861084,3218029.196029928,2393413.7743744785,3023846.071839435,3203851.3627041625,2869371.1117073391,4237399.5771418279,3910716.9760310738,3135155.7059744108,4576378.5749922758,2401910.4362425874,3437126.4570562365,4778357.0123930927,4625657.8183974894,3416666.9337160229,4297654.3818011684,4496241.959534022,4009968.1953335563,5794163.3452056041,5259831.0410747509,4121550.4673235426,5929174.4051573537,3044575.2389995041,4502026.086262784,6142493.7076331433,5856864.6768790577,4249884.5889566857,5274018.7483544583,5415195.6616005078,4770073.288803637,6844233.8318218673,6207683.0003413409,4843100.6847520228,6974554.970473526,3565810.4666373995,5038696.1173136467,7153286.3680671928,6815975.8597898223,4935124.8369687889,6110169.7830272485,6270089.1896256031,5510518.2967181094,7916356.3949620305,7163622.4008929729,5595722.2147192741,8028075.4505291833,4109300.7204051232,5785115.9373015324,7886910.8017357737,7501319.186866547,5649952.5372391827,6981271.5549546797,7160745.6812348459,6281598.0449821735,9020415.0136961192,8147550.1625613263,6361797.6777911428,9124763.4493984729,4668729.2641514596,6570999.33058054,8954874.2616919763,8514736.4690599311,6171066.6139407773,7624926.1875182632,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,404234506.43083256,null,null,0,0,0,0,0,823.77,3258.6475500000001,5678.0135999999993,21182.306085,22771.724399999999,27215.606339999998,44390.734560000004,61867.177920000002,65476.901901600002,117526.14858600001,134320.93563600001,124174.398222,212428.24776,125203.02573185998,203761.62695145601,326153.49199775996,351804.326233392,291151.19364317995,399687.71851411194,460639.00736115844,443996.03650603321,723754.9715170752,700542.07529455866,611239.88937062025,913827.61251639365,519060.84555993404,756563.77983727795,1129289.4245168429,1133372.9722551547,869488.27560352744,1121594.1745326796,1212476.9126560055,1107013.0746554655,1661682.098771296,1560552.6909981403,1270135.1221739161,1903386.003092614,1015539.731449267,1484136.5097323209,2092507.3759982856,2070181.5271052828,1548916.4713999801,1977915.418485556,2092650.6733866394,1895169.5175477336,2816087.4816297474,2626468.1543790707,2117802.6618854278,3117340.9681119383,1650476.9450834556,2376531.0134333009,3329482.3930322081,3250693.7104999926,2419269.3163260873,3053109.4863629909,3235844.3363678311,2899035.0810283013,4277416.9831692381,3950878.8407231979,3168404.7012659851,4619672.7665270241,2430594.5380802839,3469745.6110205618,4823887.6044507399,4672687.0903290231,3453641.4394119768,4339275.8716532178,4541250.5154005326,4051462.3955285861,5849058.7399159893,5314041.4904784104,4165502.5708714714,5985388.5184466699,3081195.5806818525,4544544.8361130524,6201192.335993316,5916599.8604345201,4296086.4805217283,5325212.6222938523,5469602.910126104,4819569.0469998885,6909146.1390280919,6271674.6901405212,4894802.4537624028,7040669.9348599305,3608761.9017208866,5086606.4930615816,7221229.4163843915,6885502.3373211604,4988806.2919792654,6169503.4229951687,6333092.9399915254,5567726.2929416252,7991423.2334152358,7237505.2896772213,5655440.7513091015,8104220.0927739935,4158779.3957567252,5840154.7339647636,7962289.4266166361,7577866.6993142944,5710794.6276590843,7049085.8308568532,7232705.4968715319,6346838.1612660447,9105956.340744609,8231614.9952044515,6429698.4957475318,9211313.3532156944,4724951.5028809384,6633517.3725668369,9040465.0165696666,8601630.4426341429,6238175.2770423843,7698994.494024544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-4026947.0753202816,null,null,0,0,0,0,0,-6.5901600000000053,-27.716720400000028,-51.94140390000004,-180.81447588000015,-224.53840737000019,-263.2682995200002,-409.55708916000037,-583.71889248000059,-647.54957105280062,-1071.1629924912011,-1309.6197822600011,-1262.0370570480011,-1947.7747785240017,-1426.4807013748809,-1880.4990670753696,-3016.7511898849943,-3466.7415938626591,-3032.8182016122264,-3779.8041353992589,-4484.4874959174958,-4473.2463067705867,-6678.0318451486746,-7051.8465453906256,-6291.0032655540845,-8533.1006788723971,-5980.1419895122644,-7090.6319298180979,-10547.442955809307,-11325.562627074933,-9222.6521493385371,-10711.729947468502,-11943.003650313414,-11281.058422555745,-15507.482939481313,-15807.785725527727,-13282.186359387621,-17767.35826908876,-11931.089857779374,-13904.171540757114,-19708.332027450942,-20746.466968838853,-16531.694825410421,-18921.156290684426,-20697.036224064246,-19346.657487155164,-26319.038888133473,-26643.920198292086,-22195.357603841585,-29174.333068666387,-19438.497496891541,-22313.201997633339,-31388.921171124293,-32664.514470064387,-25855.541951608709,-29263.41452355613,-31992.973663668658,-29663.9693209621,-40017.406027410543,-40161.864692124094,-33248.995291574305,-43294.191534748199,-28684.101837696344,-32619.153964325091,-45530.592057647082,-47029.271931533709,-36974.505695953892,-41621.48985204973,-45008.555866510738,-41494.200195029793,-54895.394710385139,-54210.44940365931,-43952.103547928629,-56214.113289316352,-36620.341682348189,-42518.749850268163,-58698.62836017269,-59735.183555462841,-46201.891565042912,-51193.873939394318,-54407.248525596588,-49495.758196251358,-64912.30720622457,-63991.689799180414,-51701.769010380311,-66114.964386404303,-42951.435083486991,-47910.375747934464,-67943.048317198351,-69526.477531338125,-53681.455010476493,-59333.639967919938,-63003.750365922599,-57207.996223516107,-75066.8384532052,-73882.888784248309,-59718.536589827308,-76144.642244810209,-49478.675351601836,-55038.796663231609,-75378.624880862684,-76547.512447747693,-60842.090419901317,-67814.27590217306,-71959.81563668602,-65240.116283871481,-85541.327048489038,-84064.832643124901,-67900.817956389219,-86549.903817220693,-56222.238729478951,-62518.04198629663,-85590.754877691084,-86893.973574212549,-67108.663101607424,-74068.30650628118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210]
[211,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[213,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[214,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[215,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[216,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[217,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[218,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[219]
[220,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[222,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[223,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[224,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[225,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[226,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[227,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[228]
[229,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[231,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[232,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[233]
[234,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 блока продаж"]
[235,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[236,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[238,null,null,null,null,null,0,"Валовый поток арендаторов",null,null,3,"начало 3 блока продаж"]
[239,null,null,null,null,null,0,"Валовый поток арендаторов","Up-Sale",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,1289499.3999999999,null,null,0,0,0,0,0,4.5,14.100000000000001,25.689999999999998,92.625,101.69999999999999,119.535,198.24,266.40000000000003,286.29999999999995,508.19999999999993,585.54,536.12999999999988,927.60000000000014,529.35,870.1,1381.1100000000001,1497.33,1230.45,1702.8000000000002,1904.1600000000003,1848.91,2994.6,2898.72,2514.96,3762.6,2076.3000000000002,3028.2,4497.3,4498.2,3449.55,4452,4699.2,4292.3999999999996,6441,6029.1,4905.6000000000004,7353,3831,5600.7,7894.5,7784.1,5822.7,7437.6,7684.7999999999993,6961.5,10341,9612,7749,11409,5899.5,8496.6,11901.599999999999,11580.3,8617.0499999999993,10876.8,11258.4,10088.4,14883,13699.8,10985.099999999999,16017,8229,11747.4,16319.099999999999,15751.8,11633.7,14611.2,14928,13314,19242,17439.3,13689.899999999998,19692,9936,14559.3,19887.3,18962.099999999999,13782.599999999999,17107.2,17215.2,15189.3,21789,19772.099999999999,15441.3,22239,11164.5,15756.3,22221.449999999997,21173.4,15350.4,19000.8,19108.8,16814.7,24156,21861.9,17098.2,24516,12325.5,17318.7,23632.199999999997,22469.4,16830.45,20786.400000000001,20894.400000000001,18345.599999999999,26343,23789.699999999997,18597.599999999999,26658,13396.5,18818.099999999999,25667.1,24397.199999999997,17707.95,21866.400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[241,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,227416429.37235853,null,null,0,0,0,0,0,384.75,1803.6251999999999,3047.0092799999998,11641.3722,12317.4486,14894.367929999999,24012.407520000001,33816.828671999996,35404.021295999992,64051.33125599999,72688.12862399999,67660.015877999977,114815.83895999999,68187.368211839988,110180.04794495998,177429.78370598398,190418.09412938397,158398.51399866,216180.54940608001,250678.71472402947,240329.31023422943,393599.8704501504,380420.06173218141,333296.02910342591,498037.01684051519,284365.28514290683,414295.94304124994,620653.94474718533,623583.68940332462,478526.46757306368,617048.23766009463,668099.36885511619,609786.81392511656,915536.93768650573,860688.31195704755,700669.13470589858,1049834.1711248183,560971.2137046681,819607.71642007201,1155792.3561378922,1144663.4873497225,856590.00758259743,1093600.676194292,1158704.3900928986,1049148.2156399686,1559323.742743847,1455893.7533968003,1174094.0891959881,1727929.159814154,916119.48112515383,1318910.6600351557,1848002.2810341385,1806238.7792968,1344419.0683721378,1696408.2783746989,1800467.4358742242,1612842.2527374709,2379931.7927484242,2200652.5036679418,1764984.8609674075,2573396.0810563937,1356022.031336314,1935729.6858440072,2692785.8856246541,2611451.3758680616,1931229.7774507529,2427182.6319418475,2544496.8480798546,2270571.0784108024,3275361.7659339476,2976814.286653168,2330880.3511764426,3346522.3057301342,1726194.8969893714,2558318.2800687365,3488262.0750281443,3335656.5556319412,2420266.4173881225,2997137.9532317389,3085484.5510581732,2716258.1602663477,3892125.3561593872,3540504.9420353482,2761997.2186537529,3969342.1770089604,2039822.2791941403,2872709.1319346805,4096508.0194938136,3907231.7180641331,2829762.9039366255,3497320.4905912858,3591138.875054643,3155219.3405859191,4525988.8078557504,4100245.8985531479,3202052.968232221,4586716.4545347029,2354443.7756530498,3305042.8068551817,4503373.334076032,4288075.798079038,3244749.4755282346,4003619.5542529356,4109252.2972234176,3604593.7114302213,5168700.9120997386,4674801.8194581829,3649453.8977292934,5226359.7844128916,2681738.2143775327,3763611.4105154704,5126441.9461300932,4880059.6306630336,3537271.0290733445,4364053.3839170858,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242]
[243,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[245,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Консультационные расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[246,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[249,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3868498.2000000011,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1588.0500000000002,2610.3000000000002,4143.33,4491.99,3691.3500000000004,5108.4000000000005,5712.4800000000014,5546.7300000000005,8983.7999999999993,8696.16,7544.88,11287.8,6228.9000000000005,9084.5999999999985,13491.900000000001,13494.599999999999,10348.650000000001,13356,14097.599999999999,12877.199999999999,19323,18087.300000000003,14716.800000000001,22059,11493,16802.099999999999,23683.5,23352.300000000003,17468.099999999999,22312.800000000003,23054.399999999998,20884.5,31023,28836,23247,34227,17698.5,25489.800000000003,35704.799999999996,34740.899999999994,25851.149999999998,32630.399999999998,33775.199999999997,30265.199999999997,44649,41099.399999999994,32955.299999999996,48051,24687,35242.199999999997,48957.299999999996,47255.399999999994,34901.100000000006,43833.600000000006,44784,39942,57726,52317.899999999994,41069.699999999997,59076,29808,43677.899999999994,59661.899999999994,56886.299999999996,41347.799999999996,51321.600000000006,51645.600000000006,45567.899999999994,65367,59316.299999999996,46323.899999999994,66717,33493.5,47268.899999999994,66664.349999999991,63520.200000000004,46051.199999999997,57002.399999999994,57326.399999999994,50444.100000000006,72468,65585.700000000012,51294.600000000006,73548,36976.5,51956.100000000006,70896.599999999991,67408.200000000012,50491.350000000006,62359.200000000004,62683.200000000004,55036.799999999996,79029,71369.099999999991,55792.799999999996,79974,40189.5,56454.299999999996,77001.299999999988,73191.599999999991,53123.850000000006,65599.200000000012,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250]
[251,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3822578.7600000021,null,null,0,0,0,0,1.3499999999999999,6.9300000000000006,25.616999999999997,72.811499999999995,140.03399999999999,291.39299999999997,344.76299999999998,449.88750000000005,662.03399999999999,883.67999999999984,1081.8119999999999,1579.3829999999998,1829.5919999999996,1841.2379999999996,2526.6,2048.0280000000002,3105.0749999999998,4167.8639999999996,4393.5029999999997,4176.8730000000005,5273.0490000000009,6006.4620000000004,6549.0869999999995,8782.3799999999992,8725.0679999999993,8161.866,10055.699999999999,7526.34,10407.059999999998,13178.115,12851.549999999997,11325.014999999999,13456.439999999999,14376.059999999998,14687.369999999999,18615.239999999998,17810.370000000003,15862.86,19420.11,13773.869999999999,18833.399999999998,22995.72,22071.510000000002,18995.669999999998,22318.29,23417.279999999999,23707.35,29808,28257.299999999996,24888.15,30047.579999999998,21057.39,28457.91,34526.654999999999,32751.899999999994,27999.404999999999,32622.839999999997,34160.579999999994,34225.379999999997,42769.71,40165.739999999991,35147.609999999993,42097.32,29225.069999999996,39186.539999999994,47211.299999999996,44442.359999999993,37675.890000000007,43634.520000000004,45109.8,44736.39,54978.75,50744.069999999992,43544.79,51682.59,35567.369999999995,48195.539999999994,57275.369999999995,53222.13,44372.34,50811.03,51802.2,50902.559999999998,62252.549999999988,57457.89,49119.479999999996,58127.489999999991,39565.664999999994,52773.119999999995,63974.204999999994,59374.619999999995,49368.959999999992,56411.369999999995,57464.1,56363.040000000008,68974.2,63523.710000000006,54313.47,64074.51,43364.43,57289.41,68158.39499999999,63519.930000000008,54084.105000000003,61691.760000000009,62788.5,61468.47,75173.399999999994,69114.329999999987,59068.709999999992,69665.13,47123.64,62237.429999999993,73851.614999999991,68418.81,50306.535000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[253,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[254,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[255,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[256,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[257,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[258,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[259]
[260,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,3868498.2000000011,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1588.0500000000002,2610.3000000000002,4143.33,4491.99,3691.3500000000004,5108.4000000000005,5712.4800000000014,5546.7300000000005,8983.7999999999993,8696.16,7544.88,11287.8,6228.9000000000005,9084.5999999999985,13491.900000000001,13494.599999999999,10348.650000000001,13356,14097.599999999999,12877.199999999999,19323,18087.300000000003,14716.800000000001,22059,11493,16802.099999999999,23683.5,23352.300000000003,17468.099999999999,22312.800000000003,23054.399999999998,20884.5,31023,28836,23247,34227,17698.5,25489.800000000003,35704.799999999996,34740.899999999994,25851.149999999998,32630.399999999998,33775.199999999997,30265.199999999997,44649,41099.399999999994,32955.299999999996,48051,24687,35242.199999999997,48957.299999999996,47255.399999999994,34901.100000000006,43833.600000000006,44784,39942,57726,52317.899999999994,41069.699999999997,59076,29808,43677.899999999994,59661.899999999994,56886.299999999996,41347.799999999996,51321.600000000006,51645.600000000006,45567.899999999994,65367,59316.299999999996,46323.899999999994,66717,33493.5,47268.899999999994,66664.349999999991,63520.200000000004,46051.199999999997,57002.399999999994,57326.399999999994,50444.100000000006,72468,65585.700000000012,51294.600000000006,73548,36976.5,51956.100000000006,70896.599999999991,67408.200000000012,50491.350000000006,62359.200000000004,62683.200000000004,55036.799999999996,79029,71369.099999999991,55792.799999999996,79974,40189.5,56454.299999999996,77001.299999999988,73191.599999999991,53123.850000000006,65599.200000000012,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[262,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[263,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[265,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.05,null,null,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[267,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[268,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[269,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[270,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.05]
[271,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,64474.970000000008,null,null,0,0,0,0,0,0.22500000000000001,0.70500000000000007,1.2845,4.6312500000000005,5.085,5.97675,9.9120000000000008,13.320000000000002,14.314999999999998,25.409999999999997,29.277000000000001,26.806499999999996,46.38000000000001,26.467500000000001,43.505000000000003,69.055500000000009,74.866500000000002,61.522500000000008,85.140000000000015,95.208000000000027,92.44550000000001,149.72999999999999,144.93600000000001,125.748,188.13,103.81500000000001,151.41,224.86500000000001,224.91,172.47750000000002,222.60000000000002,234.96,214.62,322.05,301.45500000000004,245.28000000000003,367.65000000000003,191.55,280.03500000000003,394.72500000000002,389.20500000000004,291.13499999999999,371.88000000000005,384.24,348.07500000000005,517.05000000000007,480.6,387.45000000000005,570.45000000000005,294.97500000000002,424.83000000000004,595.07999999999993,579.01499999999999,430.85249999999996,543.84,562.91999999999996,504.42,744.15000000000009,684.99,549.255,800.85,411.45000000000005,587.37,815.95499999999993,787.59,581.68500000000006,730.56000000000006,746.40000000000009,665.7,962.1,871.96500000000003,684.49499999999989,984.6,496.8,727.96500000000003,994.36500000000001,948.10500000000002,689.13,855.36000000000013,860.7600000000001,759.46500000000003,1089.45,988.60500000000002,772.06500000000005,1111.95,558.22500000000002,787.81500000000005,1111.0725,1058.67,767.52,950.04,955.44,840.73500000000013,1207.8,1093.095,854.91000000000008,1225.8,616.27500000000009,865.93500000000006,1181.6099999999999,1123.47,841.52250000000004,1039.3200000000002,1044.72,917.28,1317.15,1189.4849999999999,929.88,1332.9,669.82500000000005,940.90499999999997,1283.355,1219.8599999999999,885.39750000000004,1093.3200000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272]
[273,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,481.10436249999975,null,null,0,0,0,0,0,1.4062499999999999E-3,4.4062500000000004E-3,8.0281250000000005E-3,2.8945312500000004E-2,3.1781249999999997E-2,3.7354687499999997E-2,6.1950000000000005E-2,8.3250000000000018E-2,8.9468749999999986E-2,0.15881249999999997,0.18298125000000001,0.18298125000000001,0.28987500000000005,0.28987500000000005,0.28987500000000005,0.43159687500000005,0.467915625,0.467915625,0.53212500000000007,0.59505000000000019,0.59505000000000019,0.93581249999999994,0.93581249999999994,0.93581249999999994,1.1758124999999999,1.1758124999999999,1.1758124999999999,1.40540625,1.4056875,1.4056875,1.4056875,1.4685000000000001,1.4685000000000001,2.0128124999999999,2.0128124999999999,2.0128124999999999,2.2978125,2.2978125,2.2978125,2.4670312500000002,2.4670312500000002,2.4670312500000002,2.4670312500000002,2.4670312500000002,2.4670312500000002,3.2315625000000003,3.2315625000000003,3.2315625000000003,3.5653125000000001,3.5653125000000001,3.5653125000000001,3.7192499999999997,3.7192499999999997,3.7192499999999997,3.7192499999999997,3.7192499999999997,3.7192499999999997,4.6509375000000004,4.6509375000000004,4.6509375000000004,5.0053125000000005,5.0053125000000005,5.0053125000000005,5.0997187499999992,5.0997187499999992,5.0997187499999992,5.0997187499999992,5.0997187499999992,5.0997187499999992,6.0131250000000005,6.0131250000000005,6.0131250000000005,6.1537500000000005,6.1537500000000005,6.1537500000000005,6.2147812499999997,6.2147812499999997,6.2147812499999997,6.2147812499999997,6.2147812499999997,6.2147812499999997,6.8090625000000005,6.8090625000000005,6.8090625000000005,6.9496875000000005,6.9496875000000005,6.9496875000000005,6.9496875000000005,6.9496875000000005,6.9496875000000005,6.9496875000000005,6.9496875000000005,6.9496875000000005,7.5487500000000001,7.5487500000000001,7.5487500000000001,7.6612499999999999,7.6612499999999999,7.6612499999999999,7.6612499999999999,7.6612499999999999,7.6612499999999999,7.6612499999999999,7.6612499999999999,7.6612499999999999,8.2321875000000002,8.2321875000000002,8.2321875000000002,8.3306250000000013,8.3306250000000013,8.3306250000000013,8.3306250000000013,8.3306250000000013,8.3306250000000013,8.3306250000000013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274]
[275,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11702723.587940508,null,null,0,0,0,0,0,28.125,88.125000000000014,160.5625,578.90625000000011,635.62499999999989,747.09375,1239,1714.9500000000005,1843.0562499999999,3271.5374999999995,3769.4137500000006,3769.4137500000006,5971.4250000000011,5971.4250000000011,5971.4250000000011,8890.8956250000028,9639.0618749999994,9639.0618749999994,10961.775000000001,12625.770900000003,12625.770900000003,19856.069625,19856.069625,19856.069625,24948.389625,24948.389625,24948.389625,29819.909812499998,29825.877375,29825.877375,29825.877375,32093.391990000004,32093.391990000004,43989.091293750003,43989.091293750003,43989.091293750003,50217.63519375,50217.63519375,50217.63519375,53915.833134375011,53915.833134375011,53915.833134375011,53915.833134375011,55533.308128406257,55533.308128406257,72743.041276312506,72743.041276312506,72743.041276312506,80255.812583062492,80255.812583062492,80255.812583062492,83720.972831849998,83720.972831849998,83720.972831849998,83720.972831849998,86232.602016805482,86232.602016805482,107834.22529879313,107834.22529879313,107834.22529879313,116050.58030039437,116050.58030039437,116050.58030039437,118239.43466193203,118239.43466193203,118239.43466193203,118239.43466193203,121786.61770179,121786.61770179,143599.71431131888,143599.71431131888,143599.71431131888,146957.98639530668,146957.98639530668,146957.98639530668,148415.47647975737,148415.47647975737,148415.47647975737,148415.47647975737,152867.94077415011,152867.94077415011,167485.76033589058,167485.76033589058,167485.76033589058,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,176073.12399986995,176073.12399986995,191250.61303749532,191250.61303749532,191250.61303749532,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,199923.87109223599,199923.87109223599,214822.74988508617,214822.74988508617,214822.74988508617,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",20000,null,0]
[277,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[278]
[279,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,11594027.826895135,null,null,0,0,0,0,0,14.0625,58.125000000000007,124.34375,369.73437500000006,607.265625,691.359375,993.046875,1476.9750000000004,1779.0031250000002,2557.2968749999995,3520.475625,3769.4137500000006,4870.4193750000013,5971.4250000000011,5971.4250000000011,7431.160312500002,9264.978750000002,9639.0618749999994,10300.4184375,11793.772950000002,12625.770900000003,16240.920262500002,19856.069625,19856.069625,22402.229625,24948.389625,24948.389625,27384.149718749999,29822.893593749999,29825.877375,29825.877375,30959.6346825,32093.391990000004,38041.241641875007,43989.091293750003,43989.091293750003,47103.363243750005,50217.63519375,50217.63519375,52066.734164062509,53915.833134375011,53915.833134375011,53915.833134375011,54724.570631390634,55533.308128406257,64138.174702359378,72743.041276312506,72743.041276312506,76499.426929687499,80255.812583062492,80255.812583062492,81988.392707456253,83720.972831849998,83720.972831849998,83720.972831849998,84976.787424327747,86232.602016805482,97033.413657799305,107834.22529879313,107834.22529879313,111942.40279959375,116050.58030039437,116050.58030039437,117145.00748116319,118239.43466193203,118239.43466193203,118239.43466193203,120013.02618186102,121786.61770179,132693.16600655444,143599.71431131888,143599.71431131888,145278.8503533128,146957.98639530668,146957.98639530668,147686.73143753203,148415.47647975737,148415.47647975737,148415.47647975737,150641.70862695374,152867.94077415011,160176.85055502033,167485.76033589058,167485.76033589058,169215.27045914432,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,173508.95229113399,176073.12399986995,183661.86851868263,191250.61303749532,191250.61303749532,192675.72937905637,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,197012.35840642673,199923.87109223599,207373.31048866108,214822.74988508617,214822.74988508617,216107.1359879181,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков"]
[281,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[282,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[283,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[284,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[285,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[286,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[287]
[288,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,11702723.587940508,null,null,0,0,0,0,0,28.125,88.125000000000014,160.5625,578.90625000000011,635.62499999999989,747.09375,1239,1714.9500000000005,1843.0562499999999,3271.5374999999995,3769.4137500000006,3769.4137500000006,5971.4250000000011,5971.4250000000011,5971.4250000000011,8890.8956250000028,9639.0618749999994,9639.0618749999994,10961.775000000001,12625.770900000003,12625.770900000003,19856.069625,19856.069625,19856.069625,24948.389625,24948.389625,24948.389625,29819.909812499998,29825.877375,29825.877375,29825.877375,32093.391990000004,32093.391990000004,43989.091293750003,43989.091293750003,43989.091293750003,50217.63519375,50217.63519375,50217.63519375,53915.833134375011,53915.833134375011,53915.833134375011,53915.833134375011,55533.308128406257,55533.308128406257,72743.041276312506,72743.041276312506,72743.041276312506,80255.812583062492,80255.812583062492,80255.812583062492,83720.972831849998,83720.972831849998,83720.972831849998,83720.972831849998,86232.602016805482,86232.602016805482,107834.22529879313,107834.22529879313,107834.22529879313,116050.58030039437,116050.58030039437,116050.58030039437,118239.43466193203,118239.43466193203,118239.43466193203,118239.43466193203,121786.61770179,121786.61770179,143599.71431131888,143599.71431131888,143599.71431131888,146957.98639530668,146957.98639530668,146957.98639530668,148415.47647975737,148415.47647975737,148415.47647975737,148415.47647975737,152867.94077415011,152867.94077415011,167485.76033589058,167485.76033589058,167485.76033589058,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,170944.78058239803,176073.12399986995,176073.12399986995,191250.61303749532,191250.61303749532,191250.61303749532,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,194100.84572061745,199923.87109223599,199923.87109223599,214822.74988508617,214822.74988508617,214822.74988508617,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,217391.52209075002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение"]
[290,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[291,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[292]
[293,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.8,null,null,0.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.8,null,0,0,null,null,null,1,"*",null,1]
[295]
[296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.8]
[297,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,1031599.5200000001,null,null,0,0,0,0,0,3.6,11.280000000000001,20.552,74.100000000000009,81.36,95.628,158.59200000000001,213.12000000000003,229.03999999999996,406.55999999999995,468.43200000000002,428.90399999999994,742.08000000000015,423.48,696.08,1104.8880000000001,1197.864,984.36000000000013,1362.2400000000002,1523.3280000000004,1479.1280000000002,2395.6799999999998,2318.9760000000001,2011.9680000000001,3010.08,1661.0400000000002,2422.56,3597.84,3598.56,2759.6400000000003,3561.6000000000004,3759.36,3433.92,5152.8,4823.2800000000007,3924.4800000000005,5882.4000000000005,3064.8,4480.5600000000004,6315.6,6227.2800000000007,4658.16,5950.0800000000008,6147.84,5569.2000000000007,8272.8000000000011,7689.6,6199.2000000000007,9127.2000000000007,4719.6000000000004,6797.2800000000007,9521.2799999999988,9264.24,6893.6399999999994,8701.44,9006.7199999999993,8070.72,11906.400000000001,10959.84,8788.08,12813.6,6583.2000000000007,9397.92,13055.279999999999,12601.44,9306.9600000000009,11688.960000000001,11942.400000000001,10651.2,15393.6,13951.44,10951.919999999998,15753.6,7948.8,11647.44,15909.84,15169.68,11026.08,13685.760000000002,13772.160000000002,12151.44,17431.2,15817.68,12353.04,17791.2,8931.6,12605.04,17777.16,16938.72,12280.32,15200.64,15287.04,13451.760000000002,19324.8,17489.52,13678.560000000001,19612.8,9860.4000000000015,13854.960000000001,18905.759999999998,17975.52,13464.36,16629.120000000003,16715.52,14676.48,21074.400000000001,19031.759999999998,14878.08,21326.400000000001,10717.2,15054.48,20533.68,19517.759999999998,14166.36,17493.120000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298]
[299,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,181933143.49788678,null,null,0,0,0,0,0,307.8,1442.9001600000001,2437.6074239999998,9313.0977600000006,9853.9588800000001,11915.494343999999,19209.926016000001,27053.462937599998,28323.217036799993,51241.065004799995,58150.502899199993,54128.012702399981,91852.671168000001,54549.894569471995,88144.03835596799,141943.82696478718,152334.47530350718,126718.811198928,172944.43952486402,200542.97177922359,192263.44818738356,314879.89636012033,304336.04938574514,266636.82328274072,398429.61347241217,227492.22811432547,331436.75443299999,496523.1557977483,498866.95152265974,382821.17405845097,493638.59012807574,534479.49508409295,487829.45114009327,732429.55014920468,688550.64956563804,560535.30776471889,839867.33689985471,448776.97096373449,655686.17313605768,924633.88491031388,915730.78987977805,685272.00606607797,874880.54095543362,926963.51207431895,839318.57251197495,1247458.9941950776,1164715.0027174402,939275.27135679056,1382343.3278513234,732895.58490012307,1055128.5280281247,1478401.8248273109,1444991.0234374402,1075535.2546977103,1357126.6226997592,1440373.9486993793,1290273.8021899769,1903945.4341987395,1760522.0029343534,1411987.8887739261,2058716.864845115,1084817.6250690513,1548583.7486752057,2154228.7084997236,2089161.1006944494,1544983.8219606024,1941746.105553478,2035597.4784638837,1816456.8627286421,2620289.4127471582,2381451.4293225347,1864704.2809411541,2677217.8445841074,1380955.9175914973,2046654.6240549893,2790609.6600225158,2668525.244505553,1936213.1339104981,2397710.3625853914,2468387.6408465388,2173006.5282130782,3113700.2849275097,2832403.9536282788,2209597.7749230023,3175473.7416071687,1631857.8233553125,2298167.3055477445,3277206.4155950509,3125785.3744513066,2263810.3231493006,2797856.392473029,2872911.1000437145,2524175.4724687357,3620791.0462846006,3280196.7188425185,2561642.3745857771,3669373.1636277623,1883555.0205224399,2644034.2454841454,3602698.6672608256,3430460.6384632308,2595799.5804225877,3202895.6434023487,3287401.837778734,2883674.9691441772,4134960.7296797913,3739841.4555665464,2919563.1181834349,4181087.8275303133,2145390.5715020262,3010889.1284123766,4101153.5569040747,3904047.7045304272,2829816.8232586756,3491242.7071336689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300]
[301,null,null,null,null,null,0,"Количество продаж",null,null,null,3,"шт",null,null,null,null,null,null,0,null,null,null,1012624.4304000002,null,null,0,0,0,0,0,1.782,7.3656000000000006,15.75684,46.852740000000004,76.952700000000007,87.609059999999999,125.83890000000001,183.99744000000004,218.86919999999998,314.62199999999996,433.12103999999999,444.18131999999997,579.63708000000008,576.95220000000006,554.18219999999997,891.47916000000009,1139.8622399999999,1080.2008800000001,1161.5670000000002,1428.3561600000003,1486.2157200000004,1918.0299600000001,2333.7547199999999,2143.8172800000002,2485.9137599999999,2312.2044000000001,2021.3820000000001,2980.098,3562.2179999999998,3147.3090000000002,3129.0138000000006,3623.8752000000004,3560.6736000000001,4250.4264000000003,4938.1596000000009,4330.1412000000009,4854.405600000001,4428.8640000000005,3734.9532000000004,5344.0992000000006,6208.7256000000007,5388.2928000000002,5251.0788000000002,5988.4704000000002,5799.9348000000009,6851.7900000000009,7901.3880000000008,6874.9560000000001,7586.5680000000002,6854.1660000000002,5700.8556000000008,8077.6872000000003,9298.8323999999993,7998.150599999999,7719.5645999999997,8765.5391999999993,8453.3328000000001,9888.6743999999999,11318.7888,9775.2203999999983,10692.8316,9601.4160000000011,7910.6544000000004,11114.333999999999,12700.0764,10844.657999999999,10392.9804,11697.5232,11183.832,12892.175999999999,14525.7948,12327.163199999999,13219.232399999999,11732.688,9700.1388000000006,13640.853599999999,15384.3624,12966.9012,12232.360800000002,13591.670400000003,12832.182000000001,14643.406800000001,16458.195599999999,13944.506400000002,14921.398800000001,13227.786,10660.6368,15039.189,17184.3606,14463.424800000001,13603.075199999999,15091.401600000001,14225.706000000002,16224.397199999999,18223.088400000001,15428.199600000002,16479.2232,14589.234,11739.103200000001,16216.556399999999,18256.2336,15562.740600000001,14896.272600000002,16505.596799999999,15539.039999999999,17696.685600000001,19852.549200000001,16785.370800000001,17921.2176,15861.582000000002,12756.981599999999,17616.139199999998,19825.462800000001,16673.6394,15671.442600000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302]
[303,null,null,null,null,null,0,"Продажи",null,null,null,3,"руб.",null,null,null,"учет",null,null,0,null,null,null,178385646.92287672,null,null,0,0,0,0,0,152.36100000000002,866.59657920000006,1920.85125408,5816.5990660799998,9487.6930367999994,10775.879345879999,15407.083078199999,22900.377532031998,27411.456587327993,39384.319610591992,54148.82611247999,55577.865222791981,72260.438515847985,72469.270040048636,70633.49679809279,113893.4933337738,145667.75962280569,138131.37681870541,148333.30910827706,184876.26859552338,194439.17788347055,251035.95555101446,306511.89314420341,282631.57197090052,329207.88619380072,309831.31158543512,276669.84636092611,409840.15556422039,492718.10312360199,436435.62216264976,433847.5832723307,508918.45218002354,506042.92838097224,604028.20563820249,703385.19885884714,618297.54887852678,693199.30910896393,637878.93239247659,546709.25632939721,782258.42873295397,910980.51402109547,792496.38399319875,772275.51077564829,891912.8062497275,874309.63187021553,1032954.8955199909,1194026.1284716963,1041475.1856667441,1149201.2066080165,1047043.2618119661,885071.93589948269,1254097.5246634407,1447079.4598910518,1247660.5076768994,1204167.6293117474,1384762.7828425737,1351670.6366902315,1581138.5220124146,1813911.381380881,1570392.3963955983,1717998.8530414253,1556049.5725075123,1303533.6800034072,1832892.1663015899,2100477.9555511158,1798901.7367142506,1725931.3141194698,1968785.0740885939,1906766.8988903002,2196189.406360521,2475861.716824498,2101847.0765805258,2248251.4521350041,2008796.0122769242,1696667.2181150108,2394445.820618365,2702271.777741394,2279345.4973159451,2145292.1307654651,2408718.5116988057,2297490.1136845108,2616919.872504591,2943321.5980851152,2495790.8556328844,2665610.4006824344,2379629.1246564281,1945362.4388070132,2759809.9919656836,3169480.936072947,2667849.8703123005,2505525.0242330534,2807029.908795788,2671557.8533936627,3041758.4267829014,3415988.9437379241,2891710.3512470061,3084352.691415702,2748699.4511543498,2241156.6866732598,3092132.7918087607,3481413.856333408,2982998.8083484801,2870354.1357933432,3212697.2531846361,3054683.0194268413,3474224.6709178644,3898027.0816969369,3296405.2640062408,3514822.2181283054,3131606.807521008,2552358.451457629,3520461.1292316434,3962574.6244100789,3333262.9412556058,3128924.4675442106,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304]
[305,null,null,null,null,null,0,"Количество отмен",null,null,null,3,"шт",null,null,null,null,null,null,0,null,null,null,10281.008960000008,null,null,0,0,0,0,0,2.8800000000000027E-2,9.7440000000000096E-2,0.18697600000000017,0.63390400000000058,0.79908000000000068,0.92774400000000079,1.4599920000000013,2.0221440000000022,2.2585600000000019,3.7105600000000027,4.5605760000000046,4.368096000000004,6.7944480000000071,4.8720000000000052,6.4156000000000066,10.23126400000001,11.792688000000012,10.27060800000001,12.866640000000015,14.911104000000018,14.879680000000016,22.123696000000017,23.343168000000023,20.73369600000002,28.104576000000023,19.308480000000017,22.70256000000002,33.627840000000027,35.984160000000031,29.274240000000027,34.012080000000033,37.198080000000033,34.990080000000034,48.090240000000044,48.891840000000045,41.042400000000043,54.908160000000052,36.283200000000036,41.974080000000036,59.485920000000057,62.449440000000067,49.719840000000048,56.91696000000006,61.08288000000006,56.849280000000057,77.320800000000077,78.062400000000082,64.972800000000063,85.416000000000082,56.011200000000052,63.817440000000062,89.764800000000079,93.156480000000073,73.677600000000069,83.39880000000008,89.456640000000078,82.579200000000071,111.39264000000011,111.49152000000011,92.224320000000091,120.08496000000011,78.292800000000085,88.349760000000074,123.2380800000001,126.92208000000011,99.658560000000094,112.12560000000011,118.91712000000011,109.09440000000011,144.45120000000014,142.39872000000014,115.51824000000009,147.93264000000013,95.097600000000085,109.07712000000009,150.57360000000014,153.17712000000014,118.5480000000001,131.53824000000014,137.54880000000014,124.75584000000012,163.75248000000013,161.40384000000014,130.45968000000013,167.03568000000016,107.0352000000001,118.70352000000011,167.42736000000016,171.06408000000016,132.12000000000012,146.16576000000012,152.69760000000014,138.18816000000015,181.50192000000015,178.56576000000018,144.40752000000015,184.25952000000018,118.10880000000012,130.56048000000013,178.95600000000013,181.61568000000017,143.66592000000014,159.96168000000017,166.98240000000015,150.84288000000012,197.94816000000017,194.40288000000015,157.08816000000013,200.36736000000019,128.39040000000011,141.87024000000011,194.37840000000017,197.20944000000017,152.36640000000014,168.27768000000017,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306]
[307,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,3,"руб.",null,null,null,"учет",null,null,0,null,null,null,1812348.9495646018,null,null,0,0,0,0,0,2.4624000000000024,12.158801280000011,22.386659712000018,79.379996928000068,97.457866560000099,115.03187251200009,177.51039681600017,254.84755553280019,280.69266216960017,466.57495411200034,567.68615320320043,549.32510741760029,843.07739474880077,620.10449889177653,814.25209598668857,1311.8386924302345,1502.563456357633,1318.4194401984396,1636.9931385967698,1950.2326532835184,1939.1935290575175,2903.5660672557324,3064.4481878062043,2741.7666850334185,3720.7105543447824,2616.7970518594302,3106.4784916926537,4635.058755247991,4983.9819237767788,4060.3032955129311,4714.7510691415118,5263.1131409288992,4971.5945992889365,6835.0953034738295,6973.2642968235195,5861.3837612490324,7840.0093107282828,5269.9504415095898,6143.0433270159365,8708.4434255546348,9175.1140888588598,7313.6376282881865,8369.5883397756334,9165.4691785054274,8568.475604244446,11658.309098584581,11812.638010129689,9843.6321762892148,12937.29716552418,8627.8513349036384,9906.8193940252531,13937.471654674748,14516.731837154157,11494.264084456572,13008.083490993506,14237.244834994566,13202.938314918587,17812.111077969887,17892.066891872324,14816.947116060128,19293.71069630879,12795.974730242651,14558.305239539761,20330.997165348221,21021.746222555063,16538.192777073731,18623.936488349045,20168.272038818046,18602.849858756919,24595.229027434572,24292.190260074618,19680.537106174321,25147.151318555188,16402.083029900208,19135.148827622925,26418.186528290127,26929.421276089481,20826.755560295111,23054.109168504147,24542.521851943115,22320.82750739772,29255.615335846262,28886.632198881274,23341.590106640597,29822.985482703381,19405.810070056854,21649.054091092603,30813.985935855926,31560.695826800584,24362.053334097043,26910.471786082857,28579.001585295799,25939.225979837338,34014.679315214307,33483.155843309381,27053.532434371278,34478.270058193681,22407.186491435063,24919.384004918062,34109.657829054922,34649.082442227525,27627.317920307189,30814.764308063994,32705.005989034598,29644.203428710913,38847.035775726719,38188.653103891993,30836.187856600598,39287.828856609405,25525.300227076859,28377.894170303091,38831.00671205738,39434.688750051602,30446.629995130286,33589.575303586731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308]
[309,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[311]
[312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[313,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[315]
[316,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,null,null,null,null,null,0,"Поступление ДС",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,180120794.54832223,null,null,0,0,0,0,0,305.33760000000001,1430.7413587200001,2415.2207642879998,9233.7177630719998,9756.50101344,11800.462471487999,19032.415619184001,26798.615382067197,28042.524374630393,50774.490050687993,57582.816745996795,53578.687594982381,91009.593773251196,53929.790070580217,87329.786259981309,140631.98827235695,150831.91184714955,125400.39175872956,171307.44638626726,198592.73912594008,190324.25465832604,311976.33029286459,301271.60119793896,263895.05659770733,394708.90291806741,224875.43106246603,328330.27594130737,491888.09704250033,493882.96959888295,378760.87076293805,488923.83905893425,529216.38194316404,482857.85654080432,725594.4548457308,681577.38526881451,554673.92400346987,832027.32758912642,443507.02052222489,649543.12980904174,915925.44148475921,906555.67579091922,677958.36843778973,866510.95261565794,917798.04289581347,830750.09690773056,1235800.685096493,1152902.3647073105,929431.63918050134,1369406.0306857992,724267.73356521945,1045221.7086340995,1464464.3531726361,1430474.291600286,1064040.9906132538,1344118.5392087656,1426136.7038643847,1277070.8638750582,1886133.3231207696,1742629.9360424811,1397170.9416578659,2039423.1541488061,1072021.6503388085,1534025.4434356659,2133897.7113343752,2068139.3544718942,1528445.6291835287,1923122.169065129,2015429.2064250656,1797854.0128698852,2595694.1837197235,2357159.2390624601,1845023.7438349798,2652070.6932655522,1364553.8345615971,2027519.4752273664,2764191.4734942256,2641595.8232294638,1915386.3783502029,2374656.253416887,2443845.1189945955,2150685.7007056805,3084444.6695916634,2803517.3214293974,2186256.1848163619,3145650.7561244653,1612452.0132852555,2276518.2514566518,3246392.4296591948,3094224.6786245061,2239448.2698152037,2770945.9206869463,2844332.0984584186,2498236.2464888985,3586776.3669693861,3246713.5629992089,2534588.8421514058,3634894.8935695686,1861147.8340310047,2619114.8614792274,3568589.0094317705,3395811.5560210031,2568172.2625022805,3172080.879094285,3254696.8317896994,2854030.7657154663,4096113.6939040646,3701652.8024626542,2888726.9303268343,4141799.998673704,2119865.2712749494,2982511.2342420737,4062322.5501920176,3864613.0157803758,2799370.1932635452,3457653.1318300823,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,181933143.49788678,null,null,0,0,0,0,0,307.8,1442.9001600000001,2437.6074239999998,9313.0977600000006,9853.9588800000001,11915.494343999999,19209.926016000001,27053.462937599998,28323.217036799993,51241.065004799995,58150.502899199993,54128.012702399981,91852.671168000001,54549.894569471995,88144.03835596799,141943.82696478718,152334.47530350718,126718.811198928,172944.43952486402,200542.97177922359,192263.44818738356,314879.89636012033,304336.04938574514,266636.82328274072,398429.61347241217,227492.22811432547,331436.75443299999,496523.1557977483,498866.95152265974,382821.17405845097,493638.59012807574,534479.49508409295,487829.45114009327,732429.55014920468,688550.64956563804,560535.30776471889,839867.33689985471,448776.97096373449,655686.17313605768,924633.88491031388,915730.78987977805,685272.00606607797,874880.54095543362,926963.51207431895,839318.57251197495,1247458.9941950776,1164715.0027174402,939275.27135679056,1382343.3278513234,732895.58490012307,1055128.5280281247,1478401.8248273109,1444991.0234374402,1075535.2546977103,1357126.6226997592,1440373.9486993793,1290273.8021899769,1903945.4341987395,1760522.0029343534,1411987.8887739261,2058716.864845115,1084817.6250690513,1548583.7486752057,2154228.7084997236,2089161.1006944494,1544983.8219606024,1941746.105553478,2035597.4784638837,1816456.8627286421,2620289.4127471582,2381451.4293225347,1864704.2809411541,2677217.8445841074,1380955.9175914973,2046654.6240549893,2790609.6600225158,2668525.244505553,1936213.1339104981,2397710.3625853914,2468387.6408465388,2173006.5282130782,3113700.2849275097,2832403.9536282788,2209597.7749230023,3175473.7416071687,1631857.8233553125,2298167.3055477445,3277206.4155950509,3125785.3744513066,2263810.3231493006,2797856.392473029,2872911.1000437145,2524175.4724687357,3620791.0462846006,3280196.7188425185,2561642.3745857771,3669373.1636277623,1883555.0205224399,2644034.2454841454,3602698.6672608256,3430460.6384632308,2595799.5804225877,3202895.6434023487,3287401.837778734,2883674.9691441772,4134960.7296797913,3739841.4555665464,2919563.1181834349,4181087.8275303133,2145390.5715020262,3010889.1284123766,4101153.5569040747,3904047.7045304272,2829816.8232586756,3491242.7071336689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-1812348.9495646018,null,null,0,0,0,0,0,-2.4624000000000024,-12.158801280000011,-22.386659712000018,-79.379996928000068,-97.457866560000099,-115.03187251200009,-177.51039681600017,-254.84755553280019,-280.69266216960017,-466.57495411200034,-567.68615320320043,-549.32510741760029,-843.07739474880077,-620.10449889177653,-814.25209598668857,-1311.8386924302345,-1502.563456357633,-1318.4194401984396,-1636.9931385967698,-1950.2326532835184,-1939.1935290575175,-2903.5660672557324,-3064.4481878062043,-2741.7666850334185,-3720.7105543447824,-2616.7970518594302,-3106.4784916926537,-4635.058755247991,-4983.9819237767788,-4060.3032955129311,-4714.7510691415118,-5263.1131409288992,-4971.5945992889365,-6835.0953034738295,-6973.2642968235195,-5861.3837612490324,-7840.0093107282828,-5269.9504415095898,-6143.0433270159365,-8708.4434255546348,-9175.1140888588598,-7313.6376282881865,-8369.5883397756334,-9165.4691785054274,-8568.475604244446,-11658.309098584581,-11812.638010129689,-9843.6321762892148,-12937.29716552418,-8627.8513349036384,-9906.8193940252531,-13937.471654674748,-14516.731837154157,-11494.264084456572,-13008.083490993506,-14237.244834994566,-13202.938314918587,-17812.111077969887,-17892.066891872324,-14816.947116060128,-19293.71069630879,-12795.974730242651,-14558.305239539761,-20330.997165348221,-21021.746222555063,-16538.192777073731,-18623.936488349045,-20168.272038818046,-18602.849858756919,-24595.229027434572,-24292.190260074618,-19680.537106174321,-25147.151318555188,-16402.083029900208,-19135.148827622925,-26418.186528290127,-26929.421276089481,-20826.755560295111,-23054.109168504147,-24542.521851943115,-22320.82750739772,-29255.615335846262,-28886.632198881274,-23341.590106640597,-29822.985482703381,-19405.810070056854,-21649.054091092603,-30813.985935855926,-31560.695826800584,-24362.053334097043,-26910.471786082857,-28579.001585295799,-25939.225979837338,-34014.679315214307,-33483.155843309381,-27053.532434371278,-34478.270058193681,-22407.186491435063,-24919.384004918062,-34109.657829054922,-34649.082442227525,-27627.317920307189,-30814.764308063994,-32705.005989034598,-29644.203428710913,-38847.035775726719,-38188.653103891993,-30836.187856600598,-39287.828856609405,-25525.300227076859,-28377.894170303091,-38831.00671205738,-39434.688750051602,-30446.629995130286,-33589.575303586731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[324,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[325,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[326,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[327,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[328,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[329,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[330]
[331,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[333,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[334,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[335,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[336,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[337,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[338,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[339]
[340,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[341,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[342,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[343,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[344]
[345,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 3 блока продаж"]
[346,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[347,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":159,"rows_kept":420,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Prdction",null,null,"Технологическая карта производственного процесса",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Поток решений о покупке",null,null,1,"начало 1 блока производства"]
[17,null,null,null,null,null,0,"Поток решений о покупке","Почасовая аренда",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,5367721.0575000001,null,null,0,0,0,0,0,28.6875,52.402499999999996,111.29474999999999,357.924375,428.01749999999998,475.61962499999998,834.15600000000018,1074.0600000000002,1214.6924999999997,2078.5049999999992,2490.7635,2209.7407499999995,3967.2900000000004,2201.0962500000005,3736.8975,5772.575249999999,6441.7207499999995,5173.8862500000005,7348.5899999999992,8045.9639999999999,7999.7452499999999,12692.115,12439.817999999999,10596.474,15889.815000000001,8614.2825000000012,12589.605,18379.5075,18403.605,14094.55125,18222.3,19210.68,17575.109999999997,26342.774999999998,24693.052500000002,20070.54,30106.575000000001,15671.025,22938.142499999998,32304.037499999999,31887.877499999999,23833.192499999997,30474.54,31462.92,28528.762499999993,42331.275000000001,39382.199999999997,31728.375,46752.974999999999,24160.612499999999,34823.565000000002,48750.39,47468.6325,35302.263749999998,44590.32,46117.259999999995,41351.31,60974.324999999997,56160.944999999992,45011.452499999999,65633.175000000003,33671.474999999999,48071.834999999999,66592.102499999994,64285.244999999995,47353.1175,59388.480000000003,60526.799999999996,53924.849999999984,78236.55,71187.45749999999,56171.272499999977,81105.3,41126.400000000001,58886.257499999992,80734.657500000001,77260.027499999997,56358.314999999995,70282.080000000002,70970.58,62902.507499999992,90434.474999999991,82423.777499999997,64509.007499999992,93303.224999999991,46938.487499999996,66517.132499999992,91777.623749999999,87721.785000000003,63727.560000000005,79122.42,79810.92,70436.992500000008,101484.9,92110.972500000003,72244.305000000008,103779.9,52320.262499999997,73649.992500000008,100771.155,95983.785000000003,70537.398750000008,87274.260000000009,87962.760000000009,77369.039999999994,111387.825,100765.4175,78975.539999999994,113395.95,57128.287499999999,80381.227499999994,109906.4025,104638.23,76131.461250000008,94159.260000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8262372903.5692301,null,null,0,0,0,0,0,24347.081249999999,64439.709975000005,123156.15353999998,428286.67481249996,484339.81792499998,559247.53525874997,944046.11106000014,1280084.272416,1398328.8432119996,2453036.4136079997,2870347.4393399991,2601465.0230362499,4555228.7074500006,2634683.6482904702,4376573.0565883201,6885558.2013970315,7556939.691499467,6163575.1760615166,8602823.8881727196,9771781.5314928107,9562731.4219624121,15383037.486178052,14993548.45845441,12930018.000822108,19359056.172873996,10863517.331212031,15854668.469538568,23416128.370948002,23493402.398440938,18008768.612429123,23255284.927268125,25096034.182019748,22935118.663238253,34402951.956389114,32305478.562410444,26276538.299077209,39395584.265760556,20986541.681804415,30693294.862215672,43251491.898527093,42777836.511019565,31990256.550203398,40876304.733646423,43185143.223824374,39132692.180730432,58108845.540745802,54173884.496232845,43664541.461708955,64305556.618019268,34001256.696996719,48981823.947358847,68597985.00656867,66941088.402154587,49802560.357554935,62876937.768810943,66544423.153321244,59641644.174122073,87972804.369781643,81052165.562016681,64981302.086092658,94748684.567066044,49663822.354724512,70899942.74048166,98401538.406168327,95052088.364255428,70141773.210911527,88053383.52964586,91754690.389844254,81806092.173742607,118376920.80358882,107499399.83624116,84527488.016410574,121735886.84415883,62796395.785510845,91337590.307326242,124910038.5006443,119322254.41671759,86828470.216112718,107934587.29483505,110987640.85238826,98068069.930626974,140778588.6043151,128013492.41282164,100042991.74681044,144281251.33085379,73979850.642865911,104544752.76849523,146415703.46348441,139647827.03783444,101308496.2678507,125521347.33781263,128882420.94672829,113516434.15777673,163229642.83880886,147863656.04985732,115749381.64594515,166065131.71267352,85235504.420590132,119835840.95281102,163664701.34835553,155701514.39499402,115913296.53192848,143240958.53879577,146990790.49688229,129133199.14403656,185582264.76133335,167687797.87568301,131198228.98109472,188163552.05765605,96527607.20131512,135665232.69029102,185189073.24688208,176119314.70039144,127930737.18665528,158055023.69433159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[21,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 1",null,null,null,"шт // %",null,null,"*",0.6,null,0,0,null,null,null,1,"*",null,1,0]
[22,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 2",null,null,null,"шт // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,1,0]
[23,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 3",null,null,null,"шт // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,1,0]
[24,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[28,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[29,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 1",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,3220632.6345000006,null,null,0,0,0,0,0,17.212499999999999,31.441499999999998,66.776849999999996,214.754625,256.81049999999999,285.37177499999996,500.49360000000007,644.43600000000004,728.81549999999982,1247.1029999999994,1494.4581000000001,1325.8444499999996,2380.3740000000003,1320.6577500000003,2242.1385,3463.5451499999995,3865.0324499999997,3104.3317500000003,4409.1539999999995,4827.5783999999994,4799.8471499999996,7615.2689999999993,7463.8907999999992,6357.8843999999999,9533.8889999999992,5168.5695000000005,7553.762999999999,11027.7045,11042.162999999999,8456.7307500000006,10933.38,11526.407999999999,10545.065999999997,15805.664999999997,14815.8315,12042.324000000001,18063.945,9402.6149999999998,13762.885499999999,19382.422499999997,19132.726499999997,14299.915499999997,18284.723999999998,18877.751999999997,17117.257499999996,25398.764999999999,23629.319999999996,19037.024999999998,28051.785,14496.367499999998,20894.138999999999,29250.234,28481.179499999998,21181.358249999997,26754.191999999999,27670.355999999996,24810.785999999996,36584.594999999994,33696.566999999995,27006.871499999997,39379.904999999999,20202.884999999998,28843.100999999999,39955.261499999993,38571.146999999997,28411.870500000001,35633.088000000003,36316.079999999994,32354.909999999989,46941.93,42712.474499999989,33702.763499999986,48663.18,24675.84,35331.754499999995,48440.794499999996,46356.016499999998,33814.988999999994,42169.248,42582.347999999998,37741.504499999995,54260.68499999999,49454.266499999998,38705.404499999997,55981.93499999999,28163.092499999995,39910.279499999997,55066.574249999998,52633.071000000004,38236.536,47473.451999999997,47886.551999999996,42262.195500000002,60890.939999999995,55266.583500000001,43346.583000000006,62267.939999999995,31392.157499999998,44189.995500000005,60462.692999999999,57590.271000000001,42322.439250000003,52364.556000000004,52777.656000000003,46421.423999999992,66832.694999999992,60459.250499999995,47385.323999999993,68037.569999999992,34276.972499999996,48228.736499999992,65943.841499999995,62782.937999999995,45678.876750000003,56495.556000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 2",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,1073544.2114999997,null,null,0,0,0,0,0,5.7375000000000007,10.480499999999999,22.258949999999999,71.584874999999997,85.603499999999997,95.123925,166.83120000000005,214.81200000000004,242.93849999999995,415.70099999999985,498.15270000000004,441.94814999999994,793.45800000000008,440.2192500000001,747.37950000000001,1154.5150499999997,1288.3441499999999,1034.7772500000001,1469.7179999999998,1609.1928,1599.9490500000002,2538.4230000000002,2487.9636,2119.2948000000001,3177.9630000000002,1722.8565000000003,2517.9210000000003,3675.9014999999999,3680.721,2818.9102500000004,3644.46,3842.1360000000004,3515.0219999999995,5268.5550000000003,4938.6105000000007,4014.1080000000002,6021.3150000000005,3134.2049999999999,4587.6284999999998,6460.8074999999999,6377.5754999999999,4766.6385,6094.9080000000004,6292.5839999999998,5705.7524999999987,8466.255000000001,7876.44,6345.6750000000002,9350.5949999999993,4832.1225000000004,6964.7130000000006,9750.0779999999995,9493.7265000000007,7060.4527500000004,8918.0640000000003,9223.4519999999993,8270.2620000000006,12194.865,11232.188999999998,9002.290500000001,13126.635000000002,6734.2950000000001,9614.3670000000002,13318.4205,12857.048999999999,9470.6234999999997,11877.696000000002,12105.36,10784.969999999998,15647.310000000001,14237.491499999998,11234.254499999995,16221.060000000001,8225.2800000000007,11777.251499999998,16146.931500000001,15452.005499999999,11271.663,14056.416000000001,14194.116000000002,12580.501499999998,18086.895,16484.755499999999,12901.8015,18660.645,9387.6975000000002,13303.4265,18355.52475,17544.357,12745.512000000002,15824.484,15962.184000000001,14087.398500000003,20296.98,18422.194500000001,14448.861000000003,20755.98,10464.0525,14729.998500000002,20154.231,19196.757000000001,14107.479750000002,17454.852000000003,17592.552000000003,15473.807999999999,22277.565000000002,20153.083500000001,15795.108,22679.190000000002,11425.657500000001,16076.245499999999,21981.280500000001,20927.646000000001,15226.292250000002,18831.852000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 3",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,1073544.2114999997,null,null,0,0,0,0,0,5.7375000000000007,10.480499999999999,22.258949999999999,71.584874999999997,85.603499999999997,95.123925,166.83120000000005,214.81200000000004,242.93849999999995,415.70099999999985,498.15270000000004,441.94814999999994,793.45800000000008,440.2192500000001,747.37950000000001,1154.5150499999997,1288.3441499999999,1034.7772500000001,1469.7179999999998,1609.1928,1599.9490500000002,2538.4230000000002,2487.9636,2119.2948000000001,3177.9630000000002,1722.8565000000003,2517.9210000000003,3675.9014999999999,3680.721,2818.9102500000004,3644.46,3842.1360000000004,3515.0219999999995,5268.5550000000003,4938.6105000000007,4014.1080000000002,6021.3150000000005,3134.2049999999999,4587.6284999999998,6460.8074999999999,6377.5754999999999,4766.6385,6094.9080000000004,6292.5839999999998,5705.7524999999987,8466.255000000001,7876.44,6345.6750000000002,9350.5949999999993,4832.1225000000004,6964.7130000000006,9750.0779999999995,9493.7265000000007,7060.4527500000004,8918.0640000000003,9223.4519999999993,8270.2620000000006,12194.865,11232.188999999998,9002.290500000001,13126.635000000002,6734.2950000000001,9614.3670000000002,13318.4205,12857.048999999999,9470.6234999999997,11877.696000000002,12105.36,10784.969999999998,15647.310000000001,14237.491499999998,11234.254499999995,16221.060000000001,8225.2800000000007,11777.251499999998,16146.931500000001,15452.005499999999,11271.663,14056.416000000001,14194.116000000002,12580.501499999998,18086.895,16484.755499999999,12901.8015,18660.645,9387.6975000000002,13303.4265,18355.52475,17544.357,12745.512000000002,15824.484,15962.184000000001,14087.398500000003,20296.98,18422.194500000001,14448.861000000003,20755.98,10464.0525,14729.998500000002,20154.231,19196.757000000001,14107.479750000002,17454.852000000003,17592.552000000003,15473.807999999999,22277.565000000002,20153.083500000001,15795.108,22679.190000000002,11425.657500000001,16076.245499999999,21981.280500000001,20927.646000000001,15226.292250000002,18831.852000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33]
[34,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[35,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 1",null,null,1,"кол-во периодов",null,null,"*",1,null,0]
[36,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 2",null,null,1,"кол-во периодов",null,null,"*",4,null,0]
[37,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 3",null,null,1,"кол-во периодов",null,null,"*",6,null,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39]
[40,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[41,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 1",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1688985673.9471698,null,null,0,0,0,0,0,6024.3749999999991,11004.525,24073.054424999998,77419.042312499994,92580.185249999995,102876.52488749998,180427.94280000002,232319.17800000001,270620.12738249992,463068.05044499977,554914.70940150006,492305.93195174984,883868.57181000011,490380.03244125011,857515.84684132505,1324648.2553934173,1478198.8598969025,1187265.4920637875,1686300.5680352999,1846328.8418038797,1890794.5888924366,2999868.3225069609,2940236.1982972813,2504549.2168065473,3755666.6220717309,2036044.6775715533,3064908.5632573059,4474446.1740620052,4480312.6515331473,3431284.0491337078,4436174.3924645456,4676793.0874714395,4406976.096022455,6605476.7069963114,6191807.1696465947,5032707.6197112026,7549253.2540682415,3929524.911944808,5924314.6162497122,8343277.2084805388,8235794.1038351441,6155482.3229319034,7870766.4644374112,8126038.8379702233,7589270.3867427213,11261038.462168226,10476520.466836905,8440436.7980198264,12437306.688631266,6427247.6232299255,9541739.2932402752,13357722.330375645,13006517.739399523,9672903.8845881149,12217853.296816615,12636238.473533021,11670267.591430636,17208322.758259866,15849878.911638312,12703241.937292181,18523154.771280415,9502845.8215269819,13973959.069324143,19357599.19868334,18687020.838532053,13765035.716857841,17263584.564836677,17594481.795778513,16145627.811399898,23424788.711474933,21314221.432880171,16818228.691924449,24283720.535744328,12313646.632726043,18160055.423525397,24897928.94037018,23826380.568048436,17380457.978272822,21674436.825614974,21886764.772574369,19980594.167545523,28725954.10810994,26181405.375351213,20490889.000071269,29637194.880477343,14909721.517475411,21762620.266950306,30027174.948864337,28700213.378772117,20849947.024088744,25886731.979346137,26111990.698275357,23736446.037255626,34199229.225272261,31040324.843304276,24345489.298560511,34972617.493595921,17631319.047108646,25563765.301296014,34977466.638038315,33315780.072483461,24483390.227214627,30292721.339846525,30531698.314758535,27660278.438602425,39822366.338916965,36024739.4181448,28234619.768307626,40540293.001048468,20423987.928123839,29599283.484753661,40471523.831692405,38531591.634537496,28034365.407610737,34672854.796284705,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 2",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,316692023.69418842,null,null,0,0,0,0,0,1147.5000000000002,2096.1,4451.79,14316.974999999999,17120.7,19595.528549999999,34367.227200000008,44251.272000000012,50045.330999999991,85634.405999999974,102619.45620000002,93772.558466999981,168355.91844000001,93405.720465000006,158578.98230999999,244965.00330899993,273360.86174699996,226145.80801215002,321200.1081972,351681.68415312003,349661.50511187006,554760.66990420001,543733.00014744001,477056.9936774376,715365.070870806,387818.03382315306,566788.45367680199,827451.90458844288,828536.78253040195,653577.91412070638,844985.59856467554,890817.73094694095,814974.77503882675,1221539.8441047273,1145040.6231431521,958610.97518308624,1437953.0007749032,748480.93560853484,1095573.6692093781,1542908.4065613572,1523031.734412417,1172472.8234156009,1499193.6122737927,1547816.9215181379,1403471.1764665227,2082485.1525045268,1937405.5417174126,1607702.2472418719,2369010.7978345267,1224237.642519986,1764538.0107702776,2470221.4203191204,2405273.7382153533,1842457.8827786888,2327210.1517745932,2406902.5663872422,2158163.2161684032,3182306.5664835637,2931091.8005803628,2419665.1309127971,3528219.9564343658,1810065.8707670446,2584181.0576651213,3579768.691388506,3455759.7482259925,2621911.5651157787,3288301.8218736527,3351329.8658625744,2985784.1537494035,4331907.2975450652,3941603.5936902775,3203472.1317951335,4625470.5782370158,2345456.5014716275,3358308.9086500974,4604332.6750568999,4406173.0130464062,3310563.4244329194,4128464.1572599965,4168907.5757284528,3694978.1169755938,5312243.0158317052,4841683.8419512184,3903026.4762040516,5645179.9772337805,2839946.9557096027,4024525.245853038,5552875.6262347363,5307482.825477968,3971418.4807788092,4930806.0913040265,4973712.5139572117,4389541.5695340978,6324406.6990794763,5740235.7546563623,4637236.0568686686,6661450.9511611285,3358346.4851635518,4727464.6881730957,6468324.8521568766,6161031.9135429431,4663502.9004218346,5770042.1599707669,5815561.5837635314,5115169.3830055343,7364284.1126060048,6661995.2691899771,5378022.8130109776,7721960.5716282809,3890283.4148807325,5473746.3679618435,7484331.7303175982,7125583.2888650037,5339879.1252591889,6604353.2945304206,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 3",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,78378428.385572776,null,null,0,0,0,0,0,286.87500000000006,524.02499999999998,1112.9475,3579.2437499999996,4280.1750000000002,4756.19625,8341.5600000000031,11062.818000000003,12511.332749999998,21408.601499999993,25654.864050000004,22760.329724999996,40863.087000000007,23351.430116250001,39644.745577499998,61241.250827249984,68340.21543674999,54889.759226249997,77961.19130999998,87920.421038280008,87415.376277967516,138690.16747605,135933.25003686,115790.53244598,173632.29875505003,96954.508455788266,141697.1134192005,206862.97614711072,207134.19563260049,158635.41604871512,205093.59188462998,222704.43273673524,203743.69375970669,305384.96102618182,286260.15578578803,232672.5667920112,349017.71863468521,187120.23390213371,273893.41730234452,385727.1016403393,380757.93360310426,284580.78238242737,363881.94472664868,386954.23037953448,350867.79411663068,520621.28812613169,484351.38542935316,390218.99204899813,575002.62083362311,306059.41062999651,441134.5026925694,617555.3550797801,601318.43455383833,447198.51523754589,564856.83295499836,601725.64159681054,539540.80404210079,795576.64162089094,732772.9501450907,587297.36187203811,856364.06709571974,452516.46769176115,646045.26441628032,894942.17284712649,863939.93705649814,636386.30221256777,798131.51016350812,837832.46646564361,746446.03843735089,1082976.8243862663,985400.89842256939,777541.77956192568,1122687.0335526736,586364.12536790688,839577.22716252436,1151083.168764225,1101543.2532616016,803534.81175556302,1002054.4071019408,1042226.8939321132,923744.52924389846,1328060.7539579263,1210420.9604878046,947336.52335049794,1370189.3148625682,709986.73892740067,1006131.3114632595,1388218.9065586841,1326870.706369492,963936.52446087589,1196797.5949767053,1243428.1284893029,1097385.3923835244,1581101.6747698691,1435058.9386640906,1125542.7322496769,1616857.0269808567,839586.62129088794,1181866.1720432739,1617081.2130392191,1540257.9783857358,1131918.1797140376,1400495.6698958173,1453890.3959408829,1278792.3457513836,1841071.0281515012,1665498.8172974943,1305345.3429638294,1874262.2746670584,972570.85372018314,1368436.5919904609,1871082.9325793996,1781395.8222162509,1296087.166325046,1602998.37245884,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[49,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[52,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[53,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 1",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,3188426.3081550007,null,null,0,0,0,0,0,17.040374999999997,31.127084999999997,66.109081500000002,212.60707875,254.24239499999999,282.51805724999997,495.48866400000009,637.99164000000007,721.52734499999985,1234.6319699999995,1479.5135190000001,1312.5860054999996,2356.5702600000004,1307.4511725000002,2219.7171149999999,3428.9096984999996,3826.3821254999998,3073.2884325000005,4365.0624599999992,4779.302615999999,4751.8486784999996,7539.1163099999994,7389.2518919999993,6294.3055560000003,9438.5501099999983,5116.8838050000004,7478.2253699999992,10917.427454999999,10931.741369999998,8372.1634425000011,10824.046199999999,11411.143919999999,10439.615339999997,15647.608349999997,14667.673185,11921.90076,17883.305550000001,9308.5888500000001,13625.256644999998,19188.598274999997,18941.399234999997,14156.916344999998,18101.876759999999,18688.974479999997,16946.084924999996,25144.77735,23393.026799999996,18846.654749999998,27771.26715,14351.403824999998,20685.197609999999,28957.731660000001,28196.367704999997,20969.544667499998,26486.650079999999,27393.652439999994,24562.678139999996,36218.749049999991,33359.601329999998,26736.802784999996,38986.105949999997,20000.85615,28554.669989999999,39555.708884999993,38185.435529999995,28127.751795,35276.757120000002,35952.919199999997,32031.360899999989,46472.510699999999,42285.349754999988,33365.735864999988,48176.548199999997,24429.081600000001,34978.436954999997,47956.386554999997,45892.456334999995,33476.839109999994,41747.555520000002,42156.524519999999,37364.089454999994,53718.078149999987,48959.723834999997,38318.350455,55422.115649999992,27881.461574999994,39511.176704999998,54515.908507499997,52106.740290000002,37854.170639999997,46998.717479999999,47407.686479999997,41839.573544999999,60282.030599999991,54713.917665000001,42913.117170000005,61645.260599999994,31078.235924999997,43748.095545000004,59858.066070000001,57014.368289999999,41899.214857500003,51840.910440000007,52249.879440000004,45957.209759999991,66164.36804999999,59854.657994999994,46911.470759999997,67357.194299999988,33934.202774999998,47746.449134999988,65284.403084999991,62155.108619999992,45222.087982500001,55930.600440000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 2",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,1062808.7693850005,null,null,0,0,0,0,0,5.6801250000000003,10.375694999999999,22.036360499999997,70.86902624999999,84.747464999999991,94.172685749999999,165.16288800000004,212.66388000000003,240.50911499999995,411.54398999999984,493.17117300000001,437.52866849999992,785.5234200000001,435.81705750000009,739.90570500000001,1142.9698994999997,1275.4607084999998,1024.4294775000001,1455.0208199999997,1593.100872,1583.9495595000001,2513.0387700000001,2463.0839639999999,2098.1018520000002,3146.1833700000002,1705.6279350000002,2492.74179,3639.1424849999999,3643.9137900000001,2790.7211475000004,3608.0154000000002,3803.7146400000006,3479.8717799999995,5215.8694500000001,4889.2243950000002,3973.9669200000003,5961.10185,3102.8629499999997,4541.7522149999995,6396.1994249999998,6313.7997450000003,4718.9721149999996,6033.95892,6229.65816,5648.6949749999985,8381.5924500000001,7797.6755999999996,6282.2182499999999,9257.0890499999987,4783.8012750000007,6895.0658700000004,9652.5772199999992,9398.7892350000002,6989.8482225000007,8828.8833599999998,9131.2174799999993,8187.5593800000006,12072.91635,11119.867109999999,8912.2675950000012,12995.368650000002,6666.9520499999999,9518.2233300000007,13185.236295000001,12728.478509999999,9375.917265,11758.919040000002,11984.306400000001,10677.120299999997,15490.836900000002,14095.116584999998,11121.911954999996,16058.849400000001,8143.0272000000004,11659.478984999998,15985.462185,15297.485444999998,11158.94637,13915.851840000001,14052.174840000001,12454.696484999999,17906.02605,16319.907944999999,12772.783485,18474.038550000001,9293.820525000001,13170.392234999999,18171.9695025,17368.913430000001,12618.056880000002,15666.239160000001,15802.562160000001,13946.524515000003,20094.010200000001,18237.972555,14304.372390000002,20548.4202,10359.411974999999,14582.698515000002,19952.688689999999,19004.789430000001,13966.404952500003,17280.303480000002,17416.626480000003,15319.069919999998,22054.789350000003,19951.552664999999,15637.156919999999,22452.398100000002,11311.400925000002,15915.483044999999,21761.467694999999,20718.36954,15074.029327500002,18643.533480000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 3",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,1062808.7693850005,null,null,0,0,0,0,0,5.6801250000000003,10.375694999999999,22.036360499999997,70.86902624999999,84.747464999999991,94.172685749999999,165.16288800000004,212.66388000000003,240.50911499999995,411.54398999999984,493.17117300000001,437.52866849999992,785.5234200000001,435.81705750000009,739.90570500000001,1142.9698994999997,1275.4607084999998,1024.4294775000001,1455.0208199999997,1593.100872,1583.9495595000001,2513.0387700000001,2463.0839639999999,2098.1018520000002,3146.1833700000002,1705.6279350000002,2492.74179,3639.1424849999999,3643.9137900000001,2790.7211475000004,3608.0154000000002,3803.7146400000006,3479.8717799999995,5215.8694500000001,4889.2243950000002,3973.9669200000003,5961.10185,3102.8629499999997,4541.7522149999995,6396.1994249999998,6313.7997450000003,4718.9721149999996,6033.95892,6229.65816,5648.6949749999985,8381.5924500000001,7797.6755999999996,6282.2182499999999,9257.0890499999987,4783.8012750000007,6895.0658700000004,9652.5772199999992,9398.7892350000002,6989.8482225000007,8828.8833599999998,9131.2174799999993,8187.5593800000006,12072.91635,11119.867109999999,8912.2675950000012,12995.368650000002,6666.9520499999999,9518.2233300000007,13185.236295000001,12728.478509999999,9375.917265,11758.919040000002,11984.306400000001,10677.120299999997,15490.836900000002,14095.116584999998,11121.911954999996,16058.849400000001,8143.0272000000004,11659.478984999998,15985.462185,15297.485444999998,11158.94637,13915.851840000001,14052.174840000001,12454.696484999999,17906.02605,16319.907944999999,12772.783485,18474.038550000001,9293.820525000001,13170.392234999999,18171.9695025,17368.913430000001,12618.056880000002,15666.239160000001,15802.562160000001,13946.524515000003,20094.010200000001,18237.972555,14304.372390000002,20548.4202,10359.411974999999,14582.698515000002,19952.688689999999,19004.789430000001,13966.404952500003,17280.303480000002,17416.626480000003,15319.069919999998,22054.789350000003,19951.552664999999,15637.156919999999,22452.398100000002,11311.400925000002,15915.483044999999,21761.467694999999,20718.36954,15074.029327500002,18643.533480000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[57]
[58,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,2063215564.7666621,null,null,0,0,0,0,0,7384.1625000000004,13488.4035,29341.414005749997,94362.108451874985,112841.24964749999,125955.96719062497,220905.3627,284756.93532000005,329845.0232211749,564409.94736554974,676357.13935498509,602750.43194231228,1082156.7014775001,601065.81119227502,1045182.1789815368,1614545.9644343706,1801700.9377098458,1453618.0487091655,2064607.248867075,2263071.637525327,2304592.7555794511,3656385.9682883387,3583703.4239967656,3066422.775500665,4598217.3517806111,2495609.0476519894,3735660.1890497752,5453673.4442495825,5460823.7933991877,4201062.4055100977,5431391.0470847124,5732412.0986435646,5371437.619172778,8051077.4970059488,7546876.8690897794,6161751.2500694375,9242861.7337430511,4816474.8206409216,7220843.8857338205,10169193.589515414,10038187.934132159,7536410.5694426317,9636503.6012234725,9960201.8899692167,9250173.2637526169,13725503.453770896,12769294.620043835,10333974.456937591,15227506.906226421,7877969.2296161084,11629937.688636092,16281044.114716802,15852978.813047027,11842934.679778306,14958821.078730747,15488418.014701903,14224291.895524729,20974343.906700678,19318606.225740127,15553102.385776246,22678661.4068624,11647773.878385929,17032143.537491489,23593986.962289784,22776653.318576399,16853100.248344328,21136517.7179051,21565807.686825667,19679079.423550788,28551276.105072204,25978813.665743086,20591250.17724869,29731559.366058674,15093012.586969921,22134362.14374464,30346811.33634939,29040755.866012879,21279610.652316689,26536905.836077139,26826920.249812584,24353323.645627365,35012595.299120575,31911175.076012332,25087839.479629561,36286038.530847952,18275058.659991287,26525344.056023937,36598586.786841176,34981221.241513386,25527449.009035144,31694192.308970597,32005840.027314655,28931139.269181516,41683690.223130397,37833463.341258481,29807185.406802069,42818416.217020527,21610959.632027455,31158365.199897259,42632243.976202071,40606899.264768019,29976023.194276992,37088626.578015983,37423138.791518323,33713697.765685752,48537444.264877722,43908711.169585951,34568808.045039609,49635150.68887037,25033973.774757508,36077051.780258901,49328669.109643504,46964185.038162567,34323628.38220302,42451404.398641229,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,1672095817.2076976,null,null,0,0,0,0,0,5964.1312499999995,10894.47975,23832.323880749998,76644.851889375001,91654.383397499987,101847.75963862498,178623.66337200001,229995.98622000002,267913.9261086749,458437.36994054978,549365.56230748503,487382.87263223232,875029.88609190006,485476.23211683758,848940.68837291177,1311401.7728394831,1463416.8712979334,1175392.8371431497,1669437.562354947,1827865.553385841,1871886.6430035122,2969869.6392818913,2910833.8363143085,2479503.7246384816,3718109.9558510138,2015684.2307958377,3034259.477624733,4429701.7123213848,4435509.5250178156,3396971.2086423705,4391812.6485398998,4630025.1565967249,4362906.33506223,6539421.9399263486,6129889.0979501288,4982380.5435140906,7473760.7215275588,3890229.66282536,5865071.4700872153,8259844.4363957336,8153436.1627967926,6093927.499702584,7792058.7997930367,8044778.4495905209,7513377.6828752942,11148428.077546544,10371755.262168536,8356032.4300396284,12312933.621744953,6362975.1469976259,9446321.9003078733,13224145.10707189,12876452.562005527,9576174.8457422331,12095674.76384845,12509876.08879769,11553564.91551633,17036239.530677266,15691380.122521929,12576209.517919259,18337923.223567612,9407817.3633117117,13834219.478630902,19164023.206696507,18500150.630146731,13627385.359689264,17090948.71918831,17418536.977820728,15984171.533285899,23190540.824360184,21101079.218551368,16650046.405005204,24040883.330386885,12190510.166398782,17978454.869290143,24648949.650966477,23588116.762367953,17206653.398490094,21457692.457358822,21667897.124848627,19780788.225870069,28438694.567028839,25919591.321597699,20285980.110070556,29340822.931672569,14760624.302300656,21544994.064280801,29726903.199375693,28413211.244984396,20641447.553847857,25627864.659552675,25850870.791292604,23499081.57688307,33857236.933019541,30729921.594871234,24102034.405574907,34622891.318659961,17455005.85663756,25308127.648283053,34627691.971657932,32982622.271758627,24238556.324942481,29989794.126448061,30226381.331610952,27383675.654216401,39424142.675527796,35664492.023963355,27952273.570624549,40134890.071037985,20219748.048842601,29303290.649906125,40066808.593375482,38146275.718192123,27754021.75353463,34326126.248321861,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,313525103.45724654,null,null,0,0,0,0,0,1136.0250000000003,2075.1389999999997,4407.2721000000001,14173.805249999998,16949.493000000002,19399.573264499999,34023.554928000005,43808.759280000013,49544.877689999994,84778.06193999997,101593.26163800001,92834.832882329982,166672.35925559999,92471.663260350004,156993.19248689999,242515.35327590993,270627.25312952994,223884.34993202853,317988.10711522802,348164.86731158884,346164.89006075135,549213.06320515799,538295.67014596565,472286.42374066322,708211.4201620979,383939.85348492151,561120.56914003391,819177.38554255839,820251.41470509791,647042.13497949927,836535.74257902883,881909.55363747152,806825.02728843852,1209324.4456636801,1133590.2169117206,949024.86543125531,1423573.4707671541,740996.12625244947,1084617.9325172843,1527479.3224957436,1507801.4170682929,1160748.0951814449,1484201.6761510549,1532338.7523029565,1389436.4647018574,2061660.3009794815,1918031.4863002384,1591625.2247694531,2345320.6898561814,1211995.2660947861,1746892.6306625749,2445519.2061159289,2381221.0008331998,1824033.3039509018,2303938.0502568474,2382833.5407233699,2136581.5840067193,3150483.500818728,2901780.8825745592,2395468.4796036691,3492937.756870022,1791965.2120593742,2558339.24708847,3543971.0044746208,3421202.1507437327,2595692.449464621,3255418.8036549161,3317816.5672039487,2955926.3122119093,4288588.224569614,3902187.5577533748,3171437.4104771819,4579215.8724546451,2322001.9364569113,3324725.8195635965,4558289.3483063309,4362111.2829159424,3277457.7901885901,4087179.5156873963,4127218.4999711681,3658028.335805838,5259120.5856733881,4793267.0035317065,3863996.2114420109,5588728.1774614425,2811547.4861525064,3984279.9933945076,5497346.8699723892,5254407.9972231882,3931704.2959710211,4881498.0303909862,4923975.38881764,4345646.1538387565,6261162.6320886817,5682833.3971097991,4590863.6962999823,6594836.441649517,3324763.0203119162,4680190.0412913645,6403641.6036353074,6099421.5944075137,4616867.8714176165,5712341.7383710593,5757405.9679258959,5064017.6891754791,7290641.2714799447,6595375.3164980775,5324242.584880868,7644740.9659119984,3851380.5807319251,5419008.9042822253,7409488.4130144222,7054327.455976354,5286480.3340065973,6538309.7615851164,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,77594644.101717025,null,null,0,0,0,0,0,284.00625000000008,518.78474999999992,1101.818025,3543.4513124999994,4237.3732500000006,4708.6342875,8258.1444000000029,10952.189820000003,12386.219422499998,21194.515484999993,25398.315409500003,22532.726427749996,40454.456130000006,23117.915815087501,39248.298121724998,60628.838318977483,67656.813282382485,54340.861633987493,77181.579396899979,87041.216827897209,86541.222515187837,137303.2658012895,134573.91753649141,114632.6271215202,171895.97576749953,95984.963371230377,140280.14228500848,204794.3463856396,205062.85367627448,157049.06188822797,203042.65596578366,220477.38840936788,201706.25682210963,302331.11141592002,283397.55422793014,230345.84112409109,345527.54144833836,185249.03156311237,271154.48312932107,381869.83062393591,376950.35426707321,281734.97455860308,360243.12527938222,383084.68807573913,347359.11617546435,515415.07524487039,479507.8715750596,386316.80212850816,569252.59462528687,302998.81652369653,436723.15766564372,611379.80152898224,595305.25020829996,442726.53008517041,559208.26462544838,595708.38518084248,534145.39600167982,787620.875204682,725445.2206436398,581424.38825331768,847800.42642476258,447991.30301484355,639584.81177211751,885992.7511186552,855300.53768593317,630022.43919044209,790150.19506187306,829454.14180098718,738981.57805297733,1072147.0561424035,975546.8894383437,769766.36176630645,1111460.1632171469,580500.48411422782,831181.45489089913,1139572.3370765827,1090527.8207289856,795499.46363800741,992033.86303092143,1031804.624992792,914507.0839514595,1314780.146418347,1198316.7508829266,937863.15811699291,1356487.4217139424,702886.87153812661,996069.99834862689,1374336.7174930973,1313601.999305797,954297.15921626717,1184829.6190269382,1230993.84720441,1086411.5384596891,1565290.6580221704,1420708.3492774498,1114287.3049271801,1600688.456711048,831190.75507797906,1170047.5103228411,1600910.4009088269,1524855.3986018784,1120598.9979168973,1386490.713196859,1439351.491981474,1266004.4222938698,1822660.3178699862,1648843.8291245194,1292291.889534191,1855519.6519203878,962845.14518298127,1354752.2260705563,1852372.1032536055,1763581.8639940885,1283126.2946617955,1586968.3887342515,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63]
[64,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.21666666666666667,null,null,0.19500000000000001,2.1666666666666667E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Эксплуатация и ремонт",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[66,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Обучение и поддержка",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[67,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Снабжение сопутствующими товарами",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[68,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1666666666666667E-2,0.19500000000000001]
[70,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,1163006.2291249998,null,null,0,0,0,0,0,6.2156250000000002,11.353875,24.1138625,77.550281249999998,92.737125000000006,103.05091874999999,180.73380000000003,232.71300000000005,263.18337499999996,450.34274999999985,539.66542500000003,478.77716249999992,859.57950000000017,476.90418750000015,809.66112500000008,1250.7246374999997,1395.7061624999999,1121.0086875000002,1592.1944999999998,1743.2922000000001,1733.2781375,2749.9582500000001,2695.2939000000001,2295.9027000000001,3442.7932500000002,1866.4278750000003,2727.74775,3982.2266250000002,3987.4477499999998,3053.8194375000003,3948.165,4162.3140000000003,3807.9404999999992,5707.6012499999997,5350.1613750000006,4348.6170000000002,6523.0912500000004,3395.3887500000001,4969.930875,6999.2081250000001,6909.0401249999995,5163.8583749999998,6602.817,6816.9659999999994,6181.2318749999986,9171.7762500000008,8532.81,6874.4812499999998,10129.811250000001,5234.7993749999996,7545.1057500000006,10562.584500000001,10284.870375,7648.8238124999998,9661.2360000000008,9992.0729999999985,8959.450499999999,13211.10375,12168.204749999999,9752.4813749999994,14220.521250000002,7295.4862499999999,10415.564249999999,14428.288874999998,13928.46975,10259.842125000001,12867.504000000001,13114.14,11683.717499999997,16951.252500000002,15423.949124999997,12170.442374999995,17572.815000000002,8910.7200000000012,12758.689124999999,17492.509125,16739.672624999999,12210.96825,15227.784000000001,15376.959000000001,13628.876624999999,19594.13625,17858.485124999999,13976.951625,20215.69875,10170.005625,14412.045375,19885.1518125,19006.386750000001,13807.638000000001,17143.190999999999,17292.366000000002,15261.348375000001,21988.395,19957.377375,15652.932750000002,22485.645,11336.056875,15957.498375000003,21833.750250000001,20796.48675,15283.103062500002,18909.423000000003,19058.598000000002,16763.291999999998,24134.028750000001,21832.507125,17111.366999999998,24569.122500000001,12377.795625000001,17415.932624999998,23813.053875000001,22671.6165,16495.149937500002,20401.173000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71]
[72,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,8677.2209996874935,null,null,0,0,0,0,0,3.8847656250000001E-2,7.096171875E-2,0.150711640625,0.4846892578125,0.57960703125000002,0.64406824218749992,1.1295862500000002,1.4544562500000002,1.6448960937499997,2.8146421874999992,3.3729089062500002,3.3729089062500002,5.3723718750000007,5.3723718750000007,5.3723718750000007,7.817028984374998,8.723163515625,8.723163515625,9.9512156249999997,10.895576250000001,10.895576250000001,17.187239062500002,17.187239062500002,17.187239062500002,21.517457812500002,21.517457812500002,21.517457812500002,24.888916406250001,24.9215484375,24.9215484375,24.9215484375,26.0144625,26.0144625,35.672507812500001,35.672507812500001,35.672507812500001,40.7693203125,40.7693203125,40.7693203125,43.745050781250001,43.745050781250001,43.745050781250001,43.745050781250001,43.745050781250001,43.745050781250001,57.323601562500002,57.323601562500002,57.323601562500002,63.311320312500001,63.311320312500001,63.311320312500001,66.016153125000002,66.016153125000002,66.016153125000002,66.016153125000002,66.016153125000002,66.016153125000002,82.569398437499999,82.569398437499999,82.569398437499999,88.87825781250001,88.87825781250001,88.87825781250001,90.17680546874999,90.17680546874999,90.17680546874999,90.17680546874999,90.17680546874999,90.17680546874999,105.94532812500002,105.94532812500002,105.94532812500002,109.83009375000002,109.83009375000002,109.83009375000002,109.83009375000002,109.83009375000002,109.83009375000002,109.83009375000002,109.83009375000002,109.83009375000002,122.46335156249999,122.46335156249999,122.46335156249999,126.34811718749999,126.34811718749999,126.34811718749999,126.34811718749999,126.34811718749999,126.34811718749999,126.34811718749999,126.34811718749999,126.34811718749999,137.42746875,137.42746875,137.42746875,140.53528125,140.53528125,140.53528125,140.53528125,140.53528125,140.53528125,140.53528125,140.53528125,140.53528125,150.83767968750001,150.83767968750001,150.83767968750001,153.55701562500002,153.55701562500002,153.55701562500002,153.55701562500002,153.55701562500002,153.55701562500002,153.55701562500002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73]
[74,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,844879889.95406485,null,null,0,0,0,0,0,3107.8125,5676.9375,12056.93125,38775.140625,46368.5625,51525.459374999991,90366.900000000023,119847.19500000002,135539.43812499999,231926.51624999996,277927.69387500006,277927.69387500006,442683.44250000006,442683.44250000006,442683.44250000006,644123.1883124999,718788.67368750006,718788.67368750006,819980.16749999998,924729.34749000007,924729.34749000007,1458715.3537125001,1458715.3537125001,1458715.3537125001,1826229.6794625001,1826229.6794625001,1826229.6794625001,2112372.1132312501,2115141.6589874998,2115141.6589874998,2115141.6589874998,2274136.4451390002,2274136.4451390002,3118424.995554375,3118424.995554375,3118424.995554375,3563978.966169375,3563978.966169375,3563978.966169375,3824111.8484034375,3824111.8484034375,3824111.8484034375,3824111.8484034375,3938835.2038555401,3938835.2038555401,5161457.4863618808,5161457.4863618808,5161457.4863618808,5700595.9027560558,5700595.9027560558,5700595.9027560558,5944140.9555597221,5944140.9555597221,5944140.9555597221,5944140.9555597221,6122465.1842265129,6122465.1842265129,7657645.0351312533,7657645.0351312533,7657645.0351312533,8242740.8040786143,8242740.8040786143,8242740.8040786143,8363170.6146493042,8363170.6146493042,8363170.6146493042,8363170.6146493042,8614065.7330887839,8614065.7330887839,10120340.988333978,10120340.988333978,10120340.988333978,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10806172.95522307,10806172.95522307,12049158.044724533,12049158.044724533,12049158.044724533,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12804321.175422512,12804321.175422512,13927120.461866524,13927120.461866524,13927120.461866524,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14669333.308552066,14669333.308552066,15744716.765382012,15744716.765382012,15744716.765382012,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75]
[76,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,1,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,1160966.1118249996,null,null,0,0,0,0,0,5.5940625000000006,10.84005,22.83786375,72.206639375000009,91.218440624999999,102.01953937500001,172.96551187500003,227.51508000000007,260.13633749999997,431.62681249999986,530.73315750000006,484.86598874999993,821.49926625000012,515.17171875000008,776.38543125000012,1206.6182862499998,1381.2080099999998,1148.4784350000002,1545.07591875,1728.1824300000001,1734.2795437500001,2648.2902387500003,2700.7603349999999,2335.8418200000001,3328.1041950000003,2024.0644125000003,2641.6157625000001,3856.7787374999998,3986.9256375,3147.1822687500003,3858.7304437500002,4140.8991000000005,3843.3778499999999,5517.6351749999994,5385.9053625000006,4448.7714375000005,6305.643825000001,3708.1589999999997,4812.4766625000002,6796.2803999999996,6918.0569250000008,5338.37655,6458.9211375000004,6795.5511000000006,6244.8052874999994,8872.7218124999999,8596.7066249999989,7040.3141249999999,9804.2782500000012,5724.3005625000005,7314.0751125000006,10260.836625,10312.641787499999,7912.4284687500003,9459.9947812499995,9958.9892999999993,9062.7127499999988,12785.938425,12272.494649999999,9994.053712500001,13773.717262500002,7987.9897499999997,10103.55645,14027.016412499999,13978.4516625,10626.7048875,12606.737812500001,13089.4764,11826.759749999997,16424.499,15576.6794625,12495.793049999997,17032.5777375,9776.9295000000002,12373.892212499999,17019.127124999999,16814.956275,12663.8386875,14926.102425000001,15362.041499999999,13803.6848625,18997.6102875,18032.0502375,14365.104975,19591.824037499999,11174.5749375,13987.841399999998,19337.841168749997,19094.26325625,14327.512875000002,16809.635699999999,17277.448499999999,15464.450137500002,21315.6903375,20160.479137499999,16083.377212500001,21802.373775,12451.015687499999,15495.354225000001,21246.125062499999,20900.213100000001,15834.441431250003,18546.791006250005,19043.680500000002,16992.8226,23396.955075000002,22062.659287499999,17583.4810125,23823.346949999999,13596.9283125,16912.118924999999,23173.34175,22785.760237499999,17112.796593750001,20010.57069375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77]
[78,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,1,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,8422.4635000390663,null,null,0,0,0,0,0,3.4962890625000007E-2,6.7750312499999993E-2,0.1427366484375,0.45129149609375008,0.57011525390624995,0.63762212109375005,1.0810344492187502,1.4219692500000005,1.6258521093749998,2.697667578124999,3.3170822343750004,3.3170822343750004,5.1343704140625004,5.1343704140625004,5.1343704140625004,7.5413642890624981,8.6325500624999982,8.6325500624999982,9.6567244921875002,10.8011401875,10.839247148437501,16.551813992187501,16.87975209375,16.87975209375,20.800651218750001,20.800651218750001,20.800651218750001,24.104867109375,24.918285234374999,24.918285234374999,24.918285234374999,25.880619375000002,25.880619375000002,34.485219843749995,34.485219843749995,34.485219843749995,39.410273906250005,39.410273906250005,39.410273906250005,42.476752499999996,43.237855781250005,43.237855781250005,43.237855781250005,43.237855781250005,43.237855781250005,55.454511328125001,55.454511328125001,55.454511328125001,61.276739062500006,61.276739062500006,61.276739062500006,64.130228906249997,64.454011171874996,64.454011171874996,64.454011171874996,64.454011171874996,64.454011171874996,79.912115156249996,79.912115156249996,79.912115156249996,86.08573289062501,86.08573289062501,86.08573289062501,87.668852578124998,87.668852578124998,87.668852578124998,87.668852578124998,87.668852578124998,87.668852578124998,102.65311875,102.65311875,102.65311875,106.453610859375,106.453610859375,106.453610859375,106.453610859375,106.453610859375,106.453610859375,106.453610859375,106.453610859375,106.453610859375,118.735064296875,118.735064296875,118.735064296875,122.44890023437499,122.44890023437499,122.44890023437499,122.44890023437499,122.44890023437499,122.44890023437499,122.44890023437499,122.44890023437499,122.44890023437499,133.223064609375,133.223064609375,133.223064609375,136.26483609375001,136.26483609375001,136.26483609375001,136.26483609375001,136.26483609375001,136.26483609375001,136.26483609375001,136.26483609375001,136.26483609375001,146.23096921875,146.23096921875,146.23096921875,148.8959184375,148.8959184375,148.8959184375,148.8959184375,148.8959184375,148.8959184375,148.8959184375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79]
[80,null,null,null,null,null,0,"ФОТ обслуживающего персонала",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,819980616.52755797,null,null,0,0,0,0,0,2797.0312500000005,5420.0249999999996,11418.931875,36103.319687500007,45609.220312499994,51009.769687500004,86482.755937500013,117170.26620000004,133970.21381249998,222287.80843749992,273327.57611250004,273327.57611250004,423072.12211875006,423072.12211875006,423072.12211875006,621408.41741874989,711322.12514999986,711322.12514999986,795714.09815624997,916714.36999349995,919948.58398218756,1404785.5571449373,1432618.3197007498,1432618.3197007498,1765392.87023775,1765392.87023775,1765392.87023775,2045828.2813068747,2114864.704411875,2114864.704411875,2114864.704411875,2262436.1254228503,2262436.1254228503,3014634.4659361118,3014634.4659361118,3014634.4659361118,3445173.6299803881,3445173.6299803881,3445173.6299803881,3713239.5463253995,3779773.7947422378,3779773.7947422378,3779773.7947422378,3893167.0085845049,3893167.0085845049,4993163.2843239587,4993163.2843239587,4993163.2843239587,5517400.7730331914,5517400.7730331914,5517400.7730331914,5774331.0097040823,5803484.5931026982,5803484.5931026982,5803484.5931026982,5977589.1308957785,5977589.1308957785,7411203.4658493362,7411203.4658493362,7411203.4658493362,7983756.6645773081,7983756.6645773081,7983756.6645773081,8130578.2333959211,8130578.2333959211,8130578.2333959211,8130578.2333959211,8374495.5803977987,8374495.5803977987,9805855.3751441315,9805855.3751441315,9805855.3751441315,10168894.281635297,10168894.281635297,10168894.281635297,10168894.281635297,10168894.281635297,10168894.281635297,10168894.281635297,10473961.110084357,10473961.110084357,11682332.19906145,11682332.19906145,11682332.19906145,12047736.179862002,12047736.179862002,12047736.179862002,12047736.179862002,12047736.179862002,12047736.179862002,12047736.179862002,12409168.265257861,12409168.265257861,13501039.391834047,13501039.391834047,13501039.391834047,13809297.400699988,13809297.400699988,13809297.400699988,13809297.400699988,13809297.400699988,13809297.400699988,13809297.400699988,14223576.322720988,14223576.322720988,15263859.782558775,15263859.782558775,15263859.782558775,15542032.124710109,15542032.124710109,15542032.124710109,15542032.124710109,15542032.124710109,15542032.124710109,15542032.124710109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,0,"Количество продаж",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,5267435.0132249976,null,null,0,0,0,0,0,14.200312499999999,40.13955,81.030138749999992,232.26346687500001,389.04122812499998,447.30037687499998,648.33893437500012,944.56692000000021,1132.9324874999998,1630.1327624999994,2261.7879074999996,2326.7496037499996,3057.63022125,3053.3511937500007,2939.3069062500003,4707.1890112499996,6046.0765199999987,5749.7254649999995,6198.6257437499999,7620.3042299999997,7942.6260787499996,10242.47082375,12440.306834999999,11402.964540000001,13110.713055,12129.5282625,10495.924312499999,15329.710687499999,18207.640687499999,16086.587343750001,15996.84136875,18529.325099999998,18208.966049999995,21739.353074999999,25262.7346125,22157.978287500002,24837.671925000002,22659.912,19111.5379125,27344.879099999998,31774.997924999996,27581.929649999998,26882.3275875,30659.042699999998,29695.882837499994,35075.718562499998,40448.170125000004,35199.734624999997,38848.268250000001,35102.225812500001,29197.167862499999,41369.107724999994,47628.416137499997,40971.593643749999,39546.828956249999,44900.252099999998,43296.942149999995,50651.189324999999,57981.958649999993,50080.336762499996,54769.090612500004,49155.801749999999,40462.938450000001,56758.649062499993,64784.28701249999,55260.9894375,52837.090762499996,59358.063599999994,56653.566749999984,65419.892999999996,73964.883712499999,63042.571349999984,67951.903387499988,60504.691500000001,49506.2654625,69112.352924999999,78207.369074999995,66141.079537499987,62686.995524999998,69920.066699999996,66267.178312500007,75901.806337499991,85564.834987499984,72731.728574999986,78117.05508749999,69419.647687499993,56160.531899999987,78355.904343749993,88852.20733125,74967.425775000011,70710.740099999995,78672.003299999997,74372.716687499997,85101.336787499997,95829.956887499997,81355.862362500004,87131.981475000008,77269.580437500001,62355.276225000009,86338.468012500001,97393.695299999992,82427.985956250006,78116.771081250015,86742.324900000007,81839.240999999995,93434.648174999995,105015.8550375,88971.773962499996,95223.887549999999,84409.497562500008,68067.209925000003,94192.376850000001,106199.59308749999,89480.997168750007,84293.907018750004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,null,null,null,null,null,0,"Продажи",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,8101511937.804842,null,null,0,0,0,0,0,12051.80521875,43949.461656375002,92859.952439924993,272964.20003448747,451750.11390506243,516575.73982595617,744130.35492778127,1100944.5398206201,1325814.4922358599,1906425.8021258996,2635075.0072092596,2708547.1688762433,3542563.3965906939,3559006.6160915331,3470572.0689150011,5574754.9727027491,7149036.4569837674,6791654.8594426867,7309367.5367959468,9095429.6827344373,9570583.9119603354,12348155.609529529,15036410.042593069,13822165.397341877,15983091.715979571,14960173.884522583,13225501.971371546,19439044.436040852,23220217.730847523,20543574.650380678,20425706.502150137,23933902.959097497,23775420.658402711,28382344.956715547,33020673.106805779,28998098.346436389,32507700.669594694,29889152.344044663,25581519.089289941,36602669.44656767,42584517.562725596,37010206.065305367,36068947.835505664,41610416.738948047,40747328.52525463,48134561.172130734,55579951.368304431,48430020.84918119,53445198.54946547,48661872.590932913,41076624.918956004,58202005.432194114,67091841.337318011,57788106.136056215,55776351.572551109,64063573.656455427,62462103.327084437,73069152.029232338,83667360.116240174,72286566.485814124,79066343.393313557,71484190.926286325,59679063.72212705,83804233.167591751,95759545.251359761,81770961.479707643,78306602.58657591,89004996.590147614,85912587.36897549,99090591.423779055,111808778.71671584,95053309.487062603,102100370.55598184,91343479.90168649,76296323.115954354,107042576.25994542,120894984.99409413,102044608.693251,96407713.467919141,108366502.93287554,103482576.83759254,118229095.97479632,133052080.10348268,112887959.65901788,120940500.3234438,108039245.47699127,88369678.688623756,124225425.83482991,141601447.59815282,119273380.03631413,112280772.58480334,125929865.30084777,119987433.27672999,136989308.11330986,153991182.94988978,130488453.65942222,139498184.11251622,124393814.8859655,101510315.95983356,140332768.43907744,158086276.79295802,134449331.40882662,128281356.26000851,143664715.77266064,136681374.87225482,155784154.63315809,174868681.00532308,147948583.29410496,158084081.61418164,140922123.83319074,114935455.74634503,158822881.43890068,178847652.03390038,150504775.68408811,141562951.63608849,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86,null,null,null,null,null,0,"Количество отмен",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,53488.892055000048,null,null,0,0,0,0,0,0.2295000000000002,0.47659500000000043,0.99516300000000091,3.0859845000000026,4.1399887500000041,4.6609920000000038,7.6244872500000085,10.260792000000011,11.865660000000009,19.057425000000009,24.08311800000002,22.659453000000013,36.157801500000033,25.543350000000029,34.297372500000037,53.654397000000046,63.078916500000048,54.274531500000052,69.13649250000006,79.064892000000071,80.089890000000068,117.5364105000001,124.90277400000011,109.6514280000001,148.31146800000013,100.6938900000001,117.94540500000011,172.21527000000015,183.98785500000017,149.56362000000013,173.96750250000014,190.13004000000018,179.02224000000012,245.89242000000019,250.22997000000024,209.95042500000019,280.99368000000027,185.58135000000016,214.84719000000018,304.30858500000028,319.71109500000028,254.4412950000002,291.46270500000026,312.65244000000024,291.15594000000021,395.70772500000038,399.72015000000033,332.59140000000031,437.48055000000039,286.79085000000026,326.90974500000027,459.65025000000043,477.2498400000004,377.35537500000032,427.3270875000004,458.11872000000039,423.04500000000036,570.49722000000042,571.23621000000048,472.41351000000043,615.08830500000056,400.63815000000034,451.91763000000037,628.88049000000046,647.4661650000005,507.39543000000037,569.81407500000057,602.99136000000055,552.45240000000035,733.74210000000073,725.97276000000056,591.74509500000033,761.18494500000065,491.22180000000048,553.34286000000043,763.64977500000066,779.54953500000067,605.38657500000045,674.97327000000064,708.32880000000068,645.16122000000053,849.28081500000076,840.25917000000072,680.91961500000059,875.44381500000065,562.1143500000004,626.01403500000038,867.25525500000072,885.32952750000084,685.26405000000068,760.43448000000058,796.7322000000006,723.11778000000072,952.75318500000083,939.85758000000089,762.17638500000066,974.72781000000077,626.12190000000055,693.84046500000068,953.46922500000085,969.41259000000082,756.26676000000066,839.26887750000083,878.25060000000087,794.87784000000079,1045.8406800000009,1028.8989900000008,833.33515500000067,1065.1186800000009,683.81820000000062,757.30639500000063,1040.0136750000008,1056.9186450000009,818.32815000000073,905.53700250000088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87]
[88,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,82307618.988303706,null,null,0,0,0,0,0,194.77665000000016,564.21184230000051,1114.1286482700009,3672.6057055800029,4731.2918930250044,5442.6599179200039,8670.8639589975082,12128.766401448011,13746.79929052801,22420.948995288018,27868.852341936017,26552.41506297002,41644.759705672543,30187.926601223793,40281.951749287538,63837.611724352952,74226.633934789861,64422.480791491122,81149.741457504861,95379.900028288015,96045.414438684995,142189.76273334937,150714.46263999151,133427.24092348581,180732.48538463635,125626.25099544435,148564.38241873274,219038.36390666134,234779.4759294237,191056.95369631503,222059.81664300343,247278.84331069447,233673.01766994572,321093.8529775897,327249.73241206206,274823.26351743884,367717.75072423916,246683.50198595662,287519.44226133445,407398.52491264843,428725.67588521109,341477.72542366665,390990.95096957852,427233.75525788823,399431.82389349258,543136.14868742775,549608.76705135487,457664.10068613774,601773.53586757265,400621.16681201267,459857.10497286462,646747.52794726763,672724.67723037465,532302.65966474917,602620.62286559795,658109.26076419244,610221.9996996196,823065.72330649802,824362.93323569745,681954.7478127752,887952.08070871443,586807.94797192875,666527.18663330295,929012.19273031084,957219.78372638091,751238.36241580371,844710.61465899076,910144.29017804656,837958.11816963018,1110627.5507761969,1096749.0402971078,891218.70380376768,1142942.0707860927,745842.93997240509,856293.51402963232,1181955.4886198079,1204398.1123350305,933272.27056233771,1037133.6387909068,1103770.3014087772,1006519.8411497931,1322364.8486957757,1305665.1165112045,1056370.9188001277,1354335.9941404522,880401.30780463561,984317.72343369457,1380415.133244867,1410014.0232296456,1089763.6242184755,1206787.7712382034,1282102.0622494528,1165896.3151556714,1532870.0110260257,1509368.5340764774,1221722.3652672768,1560019.8169932798,1014014.2987900691,1129157.7364636695,1548989.2926924676,1572941.5178566645,1238709.4010454169,1377754.2613742244,1462408.2410526513,1327047.1741460583,1742924.5163787412,1712666.9125281323,1384961.4276001251,1767704.8744234396,1148547.9617258341,1278377.0759249595,1752843.0513556402,1779332.6640968975,1375684.5268940264,1520301.6639279646,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89]
[90,null,null,null,null,null,0,"Натуральный поток продаж"]
[91,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 1",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,3160461.0079349987,null,null,0,0,0,0,0,8.5201874999999987,24.083729999999996,48.618083249999998,139.35808012500001,233.42473687500001,268.38022612499998,389.00336062500003,566.74015200000008,679.75949249999996,978.07965749999971,1357.0727444999998,1396.0497622499997,1834.5781327499999,1832.0107162500003,1763.5841437500001,2824.3134067499996,3627.645912,3449.8352789999999,3719.1754462499998,4572.1825379999991,4765.5756472499997,6145.4824942499999,7464.1841009999989,6841.7787239999998,7866.4278329999997,7277.7169574999989,6297.5545874999998,9197.8264124999987,10924.584412499999,9651.9524062499986,9598.1048212499991,11117.59506,10925.379629999998,13043.611844999996,15157.640767499997,13294.7869725,14902.603155000001,13595.947200000001,11466.922747499999,16406.927459999999,19064.998754999997,16549.157789999997,16129.396552499999,18395.425619999998,17817.529702499996,21045.431137499996,24268.902074999998,21119.840774999997,23308.960950000001,21061.3354875,17518.300717499998,24821.464635,28577.049682500001,24582.956186249998,23728.097373749999,26940.151259999999,25978.165289999997,30390.713594999994,34789.175189999994,30048.202057499999,32861.454367499995,29493.481049999999,24277.763070000001,34055.189437499997,38870.572207499994,33156.593662499996,31702.254457499999,35614.838159999999,33992.140049999995,39251.935799999992,44378.930227499994,37825.542809999984,40771.142032499993,36302.814899999998,29703.759277500001,41467.411754999994,46924.421445,39684.647722499998,37612.197314999998,41952.04002,39760.306987499993,45541.08380249999,51338.900992499992,43639.037144999995,46870.2330525,41651.788612499993,33696.319139999992,47013.542606249997,53311.324398750003,44980.455464999999,42426.444059999994,47203.201979999998,44623.630012499998,51060.802072499995,57497.974132499992,48813.517417499999,52279.188884999996,46361.748262499998,37413.165735000002,51803.080807500002,58436.21718,49456.791573750001,46870.062648750005,52045.394940000006,49103.544599999994,56060.788904999994,63009.513022499988,53383.064377499992,57134.332529999992,50645.698537499993,40840.325954999993,56515.426109999986,63719.755852499991,53688.598301249993,50576.344211250005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 2",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,1053487.0026450001,null,null,0,0,0,0,0,2.8400625000000002,8.0279099999999985,16.206027749999997,46.452693374999996,77.808245624999984,89.460075375000002,129.66778687500002,188.91338400000004,226.58649750000001,326.02655249999987,452.35758149999992,465.34992074999997,611.52604425000004,610.67023875000007,587.86138125000002,941.43780224999978,1209.2153039999998,1149.9450929999998,1239.7251487499998,1524.0608459999999,1588.5252157499999,2048.49416475,2488.0613670000002,2280.5929080000001,2622.1426110000002,2425.9056525000001,2099.1848625000002,3065.9421375000002,3641.5281375,3217.3174687500004,3199.3682737500003,3705.8650200000002,3641.7932099999998,4347.8706149999998,5052.5469224999997,4431.5956575,4967.5343849999999,4531.9823999999999,3822.3075824999996,5468.9758199999997,6354.9995849999996,5516.3859300000004,5376.4655174999998,6131.80854,5939.1765674999988,7015.1437124999993,8089.6340249999994,7039.9469250000002,7769.6536499999993,7020.4451625000002,5839.4335725000001,8273.8215449999989,9525.6832274999997,8194.3187287500004,7909.3657912500003,8980.0504199999996,8659.3884299999991,10130.237864999999,11596.391729999999,10016.0673525,10953.818122500001,9831.1603500000019,8092.5876900000003,11351.729812500002,12956.8574025,11052.197887499999,10567.418152500002,11871.612720000001,11330.713349999998,13083.978599999999,14792.976742499999,12608.514269999996,13590.380677499998,12100.938300000002,9901.2530924999992,13822.470584999999,15641.473814999999,13228.215907499998,12537.399105,13984.013340000001,13253.4356625,15180.3612675,17112.9669975,14546.345714999999,15623.411017500001,13883.9295375,11232.106380000001,15671.18086875,17770.441466249998,14993.485155000002,14142.148020000001,15734.400660000001,14874.543337500003,17020.267357500001,19165.991377500002,16271.172472500002,17426.396295000002,15453.9160875,12471.055245,17267.6936025,19478.73906,16485.597191250003,15623.354216250002,17348.464980000004,16367.8482,18686.929635,21003.171007500001,17794.354792499998,19044.77751,16881.8995125,13613.441985000001,18838.47537,21239.9186175,17896.19943375,16858.781403750003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 3",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,1053487.0026450001,null,null,0,0,0,0,0,2.8400625000000002,8.0279099999999985,16.206027749999997,46.452693374999996,77.808245624999984,89.460075375000002,129.66778687500002,188.91338400000004,226.58649750000001,326.02655249999987,452.35758149999992,465.34992074999997,611.52604425000004,610.67023875000007,587.86138125000002,941.43780224999978,1209.2153039999998,1149.9450929999998,1239.7251487499998,1524.0608459999999,1588.5252157499999,2048.49416475,2488.0613670000002,2280.5929080000001,2622.1426110000002,2425.9056525000001,2099.1848625000002,3065.9421375000002,3641.5281375,3217.3174687500004,3199.3682737500003,3705.8650200000002,3641.7932099999998,4347.8706149999998,5052.5469224999997,4431.5956575,4967.5343849999999,4531.9823999999999,3822.3075824999996,5468.9758199999997,6354.9995849999996,5516.3859300000004,5376.4655174999998,6131.80854,5939.1765674999988,7015.1437124999993,8089.6340249999994,7039.9469250000002,7769.6536499999993,7020.4451625000002,5839.4335725000001,8273.8215449999989,9525.6832274999997,8194.3187287500004,7909.3657912500003,8980.0504199999996,8659.3884299999991,10130.237864999999,11596.391729999999,10016.0673525,10953.818122500001,9831.1603500000019,8092.5876900000003,11351.729812500002,12956.8574025,11052.197887499999,10567.418152500002,11871.612720000001,11330.713349999998,13083.978599999999,14792.976742499999,12608.514269999996,13590.380677499998,12100.938300000002,9901.2530924999992,13822.470584999999,15641.473814999999,13228.215907499998,12537.399105,13984.013340000001,13253.4356625,15180.3612675,17112.9669975,14546.345714999999,15623.411017500001,13883.9295375,11232.106380000001,15671.18086875,17770.441466249998,14993.485155000002,14142.148020000001,15734.400660000001,14874.543337500003,17020.267357500001,19165.991377500002,16271.172472500002,17426.396295000002,15453.9160875,12471.055245,17267.6936025,19478.73906,16485.597191250003,15623.354216250002,17348.464980000004,16367.8482,18686.929635,21003.171007500001,17794.354792499998,19044.77751,16881.8995125,13613.441985000001,18838.47537,21239.9186175,17896.19943375,16858.781403750003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95]
[96,null,null,null,null,null,0,"Натуральный поток продаж"]
[97,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,1152866.8461440001,null,null,0,0,0,0,0,3.126459375,8.8001647500000004,17.772148712499998,50.992381131249999,85.189263656250006,97.924963256249995,142.12540801874999,206.87933760000004,248.039598625,357.32454062499994,495.27205552499998,509.03862896249996,670.32073826250007,667.09381781250011,644.28092706250015,1031.5160717874999,1323.6503445749997,1257.5333325749998,1358.0151511874999,1668.1966431000001,1738.2551265625,2244.6682340875,2722.4620819500001,2494.4001263999999,2872.7886466499999,2649.8814663750004,2299.6717721250002,3358.7506241250003,3984.8528508750001,3517.8327088125002,3503.6752554374998,4055.8819469999999,3984.0641295,4763.4698572499992,5527.8089928750005,4846.3845543750003,5442.3775477500003,4949.8568925,4187.3834388749992,5990.6573317499997,6953.8536209999993,6031.2137047499991,5887.6545633749993,6710.533946999999,6497.1917351249986,7685.4756956249985,8850.3762262499986,7698.6706387499989,8511.9122400000015,7667.6202768749999,6396.883481625001,9062.8975612500017,10422.894295124999,8958.9389540624998,8661.0671428124988,9827.6470109999991,9472.6638824999991,11098.032084749999,12686.525552999999,10953.095892375,11999.905432125001,10737.228644999999,8864.8854840000004,12433.964736374999,14176.879855125,12083.150054625001,11571.496048125,12991.561908,12394.637482499998,14333.287604999998,16183.018902374999,13787.435229749997,14887.835805374998,13215.781215000001,10846.248469875,15139.800585000001,17113.832365499999,14461.734324374998,13728.42657225,15302.819025000003,14497.673565375,16629.402216375001,18721.103734124998,15906.073774499999,17115.041428875,15162.715108124999,12303.751619250001,17165.0179130625,19443.132986062501,16391.416128749999,15485.421159,17218.226025,16270.764134625002,18645.052827375002,20966.793134625001,17792.241728625002,19089.787011750002,16877.402173125,13660.641949500001,18913.253068125003,21312.006709500001,18023.254755187503,17107.141991062505,18984.458025,17904.059082,20470.772585250001,22976.363372624997,19457.773642124997,20862.618016500001,18436.885081875,14911.978535999999,20633.68461375,23238.910875375001,19564.8538190625,18459.879537937504,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,1,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,8132.100253225005,null,null,0,0,0,0,0,1.9540371093750002E-2,5.5001029687500001E-2,0.11107592945312499,0.31870238207031248,0.53243289785156256,0.61203102035156243,0.88828380011718744,1.2929958600000002,1.5502474914062501,2.2332783789062498,3.09545034703125,3.1814914310156248,4.1895046141406258,4.1895046141406258,4.1895046141406258,6.446975448671874,8.2728146535937483,8.2728146535937483,8.4875946949218743,10.426229019375,10.864094541015625,14.029176463046875,17.015388012187501,17.015388012187501,17.954929041562501,17.954929041562501,17.954929041562501,20.992191400781252,24.905330317968751,24.905330317968751,24.905330317968751,25.349262168749998,25.349262168749998,29.771686607812494,34.54880620546875,34.54880620546875,34.54880620546875,34.54880620546875,34.54880620546875,37.441608323437499,43.461585131249997,43.461585131249997,43.461585131249997,43.461585131249997,43.461585131249997,48.034223097656238,55.314851414062488,55.314851414062488,55.314851414062488,55.314851414062488,55.314851414062488,56.64310975781251,65.143089344531248,65.143089344531248,65.143089344531248,65.143089344531248,65.143089344531248,69.362700529687487,79.290784706249994,79.290784706249994,79.290784706249994,79.290784706249994,79.290784706249994,79.290784706249994,88.605499094531254,88.605499094531254,88.605499094531254,88.605499094531254,88.605499094531254,89.583047531249989,101.14386813984375,101.14386813984375,101.14386813984375,101.14386813984375,101.14386813984375,101.14386813984375,106.96145228437499,106.96145228437499,106.96145228437499,106.96145228437499,106.96145228437499,106.96145228437499,117.00689833828123,117.00689833828123,117.00689833828123,117.00689833828123,117.00689833828123,117.00689833828123,121.51958116289063,121.51958116289063,121.51958116289063,121.51958116289063,121.51958116289063,121.51958116289063,131.04245709140625,131.04245709140625,131.04245709140625,131.04245709140625,131.04245709140625,131.04245709140625,133.20004193437501,133.20004193437501,133.20004193437501,133.20004193437501,133.20004193437501,133.20004193437501,143.60227107890623,143.60227107890623,143.60227107890623,143.60227107890623,143.60227107890623,143.60227107890623,145.24319297109375,145.24319297109375,145.24319297109375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[101,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 1",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1654932754.0835373,null,null,0,0,0,0,0,2982.0656249999997,8429.3055000000004,17363.401815375,50238.587885062501,84149.617643437494,96751.071518062483,140235.7115053125,204309.82479600003,248954.95616433746,363175.64802461234,503901.46612401737,518374.2174698587,681206.37936206616,680253.05910436879,667208.4602448747,1080171.2306061974,1387409.3220687083,1319404.8542205417,1422415.1997490483,1748651.5578703941,1849876.0981946765,2420878.1411427017,2940351.7377980999,2695168.780476395,3098806.8402447477,2866897.0933234259,2524971.8542102855,3731980.5949730589,4432605.6186696002,3916240.3668300929,3894391.928591135,4510918.9025683124,4496465.7458294779,5451164.1374942893,6334655.5189382387,5556134.8207321092,6228070.6325208247,5681995.1921764594,4877650.5664562881,7062457.9532414749,8206640.2995962631,7123681.8312496878,6942993.1497478103,7918418.6246917788,7779078.0662329076,9330902.8802109193,10760091.669857539,9363893.8461040817,10334483.025892291,9337954.38437129,7904648.5236527491,11335233.503689881,13050298.834538709,11226313.70387388,10835924.804795342,12302775.426323071,12031720.50215701,14294902.223096799,16363809.826599598,14133794.820220593,15457066.370743435,13872870.293439662,11621018.420971308,16499121.342663705,18832086.918421619,16063767.994917996,15359167.039438788,17254742.848504521,16701354.255553313,19587356.178823043,22145810.021455776,18875562.811778285,20345464.867696043,18115696.748392835,15084482.517844463,21313702.260128312,24118533.206667215,20397385.080429025,19332172.927924458,21562794.791103724,20724342.675359346,24109741.396449454,27179142.944313269,23102785.715834126,24813401.520871565,22050723.616986614,18152809.183290727,25635948.631828249,29070057.222180046,24527329.399416126,23134656.106700264,25739367.725422639,24674976.184087835,28678159.254951306,32293579.263945386,27415978.00022307,29362462.862117432,26038948.587648761,21381566.752460308,29967909.809970491,33805157.121708281,28610589.298350554,27114175.225695271,30108087.729029506,28805028.492913678,33403909.164872099,37544317.349745572,31808382.797293954,34043581.820831269,30177319.059940293,24761519.349374361,34685049.621640801,39106542.155783802,32950148.735863376,31040074.000928245,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 2",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,310255948.5764541,null,null,0,0,0,0,0,568.01250000000016,1605.5819999999999,3241.2055499999997,9290.5386749999998,15561.649125,18174.533132249999,26711.564096250004,38916.157104000013,46676.818485000003,67161.469814999989,93185.661788999991,97214.047260164996,129753.59606896498,129572.011257975,124732.427873625,199754.27288140496,256571.30320271995,247255.80153077922,270936.22852362826,333076.48721340846,347164.87868617009,447688.97663295467,543754.36667556176,505291.04694331443,590248.92195138056,546075.6368235097,472530.21131247771,690148.97734129615,819714.40012382809,733646.77484229859,741788.93877926399,859222.64810825023,844367.29046295502,1008074.7364760593,1171457.3312877002,1041307.5411714879,1186299.1680992048,1082284.7985098017,912807.02938486682,1306048.6275065141,1517640.3697820182,1334274.756124869,1322474.8856662498,1508270.2142270058,1460887.6085024071,1725548.3828406695,1989845.89363986,1754828.3555348457,1968472.9573128172,1778657.9779754838,1479443.9483786805,2096205.9183892519,2413370.1034745644,2102627.1523920507,2063985.6771038747,2343385.7954901084,2259707.5623650448,2643532.5424127234,3026132.1916966438,2648624.6810891144,2944203.1182368454,2642451.484464698,2175152.2295739222,3051155.1257815454,3482586.5776091767,3008447.3001041766,2925555.6265597688,3286617.6854294324,3136871.4397079293,3622257.2683907617,4095387.8911614944,3536812.4841152783,3875326.6414659135,3450608.9044557782,2823363.8780102539,3941507.5839349637,4460200.3156111371,3819784.5365522662,3682318.6529379934,4107199.0078292824,3892623.4178885031,4458574.4607396126,5026193.7946025468,4328631.607486859,4726362.194451727,4200137.8318069745,3397913.7397735072,4740813.4316834481,5375877.4335977882,4593056.1465971041,4406601.1631810032,4902736.7096043136,4634810.7713281978,5303404.3929637186,5971998.0145992404,5136848.5467048902,5592850.0689747501,4959799.7309807166,4002476.5308016404,5541915.8224633355,6251531.5990214106,5358144.7329125647,5164604.8048943374,5734873.8531484772,5410711.8285506871,6177329.4803277124,6943008.2939890111,5959808.9506894723,6484491.7753964327,5748060.773321962,4635194.742507075,6414248.6586483233,7231907.9344953876,6170403.8949914761,5912395.0477958564,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 3",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,76801159.907349929,null,null,0,0,0,0,0,142.00312500000004,401.39549999999997,810.30138749999992,2322.6346687499999,3890.41228125,4473.0037687500007,6483.389343750001,9605.1671100000021,11669.204621250001,16790.367453749997,23296.415447249998,23965.520918624999,31493.591278874999,31786.185972543753,31183.10696840625,49938.568220351241,64142.825800679988,60998.837458184993,65761.22051544374,82111.398112398601,86791.219671542523,111922.24415823867,135938.59166889044,124603.27232900581,143264.30144450988,133940.46956936497,118132.55282811943,172537.24433532404,204928.60003095702,181055.95778225124,180045.85892700581,211760.02218757576,211091.82261573875,252018.68411901483,292864.33282192505,256871.6976760106,287936.69128621474,265388.28650572535,228201.75734621671,326512.15687662852,379410.09244550456,329342.66441283817,320989.04991899268,371663.90667756065,365221.90212560177,431387.09571016737,497461.47340996499,432912.33685178391,477784.69837689749,436125.7055744917,369860.98709467013,524051.47959731298,603342.5258686411,519015.89014673518,500967.3973553094,577458.32490314543,564926.89059126121,660883.13560318085,756533.04792416096,653434.80444847874,714612.40733904019,647895.8647198031,543788.05739348056,762788.78144538635,870646.64440229419,742661.48843818763,710086.31712615758,809802.16843143012,784217.85992698232,905564.31709769042,1023846.9727903736,872656.62560232508,940613.26249172667,845980.32366568735,705840.96950256347,985376.89598374092,1115050.0789027843,943013.6421834965,893766.66333446442,1011919.2440118567,973155.85447212576,1114643.6151849031,1256548.4486506367,1068089.9544999597,1147175.2899154676,1029687.1466260345,849478.43494337681,1185203.357920862,1343969.3583994471,1133949.5792610322,1069563.3891216028,1207911.733115674,1158702.6928320494,1325851.0982409297,1492999.5036498101,1267497.8271023149,1357487.8808191139,1215939.6058945134,1000619.1327004101,1385478.9556158339,1562882.8997553526,1322727.1982593879,1253544.8555568783,1412921.1025891665,1352677.9571376718,1544332.3700819281,1735752.0734972528,1470567.8593293552,1573905.7707272894,1409182.3985516846,1158798.6856267687,1603562.1646620808,1807976.9836238469,1523354.0793279419,1435047.3416980235,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[105]
[106,null,null,null,null,null,0,"Себестоимость продаж"]
[107,null,null,null,null,null,0,"Себестоимость продаж","ФОТ обслуживающего персонала",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,836913692.60529315,null,null,0,0,0,0,0,1563.2296875,4400.082375,8886.0743562500011,25496.190565625002,42594.631828125006,48962.481628125002,71062.704009375011,105195.48838500003,127740.39329187499,184022.13842187499,255065.108595375,277927.69387500006,360799.83543337503,442683.44250000006,442683.44250000006,544007.63464368752,681679.92745612492,718788.67368750006,769687.99507518753,872669.00503497012,924729.34749000007,1193324.3086199176,1458715.3537125001,1458715.3537125001,1643575.0595647502,1826229.6794625001,1826229.6794625001,1970159.3236481815,2113765.1947466438,2115141.6589874998,2115141.6589874998,2195116.0364217041,2274136.4451390002,2698813.5859979335,3118424.995554375,3118424.995554375,3342538.6427737195,3563978.966169375,3563978.966169375,3694825.8059331086,3824111.8484034375,3824111.8484034375,3824111.8484034375,3881817.696195845,3938835.2038555401,4553814.2119562291,5161457.4863618808,5161457.4863618808,5432644.1098081507,5700595.9027560558,5700595.9027560558,5823099.0643162997,5944140.9555597221,5944140.9555597221,5944140.9555597221,6033838.0425791182,6122465.1842265129,6894660.6492315968,7657645.0351312533,7657645.0351312533,7951948.2069117762,8242740.8040786143,8242740.8040786143,8303316.9987956705,8363170.6146493042,8363170.6146493042,8363170.6146493042,8489370.8592243623,8614065.7330887839,9371722.1864771154,10120340.988333978,10120340.988333978,10306998.788170148,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10649745.733123675,10806172.95522307,11431394.455242306,12049158.044724533,12049158.044724533,12241415.578555785,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12618969.302873434,12804321.175422512,13369089.216503849,13927120.461866524,13927120.461866524,14085540.669743476,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14456984.027357394,14669333.308552066,15210251.187337529,15744716.765382012,15744716.765382012,15887492.977731116,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108]
[109,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[111,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[112,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[113,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[114,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",5,null,0]
[115,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[116,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[117]
[118,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[120,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[121,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[122,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[123,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[124,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[125,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[126]
[127,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[129,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[130,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[131]
[132,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 блока производства"]
[133,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[134,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[135]
[136,null,null,null,null,null,0,"Поток решений о покупке",null,null,2,"начало 2 блока производства"]
[137,null,null,null,null,null,0,"Поток решений о покупке","Допуслуги",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,1405196.2350000003,null,null,0,0,0,0,0,6.0750000000000002,14.625,28.507499999999997,97.683750000000003,111.375,127.67625000000001,217.08000000000004,286.2,314.685,549.45000000000005,644.35500000000002,581.64750000000004,1023.3000000000001,576.5625,961.69499999999994,1507.7924999999998,1656.2475000000002,1346.9625000000001,1886.2200000000003,2089.08,2050.4924999999998,3289.9500000000003,3202.74,2755.6200000000003,4126.95,2259.2249999999999,3298.05,4860.6750000000002,4864.05,3727.9124999999999,4815,5079.6000000000004,4643.1000000000004,6963.75,6522.5250000000005,5304.6,7953.75,4142.25,6059.0250000000005,8537.1750000000011,8421.9750000000004,6297.5250000000005,8047.8,8312.4,7533.2250000000004,11184.75,10400.4,8382.15,12345.75,6382.125,9194.85,12876.300000000001,12532.725,9323.4375,11772,12180.6,10917.9,16103.25,14827.050000000001,11886.525,17331.75,8898.75,12703.95,17625.825000000001,17014.05,12551.175000000001,15753.6,16077.6,14332.499999999998,20749.5,18838.575000000001,14822.325000000001,21357,10800,15663.375,21430.575000000001,20466.674999999999,14899.95,18532.8,18678.600000000002,16513.875,23712.75,21560.174999999999,16854.075000000001,24320.25,12220.875,17279.325000000001,24130.237499999999,23024.25,16707.600000000002,20709,20854.8,18375.525000000001,26433,23953.725000000002,18758.25,26919,13550.625,19055.924999999999,26034.75,24773.850000000002,18396.787500000002,22739.4,22885.200000000001,20109.600000000002,28910.25,26128.575000000001,20449.8,29335.5,14758.875,20747.475000000002,28330.424999999999,26948.7,19581.412500000002,24197.4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,404234506.43083256,null,null,0,0,0,0,0,823.77,3258.6475500000001,5678.0135999999993,21182.306085,22771.724399999999,27215.606339999998,44390.734560000004,61867.177920000002,65476.901901600002,117526.14858600001,134320.93563600001,124174.398222,212428.24776,125203.02573185998,203761.62695145601,326153.49199775996,351804.326233392,291151.19364317995,399687.71851411194,460639.00736115844,443996.03650603321,723754.9715170752,700542.07529455866,611239.88937062025,913827.61251639365,519060.84555993404,756563.77983727795,1129289.4245168429,1133372.9722551547,869488.27560352744,1121594.1745326796,1212476.9126560055,1107013.0746554655,1661682.098771296,1560552.6909981403,1270135.1221739161,1903386.003092614,1015539.731449267,1484136.5097323209,2092507.3759982856,2070181.5271052828,1548916.4713999801,1977915.418485556,2092650.6733866394,1895169.5175477336,2816087.4816297474,2626468.1543790707,2117802.6618854278,3117340.9681119383,1650476.9450834556,2376531.0134333009,3329482.3930322081,3250693.7104999926,2419269.3163260873,3053109.4863629909,3235844.3363678311,2899035.0810283013,4277416.9831692381,3950878.8407231979,3168404.7012659851,4619672.7665270241,2430594.5380802839,3469745.6110205618,4823887.6044507399,4672687.0903290231,3453641.4394119768,4339275.8716532178,4541250.5154005326,4051462.3955285861,5849058.7399159893,5314041.4904784104,4165502.5708714714,5985388.5184466699,3081195.5806818525,4544544.8361130524,6201192.335993316,5916599.8604345201,4296086.4805217283,5325212.6222938523,5469602.910126104,4819569.0469998885,6909146.1390280919,6271674.6901405212,4894802.4537624028,7040669.9348599305,3608761.9017208866,5086606.4930615816,7221229.4163843915,6885502.3373211604,4988806.2919792654,6169503.4229951687,6333092.9399915254,5567726.2929416252,7991423.2334152358,7237505.2896772213,5655440.7513091015,8104220.0927739935,4158779.3957567252,5840154.7339647636,7962289.4266166361,7577866.6993142944,5710794.6276590843,7049085.8308568532,7232705.4968715319,6346838.1612660447,9105956.340744609,8231614.9952044515,6429698.4957475318,9211313.3532156944,4724951.5028809384,6633517.3725668369,9040465.0165696666,8601630.4426341429,6238175.2770423843,7698994.494024544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[141,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 1",null,null,null,"шт // %",null,null,"*",0.5,null,0,0,null,null,null,1,"*",null,1,0]
[142,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 2",null,null,null,"шт // %",null,null,"*",0.4,null,0,0,null,null,null,1,"*",null,1,0]
[143,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 3",null,null,null,"шт // %",null,null,"*",0.1,null,0,0,null,null,null,1,"*",null,1,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[148,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[149,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 1",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,702598.11750000017,null,null,0,0,0,0,0,3.0375000000000001,7.3125,14.253749999999998,48.841875000000002,55.6875,63.838125000000005,108.54000000000002,143.1,157.3425,274.72500000000002,322.17750000000001,290.82375000000002,511.65000000000003,288.28125,480.84749999999997,753.8962499999999,828.12375000000009,673.48125000000005,943.11000000000013,1044.54,1025.2462499999999,1644.9750000000001,1601.37,1377.8100000000002,2063.4749999999999,1129.6125,1649.0250000000001,2430.3375000000001,2432.0250000000001,1863.95625,2407.5,2539.8000000000002,2321.5500000000002,3481.875,3261.2625000000003,2652.3,3976.875,2071.125,3029.5125000000003,4268.5875000000005,4210.9875000000002,3148.7625000000003,4023.9,4156.2,3766.6125000000002,5592.375,5200.2,4191.0749999999998,6172.875,3191.0625,4597.4250000000002,6438.1500000000005,6266.3625000000002,4661.71875,5886,6090.3,5458.95,8051.625,7413.5250000000005,5943.2624999999998,8665.875,4449.375,6351.9750000000004,8812.9125000000004,8507.0249999999996,6275.5875000000005,7876.8,8038.8,7166.2499999999991,10374.75,9419.2875000000004,7411.1625000000004,10678.5,5400,7831.6875,10715.2875,10233.3375,7449.9750000000004,9266.4,9339.3000000000011,8256.9375,11856.375,10780.0875,8427.0375000000004,12160.125,6110.4375,8639.6625000000004,12065.11875,11512.125,8353.8000000000011,10354.5,10427.4,9187.7625000000007,13216.5,11976.862500000001,9379.125,13459.5,6775.3125,9527.9624999999996,13017.375,12386.925000000001,9198.3937500000011,11369.7,11442.6,10054.800000000001,14455.125,13064.2875,10224.9,14667.75,7379.4375,10373.737500000001,14165.2125,13474.35,9790.7062500000011,12098.7,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 2",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,562078.49399999983,null,null,0,0,0,0,0,2.4300000000000002,5.8500000000000005,11.402999999999999,39.073500000000003,44.550000000000004,51.07050000000001,86.832000000000022,114.48,125.87400000000001,219.78000000000003,257.74200000000002,232.65900000000002,409.32000000000005,230.625,384.678,603.11699999999996,662.49900000000014,538.78500000000008,754.48800000000017,835.63200000000006,820.197,1315.9800000000002,1281.096,1102.2480000000003,1650.78,903.69,1319.2200000000003,1944.2700000000002,1945.6200000000001,1491.165,1926,2031.8400000000001,1857.2400000000002,2785.5,2609.0100000000002,2121.84,3181.5,1656.9,2423.61,3414.8700000000008,3368.7900000000004,2519.0100000000002,3219.1200000000003,3324.96,3013.2900000000004,4473.9000000000005,4160.16,3352.86,4938.3,2552.8500000000004,3677.9400000000005,5150.5200000000004,5013.09,3729.375,4708.8,4872.2400000000007,4367.16,6441.3,5930.8200000000006,4754.6099999999997,6932.7000000000007,3559.5,5081.5800000000008,7050.3300000000008,6805.62,5020.4700000000012,6301.4400000000005,6431.0400000000009,5733,8299.8000000000011,7535.43,5928.93,8542.8000000000011,4320,6265.35,8572.2300000000014,8186.67,5959.9800000000005,7413.12,7471.4400000000014,6605.55,9485.1,8624.07,6741.630000000001,9728.1,4888.3500000000004,6911.7300000000005,9652.0949999999993,9209.7000000000007,6683.0400000000009,8283.6,8341.92,7350.2100000000009,10573.2,9581.4900000000016,7503.3,10767.6,5420.25,7622.37,10413.900000000001,9909.5400000000009,7358.7150000000011,9095.76,9154.08,8043.8400000000011,11564.1,10451.43,8179.92,11734.2,5903.55,8298.9900000000016,11332.17,10779.480000000001,7832.5650000000014,9678.9600000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 3",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,140519.62349999996,null,null,0,0,0,0,0,0.60750000000000004,1.4625000000000001,2.8507499999999997,9.7683750000000007,11.137500000000001,12.767625000000002,21.708000000000006,28.62,31.468500000000002,54.945000000000007,64.435500000000005,58.164750000000005,102.33000000000001,57.65625,96.169499999999999,150.77924999999999,165.62475000000003,134.69625000000002,188.62200000000004,208.90800000000002,205.04925,328.99500000000006,320.274,275.56200000000007,412.69499999999999,225.92250000000001,329.80500000000006,486.06750000000005,486.40500000000003,372.79124999999999,481.5,507.96000000000004,464.31000000000006,696.375,652.25250000000005,530.46,795.375,414.22500000000002,605.90250000000003,853.7175000000002,842.1975000000001,629.75250000000005,804.78000000000009,831.24,753.3225000000001,1118.4750000000001,1040.04,838.21500000000003,1234.575,638.21250000000009,919.48500000000013,1287.6300000000001,1253.2725,932.34375,1177.2,1218.0600000000002,1091.79,1610.325,1482.7050000000002,1188.6524999999999,1733.1750000000002,889.875,1270.3950000000002,1762.5825000000002,1701.405,1255.1175000000003,1575.3600000000001,1607.7600000000002,1433.25,2074.9500000000003,1883.8575000000001,1482.2325000000001,2135.7000000000003,1080,1566.3375000000001,2143.0575000000003,2046.6675,1489.9950000000001,1853.28,1867.8600000000004,1651.3875,2371.2750000000001,2156.0174999999999,1685.4075000000003,2432.0250000000001,1222.0875000000001,1727.9325000000001,2413.0237499999998,2302.4250000000002,1670.7600000000002,2070.9,2085.48,1837.5525000000002,2643.3,2395.3725000000004,1875.825,2691.9,1355.0625,1905.5925,2603.4750000000004,2477.3850000000002,1839.6787500000003,2273.94,2288.52,2010.9600000000003,2891.0250000000001,2612.8575000000001,2044.98,2933.55,1475.8875,2074.7475000000004,2833.0425,2694.8700000000003,1958.1412500000004,2419.7400000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[153]
[154,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[155,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 1",null,null,2,"кол-во периодов",null,null,"*",1,null,0]
[156,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 2",null,null,2,"кол-во периодов",null,null,"*",4,null,0]
[157,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 3",null,null,2,"кол-во периодов",null,null,"*",6,null,0]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159]
[160,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[161,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 1",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,368141884.43607128,null,null,0,0,0,0,0,1063.125,2559.375,5138.4768749999994,17607.4959375,20075.34375,23013.644062500003,39128.670000000006,51587.549999999996,58423.630387500001,102009.51337500001,119629.3384125,107987.22073125001,189983.31975000002,107043.15234375,183902.26614637498,288330.97565081244,316719.61333818751,257575.90105406253,360696.61633950006,399488.97120299999,403873.29037806182,648001.84915541252,630824.61507439485,542758.05272713501,812860.75210016232,444986.08722264366,669085.17563039507,986099.53944217658,986784.23569231003,756292.65468905715,976833.31685703737,1030513.5028674989,970218.23815241503,1455139.2939919191,1362941.2921981178,1108444.7171293534,1662008.8543655684,865561.04692701879,1304071.3870547866,1837438.472985249,1812644.2158582835,1355403.2475129571,1732111.3064790971,1789060.6158175955,1670001.208113214,2479488.6668650238,2305610.2220311579,1858194.9465980607,2736864.6781509528,1414819.8759932893,2099508.8991331575,2940113.9157145876,2861663.6125536142,2128869.9654438947,2687963.2360066264,2781261.0425163368,2567730.3116572076,3787248.7512428151,3487105.1866619959,2795536.7371720923,4076173.9738470591,2092855.7791204881,3077416.6293482184,4269696.1937807975,4121499.250434869,3040408.2716682316,3816166.6735228095,3894652.7339928853,3576075.6343764993,5177169.4662825866,4700378.0948106935,3698290.9664964001,5328745.6705654217,2694688.0761392778,4025383.9944385178,5507516.3300766433,5259800.3919573491,3829188.8081549602,4762807.2808146495,4800276.918513367,4371275.5874447962,6276840.8496601554,5707047.354938657,4461327.6167140463,6437648.0447838148,3234904.7419042732,4711109.432899626,6578971.6614716304,6277430.4760422762,4555231.8716798136,5646190.7653174158,5685942.3039519843,5160281.5756311305,7423010.9283221923,6726771.9308827799,5267759.7982143443,7559491.2109675435,3805335.6584797753,5511894.5904746605,7530508.1065002177,7165794.8800822152,5321240.1656367695,6577333.6036240431,6619506.0109614572,5991168.3804542432,8613108.9465244096,7784376.236540121,6092522.73275516,8739801.8869005572,4397049.430673738,6366644.0247490173,8693575.0516556911,8269574.0001977989,6008821.9356461791,7425300.2895273697,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 2",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,165667057.30847165,null,null,0,0,0,0,0,486.00000000000006,1170,2280.6,7814.7000000000007,8910,10520.523000000003,17887.392000000003,23582.880000000001,25930.044000000002,45274.680000000008,53094.852000000006,49365.586620000002,86849.517600000006,48934.012499999997,81620.978039999987,127969.36505999998,140569.03782000003,117748.98333900001,164889.88175520004,182623.52969280002,179250.28144379999,287601.37549200008,279977.6377584,248117.96696097605,371593.48667435994,203422.21130177999,296958.74646564003,437658.60280374001,437962.49018243997,345733.78500071185,446552.37342035997,471091.88702514238,430610.03635058639,645831.58679252991,604911.5305178886,506717.58497341868,759775.47628140263,395685.05002378003,578783.41727812996,815506.6731695974,804502.28720478597,619612.91314878047,791822.3115333016,817856.28151661518,741193.32398922136,1100466.5373048654,1023294.4119971854,849460.54701625637,1251138.1385832927,646774.80045407522,931820.87062775379,1304904.9279177089,1270086.4854606888,973197.69848863769,1228783.1936030292,1271433.6194360396,1139630.6514983445,1680887.1017998625,1547674.978823632,1277959.6512786709,1863393.816615799,956734.07045508036,1365843.7189895008,1895010.7933562489,1829236.8379183884,1389900.9241911916,1744533.3364675699,1780412.6783967477,1587162.5561726491,2297772.8560477509,2086159.4872946215,1690647.2989697829,2435998.0208299076,1231857.4062350984,1786578.1944803412,2444390.049409884,2334446.7759034014,1750486.3122994106,2177283.3283724114,2194412.305606111,1940094.5741779958,2785837.8250918863,2532947.5084332461,2039464.0533549925,2942924.8204726009,1478813.5962990965,2090922.3557945634,2919931.9440650782,2786099.5177996233,2082391.7127679146,2581115.7784308186,2599287.9103780496,2290277.537034621,3294540.2178406403,2985529.8444972122,2408118.7648979858,3455767.4107280201,1739582.0153050402,2446333.2440386843,3342250.4772261721,3180380.5293013989,2432566.9328625235,3006781.0759424199,3026059.8907252373,2659048.3796745599,3822739.0608707503,3454924.2658707886,2785153.2492595017,3995338.0054402547,2010079.7397365661,2825694.9901798693,3858452.172718199,3670268.6269948627,2746890.027723968,3394422.9894982264,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 3",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,10250354.483107626,null,null,0,0,0,0,0,30.375000000000004,73.125,142.53749999999999,488.41875000000005,556.875,638.38125000000014,1085.4000000000003,1473.93,1620.6277500000001,2829.6675000000005,3318.4282500000004,2995.4846250000001,5269.9950000000008,3058.3757812499998,5101.3111274999992,7998.0853162499989,8785.5648637500017,7144.9625812500008,10005.453990000002,11413.970605800001,11203.142590237499,17975.085968250005,17498.6023599,15055.701878700003,22548.14846325,12713.888206361249,18559.921654102502,27353.662675233751,27372.655636402498,20978.991808295621,27096.624600749998,29443.242939071399,26913.12727191165,40364.474174533119,37806.970657368038,30747.4262726589,46102.880842318118,24730.315626486252,36173.963579883122,50969.167073099838,50281.392950299123,37597.870943493952,48047.470360030435,51116.017594788449,46324.582749326335,68779.158581554089,63955.90074982409,51544.936105355373,75918.576370345443,40423.425028379701,58238.804414234612,81556.557994856805,79380.405341293052,59053.258403436754,74562.086990475073,79464.601214752474,71226.915718646531,105055.4438624914,96729.686176477,77546.095344579546,113070.01314416254,59795.879403442523,85365.232436843798,118438.17458476555,114327.30236989928,84338.648312572317,105857.6053681778,111275.79239979673,99197.659760790571,143610.80350298443,130384.96795591385,102587.82153942858,147815.41388530991,76991.087889693648,111661.13715502132,152774.37808811775,145902.92349396259,106218.82962981862,132116.7068187143,137150.76910038193,121255.91088612474,174114.8640682429,158309.21927707788,123753.88673270587,178575.53522285202,92425.84976869353,130682.64723716021,182495.74650406739,174131.21986247646,126358.72043494627,156621.10306012246,162455.4943986281,143142.34606466381,205908.76361504002,186595.61528107576,146123.71146225644,209694.62443737988,108723.87595656501,152895.82775241777,208890.65482663576,198773.78308133743,147607.21679991041,182450.30800621479,189128.74317032733,166190.52372966,238921.1913044219,215932.76661692429,169002.01755215423,242435.55858253973,125629.98373353538,176605.93688624183,241153.26079488744,229391.78918717892,166680.22012888157,205972.2687802322,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[165]
[166,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[169,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[172,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[173,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 1",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,695572.13632499997,null,null,0,0,0,0,0,3.0071250000000003,7.2393749999999999,14.111212499999999,48.353456250000001,55.130625000000002,63.199743750000003,107.45460000000001,141.66899999999998,155.76907499999999,271.97775000000001,318.95572500000003,287.91551250000003,506.5335,285.3984375,476.03902499999998,746.35728749999987,819.84251250000011,666.74643750000007,933.67890000000011,1034.0945999999999,1014.9937874999999,1628.5252500000001,1585.3562999999999,1364.0319000000002,2042.84025,1118.3163749999999,1632.53475,2406.0341250000001,2407.7047499999999,1845.3166874999999,2383.4250000000002,2514.402,2298.3344999999999,3447.0562500000001,3228.6498750000001,2625.777,3937.1062499999998,2050.4137500000002,2999.2173750000002,4225.9016250000004,4168.8776250000001,3117.2748750000001,3983.6610000000001,4114.6379999999999,3728.946375,5536.4512500000001,5148.1979999999994,4149.1642499999998,6111.1462499999998,3159.151875,4551.45075,6373.7685000000001,6203.698875,4615.1015625,5827.14,6029.3969999999999,5404.3604999999998,7971.1087500000003,7339.3897500000003,5883.8298749999994,8579.2162499999995,4404.8812500000004,6288.45525,8724.7833750000009,8421.954749999999,6212.8316250000007,7798.0320000000002,7958.4120000000003,7094.5874999999987,10271.002500000001,9325.0946249999997,7337.0508749999999,10571.715,5346,7753.3706249999996,10608.134625000001,10131.004124999999,7375.4752500000004,9173.735999999999,9245.9070000000011,8174.368125,11737.811250000001,10672.286624999999,8342.7671250000003,12038.52375,6049.3331250000001,8553.265875000001,11944.4675625,11397.00375,8270.2620000000006,10250.955,10323.126,9095.8848749999997,13084.334999999999,11857.093875,9285.3337499999998,13324.905000000001,6707.5593749999998,9432.6828750000004,12887.20125,12263.055750000001,9106.4098125000019,11256.003000000001,11328.174000000001,9954.2520000000004,14310.57375,12933.644625000001,10122.651,14521.0725,7305.6431249999996,10270.000125,14023.560374999999,13339.6065,9692.7991875000007,11977.713,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 2",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,556457.70905999979,null,null,0,0,0,0,0,2.4056999999999999,5.7915000000000001,11.288969999999999,38.682765000000003,44.104500000000002,50.559795000000008,85.963680000000025,113.3352,124.61526000000001,217.58220000000003,255.16458000000003,230.33241000000001,405.22680000000003,228.31874999999999,380.83121999999997,597.08582999999999,655.87401000000011,533.39715000000012,746.94312000000014,827.27568000000008,811.99503000000004,1302.8202000000003,1268.28504,1091.2255200000002,1634.2721999999999,894.65309999999999,1306.0278000000003,1924.8273000000002,1926.1638,1476.25335,1906.74,2011.5216,1838.6676000000002,2757.645,2582.9199000000003,2100.6215999999999,3149.6849999999999,1640.3310000000001,2399.3739,3380.7213000000006,3335.1021000000005,2493.8199000000004,3186.9288000000001,3291.7103999999999,2983.1571000000004,4429.1610000000001,4118.5583999999999,3319.3314,4888.9170000000004,2527.3215000000005,3641.1606000000006,5099.0148000000008,4962.9591,3692.0812500000002,4661.7120000000004,4823.517600000001,4323.4884000000002,6376.8869999999997,5871.5118000000002,4707.0638999999992,6863.3730000000005,3523.9049999999997,5030.7642000000005,6979.8267000000005,6737.5637999999999,4970.2653000000009,6238.4256000000005,6366.7296000000006,5675.67,8216.8020000000015,7460.0757000000003,5869.6406999999999,8457.3720000000012,4276.8,6202.6965,8486.5077000000019,8104.8032999999996,5900.3802000000005,7338.9888000000001,7396.7256000000016,6539.4944999999998,9390.2489999999998,8537.8292999999994,6674.2137000000012,9630.8189999999995,4839.4665000000005,6842.6127000000006,9555.5740499999993,9117.603000000001,6616.209600000001,8200.764000000001,8258.5007999999998,7276.7079000000012,10467.468000000001,9485.6751000000022,7428.2669999999998,10659.924000000001,5366.0474999999997,7546.1462999999994,10309.761000000002,9810.4446000000007,7285.1278500000008,9004.8024000000005,9062.5391999999993,7963.4016000000011,11448.459000000001,10346.9157,8098.1207999999997,11616.858,5844.5145000000002,8216.0001000000011,11218.8483,10671.685200000002,7754.2393500000017,9582.1704000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 3",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,139114.42726499995,null,null,0,0,0,0,0,0.60142499999999999,1.447875,2.8222424999999998,9.6706912500000008,11.026125,12.639948750000002,21.490920000000006,28.3338,31.153815000000002,54.395550000000007,63.791145000000007,57.583102500000003,101.30670000000001,57.079687499999999,95.207804999999993,149.2714575,163.96850250000003,133.34928750000003,186.73578000000003,206.81892000000002,202.99875750000001,325.70505000000009,317.07126,272.80638000000005,408.56804999999997,223.663275,326.50695000000007,481.20682500000004,481.54095000000001,369.06333749999999,476.685,502.88040000000001,459.66690000000006,689.41125,645.72997500000008,525.15539999999999,787.42124999999999,410.08275000000003,599.84347500000001,845.18032500000015,833.77552500000013,623.4549750000001,796.73220000000003,822.92759999999998,745.78927500000009,1107.29025,1029.6396,829.83285000000001,1222.2292500000001,631.83037500000012,910.29015000000015,1274.7537000000002,1240.739775,923.02031250000005,1165.4280000000001,1205.8794000000003,1080.8721,1594.2217499999999,1467.8779500000001,1176.7659749999998,1715.8432500000001,880.97624999999994,1257.6910500000001,1744.9566750000001,1684.39095,1242.5663250000002,1559.6064000000001,1591.6824000000001,1418.9175,2054.2005000000004,1865.0189250000001,1467.410175,2114.3430000000003,1069.2,1550.674125,2121.6269250000005,2026.2008249999999,1475.0950500000001,1834.7472,1849.1814000000004,1634.8736249999999,2347.5622499999999,2134.4573249999999,1668.5534250000003,2407.7047499999999,1209.8666250000001,1710.6531750000001,2388.8935124999998,2279.4007500000002,1654.0524000000003,2050.1910000000003,2064.6251999999999,1819.1769750000003,2616.8670000000002,2371.4187750000006,1857.06675,2664.9810000000002,1341.5118749999999,1886.5365749999999,2577.4402500000006,2452.6111500000002,1821.2819625000002,2251.2006000000001,2265.6347999999998,1990.8504000000003,2862.1147500000002,2586.7289249999999,2024.5301999999999,2904.2145,1461.1286250000001,2054.0000250000003,2804.7120749999999,2667.9213000000004,1938.5598375000004,2395.5426000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[177]
[178,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,538618703.26537406,null,null,0,0,0,0,0,1563.7050000000002,3764.4750000000004,7485.9982312499988,25651.508540625,29246.7965625,33830.822829375007,57520.447380000012,75877.916400000002,85114.559116125005,148612.72226625,174282.192475875,158744.80905648752,279281.80402650003,157445.18521875,267918.30976073619,420055.44176679174,461413.4738617182,378645.14850456937,530236.03256385308,587591.20678658399,588383.44726797834,944042.52750950609,919017.84664076788,797872.40435114293,1194932.3633653945,654510.96486347704,974757.80531263619,1436600.6868719386,1437598.1876960411,1111775.3771830841,1435977.4917293657,1515738.1465033956,1413463.9877571641,2119922.0014093923,1985603.1954396407,1629450.6310916769,2443208.3393743965,1273116.6484515122,1899838.4802336716,2676875.1700956668,2640753.6170532349,1992487.8912891792,2546261.2774887048,2631452.5857797093,2432943.923703244,3612247.0191239282,3358931.9294303856,2731608.4254224757,4023282.1791735445,2080997.9204609867,3058672.8884333945,4283309.6476108823,4169019.19832204,3129509.7131126095,3951395.4314341294,4090837.6705354578,3740802.0000854568,5517459.3839361174,5080194.7531454833,4109532.0589573896,5992111.4255709508,3078291.8716892209,4483339.3249668172,6220313.710104594,6004412.7568159262,4469501.3657302763,5609892.0392049709,5728477.7927415352,5209811.4918068396,7542367.5945749879,6847753.3245606171,5436610.8261355553,7833433.5142278327,3963501.2045614286,5864387.0928131416,8023633.9499988984,7662748.5904411655,5629035.0105833476,7001485.2428457178,7060521.5932876617,6368299.8117838278,9144425.6034320816,8314321.0418224912,6558300.1012337273,9463556.9164744746,4758082.7460923428,6863387.2915720353,9584585.3585203681,9145284.6015673317,6696342.4818338482,8300088.3703402728,8363208.8516413746,7517764.4441431109,10814225.310680093,9799908.4167544562,7743782.2518288419,11112703.713671613,5597105.134243967,8030012.4256431051,10970832.746167496,10439499.700540302,7822400.1721462104,9668899.3376969509,9736347.6984084528,8728243.2110198773,12548021.506712586,11340680.936337555,8956211.2195711471,12847799.696414119,6467431.5626024008,9275255.5022969767,12665248.680317091,12047542.072216041,8833168.2616640385,10915438.59232777,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,364460465.59171045,null,null,0,0,0,0,0,1052.4937500000001,2533.78125,5087.0921062499992,17431.420978124999,19874.5903125,22783.507621875004,38737.383300000009,51071.674499999994,57839.394083625004,100989.41824125001,118433.045028375,106907.34852393751,188083.48655250002,105972.7208203125,182063.24348491122,285447.66589430429,313552.41720480565,255000.14204352189,357089.65017610503,395494.08149096998,399834.55747428117,641521.83066385845,624516.36892365094,537330.47219986364,804732.14457916073,440536.22635041724,662394.32387409115,976238.54404775484,976916.39333538688,748729.72814216663,967064.98368846695,1020208.3678388239,960516.0557708909,1440587.901052,1349311.8792761366,1097360.26995806,1645388.7658219128,856905.43645774864,1291030.6731842386,1819064.0882553966,1794517.7736997006,1341849.2150378276,1714790.193414306,1771170.0096594195,1653301.1960320817,2454693.7801963734,2282554.1198108462,1839612.9971320801,2709496.0313694431,1400671.6772333563,2078513.8101418258,2910712.7765574418,2833046.976428078,2107581.2657894557,2661083.6036465601,2753448.4320911733,2542053.0085406355,3749376.2637303867,3452234.1347953761,2767581.3698003716,4035412.2341085887,2071927.2213292832,3046642.4630547361,4226999.2318429891,4080284.2579305205,3010004.1889515491,3778005.0067875814,3855706.2066529565,3540314.8780327342,5125397.7716197604,4653374.3138625864,3661308.0568314362,5275458.2138597677,2667741.1953778849,3985130.1544941328,5452441.1667758767,5207202.3880377756,3790896.9200734105,4715179.2080065031,4752274.1493282337,4327562.8315703478,6214072.4411635539,5649976.8813892705,4416714.340546906,6373271.5643359767,3202555.6944852304,4663998.3385706292,6513181.9448569138,6214656.1712818537,4509679.5529630156,5589728.8576642415,5629082.8809124641,5108678.7598748188,7348780.8190389704,6659504.2115739519,5215082.2002322013,7483896.2988578677,3767282.3018949777,5456775.6445699139,7455203.0254352158,7094136.9312813934,5268027.7639804017,6511560.2675878024,6553310.9508518428,5931256.6966497004,8526977.8570591658,7706532.4741747193,6031597.5054276083,8652403.8680315521,4353078.9363670005,6302977.5845015272,8606639.3011391349,8186878.2601958206,5948733.7162897177,7351047.2866320955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,164010386.73538697,null,null,0,0,0,0,0,481.14000000000004,1158.3,2257.7939999999999,7736.5530000000008,8820.9,10415.317770000003,17708.518080000002,23347.051200000002,25670.743560000003,44821.933200000007,52563.903480000008,48871.930753799999,85981.02242400001,48444.672374999995,80804.76825959998,126689.67140939998,139163.34744180003,116571.49350561001,163240.98293764805,180797.29439587201,177457.778629362,284725.36173708009,277177.86138081597,245636.78729136629,367877.55180761631,201387.98918876218,293989.15900098364,433282.01677570259,433582.86528061557,342276.44715070474,442086.84968615638,466380.96815489093,426303.93598708051,639373.27092460461,598862.41521270969,501650.40912368451,752177.7215185886,391728.19952354225,572995.58310534863,807351.60643790138,796457.26433273812,613416.78401729267,783904.0884179686,809677.71870144899,733781.39074932912,1089461.8719318167,1013061.4678772136,840965.94154609379,1238626.7571974597,640307.05244953441,922502.66192147625,1291855.8786385318,1257385.620606082,963465.72150375135,1216495.3616669988,1258719.2832416792,1128234.344983361,1664078.2307818639,1532198.2290353957,1265180.0547658841,1844759.8784496409,947166.72975052951,1352185.2817996058,1876060.6854226864,1810944.4695392046,1376001.9149492797,1727088.0031028942,1762608.5516127802,1571290.9306109226,2274795.1274872734,2065297.8924216754,1673740.8259800849,2411638.0406216085,1219538.8321727475,1768712.4125355377,2419946.1489157854,2311102.3081443673,1732981.4491764165,2155510.4950886872,2172468.1825500499,1920693.6284362159,2757979.4468409675,2507618.0333489138,2019069.4128214426,2913495.5722678746,1464025.4603361054,2070013.1322366179,2890732.6246244274,2758238.522621627,2061567.7956402355,2555304.6206465103,2573295.0312742689,2267374.7616642746,3261594.8156622341,2955674.5460522398,2384037.5772490059,3421209.73662074,1722186.1951519898,2421869.9115982973,3308827.9724539104,3148576.7240083851,2408241.2635338982,2976713.2651829957,2995799.291817985,2632457.8958778144,3784511.6702620429,3420375.0232120808,2757301.7167669064,3955384.6253858521,1989978.9423392003,2797438.0402780706,3819867.650991017,3633565.940724914,2719421.1274467283,3360478.7596032443,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,10147850.938276554,null,null,0,0,0,0,0,30.071250000000003,72.393749999999997,141.11212499999999,483.53456250000005,551.30624999999998,631.99743750000016,1074.5460000000003,1459.1907000000001,1604.4214725000002,2801.3708250000004,3285.2439675000005,2965.5297787499999,5217.2950500000006,3027.7920234374997,5050.2980162249987,7918.1044630874985,8697.7092151125016,7073.5129554375008,9905.3994501000016,11299.830899742001,11091.111164335125,17795.335108567506,17323.616336300998,14905.144859913004,22322.666978617501,12586.749324297636,18374.322437561477,27080.126048481412,27098.929080038473,20769.201890212666,26825.658354742496,29148.810509680683,26643.995999192532,39960.829432787788,37428.900950794356,30439.952009932313,45641.852033894938,24483.012470221391,35812.22394408429,50459.475402368837,49778.579020796133,37221.892234059014,47566.995656430132,50604.857418840562,45861.33692183307,68091.366995738543,63316.341742325851,51029.486744301816,75159.390606641988,40019.190778095901,57656.416370092265,80740.992414908236,78586.601287880127,58462.725819402389,73816.466120570316,78669.95520260495,70514.64656146006,104004.88942386649,95762.389314712229,76770.634391133746,111939.31301272092,59197.920609408095,84511.580112475363,117253.7928389179,113184.02934620029,83495.261829446594,104799.02931449602,110163.03447579876,98205.683163182664,142174.69546795459,129081.11827635471,101561.94332403429,146337.25974645681,76221.177010796717,110544.52578347111,151246.63430723659,144443.89425902296,105156.64133352043,130795.53975052715,135779.26140937812,120043.3517772635,172373.71542756047,156726.12708430711,122516.3478653788,176789.77987062349,91501.59127100659,129375.82076478862,180670.78903902671,172389.90766385169,125095.13323059681,155054.89202952123,160830.9394546418,141710.92260401716,203849.67597888963,184729.65912826499,144662.47434763386,207597.67819300608,107636.63719699936,151366.86947489358,206801.7482783694,196786.04525052407,146131.1446319113,180625.80492615263,187237.45573862406,164528.6184923634,236531.97939137768,213773.43895075505,167311.99737663267,240011.20299671433,124373.68389620002,174839.87751737941,238741.72818693856,227097.87129530712,165013.41792759276,203912.54609242987,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.16666666666666666,null,null,0.15,1.666666666666667E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Эксплуатация и ремонт",null,null,null,"кол-во минут // %",null,null,"*",7,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[186,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Обучение и поддержка",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[187,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Снабжение сопутствующими товарами",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.666666666666667E-2,0.15]
[190,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,234199.37250000003,null,null,0,0,0,0,0,1.0125,2.4375,4.7512499999999989,16.280625000000001,18.5625,21.279375000000002,36.180000000000007,47.699999999999996,52.447499999999998,91.575000000000003,107.3925,96.941249999999997,170.55,96.09375,160.28249999999997,251.29874999999996,276.04124999999999,224.49375000000001,314.37,348.17999999999995,341.74874999999997,548.32500000000005,533.79,459.27000000000004,687.82499999999993,376.53749999999997,549.67499999999995,810.11249999999995,810.67499999999995,621.31874999999991,802.5,846.6,773.85,1160.625,1087.0875000000001,884.1,1325.625,690.375,1009.8375000000001,1422.8625000000002,1403.6624999999999,1049.5875000000001,1341.3,1385.3999999999999,1255.5374999999999,1864.125,1733.3999999999999,1397.0249999999999,2057.625,1063.6875,1532.4749999999999,2146.0500000000002,2088.7874999999999,1553.90625,1962,2030.1,1819.6499999999999,2683.875,2471.1750000000002,1981.0874999999999,2888.625,1483.125,2117.3249999999998,2937.6374999999998,2835.6749999999997,2091.8625000000002,2625.6,2679.6,2388.7499999999995,3458.25,3139.7624999999998,2470.3874999999998,3559.5,1800,2610.5625,3571.7624999999998,3411.1124999999997,2483.3249999999998,3088.7999999999997,3113.1000000000004,2752.3125,3952.125,3593.3624999999997,2809.0124999999998,4053.375,2036.8125,2879.8874999999998,4021.7062499999997,3837.375,2784.6000000000004,3451.5,3475.7999999999997,3062.5875000000001,4405.5,3992.2875000000004,3126.375,4486.5,2258.4375,3175.9874999999997,4339.125,4128.9750000000004,3066.1312500000004,3789.9,3814.2,3351.6000000000004,4818.375,4354.7624999999998,3408.2999999999997,4889.25,2459.8125,3457.9125000000004,4721.7374999999993,4491.45,3263.5687500000004,4032.9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191]
[192,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,1747.2050625000011,null,null,0,0,0,0,0,6.3281249999999995E-3,1.5234375E-2,2.9695312499999994E-2,0.10175390625,0.116015625,0.13299609375000002,0.22612500000000005,0.29812499999999997,0.32779687499999999,0.57234375000000004,0.67120312500000001,0.67120312500000001,1.0659375,1.0659375,1.0659375,1.5706171874999997,1.7252578125,1.7252578125,1.9648125000000001,2.1761249999999999,2.1761249999999999,3.4270312500000002,3.4270312500000002,3.4270312500000002,4.2989062499999999,4.2989062499999999,4.2989062499999999,5.0632031249999994,5.0667187499999997,5.0667187499999997,5.0667187499999997,5.2912499999999998,5.2912499999999998,7.25390625,7.25390625,7.25390625,8.28515625,8.28515625,8.28515625,8.8928906250000015,8.8928906250000015,8.8928906250000015,8.8928906250000015,8.8928906250000015,8.8928906250000015,11.65078125,11.65078125,11.65078125,12.860156249999999,12.860156249999999,12.860156249999999,13.412812500000001,13.412812500000001,13.412812500000001,13.412812500000001,13.412812500000001,13.412812500000001,16.774218749999999,16.774218749999999,16.774218749999999,18.053906250000001,18.053906250000001,18.053906250000001,18.360234374999997,18.360234374999997,18.360234374999997,18.360234374999997,18.360234374999997,18.360234374999997,21.614062499999999,21.614062499999999,21.614062499999999,22.246874999999999,22.246874999999999,22.246874999999999,22.323515624999999,22.323515624999999,22.323515624999999,22.323515624999999,22.323515624999999,22.323515624999999,24.700781249999999,24.700781249999999,24.700781249999999,25.333593749999999,25.333593749999999,25.333593749999999,25.333593749999999,25.333593749999999,25.333593749999999,25.333593749999999,25.333593749999999,25.333593749999999,27.534375000000001,27.534375000000001,27.534375000000001,28.040624999999999,28.040624999999999,28.040624999999999,28.040624999999999,28.040624999999999,28.040624999999999,28.040624999999999,28.040624999999999,28.040624999999999,30.114843749999999,30.114843749999999,30.114843749999999,30.557812500000001,30.557812500000001,30.557812500000001,30.557812500000001,30.557812500000001,30.557812500000001,30.557812500000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,170055213.59295619,null,null,0,0,0,0,0,506.24999999999994,1218.75,2375.6249999999995,8140.3125,9281.25,10639.687500000002,18090.000000000004,24565.499999999996,27010.462500000001,47161.125,55307.137500000004,55307.137500000004,87833.25,87833.25,87833.25,129418.85624999997,142161.24374999999,142161.24374999999,161900.55000000002,184692.08100000001,184692.08100000001,290858.99624999997,290858.99624999997,290858.99624999997,364856.77124999999,364856.77124999999,364856.77124999999,429724.17562499992,430022.55374999996,430022.55374999996,430022.55374999996,462551.33909999998,462551.33909999998,634123.13718750002,634123.13718750002,634123.13718750002,724273.11468750006,724273.11468750006,724273.11468750006,777400.13551875018,777400.13551875018,777400.13551875018,777400.13551875018,800722.13958431256,800722.13958431256,1049044.5552206249,1049044.5552206249,1049044.5552206249,1157937.532588125,1157937.532588125,1157937.532588125,1207699.0908502499,1207699.0908502499,1207699.0908502499,1207699.0908502499,1243930.0635757574,1243930.0635757574,1555673.353080956,1555673.353080956,1555673.353080956,1674354.0364374185,1674354.0364374185,1674354.0364374185,1702763.4967207327,1702763.4967207327,1702763.4967207327,1702763.4967207327,1753846.4016223548,1753846.4016223548,2064665.6772357069,2064665.6772357069,2064665.6772357069,2125114.5747474874,2125114.5747474874,2125114.5747474874,2132435.6078905812,2132435.6078905812,2132435.6078905812,2132435.6078905812,2196408.6761272987,2196408.6761272987,2430307.6251961323,2430307.6251961323,2430307.6251961323,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2567347.0893222638,2567347.0893222638,2790377.7967765708,2790377.7967765708,2790377.7967765708,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2926932.4446249525,2926932.4446249525,3143443.244816618,3143443.244816618,3143443.244816618,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195]
[196,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,2,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,233796.08250000005,null,null,0,0,0,0,0,0.91125,2.2949999999999999,4.5198749999999999,15.1276875,18.334312500000003,21.007687499999999,34.689937500000006,46.548000000000002,51.972750000000005,87.66225,105.81075,97.986374999999995,163.18912500000002,103.53937500000001,153.86362499999998,242.19712499999997,273.56700000000001,229.64850000000001,305.38237500000008,344.79899999999998,342.39187499999997,527.66737499999999,535.24349999999993,466.72200000000004,664.96949999999993,407.66624999999999,532.36124999999993,784.06875000000002,810.61874999999998,640.25437499999998,784.38187500000004,842.19,781.125,1121.9475,1094.4412500000001,904.39875000000006,1281.4725000000001,753.9,977.89125000000013,1381.5600000000002,1405.5825000000002,1084.9950000000001,1312.1287500000001,1380.99,1268.5237500000001,1803.2662499999999,1746.4724999999999,1430.6624999999999,1991.5650000000001,1163.08125,1485.5962500000001,2084.6925000000001,2094.5137500000001,1607.3943750000001,1921.190625,2023.29,1840.6949999999999,2597.4524999999999,2492.4449999999997,2030.0962500000001,2797.8712499999997,1623.6750000000002,2053.9050000000002,2855.6062500000003,2845.8712499999997,2166.2437500000001,2572.2262500000002,2674.2,2417.8349999999996,3351.2999999999997,3171.6112499999999,2537.3250000000003,3450.5887499999999,1975.95,2529.5062499999999,3475.6424999999999,3427.1774999999998,2576.1037499999998,3028.2524999999996,3110.6700000000005,2788.3912499999997,3832.1437500000002,3629.23875,2887.4475000000002,3928.9387499999998,2238.46875,2795.58,3907.524375,3855.808125,2889.8775000000005,3384.81,3473.37,3103.9087500000001,4271.2087499999998,4033.6087500000003,3212.9662499999999,4350.4875000000002,2481.2437500000001,3084.2324999999996,4222.8112499999997,4149.9900000000007,3172.4156250000001,3717.5231250000006,3811.7700000000004,3397.86,4671.6974999999993,4401.1237500000007,3502.94625,4741.1549999999997,2702.7562499999999,3358.1025,4595.3549999999996,4514.4787500000002,3386.3568750000004,3955.9668750000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197]
[198,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,2,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,1696.4414109375009,null,null,0,0,0,0,0,5.6953124999999999E-3,1.4343749999999999E-2,2.8249218749999999E-2,9.4548046875E-2,0.11458945312500002,0.13129804687499999,0.21681210937500003,0.29092499999999999,0.32482968750000002,0.54788906250000002,0.66131718750000001,0.66131718750000001,1.0199320312500002,1.0199320312500002,1.0199320312500002,1.5137320312499998,1.70979375,1.70979375,1.9086398437500005,2.15499375,2.15499375,3.2979210937499999,3.3452718749999995,3.3452718749999995,4.1560593749999999,4.1560593749999999,4.1560593749999999,4.9004296875,5.0663671875,5.0663671875,5.0663671875,5.2636875000000005,5.2636875000000005,7.0121718749999999,7.0121718749999999,7.0121718749999999,8.0092031250000009,8.0092031250000009,8.0092031250000009,8.6347500000000004,8.784890625000001,8.784890625000001,8.784890625000001,8.784890625000001,8.784890625000001,11.270414062499999,11.270414062499999,11.270414062499999,12.44728125,12.44728125,12.44728125,13.029328125000001,13.090710937500001,13.090710937500001,13.090710937500001,13.090710937500001,13.090710937500001,16.234078125,16.234078125,16.234078125,17.486695312499997,17.486695312499997,17.486695312499997,17.847539062500001,17.847539062500001,17.847539062500001,17.847539062500001,17.847539062500001,17.847539062500001,20.945625,20.945625,20.945625,21.5661796875,21.5661796875,21.5661796875,21.722765625000001,21.722765625000001,21.722765625000001,21.722765625000001,21.722765625000001,21.722765625000001,23.950898437500001,23.950898437500001,23.950898437500001,24.555867187499999,24.555867187499999,24.555867187499999,24.555867187499999,24.555867187499999,24.555867187499999,24.555867187499999,24.555867187499999,24.555867187499999,26.695054687499997,26.695054687499997,26.695054687499997,27.190546875000003,27.190546875000003,27.190546875000003,27.190546875000003,27.190546875000003,27.190546875000003,27.190546875000003,27.190546875000003,27.190546875000003,29.198109374999994,29.198109374999994,29.198109374999994,29.63221875,29.63221875,29.63221875,29.63221875,29.63221875,29.63221875,29.63221875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199]
[200,null,null,null,null,null,0,"ФОТ обслуживающего персонала",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,165096216.50991923,null,null,0,0,0,0,0,455.625,1147.5,2259.9375,7563.84375,9167.1562500000018,10503.84375,17344.968750000004,23972.22,26765.966250000001,45146.058750000004,54492.536250000005,54492.536250000005,84042.399375000023,84042.399375000023,84042.399375000023,124731.51937499999,140887.005,140887.005,157271.92312500003,182898.62954999998,182898.62954999998,279901.15906874998,283919.91457499994,283919.91457499994,352733.07127499999,352733.07127499999,352733.07127499999,415909.2684375,429992.7159375,429992.7159375,429992.7159375,460141.87606500008,460141.87606500008,612991.16291624994,612991.16291624994,612991.16291624994,700149.80025375017,700149.80025375017,700149.80025375017,754833.95706000004,767958.97423875018,767958.97423875018,767958.97423875018,790997.74346591253,790997.74346591253,1014796.0255753311,1014796.0255753311,1014796.0255753311,1120761.9765938248,1120761.9765938248,1120761.9765938248,1173169.8874454626,1178696.8391455689,1178696.8391455689,1178696.8391455689,1214057.7443199358,1214057.7443199358,1505579.6712378601,1505579.6712378601,1505579.6712378601,1621749.8016771665,1621749.8016771665,1621749.8016771665,1655215.146017022,1655215.146017022,1655215.146017022,1655215.146017022,1704871.6003975328,1704871.6003975328,2000813.7306788187,2000813.7306788187,2000813.7306788187,2060091.7106573156,2060091.7106573156,2060091.7106573156,2075049.4545193973,2075049.4545193973,2075049.4545193973,2075049.4545193973,2137300.9381549791,2137300.9381549791,2356526.7233381281,2356526.7233381281,2356526.7233381281,2416049.5437400285,2416049.5437400285,2416049.5437400285,2416049.5437400285,2416049.5437400285,2416049.5437400285,2416049.5437400285,2488531.0300522288,2488531.0300522288,2705319.7279304988,2705319.7279304988,2705319.7279304988,2755533.7022254029,2755533.7022254029,2755533.7022254029,2755533.7022254029,2755533.7022254029,2755533.7022254029,2755533.7022254029,2838199.7132921652,2838199.7132921652,3047752.8104810603,3047752.8104810603,3047752.8104810603,3093065.9521889705,3093065.9521889705,3093065.9521889705,3093065.9521889705,3093065.9521889705,3093065.9521889705,3093065.9521889705,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201]
[202,null,null,null,null,null,0,"Количество продаж",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,1379166.5596500002,null,null,0,0,0,0,0,3.0071250000000003,10.246500000000001,21.3505875,62.464668750000001,103.48408125,118.33036875000001,170.65434375000001,249.12360000000001,297.43807499999997,427.746825,590.93347500000004,606.87123750000001,794.44901249999998,791.9319375,761.43746250000004,1222.3963124999998,1566.1997999999999,1486.5889500000003,1600.4253375000003,1967.7735,2049.0883875,2643.5190375000002,3213.8815500000001,2949.3882000000003,3406.8721500000001,3161.1566249999996,2750.8511250000001,4038.5688749999999,4813.738875,4253.0214374999996,4228.7416874999999,4897.8270000000002,4812.7365,5745.3907500000005,6675.7061250000006,5854.4268750000001,6562.8832499999999,5987.52,5049.6311249999999,7225.1190000000006,8394.7792499999996,7286.1525000000001,7100.9358750000001,8098.299,7843.5843750000004,9265.3976249999996,10684.649249999999,9297.3622499999983,10260.3105,9270.2981249999993,7710.6026249999995,10925.21925,12577.467375,10818.8004375,10442.241562499999,11856.537,11433.7575,13375.46925,15310.498500000002,13223.219625,14463.046124999999,12984.0975,10693.336500000001,15013.238625000002,17146.738125,14634.786375,14010.863625000002,15756.444,15052.999499999998,17365.59,19596.097125,16662.145499999999,17908.765875000001,15917.715,13099.370625,18361.505250000002,20739.138749999998,17506.479374999999,16549.21125,18419.643,17420.275125,19912.179375,22410.097874999999,19015.053749999999,20381.290874999999,18087.856875000001,14602.599000000002,20497.733437499999,23341.471312499998,19667.265749999999,18521.217000000001,20574.080999999998,19419.010875,22180.219874999999,24941.428874999998,21142.427625,22610.23875,20032.464375,16140.242249999999,22319.884125,25150.257000000001,21369.465562500001,20362.412812500002,22584.177000000003,21282.425999999999,24264.82575,27244.218375,23056.295624999999,24643.7235,21826.715625000001,17575.643250000001,24293.5605,27363.166874999999,23032.405687500002,21670.5121875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203]
[204,null,null,null,null,null,0,"Продажи",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,396381159.09198201,null,null,0,0,0,0,0,407.76614999999998,2020.7966872499999,4423.6472692499992,13295.858244075,21757.245090074997,24743.7287163,35445.1387455,52597.666677600006,63035.319511692003,90586.509991362007,124664.30668989001,127955.19025971001,166618.30976109,167127.48037847067,162837.5030782414,262307.98387986189,335589.1200244202,318262.98233890312,341965.26151785947,425861.72930825886,447794.34671425988,578036.74897143873,705027.03817175876,649332.07250926364,754908.41343407193,709279.78674778226,631434.18957161997,933497.33615528978,1120017.886402139,991416.31769004767,985585.81281742244,1155365.188158399,1148147.5437191781,1370504.1108462471,1595006.2209358709,1401190.4675201681,1570892.9570069325,1444868.2385982312,1237339.7393848859,1770438.7234366504,2060531.0070362664,1791453.5092601052,1745781.7854933403,2014930.2154767369,1973970.9945125147,2332072.2145928531,2694065.0398243647,2348414.0540509266,2591396.096848696,2360069.86703172,1993368.9394657945,2824476.6362004271,3257187.1712484392,2806631.6982789095,2708827.5073310938,3113032.142251757,3036765.3116110857,3552343.7717777821,4073006.4328267556,3524045.3532846458,3855098.3465575394,3489882.3157806173,2920668.3738049185,4105348.4416582948,4700804.473915983,4022532.6222217949,3857494.0689772712,4395860.5615916066,4253392.8909099139,4900757.9620450651,5525734.6140452279,4692374.3103681915,5024691.08921248,4487959.1290686186,3774741.5063134781,5319139.9001926519,5998307.1372317784,5055279.7387733432,4762543.0558937127,5343433.6885478785,5093140.1187773664,5805714.0170838498,6524506.3104384635,5527406.1862319475,5908058.8323680554,5271468.759107504,4304207.3554173214,6092378.7751757568,6982832.2180842478,5877782.7715037111,5523363.3089123443,6188785.1996784136,5890905.5203019101,6711779.015546646,7538319.6189307664,6382008.2902882295,6811032.1178211318,6070184.7468227055,4949472.394212137,6832209.8594877925,7692377.2823358104,6577887.3568518218,6316140.8269653888,7069486.70722555,6721874.1107781008,7649133.2784952745,8582097.8112947848,7257350.1780212317,7742300.8652367964,6898451.1037678327,5622442.0933466488,7758621.2826225683,8732837.2523058839,7345703.831239881,6898899.0366781298,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205]
[206,null,null,null,null,null,0,"Количество отмен",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,14003.567550000011,null,null,0,0,0,0,0,4.8600000000000046E-2,0.12915000000000013,0.25731000000000021,0.83848500000000081,1.086367500000001,1.2441600000000013,1.9919925000000023,2.7237600000000022,3.0898800000000026,5.024970000000005,6.2537400000000058,5.9418900000000052,9.3496950000000094,6.6591000000000058,8.8466850000000079,13.985730000000011,16.265565000000016,14.088195000000015,17.78368500000002,20.485080000000018,20.582100000000018,30.420585000000031,32.201820000000026,28.450440000000025,38.526840000000036,26.327700000000021,30.902850000000029,45.48150000000004,48.633750000000042,39.551400000000029,45.975825000000036,50.266800000000046,47.304000000000045,64.996200000000059,66.107700000000065,55.481850000000051,74.239200000000068,49.04550000000004,56.756700000000059,80.415450000000078,84.450150000000093,67.224150000000066,76.977450000000076,82.594800000000077,76.890600000000063,104.5444500000001,105.57270000000008,87.858000000000061,115.5303000000001,75.748500000000064,86.32305000000008,121.40010000000012,126.01440000000012,99.652950000000089,112.8228750000001,120.98880000000011,111.70440000000011,150.66180000000014,150.82290000000015,124.7463000000001,162.42705000000012,105.8535000000001,119.4291000000001,166.41450000000015,171.36405000000016,134.43750000000014,151.13115000000013,160.12800000000016,146.81520000000012,194.66100000000017,192.20760000000018,156.25575000000015,200.50065000000018,129.11400000000012,146.90700000000012,202.77135000000018,206.59455000000017,160.13295000000016,178.06230000000016,186.49440000000016,169.46820000000014,222.72975000000019,219.90690000000018,177.95295000000016,228.27015000000023,146.40750000000014,162.67635000000016,227.6005500000002,232.4544750000002,179.70930000000018,199.08720000000017,208.25640000000018,188.71380000000016,248.21505000000025,244.49580000000023,197.97345000000018,252.86850000000024,162.24300000000017,179.54865000000015,246.38985000000022,250.26030000000026,196.72200000000021,218.7087750000002,228.56040000000021,206.64720000000023,271.50120000000027,266.84910000000025,215.85555000000019,275.58360000000022,176.74200000000016,195.49755000000019,268.13835000000023,272.25045000000023,210.54870000000022,232.74202500000024,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207]
[208,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,4026947.0753202816,null,null,0,0,0,0,0,6.5901600000000053,27.716720400000028,51.94140390000004,180.81447588000015,224.53840737000019,263.2682995200002,409.55708916000037,583.71889248000059,647.54957105280062,1071.1629924912011,1309.6197822600011,1262.0370570480011,1947.7747785240017,1426.4807013748809,1880.4990670753696,3016.7511898849943,3466.7415938626591,3032.8182016122264,3779.8041353992589,4484.4874959174958,4473.2463067705867,6678.0318451486746,7051.8465453906256,6291.0032655540845,8533.1006788723971,5980.1419895122644,7090.6319298180979,10547.442955809307,11325.562627074933,9222.6521493385371,10711.729947468502,11943.003650313414,11281.058422555745,15507.482939481313,15807.785725527727,13282.186359387621,17767.35826908876,11931.089857779374,13904.171540757114,19708.332027450942,20746.466968838853,16531.694825410421,18921.156290684426,20697.036224064246,19346.657487155164,26319.038888133473,26643.920198292086,22195.357603841585,29174.333068666387,19438.497496891541,22313.201997633339,31388.921171124293,32664.514470064387,25855.541951608709,29263.41452355613,31992.973663668658,29663.9693209621,40017.406027410543,40161.864692124094,33248.995291574305,43294.191534748199,28684.101837696344,32619.153964325091,45530.592057647082,47029.271931533709,36974.505695953892,41621.48985204973,45008.555866510738,41494.200195029793,54895.394710385139,54210.44940365931,43952.103547928629,56214.113289316352,36620.341682348189,42518.749850268163,58698.62836017269,59735.183555462841,46201.891565042912,51193.873939394318,54407.248525596588,49495.758196251358,64912.30720622457,63991.689799180414,51701.769010380311,66114.964386404303,42951.435083486991,47910.375747934464,67943.048317198351,69526.477531338125,53681.455010476493,59333.639967919938,63003.750365922599,57207.996223516107,75066.8384532052,73882.888784248309,59718.536589827308,76144.642244810209,49478.675351601836,55038.796663231609,75378.624880862684,76547.512447747693,60842.090419901317,67814.27590217306,71959.81563668602,65240.116283871481,85541.327048489038,84064.832643124901,67900.817956389219,86549.903817220693,56222.238729478951,62518.04198629663,85590.754877691084,86893.973574212549,67108.663101607424,74068.30650628118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209]
[210,null,null,null,null,null,0,"Натуральный поток продаж"]
[211,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 1",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,689583.27982500009,null,null,0,0,0,0,0,1.5035625000000001,5.1232500000000005,10.67529375,31.232334375000001,51.742040625000001,59.165184375000003,85.327171875000005,124.56180000000001,148.71903749999998,213.8734125,295.46673750000002,303.43561875,397.22450624999999,395.96596875,380.71873125000002,611.1981562499999,783.09989999999993,743.29447500000015,800.21266875000015,983.88675000000001,1024.54419375,1321.7595187500001,1606.940775,1474.6941000000002,1703.4360750000001,1580.5783124999998,1375.4255625000001,2019.2844375,2406.8694375,2126.5107187499998,2114.3708437499999,2448.9135000000001,2406.36825,2872.6953750000002,3337.8530625000003,2927.2134375000001,3281.4416249999999,2993.76,2524.8155624999999,3612.5595000000003,4197.3896249999998,3643.0762500000001,3550.4679375000001,4049.1495,3921.7921875000002,4632.6988124999998,5342.3246249999993,4648.6811249999992,5130.1552499999998,4635.1490624999997,3855.3013124999998,5462.6096250000001,6288.7336875000001,5409.40021875,5221.1207812499997,5928.2685000000001,5716.8787499999999,6687.7346250000001,7655.2492500000008,6611.6098124999999,7231.5230624999995,6492.0487499999999,5346.6682500000006,7506.6193125000009,8573.3690624999999,7317.3931874999998,7005.4318125000009,7878.2219999999998,7526.499749999999,8682.7950000000001,9798.0485625000001,8331.0727499999994,8954.3829375000005,7958.8575000000001,6549.6853124999998,9180.752625000001,10369.569374999999,8753.2396874999995,8274.6056250000001,9209.8215,8710.1375625000001,9956.0896874999999,11205.0489375,9507.5268749999996,10190.645437499999,9043.9284375000007,7301.299500000001,10248.86671875,11670.735656249999,9833.6328749999993,9260.6085000000003,10287.040499999999,9709.5054375,11090.109937499999,12470.714437499999,10571.2138125,11305.119375,10016.2321875,8070.1211249999997,11159.9420625,12575.128500000001,10684.732781250001,10181.206406250001,11292.088500000002,10641.213,12132.412875,13622.1091875,11528.147812499999,12321.86175,10913.3578125,8787.8216250000005,12146.78025,13681.583437499999,11516.202843750001,10835.25609375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 2",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,551666.62386000005,null,null,0,0,0,0,0,1.20285,4.0986000000000002,8.5402349999999991,24.985867500000001,41.393632500000002,47.332147500000005,68.26173750000001,99.649440000000013,118.97523000000001,171.09873000000002,236.37339000000003,242.74849500000002,317.779605,316.77277500000002,304.57498499999997,488.95852500000001,626.47991999999999,594.63558000000012,640.17013500000007,787.10940000000005,819.63535500000012,1057.4076150000001,1285.5526200000002,1179.7552800000001,1362.7488600000001,1264.4626499999999,1100.3404500000001,1615.4275500000003,1925.4955500000001,1701.2085750000001,1691.4966749999999,1959.1307999999999,1925.0946000000001,2298.1563000000001,2670.2824500000002,2341.7707500000001,2625.1532999999999,2395.0079999999998,2019.8524500000001,2890.0476000000003,3357.9117000000006,2914.4610000000002,2840.37435,3239.3195999999998,3137.4337500000001,3706.1590500000002,4273.8597,3718.9449,4104.1242000000002,3708.1192500000006,3084.2410500000005,4370.087700000001,5030.9869500000004,4327.5201749999997,4176.8966250000003,4742.6148000000012,4573.5030000000006,5350.1877000000004,6124.1993999999995,5289.2878499999997,5785.2184500000003,5193.6390000000001,4277.3346000000001,6005.2954500000005,6858.6952500000007,5853.9145500000004,5604.3454500000007,6302.5776000000005,6021.1998000000003,6946.2360000000008,7838.4388500000005,6664.8582000000006,7163.5063500000006,6367.0860000000011,5239.7482500000006,7344.602100000001,8295.6555000000008,7002.5917499999996,6619.6845000000003,7367.8572000000004,6968.1100500000011,7964.8717500000002,8964.0391500000005,7606.0215000000007,8152.5163499999999,7235.14275,5841.0396000000001,8199.0933750000004,9336.5885249999992,7866.9063000000006,7408.4868000000006,8229.6324000000004,7767.6043500000005,8872.087950000001,9976.5715500000006,8456.9710500000001,9044.0954999999994,8012.9857499999998,6456.0968999999996,8927.9536500000013,10060.102800000001,8547.7862249999998,8144.9651250000006,9033.6707999999999,8512.9704000000002,9705.9303,10897.68735,9222.5182499999992,9857.4894000000004,8730.6862500000007,7030.2573000000011,9717.4242000000013,10945.266750000001,9212.9622750000017,8668.2048750000013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 3",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,137916.65596500001,null,null,0,0,0,0,0,0.30071249999999999,1.0246500000000001,2.1350587499999998,6.2464668750000003,10.348408125000001,11.833036875000001,17.065434375000002,24.912360000000003,29.743807500000003,42.774682500000004,59.093347500000007,60.687123750000005,79.444901250000001,79.193193750000006,76.143746249999992,122.23963125,156.61998,148.65889500000003,160.04253375000002,196.77735000000001,204.90883875000003,264.35190375000002,321.38815500000004,294.93882000000002,340.68721500000004,316.11566249999998,275.08511250000004,403.85688750000008,481.37388750000002,425.30214375000003,422.87416874999997,489.78269999999998,481.27365000000003,574.53907500000003,667.57061250000004,585.44268750000003,656.28832499999999,598.75199999999995,504.96311250000002,722.51190000000008,839.47792500000014,728.61525000000006,710.09358750000001,809.82989999999995,784.35843750000004,926.53976250000005,1068.464925,929.73622499999999,1026.0310500000001,927.02981250000016,771.06026250000014,1092.5219250000002,1257.7467375000001,1081.8800437499999,1044.2241562500001,1185.6537000000003,1143.3757500000002,1337.5469250000001,1531.0498499999999,1322.3219624999999,1446.3046125000001,1298.40975,1069.33365,1501.3238625000001,1714.6738125000002,1463.4786375000001,1401.0863625000002,1575.6444000000001,1505.2999500000001,1736.5590000000002,1959.6097125000001,1666.2145500000001,1790.8765875000001,1591.7715000000003,1309.9370625000001,1836.1505250000002,2073.9138750000002,1750.6479374999999,1654.9211250000001,1841.9643000000001,1742.0275125000003,1991.2179375000001,2241.0097875000001,1901.5053750000002,2038.1290875,1808.7856875,1460.2599,2049.7733437500001,2334.1471312499998,1966.7265750000001,1852.1217000000001,2057.4081000000001,1941.9010875000001,2218.0219875000003,2494.1428875000001,2114.2427625,2261.0238749999999,2003.2464375,1614.0242249999999,2231.9884125000003,2515.0257000000001,2136.94655625,2036.2412812500002,2258.4177,2128.2426,2426.482575,2724.4218375,2305.6295624999998,2464.3723500000001,2182.6715625000002,1757.5643250000003,2429.3560500000003,2736.3166875000002,2303.2405687500004,2167.0512187500003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[215]
[216,null,null,null,null,null,0,"Натуральный поток продаж"]
[217,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,232195.02119999993,null,null,0,0,0,0,0,0.5092875,1.7292749999999999,3.6013162499999996,10.550525625000001,17.428408124999997,19.929088125,28.774389375000002,41.974560000000004,50.087992499999991,72.128632499999995,99.531202499999992,102.13552125,133.96645125000001,133.09850625000001,128.38069124999998,206.06367374999994,263.74422749999997,250.11285749999996,269.70150375000003,331.37642999999991,344.94508124999993,445.65660375000004,541.01389500000005,496.30644000000001,574.23316499999999,531.24738750000006,463.62566249999998,680.67506249999997,810.39543749999996,715.42880624999987,712.45291874999987,824.68229999999994,810.00675000000001,968.39782500000001,1123.6356375,984.98478750000004,1106.187075,1006.0942500000001,851.06463750000012,1217.5890750000003,1413.2049000000002,1225.5627749999999,1196.3188874999998,1363.4822999999999,1320.0791624999999,1561.6570124999998,1798.3703249999999,1564.2033749999998,1729.3067999999998,1557.6744374999998,1299.4876125000001,1841.1032249999998,2117.2469624999999,1819.74223125,1759.1774062500001,1996.2543000000001,1924.2436499999999,2254.3551749999997,2576.8869,2224.6609874999999,2437.5788625,2181.6585,1802.1276,2529.9421874999998,2886.3503624999998,2461.5373124999996,2360.3324625,2652.7620000000002,2533.3024499999997,2926.7084999999997,3298.0507874999998,2803.0668749999995,3018.2110874999998,2674.4715000000001,2207.7129375,3094.0460999999996,3490.9555499999997,2944.4353874999997,2787.878925,3101.0229000000004,2931.6238875000004,3355.8181875,3771.6674625000001,3198.8344499999998,3434.9268374999997,3039.0440625000001,2460.8792249999997,3454.22233125,3928.98763125,3307.8291750000003,3120.0507000000002,3463.7229000000002,3267.9541124999996,3738.0724874999996,4197.6541125000003,3556.7335125,3810.517875,3365.7845625,2719.9651499999995,3761.0456625000002,4233.4195500000005,3594.3645937500005,3430.1869312500003,3802.1229000000003,3581.5122000000001,4089.3878250000002,4585.1779124999994,3878.6918624999998,4153.2178499999991,3667.2429374999997,2961.8568,4093.6164749999998,4605.9028874999995,3873.82573125,3650.5423687500002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,2,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,1639.4989025624998,null,null,0,0,0,0,0,3.1830468750000001E-3,1.0807968749999999E-2,2.2508226562499997E-2,6.5940785156250001E-2,0.10892755078124998,0.12455680078125,0.17983993359375,0.26234100000000005,0.31304995312499995,0.45080395312499999,0.62207001562499997,0.63834700781249998,0.83729032031250006,0.83729032031250006,0.83729032031250006,1.2878979609374996,1.6484014218749998,1.6484014218749998,1.6856343984375002,2.0711026874999994,2.1559067578124997,2.7853537734375005,3.3813368437500002,3.3813368437500002,3.5889572812499999,3.5889572812499999,3.5889572812499999,4.2542191406249996,5.0649714843749996,5.0649714843749996,5.0649714843749996,5.1542643749999995,5.1542643749999995,6.0524864062499999,7.0227227343749998,7.0227227343749998,7.0227227343749998,7.0227227343749998,7.0227227343749998,7.6099317187500022,8.8325306250000004,8.8325306250000004,8.8325306250000004,8.8325306250000004,8.8325306250000004,9.760356328124999,11.23981453125,11.23981453125,11.23981453125,11.23981453125,11.23981453125,11.50689515625,13.232793515625,13.232793515625,13.232793515625,13.232793515625,13.232793515625,14.089719843749998,16.105543125000001,16.105543125000001,16.105543125000001,16.105543125000001,16.105543125000001,16.105543125000001,18.039689765624999,18.039689765624999,18.039689765624999,18.039689765624999,18.039689765624999,18.291928124999998,20.612817421875,20.612817421875,20.612817421875,20.612817421875,20.612817421875,20.612817421875,21.818472187499999,21.818472187499999,21.818472187499999,21.818472187499999,21.818472187499999,21.818472187499999,23.572921640625001,23.572921640625001,23.572921640625001,23.572921640625001,23.572921640625001,23.572921640625001,24.556172695312501,24.556172695312501,24.556172695312501,24.556172695312501,24.556172695312501,24.556172695312501,26.235338203125004,26.235338203125004,26.235338203125004,26.235338203125004,26.235338203125004,26.235338203125004,26.458872187500003,26.458872187500003,26.458872187500003,26.458872187500003,26.458872187500003,26.458872187500003,28.657361953124997,28.657361953124997,28.657361953124997,28.657361953124997,28.657361953124997,28.657361953124997,28.786893046874997,28.786893046874997,28.786893046874997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[221,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 1",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,360784941.94839448,null,null,0,0,0,0,0,526.24687500000005,1793.1375,3810.4366781249996,11259.256542187499,18653.0056453125,21329.048967187504,30760.445460937506,44904.528900000005,54455.534291812495,79414.406162437503,109711.2316348125,112670.19677615626,147495.41753821878,147028.10368640628,144017.98215261186,233755.45468960775,299500.04154955497,284276.27962416376,306044.89610981348,376291.86583353754,397664.31948262558,520678.19406906981,633019.09979375475,580923.42056175729,671031.30838951212,622634.18546478893,551465.2751122542,819316.43396092299,976577.46869157092,862823.06073877681,857897.35591531685,993636.67576364544,990362.21180485748,1200551.9784114454,1394949.8901640684,1223336.0746170983,1371374.5178899863,1251147.1011398307,1073968.0548209937,1555047.3807198177,1806790.9309775485,1568183.4943687641,1528319.7042260668,1742980.1015368628,1712235.6028457507,2053997.4881142275,2368623.95000361,2061083.5584714632,2274554.5142507618,2055083.8543013996,1739592.743687591,2494613.2933496339,2871879.8764927601,2470314.1211087666,2384332.4347180082,2707266.0178688667,2647750.7203159044,3145714.6361355111,3600805.1992628817,3109907.7522978736,3401496.8019544799,3053669.7277189358,2559284.8421920096,3636820.8474488626,4153641.744886755,3545144.2234410346,3394004.5978695652,3816855.6067202687,3698010.5423428454,4332856.3248262471,4889386.0427411739,4157341.1853470113,4468383.1353456024,3971599.7046188265,3326435.6749360086,4718785.6606350048,5329821.7774068266,4499049.6540555935,4253038.0640399568,4733726.6786673684,4539918.4904492907,5270817.6363669503,5932024.6612764122,5033345.6109680887,5394992.9524414409,4787913.629410604,3933277.0165279298,5588590.141713772,6363919.0580693837,5362167.8621224351,5049704.2053136285,5609405.8692883532,5368880.8203936415,6228729.7894568946,7004142.5153064616,5937293.2059030766,6349489.249545034,5625589.3003764227,4612028.9732324462,6455989.3350025648,7274669.9783583041,6181082.3476308975,5889794.0157841016,6532435.609219823,6242283.8237507716,7229117.2768544331,8116755.1656169426,6869064.9898011638,7342000.6867295802,6502741.4021992758,5328028.2604342643,7454808.4428203311,8396758.7806674782,7067805.9882427696,6649890.5014609061,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 2",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,162330147.35558537,null,null,0,0,0,0,0,240.57000000000002,819.72,1708.047,4997.1735000000008,8278.7265000000007,9618.1088850000015,14061.917925000002,20527.784640000002,24508.897380000002,35246.338380000001,48692.918340000004,50717.917116900004,67426.476588899997,67212.847399499995,64624.720317299987,103747.21983449998,132926.5094256,127867.42047370502,139906.23822162903,172019.13866676003,179127.53651261702,231091.57018322105,280951.61155894806,261407.32433609111,306757.16954949131,284632.77049818926,247688.57409487292,363635.58788834314,433432.44102815911,387929.65621566016,392181.64841843059,454233.90892052365,446342.45207098569,532838.60345584259,619117.84306865721,550256.4121681971,626914.0653211365,571952.9605210654,482361.89131444541,690173.59477162501,801904.43538531975,704937.02417501539,698660.43621763063,796790.90355970873,771729.554725389,911621.63134057284,1051261.6699045151,927013.70471165376,1039796.3493717767,939466.90482349705,781404.85718550533,1107179.270280004,1274620.7496223068,1110425.6710549167,1089980.5415853751,1237607.3224543389,1193476.8141125201,1396156.2878826126,1598138.2299086298,1398689.14190064,1554969.9666077625,1395963.3041000853,1149676.0057750677,1614122.983611146,1843502.5774809455,1593473.1922442422,1551544.9590260871,1744848.2773578372,1666949.7411118513,1923043.029049098,2170046.5099544744,1869519.3592008802,2042689.4333008467,1815588.4363971781,1494125.6223541426,2094329.2807256617,2365524.2285300763,2022041.878660392,1944245.9721325519,2163989.3388193687,2046580.9054931328,2339336.5376385916,2632798.7400949406,2263343.7230851781,2466282.4925446585,2188760.51630199,1767019.2962863618,2480372.8784305225,2824485.5736230272,2409903.1591309314,2308436.208143373,2564299.8259603893,2420334.8964692717,2764484.7886632541,3108634.680857237,2669856.0616506226,2902623.6569348732,2571697.9658863647,2072028.0533751436,2865348.9420261038,3228702.348231148,2778408.9937711414,2692477.2643584469,2986256.2785004904,2814128.5938478997,3208484.7830699286,3602443.3467370616,3088838.3699894939,3356343.1710763793,2972681.7838625261,2393708.4913086356,3308652.8456345438,3726716.7958579655,3176493.5340858214,3039949.9435249865,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 3",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,10045894.665230339,null,null,0,0,0,0,0,15.035625000000001,51.232500000000002,106.7529375,312.32334375000005,517.42040625000004,591.65184375000013,853.27171875000022,1266.8683500000002,1531.8060862500001,2202.8961487500001,3043.3073962500002,3125.3868731250004,4091.4124143750005,4122.5435367187501,4039.0450198312492,6484.2012396562486,8307.9068391000001,7885.6110852750007,8489.4562027687516,10602.615174921,11195.471032038564,14443.223136451315,17559.475722434254,16114.380598107,18613.905919265253,17454.708151457569,15480.535880929558,22727.224243021446,27089.527564259944,23934.065485125568,23797.430122477581,27987.23443221159,27896.403254436605,33302.412715990162,38694.865191791076,33934.426480363334,38040.902021913629,35062.432252058163,30147.618207152838,43135.849673226563,50119.027211582485,43500.235627427573,42394.443945244573,49085.926537635343,48233.097170336812,56976.351958785803,65703.854369032197,57172.914243313833,63094.438675471902,57589.290692368944,48837.803574094083,69198.704392500251,79663.796851394174,68524.663553641265,66139.595969986345,76243.210661587626,74592.300882032505,87259.767992663285,99883.639369289362,86266.511852922995,94354.973701927331,85568.616811064509,71854.750360941733,100882.68647569662,115218.91109255909,98339.645587823441,94147.145571971312,107481.03189514739,104184.35881949071,120190.18931556863,135627.90687215465,115321.53080019451,123949.60153524554,111279.21837862677,93382.851397133913,130895.58004535385,147845.26428312977,124800.26779627168,117976.0905420238,133287.40057995263,127911.3065933208,146208.53360241198,164549.92125593379,139621.23747484296,149653.06386800116,134145.68557081505,110438.70601789761,155023.30490190766,176530.3483514392,148742.52044722426,140075.01263005903,157942.91574208153,151270.93102932948,172780.29929145338,194289.66755357731,164696.06673794944,176130.07627031999,157617.15769500274,129501.75333594647,179084.30887663149,201793.89676444675,171458.59494121769,163378.47477903197,183931.63033238833,175883.03711549373,200530.29894187054,225152.70917106635,190542.71816369385,203661.60018667352,182192.44344645718,149606.78070678972,206790.80285215899,232919.79974112284,196055.64461144994,184462.98201001133,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[225]
[226,null,null,null,null,null,0,"Себестоимость продаж"]
[227,null,null,null,null,null,0,"Себестоимость продаж","ФОТ обслуживающего персонала",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,168469942.06413043,null,null,0,0,0,0,0,254.64374999999998,864.63750000000005,1800.6581249999999,5275.2628125000001,8714.2040624999991,9964.544062500001,14387.194687500001,21347.176500000001,25795.316137500002,37146.245737500001,51258.569287499995,55307.137500000004,71667.772087499994,87833.25,87833.25,108750.80994374998,135828.27716249996,142161.24374999999,152090.11479374999,173364.69009300001,184692.08100000001,238094.03937074996,290858.99624999997,290858.99624999997,328079.87707499997,364856.77124999999,364856.77124999999,397485.07565062499,429874.2598218749,430022.55374999996,430022.55374999996,446384.53278104996,462551.33909999998,548851.95353801246,634123.13718750002,634123.13718750002,679468.57587000006,724273.11468750006,724273.11468750006,750996.00616561901,777400.13551875018,777400.13551875018,777400.13551875018,789131.10356372804,800722.13958431256,925628.31464937772,1049044.5552206249,1049044.5552206249,1103817.7228364774,1157937.532588125,1157937.532588125,1182967.5963939738,1207699.0908502499,1207699.0908502499,1207699.0908502499,1225923.2701311801,1243930.0635757574,1400736.9381968721,1555673.353080956,1555673.353080956,1615369.7368092567,1674354.0364374185,1674354.0364374185,1688643.9949599255,1702763.4967207327,1702763.4967207327,1702763.4967207327,1728458.1978862486,1753846.4016223548,1910188.4972558708,2064665.6772357069,2064665.6772357069,2095071.4726841324,2125114.5747474874,2125114.5747474874,2128797.0544184637,2132435.6078905812,2132435.6078905812,2132435.6078905812,2164614.0612136503,2196408.6761272987,2314059.8475089222,2430307.6251961323,2430307.6251961323,2461625.5945080109,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2530182.8707768321,2567347.0893222638,2679531.5351717803,2790377.7967765708,2790377.7967765708,2816183.8034895584,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2884562.9662275175,2926932.4446249525,3035837.37712136,3143443.244816618,3143443.244816618,3166700.9083666978,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228]
[229,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[231,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[232,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[233,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[234,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[235,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[236,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[237]
[238,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[240,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[241,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[242,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[243,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[244,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[245,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[246]
[247,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[249,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[250,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[251]
[252,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 блока производства"]
[253,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[254,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[255]
[256,null,null,null,null,null,0,"Поток решений о покупке",null,null,3,"начало 3 блока производства"]
[257,null,null,null,null,null,0,"Поток решений о покупке","Up-Sale",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,1031599.5200000001,null,null,0,0,0,0,0,3.6,11.280000000000001,20.552,74.100000000000009,81.36,95.628,158.59200000000001,213.12000000000003,229.03999999999996,406.55999999999995,468.43200000000002,428.90399999999994,742.08000000000015,423.48,696.08,1104.8880000000001,1197.864,984.36000000000013,1362.2400000000002,1523.3280000000004,1479.1280000000002,2395.6799999999998,2318.9760000000001,2011.9680000000001,3010.08,1661.0400000000002,2422.56,3597.84,3598.56,2759.6400000000003,3561.6000000000004,3759.36,3433.92,5152.8,4823.2800000000007,3924.4800000000005,5882.4000000000005,3064.8,4480.5600000000004,6315.6,6227.2800000000007,4658.16,5950.0800000000008,6147.84,5569.2000000000007,8272.8000000000011,7689.6,6199.2000000000007,9127.2000000000007,4719.6000000000004,6797.2800000000007,9521.2799999999988,9264.24,6893.6399999999994,8701.44,9006.7199999999993,8070.72,11906.400000000001,10959.84,8788.08,12813.6,6583.2000000000007,9397.92,13055.279999999999,12601.44,9306.9600000000009,11688.960000000001,11942.400000000001,10651.2,15393.6,13951.44,10951.919999999998,15753.6,7948.8,11647.44,15909.84,15169.68,11026.08,13685.760000000002,13772.160000000002,12151.44,17431.2,15817.68,12353.04,17791.2,8931.6,12605.04,17777.16,16938.72,12280.32,15200.64,15287.04,13451.760000000002,19324.8,17489.52,13678.560000000001,19612.8,9860.4000000000015,13854.960000000001,18905.759999999998,17975.52,13464.36,16629.120000000003,16715.52,14676.48,21074.400000000001,19031.759999999998,14878.08,21326.400000000001,10717.2,15054.48,20533.68,19517.759999999998,14166.36,17493.120000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,181933143.49788678,null,null,0,0,0,0,0,307.8,1442.9001600000001,2437.6074239999998,9313.0977600000006,9853.9588800000001,11915.494343999999,19209.926016000001,27053.462937599998,28323.217036799993,51241.065004799995,58150.502899199993,54128.012702399981,91852.671168000001,54549.894569471995,88144.03835596799,141943.82696478718,152334.47530350718,126718.811198928,172944.43952486402,200542.97177922359,192263.44818738356,314879.89636012033,304336.04938574514,266636.82328274072,398429.61347241217,227492.22811432547,331436.75443299999,496523.1557977483,498866.95152265974,382821.17405845097,493638.59012807574,534479.49508409295,487829.45114009327,732429.55014920468,688550.64956563804,560535.30776471889,839867.33689985471,448776.97096373449,655686.17313605768,924633.88491031388,915730.78987977805,685272.00606607797,874880.54095543362,926963.51207431895,839318.57251197495,1247458.9941950776,1164715.0027174402,939275.27135679056,1382343.3278513234,732895.58490012307,1055128.5280281247,1478401.8248273109,1444991.0234374402,1075535.2546977103,1357126.6226997592,1440373.9486993793,1290273.8021899769,1903945.4341987395,1760522.0029343534,1411987.8887739261,2058716.864845115,1084817.6250690513,1548583.7486752057,2154228.7084997236,2089161.1006944494,1544983.8219606024,1941746.105553478,2035597.4784638837,1816456.8627286421,2620289.4127471582,2381451.4293225347,1864704.2809411541,2677217.8445841074,1380955.9175914973,2046654.6240549893,2790609.6600225158,2668525.244505553,1936213.1339104981,2397710.3625853914,2468387.6408465388,2173006.5282130782,3113700.2849275097,2832403.9536282788,2209597.7749230023,3175473.7416071687,1631857.8233553125,2298167.3055477445,3277206.4155950509,3125785.3744513066,2263810.3231493006,2797856.392473029,2872911.1000437145,2524175.4724687357,3620791.0462846006,3280196.7188425185,2561642.3745857771,3669373.1636277623,1883555.0205224399,2644034.2454841454,3602698.6672608256,3430460.6384632308,2595799.5804225877,3202895.6434023487,3287401.837778734,2883674.9691441772,4134960.7296797913,3739841.4555665464,2919563.1181834349,4181087.8275303133,2145390.5715020262,3010889.1284123766,4101153.5569040747,3904047.7045304272,2829816.8232586756,3491242.7071336689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[261,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 1",null,null,null,"шт // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,1,0]
[262,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 2",null,null,null,"шт // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,1,0]
[263,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 3",null,null,null,"шт // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1,0]
[264,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[265,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[267,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[268,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[269,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 1",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 2",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 3",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,1031599.5200000001,null,null,0,0,0,0,0,3.6,11.280000000000001,20.552,74.100000000000009,81.36,95.628,158.59200000000001,213.12000000000003,229.03999999999996,406.55999999999995,468.43200000000002,428.90399999999994,742.08000000000015,423.48,696.08,1104.8880000000001,1197.864,984.36000000000013,1362.2400000000002,1523.3280000000004,1479.1280000000002,2395.6799999999998,2318.9760000000001,2011.9680000000001,3010.08,1661.0400000000002,2422.56,3597.84,3598.56,2759.6400000000003,3561.6000000000004,3759.36,3433.92,5152.8,4823.2800000000007,3924.4800000000005,5882.4000000000005,3064.8,4480.5600000000004,6315.6,6227.2800000000007,4658.16,5950.0800000000008,6147.84,5569.2000000000007,8272.8000000000011,7689.6,6199.2000000000007,9127.2000000000007,4719.6000000000004,6797.2800000000007,9521.2799999999988,9264.24,6893.6399999999994,8701.44,9006.7199999999993,8070.72,11906.400000000001,10959.84,8788.08,12813.6,6583.2000000000007,9397.92,13055.279999999999,12601.44,9306.9600000000009,11688.960000000001,11942.400000000001,10651.2,15393.6,13951.44,10951.919999999998,15753.6,7948.8,11647.44,15909.84,15169.68,11026.08,13685.760000000002,13772.160000000002,12151.44,17431.2,15817.68,12353.04,17791.2,8931.6,12605.04,17777.16,16938.72,12280.32,15200.64,15287.04,13451.760000000002,19324.8,17489.52,13678.560000000001,19612.8,9860.4000000000015,13854.960000000001,18905.759999999998,17975.52,13464.36,16629.120000000003,16715.52,14676.48,21074.400000000001,19031.759999999998,14878.08,21326.400000000001,10717.2,15054.48,20533.68,19517.759999999998,14166.36,17493.120000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[273]
[274,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[275,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 1",null,null,3,"кол-во периодов",null,null,"*",1,null,0]
[276,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 2",null,null,3,"кол-во периодов",null,null,"*",4,null,0]
[277,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 3",null,null,3,"кол-во периодов",null,null,"*",6,null,0]
[278,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[279]
[280,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[281,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 1",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 2",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 3",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,75198115.942946628,null,null,0,0,0,0,0,180,564,1027.5999999999999,3705.0000000000005,4068,4781.3999999999996,7929.6,10975.680000000002,11795.559999999998,20937.839999999997,24124.248,22088.555999999997,38217.12000000001,22463.496599999999,36923.563600000001,58608.783960000001,63540.695879999992,52215.376199999999,72260.020799999998,83229.081772800026,80814.15510280001,130891.21096799998,126700.3843776,109926.5878368,164459.78440800001,93475.757688120008,136330.63113767997,202470.03084851999,202510.54916567999,155299.95662142002,200430.60888479999,217906.42919802238,199042.72146101278,298675.372502652,279575.17285448522,227477.39595544321,340965.690733116,182976.57392010395,267501.14788679883,377057.83419792762,371784.89925645554,278104.33227997628,355235.33442656364,378053.38724068168,342470.67656620935,508725.02569434332,472861.90377855406,381211.70332709275,561265.23722529376,298932.40380584961,430529.54694072076,603063.63202571392,586783.10293972038,436632.8451928462,551136.19284947286,587586.3365129265,526522.95150971797,776757.57179722586,715005.26655295526,573322.55606730527,835942.08341572026,442363.51542491122,631500.93098828546,877260.23144618631,846764.08096610964,625388.79929502844,785449.24007491337,826553.72888698091,737187.59019301075,1065417.1256191912,965602.78966899286,758000.93067322334,1090333.3352922313,566654.40686814534,830323.21919438278,1134181.3793990405,1081416.8204986372,786027.67996184574,975631.06573819811,1011244.0633524547,892239.96534919366,1279915.2432958451,1161439.8174294268,907042.78518078546,1306348.8501379734,675492.31932579551,953312.69926938345,1344477.4776552641,1281066.6912098883,928754.29249663581,1149616.5937610797,1190835.5108136274,1047870.1887966751,1505370.4366163225,1362405.1145993699,1065537.5393009277,1527805.1674153735,791152.36860448413,1111657.1762728065,1516909.740402814,1442271.6345074514,1080317.2595172073,1334242.7970273213,1381410.3827095546,1212899.260904185,1741638.6070773893,1572829.9726982105,1229559.9650374844,1762464.4872440132,912265.78019601456,1281462.2235887449,1747860.7850460289,1661383.9952672864,1205863.9810713257,1489043.2916118491,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[285]
[286,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[288,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[289,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[291,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[292,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[293,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 1",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 2",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 3",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,1021283.5248000001,null,null,0,0,0,0,0,3.5640000000000001,11.167200000000001,20.34648,73.359000000000009,80.546400000000006,94.671719999999993,157.00608000000003,210.98880000000003,226.74959999999996,402.49439999999993,463.74768,424.61495999999994,734.65920000000017,419.24520000000001,689.11919999999998,1093.8391200000001,1185.88536,974.51640000000009,1348.6176000000003,1508.0947200000005,1464.3367200000002,2371.7231999999999,2295.7862399999999,1991.8483200000001,2979.9791999999998,1644.4296000000002,2398.3343999999997,3561.8616000000002,3562.5744,2732.0436000000004,3525.9840000000004,3721.7664,3399.5808000000002,5101.2719999999999,4775.0472000000009,3885.2352000000005,5823.5760000000009,3034.152,4435.7544000000007,6252.4440000000004,6165.0072000000009,4611.5783999999994,5890.579200000001,6086.3616000000002,5513.5080000000007,8190.072000000001,7612.7040000000006,6137.2080000000005,9035.9279999999999,4672.4040000000005,6729.3072000000002,9426.0671999999995,9171.5975999999991,6824.7035999999989,8614.4256000000005,8916.6527999999998,7990.0128000000004,11787.336000000001,10850.241599999999,8700.1991999999991,12685.464,6517.3680000000004,9303.9408000000003,12924.727199999999,12475.4256,9213.8904000000002,11572.070400000001,11822.976000000001,10544.688,15239.664000000001,13811.9256,10842.400799999998,15596.064,7869.3119999999999,11530.9656,15750.741599999999,15017.983200000001,10915.8192,13548.902400000003,13634.438400000001,12029.9256,17256.887999999999,15659.503200000001,12229.509600000001,17613.288,8842.2839999999997,12478.989600000001,17599.3884,16769.3328,12157.516799999999,15048.633599999999,15134.169600000001,13317.242400000001,19131.552,17314.624800000001,13541.774400000002,19416.671999999999,9761.7960000000021,13716.410400000001,18716.702399999998,17795.764800000001,13329.716400000001,16462.828800000003,16548.364799999999,14529.715199999999,20863.656000000003,18841.4424,14729.299199999999,21113.136000000002,10610.028,14903.9352,20328.343199999999,19322.582399999999,14024.696400000001,17318.188800000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[297]
[298,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,74446134.783517152,null,null,0,0,0,0,0,178.2,558.36,1017.324,3667.9500000000003,4027.32,4733.5859999999993,7850.3040000000001,10865.923200000001,11677.604399999998,20728.461599999995,23883.005519999999,21867.670439999998,37834.948800000013,22238.861633999997,36554.327964000004,58022.696120400004,62905.288921199994,51693.222437999997,71537.420591999995,82396.790955072021,80006.013551772005,129582.29885831998,125433.38053382401,108827.321958432,162815.18656392,92541.000111238813,134967.32482630317,200445.3305400348,200485.44367402318,153746.95705520583,198426.30279595198,215727.36490604214,197052.29424640266,295688.6187776255,276779.4211259404,225202.62199588877,337556.03382578486,181146.80818090291,264826.13640793087,373287.25585594832,368067.050263891,275323.2889571765,351682.98108229798,374272.85336827487,339045.96980054723,503637.77543739986,468133.28474076849,377399.58629382181,555652.58485304087,295943.07976779109,426224.25147131353,597032.99570545682,580915.27191032318,432266.51674091775,545624.8309209781,581710.47314779728,521257.72199462081,768989.99607925361,707855.21388742572,567589.33050663222,827582.662581563,437939.88027066214,625185.92167840258,868487.62913172448,838296.44015644852,619134.91130207817,777594.74767416425,818288.19159811107,729815.7142910806,1054762.9543629992,955946.76177230291,750420.92136649112,1079430.0019393091,560987.86279946391,822019.98700243898,1122839.56560505,1070602.6522936507,778167.40316222725,965874.7550808161,1001131.6227189301,883317.56569570175,1267116.0908628867,1149825.4192551326,897972.35732897755,1293285.3616365937,668737.39613253751,943779.57227668958,1331032.7028787115,1268256.0242977894,919466.7495716695,1138120.4278234688,1178927.1557054911,1037391.4869087083,1490316.7322501591,1348781.0634533763,1054882.1639079184,1512527.1157412198,783240.84491843928,1100540.6045100784,1501740.6429987859,1427848.9181623769,1069514.0869220351,1320900.3690570481,1367596.278882459,1200770.268295143,1724222.2210066153,1557101.6729712284,1217264.3653871096,1744839.842371573,903143.12239405443,1268647.6013528574,1730382.1771955686,1644770.1553146136,1193805.3412606125,1474152.8586957306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,74446134.783517152,null,null,0,0,0,0,0,178.2,558.36,1017.324,3667.9500000000003,4027.32,4733.5859999999993,7850.3040000000001,10865.923200000001,11677.604399999998,20728.461599999995,23883.005519999999,21867.670439999998,37834.948800000013,22238.861633999997,36554.327964000004,58022.696120400004,62905.288921199994,51693.222437999997,71537.420591999995,82396.790955072021,80006.013551772005,129582.29885831998,125433.38053382401,108827.321958432,162815.18656392,92541.000111238813,134967.32482630317,200445.3305400348,200485.44367402318,153746.95705520583,198426.30279595198,215727.36490604214,197052.29424640266,295688.6187776255,276779.4211259404,225202.62199588877,337556.03382578486,181146.80818090291,264826.13640793087,373287.25585594832,368067.050263891,275323.2889571765,351682.98108229798,374272.85336827487,339045.96980054723,503637.77543739986,468133.28474076849,377399.58629382181,555652.58485304087,295943.07976779109,426224.25147131353,597032.99570545682,580915.27191032318,432266.51674091775,545624.8309209781,581710.47314779728,521257.72199462081,768989.99607925361,707855.21388742572,567589.33050663222,827582.662581563,437939.88027066214,625185.92167840258,868487.62913172448,838296.44015644852,619134.91130207817,777594.74767416425,818288.19159811107,729815.7142910806,1054762.9543629992,955946.76177230291,750420.92136649112,1079430.0019393091,560987.86279946391,822019.98700243898,1122839.56560505,1070602.6522936507,778167.40316222725,965874.7550808161,1001131.6227189301,883317.56569570175,1267116.0908628867,1149825.4192551326,897972.35732897755,1293285.3616365937,668737.39613253751,943779.57227668958,1331032.7028787115,1268256.0242977894,919466.7495716695,1138120.4278234688,1178927.1557054911,1037391.4869087083,1490316.7322501591,1348781.0634533763,1054882.1639079184,1512527.1157412198,783240.84491843928,1100540.6045100784,1501740.6429987859,1427848.9181623769,1069514.0869220351,1320900.3690570481,1367596.278882459,1200770.268295143,1724222.2210066153,1557101.6729712284,1217264.3653871096,1744839.842371573,903143.12239405443,1268647.6013528574,1730382.1771955686,1644770.1553146136,1193805.3412606125,1474152.8586957306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[303]
[304,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.05,null,null,4.5000000000000005E-2,5.000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Эксплуатация и ремонт",null,null,null,"кол-во минут // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[306,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Обучение и поддержка",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[307,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Снабжение сопутствующими товарами",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.000000000000001E-3,4.5000000000000005E-2]
[310,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,51579.976000000017,null,null,0,0,0,0,0,0.18000000000000002,0.56400000000000006,1.0276000000000001,3.7050000000000005,4.0680000000000005,4.7814000000000005,7.9296000000000006,10.656000000000002,11.451999999999998,20.327999999999999,23.421600000000002,21.4452,37.104000000000006,21.174000000000003,34.804000000000002,55.244400000000013,59.893200000000007,49.218000000000011,68.112000000000009,76.166400000000024,73.956400000000016,119.78399999999999,115.94880000000001,100.59840000000001,150.50399999999999,83.052000000000021,121.128,179.89200000000002,179.928,137.98200000000003,178.08000000000004,187.96800000000002,171.69600000000003,257.64000000000004,241.16400000000004,196.22400000000005,294.12000000000006,153.24,224.02800000000002,315.78000000000003,311.36400000000003,232.90800000000002,297.50400000000008,307.39200000000005,278.46000000000004,413.6400000000001,384.48,309.96000000000004,456.36000000000007,235.98000000000002,339.86400000000003,476.06399999999996,463.21199999999999,344.68200000000002,435.07200000000006,450.33600000000001,403.53600000000006,595.32000000000005,547.99200000000008,439.404,640.68000000000006,329.16000000000008,469.89600000000002,652.76400000000001,630.07200000000012,465.34800000000007,584.44800000000009,597.12000000000012,532.56000000000006,769.68000000000006,697.57200000000012,547.59599999999989,787.68000000000006,397.44000000000005,582.37200000000007,795.49200000000008,758.48400000000004,551.30399999999997,684.28800000000012,688.60800000000017,607.572,871.56000000000006,790.88400000000001,617.65200000000004,889.56000000000006,446.58000000000004,630.25200000000007,888.85800000000006,846.93600000000015,614.01600000000008,760.03200000000004,764.35200000000009,672.58800000000019,966.24,874.47600000000011,683.92800000000011,980.64,493.0200000000001,692.74800000000005,945.28800000000001,898.77600000000007,673.21800000000007,831.45600000000013,835.77600000000007,733.82400000000007,1053.72,951.58799999999997,743.904,1066.3200000000002,535.86,752.72400000000005,1026.684,975.88799999999992,708.3180000000001,874.65600000000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,384.88348999999999,null,null,0,0,0,0,0,1.1250000000000001E-3,3.5250000000000004E-3,6.4225000000000003E-3,2.3156250000000003E-2,2.5425000000000003E-2,2.9883750000000004E-2,4.9560000000000007E-2,6.660000000000002E-2,7.1574999999999986E-2,0.12705,0.14638500000000002,0.14638500000000002,0.23190000000000005,0.23190000000000005,0.23190000000000005,0.34527750000000007,0.37433250000000007,0.37433250000000007,0.42570000000000008,0.47604000000000013,0.47604000000000013,0.74864999999999993,0.74864999999999993,0.74864999999999993,0.94064999999999999,0.94064999999999999,0.94064999999999999,1.1243250000000002,1.1245499999999999,1.1245499999999999,1.1245499999999999,1.1748000000000001,1.1748000000000001,1.6102500000000002,1.6102500000000002,1.6102500000000002,1.8382500000000004,1.8382500000000004,1.8382500000000004,1.9736250000000002,1.9736250000000002,1.9736250000000002,1.9736250000000002,1.9736250000000002,1.9736250000000002,2.5852500000000007,2.5852500000000007,2.5852500000000007,2.8522500000000006,2.8522500000000006,2.8522500000000006,2.9753999999999996,2.9753999999999996,2.9753999999999996,2.9753999999999996,2.9753999999999996,2.9753999999999996,3.7207500000000002,3.7207500000000002,3.7207500000000002,4.0042500000000008,4.0042500000000008,4.0042500000000008,4.0797749999999997,4.0797749999999997,4.0797749999999997,4.0797749999999997,4.0797749999999997,4.0797749999999997,4.8105000000000002,4.8105000000000002,4.8105000000000002,4.923,4.923,4.923,4.9718250000000008,4.9718250000000008,4.9718250000000008,4.9718250000000008,4.9718250000000008,4.9718250000000008,5.4472500000000004,5.4472500000000004,5.4472500000000004,5.5597500000000002,5.5597500000000002,5.5597500000000002,5.5597500000000002,5.5597500000000002,5.5597500000000002,5.5597500000000002,5.5597500000000002,5.5597500000000002,6.0389999999999997,6.0389999999999997,6.0389999999999997,6.1289999999999996,6.1289999999999996,6.1289999999999996,6.1289999999999996,6.1289999999999996,6.1289999999999996,6.1289999999999996,6.1289999999999996,6.1289999999999996,6.58575,6.58575,6.58575,6.6645000000000012,6.6645000000000012,6.6645000000000012,6.6645000000000012,6.6645000000000012,6.6645000000000012,6.6645000000000012,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,37448715.481409654,null,null,0,0,0,0,0,90.000000000000014,282,513.80000000000007,1852.5000000000002,2034.0000000000002,2390.7000000000003,3964.8000000000006,5487.840000000002,5897.7799999999988,10468.92,12062.124000000002,12062.124000000002,19108.560000000005,19108.560000000005,19108.560000000005,28450.866000000005,30844.998000000007,30844.998000000007,35077.680000000008,40402.466880000007,40402.466880000007,63539.422799999993,63539.422799999993,63539.422799999993,79834.846799999999,79834.846799999999,79834.846799999999,95423.711400000015,95442.8076,95442.8076,95442.8076,102698.854368,102698.854368,140765.09214000002,140765.09214000002,140765.09214000002,160696.43262000004,160696.43262000004,160696.43262000004,172530.66603000002,172530.66603000002,172530.66603000002,172530.66603000002,177706.58601090001,177706.58601090001,232777.73208420005,232777.73208420005,232777.73208420005,256818.60026580005,256818.60026580005,256818.60026580005,267907.11306191992,267907.11306191992,267907.11306191992,267907.11306191992,275944.32645377755,275944.32645377755,345069.52095613797,345069.52095613797,345069.52095613797,371361.856961262,371361.856961262,371361.856961262,378366.19091818255,378366.19091818255,378366.19091818255,378366.19091818255,389717.17664572806,389717.17664572806,459519.08579622034,459519.08579622034,459519.08579622034,470265.55646498135,470265.55646498135,470265.55646498135,474929.52473522368,474929.52473522368,474929.52473522368,474929.52473522368,489177.41047728038,489177.41047728038,535954.43307484989,535954.43307484989,535954.43307484989,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,563433.99679958378,563433.99679958378,612001.961719985,612001.961719985,612001.961719985,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,639756.3874951551,639756.3874951551,687432.79963227571,687432.79963227571,687432.79963227571,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315]
[316,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,3,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,51492.510400000021,null,null,0,0,0,0,0,0.16200000000000003,0.52560000000000018,0.98124000000000011,3.4372600000000006,4.0317000000000007,4.7100600000000004,7.6147800000000014,10.383360000000003,11.372399999999999,19.4404,23.11224,21.64284,35.538120000000013,22.767000000000003,33.44100000000001,53.200360000000018,59.428320000000014,50.285520000000012,66.222600000000014,75.36096000000002,74.17740000000002,115.20124,116.33232000000002,102.13344000000002,145.51344000000003,89.797200000000032,117.32040000000001,174.01560000000001,179.92440000000002,142.17660000000004,174.07020000000006,186.97920000000005,173.32320000000004,249.04560000000004,242.81160000000006,200.71800000000005,284.33040000000011,167.32800000000003,216.94920000000005,306.60480000000007,311.80560000000008,240.75360000000003,291.04440000000005,306.40320000000003,281.35320000000007,400.12200000000007,387.39600000000007,317.41200000000003,441.72000000000014,258.01800000000003,329.4756000000001,462.44400000000002,464.49720000000002,356.53499999999997,426.03300000000007,448.80960000000005,408.21600000000001,576.14160000000015,552.72480000000007,450.26280000000008,620.55240000000003,360.31200000000013,455.82240000000007,634.47720000000004,632.34120000000007,481.82040000000012,572.53800000000012,595.85280000000012,539.01600000000008,745.96800000000007,704.78280000000018,562.59359999999992,763.67160000000013,436.46400000000006,563.87880000000007,774.18000000000006,762.18480000000011,572.02200000000005,670.98960000000022,688.17600000000016,615.67560000000014,845.16120000000012,798.95160000000021,634.97520000000009,862.36920000000021,490.8780000000001,611.88480000000015,862.99740000000008,851.12820000000011,637.30800000000011,745.43040000000008,763.92000000000007,681.76440000000014,936.87480000000016,883.65240000000017,702.98280000000022,950.9688000000001,541.78200000000015,672.77520000000015,920.03400000000011,903.4272000000002,695.77380000000016,815.63220000000024,835.34400000000016,744.01920000000018,1021.7304000000001,961.80120000000011,764.67240000000015,1034.0784000000003,588.90600000000018,731.03760000000011,999.28800000000024,980.96760000000006,735.07500000000005,858.02220000000023,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317]
[318,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,3,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,373.73420349999998,null,null,0,0,0,0,0,1.0125000000000002E-3,3.285000000000001E-3,6.132750000000001E-3,2.1482875000000005E-2,2.5198125000000005E-2,2.9437875000000002E-2,4.7592375000000006E-2,6.4896000000000023E-2,7.1077499999999988E-2,0.1215025,0.14445150000000001,0.14445150000000001,0.2221132500000001,0.2221132500000001,0.2221132500000001,0.33250225000000011,0.37142700000000006,0.37142700000000006,0.4138912500000001,0.47100600000000015,0.47100600000000015,0.72000774999999995,0.7270770000000002,0.7270770000000002,0.90945900000000024,0.90945900000000024,0.90945900000000024,1.0875975,1.1245275000000001,1.1245275000000001,1.1245275000000001,1.1686200000000002,1.1686200000000002,1.5565350000000002,1.5565350000000002,1.5565350000000002,1.7770650000000008,1.7770650000000008,1.7770650000000008,1.9162800000000004,1.9487850000000004,1.9487850000000004,1.9487850000000004,1.9487850000000004,1.9487850000000004,2.5007625000000004,2.5007625000000004,2.5007625000000004,2.7607500000000007,2.7607500000000007,2.7607500000000007,2.8902749999999999,2.9031075,2.9031075,2.9031075,2.9031075,2.9031075,3.6008850000000008,3.6008850000000008,3.6008850000000008,3.8784525000000003,3.8784525000000003,3.8784525000000003,3.9654825000000002,3.9654825000000002,3.9654825000000002,3.9654825000000002,3.9654825000000002,3.9654825000000002,4.6623000000000001,4.6623000000000001,4.6623000000000001,4.7729475000000008,4.7729475000000008,4.7729475000000008,4.8386250000000004,4.8386250000000004,4.8386250000000004,4.8386250000000004,4.8386250000000004,4.8386250000000004,5.2822575000000009,5.2822575000000009,5.2822575000000009,5.3898075000000016,5.3898075000000016,5.3898075000000016,5.3937337500000009,5.3937337500000009,5.3937337500000009,5.3937337500000009,5.3937337500000009,5.3937337500000009,5.8554675000000014,5.8554675000000014,5.8554675000000014,5.9435550000000008,5.9435550000000008,5.9435550000000008,5.9435550000000008,5.9435550000000008,5.9435550000000008,5.9435550000000008,5.9435550000000008,5.9435550000000008,6.3858150000000009,6.3858150000000009,6.3858150000000009,6.4629900000000022,6.4629900000000022,6.4629900000000022,6.4629900000000022,6.4629900000000022,6.4629900000000022,6.4629900000000022,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319]
[320,null,null,null,null,null,0,"ФОТ обслуживающего персонала",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,36360150.017397054,null,null,0,0,0,0,0,81.000000000000014,262.80000000000007,490.62000000000006,1718.6300000000003,2015.8500000000004,2355.0300000000002,3807.3900000000003,5347.430400000002,5856.7859999999991,10011.806,11902.803600000001,11902.803600000001,18302.13180000001,18302.13180000001,18302.13180000001,27398.185400000009,30605.584800000004,30605.584800000004,34104.63900000001,39975.221232000011,39975.221232000011,61108.49775799999,61708.479144000019,61708.479144000019,77187.604248000018,77187.604248000018,77187.604248000018,92306.575020000004,95440.897980000009,95440.897980000009,95440.897980000009,102158.61013920003,102158.61013920003,136069.42567560001,136069.42567560001,136069.42567560001,155347.75250040006,155347.75250040006,155347.75250040006,167517.67164480002,170359.19893560006,170359.19893560006,170359.19893560006,175469.97490366804,175469.97490366804,225170.41803741001,225170.41803741001,225170.41803741001,248579.87577660003,248579.87577660003,248579.87577660003,260242.39806581999,261397.84541016599,261397.84541016599,261397.84541016599,269239.78077247093,269239.78077247093,333953.01000286045,333953.01000286045,333953.01000286045,359695.15453232161,359695.15453232161,359695.15453232161,367766.48434722796,367766.48434722796,367766.48434722796,367766.48434722796,378799.47887764481,378799.47887764481,445362.40176857251,445362.40176857251,445362.40176857251,455931.91388698795,455931.91388698795,455931.91388698795,462205.70346341067,462205.70346341067,462205.70346341067,462205.70346341067,476071.874567313,476071.874567313,519720.83597556094,519720.83597556094,519720.83597556094,530302.67071367661,530302.67071367661,530302.67071367661,530688.97409480647,530688.97409480647,530688.97409480647,530688.97409480647,546609.64331765054,546609.64331765054,593402.48332300328,593402.48332300328,593402.48332300328,602329.41208654188,602329.41208654188,602329.41208654188,602329.41208654188,602329.41208654188,602329.41208654188,602329.41208654188,620399.29444913811,620399.29444913811,666563.21351156384,666563.21351156384,666563.21351156384,674618.88314852573,674618.88314852573,674618.88314852573,674618.88314852573,674618.88314852573,674618.88314852573,674618.88314852573,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,null,null,null,null,null,0,"Количество продаж",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,1012624.4304000002,null,null,0,0,0,0,0,1.782,7.3656000000000006,15.75684,46.852740000000004,76.952700000000007,87.609059999999999,125.83890000000001,183.99744000000004,218.86919999999998,314.62199999999996,433.12103999999999,444.18131999999997,579.63708000000008,576.95220000000006,554.18219999999997,891.47916000000009,1139.8622399999999,1080.2008800000001,1161.5670000000002,1428.3561600000003,1486.2157200000004,1918.0299600000001,2333.7547199999999,2143.8172800000002,2485.9137599999999,2312.2044000000001,2021.3820000000001,2980.098,3562.2179999999998,3147.3090000000002,3129.0138000000006,3623.8752000000004,3560.6736000000001,4250.4264000000003,4938.1596000000009,4330.1412000000009,4854.405600000001,4428.8640000000005,3734.9532000000004,5344.0992000000006,6208.7256000000007,5388.2928000000002,5251.0788000000002,5988.4704000000002,5799.9348000000009,6851.7900000000009,7901.3880000000008,6874.9560000000001,7586.5680000000002,6854.1660000000002,5700.8556000000008,8077.6872000000003,9298.8323999999993,7998.150599999999,7719.5645999999997,8765.5391999999993,8453.3328000000001,9888.6743999999999,11318.7888,9775.2203999999983,10692.8316,9601.4160000000011,7910.6544000000004,11114.333999999999,12700.0764,10844.657999999999,10392.9804,11697.5232,11183.832,12892.175999999999,14525.7948,12327.163199999999,13219.232399999999,11732.688,9700.1388000000006,13640.853599999999,15384.3624,12966.9012,12232.360800000002,13591.670400000003,12832.182000000001,14643.406800000001,16458.195599999999,13944.506400000002,14921.398800000001,13227.786,10660.6368,15039.189,17184.3606,14463.424800000001,13603.075199999999,15091.401600000001,14225.706000000002,16224.397199999999,18223.088400000001,15428.199600000002,16479.2232,14589.234,11739.103200000001,16216.556399999999,18256.2336,15562.740600000001,14896.272600000002,16505.596799999999,15539.039999999999,17696.685600000001,19852.549200000001,16785.370800000001,17921.2176,15861.582000000002,12756.981599999999,17616.139199999998,19825.462800000001,16673.6394,15671.442600000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323]
[324,null,null,null,null,null,0,"Продажи",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,178385646.92287672,null,null,0,0,0,0,0,152.36100000000002,866.59657920000006,1920.85125408,5816.5990660799998,9487.6930367999994,10775.879345879999,15407.083078199999,22900.377532031998,27411.456587327993,39384.319610591992,54148.82611247999,55577.865222791981,72260.438515847985,72469.270040048636,70633.49679809279,113893.4933337738,145667.75962280569,138131.37681870541,148333.30910827706,184876.26859552338,194439.17788347055,251035.95555101446,306511.89314420341,282631.57197090052,329207.88619380072,309831.31158543512,276669.84636092611,409840.15556422039,492718.10312360199,436435.62216264976,433847.5832723307,508918.45218002354,506042.92838097224,604028.20563820249,703385.19885884714,618297.54887852678,693199.30910896393,637878.93239247659,546709.25632939721,782258.42873295397,910980.51402109547,792496.38399319875,772275.51077564829,891912.8062497275,874309.63187021553,1032954.8955199909,1194026.1284716963,1041475.1856667441,1149201.2066080165,1047043.2618119661,885071.93589948269,1254097.5246634407,1447079.4598910518,1247660.5076768994,1204167.6293117474,1384762.7828425737,1351670.6366902315,1581138.5220124146,1813911.381380881,1570392.3963955983,1717998.8530414253,1556049.5725075123,1303533.6800034072,1832892.1663015899,2100477.9555511158,1798901.7367142506,1725931.3141194698,1968785.0740885939,1906766.8988903002,2196189.406360521,2475861.716824498,2101847.0765805258,2248251.4521350041,2008796.0122769242,1696667.2181150108,2394445.820618365,2702271.777741394,2279345.4973159451,2145292.1307654651,2408718.5116988057,2297490.1136845108,2616919.872504591,2943321.5980851152,2495790.8556328844,2665610.4006824344,2379629.1246564281,1945362.4388070132,2759809.9919656836,3169480.936072947,2667849.8703123005,2505525.0242330534,2807029.908795788,2671557.8533936627,3041758.4267829014,3415988.9437379241,2891710.3512470061,3084352.691415702,2748699.4511543498,2241156.6866732598,3092132.7918087607,3481413.856333408,2982998.8083484801,2870354.1357933432,3212697.2531846361,3054683.0194268413,3474224.6709178644,3898027.0816969369,3296405.2640062408,3514822.2181283054,3131606.807521008,2552358.451457629,3520461.1292316434,3962574.6244100789,3333262.9412556058,3128924.4675442106,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325]
[326,null,null,null,null,null,0,"Количество отмен",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,10281.008960000008,null,null,0,0,0,0,0,2.8800000000000027E-2,9.7440000000000096E-2,0.18697600000000017,0.63390400000000058,0.79908000000000068,0.92774400000000079,1.4599920000000013,2.0221440000000022,2.2585600000000019,3.7105600000000027,4.5605760000000046,4.368096000000004,6.7944480000000071,4.8720000000000052,6.4156000000000066,10.23126400000001,11.792688000000012,10.27060800000001,12.866640000000015,14.911104000000018,14.879680000000016,22.123696000000017,23.343168000000023,20.73369600000002,28.104576000000023,19.308480000000017,22.70256000000002,33.627840000000027,35.984160000000031,29.274240000000027,34.012080000000033,37.198080000000033,34.990080000000034,48.090240000000044,48.891840000000045,41.042400000000043,54.908160000000052,36.283200000000036,41.974080000000036,59.485920000000057,62.449440000000067,49.719840000000048,56.91696000000006,61.08288000000006,56.849280000000057,77.320800000000077,78.062400000000082,64.972800000000063,85.416000000000082,56.011200000000052,63.817440000000062,89.764800000000079,93.156480000000073,73.677600000000069,83.39880000000008,89.456640000000078,82.579200000000071,111.39264000000011,111.49152000000011,92.224320000000091,120.08496000000011,78.292800000000085,88.349760000000074,123.2380800000001,126.92208000000011,99.658560000000094,112.12560000000011,118.91712000000011,109.09440000000011,144.45120000000014,142.39872000000014,115.51824000000009,147.93264000000013,95.097600000000085,109.07712000000009,150.57360000000014,153.17712000000014,118.5480000000001,131.53824000000014,137.54880000000014,124.75584000000012,163.75248000000013,161.40384000000014,130.45968000000013,167.03568000000016,107.0352000000001,118.70352000000011,167.42736000000016,171.06408000000016,132.12000000000012,146.16576000000012,152.69760000000014,138.18816000000015,181.50192000000015,178.56576000000018,144.40752000000015,184.25952000000018,118.10880000000012,130.56048000000013,178.95600000000013,181.61568000000017,143.66592000000014,159.96168000000017,166.98240000000015,150.84288000000012,197.94816000000017,194.40288000000015,157.08816000000013,200.36736000000019,128.39040000000011,141.87024000000011,194.37840000000017,197.20944000000017,152.36640000000014,168.27768000000017,0,0,0,0,0,0,0,0,0,0,0,0,0]
[327]
[328,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1812348.9495646018,null,null,0,0,0,0,0,2.4624000000000024,12.158801280000011,22.386659712000018,79.379996928000068,97.457866560000099,115.03187251200009,177.51039681600017,254.84755553280019,280.69266216960017,466.57495411200034,567.68615320320043,549.32510741760029,843.07739474880077,620.10449889177653,814.25209598668857,1311.8386924302345,1502.563456357633,1318.4194401984396,1636.9931385967698,1950.2326532835184,1939.1935290575175,2903.5660672557324,3064.4481878062043,2741.7666850334185,3720.7105543447824,2616.7970518594302,3106.4784916926537,4635.058755247991,4983.9819237767788,4060.3032955129311,4714.7510691415118,5263.1131409288992,4971.5945992889365,6835.0953034738295,6973.2642968235195,5861.3837612490324,7840.0093107282828,5269.9504415095898,6143.0433270159365,8708.4434255546348,9175.1140888588598,7313.6376282881865,8369.5883397756334,9165.4691785054274,8568.475604244446,11658.309098584581,11812.638010129689,9843.6321762892148,12937.29716552418,8627.8513349036384,9906.8193940252531,13937.471654674748,14516.731837154157,11494.264084456572,13008.083490993506,14237.244834994566,13202.938314918587,17812.111077969887,17892.066891872324,14816.947116060128,19293.71069630879,12795.974730242651,14558.305239539761,20330.997165348221,21021.746222555063,16538.192777073731,18623.936488349045,20168.272038818046,18602.849858756919,24595.229027434572,24292.190260074618,19680.537106174321,25147.151318555188,16402.083029900208,19135.148827622925,26418.186528290127,26929.421276089481,20826.755560295111,23054.109168504147,24542.521851943115,22320.82750739772,29255.615335846262,28886.632198881274,23341.590106640597,29822.985482703381,19405.810070056854,21649.054091092603,30813.985935855926,31560.695826800584,24362.053334097043,26910.471786082857,28579.001585295799,25939.225979837338,34014.679315214307,33483.155843309381,27053.532434371278,34478.270058193681,22407.186491435063,24919.384004918062,34109.657829054922,34649.082442227525,27627.317920307189,30814.764308063994,32705.005989034598,29644.203428710913,38847.035775726719,38188.653103891993,30836.187856600598,39287.828856609405,25525.300227076859,28377.894170303091,38831.00671205738,39434.688750051602,30446.629995130286,33589.575303586731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[329]
[330,null,null,null,null,null,0,"Натуральный поток продаж"]
[331,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 1",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 2",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 3",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,1012624.4304000002,null,null,0,0,0,0,0,1.782,7.3656000000000006,15.75684,46.852740000000004,76.952700000000007,87.609059999999999,125.83890000000001,183.99744000000004,218.86919999999998,314.62199999999996,433.12103999999999,444.18131999999997,579.63708000000008,576.95220000000006,554.18219999999997,891.47916000000009,1139.8622399999999,1080.2008800000001,1161.5670000000002,1428.3561600000003,1486.2157200000004,1918.0299600000001,2333.7547199999999,2143.8172800000002,2485.9137599999999,2312.2044000000001,2021.3820000000001,2980.098,3562.2179999999998,3147.3090000000002,3129.0138000000006,3623.8752000000004,3560.6736000000001,4250.4264000000003,4938.1596000000009,4330.1412000000009,4854.405600000001,4428.8640000000005,3734.9532000000004,5344.0992000000006,6208.7256000000007,5388.2928000000002,5251.0788000000002,5988.4704000000002,5799.9348000000009,6851.7900000000009,7901.3880000000008,6874.9560000000001,7586.5680000000002,6854.1660000000002,5700.8556000000008,8077.6872000000003,9298.8323999999993,7998.150599999999,7719.5645999999997,8765.5391999999993,8453.3328000000001,9888.6743999999999,11318.7888,9775.2203999999983,10692.8316,9601.4160000000011,7910.6544000000004,11114.333999999999,12700.0764,10844.657999999999,10392.9804,11697.5232,11183.832,12892.175999999999,14525.7948,12327.163199999999,13219.232399999999,11732.688,9700.1388000000006,13640.853599999999,15384.3624,12966.9012,12232.360800000002,13591.670400000003,12832.182000000001,14643.406800000001,16458.195599999999,13944.506400000002,14921.398800000001,13227.786,10660.6368,15039.189,17184.3606,14463.424800000001,13603.075199999999,15091.401600000001,14225.706000000002,16224.397199999999,18223.088400000001,15428.199600000002,16479.2232,14589.234,11739.103200000001,16216.556399999999,18256.2336,15562.740600000001,14896.272600000002,16505.596799999999,15539.039999999999,17696.685600000001,19852.549200000001,16785.370800000001,17921.2176,15861.582000000002,12756.981599999999,17616.139199999998,19825.462800000001,16673.6394,15671.442600000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[335]
[336,null,null,null,null,null,0,"Натуральный поток продаж"]
[337,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,51145.271968000008,null,null,0,0,0,0,0,9.0540000000000009E-2,0.37315200000000004,0.7971908000000002,2.3743322000000004,3.8875890000000002,4.4268402000000009,6.3649446000000003,9.3009792000000004,11.056388,15.916627999999998,21.884080800000003,22.427470800000002,29.321576400000001,29.091210000000004,28.029890000000002,45.085521200000002,57.582746400000012,54.523574400000008,58.721682000000008,72.163363200000006,75.054770000000019,97.007682799999998,117.85489440000001,108.22754880000001,125.7009168,116.575644,102.204228,150.68629200000001,179.91010800000001,158.82916200000003,158.15129400000004,183.05366400000003,179.78318400000001,214.92583200000004,249.35257200000004,218.55918000000003,245.46568800000006,223.25736000000006,188.84636399999999,270.17925600000001,313.55875200000003,271.90063200000003,265.39978800000006,302.47766400000006,292.83920400000005,346.45554000000004,398.97252000000009,346.99644000000001,383.59920000000005,345.50886000000003,288.23365200000001,408.37260000000003,469.59944399999995,403.59141,390.14817000000005,442.74979200000001,426.79560000000004,500.00335200000001,571.51401600000008,493.37223600000004,540.64582799999994,483.9854400000001,399.95020800000003,561.878604,641.3499240000001,547.2158280000001,525.25530000000003,590.82201600000019,564.64632000000006,651.83136000000002,733.4096760000001,622.13407200000006,668.35825199999999,591.38927999999999,490.46079600000013,689.57136000000003,776.87697600000001,654.27246000000002,618.19495200000006,686.46096000000011,647.84689200000014,740.35796400000004,830.97997199999998,703.74830399999996,754.42172400000004,666.74106000000006,538.96701600000006,760.33081800000002,867.77123400000005,729.77724000000012,687.4620480000001,762.20496000000003,718.19470800000022,820.29495600000018,920.08270800000014,778.63035600000012,833.17413600000009,735.36714000000006,593.48318399999994,819.77562,921.89246400000002,785.32032600000014,752.81171400000017,833.62896000000012,784.49414400000001,894.73168800000008,1002.3476039999999,847.12294800000006,906.07924800000012,799.49862000000019,644.94259199999999,890.52588000000003,1001.133612,841.30029000000013,791.98601400000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[338,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,3,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,361.44765357500006,null,null,0,0,0,0,0,5.6587500000000008E-4,2.3322000000000004E-3,4.9824425000000016E-3,1.4839576250000003E-2,2.4297431250000001E-2,2.7667751250000004E-2,3.9780903749999999E-2,5.8131120000000001E-2,6.9102424999999995E-2,9.9478924999999982E-2,0.13677550500000002,0.1401716925,0.18325985250000001,0.18325985250000001,0.18325985250000001,0.2817845075,0.3598921650000001,0.3598921650000001,0.36701051250000005,0.45102102000000005,0.46909231250000011,0.60629801750000001,0.73659309000000006,0.73659309000000006,0.78563073000000005,0.78563073000000005,0.78563073000000005,0.94178932500000001,1.1244381750000001,1.1244381750000001,1.1244381750000001,1.1440854000000003,1.1440854000000003,1.3432864500000004,1.5584535750000001,1.5584535750000001,1.5584535750000001,1.5584535750000001,1.5584535750000001,1.6886203500000001,1.9597422000000002,1.9597422000000002,1.9597422000000002,1.9597422000000002,1.9597422000000002,2.1653471250000003,2.4935782500000006,2.4935782500000006,2.4935782500000006,2.4935782500000006,2.4935782500000006,2.55232875,2.9349965249999999,2.9349965249999999,2.9349965249999999,2.9349965249999999,2.9349965249999999,3.1250209500000001,3.5719626000000004,3.5719626000000004,3.5719626000000004,3.5719626000000004,3.5719626000000004,3.5719626000000004,4.008437025000001,4.008437025000001,4.008437025000001,4.008437025000001,4.008437025000001,4.0739460000000003,4.5838104750000008,4.5838104750000008,4.5838104750000008,4.5838104750000008,4.5838104750000008,4.5838104750000008,4.8554811000000004,4.8554811000000004,4.8554811000000004,4.8554811000000004,4.8554811000000004,4.8554811000000004,5.1936248249999997,5.1936248249999997,5.1936248249999997,5.1936248249999997,5.1936248249999997,5.1936248249999997,5.4235702125000005,5.4235702125000005,5.4235702125000005,5.4235702125000005,5.4235702125000005,5.4235702125000005,5.7505169250000012,5.7505169250000012,5.7505169250000012,5.7505169250000012,5.7505169250000012,5.7505169250000012,5.7618279000000001,5.7618279000000001,5.7618279000000001,5.7618279000000001,5.7618279000000001,5.7618279000000001,6.2646725249999999,6.2646725249999999,6.2646725249999999,6.2646725249999999,6.2646725249999999,6.2646725249999999,6.2646725249999999,6.2646725249999999,6.2646725249999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[339]
[340,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[341,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 1",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 2",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[343,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 3",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,73709058.354169309,null,null,0,0,0,0,0,89.1,368.28,787.84199999999998,2342.6370000000002,3847.6350000000002,4380.4529999999995,6291.9449999999997,9358.1136000000006,11271.763800000001,16203.032999999996,22305.733559999997,22875.337979999997,29851.309620000007,30036.905217000007,29396.594798999999,47288.512042200004,60463.992520799999,57299.255679599999,61615.321514999996,76967.105773536008,81201.402253422013,104794.15620504599,127507.83969607198,117130.351246128,135821.25426117599,127678.0933375794,113754.16246877098,167706.32768316899,200465.38710702898,177116.20036461449,176086.62992557889,207076.83385099706,206389.8295762224,246370.45651201409,286234.01995178295,250991.02156091458,281379.32791083679,259351.42100334389,222986.47229441689,319056.69613193959,370677.15305991966,321695.16961053375,313503.13501973724,362977.91722528642,356659.41158441105,421341.87261897355,485885.53008908418,422766.43551729515,466526.08557343134,425797.83231041598,361083.66561955231,511628.62358838518,588974.13380789,506590.89432562049,488945.67383094796,563667.65203438769,551484.09757120907,645123.85903693724,738422.60498333967,637722.27219702897,697585.99654409755,632761.27142611262,531562.90097453236,746836.77540506353,853392.0346440865,728715.67572926334,698364.82948812121,797941.4696361376,774051.95294459583,892289.33432703989,1005354.858067651,853183.84156939702,914925.46165290009,820208.93236938654,691503.92490095145,972429.77630374441,1096721.1089493502,924385.02772793896,872021.07912152167,983503.18889987306,942224.59420731594,1075216.8282792943,1208470.7550590097,1023898.8882920551,1095628.8594827857,981011.37888456555,806258.4842046136,1137406.1375777004,1299644.3635882505,1093861.3869347295,1028793.5886975692,1158523.7917644801,1108159.3213070997,1263854.1095794337,1419548.8978517677,1201831.6136806472,1283704.6398245692,1147883.9803298295,941890.72471425892,1301140.6237544322,1464794.7805805814,1248681.5025422061,1195207.2279895416,1344248.3239697535,1284183.273588801,1462496.2446508792,1640661.9469889218,1387183.0191791691,1481052.1038793414,1323991.4823828137,1085895.3618734558,1499514.889274213,1687576.1662550911,1419287.748287613,1333979.0999781715,0,0,0,0,0,0,0,0,0,0,0,0,0]
[344,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[345]
[346,null,null,null,null,null,0,"Себестоимость продаж"]
[347,null,null,null,null,null,0,"Себестоимость продаж","ФОТ обслуживающего персонала",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,37102976.004676513,null,null,0,0,0,0,0,45.27,186.57600000000002,398.59540000000004,1187.1661000000001,1943.7945000000002,2213.4201000000003,3182.4723000000004,4730.8891200000016,5694.03982,8197.0634200000004,11270.301612000001,12062.124000000002,15606.481308000006,19108.560000000005,19108.560000000005,23807.739918000003,29655.114396000004,30844.998000000007,32974.037046000012,37756.047800640008,40402.466880000007,52040.355707759998,63539.422799999993,63539.422799999993,71736.021072000003,79834.846799999999,79834.846799999999,87676.045693799999,95433.316788600001,95442.8076,95442.8076,99092.599124304004,102698.854368,121846.17196731601,140765.09214000002,140765.09214000002,150790.55640144003,160696.43262000004,160696.43262000004,166649.05202523005,172530.66603000002,172530.66603000002,172530.66603000002,175134.15378039269,177706.58601090001,205407.37248576991,232777.73208420005,232777.73208420005,244870.28877954485,256818.60026580005,256818.60026580005,262396.12220224831,267907.11306191992,267907.11306191992,267907.11306191992,271949.83139802428,275944.32645377755,310714.29928846483,345069.52095613797,345069.52095613797,358294.56596671534,371361.856961262,371361.856961262,374885.03694159305,378366.19091818255,378366.19091818255,378366.19091818255,384075.73673913797,389717.17664572806,424827.5369484257,459519.08579622034,459519.08579622034,464924.56054260716,470265.55646498135,470265.55646498135,472611.53250491322,474929.52473522368,474929.52473522368,474929.52473522368,482096.21126347821,489177.41047728038,512706.25284385786,535954.43307484989,535954.43307484989,541522.07206362835,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,555277.8794284364,563433.99679958378,587863.68315454549,612001.961719985,612001.961719985,616589.69624673831,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,630495.44794413296,639756.3874951551,663737.62280012679,687432.79963227571,687432.79963227571,691567.49537451228,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[348]
[349,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[350,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[351,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[352,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[353,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[354,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[355,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[356,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[357]
[358,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[359,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[360,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[361,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[362,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[363,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[364,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[365,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[366]
[367,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[368,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[369,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[370,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[371]
[372,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 3 блока производства"]
[373,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[374,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[375]
[376,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы",null,null,null,"блок общих производственных закупок"]
[377,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Расходы производственные - 1",null,null,null,"руб. // шт",null,null,"*",350,null,0,null,null,null,null,470.23155355715801,null,null,350,350,350,350,350,350,360.5,360.5,360.5,360.5,360.5,360.5,371.315,371.315,371.315,371.315,371.315,371.315,382.45445000000001,382.45445000000001,382.45445000000001,382.45445000000001,382.45445000000001,382.45445000000001,393.92808349999996,393.92808349999996,393.92808349999996,393.92808349999996,393.92808349999996,393.92808349999996,405.74592600499994,405.74592600499994,405.74592600499994,405.74592600499994,405.74592600499994,405.74592600499994,417.91830378514999,417.91830378514999,417.91830378514999,417.91830378514999,417.91830378514999,417.91830378514999,430.45585289870451,430.45585289870451,430.45585289870451,430.45585289870451,430.45585289870451,430.45585289870451,443.36952848566557,443.36952848566557,443.36952848566557,443.36952848566557,443.36952848566557,443.36952848566557,456.67061434023555,456.67061434023555,456.67061434023555,456.67061434023555,456.67061434023555,456.67061434023555,470.3707327704426,470.3707327704426,470.3707327704426,470.3707327704426,470.3707327704426,470.3707327704426,484.48185475355592,484.48185475355592,484.48185475355592,484.48185475355592,484.48185475355592,484.48185475355592,499.01631039616251,499.01631039616251,499.01631039616251,499.01631039616251,499.01631039616251,499.01631039616251,513.98679970804733,513.98679970804733,513.98679970804733,513.98679970804733,513.98679970804733,513.98679970804733,529.40640369928883,529.40640369928883,529.40640369928883,529.40640369928883,529.40640369928883,529.40640369928883,545.28859581026757,545.28859581026757,545.28859581026757,545.28859581026757,545.28859581026757,545.28859581026757,561.6472536845755,561.6472536845755,561.6472536845755,561.6472536845755,561.6472536845755,561.6472536845755,578.49667129511272,578.49667129511272,578.49667129511272,578.49667129511272,578.49667129511272,578.49667129511272,595.85157143396611,595.85157143396611,595.85157143396611,595.85157143396611,595.85157143396611,595.85157143396611,613.72711857698505,613.72711857698505,613.72711857698505,613.72711857698505,613.72711857698505,613.72711857698505,0,0,0,0,0,0,0,0,0,0,0,0,0]
[378,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Расходы производственные - 2",null,null,null,"руб. // шт",null,null,"*",200,null,0,null,null,null,null,268.70374488980468,null,null,200,200,200,200,200,200,206,206,206,206,206,206,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,218.5454,218.5454,218.5454,218.5454,218.5454,218.5454,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,245.974773084974,245.974773084974,245.974773084974,245.974773084974,245.974773084974,245.974773084974,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Расходы производственные - 3",null,null,null,"руб. // шт",null,null,"*",50,null,0,null,null,null,null,67.17593622245117,null,null,50,50,50,50,50,50,51.5,51.5,51.5,51.5,51.5,51.5,53.044999999999995,53.044999999999995,53.044999999999995,53.044999999999995,53.044999999999995,53.044999999999995,54.63635,54.63635,54.63635,54.63635,54.63635,54.63635,56.275440499999995,56.275440499999995,56.275440499999995,56.275440499999995,56.275440499999995,56.275440499999995,57.963703714999994,57.963703714999994,57.963703714999994,57.963703714999994,57.963703714999994,57.963703714999994,59.702614826449995,59.702614826449995,59.702614826449995,59.702614826449995,59.702614826449995,59.702614826449995,61.493693271243501,61.493693271243501,61.493693271243501,61.493693271243501,61.493693271243501,61.493693271243501,63.338504069380797,63.338504069380797,63.338504069380797,63.338504069380797,63.338504069380797,63.338504069380797,65.238659191462219,65.238659191462219,65.238659191462219,65.238659191462219,65.238659191462219,65.238659191462219,67.195818967206094,67.195818967206094,67.195818967206094,67.195818967206094,67.195818967206094,67.195818967206094,69.21169353622227,69.21169353622227,69.21169353622227,69.21169353622227,69.21169353622227,69.21169353622227,71.288044342308936,71.288044342308936,71.288044342308936,71.288044342308936,71.288044342308936,71.288044342308936,73.426685672578202,73.426685672578202,73.426685672578202,73.426685672578202,73.426685672578202,73.426685672578202,75.629486242755547,75.629486242755547,75.629486242755547,75.629486242755547,75.629486242755547,75.629486242755547,77.898370830038218,77.898370830038218,77.898370830038218,77.898370830038218,77.898370830038218,77.898370830038218,80.235321954939351,80.235321954939351,80.235321954939351,80.235321954939351,80.235321954939351,80.235321954939351,82.642381613587531,82.642381613587531,82.642381613587531,82.642381613587531,82.642381613587531,82.642381613587531,85.121653061995161,85.121653061995161,85.121653061995161,85.121653061995161,85.121653061995161,85.121653061995161,87.675302653855013,87.675302653855013,87.675302653855013,87.675302653855013,87.675302653855013,87.675302653855013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[380,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[381,null,null,null,null,null,0,"Индексация прайс-листа"]
[382,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"*",0.03,null,0]
[383,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[384]
[385,null,null,null,null,null,0,"Натуральный поток закупок"]
[386,null,null,null,null,null,0,"Натуральный поток закупок","Расходы производственные - 1",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,3923230.7520000008,null,null,0,0,0,0,20.25,38.753999999999998,81.030599999999993,263.59649999999999,312.49799999999999,349.20989999999995,609.03360000000009,787.53600000000006,886.15799999999979,1521.8279999999995,1816.6356000000001,1616.6681999999996,2892.0240000000003,1608.9390000000003,2722.9859999999999,4217.4413999999997,4693.1561999999994,3777.8130000000001,5352.2639999999992,5872.1183999999994,5825.0933999999997,9260.2439999999988,9065.2608,7735.6944000000003,11597.364,6298.1820000000007,9202.7879999999986,13458.041999999999,13474.187999999998,10320.687,13340.88,14066.207999999999,12866.615999999998,19287.539999999997,18077.094000000001,14694.624,22040.82,11473.74,16792.397999999997,23651.01,23343.713999999996,17448.677999999996,22308.624,23033.951999999997,20883.869999999995,30991.14,28829.519999999997,23228.1,34224.660000000003,17687.43,25491.563999999998,35688.383999999998,34747.542000000001,25843.076999999997,32640.191999999999,33760.655999999995,30269.735999999997,44636.219999999994,41110.091999999997,32950.133999999998,48045.78,24652.26,35195.076000000001,48768.173999999992,47078.171999999999,34687.457999999999,43509.888000000006,44354.879999999997,39521.159999999989,57316.68,52131.761999999988,41113.925999999985,59341.68,30075.84,43163.441999999995,59156.081999999995,56589.353999999999,41264.963999999993,51435.648000000001,51921.648000000001,45998.441999999995,66117.06,60234.353999999999,47132.441999999995,68142.06,34273.53,48549.941999999995,67131.692999999999,64145.196000000004,46590.336000000003,57827.951999999997,58313.951999999997,51449.957999999999,74107.44,67243.445999999996,52725.708000000006,75727.44,38167.47,53717.958000000006,73480.067999999999,69977.195999999996,51520.833000000006,63734.256000000008,64220.256000000001,56476.223999999995,81287.819999999992,73523.538,57610.223999999995,82705.319999999992,41656.409999999996,58602.473999999995,80109.053999999989,76257.288,55469.583000000006,68594.256000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,null,null,null,null,null,0,"Натуральный поток закупок","Расходы производственные - 2",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,1635622.7055000002,null,null,0,8.1675000000000004,16.330500000000001,33.661949999999997,110.65837500000001,130.15350000000001,146.19442500000002,253.66320000000007,329.29200000000003,368.81249999999994,635.48099999999988,755.89470000000006,674.60714999999993,1202.7780000000002,670.8442500000001,1132.0574999999999,1757.6320499999997,1950.8431500000002,1573.5622500000002,2224.2060000000001,2444.8248000000003,2420.1460500000003,3854.4030000000002,3769.0596,3221.5428000000002,4828.7430000000004,2626.5465000000004,3837.1410000000005,5620.1715000000004,5626.3410000000003,4310.0752499999999,5570.46,5873.9760000000006,5372.2619999999997,8054.0550000000003,7547.6205000000009,6135.9480000000003,9202.8150000000005,4791.1049999999996,7011.2384999999995,9875.6775000000016,9746.3654999999999,7285.6485000000002,9314.0280000000002,9617.5439999999999,8719.0424999999996,12940.155000000002,12036.599999999999,9698.5349999999999,14288.895,7384.9725000000008,10642.653000000002,14900.598,14506.816500000001,10789.82775,13626.864000000001,14095.691999999999,12637.422,18636.165000000001,17163.008999999998,13756.9005,20059.335000000003,10293.795,14695.947,20368.750500000002,19662.668999999998,14491.093500000001,18179.136000000002,18536.400000000001,16517.969999999998,23947.11,21772.921499999997,17163.184499999996,24763.86,12545.28,18042.601499999997,24719.161500000002,23638.675499999998,17231.643,21469.536,21665.556000000004,19186.051499999998,27571.995000000003,25108.825499999999,19643.431499999999,28388.745000000003,14276.047500000001,20215.156500000001,28007.619749999998,26754.057000000001,19428.552000000003,24108.084000000003,24304.103999999999,21437.608500000002,30870.18,28003.684500000003,21952.161000000004,31523.58,15884.3025,22352.3685,30568.131000000001,29106.297000000002,21466.194750000002,26550.612000000001,26746.632000000005,23517.648000000001,33841.665000000001,30604.513500000001,23975.027999999998,34413.39,17329.2075,24375.235500000003,33313.450499999999,31707.126000000004,23058.857250000005,28510.812000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[388,null,null,null,null,null,0,"Натуральный поток закупок","Расходы производственные - 3",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,2245663.3550000004,null,null,33.168000000000006,45.661699999999996,155.45325000000003,178.101,203.51954999999998,347.13120000000004,456.55200000000008,503.44699999999989,877.20599999999979,1031.0201999999999,929.01689999999985,1637.8680000000004,921.35550000000012,1539.6289999999999,2410.1822999999999,2651.8328999999999,2153.8335000000002,3020.58,3341.4288000000006,3284.1263000000004,5263.098,5127.2136,4406.8248000000003,6600.7380000000003,3609.8190000000004,5270.2860000000001,7759.8090000000002,7765.6859999999997,5951.3415000000005,7687.56,8109.4560000000001,7413.2519999999995,11117.73,10414.143000000002,8469.0480000000007,12699.09,6613.23,9674.0910000000003,13630.125,13447.053,10054.550999999999,12849.768,13271.664000000001,12028.275,17857.530000000002,16606.080000000002,13383.09,19712.370000000003,10189.935000000001,14681.478000000001,20558.987999999998,20011.239000000001,14886.4365,18796.704000000002,19448.231999999996,17432.772000000001,25711.590000000004,23674.733999999997,18979.023000000001,27673.410000000003,14207.37,20282.682000000001,28136.282999999999,27159.894,20032.701000000001,25142.016000000003,25655.520000000004,22869.42,33115.86,30072.788999999997,23668.406999999992,34110.36,17254.080000000002,24991.028999999999,34199.828999999998,32668.352999999999,23787.738000000001,29595.456000000006,29834.136000000006,26383.328999999998,37889.370000000003,34458.453000000001,26940.249,38883.870000000003,19541.385000000002,27636.399000000001,38545.708500000001,36785.502,26696.592000000004,33096.024000000005,33334.703999999998,29376.711000000003,42265.08,38307.087,30003.246000000006,43060.68,21679.514999999999,30490.550999999999,41663.466,39649.661999999997,29411.518500000006,36357.912000000004,36596.592000000004,32161.248,46242.990000000005,41797.701000000001,32718.167999999998,46939.14,23618.745000000003,33205.472999999998,45348.002999999997,43140.275999999998,31350.793500000003,38744.712000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[389,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[390]
[391,null,null,null,null,null,0,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2703313538.1975274,null,null,1658.4000000000003,3916.585,11038.762500000001,15637.439999999999,39395.152500000004,56951.16,82840.010850000006,173208.67794999998,225665.78999999998,254963.08424999996,398310.06915,523971.23820000002,521055.20535449986,901952.62016499985,944731.90088249999,981159.5892134998,1561036.3579364999,1171579.7504520002,1567876.3777557299,2278501.8949676352,2616780.15149331,2253885.4164478802,3130132.0519324797,3430168.6825390197,3222986.9942591819,5031416.3954185219,4598987.7281674743,4348071.870110807,6168552.2460425068,4180150.8628772185,5203359.5428829473,7181783.2279818477,7473431.3129009074,6036803.8145098193,7771276.5292389542,8193345.034210098,7237350.0177800991,10835913.006813563,9512668.5503883939,8618333.6491379235,12169960.173770661,7889784.7300022719,9836595.3750838842,13211394.658705048,13512236.995130209,10676719.260858335,13608805.092207346,14087985.841931678,12361849.628578288,18290578.919498596,15955318.676942475,14262472.568850771,19892182.33385288,12707982.835694205,15725680.352965249,20991120.262738317,21223907.195057027,16644075.620573282,21007176.214390591,21701642.459108952,18890298.547799427,27750096.710394256,23994424.61840051,21273834.771511406,29420221.9796924,18570136.542398453,22838850.175731756,30242961.839196511,30232267.386734687,23459779.3544956,29347561.923726879,29877733.393486515,25845832.496667057,37444988.360336371,32029952.361648973,27990269.758805487,38356970.252123766,23858756.677473981,29437110.881081194,38648433.161558442,38231591.702662364,29374889.474775679,36513458.142617203,36916786.741695598,31772265.192571253,45681026.413446285,39122405.413016587,33849732.835874774,46566700.032953434,28741243.894455183,35124259.027098209,46406466.407315679,45843025.154150888,35069057.670881815,43489073.644596532,43878055.420214526,37681545.300505348,54185877.691552103,46207906.882924311,39968350.424961157,54702526.689977668,33695255.923362121,41196159.246875793,53942680.110836945,53144827.25358776,41033109.712144122,50760985.442500792,51147286.181274362,43825089.498976879,62979278.614975356,53569575.787722543,46298755.465875216,63291510.158510074,38914903.207508363,44052696.662485838,59163875.167376742,46801165.634735301,34043187.343256921,42098155.085812077,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[392,null,null,null,null,null,0,"Прямые производственные расходы","Расходы производственные - 1",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2057127558.3832402,null,null,0,0,0,0,7087.5,13563.9,29211.531299999999,95026.538249999998,112655.52899999999,125890.16894999998,219556.61280000003,283906.728,329043.75776999991,565077.56381999981,674544.04781400005,600293.15268299985,1073851.8915600001,597423.18478500016,1041418.1129876999,1612979.2310442298,1794918.4732350898,1444841.3931178502,2046997.1843747997,2245817.8130068798,2294667.8792704986,3647870.171662373,3571060.8133716765,3047307.2695336821,4568527.3741718931,2481030.7647941969,3733993.7388877007,5460545.7135041812,5467096.8872254575,4187576.703822765,5413007.7093215836,5707306.5903389379,5377194.3341748705,8060616.000988231,7554748.4618447125,6141152.336840556,9211262.1084338091,4795085.9588718265,7228386.0033044983,10180715.681465788,10048438.319693428,7510885.5704448596,9602877.7709165085,9915099.4537878186,9259271.5948559344,13740527.129033249,12782130.688868064,10298631.744617887,15174171.36678222,7842067.4992232155,11641248.192373432,16297836.246090231,15868181.351953138,11801773.850032011,14905816.53282324,15417499.516049357,14237997.903087845,20995571.509502683,19336984.098300308,15498778.674464274,22599328.745127477,11595701.60064747,17051375.698672362,23627295.392464139,22808520.088966921,16805443.988526072,21079751.238359489,21489134.529771402,19721703.445776395,28601958.17775752,26014599.527690865,20516519.65842085,29612466.206309751,15008334.70886532,22185439.417963915,30405445.270446822,29086180.960005786,21209646.786427781,26437244.106429625,26687041.691087738,24351869.754990321,35002794.957770102,31888452.730289873,24952216.616785314,36074842.925261162,18144626.259379685,26473729.69984993,36606146.610335968,34977643.854814395,25405178.89576856,31532922.744663551,31797933.002227344,28896727.612886753,41622240.153594457,37767096.774187051,29613249.096774854,42532108.704563469,21436654.705588426,31075659.891770676,42507974.744538531,40481574.952565677,29804630.392851401,36870054.943470567,37151204.32571999,33651446.819056667,48435475.285441376,43809115.654684924,34327142.501062788,49280094.88794902,24821037.358797576,35965927.509502679,49165098.883348092,46801165.634735301,34043187.343256921,42098155.085812077,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,0,"Прямые производственные расходы","Расходы производственные - 2",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,482359081.00266021,null,null,0,1633.5,3266.1000000000004,6732.3899999999994,22131.675000000003,26030.7,30116.051550000004,52254.619200000016,67834.152000000002,75975.374999999985,130909.08599999998,155714.3082,143138.14508699998,255205.43604000003,142339.732965,240199.96034999995,372934.36836899992,413929.89956699999,343894.79135115002,486089.98995240004,534305.21384592005,528911.78655567009,842362.04539620003,823710.63790584006,725174.96063841355,1086958.557545166,591240.24512493308,863747.20014244202,1265110.5073921829,1266499.2727128419,999311.69912141806,1291537.9719850356,1361909.6179720834,1245584.8113894132,1867371.4308972573,1749952.1536610406,1465328.5601565049,2197728.4770563059,1144165.9856323148,1674357.0864875079,2358415.079730955,2327534.021617203,1792085.7365643813,2291015.9238070943,2365673.203034753,2144664.5004557446,3182951.6898093922,2960699.9537145975,2457162.7942581284,3620148.9364178199,1871012.4429740612,2696358.8813980315,3775126.3482368295,3675360.2236760422,2815655.5812673266,3555993.3453776226,3678336.1858232818,3297793.8676667474,4863193.6682834262,4478766.7794039948,3697624.7821914679,5391613.7730501648,2766799.9412221252,3950024.7766546221,5474779.4847447546,5284996.5861443803,4011812.4893069705,5032835.1583412234,5131742.5442593228,4572946.7099220529,6629680.1535928147,6027763.0809848988,4894119.4307649164,7061468.5990669224,3577313.9077067259,5144887.1031304384,7048722.7244667839,6740619.7889498072,5061049.7367323302,6305747.4856324075,6363319.8813345637,5635072.6911535896,8098080.8409235924,7374631.3503844645,5942490.5295590432,8588104.7977063823,4318760.5520086987,6115447.6016476015,8472807.5702998135,8093582.3432775913,6053810.1935467236,7511921.8697348451,7573000.4243352609,6679819.1065687183,9618946.9169201162,8725765.5991535746,7045354.821766655,10117218.361889148,5097928.5004685922,7173797.9322117791,9810575.3293830492,9341412.4428443424,7096069.8332843576,8776823.2359131854,8841621.4744887687,7774217.7626800947,11187023.173476756,10116919.535060765,8163176.0622704783,11717298.577068534,5900363.1546172984,8299441.3581417138,11342783.903035797,10795851.915859867,8086769.152983157,9998776.2840286475,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[394,null,null,null,null,null,0,"Прямые производственные расходы","Расходы производственные - 3",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,163826898.81162706,null,null,1658.4000000000003,2283.085,7772.6625000000013,8905.0499999999993,10175.977499999999,17356.560000000001,23512.428000000004,25927.520499999995,45176.108999999989,53097.540299999993,47844.37034999999,84350.202000000019,48873.302497500001,81669.620304999989,127848.12010349998,140666.47618049997,114250.0980075,160226.66609999997,182563.47341688004,179432.67397100502,287556.46441229997,280132.23677436,240772.82216148003,360640.23162630002,203144.1543502695,296587.66621098295,436686.66967086447,437017.40043468296,334914.36447843077,432620.82537017995,470054.104873829,429699.54249263112,644424.80770336685,603642.29929764126,490897.38902011333,736086.29021011933,394827.12344872387,577568.52876902651,813754.10291136673,802824.22580985888,600282.98560589761,767164.74951324274,816123.63521500467,739663.05343216634,1098125.4724020292,1021169.1899577314,822975.63148144621,1212186.4344292623,645415.23946422595,929902.85404752474,1302175.5451003509,1267481.9428348518,942884.61883382883,1190555.1127949464,1268776.5793244895,1137290.6712704652,1677389.6572806083,1544507.9028745228,1238166.013283923,1805376.1636556026,954675.86252011487,1362911.4278414096,1890640.5788780784,1825031.3203925069,1346113.7498201686,1689438.3556065992,1775661.9877524215,1582831.2883911522,2292004.7535084416,2081388.656047476,1638130.5317745775,2360835.7827302148,1230009.6201257459,1781561.5835119286,2438038.926251383,2328862.9972542012,1695781.3213472273,2109802.1796588534,2190621.7263849499,1937240.4054792167,2782090.8613220146,2530169.9971943093,1978133.1952639893,2855113.7002233937,1477904.9080218899,2090126.6579698033,2915192.1307180156,2782068.6174418568,2019049.5373924582,2503035.2917979076,2596719.1337015582,2288397.927244863,3292380.8750012317,2984059.668544536,2337203.9830128611,3354356.81883361,1739462.8658519369,2446419.1760684978,3342881.6082686693,3181303.3959745243,2359842.6560311555,2917188.774929353,3024429.521820765,2657882.1303852289,3821630.8265333124,3454261.5566126294,2703907.325553468,3879162.320493611,2010466.6176497331,2826504.7524654474,3860096.9784203153,3672171.6066707163,2668631.3675252534,3298013.9328509211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[395,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[396,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[397,null,null,null,null,null,0,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2703313538.1975279,null,null,889.1785000000001,3048.0732500000004,6513.1059999999998,14794.137000000001,24520.354500000001,47250.839835000006,73754.681964999996,115196.322185,191875.54098999998,248789.67676499998,310533.29662499996,435716.81658044993,561186.16982739989,639602.35786939983,918429.17321334989,1013647.8842541,1116176.9590819497,1483829.0384215228,1361531.2903643097,1814891.8585718689,2343695.8984207949,2595536.3945281408,2546763.0701539139,3199424.872286458,3548857.1161710024,3722272.9478818793,4876596.2094375407,4705761.0083436444,4695375.8445737874,5674352.6990934927,4684955.8353888271,5826051.4569045231,7125614.9036184568,7215890.3348564934,6599352.4794256734,7802297.5790872965,8266402.8281844445,8184594.4688476212,10349506.179760965,9599530.7324765269,9255804.0621509068,11080588.605148304,8811307.8518888727,10879119.39381275,13018095.586205408,12954790.257983547,11604263.085235471,13579945.695789307,14163017.907017691,13906942.391598769,17420716.23592259,16010435.821015175,15232965.548535535,18038692.23613238,14139836.081852823,17328591.019129038,20602973.184985556,20286267.782093633,18022452.423190311,20934381.696675144,21744219.101975575,21172670.787378501,26351336.098107219,23992886.385151878,22632742.390236307,26592067.711837545,20591161.798744917,25059014.229525,29562504.700234052,28789299.233986087,25279131.272240944,29103423.274972823,29828078.710807607,28784075.655899111,35416509.300445803,31854717.630127754,29650458.54933599,34565341.60008955,26453395.166603871,32158823.419334758,37637710.50110095,36288437.901080504,31556792.935035974,36120004.567428283,36764306.399045795,35289031.458790794,43186172.855603188,38812300.35958191,35882277.381148547,41857364.704668254,31784369.17226984,38452577.115846969,45160037.283039331,43452836.50654164,37633960.640558027,42986117.165311009,43669535.62340644,41835047.936956592,51168530.803167447,45809457.572037019,42287876.227804556,49150435.792344369,37220179.006812334,44940330.220339224,52492152.499517828,50484099.564190328,43990102.50512848,50144655.995903105,50866046.08818496,48630375.951051138,59429285.734614775,53087605.160431832,48958921.178565502,56492307.418707304,41967359.094490699,47349779.260688961,54179264.47843647,43779268.921547301,32249862.157442261,29468708.560068451,0,0,0,0,0,0,0,0,0,0,0,0,0]
[398,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков"]
[399,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[400,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[401,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[402,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[403,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[404,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[405]
[406,null,null,null,null,null,0,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1021436983.0548743,null,null,0,0,0,0,0,3333.6562500000005,6830.3249999999998,14169.489375000001,45385.793437500004,56792.226562499993,63868.643437500003,107635.11468750001,146489.91660000006,166592.96606249997,277445.67318749992,339722.91596250003,339722.91596250003,525416.65329375013,525416.65329375013,525416.65329375013,773538.12219374988,882814.71494999982,882814.71494999982,987090.66028125002,1139588.2207754999,1142822.4347641876,1745795.2139716872,1778246.7134197499,1778246.7134197499,2195313.5457607498,2195313.5457607498,2195313.5457607498,2554044.1247643745,2640298.3183293748,2640298.3183293748,2640298.3183293748,2824736.6116270502,2824736.6116270502,3763695.0545279616,3763695.0545279616,3763695.0545279616,4300671.1827345388,4300671.1827345388,4300671.1827345388,4635591.1750301998,4718091.9679165883,4718091.9679165883,4718091.9679165883,4859634.7269540858,4859634.7269540858,6233129.7279367,6233129.7279367,6233129.7279367,6886742.6254036166,6886742.6254036166,6886742.6254036166,7207743.2952153655,7243579.2776584337,7243579.2776584337,7243579.2776584337,7460886.6559881857,7460886.6559881857,9250736.1470900569,9250736.1470900569,9250736.1470900569,9965201.6207867954,9965201.6207867954,9965201.6207867954,10153559.863760171,10153559.863760171,10153559.863760171,10153559.863760171,10458166.659672976,10458166.659672976,12252031.507591523,12252031.507591523,12252031.507591523,12684917.906179601,12684917.906179601,12684917.906179601,12706149.439618105,12706149.439618105,12706149.439618105,12706149.439618105,13087333.922806649,13087333.922806649,14558579.758375138,14558579.758375138,14558579.758375138,14994088.394315707,14994088.394315707,14994088.394315707,14994474.697696837,14994474.697696837,14994474.697696837,14994474.697696837,15444308.938627742,15444308.938627742,16799761.603087548,16799761.603087548,16799761.603087548,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17682175.330462292,17682175.330462292,18978175.806551397,18978175.806551397,18978175.806551397,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[407]
[408,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация"]
[409,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",80000,null,0]
[410,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[411]
[412,null,null,null,null,null,0,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1011782124.5748507,null,null,0,0,0,0,0,1666.8281250000002,5081.9906250000004,10499.907187500001,29777.641406250004,51089.009999999995,60330.434999999998,85751.879062500011,127062.51564375003,156541.44133125001,222019.31962499995,308584.29457499995,339722.91596250003,432569.78462812508,525416.65329375013,525416.65329375013,649477.38774375001,828176.41857187485,882814.71494999982,934952.68761562486,1063339.4405283751,1141205.3277698439,1444308.8243679374,1762020.9636957184,1778246.7134197499,1986780.1295902499,2195313.5457607498,2195313.5457607498,2374678.8352625621,2597171.2215468744,2640298.3183293748,2640298.3183293748,2732517.4649782125,2824736.6116270502,3294215.8330775062,3763695.0545279616,3763695.0545279616,4032183.1186312502,4300671.1827345388,4300671.1827345388,4468131.1788823698,4676841.5714733936,4718091.9679165883,4718091.9679165883,4788863.3474353366,4859634.7269540858,5546382.2274453929,6233129.7279367,6233129.7279367,6559936.1766701583,6886742.6254036166,6886742.6254036166,7047242.9603094906,7225661.2864368996,7243579.2776584337,7243579.2776584337,7352232.9668233097,7460886.6559881857,8355811.4015391208,9250736.1470900569,9250736.1470900569,9607968.8839384262,9965201.6207867954,9965201.6207867954,10059380.742273483,10153559.863760171,10153559.863760171,10153559.863760171,10305863.261716574,10458166.659672976,11355099.083632249,12252031.507591523,12252031.507591523,12468474.706885561,12684917.906179601,12684917.906179601,12695533.672898853,12706149.439618105,12706149.439618105,12706149.439618105,12896741.681212377,13087333.922806649,13822956.840590894,14558579.758375138,14558579.758375138,14776334.076345421,14994088.394315707,14994088.394315707,14994281.546006272,14994474.697696837,14994474.697696837,14994474.697696837,15219391.818162289,15444308.938627742,16122035.270857645,16799761.603087548,16799761.603087548,16983461.05904974,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17424667.922737114,17682175.330462292,18330175.568506844,18978175.806551397,18978175.806551397,19143946.3832995,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[413,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков"]
[414,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[415,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[416,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[417,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[418,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[419,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[420]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":159,"rows_kept":326,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"HR",null,null,"Штатное расписание",null,null,null,null,null,null,null,"все включает НДФЛ",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Количество сотрудников",null,null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,21597.101643643215,null,null,15,15,15,15,15,15.081748828125001,15.162467604166668,15.338034763020833,16.091430490885415,16.330668457031251,16.492466636718749,17.55526393359375,18.342915250000001,18.781931171875001,21.391027890624997,22.731129046875001,22.731129046875001,27.120353195312504,27.120353195312504,27.120353195312504,32.765994924479159,35.034428624999997,35.034428624999997,37.608568085937499,40.091398270833331,40.129505231770835,53.963524085937493,54.345882218749992,54.345882218749992,63.903075843750003,63.903075843750003,63.903075843750003,71.835097421875005,72.883148671874991,72.883148671874991,72.883148671874991,75.263510208333329,75.263510208333329,96.379499635416664,96.379499635416664,96.379499635416664,107.99253161458334,107.99253161458334,107.99253161458334,115.02358979166667,115.96733869791667,115.96733869791667,115.96733869791667,115.96733869791667,115.96733869791667,145.80646914062501,145.80646914062501,145.80646914062501,159.48992656249999,159.48992656249999,159.48992656249999,165.96376953125002,166.36176710937502,166.36176710937502,166.36176710937502,166.36176710937502,166.36176710937502,203.44046369791667,203.44046369791667,203.44046369791667,217.91895361979169,217.91895361979169,217.91895361979169,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,257.16010625000001,257.16010625000001,257.16010625000001,265.69961304687502,265.69961304687502,265.69961304687502,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,294.326501484375,294.326501484375,294.326501484375,302.76066867187501,302.76066867187501,302.76066867187501,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,327.98796179687503,327.98796179687503,327.98796179687503,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,358.28223734375001,358.28223734375001,358.28223734375001,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,0,"Количество сотрудников","Сотрудники маркетинга",null,null,null,"ставка*период",null,null,null,"Mrkting",null,null,null,null,null,null,600,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Количество сотрудников","Продавцы-консультанты",null,null,null,"ставка*период",null,null,null,"Sales",null,null,null,null,null,null,9304.462529166658,null,null,0,0,0,0,0,4.0078124999999999E-2,7.7088541666666663E-2,0.1609161458333333,0.52410807291666661,0.62076562499999999,0.69410859375,1.2098250000000002,1.5651250000000001,1.7601718749999997,3.0239687499999985,3.608278125,3.608278125,5.7439375000000004,5.7439375000000004,5.7439375000000004,8.3783963541666644,9.3206578125000004,9.3206578125000004,10.629312499999999,11.664258333333333,11.664258333333333,18.393781249999996,18.393781249999996,18.393781249999996,23.036906249999998,23.036906249999998,23.036906249999998,26.742203125,26.773968749999998,26.773968749999998,26.773968749999998,27.950583333333327,27.950583333333327,38.325572916666665,38.325572916666665,38.325572916666665,43.795989583333338,43.795989583333338,43.795989583333338,46.995807291666665,46.995807291666665,46.995807291666665,46.995807291666665,46.995807291666665,46.995807291666665,61.580781250000001,61.580781250000001,61.580781250000001,68.005156249999999,68.005156249999999,68.005156249999999,70.913937500000003,70.913937500000003,70.913937500000003,70.913937500000003,70.913937500000003,70.913937500000003,88.693385416666672,88.693385416666672,88.693385416666672,95.468072916666671,95.468072916666671,95.468072916666671,96.907817708333312,96.907817708333312,96.907817708333312,96.907817708333312,96.907817708333312,96.907817708333312,113.8990625,113.8990625,113.8990625,117.906875,117.906875,117.906875,118.010484375,118.010484375,118.010484375,118.010484375,118.010484375,118.010484375,131.35828125,131.35828125,131.35828125,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,147.21437500000002,147.21437500000002,147.21437500000002,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,161.46734375,161.46734375,161.46734375,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,0,"Количество сотрудников","Обслуживающий персонал",null,null,null,"ставка*период",null,null,null,"Prdction",null,null,null,null,null,null,10492.639114476566,null,null,0,0,0,0,0,4.1670703125000007E-2,8.5379062499999991E-2,0.17711861718749999,0.56732241796875005,0.70990283203124993,0.79835804296875001,1.3454389335937502,1.7777902500000007,2.021759296875,3.367059140624999,4.122850921875,4.122850921875,6.3764156953125015,6.3764156953125015,6.3764156953125015,9.3875985703124982,10.713770812499998,10.713770812499998,11.979255585937501,13.4271399375,13.465246898437501,20.5697428359375,20.952100968749999,20.952100968749999,25.866169593750005,25.866169593750005,25.866169593750005,30.092894296875002,31.109179921874997,31.109179921874997,31.109179921874997,32.312926875000002,32.312926875000002,43.053926718749992,43.053926718749992,43.053926718749992,49.196542031250004,49.196542031250004,49.196542031250004,53.027782500000001,53.971531406250008,53.971531406250008,53.971531406250008,53.971531406250008,53.971531406250008,69.225687890625011,69.225687890625011,69.225687890625011,76.484770312500004,76.484770312500004,76.484770312500004,80.049832031250006,80.447829609375006,80.447829609375006,80.447829609375006,80.447829609375006,80.447829609375006,99.747078281249998,99.747078281249998,99.747078281249998,107.45088070312501,107.45088070312501,107.45088070312501,109.481874140625,109.481874140625,109.481874140625,109.481874140625,109.481874140625,109.481874140625,128.26104375,128.26104375,128.26104375,132.792738046875,132.792738046875,132.792738046875,133.01500148437501,133.01500148437501,133.01500148437501,133.01500148437501,133.01500148437501,133.01500148437501,147.968220234375,147.968220234375,147.968220234375,152.39457492187498,152.39457492187498,152.39457492187498,152.39850117187498,152.39850117187498,152.39850117187498,152.39850117187498,152.39850117187498,152.39850117187498,165.77358679687501,165.77358679687501,165.77358679687501,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,181.81489359375001,181.81489359375001,181.81489359375001,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,0,"Количество сотрудников","Генеральный директор",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Количество сотрудников","Операционный директор",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Количество сотрудников","Главный бухгалтер",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,0,"Количество сотрудников","ИТ-специалисты",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,0,"Количество сотрудников","Финансовые менеджеры",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,0,"Количество сотрудников","Бухгалтера",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,0,"Количество сотрудников","Прочие сотрудники",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,0,"Ежег. индексация ФОТ постоянного персонала",null,null,null,null,"%г",null,null,"*",0.03,null,0]
[30]
[31,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ",null,null,null,null,"руб./ставка/пер.",null,null,null,null,null,null,null,null,null,null,71080.860159443386,null,null,71000,71000,85000,85000,85000,84837.930531566279,84686.519012829158,84354.627272080339,82996.781020612063,82652.77816024411,82398.160973428487,80755.393086094453,81780.448467699272,81252.181771327523,78577.944376701431,77456.056529374197,77456.056529374197,74118.461121892033,74118.461121892033,74118.461121892033,71316.052414229751,70625.309252403284,70625.309252403284,69603.393997205858,70944.376811385606,70957.602476385349,67894.644509597201,68014.091092859482,68014.091092859482,66601.079401604919,66601.079401604919,66601.079401604919,65817.197443619458,66067.900908820229,66067.900908820229,66067.900908820229,67701.374256458163,67701.374256458163,66085.536270518205,66085.536270518205,66085.536270518205,65554.095468827029,65554.095468827029,65554.095468827029,65338.551528831391,65518.236658964233,65518.236658964233,65518.236658964233,67424.420664112753,67424.420664112753,66352.667296655069,66352.667296655069,66352.667296655069,66070.908609709106,66070.908609709106,66070.908609709106,65998.744295320925,66056.261369228581,66056.261369228581,66056.261369228581,67995.327004337058,67995.327004337058,67368.482466282469,67368.482466282469,67368.482466282469,67214.545108650724,67214.545108650724,67214.545108650724,67228.389697469785,67228.389697469785,67228.389697469785,67228.389697469785,69212.25237880135,69212.25237880135,68871.497686159943,68871.497686159943,68871.497686159943,68813.333700369243,68813.333700369243,68813.333700369243,68819.106236132138,68819.106236132138,68819.106236132138,68819.106236132138,70855.401946553175,70855.401946553175,70687.361769198731,70687.361769198731,70687.361769198731,70632.20707035184,70632.20707035184,70632.20707035184,70632.567032117367,70632.567032117367,70632.567032117367,70632.567032117367,72725.952525835688,72725.952525835688,72615.418187664138,72615.418187664138,72615.418187664138,72585.432697752272,72585.432697752272,72585.432697752272,72585.432697752272,72585.432697752272,72585.432697752272,72585.432697752272,74739.160000022661,74739.160000022661,74649.39068725059,74649.39068725059,74649.39068725059,74627.252512707739,74627.252512707739,74627.252512707739,74627.252512707739,74627.252512707739,74627.252512707739,74627.252512707739,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Сотрудники маркетинга",null,null,null,"руб./ставка/пер.",null,null,null,"Mrkting",null,null,null,null,null,null,77041.0380893205,null,null,26000,26000,68000,68000,68000,68000,68000,68000,68000,68000,68000,68000,68780,68780,70040,70040,70040,70040,70040,70040,70040,70040,70040,70040,70843.399999999994,70843.399999999994,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72968.702000000005,72968.702000000005,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,75157.763059999997,75157.763059999997,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,77412.495951799996,77412.495951799996,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,79734.87083035399,79734.87083035399,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,82126.916955264605,82126.916955264605,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,84590.724463922554,84590.724463922554,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,87128.446197840225,87128.446197840225,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Продавцы-консультанты",null,null,null,"руб./ставка/пер.",null,null,null,"Sales",null,null,null,null,null,null,33385.249793850875,null,null,0,0,0,0,0,29210.526315789473,28879.467603540299,28988.490382219003,28908.42577295256,28968.889224495961,28929.590448180501,28968.755811790965,29807.151984665761,29843.630771142733,29817.545754234405,29845.454462784797,29845.454462784797,29849.243767885702,29849.243767885702,29849.243767885702,29833.070515992866,29853.326532244151,29853.326532244151,29855.488948603212,30735.991505032107,30735.991505032107,30738.191492199294,30738.191492199294,30738.191492199294,30735.584667130595,30735.584667130595,30735.584667130595,30711.499789074034,30712.324860201195,30712.324860201195,30712.324860201195,31633.085982418379,31633.085982418379,31633.41985777692,31633.41985777692,31633.41985777692,31634.280508994707,31634.280508994707,31634.280508994707,31633.814467261873,31633.814467261873,31633.814467261873,31633.814467261873,32582.828901279732,32582.828901279732,32583.131216790061,32583.131216790061,32583.131216790061,32583.970482775538,32583.970482775538,32583.970482775538,32583.628001409143,32583.628001409143,32583.628001409143,32583.628001409143,33561.136841451415,33561.136841451415,33561.293277498036,33561.293277498036,33561.293277498036,33561.453318377389,33561.453318377389,33561.453318377389,33558.058029122207,33558.058029122207,33558.058029122207,33558.058029122207,34564.799769995872,34564.799769995872,34561.772419360517,34561.772419360517,34561.772419360517,34572.551875363613,34572.551875363613,34572.551875363613,34565.31914758034,34565.31914758034,34565.31914758034,34565.31914758034,35602.278722007744,35602.278722007744,35616.292382759653,35616.292382759653,35616.292382759653,35625.440138385078,35625.440138385078,35625.440138385078,35625.440138385078,35625.440138385078,35625.440138385078,35625.440138385078,36694.203342536632,36694.203342536632,36695.394383482795,36695.394383482795,36695.394383482795,36701.951510824336,36701.951510824336,36701.951510824336,36701.951510824336,36701.951510824336,36701.951510824336,36701.951510824336,37803.010056149062,37803.010056149062,37802.003514052034,37802.003514052034,37802.003514052034,37807.316648352295,37807.316648352295,37807.316648352295,37807.316648352295,37807.316648352295,37807.316648352295,37807.316648352295,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Обслуживающий персонал",null,null,null,"руб./ставка/пер.",null,null,null,"Prdction",null,null,null,null,null,null,92220.209904451302,null,null,0,0,0,0,0,80000,80000,80000.000000000015,80000,80000,80000,80000,82400,82399.999999999985,82400,82400.000000000015,82400.000000000015,82400,82400,82400,82400,82400,82400,82399.999999999985,84872,84872,84871.999999999985,84872,84872,84871.999999999971,84871.999999999971,84871.999999999971,84871.999999999971,84872,84872,84872,87418.16,87418.16,87418.16,87418.16,87418.16,87418.160000000018,87418.160000000018,87418.160000000018,87418.159999999989,87418.16,87418.16,87418.16,90040.704799999992,90040.704799999992,90040.704799999978,90040.704799999978,90040.704799999978,90040.704800000007,90040.704800000007,90040.704800000007,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,92741.925943999973,92741.925943999973,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999973,92741.925943999973,92741.925943999973,92741.925944000002,92741.925944000002,92741.925944000002,92741.925944000002,95524.183722319984,95524.183722319984,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,98389.909233989601,98389.909233989601,98389.909233989587,98389.909233989587,98389.909233989587,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,101341.60651100929,101341.60651100929,101341.60651100926,101341.60651100926,101341.60651100926,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,104381.85470633957,104381.85470633957,104381.85470633954,104381.85470633954,104381.85470633954,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,104381.85470633957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Генеральный директор",null,null,null,"руб./ставка/мес.",null,null,"*",200000,null,0,null,null,null,null,229277.58622941468,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Операционный директор",null,null,null,"руб./ставка/мес.",null,null,"*",180000,null,0,null,null,null,null,206349.82760647321,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Главный бухгалтер",null,null,null,"руб./ставка/мес.",null,null,"*",120000,null,0,null,null,null,null,137566.55173764876,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","ИТ-специалисты",null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,0,null,null,null,null,74515.215524559797,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Финансовые менеджеры",null,null,null,"руб./ставка/мес.",null,null,"*",70000,null,0,null,null,null,null,80247.155180295318,null,null,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Бухгалтера",null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,0,null,null,null,null,74515.215524559797,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Прочие сотрудники",null,null,null,"руб./ставка/мес.",null,null,"*",50000,null,0,null,null,null,null,57319.39655735367,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[43]
[44,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1524236474.5077655,null,null,1065000,1065000,1275000,1275000,1275000,1279504.359375,1284056.6010416667,1293834.2055208334,1335536.9327604168,1349775.1171875,1358948.9207812501,1417682.2396875001,1500091.8353500001,1526072.88559375,1680862.99975,1760663.61643125,1760663.61643125,2010118.8439187501,2010118.8439187501,2010118.8439187501,2336741.4114385415,2474317.3561218749,2474317.3561218749,2617683.9821562497,2844259.265821333,2847493.4798100209,3663834.2842998123,3696285.7837478747,3696285.7837478747,4256013.8282763753,4256013.8282763753,4256013.8282763753,4727984.7903971868,4815236.64437625,4815236.64437625,4815236.64437625,5095443.0724691339,5095443.0724691339,6369290.918890724,6369290.918890724,6369290.918890724,7079352.7273827167,7079352.7273827167,7079352.7273827167,7515474.748633977,7597975.5415203655,7597975.5415203655,7597975.5415203655,7819030.6276659751,7819030.6276659751,9674648.1365878955,9674648.1365878955,9674648.1365878955,10537644.362080153,10537644.362080153,10537644.362080153,10953400.387580544,10989236.370023612,10989236.370023612,10989236.370023612,11311822.75562132,11311822.75562132,13705475.311565476,13705475.311565476,13705475.311565476,14647323.338107454,14647323.338107454,14647323.338107454,14883672.478624519,14883672.478624519,14883672.478624519,14883672.478624519,15322879.226315161,15322879.226315161,17711001.662569519,17711001.662569519,17711001.662569519,18283676.136653591,18283676.136653591,18283676.136653591,18307636.172874998,18307636.172874998,18307636.172874998,18307636.172874998,18849342.728593115,18849342.728593115,20805163.888688624,20805163.888688624,20805163.888688624,21384654.242390063,21384654.242390063,21384654.242390063,21385040.545771193,21385040.545771193,21385040.545771193,21385040.545771193,22018843.556792151,22018843.556792151,23816983.006399687,23816983.006399687,23816983.006399687,24303022.853759032,24303022.853759032,24303022.853759032,24303022.853759032,24303022.853759032,24303022.853759032,24303022.853759032,25024132.887859069,25024132.887859069,26745550.711775836,26745550.711775836,26745550.711775836,27184017.0083328,27184017.0083328,27184017.0083328,27184017.0083328,27184017.0083328,27184017.0083328,27184017.0083328,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Продавцы-консультанты",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,327950142.72459811,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,821293.16563281242,822290.82604687486,822290.82604687486,822290.82604687486,884163.2058420832,884163.2058420832,1212368.9393627606,1212368.9393627606,1212368.9393627606,1385454.6196481769,1385454.6196481769,1385454.6196481769,1486656.648603776,1486656.648603776,1486656.648603776,1486656.648603776,1531256.3480618894,1531256.3480618894,2006494.675901195,2006494.675901195,2006494.675901195,2215878.0039265384,2215878.0039265384,2215878.0039265384,2310633.3596151778,2310633.3596151778,2310633.3596151778,2310633.3596151778,2379952.3604036332,2379952.3604036332,2976664.7197429175,2976664.7197429175,2976664.7197429175,3204047.2725881571,3204047.2725881571,3204047.2725881571,3252038.1701318459,3252038.1701318459,3252038.1701318459,3252038.1701318459,3349599.315235801,3349599.315235801,3936553.4769035201,3936553.4769035201,3936553.4769035201,4076341.5523995133,4076341.5523995133,4076341.5523995133,4079070.0551824179,4079070.0551824179,4079070.0551824179,4079070.0551824179,4201442.1568378899,4201442.1568378899,4678494.9518967755,4678494.9518967755,4678494.9518967755,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4967150.9697473776,4967150.9697473776,5402089.5495429309,5402089.5495429309,5402089.5495429309,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5686352.3995272275,5686352.3995272275,6103789.0958421472,6103789.0958421472,6103789.0958421472,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Обслуживающий персонал",null,null,null,"руб.",null,null,null,"начисление",null,null,0,null,null,null,1021436983.0548743,null,null,0,0,0,0,0,3333.6562500000005,6830.3249999999998,14169.489375000001,45385.793437500004,56792.226562499993,63868.643437500003,107635.11468750001,146489.91660000006,166592.96606249997,277445.67318749992,339722.91596250003,339722.91596250003,525416.65329375013,525416.65329375013,525416.65329375013,773538.12219374988,882814.71494999982,882814.71494999982,987090.66028125002,1139588.2207754999,1142822.4347641876,1745795.2139716872,1778246.7134197499,1778246.7134197499,2195313.5457607498,2195313.5457607498,2195313.5457607498,2554044.1247643745,2640298.3183293748,2640298.3183293748,2640298.3183293748,2824736.6116270502,2824736.6116270502,3763695.0545279616,3763695.0545279616,3763695.0545279616,4300671.1827345388,4300671.1827345388,4300671.1827345388,4635591.1750301998,4718091.9679165883,4718091.9679165883,4718091.9679165883,4859634.7269540858,4859634.7269540858,6233129.7279367,6233129.7279367,6233129.7279367,6886742.6254036166,6886742.6254036166,6886742.6254036166,7207743.2952153655,7243579.2776584337,7243579.2776584337,7243579.2776584337,7460886.6559881857,7460886.6559881857,9250736.1470900569,9250736.1470900569,9250736.1470900569,9965201.6207867954,9965201.6207867954,9965201.6207867954,10153559.863760171,10153559.863760171,10153559.863760171,10153559.863760171,10458166.659672976,10458166.659672976,12252031.507591523,12252031.507591523,12252031.507591523,12684917.906179601,12684917.906179601,12684917.906179601,12706149.439618105,12706149.439618105,12706149.439618105,12706149.439618105,13087333.922806649,13087333.922806649,14558579.758375138,14558579.758375138,14558579.758375138,14994088.394315707,14994088.394315707,14994088.394315707,14994474.697696837,14994474.697696837,14994474.697696837,14994474.697696837,15444308.938627742,15444308.938627742,16799761.603087548,16799761.603087548,16799761.603087548,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17682175.330462292,17682175.330462292,18978175.806551397,18978175.806551397,18978175.806551397,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Операционный директор",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[56]
[57,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала"]
[58,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков"]
[59,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[62,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[63,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[65]
[66,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1510644466.0035994,null,null,532500,1065000,1170000,1275000,1275000,1277252.1796875,1281780.4802083333,1288945.40328125,1314685.569140625,1342656.0249739583,1354362.0189843751,1388315.5802343751,1458887.0375187499,1513082.3604718749,1603467.942671875,1720763.3080906249,1760663.61643125,1885391.2301750001,2010118.8439187501,2010118.8439187501,2173430.1276786458,2405529.3837802084,2474317.3561218749,2546000.6691390621,2730971.6239887918,2845876.372815677,3255663.8820549166,3680060.0340238432,3696285.7837478747,3976149.8060121248,4256013.8282763753,4256013.8282763753,4491999.3093367806,4771610.7173867179,4815236.64437625,4815236.64437625,4955339.858422691,5095443.0724691339,5732366.9956799289,6369290.918890724,6369290.918890724,6724321.8231367199,7079352.7273827167,7079352.7273827167,7297413.7380083473,7556725.1450771708,7597975.5415203655,7597975.5415203655,7708503.0845931694,7819030.6276659751,8746839.3821269348,9674648.1365878955,9674648.1365878955,10106146.249334022,10537644.362080153,10537644.362080153,10745522.374830347,10971318.378802076,10989236.370023612,10989236.370023612,11150529.562822465,11311822.75562132,12508649.033593398,13705475.311565476,13705475.311565476,14176399.324836465,14647323.338107454,14647323.338107454,14765497.908365985,14883672.478624519,14883672.478624519,14883672.478624519,15103275.852469841,15322879.226315161,16516940.444442339,17711001.662569519,17711001.662569519,17997338.899611555,18283676.136653591,18283676.136653591,18295656.154764295,18307636.172874998,18307636.172874998,18307636.172874998,18578489.45073406,18849342.728593115,19827253.308640867,20805163.888688624,20805163.888688624,21094909.065539341,21384654.242390063,21384654.242390063,21384847.394080628,21385040.545771193,21385040.545771193,21385040.545771193,21701942.051281665,22018843.556792151,22917913.281595919,23816983.006399687,23816983.006399687,24060002.93007936,24303022.853759032,24303022.853759032,24303022.853759032,24303022.853759032,24303022.853759032,24303022.853759032,24663577.870809052,25024132.887859069,25884841.799817454,26745550.711775836,26745550.711775836,26964783.860054318,27184017.0083328,27184017.0083328,27184017.0083328,27184017.0083328,27184017.0083328,27184017.0083328,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Продавцы-консультанты",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,324844785.60514671,null,null,0,0,0,0,0,585.3515625,1698.4895833333333,3445.4960937499995,9907.9277343749982,16567.014973958336,19031.583984375,27563.701171875,40849.521875000006,49590.919140625003,71348.623046874985,98929.013515624989,107690.70046875002,139571.44554687501,171452.19062499999,171452.19062499999,210702.73993489583,264102.96520833333,278252.641171875,297797.98152343748,337927.93346041662,358512.54504583328,461952.05768697907,565391.5703281248,565391.5703281248,636722.1764218749,708052.78251562489,708052.78251562489,764672.97407421866,821791.99583984353,822290.82604687486,822290.82604687486,853227.01594447915,884163.2058420832,1048266.0726024217,1212368.9393627606,1212368.9393627606,1298911.7795054687,1385454.6196481769,1385454.6196481769,1436055.6341259764,1486656.648603776,1486656.648603776,1486656.648603776,1508956.4983328325,1531256.3480618894,1768875.5119815422,2006494.675901195,2006494.675901195,2111186.3399138669,2215878.0039265384,2215878.0039265384,2263255.6817708584,2310633.3596151778,2310633.3596151778,2310633.3596151778,2345292.8600094053,2379952.3604036332,2678308.5400732756,2976664.7197429175,2976664.7197429175,3090355.9961655373,3204047.2725881571,3204047.2725881571,3228042.7213600012,3252038.1701318459,3252038.1701318459,3252038.1701318459,3300818.7426838232,3349599.315235801,3643076.3960696608,3936553.4769035201,3936553.4769035201,4006447.5146515165,4076341.5523995133,4076341.5523995133,4077705.8037909656,4079070.0551824179,4079070.0551824179,4079070.0551824179,4140256.1060101544,4201442.1568378899,4439968.5543673327,4678494.9518967755,4678494.9518967755,4750485.8107772116,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4894813.8197025117,4967150.9697473776,5184620.2596451538,5402089.5495429309,5402089.5495429309,5461410.0172604108,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5603541.4422525596,5686352.3995272275,5895070.7476846883,6103789.0958421472,6103789.0958421472,6157251.6673725257,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Обслуживающий персонал",null,null,null,"руб.",null,null,null,"оплата",null,null,0,null,null,null,1011782124.5748507,null,null,0,0,0,0,0,1666.8281250000002,5081.9906250000004,10499.907187500001,29777.641406250004,51089.009999999995,60330.434999999998,85751.879062500011,127062.51564375003,156541.44133125001,222019.31962499995,308584.29457499995,339722.91596250003,432569.78462812508,525416.65329375013,525416.65329375013,649477.38774375001,828176.41857187485,882814.71494999982,934952.68761562486,1063339.4405283751,1141205.3277698439,1444308.8243679374,1762020.9636957184,1778246.7134197499,1986780.1295902499,2195313.5457607498,2195313.5457607498,2374678.8352625621,2597171.2215468744,2640298.3183293748,2640298.3183293748,2732517.4649782125,2824736.6116270502,3294215.8330775062,3763695.0545279616,3763695.0545279616,4032183.1186312502,4300671.1827345388,4300671.1827345388,4468131.1788823698,4676841.5714733936,4718091.9679165883,4718091.9679165883,4788863.3474353366,4859634.7269540858,5546382.2274453929,6233129.7279367,6233129.7279367,6559936.1766701583,6886742.6254036166,6886742.6254036166,7047242.9603094906,7225661.2864368996,7243579.2776584337,7243579.2776584337,7352232.9668233097,7460886.6559881857,8355811.4015391208,9250736.1470900569,9250736.1470900569,9607968.8839384262,9965201.6207867954,9965201.6207867954,10059380.742273483,10153559.863760171,10153559.863760171,10153559.863760171,10305863.261716574,10458166.659672976,11355099.083632249,12252031.507591523,12252031.507591523,12468474.706885561,12684917.906179601,12684917.906179601,12695533.672898853,12706149.439618105,12706149.439618105,12706149.439618105,12896741.681212377,13087333.922806649,13822956.840590894,14558579.758375138,14558579.758375138,14776334.076345421,14994088.394315707,14994088.394315707,14994281.546006272,14994474.697696837,14994474.697696837,14994474.697696837,15219391.818162289,15444308.938627742,16122035.270857645,16799761.603087548,16799761.603087548,16983461.05904974,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17424667.922737114,17682175.330462292,18330175.568506844,18978175.806551397,18978175.806551397,19143946.3832995,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Операционный директор",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584827,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,224697.95521312373,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,16429699.817488099,null,null,60000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,121800,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,125454,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,129217.62,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,133094.14859999999,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,137086.97305799997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,141199.58224973996,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,145435.5697172322,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,149798.63680874917,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,154292.59591301164,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,13691416.514573419,null,null,50000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,101500,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,104545,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,107681.35,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,110911.7905,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,114239.14421499998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,117666.31854144999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,121196.30809769349,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,124832.19734062429,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,128577.16326084302,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78]
[79,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,1545286102.1269937,null,null,1065000,1065000,1275000,1275000,1275000,1278033.8465625001,1282677.5719166668,1290750.0440270833,1322109.7588010416,1346235.521015625,1356220.7231343749,1398679.495996875,1484875.472755,1518709.6687806249,1632782.7741418751,1738534.679963625,1766237.6558437501,1932776.279453875,2034327.4431250002,2034327.4431250002,2239769.473750229,2438665.9601865001,2483297.5566093749,2585345.4687899374,2788460.7879744433,2854494.9404158331,3401497.7740265522,3731152.8430906245,3731152.8430906245,4104091.2402273752,4331621.5800281251,4331621.5800281251,4629261.1106254188,4814011.0974039938,4815545.3463843744,4815545.3463843744,5011299.6291691419,5110093.0994490841,5975107.575866024,6498909.0892446367,6498909.0892446367,6951479.3196933372,7227630.0581250526,7227630.0581250526,7492354.4377277344,7653926.2235559644,7653926.2235559644,7653926.2235559644,7805478.8542518551,7876659.8301626416,9126368.3077425696,9884798.1823179014,9884798.1823179014,10432233.858100709,10766253.772286519,10766253.772286519,11014119.875277698,11165404.251837067,11165404.251837067,11165404.251837067,11382647.243741458,11493275.673889184,13060851.051192353,14013127.073643768,14013127.073643768,14607734.227008408,14970578.414797952,14970578.414797952,15096958.645561537,15174412.917152567,15174412.917152567,15174412.917152567,15466617.360491935,15622341.877999052,17165708.375659406,18103495.9063439,18103495.9063439,18465753.051870875,18685568.415301092,18685568.415301092,18694325.373794902,18700281.91949733,18700281.91949733,18700281.91949733,19058464.811387271,19253767.847614117,20504744.685908571,21262004.233309001,21262004.233309001,21635129.093201779,21861538.917534903,21861538.917534903,21861538.917534903,21861538.917534903,21861538.917534903,21861538.917534903,22278964.671243113,22509636.879708771,23653705.838142317,24346721.623675223,24346721.623675223,24654176.508226875,24840738.203477364,24840738.203477364,24840738.203477364,24840738.203477364,24840738.203477364,24840738.203477364,25313999.998925824,25577979.69806895,26677201.092483453,27342967.715055346,27342967.715055346,27620061.429757524,27788200.157602031,27788200.157602031,27788200.157602031,27788200.157602031,27788200.157602031,27788200.157602031,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Продавцы-консультанты",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,327950142.72459811,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,821293.16563281242,822290.82604687486,822290.82604687486,822290.82604687486,884163.2058420832,884163.2058420832,1212368.9393627606,1212368.9393627606,1212368.9393627606,1385454.6196481769,1385454.6196481769,1385454.6196481769,1486656.648603776,1486656.648603776,1486656.648603776,1486656.648603776,1531256.3480618894,1531256.3480618894,2006494.675901195,2006494.675901195,2006494.675901195,2215878.0039265384,2215878.0039265384,2215878.0039265384,2310633.3596151778,2310633.3596151778,2310633.3596151778,2310633.3596151778,2379952.3604036332,2379952.3604036332,2976664.7197429175,2976664.7197429175,2976664.7197429175,3204047.2725881571,3204047.2725881571,3204047.2725881571,3252038.1701318459,3252038.1701318459,3252038.1701318459,3252038.1701318459,3349599.315235801,3349599.315235801,3936553.4769035201,3936553.4769035201,3936553.4769035201,4076341.5523995133,4076341.5523995133,4076341.5523995133,4079070.0551824179,4079070.0551824179,4079070.0551824179,4079070.0551824179,4201442.1568378899,4201442.1568378899,4678494.9518967755,4678494.9518967755,4678494.9518967755,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4967150.9697473776,4967150.9697473776,5402089.5495429309,5402089.5495429309,5402089.5495429309,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5686352.3995272275,5686352.3995272275,6103789.0958421472,6103789.0958421472,6103789.0958421472,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Обслуживающий персонал",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,1042486610.6741003,null,null,0,0,0,0,0,1863.1434374999999,5451.2958749999998,11085.327881250001,31958.619478125001,53252.63039062501,61140.445790625003,88632.370996875004,131273.55400500004,159229.74924937499,229365.44757937497,317593.97949487495,345296.95537500008,448074.08882887504,549625.25250000018,549625.25250000018,676566.18450543738,847163.31901462493,891794.91543750011,954752.14691493753,1083789.7429286102,1149823.89537,1483458.7036984274,1813113.7727625,1813113.7727625,2043390.9577117502,2270921.2975125001,2270921.2975125001,2455320.4449926065,2639072.7713571186,2640607.0203374997,2640607.0203374997,2740593.1683270582,2839386.638607,3369511.7115032622,3893313.2248818749,3893313.2248818749,4172797.7750451593,4448948.5134768747,4448948.5134768747,4612470.8641239572,4774042.6499521872,4774042.6499521872,4774042.6499521872,4846082.9535399657,4917263.9294507531,5684849.8990913769,6443279.7736667059,6443279.7736667059,6781332.121424173,7115352.035609981,7115352.035609981,7268462.7829125216,7419747.1594718918,7419747.1594718918,7419747.1594718918,7531711.1441083224,7642339.5742560485,8606111.8867169339,9558387.9091683477,9558387.9091683477,9925612.5096877497,10288456.697477294,10288456.697477294,10366846.030697189,10444300.302288219,10444300.302288219,10444300.302288219,10601904.793849749,10757629.311356867,11706738.220681412,12644525.751365906,12644525.751365906,12866994.821396887,13086810.1848271,13086810.1848271,13092838.640538007,13098795.186240437,13098795.186240437,13098795.186240437,13296456.005600803,13491759.041827649,14258160.555595087,15015420.102995517,15015420.102995517,15244563.245127425,15470973.069460545,15470973.069460545,15470973.069460545,15470973.069460545,15470973.069460545,15470973.069460545,15704430.053078704,15935102.26154436,16636484.434830176,17329500.220363081,17329500.220363081,17518314.169479776,17704875.864730265,17704875.864730265,17704875.864730265,17704875.864730265,17704875.864730265,17704875.864730265,17972042.441529047,18236022.140672173,18909826.187259015,19575592.809830908,19575592.809830908,19745761.381472327,19913900.109316833,19913900.109316833,19913900.109316833,19913900.109316833,19913900.109316833,19913900.109316833,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Операционный директор",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92]
[93,null,null,null,null,null,0,"Потребность в офисе",null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1200,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,0,"Потребность в офисе","Сотрудники маркетинга",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Потребность в офисе","Продавцы-консультанты",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Потребность в офисе","Обслуживающий персонал",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Потребность в офисе","Генеральный директор",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Потребность в офисе","Операционный директор",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Потребность в офисе","Главный бухгалтер",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Потребность в офисе","ИТ-специалисты",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"Потребность в офисе","Финансовые менеджеры",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Потребность в офисе","Бухгалтера",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,0,"Потребность в офисе","Прочие сотрудники",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[105]
[106,null,null,null,null,null,0,"Норматив необходимой офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,62,null,null,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Норматив необходимой офисной площади","Сотрудники маркетинга",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,0,"Норматив необходимой офисной площади","Продавцы-консультанты",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,0,"Норматив необходимой офисной площади","Обслуживающий персонал",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Норматив необходимой офисной площади","Генеральный директор",null,null,null,"кв.м.",null,null,"*",10,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,0,"Норматив необходимой офисной площади","Операционный директор",null,null,null,"кв.м.",null,null,"*",10,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Норматив необходимой офисной площади","Главный бухгалтер",null,null,null,"кв.м.",null,null,"*",7,null,0,null,null,null,null,7,null,null,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,0,"Норматив необходимой офисной площади","ИТ-специалисты",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,0,"Норматив необходимой офисной площади","Финансовые менеджеры",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,0,"Норматив необходимой офисной площади","Бухгалтера",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,0,"Норматив необходимой офисной площади","Прочие сотрудники",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[118]
[119,null,null,null,null,null,0,"Потребность в офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,62,null,null,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120]
[121,null,null,null,null,null,0,"Ежег. индексация арендной ставки",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[122]
[123,null,null,null,null,null,0,"Расчет арендной ставки за кв.м. за период",null,null,null,null,"руб./кв.м./пер.",null,null,null,null,null,null,null,null,null,null,1509.3471042658589,null,null,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,0,"Расчет арендной ставки за кв.м. за период","Необходимо задать ставку аренды за кв.м. в мес.",null,null,null,"руб./кв.м./мес.",null,null,"*",1200,null,0]
[125]
[126,null,null,null,null,null,0,"Аренда офиса",null,null,1,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11229542.455738002,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127]
[128,null,null,null,null,null,0,"Аренда офиса",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,11229542.455738002,null,null,148800,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[130,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[131,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[132,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[133,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[134,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[135,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[136,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[137,null,null,null,null,null,0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[138,null,null,null,null,null,0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[139]
[140,null,null,null,null,null,0,"Аренда офиса",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,11229542.455738002,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,0,"Потребность в организации рабочего места",null,null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,10,null,null,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Потребность в организации рабочего места","Сотрудники маркетинга",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Потребность в организации рабочего места","Продавцы-консультанты",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,0,"Потребность в организации рабочего места","Обслуживающий персонал",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,0,"Потребность в организации рабочего места","Генеральный директор",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,0,"Потребность в организации рабочего места","Операционный директор",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Потребность в организации рабочего места","Главный бухгалтер",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Потребность в организации рабочего места","ИТ-специалисты",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,0,"Потребность в организации рабочего места","Финансовые менеджеры",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,0,"Потребность в организации рабочего места","Бухгалтера",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"Потребность в организации рабочего места","Прочие сотрудники",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[156]
[157,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Сотрудники маркетинга",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Продавцы-консультанты",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Обслуживающий персонал",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Генеральный директор",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Операционный директор",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Главный бухгалтер",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","ИТ-специалисты",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Финансовые менеджеры",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Бухгалтера",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,40000,null,null,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Прочие сотрудники",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[169]
[170,null,null,null,null,null,0,"Ежег. индексация оснащения раб./мест",null,null,null,null,"%г",null,null,"*",0.04,null,0]
[171]
[172,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,2,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[176,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[177,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[178,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[179,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[180,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[181,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[182,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[183,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[184,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[185]
[186,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189]
[190,null,null,null,null,null,0,"Потребность в оргтехнике",null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,364.26393968750006,null,null,15,0,0,0,0,8.1748828125000006E-2,8.0718776041666648E-2,0.17556715885416663,0.75339572786458331,0.23923796614583326,0.1617981796875001,1.0627972968750004,0.78765131640625041,0.43901592187499894,2.6090967187499978,1.3401011562500025,0,4.3892241484375019,0,0,5.6456417291666607,2.2684337005208359,0,2.5741394609375021,2.4828301848958318,3.81069609375011E-2,13.834018854166663,0.38235813281249875,0,9.5571936250000071,0,0,7.9320215781249992,1.0480512499999932,0,0,2.3803615364583344,0,21.115989427083328,0,0,11.613031979166685,0,0,7.0310581770833238,0.94374890625000774,0,0,0,0,29.839130442708338,0,0,13.683457421874991,0,0,6.4738429687500059,0.39799757812500047,0,0,0,0,37.078696588541661,0,0,14.47848992187501,0,0,3.4707382291666278,0,0,0,0,0,35.770414401041691,0,0,8.5395067968750027,0,0,0.32587281250000899,0,0,0,0,0,28.301015624999991,0,0,8.4341671874999804,0,0,3.9262500000063483E-3,0,0,0,0,0,25.223366875000039,0,0,6.8316011718749792,0,0,0,0,0,0,0,0,23.462674375000006,0,0,5.9817023437499586,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,null,null,null,null,null,0,"Потребность в оргтехнике","Сотрудники маркетинга",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,5,null,null,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,null,null,null,null,null,0,"Потребность в оргтехнике","Продавцы-консультанты",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,164.27281249999999,null,null,0,0,0,0,0,4.0078124999999999E-2,3.7010416666666664E-2,8.3827604166666639E-2,0.36319192708333331,9.6657552083333376E-2,7.3342968750000015E-2,0.51571640625000015,0.35529999999999995,0.19504687499999962,1.2637968749999988,0.58430937500000146,0,2.1356593750000004,0,0,2.634458854166664,0.94226145833333597,0,1.3086546874999989,1.0349458333333335,0,6.7295229166666637,0,0,4.6431250000000013,0,0,3.7052968750000019,3.1765624999998465E-2,0,0,1.176614583333329,0,10.374989583333338,0,0,5.4704166666666723,0,0,3.1998177083333275,0,0,0,0,0,14.584973958333336,0,0,6.4243749999999977,0,0,2.9087812500000041,0,0,0,0,0,17.779447916666669,0,0,6.7746874999999989,0,0,1.4397447916666408,0,0,0,0,0,16.991244791666688,0,0,4.0078125,0,0,0.10360937500000489,0,0,0,0,0,13.347796875,0,0,4.0078125,0,0,0,0,0,0,0,0,11.848281250000014,0,0,3.2062499999999829,0,0,0,0,0,0,0,0,11.046718749999997,0,0,2.8054687499999886,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Потребность в оргтехнике","Обслуживающий персонал",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,184.99112718749998,null,null,0,0,0,0,0,4.1670703125000007E-2,4.3708359374999985E-2,9.1739554687500002E-2,0.39020380078125005,0.14258041406249988,8.8455210937500084E-2,0.5470808906250002,0.43235131640625046,0.24396904687499932,1.345299843749999,0.75579178125000102,0,2.2535647734375015,0,0,3.0111828749999967,1.3261722421875,0,1.2654847734375032,1.4478843515624984,3.81069609375011E-2,7.1044959374999994,0.38235813281249875,0,4.9140686250000059,0,0,4.2267247031249973,1.0162856249999948,0,0,1.2037469531250053,0,10.740999843749989,0,0,6.1426153125000127,0,0,3.8312404687499964,0.94374890625000774,0,0,0,0,15.254156484375002,0,0,7.259082421874993,0,0,3.5650617187500018,0.39799757812500047,0,0,0,0,19.299248671874992,0,0,7.703802421875011,0,0,2.030993437499987,0,0,0,0,0,18.779169609375003,0,0,4.5316942968750027,0,0,0.2222634375000041,0,0,0,0,0,14.953218749999991,0,0,4.4263546874999804,0,0,3.9262500000063483E-3,0,0,0,0,0,13.375085625000025,0,0,3.6253511718749962,0,0,0,0,0,0,0,0,12.415955625000009,0,0,3.1762335937499699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,null,null,null,null,null,0,"Потребность в оргтехнике","Генеральный директор",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,0,"Потребность в оргтехнике","Операционный директор",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,null,null,null,null,null,0,"Потребность в оргтехнике","Главный бухгалтер",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,null,null,null,null,null,0,"Потребность в оргтехнике","ИТ-специалисты",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,0,"Потребность в оргтехнике","Финансовые менеджеры",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Потребность в оргтехнике","Бухгалтера",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Потребность в оргтехнике","Прочие сотрудники",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,0,"Норматив расходов на оргтехнику",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,16329426.672456369,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,306076.88264589838,40441.677609374732,0,0,96444.810827490292,0,855553.90411845688,0,0,470523.76507089922,0,0,284876.50527861295,38237.75646591829,0,0,0,0,1269437.7341687037,0,0,582131.4806264278,0,0,275414.88065119652,16931.899029353048,0,0,0,0,1656299.9886120581,0,0,646752.04090458993,0,0,155037.37235522433,0,0,0,0,0,1677752.174076499,0,0,400531.45410529117,0,0,15284.525740031451,0,0,0,0,0,1393782.9866638519,0,0,415370.20749996451,0,0,193.36198120620622,0,0,0,0,0,1304324.0245055133,0,0,353268.521941385,0,0,0,0,0,0,0,0,1273940.807308876,0,0,324785.42689054459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Сотрудники маркетинга",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,175000,null,null,175000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Продавцы-консультанты",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,7384635.5940019619,null,null,0,0,0,0,0,1402.734375,1295.3645833333333,2933.9661458333326,12711.717447916666,3383.0143229166683,2567.0039062500005,18050.074218750004,13057.274999999998,7167.9726562499864,46444.535156249956,21473.369531250053,0,78485.482031250023,0,0,96816.362890624907,34628.108593750097,0,48093.059765624967,39935.972343750007,0,259675.46554687488,0,0,179166.58593750006,0,0,142978.14316406258,1225.7560546874408,0,0,47672.745996093581,0,420362.15607421903,0,0,221644.18828125024,0,0,129646.61411132792,0,0,0,0,0,620484.44508544926,0,0,273310.37876953115,0,0,123747.46262402361,0,0,0,0,0,794205.35486147471,0,0,302624.30617822264,0,0,64313.190630833808,0,0,0,0,0,796946.25759366679,0,0,187979.82208923341,0,0,4859.6265117885587,0,0,0,0,0,657359.17185197969,0,0,197378.8131936951,0,0,0,0,0,0,0,0,612685.76713247399,0,0,165798.203082703,0,0,0,0,0,0,0,0,599798.02717988705,0,0,152327.09908223359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Обслуживающий персонал",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,8309791.0784544125,null,null,0,0,0,0,0,1458.4746093750002,1529.7925781249994,3210.8844140625001,13657.133027343752,4990.3144921874955,3095.932382812503,19147.831171875008,15888.910877929706,8965.8624726562266,49439.769257812462,27775.347960937535,0,82818.505423828174,0,0,110660.97065624988,48736.829900390621,0,46506.565423828244,55870.237415917909,1470.4523551758236,274144.73698828125,14754.244449902297,0,189621.62306718776,0,0,163098.73948183583,39215.921554687295,0,0,48772.064831396703,0,435191.7480442379,0,0,248879.57678964897,0,0,155229.89116728501,38237.75646591829,0,0,0,0,648953.28908325452,0,0,308821.10185689671,0,0,151667.41802717291,16931.899029353048,0,0,0,0,862094.63375058339,0,0,344127.73472636734,0,0,90724.181724390539,0,0,0,0,0,880805.91648283228,0,0,212551.63201605779,0,0,10424.899228242892,0,0,0,0,0,736423.81481187232,0,0,217991.39430626939,0,0,193.36198120620622,0,0,0,0,0,691638.25737303938,0,0,187470.31885868197,0,0,0,0,0,0,0,0,674142.7801289889,0,0,172458.32780831098,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Генеральный директор",null,null,null,"руб.",null,null,"*",70000,null,0,null,null,null,null,70000,null,null,70000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Операционный директор",null,null,null,"руб.",null,null,"*",60000,null,0,null,null,null,null,60000,null,null,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Главный бухгалтер",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,null,null,null,null,null,0,"Норматив расходов на оргтехнику","ИТ-специалисты",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,100000,null,null,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Финансовые менеджеры",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Бухгалтера",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,40000,null,null,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Прочие сотрудники",null,null,null,"руб.",null,null,"*",30000,null,0,null,null,null,null,60000,null,null,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[215]
[216,null,null,null,null,null,0,"Ежег. индексация оргтехники",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[217]
[218,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,3,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,16329426.672456369,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,306076.88264589838,40441.677609374732,0,0,96444.810827490292,0,855553.90411845688,0,0,470523.76507089922,0,0,284876.50527861295,38237.75646591829,0,0,0,0,1269437.7341687037,0,0,582131.4806264278,0,0,275414.88065119652,16931.899029353048,0,0,0,0,1656299.9886120581,0,0,646752.04090458993,0,0,155037.37235522433,0,0,0,0,0,1677752.174076499,0,0,400531.45410529117,0,0,15284.525740031451,0,0,0,0,0,1393782.9866638519,0,0,415370.20749996451,0,0,193.36198120620622,0,0,0,0,0,1304324.0245055133,0,0,353268.521941385,0,0,0,0,0,0,0,0,1273940.807308876,0,0,324785.42689054459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,16329426.672456369,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,306076.88264589838,40441.677609374732,0,0,96444.810827490292,0,855553.90411845688,0,0,470523.76507089922,0,0,284876.50527861295,38237.75646591829,0,0,0,0,1269437.7341687037,0,0,582131.4806264278,0,0,275414.88065119652,16931.899029353048,0,0,0,0,1656299.9886120581,0,0,646752.04090458993,0,0,155037.37235522433,0,0,0,0,0,1677752.174076499,0,0,400531.45410529117,0,0,15284.525740031451,0,0,0,0,0,1393782.9866638519,0,0,415370.20749996451,0,0,193.36198120620622,0,0,0,0,0,1304324.0245055133,0,0,353268.521941385,0,0,0,0,0,0,0,0,1273940.807308876,0,0,324785.42689054459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[222,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[223,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[224,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[225,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[226,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[227,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[228,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[229,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[230,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[231]
[232,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,16329426.672456369,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,306076.88264589838,40441.677609374732,0,0,96444.810827490292,0,855553.90411845688,0,0,470523.76507089922,0,0,284876.50527861295,38237.75646591829,0,0,0,0,1269437.7341687037,0,0,582131.4806264278,0,0,275414.88065119652,16931.899029353048,0,0,0,0,1656299.9886120581,0,0,646752.04090458993,0,0,155037.37235522433,0,0,0,0,0,1677752.174076499,0,0,400531.45410529117,0,0,15284.525740031451,0,0,0,0,0,1393782.9866638519,0,0,415370.20749996451,0,0,193.36198120620622,0,0,0,0,0,1304324.0245055133,0,0,353268.521941385,0,0,0,0,0,0,0,0,1273940.807308876,0,0,324785.42689054459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235]
[236,null,null,null,null,null,0,"Потребность в канцелярских товарах",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,21597.101643643215,null,null,15,15,15,15,15,15.081748828125001,15.162467604166668,15.338034763020833,16.091430490885415,16.330668457031251,16.492466636718749,17.55526393359375,18.342915250000001,18.781931171875001,21.391027890624997,22.731129046875001,22.731129046875001,27.120353195312504,27.120353195312504,27.120353195312504,32.765994924479159,35.034428624999997,35.034428624999997,37.608568085937499,40.091398270833331,40.129505231770835,53.963524085937493,54.345882218749992,54.345882218749992,63.903075843750003,63.903075843750003,63.903075843750003,71.835097421875005,72.883148671874991,72.883148671874991,72.883148671874991,75.263510208333329,75.263510208333329,96.379499635416664,96.379499635416664,96.379499635416664,107.99253161458334,107.99253161458334,107.99253161458334,115.02358979166667,115.96733869791667,115.96733869791667,115.96733869791667,115.96733869791667,115.96733869791667,145.80646914062501,145.80646914062501,145.80646914062501,159.48992656249999,159.48992656249999,159.48992656249999,165.96376953125002,166.36176710937502,166.36176710937502,166.36176710937502,166.36176710937502,166.36176710937502,203.44046369791667,203.44046369791667,203.44046369791667,217.91895361979169,217.91895361979169,217.91895361979169,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,257.16010625000001,257.16010625000001,257.16010625000001,265.69961304687502,265.69961304687502,265.69961304687502,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,294.326501484375,294.326501484375,294.326501484375,302.76066867187501,302.76066867187501,302.76066867187501,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,327.98796179687503,327.98796179687503,327.98796179687503,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,358.28223734375001,358.28223734375001,358.28223734375001,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,0,"Потребность в канцелярских товарах","Сотрудники маркетинга",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,600,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,0,"Потребность в канцелярских товарах","Продавцы-консультанты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,9304.462529166658,null,null,0,0,0,0,0,4.0078124999999999E-2,7.7088541666666663E-2,0.1609161458333333,0.52410807291666661,0.62076562499999999,0.69410859375,1.2098250000000002,1.5651250000000001,1.7601718749999997,3.0239687499999985,3.608278125,3.608278125,5.7439375000000004,5.7439375000000004,5.7439375000000004,8.3783963541666644,9.3206578125000004,9.3206578125000004,10.629312499999999,11.664258333333333,11.664258333333333,18.393781249999996,18.393781249999996,18.393781249999996,23.036906249999998,23.036906249999998,23.036906249999998,26.742203125,26.773968749999998,26.773968749999998,26.773968749999998,27.950583333333327,27.950583333333327,38.325572916666665,38.325572916666665,38.325572916666665,43.795989583333338,43.795989583333338,43.795989583333338,46.995807291666665,46.995807291666665,46.995807291666665,46.995807291666665,46.995807291666665,46.995807291666665,61.580781250000001,61.580781250000001,61.580781250000001,68.005156249999999,68.005156249999999,68.005156249999999,70.913937500000003,70.913937500000003,70.913937500000003,70.913937500000003,70.913937500000003,70.913937500000003,88.693385416666672,88.693385416666672,88.693385416666672,95.468072916666671,95.468072916666671,95.468072916666671,96.907817708333312,96.907817708333312,96.907817708333312,96.907817708333312,96.907817708333312,96.907817708333312,113.8990625,113.8990625,113.8990625,117.906875,117.906875,117.906875,118.010484375,118.010484375,118.010484375,118.010484375,118.010484375,118.010484375,131.35828125,131.35828125,131.35828125,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,147.21437500000002,147.21437500000002,147.21437500000002,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,161.46734375,161.46734375,161.46734375,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Потребность в канцелярских товарах","Обслуживающий персонал",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,10492.639114476566,null,null,0,0,0,0,0,4.1670703125000007E-2,8.5379062499999991E-2,0.17711861718749999,0.56732241796875005,0.70990283203124993,0.79835804296875001,1.3454389335937502,1.7777902500000007,2.021759296875,3.367059140624999,4.122850921875,4.122850921875,6.3764156953125015,6.3764156953125015,6.3764156953125015,9.3875985703124982,10.713770812499998,10.713770812499998,11.979255585937501,13.4271399375,13.465246898437501,20.5697428359375,20.952100968749999,20.952100968749999,25.866169593750005,25.866169593750005,25.866169593750005,30.092894296875002,31.109179921874997,31.109179921874997,31.109179921874997,32.312926875000002,32.312926875000002,43.053926718749992,43.053926718749992,43.053926718749992,49.196542031250004,49.196542031250004,49.196542031250004,53.027782500000001,53.971531406250008,53.971531406250008,53.971531406250008,53.971531406250008,53.971531406250008,69.225687890625011,69.225687890625011,69.225687890625011,76.484770312500004,76.484770312500004,76.484770312500004,80.049832031250006,80.447829609375006,80.447829609375006,80.447829609375006,80.447829609375006,80.447829609375006,99.747078281249998,99.747078281249998,99.747078281249998,107.45088070312501,107.45088070312501,107.45088070312501,109.481874140625,109.481874140625,109.481874140625,109.481874140625,109.481874140625,109.481874140625,128.26104375,128.26104375,128.26104375,132.792738046875,132.792738046875,132.792738046875,133.01500148437501,133.01500148437501,133.01500148437501,133.01500148437501,133.01500148437501,133.01500148437501,147.968220234375,147.968220234375,147.968220234375,152.39457492187498,152.39457492187498,152.39457492187498,152.39850117187498,152.39850117187498,152.39850117187498,152.39850117187498,152.39850117187498,152.39850117187498,165.77358679687501,165.77358679687501,165.77358679687501,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,181.81489359375001,181.81489359375001,181.81489359375001,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Потребность в канцелярских товарах","Генеральный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,0,"Потребность в канцелярских товарах","Операционный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,0,"Потребность в канцелярских товарах","Главный бухгалтер",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,0,"Потребность в канцелярских товарах","ИТ-специалисты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Потребность в канцелярских товарах","Финансовые менеджеры",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,0,"Потребность в канцелярских товарах","Бухгалтера",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,0,"Потребность в канцелярских товарах","Прочие сотрудники",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248]
[249,null,null,null,null,null,0,"Норматив расходов на канцтовары",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,15538243.707833223,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,44670.597453808594,45248.335705371093,45248.335705371093,45248.335705371093,48888.535502460938,48888.535502460938,61110.73413272461,61110.73413272461,61110.73413272461,67832.50220516602,67832.50220516602,67832.50220516602,71902.166566289059,72448.420230087897,72448.420230087897,72448.420230087897,76070.841241592323,76070.841241592323,94205.66601543095,94205.66601543095,94205.66601543095,102521.8300243799,102521.8300243799,102521.8300243799,106456.32831939701,106698.21259124491,106698.21259124491,106698.21259124491,112033.1232208071,112033.1232208071,135694.55162955078,135694.55162955078,135694.55162955078,144933.86649961633,144933.86649961633,144933.86649961633,147148.68610469098,147148.68610469098,147148.68610469098,147148.68610469098,154506.1204099255,154506.1204099255,178474.00861101836,178474.00861101836,178474.00861101836,184195.88652680823,184195.88652680823,184195.88652680823,184414.23689452297,184414.23689452297,184414.23689452297,184414.23689452297,193634.9487392492,193634.9487392492,213546.13426301855,213546.13426301855,213546.13426301855,219479.99437016089,219479.99437016089,219479.99437016089,219482.75668417814,219482.75668417814,219482.75668417814,219482.75668417814,230456.89451838704,230456.89451838704,249090.09486846582,249090.09486846582,249090.09486846582,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,266843.6274410098,266843.6274410098,285042.78183113656,285042.78183113656,285042.78183113656,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,0,"Норматив расходов на канцтовары","Сотрудники маркетинга",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,377336.77606646542,null,null,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2625,2625,2625,2625,2625,2625,2625,2625,2625,2625,2625,2625,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,0,"Норматив расходов на канцтовары","Продавцы-консультанты",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,6445173.4445243627,null,null,0,0,0,0,0,20.0390625,38.544270833333329,80.458072916666652,262.05403645833331,310.3828125,347.05429687499998,604.91250000000002,821.69062500000007,924.09023437499991,1587.5835937499994,1894.3460156250001,1894.3460156250001,3015.5671875000003,3015.5671875000003,3015.5671875000003,4398.658085937499,4893.3453515624997,4893.3453515624997,5580.3890625000004,6429.9224062499998,6429.9224062499998,10139.571914062499,10139.571914062499,10139.571914062499,12699.094570312498,12699.094570312498,12699.094570312498,14741.63947265625,14759.150273437499,14759.150273437499,14759.150273437499,16178.147015625,16178.147015625,22183.320673828126,22183.320673828126,22183.320673828126,25349.66622070313,25349.66622070313,25349.66622070313,27201.760708007812,27201.760708007812,27201.760708007812,27201.760708007812,28561.848743408202,28561.848743408202,37425.912244628904,37425.912244628904,37425.912244628904,41330.346227050781,41330.346227050781,41330.346227050781,43098.167121679689,43098.167121679689,43098.167121679689,43098.167121679689,45253.075477763676,45253.075477763676,56598.866261499032,56598.866261499032,56598.866261499032,60922.070635473639,60922.070635473639,60922.070635473639,61840.830501628414,61840.830501628414,61840.830501628414,61840.830501628414,64932.872026709825,64932.872026709825,76317.818563762208,76317.818563762208,76317.818563762208,79003.244593608397,79003.244593608397,79003.244593608397,79072.667829491082,79072.667829491082,79072.667829491082,79072.667829491082,83026.301220965659,83026.301220965659,92417.146533136794,92417.146533136794,92417.146533136794,95236.843864475304,95236.843864475304,95236.843864475304,95236.843864475304,95236.843864475304,95236.843864475304,95236.843864475304,99998.686057699044,99998.686057699044,108751.33987387727,108751.33987387727,108751.33987387727,111119.88563220158,111119.88563220158,111119.88563220158,111119.88563220158,111119.88563220158,111119.88563220158,111119.88563220158,116675.87991381166,116675.87991381166,125244.42315923862,125244.42315923862,125244.42315923862,127420.52457469911,127420.52457469911,127420.52457469911,127420.52457469911,127420.52457469911,127420.52457469911,127420.52457469911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Норматив расходов на канцтовары","Обслуживающий персонал",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,7266760.267147175,null,null,0,0,0,0,0,20.835351562500005,42.689531249999995,88.559308593750004,283.66120898437504,354.95141601562494,399.17902148437503,672.71946679687505,933.33988125000042,1061.423630859375,1767.7060488281247,2164.4967339843747,2164.4967339843747,3347.618240039063,3347.618240039063,3347.618240039063,4928.4892494140622,5624.7296765624997,5624.7296765624997,6289.1091826171878,7401.7108905468749,7422.7173527636724,11339.070738310547,11549.845659023436,11549.845659023436,14258.725988554688,14258.725988554688,14258.725988554688,16588.707981152344,17148.935431933594,17148.935431933594,17148.935431933594,18703.125986835941,18703.125986835941,24920.150958896484,24920.150958896484,24920.150958896484,28475.573484462897,28475.573484462897,28475.573484462897,30693.143358281253,31239.397022080087,31239.397022080087,31239.397022080087,32801.366873184088,32801.366873184088,42072.128145802009,42072.128145802009,42072.128145802009,46483.858172329099,46483.858172329099,46483.858172329099,48650.535572717286,48892.419844565193,48892.419844565193,48892.419844565193,51337.040836793458,51337.040836793458,63652.678461801785,63652.678461801785,63652.678461801785,68568.788957892742,68568.788957892742,68568.788957892742,69864.848696812609,69864.848696812609,69864.848696812609,69864.848696812609,73358.091131653229,73358.091131653229,85941.032795693696,85941.032795693696,85941.032795693696,88977.484681637376,88977.484681637376,88977.484681637376,89126.411813469429,89126.411813469429,89126.411813469429,89126.411813469429,93582.732404142909,93582.732404142909,104103.0726157411,104103.0726157411,104103.0726157411,107217.23539154493,107217.23539154493,107217.23539154493,107219.99770556217,107219.99770556217,107219.99770556217,107219.99770556217,112580.99759084027,112580.99759084027,122461.54412474082,122461.54412474082,122461.54412474082,125139.69153700772,125139.69153700772,125139.69153700772,125139.69153700772,125139.69153700772,125139.69153700772,125139.69153700772,131396.67611385812,131396.67611385812,141027.28725855795,141027.28725855795,141027.28725855795,143490.97765581953,143490.97765581953,143490.97765581953,143490.97765581953,143490.97765581953,143490.97765581953,143490.97765581953,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,0,"Норматив расходов на канцтовары","Генеральный директор",null,null,null,"руб./мес. / руб.",null,null,"*",2000,null,0,null,null,null,null,301869.42085317179,null,null,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,null,null,null,null,null,0,"Норматив расходов на канцтовары","Операционный директор",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,0,"Норматив расходов на канцтовары","Главный бухгалтер",null,null,null,"руб./мес. / руб.",null,null,"*",3000,null,0,null,null,null,null,452804.13127975748,null,null,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,null,null,null,null,null,0,"Норматив расходов на канцтовары","ИТ-специалисты",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Норматив расходов на канцтовары","Финансовые менеджеры",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Норматив расходов на канцтовары","Бухгалтера",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,0,"Норматив расходов на канцтовары","Прочие сотрудники",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,90560.826255951528,null,null,600,600,600,600,600,600,600,600,600,600,600,600,630,630,630,630,630,630,630,630,630,630,630,630,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261]
[262,null,null,null,null,null,0,"Ежег. индексация канцелярии",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[263]
[264,null,null,null,null,null,0,"Канцелярские расходы",null,null,4,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,15538243.707833223,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,44670.597453808594,45248.335705371093,45248.335705371093,45248.335705371093,48888.535502460938,48888.535502460938,61110.73413272461,61110.73413272461,61110.73413272461,67832.50220516602,67832.50220516602,67832.50220516602,71902.166566289059,72448.420230087897,72448.420230087897,72448.420230087897,76070.841241592323,76070.841241592323,94205.66601543095,94205.66601543095,94205.66601543095,102521.8300243799,102521.8300243799,102521.8300243799,106456.32831939701,106698.21259124491,106698.21259124491,106698.21259124491,112033.1232208071,112033.1232208071,135694.55162955078,135694.55162955078,135694.55162955078,144933.86649961633,144933.86649961633,144933.86649961633,147148.68610469098,147148.68610469098,147148.68610469098,147148.68610469098,154506.1204099255,154506.1204099255,178474.00861101836,178474.00861101836,178474.00861101836,184195.88652680823,184195.88652680823,184195.88652680823,184414.23689452297,184414.23689452297,184414.23689452297,184414.23689452297,193634.9487392492,193634.9487392492,213546.13426301855,213546.13426301855,213546.13426301855,219479.99437016089,219479.99437016089,219479.99437016089,219482.75668417814,219482.75668417814,219482.75668417814,219482.75668417814,230456.89451838704,230456.89451838704,249090.09486846582,249090.09486846582,249090.09486846582,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,266843.6274410098,266843.6274410098,285042.78183113656,285042.78183113656,285042.78183113656,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,null,null,null,null,null,0,"Канцелярские расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,15538243.707833223,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,44670.597453808594,45248.335705371093,45248.335705371093,45248.335705371093,48888.535502460938,48888.535502460938,61110.73413272461,61110.73413272461,61110.73413272461,67832.50220516602,67832.50220516602,67832.50220516602,71902.166566289059,72448.420230087897,72448.420230087897,72448.420230087897,76070.841241592323,76070.841241592323,94205.66601543095,94205.66601543095,94205.66601543095,102521.8300243799,102521.8300243799,102521.8300243799,106456.32831939701,106698.21259124491,106698.21259124491,106698.21259124491,112033.1232208071,112033.1232208071,135694.55162955078,135694.55162955078,135694.55162955078,144933.86649961633,144933.86649961633,144933.86649961633,147148.68610469098,147148.68610469098,147148.68610469098,147148.68610469098,154506.1204099255,154506.1204099255,178474.00861101836,178474.00861101836,178474.00861101836,184195.88652680823,184195.88652680823,184195.88652680823,184414.23689452297,184414.23689452297,184414.23689452297,184414.23689452297,193634.9487392492,193634.9487392492,213546.13426301855,213546.13426301855,213546.13426301855,219479.99437016089,219479.99437016089,219479.99437016089,219482.75668417814,219482.75668417814,219482.75668417814,219482.75668417814,230456.89451838704,230456.89451838704,249090.09486846582,249090.09486846582,249090.09486846582,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,266843.6274410098,266843.6274410098,285042.78183113656,285042.78183113656,285042.78183113656,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[268,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[269,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[270,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[271,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[272,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[273,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[275,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[276,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[277]
[278,null,null,null,null,null,0,"Канцелярские расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,15538243.707833223,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,44670.597453808594,45248.335705371093,45248.335705371093,45248.335705371093,48888.535502460938,48888.535502460938,61110.73413272461,61110.73413272461,61110.73413272461,67832.50220516602,67832.50220516602,67832.50220516602,71902.166566289059,72448.420230087897,72448.420230087897,72448.420230087897,76070.841241592323,76070.841241592323,94205.66601543095,94205.66601543095,94205.66601543095,102521.8300243799,102521.8300243799,102521.8300243799,106456.32831939701,106698.21259124491,106698.21259124491,106698.21259124491,112033.1232208071,112033.1232208071,135694.55162955078,135694.55162955078,135694.55162955078,144933.86649961633,144933.86649961633,144933.86649961633,147148.68610469098,147148.68610469098,147148.68610469098,147148.68610469098,154506.1204099255,154506.1204099255,178474.00861101836,178474.00861101836,178474.00861101836,184195.88652680823,184195.88652680823,184195.88652680823,184414.23689452297,184414.23689452297,184414.23689452297,184414.23689452297,193634.9487392492,193634.9487392492,213546.13426301855,213546.13426301855,213546.13426301855,219479.99437016089,219479.99437016089,219479.99437016089,219482.75668417814,219482.75668417814,219482.75668417814,219482.75668417814,230456.89451838704,230456.89451838704,249090.09486846582,249090.09486846582,249090.09486846582,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,266843.6274410098,266843.6274410098,285042.78183113656,285042.78183113656,285042.78183113656,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[280,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[281]
[282,null,null,null,null,null,0,"Потребность в прочих расходах на персонал",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,21597.101643643215,null,null,15,15,15,15,15,15.081748828125001,15.162467604166668,15.338034763020833,16.091430490885415,16.330668457031251,16.492466636718749,17.55526393359375,18.342915250000001,18.781931171875001,21.391027890624997,22.731129046875001,22.731129046875001,27.120353195312504,27.120353195312504,27.120353195312504,32.765994924479159,35.034428624999997,35.034428624999997,37.608568085937499,40.091398270833331,40.129505231770835,53.963524085937493,54.345882218749992,54.345882218749992,63.903075843750003,63.903075843750003,63.903075843750003,71.835097421875005,72.883148671874991,72.883148671874991,72.883148671874991,75.263510208333329,75.263510208333329,96.379499635416664,96.379499635416664,96.379499635416664,107.99253161458334,107.99253161458334,107.99253161458334,115.02358979166667,115.96733869791667,115.96733869791667,115.96733869791667,115.96733869791667,115.96733869791667,145.80646914062501,145.80646914062501,145.80646914062501,159.48992656249999,159.48992656249999,159.48992656249999,165.96376953125002,166.36176710937502,166.36176710937502,166.36176710937502,166.36176710937502,166.36176710937502,203.44046369791667,203.44046369791667,203.44046369791667,217.91895361979169,217.91895361979169,217.91895361979169,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,257.16010625000001,257.16010625000001,257.16010625000001,265.69961304687502,265.69961304687502,265.69961304687502,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,294.326501484375,294.326501484375,294.326501484375,302.76066867187501,302.76066867187501,302.76066867187501,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,327.98796179687503,327.98796179687503,327.98796179687503,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,358.28223734375001,358.28223734375001,358.28223734375001,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Сотрудники маркетинга",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,600,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Продавцы-консультанты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,9304.462529166658,null,null,0,0,0,0,0,4.0078124999999999E-2,7.7088541666666663E-2,0.1609161458333333,0.52410807291666661,0.62076562499999999,0.69410859375,1.2098250000000002,1.5651250000000001,1.7601718749999997,3.0239687499999985,3.608278125,3.608278125,5.7439375000000004,5.7439375000000004,5.7439375000000004,8.3783963541666644,9.3206578125000004,9.3206578125000004,10.629312499999999,11.664258333333333,11.664258333333333,18.393781249999996,18.393781249999996,18.393781249999996,23.036906249999998,23.036906249999998,23.036906249999998,26.742203125,26.773968749999998,26.773968749999998,26.773968749999998,27.950583333333327,27.950583333333327,38.325572916666665,38.325572916666665,38.325572916666665,43.795989583333338,43.795989583333338,43.795989583333338,46.995807291666665,46.995807291666665,46.995807291666665,46.995807291666665,46.995807291666665,46.995807291666665,61.580781250000001,61.580781250000001,61.580781250000001,68.005156249999999,68.005156249999999,68.005156249999999,70.913937500000003,70.913937500000003,70.913937500000003,70.913937500000003,70.913937500000003,70.913937500000003,88.693385416666672,88.693385416666672,88.693385416666672,95.468072916666671,95.468072916666671,95.468072916666671,96.907817708333312,96.907817708333312,96.907817708333312,96.907817708333312,96.907817708333312,96.907817708333312,113.8990625,113.8990625,113.8990625,117.906875,117.906875,117.906875,118.010484375,118.010484375,118.010484375,118.010484375,118.010484375,118.010484375,131.35828125,131.35828125,131.35828125,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,135.36609375,147.21437500000002,147.21437500000002,147.21437500000002,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,150.420625,161.46734375,161.46734375,161.46734375,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,164.27281249999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Обслуживающий персонал",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,10492.639114476566,null,null,0,0,0,0,0,4.1670703125000007E-2,8.5379062499999991E-2,0.17711861718749999,0.56732241796875005,0.70990283203124993,0.79835804296875001,1.3454389335937502,1.7777902500000007,2.021759296875,3.367059140624999,4.122850921875,4.122850921875,6.3764156953125015,6.3764156953125015,6.3764156953125015,9.3875985703124982,10.713770812499998,10.713770812499998,11.979255585937501,13.4271399375,13.465246898437501,20.5697428359375,20.952100968749999,20.952100968749999,25.866169593750005,25.866169593750005,25.866169593750005,30.092894296875002,31.109179921874997,31.109179921874997,31.109179921874997,32.312926875000002,32.312926875000002,43.053926718749992,43.053926718749992,43.053926718749992,49.196542031250004,49.196542031250004,49.196542031250004,53.027782500000001,53.971531406250008,53.971531406250008,53.971531406250008,53.971531406250008,53.971531406250008,69.225687890625011,69.225687890625011,69.225687890625011,76.484770312500004,76.484770312500004,76.484770312500004,80.049832031250006,80.447829609375006,80.447829609375006,80.447829609375006,80.447829609375006,80.447829609375006,99.747078281249998,99.747078281249998,99.747078281249998,107.45088070312501,107.45088070312501,107.45088070312501,109.481874140625,109.481874140625,109.481874140625,109.481874140625,109.481874140625,109.481874140625,128.26104375,128.26104375,128.26104375,132.792738046875,132.792738046875,132.792738046875,133.01500148437501,133.01500148437501,133.01500148437501,133.01500148437501,133.01500148437501,133.01500148437501,147.968220234375,147.968220234375,147.968220234375,152.39457492187498,152.39457492187498,152.39457492187498,152.39850117187498,152.39850117187498,152.39850117187498,152.39850117187498,152.39850117187498,152.39850117187498,165.77358679687501,165.77358679687501,165.77358679687501,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,169.39893796875,181.81489359375001,181.81489359375001,181.81489359375001,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,184.99112718749998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Генеральный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Операционный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Главный бухгалтер",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","ИТ-специалисты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Финансовые менеджеры",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Бухгалтера",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Прочие сотрудники",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[294]
[295,null,null,null,null,null,0,"Норматив расходов на прочее",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2927255.6717565861,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11219.163535771873,11328.202787821872,11328.202787821872,11328.202787821872,11807.372714116498,11807.372714116498,14048.218404910123,14048.218404910123,14048.218404910123,15280.602648964876,15280.602648964876,15280.602648964876,16026.7441675635,16126.895556493875,16126.895556493875,16126.895556493875,16449.433467623752,16449.433467623752,19679.316909386012,19679.316909386012,19679.316909386012,21160.458346728828,21160.458346728828,21160.458346728828,21861.207929545319,21904.288467361777,21904.288467361777,21904.288467361777,22342.374236709005,22342.374236709005,26436.161947817625,26436.161947817625,26436.161947817625,28034.704226024311,28034.704226024311,28034.704226024311,28417.901771199831,28417.901771199831,28417.901771199831,28417.901771199831,28986.259806623842,28986.259806623842,33014.589448619132,33014.589448619132,33014.589448619132,33976.276611988149,33976.276611988149,33976.276611988149,34012.97518347788,34012.97518347788,34012.97518347788,34012.97518347788,34693.234687147444,34693.234687147444,37944.131789983032,37944.131789983032,37944.131789983032,38912.952486666938,38912.952486666938,38912.952486666938,38913.403489377197,38913.403489377197,38913.403489377197,38913.403489377197,39691.671559164744,39691.671559164744,42646.99100112031,42646.99100112031,42646.99100112031,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,44316.370400372623,44316.370400372623,47120.377178929397,47120.377178929397,47120.377178929397,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,0,"Норматив расходов на прочее","Сотрудники маркетинга",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,65698.32599842707,null,null,500,500,500,500,500,500,500,500,500,500,500,500,510,510,510,510,510,510,510,510,510,510,510,510,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,0,"Норматив расходов на прочее","Продавцы-консультанты",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,1060879.8521336261,null,null,0,0,0,0,0,4.0078125,7.7088541666666659,16.091614583333332,52.410807291666664,62.076562500000001,69.410859375000001,120.98250000000002,159.64275000000001,179.53753124999997,308.44481249999984,368.04436874999999,368.04436874999999,585.8816250000001,585.8816250000001,585.8816250000001,854.59642812499976,950.70709687500005,950.70709687500005,1084.1898749999998,1213.5494369999999,1213.5494369999999,1913.6890012499996,1913.6890012499996,1913.6890012499996,2396.7597262499999,2396.7597262499999,2396.7597262499999,2782.258813125,2785.5637087499999,2785.5637087499999,2785.5637087499999,2966.1382637999991,2966.1382637999991,4067.1404583749995,4067.1404583749995,4067.1404583749995,4647.665451375,4647.665451375,4647.665451375,4987.2326664374987,4987.2326664374987,4987.2326664374987,4987.2326664374987,5086.9773197662489,5086.9773197662489,6665.7018062924999,6665.7018062924999,6665.7018062924999,7361.0968170824999,7361.0968170824999,7361.0968170824999,7675.9526542229996,7675.9526542229996,7675.9526542229996,7675.9526542229996,7829.4717073074607,7829.4717073074607,9792.4664209360508,9792.4664209360508,9792.4664209360508,10540.446662578952,10540.446662578952,10540.446662578952,10699.406121177582,10699.406121177582,10699.406121177582,10699.406121177582,10913.394243601135,10913.394243601135,12826.884377690154,12826.884377690154,12826.884377690154,13278.229159785806,13278.229159785806,13278.229159785806,13289.897258226647,13289.897258226647,13289.897258226647,13289.897258226647,13555.695203391177,13555.695203391177,15088.937499891812,15088.937499891812,15088.937499891812,15549.309177629375,15549.309177629375,15549.309177629375,15549.309177629375,15549.309177629375,15549.309177629375,15549.309177629375,15860.295361181965,15860.295361181965,17248.510348713542,17248.510348713542,17248.510348713542,17624.17363774739,17624.17363774739,17624.17363774739,17624.17363774739,17624.17363774739,17624.17363774739,17624.17363774739,17976.657110502339,17976.657110502339,19296.842259080913,19296.842259080913,19296.842259080913,19632.121744543627,19632.121744543627,19632.121744543627,19632.121744543627,19632.121744543627,19632.121744543627,19632.121744543627,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,0,"Норматив расходов на прочее","Обслуживающий персонал",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,1196252.8944390046,null,null,0,0,0,0,0,4.1670703125000008,8.5379062499999989,17.711861718750001,56.732241796875002,70.990283203124989,79.835804296874997,134.54389335937503,181.33460550000007,206.21944828125004,343.44003234374992,420.53079403125003,420.53079403125003,650.39440092187522,650.39440092187522,650.39440092187522,957.53505417187478,1092.8046228749997,1092.8046228749997,1221.8840697656251,1396.9596390974998,1400.9242873134376,2140.0760446509375,2179.8565847887503,2179.8565847887503,2691.1162845337503,2691.1162845337503,2691.1162845337503,3130.8647226468752,3236.5990790718747,3236.5990790718747,3236.5990790718747,3429.0736503164999,3429.0736503164999,4568.9171465351237,4568.9171465351237,4568.9171465351237,5220.7763975898752,5220.7763975898752,5220.7763975898752,5627.3507011259999,5727.502090056375,5727.502090056375,5727.502090056375,5842.0521318575029,5842.0521318575029,7493.2110870935076,7493.2110870935076,7493.2110870935076,8278.9575136463245,8278.9575136463245,8278.9575136463245,8664.8512593223131,8707.9317971387736,8707.9317971387736,8707.9317971387736,8882.0904330815501,8882.0904330815501,11012.88343056158,11012.88343056158,11012.88343056158,11863.445467125362,11863.445467125362,11863.445467125362,12087.683553702256,12087.683553702256,12087.683553702256,12087.683553702256,12329.437224776302,12329.437224776302,14444.276732682574,14444.276732682574,14444.276732682574,14954.619113955938,14954.619113955938,14954.619113955938,14979.649587004831,14979.649587004831,14979.649587004831,14979.649587004831,15279.242578744925,15279.242578744925,16996.897385079872,16996.897385079872,16996.897385079872,17505.346404026215,17505.346404026215,17505.346404026215,17505.797406736478,17505.797406736478,17505.797406736478,17505.797406736478,17855.913354871209,17855.913354871209,19423.017809295194,19423.017809295194,19423.017809295194,19847.78548029068,19847.78548029068,19847.78548029068,19847.78548029068,19847.78548029068,19847.78548029068,19847.78548029068,20244.741189896493,20244.741189896493,21728.562819874689,21728.562819874689,21728.562819874689,22108.152136284596,22108.152136284596,22108.152136284596,22108.152136284596,22108.152136284596,22108.152136284596,22108.152136284596,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Норматив расходов на прочее","Генеральный директор",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Норматив расходов на прочее","Операционный директор",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Норматив расходов на прочее","Главный бухгалтер",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,0,"Норматив расходов на прочее","ИТ-специалисты",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,78837.991198112592,null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Норматив расходов на прочее","Финансовые менеджеры",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,78837.991198112592,null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,0,"Норматив расходов на прочее","Бухгалтера",null,null,null,"руб./мес. / руб.",null,null,"*",200,null,0,null,null,null,null,26279.330399370858,null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Норматив расходов на прочее","Прочие сотрудники",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,26279.330399370858,null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[307]
[308,null,null,null,null,null,0,"Ежег. индексация",null,null,null,null,"%г",null,null,"*",0.02,null,0]
[309]
[310,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,5,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2927255.6717565861,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11219.163535771873,11328.202787821872,11328.202787821872,11328.202787821872,11807.372714116498,11807.372714116498,14048.218404910123,14048.218404910123,14048.218404910123,15280.602648964876,15280.602648964876,15280.602648964876,16026.7441675635,16126.895556493875,16126.895556493875,16126.895556493875,16449.433467623752,16449.433467623752,19679.316909386012,19679.316909386012,19679.316909386012,21160.458346728828,21160.458346728828,21160.458346728828,21861.207929545319,21904.288467361777,21904.288467361777,21904.288467361777,22342.374236709005,22342.374236709005,26436.161947817625,26436.161947817625,26436.161947817625,28034.704226024311,28034.704226024311,28034.704226024311,28417.901771199831,28417.901771199831,28417.901771199831,28417.901771199831,28986.259806623842,28986.259806623842,33014.589448619132,33014.589448619132,33014.589448619132,33976.276611988149,33976.276611988149,33976.276611988149,34012.97518347788,34012.97518347788,34012.97518347788,34012.97518347788,34693.234687147444,34693.234687147444,37944.131789983032,37944.131789983032,37944.131789983032,38912.952486666938,38912.952486666938,38912.952486666938,38913.403489377197,38913.403489377197,38913.403489377197,38913.403489377197,39691.671559164744,39691.671559164744,42646.99100112031,42646.99100112031,42646.99100112031,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,44316.370400372623,44316.370400372623,47120.377178929397,47120.377178929397,47120.377178929397,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2927255.6717565861,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11219.163535771873,11328.202787821872,11328.202787821872,11328.202787821872,11807.372714116498,11807.372714116498,14048.218404910123,14048.218404910123,14048.218404910123,15280.602648964876,15280.602648964876,15280.602648964876,16026.7441675635,16126.895556493875,16126.895556493875,16126.895556493875,16449.433467623752,16449.433467623752,19679.316909386012,19679.316909386012,19679.316909386012,21160.458346728828,21160.458346728828,21160.458346728828,21861.207929545319,21904.288467361777,21904.288467361777,21904.288467361777,22342.374236709005,22342.374236709005,26436.161947817625,26436.161947817625,26436.161947817625,28034.704226024311,28034.704226024311,28034.704226024311,28417.901771199831,28417.901771199831,28417.901771199831,28417.901771199831,28986.259806623842,28986.259806623842,33014.589448619132,33014.589448619132,33014.589448619132,33976.276611988149,33976.276611988149,33976.276611988149,34012.97518347788,34012.97518347788,34012.97518347788,34012.97518347788,34693.234687147444,34693.234687147444,37944.131789983032,37944.131789983032,37944.131789983032,38912.952486666938,38912.952486666938,38912.952486666938,38913.403489377197,38913.403489377197,38913.403489377197,38913.403489377197,39691.671559164744,39691.671559164744,42646.99100112031,42646.99100112031,42646.99100112031,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,44316.370400372623,44316.370400372623,47120.377178929397,47120.377178929397,47120.377178929397,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[314,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[315,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[316,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[317,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[318,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[319,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[320,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[321,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[322,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[323]
[324,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,2927255.6717565861,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11219.163535771873,11328.202787821872,11328.202787821872,11328.202787821872,11807.372714116498,11807.372714116498,14048.218404910123,14048.218404910123,14048.218404910123,15280.602648964876,15280.602648964876,15280.602648964876,16026.7441675635,16126.895556493875,16126.895556493875,16126.895556493875,16449.433467623752,16449.433467623752,19679.316909386012,19679.316909386012,19679.316909386012,21160.458346728828,21160.458346728828,21160.458346728828,21861.207929545319,21904.288467361777,21904.288467361777,21904.288467361777,22342.374236709005,22342.374236709005,26436.161947817625,26436.161947817625,26436.161947817625,28034.704226024311,28034.704226024311,28034.704226024311,28417.901771199831,28417.901771199831,28417.901771199831,28417.901771199831,28986.259806623842,28986.259806623842,33014.589448619132,33014.589448619132,33014.589448619132,33976.276611988149,33976.276611988149,33976.276611988149,34012.97518347788,34012.97518347788,34012.97518347788,34012.97518347788,34693.234687147444,34693.234687147444,37944.131789983032,37944.131789983032,37944.131789983032,38912.952486666938,38912.952486666938,38912.952486666938,38913.403489377197,38913.403489377197,38913.403489377197,38913.403489377197,39691.671559164744,39691.671559164744,42646.99100112031,42646.99100112031,42646.99100112031,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,44316.370400372623,44316.370400372623,47120.377178929397,47120.377178929397,47120.377178929397,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[326,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":159,"rows_kept":206,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Exp",null,null,"Прочие расходы бизнес-проекта",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Продажи",null,null,null,null,"руб.",null,null,null,"учет",null,null,0,null,null,null,8676278743.8197021,null,null,0,0,0,0,0,12611.93236875,46836.854922824998,99204.450963254989,292076.65734464244,482995.05203193746,552095.34788813617,794982.57675148128,1176442.5840302522,1416261.26833488,2036396.6317278536,2813888.1400116296,2892080.2243587454,3781442.1448676321,3798603.3665100527,3704043.0687913354,5950956.4499163851,7630293.3366309935,7248049.2186002955,7799666.1074220827,9706167.6806382202,10212817.436558066,13177228.314051982,16047948.973909032,14754129.04182204,17067208.015607443,15979284.982855801,14133606.007304091,20782381.927760363,24832953.720373262,21971426.590233378,21845139.898239888,25598186.599435922,25429611.130502865,30356877.273199998,35319064.526600502,31017586.362835087,34771792.935710594,31971899.515035372,27365568.085004225,39155366.598737277,45556029.083782963,39594155.958558671,38587005.131774656,44517259.760674514,43595609.15163736,51499588.28224358,59468042.536600493,51819910.088898867,57185795.852922186,52068985.719776601,43955065.794321276,62280579.593057983,71796107.968457505,61842398.342012025,59689346.709193952,68561368.581549764,66850539.275385752,78202634.323022529,89554277.930447817,77381004.23549436,84639440.592912525,76530122.814574465,63903265.775935374,89742473.775551632,102560827.68082686,87592395.838643685,83890027.96967265,95369642.225827813,92072747.158775702,106187538.79218464,119810375.04758558,101847530.87401132,109373313.09732932,97840235.04303202,81767731.840382844,114756161.98075643,129595563.9090673,109379233.92934029,103315548.65457833,116118655.13312224,110873207.07005441,126651729.86438477,142519908.01200625,120911156.7008827,129514169.5564943,115690343.36075519,94619248.482848093,133077614.60197134,151753760.75231001,127819012.67813015,120309660.91794874,134925680.40932196,128549896.65042555,146742845.55563942,164945491.51255846,139762172.30095747,149393568.92175305,133212699.08394255,108700945.04071896,150257111.09037399,169260067.93162724,144010217.57402691,137467851.22276723,153946899.73307085,146457932.00245976,166907512.58257124,187348805.8983148,158502338.73613241,169341204.69754672,150952181.7444796,123110256.29114932,170101963.85075489,191543063.91061637,161183742.45658359,151590775.14031082,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,1,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-07-01","^",0]
[20,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[21,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[22,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[23,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[24,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[25,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[26,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",15000,null,0]
[27,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[28,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[29]
[30,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-платеж","^",0]
[32,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[33,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[34,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[35,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[36,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[37,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[38,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[39,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[40,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",1,null,0]
[41]
[42,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,null,null,null,null,null,0,"Юридические расходы",null,null,2,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,43381393.719098516,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,18993.016832550264,18520.215343956679,29754.782249581927,38151.466683154969,36240.246093001479,38998.330537110414,48530.838403191105,51064.087182790332,65886.141570259904,80239.74486954516,73770.645209110211,85336.040078037215,79896.424914279007,70668.03003652046,103911.90963880182,124164.76860186631,109857.13295116689,109225.69949119944,127990.93299717961,127148.05565251433,151784.38636599999,176595.32263300251,155087.93181417545,173858.96467855296,159859.49757517685,136827.84042502113,195776.8329936864,227780.14541891482,197970.77979279336,192935.02565887329,222586.29880337257,217978.04575818681,257497.94141121791,297340.21268300246,259099.55044449435,285928.97926461091,260344.92859888301,219775.32897160639,311402.89796528994,358980.53984228754,309211.99171006016,298446.73354596976,342806.84290774883,334252.69637692877,391013.17161511263,447771.3896522391,386905.02117747179,423197.20296456263,382650.61407287233,319516.32887967688,448712.36887775816,512804.13840413431,437961.97919321846,419450.13984836324,476848.21112913906,460363.7357938785,530937.69396092324,599051.87523792789,509237.65437005664,546866.56548664661,489201.17521516012,408838.65920191421,573780.80990378221,647977.81954533653,546896.16964670143,516577.74327289168,580593.27566561115,554366.03535027208,633258.64932192385,712599.54006003123,604555.78350441356,647570.84778247145,578451.71680377598,473096.24241424049,665388.07300985674,758768.80376155011,639095.06339065079,601548.30458974373,674628.40204660979,642749.48325212777,733714.22777819715,824727.45756279235,698810.86150478735,746967.84460876521,666063.49541971274,543504.72520359477,751285.55545186996,846300.33965813625,720051.08787013462,687339.25611383619,769734.49866535421,732289.66001229885,834537.56291285623,936744.02949157404,792511.69368066208,846706.02348773368,754760.90872239799,615551.28145574662,850509.81925377448,957715.31955308188,805918.71228291793,757953.87570155412,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[47,null,null,null,null,null,0,"Юридические расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[48,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[49,null,null,null,null,null,0,"Юридические расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[50,null,null,null,null,null,0,"Юридические расходы","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[51,null,null,null,null,null,0,"Юридические расходы","Через %-нт от продаж",null,null,null,"%",null,null,"*",5.0000000000000001E-3,null,0]
[52,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[53,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[54,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[55,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[56]
[57,null,null,null,null,null,0,"Юридические расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,35228484.492556214,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,24367.5336231808,0,0,0,0,0,0,0,0,0,0,0,337872.0190301665,0,0,0,0,0,0,0,0,0,0,0,1158095.5260104802,0,0,0,0,0,0,0,0,0,0,0,2209041.071917756,0,0,0,0,0,0,0,0,0,0,0,3535088.6437220997,0,0,0,0,0,0,0,0,0,0,0,5107194.3016084265,0,0,0,0,0,0,0,0,0,0,0,6504325.4768572235,0,0,0,0,0,0,0,0,0,0,0,7631710.9099373957,0,0,0,0,0,0,0,0,0,0,0,8720789.0098494813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","ретро-платеж","^",0]
[59,null,null,null,null,null,0,"Юридические расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[60,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[61,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[62,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[63,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[64,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[65,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[66,null,null,null,null,null,0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[67,null,null,null,null,null,0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов ретро-оплаты",null,null,"кол-во периодов",null,null,"*",12,null,0]
[68]
[69,null,null,null,null,null,0,"Юридические расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,43381393.719098516,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,18993.016832550264,18520.215343956679,29754.782249581927,38151.466683154969,36240.246093001479,38998.330537110414,48530.838403191105,51064.087182790332,65886.141570259904,80239.74486954516,73770.645209110211,85336.040078037215,79896.424914279007,70668.03003652046,103911.90963880182,124164.76860186631,109857.13295116689,109225.69949119944,127990.93299717961,127148.05565251433,151784.38636599999,176595.32263300251,155087.93181417545,173858.96467855296,159859.49757517685,136827.84042502113,195776.8329936864,227780.14541891482,197970.77979279336,192935.02565887329,222586.29880337257,217978.04575818681,257497.94141121791,297340.21268300246,259099.55044449435,285928.97926461091,260344.92859888301,219775.32897160639,311402.89796528994,358980.53984228754,309211.99171006016,298446.73354596976,342806.84290774883,334252.69637692877,391013.17161511263,447771.3896522391,386905.02117747179,423197.20296456263,382650.61407287233,319516.32887967688,448712.36887775816,512804.13840413431,437961.97919321846,419450.13984836324,476848.21112913906,460363.7357938785,530937.69396092324,599051.87523792789,509237.65437005664,546866.56548664661,489201.17521516012,408838.65920191421,573780.80990378221,647977.81954533653,546896.16964670143,516577.74327289168,580593.27566561115,554366.03535027208,633258.64932192385,712599.54006003123,604555.78350441356,647570.84778247145,578451.71680377598,473096.24241424049,665388.07300985674,758768.80376155011,639095.06339065079,601548.30458974373,674628.40204660979,642749.48325212777,733714.22777819715,824727.45756279235,698810.86150478735,746967.84460876521,666063.49541971274,543504.72520359477,751285.55545186996,846300.33965813625,720051.08787013462,687339.25611383619,769734.49866535421,732289.66001229885,834537.56291285623,936744.02949157404,792511.69368066208,846706.02348773368,754760.90872239799,615551.28145574662,850509.81925377448,957715.31955308188,805918.71228291793,757953.87570155412,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,0,"Расходы на ПО и т.п.",null,null,3,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[74,null,null,null,null,null,0,"Расходы на ПО и т.п.","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[75,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[76,null,null,null,null,null,0,"Расходы на ПО и т.п.","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[77,null,null,null,null,null,0,"Расходы на ПО и т.п.","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[78,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[79,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[80,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",10000,null,0]
[81,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.05,null,0]
[82,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[83]
[84,null,null,null,null,null,0,"Расходы на ПО и т.п.",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[86,null,null,null,null,null,0,"Расходы на ПО и т.п.","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[87,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[88,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[89,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[90,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[91,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[92,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[93,null,null,null,null,null,0,"Расходы на ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[94,null,null,null,null,null,0,"Расходы на ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[95]
[96,null,null,null,null,null,0,"Расходы на ПО и т.п.",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[98,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[99,null,null,null,null,null,0,"Банковские расходы",null,null,4,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,43381393.719098516,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,18993.016832550264,18520.215343956679,29754.782249581927,38151.466683154969,36240.246093001479,38998.330537110414,48530.838403191105,51064.087182790332,65886.141570259904,80239.74486954516,73770.645209110211,85336.040078037215,79896.424914279007,70668.03003652046,103911.90963880182,124164.76860186631,109857.13295116689,109225.69949119944,127990.93299717961,127148.05565251433,151784.38636599999,176595.32263300251,155087.93181417545,173858.96467855296,159859.49757517685,136827.84042502113,195776.8329936864,227780.14541891482,197970.77979279336,192935.02565887329,222586.29880337257,217978.04575818681,257497.94141121791,297340.21268300246,259099.55044449435,285928.97926461091,260344.92859888301,219775.32897160639,311402.89796528994,358980.53984228754,309211.99171006016,298446.73354596976,342806.84290774883,334252.69637692877,391013.17161511263,447771.3896522391,386905.02117747179,423197.20296456263,382650.61407287233,319516.32887967688,448712.36887775816,512804.13840413431,437961.97919321846,419450.13984836324,476848.21112913906,460363.7357938785,530937.69396092324,599051.87523792789,509237.65437005664,546866.56548664661,489201.17521516012,408838.65920191421,573780.80990378221,647977.81954533653,546896.16964670143,516577.74327289168,580593.27566561115,554366.03535027208,633258.64932192385,712599.54006003123,604555.78350441356,647570.84778247145,578451.71680377598,473096.24241424049,665388.07300985674,758768.80376155011,639095.06339065079,601548.30458974373,674628.40204660979,642749.48325212777,733714.22777819715,824727.45756279235,698810.86150478735,746967.84460876521,666063.49541971274,543504.72520359477,751285.55545186996,846300.33965813625,720051.08787013462,687339.25611383619,769734.49866535421,732289.66001229885,834537.56291285623,936744.02949157404,792511.69368066208,846706.02348773368,754760.90872239799,615551.28145574662,850509.81925377448,957715.31955308188,805918.71228291793,757953.87570155412,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[101,null,null,null,null,null,0,"Банковские расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[102,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[103,null,null,null,null,null,0,"Банковские расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[104,null,null,null,null,null,0,"Банковские расходы","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[105,null,null,null,null,null,0,"Банковские расходы","Через %-нт от продаж",null,null,null,"%",null,null,"*",5.0000000000000001E-3,null,0]
[106,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[107,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[108,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[109,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[110]
[111,null,null,null,null,null,0,"Банковские расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,43381393.719098516,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,18993.016832550264,18520.215343956679,29754.782249581927,38151.466683154969,36240.246093001479,38998.330537110414,48530.838403191105,51064.087182790332,65886.141570259904,80239.74486954516,73770.645209110211,85336.040078037215,79896.424914279007,70668.03003652046,103911.90963880182,124164.76860186631,109857.13295116689,109225.69949119944,127990.93299717961,127148.05565251433,151784.38636599999,176595.32263300251,155087.93181417545,173858.96467855296,159859.49757517685,136827.84042502113,195776.8329936864,227780.14541891482,197970.77979279336,192935.02565887329,222586.29880337257,217978.04575818681,257497.94141121791,297340.21268300246,259099.55044449435,285928.97926461091,260344.92859888301,219775.32897160639,311402.89796528994,358980.53984228754,309211.99171006016,298446.73354596976,342806.84290774883,334252.69637692877,391013.17161511263,447771.3896522391,386905.02117747179,423197.20296456263,382650.61407287233,319516.32887967688,448712.36887775816,512804.13840413431,437961.97919321846,419450.13984836324,476848.21112913906,460363.7357938785,530937.69396092324,599051.87523792789,509237.65437005664,546866.56548664661,489201.17521516012,408838.65920191421,573780.80990378221,647977.81954533653,546896.16964670143,516577.74327289168,580593.27566561115,554366.03535027208,633258.64932192385,712599.54006003123,604555.78350441356,647570.84778247145,578451.71680377598,473096.24241424049,665388.07300985674,758768.80376155011,639095.06339065079,601548.30458974373,674628.40204660979,642749.48325212777,733714.22777819715,824727.45756279235,698810.86150478735,746967.84460876521,666063.49541971274,543504.72520359477,751285.55545186996,846300.33965813625,720051.08787013462,687339.25611383619,769734.49866535421,732289.66001229885,834537.56291285623,936744.02949157404,792511.69368066208,846706.02348773368,754760.90872239799,615551.28145574662,850509.81925377448,957715.31955308188,805918.71228291793,757953.87570155412,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[113,null,null,null,null,null,0,"Банковские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[114,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[115,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[116,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[117,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[118,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[119,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[120,null,null,null,null,null,0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[121,null,null,null,null,null,0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[122]
[123,null,null,null,null,null,0,"Банковские расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,43381393.719098516,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,18993.016832550264,18520.215343956679,29754.782249581927,38151.466683154969,36240.246093001479,38998.330537110414,48530.838403191105,51064.087182790332,65886.141570259904,80239.74486954516,73770.645209110211,85336.040078037215,79896.424914279007,70668.03003652046,103911.90963880182,124164.76860186631,109857.13295116689,109225.69949119944,127990.93299717961,127148.05565251433,151784.38636599999,176595.32263300251,155087.93181417545,173858.96467855296,159859.49757517685,136827.84042502113,195776.8329936864,227780.14541891482,197970.77979279336,192935.02565887329,222586.29880337257,217978.04575818681,257497.94141121791,297340.21268300246,259099.55044449435,285928.97926461091,260344.92859888301,219775.32897160639,311402.89796528994,358980.53984228754,309211.99171006016,298446.73354596976,342806.84290774883,334252.69637692877,391013.17161511263,447771.3896522391,386905.02117747179,423197.20296456263,382650.61407287233,319516.32887967688,448712.36887775816,512804.13840413431,437961.97919321846,419450.13984836324,476848.21112913906,460363.7357938785,530937.69396092324,599051.87523792789,509237.65437005664,546866.56548664661,489201.17521516012,408838.65920191421,573780.80990378221,647977.81954533653,546896.16964670143,516577.74327289168,580593.27566561115,554366.03535027208,633258.64932192385,712599.54006003123,604555.78350441356,647570.84778247145,578451.71680377598,473096.24241424049,665388.07300985674,758768.80376155011,639095.06339065079,601548.30458974373,674628.40204660979,642749.48325212777,733714.22777819715,824727.45756279235,698810.86150478735,746967.84460876521,666063.49541971274,543504.72520359477,751285.55545186996,846300.33965813625,720051.08787013462,687339.25611383619,769734.49866535421,732289.66001229885,834537.56291285623,936744.02949157404,792511.69368066208,846706.02348773368,754760.90872239799,615551.28145574662,850509.81925377448,957715.31955308188,805918.71228291793,757953.87570155412,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,5,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,124548811.14667791,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,4114477.778925098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[128,null,null,null,null,null,0,"Расходы на уборку-охрану","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[129,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[130,null,null,null,null,null,0,"Расходы на уборку-охрану","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[131,null,null,null,null,null,0,"Расходы на уборку-охрану","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[132,null,null,null,null,null,0,"Расходы на уборку-охрану","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[133,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[134,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",100000,null,0]
[135,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[136,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[137]
[138,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[140,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[141,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[142,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[143,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[144,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[145,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[146,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[147,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[148,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[149]
[150,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,124548811.14667791,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,4114477.778925098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[153,null,null,null,null,null,0,"Эксплуатация объектов недвижимости",null,null,6,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[155,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[156,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[157,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[158,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[159,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[160,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[161,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",10000,null,0]
[162,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[163,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[164]
[165,null,null,null,null,null,0,"Эксплуатация объектов недвижимости",null,null,null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[167,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[168,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[169,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[170,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[171,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[172,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[173,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[174,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[175,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[176]
[177,null,null,null,null,null,0,"Эксплуатация объектов недвижимости",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[179,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[180,null,null,null,null,null,0,"Постоянный расход - 7",null,null,7,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[182,null,null,null,null,null,0,"Постоянный расход - 7","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[183,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[184,null,null,null,null,null,0,"Постоянный расход - 7","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[185,null,null,null,null,null,0,"Постоянный расход - 7","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[186,null,null,null,null,null,0,"Постоянный расход - 7","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[187,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[188,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[189,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[190,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[191]
[192,null,null,null,null,null,0,"Постоянный расход - 7",null,null,null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[194,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[195,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[196,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[197,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[198,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[199,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[200,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[201,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[202,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[203]
[204,null,null,null,null,null,0,"Постоянный расход - 7",null,null,null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[206,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":159,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Credits",null,null,"Источники финансирования и их условия",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Параметры финансирования и инвестирования"]
[17,null,null,null,null,null,0,"Параметры финансирования и инвестирования","Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,"*",0.14000000000000001,null,0]
[18,null,null,null,null,null,0,"Параметры финансирования и инвестирования","Средняя банковская ставка по депозиту",null,null,null,"%г",null,null,"*",4.2000000000000003E-2,null,0]
[19]
[20,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Свободный отрицательный финпоток проекта","Кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,445576302.71547782,null,null,4069639.1784999999,3746814.7399166659,8443613.1060000006,15807227.470333334,17044380.896166667,21780015.683758922,15820180.689467788,14541448.861898392,18701149.752873912,16841399.955418631,11752837.845277011,9918915.4067215919,19781433.204255611,17934177.126765132,12043537.723383248,6392738.3652605116,10796236.074810326,19397673.565236628,19944647.943736404,13052448.144252867,5581955.0712499619,5820598.7787069678,11613344.133078694,19336493.250987351,17161893.15245831,10279327.591187418,938044.95048558712,2854598.5652262568,5758538.898871243,3518552.4469211102,20830482.746981442,14381491.399905503,3310448.5761891603,0,5941985.3851549625,895462.47543388605,0,4949532.114040494,5471702.0798693299,7418298.172886312,10240067.575158775,0,3569826.5712260604,1636190.9213783741,0,0,0,0,0,6256952.1240469813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей","NPV(Учредителя)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,118097138.04632832]
[23,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей","Вносим вручную размеры финансирования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,50000000,"*",null,50000000]
[24,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[25]
[26,null,null,null,null,null,0,"Финансирование лимитированным кредитом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350000000,null,null,0,0,0,0,0,30000000,10000000,40000000,60000000,0,70000000,0,50000000,0,0,50000000,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,0,"Свободный отриц. финпоток для кредиторов","Кассовый разрыв проекта для кредиторов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,395576302.71547788,null,null,0,0,0,0,0,20891691.074675594,15820180.689467784,14541448.861898385,18701149.752873905,16841399.955418631,11752837.845277011,9918915.4067215919,19781433.204255611,17934177.126765117,12043537.723383248,6392738.3652605116,10796236.074810326,19397673.565236658,19944647.943736404,13052448.144252896,5581955.0712499917,5820598.7787069678,11613344.133078694,19336493.250987351,17161893.15245831,10279327.591187418,938044.95048558712,2854598.5652262568,5758538.898871243,3518552.4469211102,20830482.746981442,14381491.399905503,3310448.5761891603,0,5941985.3851549625,895462.47543388605,0,4949532.114040494,5471702.0798693299,7418298.172886312,10240067.575158775,0,3569826.5712260604,1636190.9213783741,0,0,0,0,0,6256952.1240469813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,0,"Финансирование лимитированным кредитом","NPV(Кредиторов)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,382195041.40403962]
[29,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Вносим вручную размеры кредитования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,350000000,"*",null,null,null,null,null,null,30000000,10000000,40000000,60000000,null,70000000,null,50000000,null,null,50000000,null,40000000]
[30,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Ставка по кредиту",null,null,null,"%г",null,null,"*",0.08,null,0]
[31,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Кол-во лет кредитования",null,null,null,"кол-во лет",null,null,"*",9,null,0]
[32,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Каникулы на возврат тела кредита",null,null,null,"кол-во мес.",null,null,"*",60,null,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34]
[35,null,null,null,null,null,0,"Возврат кредита",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.6666666679,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666666,7291666.666666667,7291666.666666666,7291666.6666666651,7291666.666666666,7291666.666666666,7291666.666666666,7291666.666666667,7291666.666666667,7291666.6666666679,7291666.6666666679,7291666.6666666688,7291666.6666666688,7291666.6666666698,7291666.6666666698,7291666.6666666707,7291666.6666666716,7291666.6666666726,7291666.6666666716,7291666.6666666707,7291666.6666666716,7291666.6666666726,7291666.6666666716,7291666.6666666707,7291666.6666666688,7291666.666666667,7291666.6666666642,7291666.6666666614,7291666.6666666567,7291666.6666666511,7291666.6666666567,7291666.666666667,7291666.6666666567,7291666.6666666269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Оплата процентов по кредиту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181833333.33333322,null,null,0,0,0,0,0,0,200000,266666.66666666669,533333.33333333337,933333.33333333326,933333.33333333326,1400000,1400000,1733333.3333333335,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2284722.222222222,2236111.1111111115,2187500,2138888.888888889,2090277.7777777778,2041666.666666667,1993055.5555555555,1944444.4444444447,1895833.3333333333,1847222.2222222227,1798611.1111111112,1750000,1701388.8888888888,1652777.7777777778,1604166.6666666665,1555555.5555555555,1506944.4444444443,1458333.333333333,1409722.222222222,1361111.111111111,1312500,1263888.888888889,1215277.777777778,1166666.6666666667,1118055.5555555557,1069444.4444444447,1020833.3333333338,972222.2222222226,923611.11111111159,875000.00000000058,826388.88888888969,777777.77777777822,729166.66666666709,680555.55555555597,631944.44444444496,583333.33333333372,534722.22222222248,486111.11111111124,437500,388888.88888888876,340277.77777777752,291666.66666666628,243055.55555555504,194444.44444444418,145833.33333333334,97222.222222222088,48611.11111111084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37]
[38,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578681,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3673862.5732064918,23163816.080314763,16714824.73323882,5643781.9095224775,2225218.6069437228,8383433.4448779076,3228795.8087671921,1588750.961949151,8027447.8187580369,7805035.4132026806,9751631.5062196553,12573400.908492129,0,13869711.561770063,3969524.254711695,0,0,8522197.667422913,10024215.586338364,7513836.4751826897,10007274.850804269,0,0,3492079.0782267749,0,12161514.772123925,0,0,0,15345444.497117147,0,0,372075.25538627058,0,0,0,0,21302899.365019321,4843226.6868888885,0,0,15279238.893433526,0,0,6538090.4542775154,0,0,6398171.1225255877,0,8257646.6508669108,1117080.1581979394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва","Осаточный кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,135242969.38214445]
[40,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва","Ставка по овердрафту",null,null,null,"%г",null,null,"*",0.1,null,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,0,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578681,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4257788.401724482,6475468.0796490666,0,0,0,0,7706658.8592551984,7455495.7214480229,0,15129554.320006527,0,259163.96219851077,15495838.739865676,300103.37932559475,0,1180097.0334939286,11065842.382716801,0,24901745.411140814,18810613.38853148,2620340.0239159428,24965763.343353454,0,0,11094624.763340097,6627791.8859062456,0,7097259.3369201161,11751008.657324634,0,30336112.02374889,20547125.177352034,0,14341105.39550446,0,0,9374726.8090648502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,0,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36932436.353470199,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5633218.3238773048,0,0,4107637.2478256281,969678.7265020851,0,0,0,0,5622448.3776052557,1152057.0401757844,0,2238057.1362978816,0,2188589.8104998395,1092135.205564931,963003.21606605127,0,2176762.1174286306,1078546.9167685322,0,1978864.3814148903,781917.6456146054,625162.53404350951,603326.3671775423,0,0,1799127.9468557574,520707.51672099903,0,1185605.816900786,533659.08064272255,0,980436.19123466313,237417.16208609194,0,239018.4232584089,0,0,225059.16890829802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":159,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"PL",null,null,"Итоговый отчет о прибылях и убытках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,7232965172.1606855,null,null,2280802.8722710274,44226187.283223614,167091910.491128,337269286.00098175,549765574.83316362,807840315.66168118,1051096352.1273931,1241548722.6090901,1422690456.0784276,1609155564.2033253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6753818890.1765137,null,null,2134281.6280083377,41431364.165968321,156391712.94621015,315295960.86707628,513786899.32607746,754516413.4514904,980833600.47959423,1158957221.7091033,1328281909.2994878,1502189526.3034976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,330438891.15728408,null,null,102094.18090245,1948865.9122394747,7443493.0654111281,15242932.909496898,24921175.3623854,36875851.378890373,48492318.246371739,56878576.951373711,64967585.191035628,73565997.959177241,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,148707390.82688752,null,null,44427.063360239998,845957.20501582487,3256704.4795067315,6730392.2244085884,11057500.144700816,16448050.831300395,21770433.401427124,25712923.948613141,29440961.587903824,33400039.940650828,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3563394979.0409927,null,null,971636.39250449999,20684544.871047944,79765083.265489385,160271138.57704651,261877815.2497358,386113833.98331165,506796976.00788021,611879330.97492695,714843023.70476186,820191596.01428795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2790246598.6089888,null,null,757680.99943075003,16234262.578816839,62513265.927548036,125273242.1731866,204683746.45742121,301679425.7009393,395820388.14731413,479044171.47687083,560586327.48971164,643654087.65774941,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1379597307.1118526,null,null,400149.76149225002,7983974.2636023406,30100683.843603849,60394023.958792709,99314368.223259479,147360084.315828,194393553.10433108,236719777.67027792,279235725.07215112,323694966.89851415,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,258637967.28631184,null,null,75153.085078500008,1496926.1215805735,5642608.0144378869,11321882.652149979,18618453.49147626,27625778.529486477,36442547.734811008,44378320.191365302,52350934.771040939,60685362.694884896,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,64023523.823942393,null,null,18523.140075000003,369995.88760942494,1396059.7590480074,2801989.3818436549,4608162.8323242813,6838096.4702788154,9021441.4832610544,10986153.060839422,12959702.819618557,15023398.989044176,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,836913692.60529363,null,null,202965.39445000002,4910281.7738650003,19518395.623429462,39042573.984923281,63186739.931047112,92196512.604112342,119971419.86531615,143815323.5033755,166184588.32838547,187884891.59638932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,251074107.78158808,null,null,60889.618335000006,1473084.5321595001,5855518.6870288383,11712772.195476985,18956021.97931413,27658953.781233694,35991425.959594838,43144597.051012658,49855376.498515621,56365467.478916809,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,663468634.13352346,null,null,183943.01835375,3823021.9679611055,14791811.315160593,29969733.490845848,48991796.643617131,72338700.76878123,95084071.831515685,113978478.33965899,132521268.16147459,151785808.5961546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,300760248.77249074,null,null,88131.577668750004,1727503.6134802359,6558601.6566782389,13298056.679086769,21857742.949067362,32462922.592827238,42884636.144179478,51658664.952772759,60447579.500231832,69776409.106498122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,135322930.22903043,null,null,39724.263810000004,777357.79550599516,2950712.5241256538,5983078.0228253705,9834409.8401376847,14606100.654253397,19294126.473979156,23242757.807993397,27199081.231819995,31395581.614579778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8374530.4486325746,null,null,2447.6883750000006,48035.647204875007,182510.4691920742,370179.87584449886,608517.03165713418,903843.46696706663,1194111.5764002844,1438489.2010781721,1683286.78584749,1943108.70606598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,168469942.06413054,null,null,41261.145000000004,977019.1629,3923066.6655112496,7937245.3177609323,12839328.325196117,18742949.272871938,24393228.951505199,28952743.367549744,33224092.802750193,37439007.053085163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,50540982.619239159,null,null,12378.343500000001,293105.74886999995,1176919.999653375,2381173.5953282798,3851798.497558835,5622884.7818615809,7317968.6854515597,8685823.0102649219,9967227.8408250567,11231702.115925549,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,109679746.29848057,null,null,30012.374720000007,627260.32426999998,2460006.0227807416,5028162.913014059,8202272.1486974126,12095707.513591114,15892516.0290504,18856681.158397119,21735428.053575706,24751699.760384001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61445877.492401093,null,null,18107.892,350282.44303799997,1338524.0919351014,2738092.9470688822,4499315.0634094123,6688033.3083618162,8845847.3063088469,10563265.378423136,12279351.01159904,14125058.050256854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37102976.004676506,null,null,9157.2944000000007,213059.90864000004,862678.40834279987,1761592.2814962904,2848428.5271446155,4159749.3886379222,5420514.4021088863,6379550.5999799855,7273905.4169051303,8174339.7770208772,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,11130892.801402954,null,null,2747.1883200000002,63917.972592000006,258803.52250284,528477.68444888701,854528.55814338464,1247924.8165913767,1626154.3206326663,1913865.1799939964,2182171.6250715391,2452301.9331062641,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3669570193.1196923,null,null,1309166.4797665272,23541642.41217567,87326827.225638613,176998147.42393523,287887759.58342785,421726481.67836952,544299376.1195128,629669391.63416338,707847432.37366545,788963968.18903744,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3963572291.5675249,null,null,1376600.6285775872,25197101.587151468,93878447.01866208,190022718.69388968,309103152.86865616,452836987.7505511,585013212.33228004,679913050.23223245,767695581.80977631,858535438.6457479,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-333029742.97623944,null,null,-81848.837451300016,-1874156.0557216313,-7348318.2497494649,-14726800.581348952,-24070621.281231742,-35462849.38989085,-46591753.585143946,-57099901.388285287,-67553682.970438942,-78219810.636977345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,39027644.528406963,null,null,14414.688640239996,218696.88074582472,796698.4567259897,1702229.3113945294,2855227.9960034043,4352343.3177092765,5877917.3723767251,6856242.7902160212,7705533.5343281161,8648340.1802668385,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,682432043.72068071,null,null,14112841.930885417,17928708.918789063,27099522.338448592,40930853.212405041,56065892.890434667,74225977.789272293,91730843.51729627,106676223.65715691,120276920.710457,133384258.75553544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.542399995,null,null,490000,854000,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.816,null,null,350000,610000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98397353.333333343,null,null,8313640,7758375.833333334,7665108.333333334,9246283.3333333358,9455804.1666666679,9928491.6666666679,10800700,11594006.250000004,11826889.583333334,11808054.166666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,29796520,null,null,33640,337542.5,848441.66666666663,1554616.6666666667,2397470.8333333335,3345158.333333333,4217366.666666667,5010672.9166666679,5718556.25,6333054.166666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23654999.999999996,null,null,6650000,3863333.3333333335,2058333.3333333335,2691666.6666666665,2058333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1108333.3333333335,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333336,null,null,1630000,3557499.9999999995,4758333.333333334,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.86076998,null,null,4878000,5676939.9999999991,5841142.2000000002,6032546.4660000019,6231309.8599799993,6437814.8557793992,6652471.5714527806,6875720.2155963657,7108033.7687642574,7349920.9231971819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592299,null,null,3660000,4189800,4315494,4444958.8200000012,4578307.5845999997,4715656.8121380005,4857126.5165021392,5002840.311997205,5152925.5213571209,5307513.2869978333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,1098000,1256940,1294648.2000000002,1333487.6460000002,1373492.2753799995,1414697.0436413998,1457137.9549506416,1500852.0935991611,1545877.6564071358,1592253.98609935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.1511000013,null,null,120000,230200.00000000003,231000.00000000006,254100.00000000009,279510.00000000012,307461.00000000012,338207.10000000015,372027.81000000023,409230.59100000025,450153.65010000032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,70316842.335000008,null,null,35981.865000000005,605637.34499999997,2068090.875,3868672.625,5968085.4375,8320163.875,10303751.625,11787870.9375,13083557.8125,14275029.9375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,63185713.980000004,null,null,32302.620000000003,544903.8600000001,1858444.5,3471853.5,5356262.25,7466008.5,9244705.5,10592336.25,11769468.75,12849428.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3905546.5750000002,null,null,2010.075,33375.125,114832.625,216591.875,334000.3125,466095.625,577696.875,654752.8125,721793.4375,784397.8125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3225581.7800000003,null,null,1669.17,27358.359999999997,94813.75,180227.25,277822.875,388059.75,481349.25,540781.875,592295.625,641203.875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,433813806.64917737,null,null,395220.06588541664,3033755.7404557285,10587180.930115258,20657750.788071707,33059973.426287998,47918643.391826242,62028883.520843476,74084582.094060525,85457586.553859398,96590230.137771592,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,327950142.72459805,null,null,96323.127604166672,2042889.0311197916,7825523.7923963526,15508423.683132086,24972164.174067687,36310193.378327876,47054163.939110376,56195705.85696964,64785683.982968792,73159071.758901224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,98385042.817379385,null,null,28896.938281250004,612866.70933593751,2347657.1377189057,4652527.1049396247,7491649.2522203084,10893058.013498364,14116249.181733109,16858711.757090893,19435705.194890637,21947721.527670361,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999986,null,null,270000,378000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3759999997,1483436.8511999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2987138149.3990121,null,null,-12803675.45111889,5612933.4933866067,60227304.887190014,136067294.21153021,231821866.69299316,347500503.88909727,452568532.60221654,522993167.97700644,587570511.66320848,655579709.43350208,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,396674611.53601271,null,null,18372073.514826614,19479911.140873138,22437217.267565213,26484931.101762023,31614890.149870295,38042771.787412137,44950284.976734623,53096562.199996881,63807777.103606097,78388192.293365672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470157,null,null,11220000,11556600,11903298,12260396.939999998,12628208.848200001,13007055.113645999,13397266.767055376,13799184.770067038,14213160.313169049,14639555.12256412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.34752975,null,null,2400000,2472000,2546160,2622544.7999999993,2701221.1440000008,2782257.7783199996,2865725.5116695999,2951697.2770196875,3040248.1953302785,3131455.6411901866,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776774,null,null,2160000,2224800,2291544,2360290.3200000003,2431099.0295999995,2504032.0004879995,2579152.9605026394,2656527.5493177189,2736223.3757972498,2818310.077071168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517849,null,null,1440000,1483200,1527696,1573526.88,1620732.6863999993,1669354.6669920001,1719435.30700176,1771018.3662118132,1824148.9171981665,1878873.3847141119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894339,null,null,1560000,1606800,1655004,1704654.12,1755793.7435999997,1808467.5559079992,1862721.5825852396,1918603.2300627974,1976161.3269646808,2035446.1667736212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270826,null,null,1680000,1730400,1782312,1835781.36,1890854.8008000001,1947580.4448239992,2006007.85816872,2066188.0939137815,2128173.7367311954,2192018.9488331308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471697,null,null,780000,803400,827502,852327.06,877896.87179999985,904233.77795399958,931360.79129261978,959301.61503139872,988080.6634823404,1017723.0833868106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764875,null,null,1200000,1236000,1273080,1311272.3999999997,1350610.5720000004,1391128.8891599998,1432862.7558348,1475848.6385098437,1520124.0976651392,1565727.8205950933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410469,null,null,3366000,3466980,3570989.4000000008,3678119.0819999999,3788462.6544599994,3902116.5340937991,4019180.0301166126,4139755.4310201113,4263948.093950714,4391866.5367692364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,39247275.967644185,null,null,2257865.4861039063,1809481.8180409037,2438670.2120089335,3107522.6570528559,3867489.4810055443,4644890.6501662461,4849734.5285101878,5071247.0498075206,5396052.1886892337,5804321.8962588571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483295,null,null,892800,859320,820260,861273,904336.64999999991,949553.48250000027,997031.15662500029,1046882.7144562501,1099226.8501790627,1154188.192688016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,13787180.771720968,null,null,724434.23767578125,672718.6113935546,1134298.2319665526,1454697.2848011481,1786596.6620630678,2048407.8348932271,1744640.1282681846,1507788.7967875188,1381327.122039082,1332271.8618328506,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,12989625.214077286,null,null,148726.04035677086,207131.01035065102,383794.01425073238,644878.50606262207,974062.61391312419,1378788.537706566,1778899.0615095187,2136899.4250956248,2489284.6582629755,2847161.3465686995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,2455597.9353976082,null,null,61905.208071354165,70312.196296697934,100317.96579164843,146673.86618908591,202493.55502935225,268140.79506645264,329164.18210748426,379676.11346812797,426213.55820811505,470700.4951692897,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,190215191.93125644,null,null,1528208.0287227102,2646849.322832237,4524259.655556282,7438892.4227091661,11330729.166204754,16488709.489506092,22684103.651052445,30086374.949102215,39934616.507797092,53552448.737773456,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500006,null,null,180000,181500,181500.00000000003,199650.00000000003,219615.00000000003,241576.50000000003,265734.15000000014,292307.56500000024,321538.32150000014,353692.15365000017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36164825.860803425,null,null,11404.014361355137,221130.93641611811,835459.55245563993,1686346.4300049089,2748827.8741658186,4039201.5783084058,5255481.7606369667,6207743.6130454512,7113452.2803921374,8045777.8210166283,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885743,null,null,100000,114500,109375,114843.75,120585.9375,126615.234375,132945.99609375,139593.2958984375,146572.96069335938,153901.60872802738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,36164825.860803425,null,null,11404.014361355137,221130.93641611811,835459.55245563993,1686346.4300049089,2748827.8741658186,4039201.5783084058,5255481.7606369667,6207743.6130454512,7113452.2803921374,8045777.8210166283,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,1126100,1740182.675000001,2336365.649117501,3420672.9468729347,5008207.2615166642,7332516.2515865518,10735537.043947875,15717899.786044089,23012577.076747153,33692714.098065525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,99300,168404.77500000002,226099.90152750016,331032.86582641315,484665.21885645145,709598.34692773083,1038922.9397368911,1521087.0760687827,2227023.5880723051,3260585.2352966634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2590463537.862999,null,null,-31175748.965945508,-13866977.647486536,37790087.619624801,109582363.1097682,200206976.54312289,309457732.10168517,407618247.6254819,469896605.77700955,523762734.55960238,577191517.14013624,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1237425533.4687283,null,null,6964473.2900813445,27748484.757552184,46903146.759780847,73434191.059641987,104639502.64675908,138904421.43264496,169975535.48490262,198326948.18152985,224095458.50441602,246433371.35141936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020250.0000000005,null,null,942833.33333333326,567833.33333333337,478333.33333333343,478333.33333333343,478333.33333333343,74583.333333333343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111113,null,null,3666.666666666667,3666.6666666666665,3333.3333333333335,3333.3333333333335,3333.3333333333335,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.777777777788,null,null,9166.6666666666661,9166.6666666666679,8333.3333333333339,8333.3333333333339,8333.3333333333339,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666663,null,null,55000,54999.999999999985,49999.999999999993,49999.999999999993,49999.999999999993,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888888,null,null,83333.333333333328,91666.666666666657,83333.333333333343,83333.333333333343,83333.333333333343,13888.888888888891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555555,null,null,333333.33333333331,366666.66666666663,333333.33333333337,333333.33333333337,333333.33333333337,55555.555555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,458333.33333333337,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,236020833.33333331,null,null,4867500,15828333.333333332,17819444.44444444,20627777.777777772,23511111.111111116,26377777.777777784,28477777.777777787,30597222.22222222,32966666.666666672,34947222.222222224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,71433333.333333328,null,null,1140000,3693333.333333334,5000000,6133333.333333333,7200000.0000000009,8133333.3333333349,8933333.3333333321,9666666.666666666,10400000,11133333.333333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы рабочего пространства",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44645833.333333343,null,null,712500,2308333.3333333335,3124999.9999999995,3833333.3333333344,4500000,5083333.3333333321,5583333.333333334,6041666.666666667,6500000.0000000028,6958333.333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оборудование рабочего пространства",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222224,null,null,332500,1077222.2222222222,1458333.333333333,1788888.888888889,2100000,2372222.2222222229,2605555.5555555564,2819444.4444444459,3033333.333333334,3247222.222222222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666664,null,null,570000,1846666.666666667,2500000,3066666.6666666665,3600000.0000000005,4066666.6666666674,4466666.666666666,4833333.333333333,5200000,5566666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444444,null,null,237500.00000000003,769444.44444444473,1041666.666666667,1277777.777777778,1500000,1694444.4444444445,1861111.1111111112,2013888.888888889,2166666.6666666665,2319444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.11111111,null,null,150000,591111.11111111101,811111.11111111112,1011111.111111111,1177777.7777777778,1344444.4444444443,1477777.7777777778,1599999.9999999998,1733333.3333333337,1844444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666668,null,null,225000,886666.66666666686,1216666.6666666667,1516666.6666666665,1766666.6666666667,2016666.6666666672,2216666.666666666,2400000,2600000,2766666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555552,null,null,1499999.9999999998,4655555.555555555,2666666.666666666,1999999.9999999998,1666666.666666666,1666666.6666666663,1333333.333333333,1222222.222222222,1333333.333333333,1111111.111111111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,998384450.13539481,null,null,1154139.9567480106,11352318.090885518,28605368.98200307,52328079.948530883,80650058.202314645,112452060.32153383,141497757.7071248,167729725.95930761,191128791.8377493,211486149.12919715,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1282376.9195359978,null,null,1492.1985925347965,14675.098741383377,36999.049535450788,67699.917451826565,104356.37520475857,145453.54015145669,182400.4854094467,215161.39249107215,244306.13508896492,269832.72686910309,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,512950.76781439909,null,null,596.8794370139185,5870.0394965533505,14799.619814180314,27079.966980730627,41742.550081903421,58181.416060582676,72960.194163778666,86064.556996428844,97722.454035585964,107933.09074764127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,996589122.44804454,null,null,1152050.8787184621,11331772.952647582,28553570.312653437,52233300.064098328,80503959.277027994,112248425.3653218,141242397.02755156,167428500.00982007,190786763.24862474,211108383.31158042,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888871,null,null,229277.08333333331,593304.16666666663,737840.27777777775,802902.77777777787,854131.94444444426,867583.33333333314,858506.94444444403,829555.55555555504,786833.33333333302,744034.72222222178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1345734034.2553821,null,null,-38369499.339360178,-42208766.571705386,-9850899.4179338235,35345269.272348419,94713341.951919302,169685727.3357068,236784205.19613495,270740102.0399242,298880442.72185308,330014111.0664947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,218765769.68680358,null,null,5666666.666666666,25666666.666666664,30479337.535983108,38288201.50490848,41376048.16095183,35212148.014385507,22340590.026130192,13125000.000000004,6125000.0000000009,486111.11111111043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1126968264.5685785,null,null,-44036166.006026857,-67875433.238372058,-40330236.953916922,-2942932.2325600572,53337293.790967487,134473579.32132134,214443615.17000473,257615102.0399242,292755442.72185308,329527999.95538354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,225393652.91371575,null,null,23060.267370085276,141165.10993330996,0,0,0,6360995.5589791918,42888723.034000956,51523020.407984838,58551088.544370636,65905599.991076738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,901574611.65486276,null,null,-44059226.273396939,-68016598.348305359,-40330236.953916922,-2942932.2325600572,53337293.790967487,128112583.76234213,171554892.13600379,206092081.63193938,234204354.17748243,263622399.96430683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":159,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"CF",null,null,"Итоговый отчет о движении денежных средств",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8760393638.4847603,null,null,2781603.3177741198,54307523.750666261,208310738.22727498,414095858.95275384,671427052.17263508,982850852.91362,1271913205.6249838,1499217571.977071,1716673651.0254207,1938815580.5225606,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",null,null,null,null,null,"Поступление ДС","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8180065284.5809259,null,null,2603472.5452051573,50880175.473015279,194952328.67188254,387112799.88426149,627478593.80976963,917932389.68492353,1186881278.846812,1399489285.7922838,1602744937.9262741,1809990021.9464979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",null,null,null,null,null,"Поступление ДС","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,400207559.35551226,null,null,124156.37597877,2390130.2351342943,9290979.1871345807,18717111.149640854,30439781.886597559,44890246.348157689,58680792.460714459,68673904.869597003,78398254.685950011,88602202.156607032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",null,null,null,null,null,"Поступление ДС","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,180120794.5483222,null,null,53974.396590192002,1037218.0425166809,4067430.3682578732,8265947.9188515022,13508676.47626791,20028216.880538765,26351134.317457411,31054381.315189924,35530458.413196459,40223356.419455469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2703313538.1975274,null,null,1472882.0241954499,19594714.966993209,66477378.414782614,127583948.74748413,206087272.32814869,300870456.98439085,390314345.93729013,471261351.04240525,553192403.74760771,566458784.00422966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1011782124.5748507,null,null,244197.69140625,5932754.7872343753,23818975.184361562,47593542.18902795,76754623.987248853,111728835.77759674,145275484.53120282,173666408.46543381,200371683.38294411,226395618.57839417,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,300638179.82844806,null,null,57114.04021875,1647908.1043312498,6897711.4066012492,13966393.609270304,22647564.099713381,33082153.64536377,43199756.922982149,51756673.750918336,59785602.14228595,67597302.106762901,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,712312946.41349018,null,null,14786526.956218751,18391382.6886224,28281974.367444426,43804215.44202619,58180349.510138877,77453066.377302706,95765867.097809508,111377915.23233703,126045506.10102561,138226142.64056465,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850879997,null,null,490000,938000,1125600,1350720,1620864,1945036.7999999998,2334044.1599999997,2800852.9919999996,3361023.5904000001,4033228.3084800001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199999,null,null,350000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,2880877.3631999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,115346418.66666667,null,null,9234837.333333334,8287553.6666666679,8625572.6666666679,11619124,10723837,11856958,12911136,13867359.5,14722779.5,13497261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,35259752,null,null,27504,352887,980906,1819124,2823837,3956958,5011136,5967359.5,6822779.5,7497261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,7473333.333333334,3926666.666666667,1900000.0000000002,3800000.0000000005,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,1734000,4008000,5744666.666666667,6000000,6000000,6000000,6000000,6000000,6000000,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448438,null,null,4666000,5696580,5885537.3999999985,6081969.5219999989,6286281.2076600008,6498907.503889801,6720316.3750064913,6951011.676856691,7191536.41882239,7442476.3422130616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341326,null,null,3490000,4184700,4310241,4439548.2300000014,4572734.6768999994,4709916.7172070006,4851214.2187232086,4996750.645284907,5146653.1646434544,5301052.7595827561,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327107,null,null,996000,1253880,1291496.4000000001,1330241.2920000001,1370148.5307599995,1411252.9866827999,1453590.5762832835,1497198.2935717823,1542114.2423789359,1588377.6696503041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800016,null,null,180000,258000,283800,312180.00000000006,343398.00000000006,377737.8000000001,415511.58000000031,457062.73800000019,502769.01180000027,553045.91298000049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,83299181.969999999,null,null,28507.257000000001,625330.23899999994,2379241.3739999998,4526783.79,7029343.2449999992,9843566.129999999,12261418.469999997,14062801.365,15623943.615,16918246.484999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,74849076.359999985,null,null,25575.516,562544.53200000001,2138437.5120000001,4062440.5199999996,6308706.0600000005,8833312.4400000013,11000736.359999998,12635920.619999997,14054311.620000001,15227091.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4627526.8499999996,null,null,1598.9549999999999,34490.024999999994,131962.17000000001,253444.65,393399.97499999992,551323.35,687618.45,781350.97500000009,862091.32499999995,930246.97499999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3822578.76,null,null,1332.7860000000001,28295.681999999997,108841.69200000001,210898.62,327237.20999999996,458930.33999999991,573063.65999999992,645529.7699999999,707540.67,760908.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,430247359.47949499,null,null,367182.36588541669,2843918.7829557289,10266022.92677776,20225618.130026184,32520024.057478875,47308597.9434129,61538952.092803024,73695889.698480338,85146222.976803228,96334930.504871562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,324844785.60514653,null,null,78799.565104166657,1901740.9326822916,7573050.0403104145,15176240.771853633,24560175.818561986,35839490.973069541,46640647.996585093,55824002.549732022,64436557.075308673,72814079.881938726,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,96521828.545708522,null,null,18382.80078125,528177.85027343745,2196172.8864673432,4453217.3581725545,7244456.238916887,10610636.570343364,13868139.616217937,16635689.772748321,19226229.050294563,21740726.40149286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.328639999,null,null,270000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3760000002,1483436.8511999997,1780124.22144,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,428308338.12673312,null,null,17697939.500465263,19627016.701810207,23060005.66155066,27581244.287138451,33355713.952911057,40657926.154361703,48825948.316819906,58558148.765629806,71061742.040140793,87882652.745905295,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126141,null,null,10752500,11542575,11888852.25,12245517.817499997,12612883.352025,12991269.85258575,13381007.948163319,13782438.18660822,14195911.332206465,14621788.672172658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146828,null,null,2300000,2469000,2543070,2619362.0999999996,2697942.9630000005,2778881.2518899995,2862247.6894467003,2948115.1201301008,3036558.5737340041,3127655.3309460236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232145,null,null,2070000,2222100,2288763,2357425.89,2428148.6666999999,2500993.1267009997,2576022.9205020294,2653303.608117091,2732902.716360603,2814889.7978514214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488097,null,null,1380000,1481400,1525842,1571617.26,1618765.7777999993,1667328.751134,1717348.6136680201,1768869.0720780608,1821935.1442404017,1876593.1985676142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945436,null,null,1495000,1604850,1652995.5,1702585.3650000002,1753662.9259499996,1806272.8137284992,1860460.9981403546,1916274.8280845659,1973763.0729271024,2032975.9651149153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402783,null,null,1610000,1728300,1780149,1833553.4700000002,1888560.0741000001,1945216.8763229991,2003573.3826126901,2063680.5840910706,2125591.0016138027,2189358.7316622166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727181,null,null,747500,802425,826497.75,851292.68250000011,876831.4629749998,903136.40686424961,930230.49907017732,958137.41404228297,986881.53646355122,1016487.9825574576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573414,null,null,1150000,1234500,1271535,1309681.0499999998,1348971.4815000002,1389440.6259449997,1431123.8447233501,1474057.5600650504,1518279.286867002,1563827.6654730118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378421,null,null,3225750,3462772.5,3566655.6750000007,3673655.3452500002,3783865.0056074993,3897380.9557757243,4014302.3844489953,4134731.4559824658,4258773.3996619396,4386536.601651798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,46454468.507784173,null,null,2335985.4861039063,1984594.6254810153,2930505.5544107198,3733333.5534634278,4645509.0604566522,5578616.5476119956,5824666.5899953488,6090730.873341307,6480758.7606779765,6849767.4562418275,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455737993,null,null,970920,941346,988413.3,1037833.9650000002,1089725.6632500002,1144211.9464125002,1201422.5437331251,1261493.6709197816,1324568.3544657703,1269607.0119568172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,16329426.672456373,null,null,724434.23767578125,736958.92759863287,1361157.8783598631,1745636.7417613778,2143915.9944756813,2458089.4018718721,2093568.1539218214,1809346.5561450226,1657592.5464468983,1598726.2341994205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,15538243.707833225,null,null,148726.04035677086,228995.87143261719,460552.81710087892,773854.20727514673,1168875.1366957489,1654546.2452478791,2134678.8738114228,2564279.3101147488,2987141.5899155708,3416593.6158824391,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,2927255.671756587,null,null,61905.208071354165,77293.826449765635,120381.55894997815,176008.6394269031,242992.26603522265,321768.95407974313,394997.01852898096,455611.33616175351,511456.26984973805,564840.59420314746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[74,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,215434701.88430914,null,null,1383704.0143613552,2637074.5763291921,4673992.1821399368,7928737.5709250225,12313456.534821898,18190658.798388232,25605971.394212242,34550248.249697819,46126298.547594421,62024560.015839018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800012,null,null,180000,198000,217800.00000000003,239580.00000000003,263538.00000000006,289891.80000000016,318880.98000000021,350769.07800000021,385845.98580000032,424430.58438000019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,35228484.492556214,null,null,0,24367.5336231808,337872.0190301665,1158095.5260104802,2209041.071917756,3535088.6437220997,5107194.3016084265,6504325.4768572235,7631710.9099373957,8720789.0098494813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.539946289,null,null,100000,125000,131250,137812.5,144703.125,151938.28125,159535.1953125,167511.95507812506,175887.55283203122,184681.93047363282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,43381393.719098516,null,null,11404.014361355137,251240.6127060107,1002551.4629467678,2023615.7160058909,3298593.4489989821,4847041.8939700872,6306578.1127643576,7449292.3356545419,8536142.7364705652,9654933.3852199521,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,993000,1853151.3000000005,2713198.818330002,3972394.3899169564,5815982.6262774169,8515180.1631327718,12467075.276842691,18253044.912825387,26724283.056867667,39127022.823559947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775282,null,null,99300,185315.13000000009,271319.88183300017,397239.4389916957,581598.26262774179,851518.01631327707,1246707.527684269,1825304.4912825392,2672428.3056867658,3912702.2823559945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[83,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[84]
[85,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3604038511.3437104,null,null,-31477056.894730341,-10886253.498325184,59774693.192534521,153566514.67780685,274401528.2944743,419058413.97460413,548531802.81887937,632597074.72034657,706216713.61141622,852255080.44670403,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1863850000,null,null,126934000,148652000,149484000,170216000,192384000,192800000,208400000,222700000,219216000,233064000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,3370000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,431200000,null,null,94320000,74200000,47080000,45320000,47080000,30800000,30800000,30800000,14520000,16280000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1429280000,null,null,29244000,74452000,102404000,124896000,145304000,162000000,177600000,191900000,204696000,216784000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,616000,436000,348000,252000,348000,200000,200000,200000,52000,148000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,248000,176000,136000,104000,136000,80000,80000,80000,24000,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1425360000,null,null,28380000,73840000,101920000,124540000,144820000,161720000,177320000,191620000,204620000,216580000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,41456.249999999993,461124.99999999988,674618.0555555555,780791.66666666663,836444.4444444445,858715.27777777764,864263.88888888876,850694.44444444403,817534.72222222155,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,256906666.66666657,null,null,0,0,21333333.333333332,29426666.666666646,27496666.666666634,30530000.000000015,33346666.666666687,35946666.666666687,38329999.99999994,40496666.666666627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,889458128.73276985,null,null,0,1546789.9476977005,16820234.659127057,38684514.577092953,66237935.270919457,99670739.901260212,132189814.05589731,155116575.40256029,175154403.64655593,204037121.27165893,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,221511320.88170326,null,null,15110.441602570461,149114.93570082478,0,0,0,4278326.0016392507,42036008.368742466,51025009.412604831,58100204.933143586,65907546.788269728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879175029.09034824,null,null,-158467623.58633292,-161695283.3817237,-85870826.188814759,-26688124.899286095,42439815.245777041,151980632.79392695,198388383.17201734,238851462.12740356,291258570.30949455,388978023.49788636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,350000000,null,null,210000000,140000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,349999999.99999994,null,null,0,0,0,0,0,51041666.666666664,87500000,87500000.00000003,87500000.000000015,36458333.333333254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,181833333.33333334,null,null,4266666.666666666,24733333.333333328,27999999.999999996,27999999.999999996,27999999.999999996,26979166.666666668,20708333.333333332,13708333.333333334,6708333.3333333358,729166.66666666558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578681,null,null,0,0,63033733.156871371,76131915.678864688,48520149.673454806,41797440.200728007,22310988.385867953,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578684,null,null,0,0,0,10733256.481373549,47526912.015593462,107183980.53582495,86350078.062994868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36932436.353470199,null,null,0,0,0,10710534.298205018,15433052.903638374,8573259.1254966222,2215590.0261301845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-168765769.68680352,null,null,255733333.33333331,115266666.66666669,35033733.156871371,26688124.899286121,-42439815.245777041,-151980632.79392689,-174463013.03659043,-101208333.33333336,-94208333.333333358,-37187499.999999925,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354455,null,null,97265709.747000426,-46428616.715057045,-50837093.031943381,0,-7.4505805969238281E-9,0,23925370.135426864,137643128.79407015,197050236.97616112,351790523.49788642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354455,null,null,97265709.747000426,50837093.031943381,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,23925370.135426857,161568498.929497,358618735.90565813,710409259.40354455,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[132]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":159,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"BS",null,null,"Итоговый баланс",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133863,null,null,222664576.25818959,305008093.1458571,345714327.43821174,427557007.97933251,503133912.24113548,543227090.5866611,585612848.23704839,724131724.02462304,891175748.93994164,1111672482.7133863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,123065526.70991866,233603708.61903316,311783895.19258571,381633037.466277,437826868.15285122,460239113.38687289,464580244.56863666,452486629.72044039,411857837.8826915,361024466.53127253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22943387.573792815,null,null,1002180.9048605,5976281.0127948802,13815296.061113011,23960843.245765518,37372615.754104674,52441161.134201348,66330655.099960878,80867596.395552039,96539850.42964749,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3937964.1285569668,null,null,1331158.8964099998,2477677.1487523392,4318469.5178463608,6936460.6006233692,8237761.6675128937,9116816.0655869246,7829911.7663573623,4962332.312466979,1549324.7219444513,-3937964.1285569668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,710409259.40354478,null,null,97265709.747000426,50837093.031943388,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,23925370.135426857,161568498.92949703,358618735.90565825,710409259.40354478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,21233333.333333313,null,null,0,12113333.333333332,15796666.66666666,15026666.666666649,19696666.666666657,21429999.999999985,22946666.666666687,24246666.666666657,22609999.99999994,21233333.333333313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133851,null,null,222664576.25818956,305008093.14585704,345714327.43821162,427557007.97933251,503133912.24113595,543227090.58666205,585612848.23704875,724131724.02462149,891175748.93993878,1111672482.7133851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,901574611.65486288,null,null,-44059226.273396939,-112075824.62170228,-152406061.57561919,-155348993.80817926,-102011700.01721177,26100883.745130375,197655775.88113415,403747857.51307356,637952211.69055593,901574611.65486288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,84114894.665058643,null,null,500800.44550309156,4560201.6549672037,12360647.2928886,21733363.044464473,33441725.417303722,46884199.536906414,57481782.609018296,66840887.455178827,76285991.186486542,84114894.665058643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,314674.34620455001,2078819.3783513978,5011606.5221690685,8625405.1264943779,13302119.866596341,18329830.125774145,22664524.199929953,26946484.264099598,31420591.376994371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1528536.4133335799,null,null,156277.2746666664,127235.80399999686,272260.81333332509,434300.17333333101,619787.45333334245,817649.97333336994,970437.45333345979,1098529.2133334354,1214342.973333478,1528536.4133335799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12267387.005467527,null,null,66384.014361351728,351122.80344418436,1102140.9079717845,2095767.8792977706,3374664.6606715433,4965709.4822780602,6575677.3135455623,8123844.5891980939,9913589.7167093679,12267387.005467527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13592008.504166156,null,null,708841.11984374991,1308841.9910781248,2407618.3221881259,3798987.770760186,5494618.1850117669,7441836.2393121868,9153818.0864374489,10692520.272885486,12151511.426879272,13592008.504166156,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7972210.663467817,null,null,285054.67190624995,640847.69464687479,1295779.7683128752,2126137.7007061103,3138918.3004045878,4302513.5546667799,5324825.0172743052,6243022.3541055284,7113242.352213107,7972210.663467817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12740000,null,null,3096000,4844000,5460000,7184000,7800000,8580000,9360000,10140000,11084000,12740000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,320000.00000000012,383222.22222222248,405333.33333333395,423020.83333333349,431888.88888888946,426131.94444444496,404993.0555555569,374291.66666666977,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23647230.941682816,null,null,0,519515.1077382511,1980709.1385570318,3679976.3287397921,5791794.1961358935,8299430.917016089,10196435.953777134,11675467.866990447,13080308.83200562,23647230.941682816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3882332.0320124924,null,null,7949.8257675148143,0,0,0,0,2082669.5573399412,2935384.222598426,3433395.2179784328,3884278.8292054832,3882332.0320124924,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,210000000,350000000,350000000,350000000,350000000,298958333.33333331,211458333.33333331,123958333.33333343,36458333.333333254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1400000,2333333.3333333321,2333333.3333333358,2333333.3333333284,2333333.3333333284,1993055.5555555522,1409722.222222209,826388.88888889551,243055.55555555224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,63033733.156871371,128432392.35436252,129425630.01222387,64039089.677126914,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,2479337.5359831019,2057004.7426865548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":159,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"MAIN",null,null,"Ключевые параметры управления и результаты финансовой модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"ключевые параметры",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,"ключевые результаты",null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Трафик",null,null,null,null,null,null,null,null,null,null,0,null,null,"Трафик",null,35722060,null,null,33640,378015,1018130,1865540,2876965,4014190,5060840,6012807.5,6862267.5,7599665,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Трафик","Формат Standart",null,1,null,null,null,null,null,null,null,null,null,null,"Формат Standart",null,24426500,null,null,23900,267925,723775,1328050,2049625,2854250,3531450,4082025,4564275,5001225,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Трафик","Формат Standart","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",10000,null,null,null,null,"доля // прирост г/г",null,0.68379315190669299,null,null,0,10.210251046025105,1.7014089763926472,0.83489344064108317,0.54333421181431418,0.39257181191681406,0.23726022597880353,0.15590621416132183,0.11813989380270822,9.5732619090655141E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Трафик","Формат Standart","Значение в стартовый период",null,null,"трафик/коворкинг",null,null,"*",500,null,null,null,null,"Конверсия в арендатора",null,0.29890466296849733,null,null,0.12951882845188284,0.22357842679854437,0.29695278228731303,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"Трафик","Формат Standart","Коэффициент прироста",null,null,"трафик/коворкинг",null,null,"*",500,null,null,null,null,"Валовый поток арендаторов",null,7301194.75,null,null,3095.5,59902.25,214927,398415,614887.5,856275,1059435,1224607.5,1369282.5,1500367.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"Трафик","Формат Standart","Частота приростов",null,null,"кол-во периодов",null,null,"*",2,null,null,null,null,"доля // прирост г/г",null,0.79656976271942381,null,null,0,18.351397189468582,2.5879620548476892,0.85372242668440912,0.54333421181431418,0.39257181191681406,0.23726022597880353,0.15590621416132183,0.11813989380270822,9.5732619090655141E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"Трафик","Формат Premium",null,2,null,null,null,null,null,null,null,null,null,null,"Формат Premium",null,11295560,null,null,9740,110090,294355,537490,827340,1159940,1529390,1930782.5,2297992.5,2598440,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Трафик","Формат Premium","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",15000,null,null,null,null,"доля // прирост г/г",null,0.31620684809330707,null,null,0,10.302874743326489,1.6737669179762014,0.82599242411374019,0.53926584680645218,0.40201126501800954,0.31850785385450969,0.26245267721117571,0.19018713915213131,0.13074346413228066,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Трафик","Формат Premium","Значение в стартовый период",null,null,"трафик/коворкинг",null,null,"*",700,null,null,null,null,"Конверсия в арендатора",null,0.16507368824564697,null,null,8.4476386036960976E-2,0.13113770551367063,0.18608822680097162,0.2,0.2,0.2,0.1887379935791394,0.16202757172286367,0.14503963785782592,0.13654962208094087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Трафик","Формат Premium","Коэффициент прироста",null,null,"трафик/коворкинг",null,null,"*",600,null,null,null,null,"Валовый поток арендаторов",null,1864599.75,null,null,822.8,14436.95,54776,107498,165468,231988,288654,312840,333300,354816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Трафик","Формат Premium","Частота приростов",null,null,"трафик/коворкинг",null,null,"*",2,null,null,null,null,"доля // прирост г/г",null,0.20343023728057616,null,null,0,16.546122994652411,2.7941531971780744,0.96250182561705855,0.53926584680645218,0.40201126501800954,0.2442626342741866,8.3788896048556397E-2,6.5400843881856546E-2,6.4554455445544556E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[41,null,null,null,null,null,null,"Базовый прайс-лист продукции",null,null,null,null,null,null,null,null,null,null,null,null,null,"Общий оборот (GMV)",null,10466755038.204655,null,null,3500507.3849999998,67707715.822478995,257062329.24314353,505567453.41807353,810743359.71725702,1177250699.4248338,1518113068.4700975,1783612653.3650215,2040168771.3013747,2303028480.057373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Standart",null,1,null,null,null,null,null,null,null,null,null,null,"Выручка",null,7232965172.1606855,null,null,2280802.8722710274,44226187.283223614,167091910.491128,337269286.00098175,549765574.83316362,807840315.66168118,1051096352.1273931,1241548722.6090901,1422690456.0784276,1609155564.2033253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Standart","Почасовая аренда",null,null,"руб./шт",null,null,"*",300,null,null,null,null,"прирост г/г",null,null,null,null,0,18.390622407971179,2.7781215328618485,1.0184656756252097,0.63004933343252412,0.46942688418938389,0.30111896095018137,0.18119401717666136,0.14589981864640131,0.13106512898025557,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Standart","Допуслуги",null,null,"руб./шт",null,null,"*",150,null,null,null,null,"Фулфилмент",null,0.6910417933504388,null,null,0.65156350820583331,0.65319272325149824,0.6500054324688056,0.66711036029069803,0.6781006199358719,0.68620924672745198,0.69237026803718393,0.69608651871063154,0.69733959076872232,0.69871283752567315,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Standart","Up-Sale",null,null,"руб./шт",null,null,"*",100,null,null,null,null,"EBITDA",null,2590463537.862999,null,null,-31175748.965945508,-13866977.647486536,37790087.619624801,109582363.1097682,200206976.54312289,309457732.10168517,407618247.6254819,469896605.77700955,523762734.55960238,577191517.14013624,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Трафик","Формат Standart","Процент индексации/прироста",null,null,"%",null,null,"*",0.02,null,null,null,null,"прирост г/г",null,null,null,null,0,-0.55519985541858263,-3.7251855869598565,1.8997647270037259,0.82699999216640718,0.54568905362311682,0.31720168973364682,0.15278599158482414,0.11463400271538697,0.10200951510125784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Premium",null,2,null,null,null,null,null,null,null,null,null,null,"Рентабельность",null,0.35814682861097702,null,null,-13.668760831971147,-0.31354675813862698,0.22616347798376107,0.32491059120470644,0.36416790302644786,0.38306794808602279,0.38780293243380837,0.378476170302468,0.36814946801803056,0.35869217991108104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Premium","Почасовая аренда",null,null,"руб./шт",null,null,"*",1000,null,null,null,null,"Чистая прибыль",null,901574611.65486276,null,null,-44059226.273396939,-68016598.348305359,-40330236.953916922,-2942932.2325600572,53337293.790967487,128112583.76234213,171554892.13600379,206092081.63193938,234204354.17748243,263622399.96430683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Premium","Допуслуги",null,null,"руб./шт",null,null,"*",400,null,null,null,null,"прирост г/г",null,null,null,null,0,0.543753808254548,-0.40705301450992432,-0.92702913608162596,-19.12386068590148,1.4019325814396231,0.33909477974661889,0.20131859293499771,0.13640636905084427,0.12560844946772901,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Premium","Up-Sale",null,null,"руб./шт",null,null,"*",200,null,null,null,null,"Рентабельность",null,0.12464799569683779,null,null,-19.317419672278188,-1.5379258879525026,-0.24136558637324526,-8.7257641140542248E-3,9.701824965514376E-2,0.15858651923976883,0.16321519125128817,0.1659959676804636,0.16462073895051954,0.16382654718335035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Premium","Процент индексации/прироста",null,null,"%",null,null,"*",0.02,null,null,null,null,"Свободный финпоток (FCF)",null,879175029.09034812,null,null,-158467623.58633292,-161695283.3817237,-85870826.188814878,-33285617.434559345,49037307.781050324,151980632.79392692,198388383.17201734,238851462.12740356,291258570.30949455,388978023.4978863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":159,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"PLd",null,null,"Детализированный отчет о прибылях и убытках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,7232965172.1606865,null,null,0,0,0,0,0,12611.93236875,46836.854922824998,99204.450963254989,292076.65734464244,482995.05203193746,552095.34788813617,794982.57675148128,1176442.5840302522,1416261.26833488,2036396.6317278536,2813888.1400116296,2892080.2243587454,3781442.1448676321,3165502.8054250437,3086702.5573261129,4959130.3749303212,6358577.7805258278,6040041.0155002465,6499721.7561850697,8088473.0671985159,8510681.1971317232,10981023.59504332,13373290.81159086,12295107.534851702,14222673.346339537,13316070.819046501,11778005.006086744,17318651.606466968,20694128.100311056,18309522.158527814,18204283.248533241,21331822.1661966,21191342.608752389,25297397.727666665,29432553.772167083,25847988.635695904,28976494.113092162,26643249.595862806,22804640.070836853,32629472.165614396,37963357.56981913,32995129.965465561,32155837.609812211,37097716.46722877,36329674.293031134,42916323.568536311,49556702.11383374,43183258.407415718,47654829.877435155,43390821.43314717,36629221.495267734,51900482.994214982,59830089.97371459,51535331.951676682,49741122.257661626,57134473.817958131,55708782.729488127,65168861.93585211,74628564.942039847,64484170.196245305,70532867.160760432,63775102.345478714,53252721.479946151,74785394.812959701,85467356.400689051,72993663.19886975,69908356.64139387,79474701.854856521,76727289.298979759,88489615.660153866,99841979.206321299,84872942.395009443,91144427.581107765,81533529.202526703,68139776.53365238,95630134.983963713,107996303.2575561,91149361.607783571,86096290.545481935,96765545.944268525,92394339.225045353,105543108.22032064,118766590.01000522,100759297.2507356,107928474.63041192,96408619.467296004,78849373.735706747,110898012.16830947,126461467.29359169,106515843.89844179,100258050.76495729,112438067.00776832,107124913.87535465,122285704.62969951,137454576.26046538,116468476.91746455,124494640.76812755,111010582.56995213,90584120.867265806,125214259.24197833,141050056.60968938,120008514.64502244,114556542.68563937,128289083.11089237,122048276.66871646,139089593.81880936,156124004.91526234,132085282.28011037,141117670.58128896,125793484.78706633,102591880.24262443,141751636.54229575,159619219.92551363,134319785.38048634,126325645.95025903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6753818890.1765165,null,null,0,0,0,0,0,12051.80521875,43949.461656375002,92859.952439924993,272964.20003448747,451750.11390506243,516575.73982595617,744130.35492778127,1100944.5398206201,1325814.4922358599,1906425.8021258996,2635075.0072092596,2708547.1688762433,3542563.3965906939,2965838.8467429443,2892143.3907625009,4645629.1439189576,5957530.3808198068,5659712.3828689056,6091139.6139966222,7579524.7356120311,7975486.5933002802,10290129.674607942,12530341.702160891,11518471.164451566,13319243.096649643,12466811.570435487,11021251.642809622,16199203.696700711,19350181.442372937,17119645.541983899,17021422.085125115,19944919.132581249,19812850.548668928,23651954.130596291,27517227.589004818,24165081.955363657,27089750.55799558,24907626.953370553,21317932.574408285,30502224.538806394,35487097.968938001,30841838.387754474,30057456.529588055,34675347.282456711,33956107.104378857,40112134.310108945,46316626.140253693,40358350.707650997,44537665.457887895,40551560.492444098,34230520.765796669,48501671.193495095,55909867.781098343,48156755.113380179,46480292.977125928,53386311.380379528,52051752.772570364,60890960.024360284,69722800.096866816,60238805.404845104,65888619.494427964,59570159.105238609,49732553.101772547,69836860.972993135,79799621.042799801,68142467.899756372,65255502.15547993,74170830.491789684,71593822.807479575,82575492.85314922,93173982.263929874,79211091.239218846,85083642.129984871,76119566.584738746,63580269.2632953,89202146.883287862,100745820.82841179,85037173.911042497,80339761.223265961,90305419.11072962,86235480.697993785,98524246.645663604,110876733.4195689,94073299.715848237,100783750.26953651,90032704.564159393,73641398.907186463,103521188.1956916,118001206.33179402,99394483.363595113,93567310.487336129,104941554.41737315,99989527.730608329,114157756.76109156,128325985.79157482,108740378.04951853,116248486.76043019,103661512.40497126,84591929.966527969,116943973.69923121,131738563.99413168,112041109.50735553,106901130.21667376,119720596.47721721,113901145.72687902,129820128.86096507,145723900.83776924,123290486.0784208,131736734.67848471,117435103.19432563,95779546.455287531,132352401.19908391,149039710.02825034,125420646.40340677,117969126.36340708,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,330438891.15728408,null,null,0,0,0,0,0,407.76614999999998,2020.7966872499999,4423.6472692499992,13295.858244075,21757.245090074997,24743.7287163,35445.1387455,52597.666677600006,63035.319511692003,90586.509991362007,124664.30668989001,127955.19025971001,166618.30976109,139272.90031539224,135697.91923186783,218589.98656655158,279657.60002035019,265219.15194908594,284971.0512648829,354884.77442354907,373161.9555952166,481697.29080953228,587522.53180979902,541110.06042438641,629090.34452839335,591066.48895648529,526195.15797635005,777914.44679607486,933348.23866844922,826180.26474170643,821321.51068118541,962804.32346533251,956789.6197659818,1142086.7590385394,1329171.8507798924,1167658.7229334735,1309077.4641724438,1204056.865498526,1031116.4494874049,1475365.6028638755,1717109.172530222,1492877.924383421,1454818.1545777838,1679108.5128972807,1644975.8287604291,1943393.512160711,2245054.1998536373,1957011.7117091056,2159496.7473739134,1966724.8891931002,1661140.7828881622,2353730.5301670227,2714322.6427070326,2338859.7485657581,2257356.2561092451,2594193.4518764643,2530637.7596759046,2960286.4764814852,3394172.02735563,2936704.4610705385,3212581.9554646164,2908235.2631505146,2433890.3115040991,3421123.7013819125,3917337.0615966525,3352110.5185181624,3214578.3908143928,3663217.1346596722,3544494.0757582616,4083964.9683708879,4604778.8450376904,3910311.9253068264,4187242.5743437335,3739965.9408905157,3145617.9219278987,4432616.5834938772,4998589.2810264826,4212733.1156444531,3968785.8799114274,4452861.4071232323,4244283.4323144723,4838095.0142365415,5437088.5920320535,4606171.8218599567,4923382.3603067128,4392890.632589587,3586839.4628477679,5076982.3126464644,5819026.8484035404,4898152.3095864262,4602802.7574269539,5157320.9997320119,4909087.9335849257,5593149.179622205,6281933.0157756386,5318340.241906858,5675860.0981842764,5058487.2890189216,4124560.3285101145,5693508.2162398277,6410314.4019465093,5481572.7973765181,5263450.6891378239,5891238.9226879589,5601561.7589817513,6374277.732079396,7151748.1760789873,6047791.8150176937,6451917.3876973307,5748709.2531398609,4685368.4111222075,6465517.7355188075,7277364.3769215699,6121419.8593665678,5749082.5305651082,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,148707390.82688749,null,null,0,0,0,0,0,152.36100000000002,866.59657920000006,1920.85125408,5816.5990660799998,9487.6930367999994,10775.879345879999,15407.083078199999,22900.377532031998,27411.456587327993,39384.319610591992,54148.82611247999,55577.865222791981,72260.438515847985,60391.058366707199,58861.247331743994,94911.244444811513,121389.79968567142,115109.48068225451,123611.09092356422,154063.55716293617,162032.64823622548,209196.62962584538,255426.57762016953,235526.30997575045,274339.90516150062,258192.75965452928,230558.20530077178,341533.4629701837,410598.41926966835,363696.35180220817,361539.65272694227,424098.71015001961,421702.44031747687,503356.83803183545,586154.3323823727,515247.95739877236,577666.09092413669,531565.77699373057,455591.04694116436,651882.0239441283,759150.42835091287,660413.65332766564,643562.92564637365,743260.67187477299,728591.35989184631,860795.74626665912,995021.77372641361,867895.98805562011,957667.67217334709,872536.05150997173,737559.94658290222,1045081.2705528672,1205899.5499092098,1039717.0897307496,1003473.0244264562,1153968.9857021449,1126392.1972418597,1317615.4350103457,1511592.8178174009,1308660.3303296652,1431665.7108678545,1296707.9770895937,1086278.066669506,1527410.1385846583,1750398.2962925965,1499084.780595209,1438276.0950995584,1640654.2284071618,1588972.415741917,1830157.8386337676,2063218.0973537485,1751539.2304837715,1873542.8767791702,1673996.6768974368,1413889.3484291758,1995371.5171819709,2251893.1481178286,1899454.581096621,1787743.4423045544,2007265.4264156716,1914575.0947370925,2180766.5604204927,2452767.9984042626,2079825.7130274037,2221342.0005686954,1983024.2705470235,1621135.365672511,2299841.659971403,2641234.1133941226,2223208.2252602507,2087937.5201942113,2339191.5906631569,2226298.2111613858,2534798.6889857515,2846657.4531149371,2409758.6260391721,2570293.9095130851,2290582.8759619584,1867630.5722277167,2576777.3265073006,2901178.2136111734,2485832.3402904002,2391961.7798277861,2677247.7109871968,2545569.1828557011,2895187.2257648869,3248355.9014141141,2747004.3866718672,2929018.5151069211,2609672.3396008401,2126965.376214691,2933717.6076930361,3302145.5203417325,2777719.1177130048,2607437.0562868421,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3563394979.0409918,null,null,0,0,0,0,0,6985.1202187500012,20555.337637500001,42238.913614125006,122309.35693631251,204126.88610906247,234800.4506428125,340620.32734593755,499544.06470650015,606067.65485283744,878369.24083773722,1217008.9076346676,1277828.66638233,1673814.4983489374,1622855.8750620938,1602181.4427297078,2313818.9227853334,2942413.8992249817,2913490.1067956248,3137151.591687195,3742026.8063446563,3955621.8355085766,5138076.7360810256,6256283.5070193857,5940913.3850002494,6793527.9964920105,6784958.4844065132,6322216.991689343,8165293.5705113346,9343139.1387770902,8668410.8616544344,8654613.9520047568,9616801.3070181049,9710299.0932013281,11650632.732608121,13509618.693533242,12488667.187684922,13774649.861767139,13406284.894276841,12307069.22570692,15414905.672462167,17150574.035319641,15727601.424578791,15514034.448889289,16925064.168315157,16804147.477608316,19833451.287814051,22725325.406828061,20892656.331962079,22669658.482395969,21775520.938000429,19820684.753953677,24564093.945525419,27047462.991193682,24648848.054359801,24170901.411779162,26298227.612120412,26038090.519862011,30249255.829532366,34245674.898372635,31316270.935257729,33623537.625200398,31984310.842287455,28918608.046088204,35486673.625599183,38703486.566755883,35061381.660026953,34188315.822208405,36964383.805316992,36372951.563436434,41371723.555077046,45992433.645978257,41671548.342120156,43986553.604056187,41288655.130507164,37195466.106063157,45484879.430830061,49223180.392404675,44303817.148283392,42941383.283806711,46199075.848873898,45244917.791428477,50631057.895824634,55686487.188271463,50319810.081928432,52979179.196645357,49589248.161621705,44293260.707835726,54215063.227012426,58824334.455139853,52836440.035223357,51060456.385121629,54865916.211417258,53646579.287880532,59741816.209568381,65432677.406274907,59023351.388140813,61961098.782395452,57780902.231492355,51466431.891332805,62763728.455573834,67840949.144498944,61075582.514489315,59243990.181697339,63615950.612979099,62110909.621961333,68937940.392435774,75288346.3909017,67760261.239818767,71073687.236603156,66151544.595199391,58815363.201971345,71865259.663388938,77713402.322465792,69641028.163287252,67217902.573275387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2790246598.6089892,null,null,0,0,0,0,0,5724.2798437500005,16156.390087500002,32966.805416000003,94996.808964125012,158974.70042625,183049.83453562501,265812.18015750003,389585.28391050012,473363.49055002496,686356.26524179976,951968.18453425495,1000859.7876861488,1311493.3527732936,1276831.1888624064,1261425.1378224217,1815429.9847934218,2309620.1149197193,2290808.1868016715,2466521.6009211773,2937669.2425422953,3105341.6488639908,4035062.7361508058,4913033.8732783776,4667215.8762835134,5330247.6304680398,5329859.5830648337,4970460.7652603192,6390096.1346173678,7295601.9355242914,6775470.0728959525,6763206.428598254,7505235.491401664,7582981.4277708437,9101172.2935384493,10553100.146760575,9765880.8772036936,10763888.97886104,10491229.553680176,9648722.117009664,12049122.495733555,13391087.704444291,12294094.779413966,12126726.307368681,13211656.959718222,13124808.745729635,15493157.107844561,17749393.929693252,16336256.847679371,17713054.577402271,17038056.396850593,15539069.222854622,19199604.535008229,21116559.462129235,19267347.197571527,18894781.474939745,20530339.077616461,20339500.535422228,23629157.094928328,26743667.767520964,24484817.133802451,26267434.24925141,25018244.41415567,22665528.635251123,27721866.473343235,30193221.916071668,27384519.118594397,26701129.284981359,28828817.702296156,28383655.08233894,32279220.312679827,35877314.022673875,32560636.55274741,34366935.734332599,32315764.050127603,29150265.207496755,35506014.686404869,38383678.737349972,34605678.452336349,33562407.606529787,36079596.988848165,35373126.464889973,39596612.352126643,43548809.781113937,39413494.856326014,41486289.423154823,38894584.212735705,34827628.181559034,42462431.567746483,45985713.728367083,41372739.654281236,40003144.265721746,42946340.233854324,42036025.568256006,46802661.603251629,51237403.918921851,46288860.245451711,48571870.213925935,45360265.795793638,40501911.205325603,49260779.682065025,53197668.875761181,47924243.549959064,46458296.597145706,49840648.139537238,48710481.866619386,54044635.722940236,58987363.226023152,53167098.134423941,55738723.676846281,51949271.11551851,46300063.2369304,56422852.959799565,60959158.483926095,54707058.180825889,52826732.914358668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1379597307.1118534,null,null,0,0,0,0,0,2982.0656249999997,8429.3055000000004,17363.401815375,50238.587885062501,84149.617643437494,96751.071518062483,140235.7115053125,204309.82479600003,248954.95616433746,363175.64802461234,503901.46612401737,518374.2174698587,681206.37936206616,566877.5492536407,556007.05020406225,900142.69217183115,1156174.4350572568,1099504.0451837848,1185345.9997908736,1457209.6315586618,1541563.4151622304,2017398.4509522514,2450293.1148317498,2245973.9837303292,2582339.0335372901,2389080.9111028551,2104143.2118419046,3109983.8291442157,3693838.0155580002,3263533.6390250777,3245326.6071592793,3759099.0854735938,3747054.7881912319,4542636.7812452409,5278879.5991151994,4630112.3506100914,5190058.8604340209,4734995.9934803834,4064708.8053802401,5885381.6277012294,6838866.9163302192,5936401.5260414071,5785827.6247898424,6598682.1872431496,6482565.0551940901,7775752.4001757661,8966743.058214616,7803244.8717534021,8612069.1882435773,7781628.653642742,6587207.1030439576,9446027.9197415691,10875249.028782258,9355261.4198949002,9029937.337329451,10252312.855269227,10026433.751797508,11912418.519247333,13636508.188832998,11778162.350183828,12880888.642286196,11560725.244533053,9684182.0174760912,13749267.785553088,15693405.765351349,13386473.329098331,12799305.86619899,14378952.373753767,13917795.212961094,16322796.81568587,18454841.684546482,15729635.676481904,16954554.056413371,15096413.956994031,12570402.098203719,17761418.550106928,20098777.672222681,16997820.900357522,16110144.106603716,17968995.659253106,17270285.562799457,20091451.163707878,22649285.786927726,19252321.429861773,20677834.600726306,18375603.014155511,15127340.986075606,21363290.526523542,24225047.685150038,20439441.166180108,19278880.088916887,21449473.104518868,20562480.153406531,23898466.045792755,26911316.053287823,22846648.333519228,24468719.051764529,21699123.823040634,17817972.293716926,24973258.17497541,28170964.268090237,23842157.748625461,22595146.021412726,25090073.107524589,24004190.410761401,27836590.970726751,31286931.124787979,26506985.66441163,28369651.517359391,25147765.883283578,20634599.45781197,28904208.018034004,32588785.129819836,27458457.279886149,25866728.334106874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,258637967.28631181,null,null,0,0,0,0,0,568.01250000000016,1605.5819999999999,3241.2055499999997,9290.5386749999998,15561.649125,18174.533132249999,26711.564096250004,38916.157104000013,46676.818485000003,67161.469814999989,93185.661788999991,97214.047260164996,129753.59606896498,107976.6760483125,103943.6898946875,166461.89406783748,213809.41933559996,206046.50127564935,225780.1904363569,277563.73934450705,289304.06557180843,373074.14719412889,453128.63889630151,421075.87245276204,491874.10162615048,455063.03068625811,393775.17609373142,575124.14778441354,683095.33343652345,611372.31236858224,618157.44898272003,716018.8734235419,703639.40871912916,840062.28039671609,976214.44273975026,867756.28430957324,988582.64008267072,901903.99875816819,760672.52448738902,1088373.8562554284,1264700.3081516819,1111895.6301040575,1102062.404721875,1256891.8451891716,1217406.3404186727,1437956.9857005579,1658204.91136655,1462356.9629457048,1640394.1310940145,1482214.9816462365,1232869.9569822338,1746838.2653243768,2011141.7528954705,1752189.2936600423,1719988.0642532289,1952821.4962417572,1883089.6353042042,2202943.7853439362,2521776.8264138699,2207187.2342409287,2453502.5985307046,2202042.9037205819,1812626.8579782685,2542629.2714846213,2902155.4813409806,2507039.4167534807,2437963.0221331408,2738848.071191194,2614059.5330899414,3018547.7236589682,3412823.2426345786,2947343.7367627323,3229438.8678882616,2875507.4203798152,2352803.2316752118,3284589.6532791364,3716833.5963426144,3183153.7804602222,3068598.8774483278,3422665.8398577357,3243852.8482404193,3715478.7172830105,4188494.8288354557,3607193.0062390491,3938635.1620431058,3500114.8598391456,2831594.7831445895,3950677.8597362069,4479897.8613314908,3827546.7888309201,3672167.6359841693,4085613.9246702613,3862342.3094401648,4419503.6608030992,4976665.0121660335,4280707.1222540755,4660708.3908122918,4133166.4424839308,3335397.1090013669,4618263.1853861129,5209609.6658511758,4465120.6107604709,4303837.3374119485,4779061.5442903982,4508926.5237922398,5147774.5669397609,5785840.2449908424,4966507.4589078939,5403743.1461636946,4790050.6444349689,3862662.2854225626,5345207.2155402694,6026589.945412823,5142003.2458262304,4926995.873163214,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,64023523.823942386,null,null,0,0,0,0,0,142.00312500000004,401.39549999999997,810.30138749999992,2322.6346687499999,3890.41228125,4473.0037687500007,6483.389343750001,9605.1671100000021,11669.204621250001,16790.367453749997,23296.415447249998,23965.520918624999,31493.591278874999,26488.488310453129,25985.922473671875,41615.47351695937,53452.35483389999,50832.364548487494,54801.017096203119,68426.165093665506,72326.016392952108,93268.536798532223,113282.15972407538,103836.06027417151,119386.91787042491,111617.05797447081,98443.794023432856,143781.03694610338,170773.83335913086,150879.96481854271,150038.21577250486,176466.68515631315,175909.85217978229,210015.57009917902,244053.61068493756,214059.74806334218,239947.24273851229,221156.90542143781,190168.13112184725,272093.4640638571,316175.07703792048,274452.22034403181,267490.8749324939,309719.92223130056,304351.58510466816,359489.24642513948,414551.2278416375,360760.28070981993,398153.91531408124,363438.08797874307,308217.48924555845,436709.56633109419,502785.43822386762,432513.24178894598,417472.83112942451,481215.27075262123,470772.40882605105,550735.94633598404,630444.20660346746,544529.0037070656,595510.3394492002,539913.22059983597,453156.71449456713,635657.31787115533,725538.87033524516,618884.57369848969,591738.59760513133,674835.1403595251,653514.88327248534,754636.93091474206,853205.81065864465,727213.85466860421,783844.38540977228,704983.60305473953,588200.80791880295,821147.4133197841,929208.3990856536,785844.7018195804,744805.55277872039,843266.03667654726,810963.21206010482,928869.67932075262,1047123.7072088639,890074.96208329976,955979.40826288972,858072.62218836218,707898.69578614738,987669.46493405174,1119974.4653328727,944957.98271752684,891302.8242680023,1006593.1109297284,965585.57736004121,1104875.9152007748,1244166.2530415084,1056248.1892519291,1131239.9006825951,1013283.0049120946,833849.27725034172,1154565.7963465282,1302402.4164627939,1102272.6652161565,1044620.7129640653,1177434.2521576388,1127231.63094806,1286943.6417349402,1446460.0612477106,1225473.2161077959,1311588.1422727413,1174318.6654597372,965665.57135564066,1336301.8038850673,1506647.4863532057,1269461.7327732849,1195872.7847483531,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,836913692.60529315,null,null,0,0,0,0,0,1563.2296875,4400.082375,8886.0743562500011,25496.190565625002,42594.631828125006,48962.481628125002,71062.704009375011,105195.48838500003,127740.39329187499,184022.13842187499,255065.108595375,277927.69387500006,360799.83543337503,442683.44250000006,442683.44250000006,544007.63464368752,681679.92745612492,718788.67368750006,769687.99507518753,872669.00503497012,924729.34749000007,1193324.3086199176,1458715.3537125001,1458715.3537125001,1643575.0595647502,1826229.6794625001,1826229.6794625001,1970159.3236481815,2113765.1947466438,2115141.6589874998,2115141.6589874998,2195116.0364217041,2274136.4451390002,2698813.5859979335,3118424.995554375,3118424.995554375,3342538.6427737195,3563978.966169375,3563978.966169375,3694825.8059331086,3824111.8484034375,3824111.8484034375,3824111.8484034375,3881817.696195845,3938835.2038555401,4553814.2119562291,5161457.4863618808,5161457.4863618808,5432644.1098081507,5700595.9027560558,5700595.9027560558,5823099.0643162997,5944140.9555597221,5944140.9555597221,5944140.9555597221,6033838.0425791182,6122465.1842265129,6894660.6492315968,7657645.0351312533,7657645.0351312533,7951948.2069117762,8242740.8040786143,8242740.8040786143,8303316.9987956705,8363170.6146493042,8363170.6146493042,8363170.6146493042,8489370.8592243623,8614065.7330887839,9371722.1864771154,10120340.988333978,10120340.988333978,10306998.788170148,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10649745.733123675,10806172.95522307,11431394.455242306,12049158.044724533,12049158.044724533,12241415.578555785,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12618969.302873434,12804321.175422512,13369089.216503849,13927120.461866524,13927120.461866524,14085540.669743476,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14456984.027357394,14669333.308552066,15210251.187337529,15744716.765382012,15744716.765382012,15887492.977731116,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,251074107.78158802,null,null,0,0,0,0,0,468.96890624999997,1320.0247124999999,2665.8223068750003,7648.8571696875006,12778.389548437501,14688.7444884375,21318.811202812503,31558.646515500008,38322.117987562495,55206.641526562496,76519.532578612503,83378.30816250002,108239.95063001251,132805.03275000001,132805.03275000001,163202.29039310626,204503.97823683746,215636.60210625001,230906.39852255626,261800.70151049102,277418.80424700002,357997.29258597526,437614.60611375002,437614.60611375002,493072.51786942501,547868.90383874997,547868.90383874997,591047.79709445441,634129.55842399306,634542.49769624986,634542.49769624986,658534.81092651119,682240.93354170001,809644.07579938008,935527.49866631243,935527.49866631243,1002761.5928321158,1069193.6898508125,1069193.6898508125,1108447.7417799325,1147233.5545210312,1147233.5545210312,1147233.5545210312,1164545.3088587534,1181650.5611566619,1366144.2635868688,1548437.2459085642,1548437.2459085642,1629793.2329424452,1710178.7708268168,1710178.7708268168,1746929.7192948898,1783242.2866679167,1783242.2866679167,1783242.2866679167,1810151.4127737354,1836739.5552679538,2068398.1947694789,2297293.5105393757,2297293.5105393757,2385584.4620735329,2472822.2412235844,2472822.2412235844,2490995.099638701,2508951.1843947913,2508951.1843947913,2508951.1843947913,2546811.2577673085,2584219.7199266353,2811516.6559431343,3036102.2965001934,3036102.2965001934,3092099.6364510441,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3194923.7199371024,3241851.8865669211,3429418.3365726918,3614747.4134173598,3614747.4134173598,3672424.6735667353,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3785690.7908620303,3841296.3526267535,4010726.7649511546,4178136.138559957,4178136.138559957,4225662.2009230424,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4337095.208207218,4400799.9925656198,4563075.3562012585,4723415.0296146031,4723415.0296146031,4766247.8933193348,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,663468634.13352346,null,null,0,0,0,0,0,1112.8893750000002,3788.1187500000001,7966.0921781249999,23426.595042187502,38777.617832812495,44492.716977187505,64378.98819843751,94450.511340000012,114030.14873681249,165153.76014993753,228083.59744481251,238412.77951618127,312181.41025524377,296152.80385218747,291418.01457478589,428031.78273001162,543855.4751564624,534834.04286095325,576417.6413437177,691135.44685024885,730089.14448940102,948033.07400592673,1154391.8510209478,1093487.6330382961,1256839.1600793907,1244915.1893870297,1153175.7901983806,1521463.3034227188,1756419.4021717627,1621268.3052413024,1620593.0152551874,1810181.408545682,1821817.6301052331,2185751.7017521481,2534995.5770308473,2330632.5060651326,2580250.3863251973,2490023.7940212116,2263619.6860459102,2883258.8289858624,3226298.8374864175,2941137.4713170482,2901765.6631651605,3183251.210994686,3151103.9937441698,3722146.3685555127,4268415.8170177769,3901483.0696421713,4249500.7916024299,4048768.8338789511,3646848.2960705552,4597017.2653306145,5091812.5039107092,4611062.5312030958,4520385.9616664657,4944630.7103245286,4880292.2787405327,5678566.9296649229,6438064.5827892441,5851428.1973814406,6308998.7764055086,5955994.9545603823,5327339.9126419937,6655092.6247276571,7307228.5736205028,6577723.4301312035,6413339.7977933055,6971316.4205631688,6837620.8573375512,7796652.9990917277,8679949.0967129208,7802550.4431964913,8252778.0563074518,7678038.4133339273,6857602.404411138,8554111.6052490193,9308159.0154411159,8310409.4573513027,8034883.062519867,8673167.7946333196,8450673.5310786087,9471913.3914348949,10433877.681611046,9356325.3890283965,9875887.0302388314,9166024.1792594213,8082620.1688834047,10093662.924061749,11044453.469893124,9841018.9379404057,9488853.8415957969,10232278.241168903,9954623.4226958118,11121720.060232984,12216713.522240605,10937362.247719249,11517908.096828282,10656606.933892759,9372152.2305475455,11611205.40218235,12615158.433389517,11303311.527547315,10982228.043029251,11835451.454473026,11498591.723607576,12811698.889312964,14040102.236199163,12543514.616556896,13201715.7292039,12194598.512464354,10706038.431582212,13288462.230629999,14443581.634762943,12846881.460324172,12375171.67703739,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,300760248.7724908,null,null,0,0,0,0,0,526.24687500000005,1793.1375,3810.4366781249996,11259.256542187499,18653.0056453125,21329.048967187504,30760.445460937506,44904.528900000005,54455.534291812495,79414.406162437503,109711.2316348125,112670.19677615626,147495.41753821878,122523.4197386719,120014.98512717655,194796.21224133979,249583.36795796247,236896.89968680314,255037.41342484456,313576.5548612813,331386.93290218798,433898.49505755818,527515.9164947957,484102.85046813107,559192.7569912601,518861.82122065744,459554.3959268785,682763.69496743591,813814.5572429758,719019.21728231409,714914.46326276404,828030.5631363712,825301.84317071456,1000459.9820095379,1162458.2418033904,1019446.728847582,1142812.0982416554,1042622.5842831923,894973.37901749474,1295872.8172665148,1505659.1091479571,1306819.5786406368,1273599.7535217225,1452483.4179473857,1426863.002371459,1711664.573428523,1973853.2916696751,1717569.6320595527,1895462.0952089683,1712569.8785844997,1449660.6197396594,2078844.4111246951,2393233.2304106336,2058595.1009239722,1986943.6955983401,2256055.0148907225,2206458.9335965873,2621428.8634462594,3000670.999385735,2591589.7935815617,2834580.6682954002,2544724.7730991133,2132737.3684933414,3030684.0395407188,3461368.1207389627,2954286.8528675288,2828337.1648913044,3180713.0056002242,3081675.4519523713,3610713.6040218729,4074488.3689509784,3464450.9877891764,3723652.612788002,3309666.4205156891,2772029.7291133408,3932321.3838625043,4441518.1478390228,3749208.0450463281,3544198.3866999643,3944772.2322228071,3783265.4087077426,4392348.0303057926,4943353.8843970103,4194454.6758067403,4495827.4603678677,3989928.0245088367,3277730.8471066081,4657158.4514281433,5303265.8817244871,4468473.2184353629,4208086.8377613574,4674504.8910736283,4474067.3503280347,5190608.1578807458,5836785.4294220516,4947744.338252564,5291241.0412875284,4687991.0836470192,3843357.4776937054,5379991.1125021372,6062224.9819652541,5150901.9563590819,4908161.6798200849,5443696.3410165198,5201903.1864589769,6024264.3973786943,6763962.6380141191,5724220.824834303,6118333.9056079835,5418951.1684993971,4440023.5503618876,6212340.3690169426,6997298.9838895658,5889838.3235356417,5541575.4178840891,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,135322930.22903043,null,null,0,0,0,0,0,240.57000000000002,819.72,1708.047,4997.1735000000008,8278.7265000000007,9618.1088850000015,14061.917925000002,20527.784640000002,24508.897380000002,35246.338380000001,48692.918340000004,50717.917116900004,67426.476588899997,56010.706166249998,53853.933597749994,86456.016528749984,110772.09118800001,106556.18372808752,116588.53185135753,143349.28222230004,149272.94709384753,192576.30848601754,234126.34296579007,217839.43694674261,255630.97462457611,237193.97541515774,206407.14507906078,303029.65657361929,361193.70085679926,323274.71351305017,326818.04034869216,378528.2574337697,371952.04339248809,444032.16954653553,515931.53589054768,458547.01014016429,522428.38776761375,476627.46710088785,401968.24276203784,575144.66230968758,668253.69615443319,587447.52014584618,582217.03018135892,663992.41963309061,643107.96227115754,759684.69278381078,876051.39158709603,772511.42059304484,866496.9578098139,782889.08735291427,651170.71432125452,922649.39190000342,1062183.9580185891,925354.72587909724,908317.11798781261,1031339.4353786157,994564.01176043344,1163463.5732355106,1331781.8582571915,1165574.2849172,1295808.3055064688,1163302.7534167378,958063.33814588981,1345102.4863426217,1536252.1479007879,1327894.3268702019,1292954.1325217392,1454040.2311315311,1389124.7842598762,1602535.857540915,1808372.0916287287,1557932.7993340669,1702241.1944173723,1512990.3636643151,1245104.685295119,1745274.4006047181,1971270.1904417304,1685034.8988836601,1620204.9767771268,1803324.4490161408,1705484.0879109441,1949447.1146988263,2193998.9500791174,1886119.7692376485,2055235.4104538821,1823967.0969183252,1472516.080238635,2066977.3986921022,2353737.9780191896,2008252.6326091096,1923696.8401194776,2136916.5216336581,2016945.7470577266,2303737.3238860453,2590528.9007143644,2224880.051375519,2418853.047445728,2143081.6382386372,1726690.0444792863,2387790.7850217535,2690585.2901926236,2315340.8281426178,2243731.0536320391,2488546.8987504086,2345107.1615399164,2673737.3192249406,3002036.122280885,2574031.9749912452,2796952.6425636495,2477234.8198854383,1994757.0760905298,2757210.7046954534,3105597.3298816378,2647077.945071518,2533291.6196041554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8374530.4486325737,null,null,0,0,0,0,0,15.035625000000001,51.232500000000002,106.7529375,312.32334375000005,517.42040625000004,591.65184375000013,853.27171875000022,1266.8683500000002,1531.8060862500001,2202.8961487500001,3043.3073962500002,3125.3868731250004,4091.4124143750005,3435.4529472656254,3365.8708498593746,5403.501033046874,6923.2556992500004,6571.3425710625006,7074.5468356406263,8835.5126457675015,9329.5591933654705,12036.019280376097,14632.896435361879,13428.650498422501,15511.588266054378,14545.590126214642,12900.446567441299,18939.353535851205,22574.606303549954,19945.054570937973,19831.191768731318,23322.695360176327,23247.002712030506,27752.010596658471,32245.72099315923,28278.688733636114,31700.751684928025,29218.693543381803,25123.015172627365,35946.541394355474,41765.856009652074,36250.196356189648,35328.703287703815,40904.938781362791,40194.247641947346,47480.293298988174,54753.211974193502,47644.095202761528,52578.69889622659,47991.075576974123,40698.169645078407,57665.586993750214,66386.497376161817,57103.886294701057,55116.329974988621,63536.008884656359,62160.25073502709,72716.473327219413,83236.366141074468,71888.759877435834,78629.144751606116,71307.180675887095,59878.958634118113,84068.905396413858,96015.759243799243,81949.704656519534,78455.954643309437,89567.526579289493,86820.299016242265,100158.49109630719,113023.25572679554,96101.275666828762,103291.33461270462,92732.68198218898,77819.042830944934,109079.65003779488,123204.38690260815,104000.22316355974,98313.408785019841,111072.8338166272,106592.75549443401,121840.44466867665,137124.93437994484,116351.0312290358,124710.88655666764,111788.07130901255,92032.255014914685,129186.08741825639,147108.62362619935,123952.10037268689,116729.17719171586,131619.09645173463,126059.10919110791,143983.58274287783,161908.05629464777,137246.72228162453,146775.0635586,131347.63141250229,107918.12777995539,149236.92406385959,168161.58063703898,142882.16245101474,136148.72898252663,153276.35861032363,146569.19759624478,167108.58245155879,187627.25764255531,158785.59846974487,169718.00015556128,151827.03620538098,124672.31725565811,172325.66904346584,194099.83311760236,163379.70384287497,153719.15167500946,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,168469942.06413043,null,null,0,0,0,0,0,254.64374999999998,864.63750000000005,1800.6581249999999,5275.2628125000001,8714.2040624999991,9964.544062500001,14387.194687500001,21347.176500000001,25795.316137500002,37146.245737500001,51258.569287499995,55307.137500000004,71667.772087499994,87833.25,87833.25,108750.80994374998,135828.27716249996,142161.24374999999,152090.11479374999,173364.69009300001,184692.08100000001,238094.03937074996,290858.99624999997,290858.99624999997,328079.87707499997,364856.77124999999,364856.77124999999,397485.07565062499,429874.2598218749,430022.55374999996,430022.55374999996,446384.53278104996,462551.33909999998,548851.95353801246,634123.13718750002,634123.13718750002,679468.57587000006,724273.11468750006,724273.11468750006,750996.00616561901,777400.13551875018,777400.13551875018,777400.13551875018,789131.10356372804,800722.13958431256,925628.31464937772,1049044.5552206249,1049044.5552206249,1103817.7228364774,1157937.532588125,1157937.532588125,1182967.5963939738,1207699.0908502499,1207699.0908502499,1207699.0908502499,1225923.2701311801,1243930.0635757574,1400736.9381968721,1555673.353080956,1555673.353080956,1615369.7368092567,1674354.0364374185,1674354.0364374185,1688643.9949599255,1702763.4967207327,1702763.4967207327,1702763.4967207327,1728458.1978862486,1753846.4016223548,1910188.4972558708,2064665.6772357069,2064665.6772357069,2095071.4726841324,2125114.5747474874,2125114.5747474874,2128797.0544184637,2132435.6078905812,2132435.6078905812,2132435.6078905812,2164614.0612136503,2196408.6761272987,2314059.8475089222,2430307.6251961323,2430307.6251961323,2461625.5945080109,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2530182.8707768321,2567347.0893222638,2679531.5351717803,2790377.7967765708,2790377.7967765708,2816183.8034895584,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2884562.9662275175,2926932.4446249525,3035837.37712136,3143443.244816618,3143443.244816618,3166700.9083666978,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,50540982.619239122,null,null,0,0,0,0,0,76.393124999999998,259.39125000000001,540.19743749999998,1582.57884375,2614.2612187499994,2989.3632187500002,4316.1584062500006,6404.1529500000006,7738.5948412500002,11143.87372125,15377.570786249998,16592.141250000001,21500.331626249997,26349.974999999999,26349.974999999999,32625.24298312499,40748.483148749983,42648.373124999998,45627.034438124996,52009.407027900001,55407.624300000003,71428.211811224988,87257.698874999987,87257.698874999987,98423.96312249999,109457.03137499999,109457.03137499999,119245.52269518749,128962.27794656246,129006.76612499998,129006.76612499998,133915.35983431499,138765.40172999998,164655.58606140374,190236.94115624999,190236.94115624999,203840.57276100002,217281.93440625002,217281.93440625002,225298.8018496857,233220.04065562505,233220.04065562505,233220.04065562505,236739.3310691184,240216.64187529375,277688.49439481332,314713.36656618747,314713.36656618747,331145.3168509432,347381.25977643748,347381.25977643748,354890.27891819214,362309.72725507495,362309.72725507495,362309.72725507495,367776.981039354,373179.01907272724,420221.08145906165,466702.00592428679,466702.00592428679,484610.92104277702,502306.21093122556,502306.21093122556,506593.19848797761,510829.0490162198,510829.0490162198,510829.0490162198,518537.45936587453,526153.92048670643,573056.54917676118,619399.70317071211,619399.70317071211,628521.44180523965,637534.37242424616,637534.37242424616,638639.11632553907,639730.6823671743,639730.6823671743,639730.6823671743,649384.21836409508,658922.60283818957,694217.95425267669,729092.28755883966,729092.28755883966,738487.67835240322,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,759054.86123304965,770204.12679667911,803859.46055153408,837113.33903297118,837113.33903297118,844855.14104686747,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,865368.88986825524,878079.73338748573,910751.21313640801,943032.97344498534,943032.97344498534,950010.27251000935,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,109679746.29848053,null,null,0,0,0,0,0,147.95099999999999,610.8288,1306.01602,3885.9529299999999,6374.5678500000004,7257.8991299999998,10429.158990000002,15508.269456000002,18674.015565999998,26859.215445999995,36957.125655599993,38556.099179999997,50139.735320400017,49871.88234750001,49338.290332500008,70357.155261900014,88938.309148800006,87847.877133000002,94212.349422300016,113222.11695211203,120191.04215518502,154980.925924293,188857.78272005997,180209.87567844,206441.20594457997,210183.71195464951,198580.43623064252,253734.13247124749,291117.8010810375,271672.48351717874,270814.50815131573,301384.40707075945,305500.03532525199,363708.73731752258,421522.96974181919,392153.80441609549,430510.49658090272,425031.54657545331,394727.42265134741,482524.34774274874,533187.49338893301,492369.17384777818,485542.47835544776,530155.99760224926,528234.73813451256,618147.81141397881,707515.66011703014,654916.41464053933,707103.11339126783,688695.70727088675,634767.23502850032,767472.14518657723,839091.02515373752,770438.32558517961,755733.97517295252,823257.8241794213,818297.70569925162,941531.80493911868,1063942.5480624291,980025.60407383693,1047104.5995434779,1010071.4735714011,925739.49819508428,1109714.5275282906,1203036.0770637095,1099139.1113013569,1073846.7394337384,1164249.6824576608,1151675.6237599431,1295850.2433054866,1435170.5265914623,1308361.3461762506,1366839.8134161395,1294852.6670456312,1187598.4941552687,1424753.1391761743,1531342.6396135828,1387729.2385957399,1344092.6147570589,1446311.065392416,1421117.7954598945,1562532.152263094,1703799.7255464797,1549989.8365740175,1617002.7432517051,1528639.7696265806,1383012.3573932871,1658968.7352041928,1794167.256879651,1622681.4430017173,1568458.2778040837,1687297.7363940342,1655930.2969287084,1817434.5460837707,1978559.9651124538,1797128.8949698531,1871320.4716412341,1764029.5018059597,1592368.4554596511,1891743.3713264621,2028121.8353482531,1848027.4369829404,1803465.5415223865,1939851.0189688341,1901836.0317343692,2081605.7801825642,2260880.9286793931,2049648.4888379327,2133247.8305529836,2007674.9672165317,1809261.5334587335,2153944.4729593643,2310662.2037767628,2087088.5221371977,2015997.9818793298,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61445877.492401093,null,null,0,0,0,0,0,89.1,368.28,787.84199999999998,2342.6370000000002,3847.6350000000002,4380.4529999999995,6291.9449999999997,9358.1136000000006,11271.763800000001,16203.032999999996,22305.733559999997,22875.337979999997,29851.309620000007,25030.754347500006,24497.1623325,39407.093368500005,50386.660433999998,47749.379733000002,51346.1012625,64139.254811280007,67667.835211185011,87328.463504204992,106256.53308005999,97608.626038440008,113184.37855097999,106398.4111146495,94795.135390642492,139755.2730693075,167054.48925585748,147596.83363717876,146738.85827131575,172564.02820916421,171991.52464685202,205308.71376001174,238528.34995981914,209159.18463409549,234482.77325903066,216126.18416945325,185822.06024534741,265880.58010994969,308897.62754993304,268079.30800877814,261252.6125164477,302481.59768773871,297216.17632034258,351118.22718247795,404904.60840757017,352305.36293107929,388771.73797785945,354831.52692534664,300903.05468296027,426357.18632365431,490811.77817324171,422159.07860468375,407454.72819245665,469723.04336198978,459570.08130934089,537603.21586411435,615352.1708194497,531435.22683085746,581321.66378674796,527301.05952176056,442969.08414544363,622363.97950421961,711160.0288700721,607263.06310771953,581970.691240101,664951.22469678137,645043.2941204966,743574.44527253322,837795.71505637595,710986.53464116424,762437.88471075008,683507.44364115549,576253.27075079293,810358.14691978705,913934.25745779183,770320.85643994913,726684.2326012681,819585.99074989429,785187.16183942999,896014.02356607863,1007058.9625491748,853249.07357671263,913024.04956898815,817509.48240380466,671882.07017051138,947838.44798141706,1083036.9696568754,911551.15577894135,857327.99058130768,965436.49313706672,923466.10108924971,1053211.7579828615,1182957.4148764731,1001526.3447338727,1069753.8665204744,956569.98360819125,784908.93726188247,1084283.8531286935,1220662.3171504845,1040567.9187851718,996006.023324618,1120206.9366414612,1070152.7279906676,1218746.8705423994,1367218.2891574348,1155985.8493159744,1234210.0865661178,1103326.2353190114,904912.80156121321,1249595.7410618442,1406313.4718792427,1182739.7902396775,1111649.2499818096,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37102976.004676513,null,null,0,0,0,0,0,45.27,186.57600000000002,398.59540000000004,1187.1661000000001,1943.7945000000002,2213.4201000000003,3182.4723000000004,4730.8891200000016,5694.03982,8197.0634200000004,11270.301612000001,12062.124000000002,15606.481308000006,19108.560000000005,19108.560000000005,23807.739918000003,29655.114396000004,30844.998000000007,32974.037046000012,37756.047800640008,40402.466880000007,52040.355707759998,63539.422799999993,63539.422799999993,71736.021072000003,79834.846799999999,79834.846799999999,87676.045693799999,95433.316788600001,95442.8076,95442.8076,99092.599124304004,102698.854368,121846.17196731601,140765.09214000002,140765.09214000002,150790.55640144003,160696.43262000004,160696.43262000004,166649.05202523005,172530.66603000002,172530.66603000002,172530.66603000002,175134.15378039269,177706.58601090001,205407.37248576991,232777.73208420005,232777.73208420005,244870.28877954485,256818.60026580005,256818.60026580005,262396.12220224831,267907.11306191992,267907.11306191992,267907.11306191992,271949.83139802428,275944.32645377755,310714.29928846483,345069.52095613797,345069.52095613797,358294.56596671534,371361.856961262,371361.856961262,374885.03694159305,378366.19091818255,378366.19091818255,378366.19091818255,384075.73673913797,389717.17664572806,424827.5369484257,459519.08579622034,459519.08579622034,464924.56054260716,470265.55646498135,470265.55646498135,472611.53250491322,474929.52473522368,474929.52473522368,474929.52473522368,482096.21126347821,489177.41047728038,512706.25284385786,535954.43307484989,535954.43307484989,541522.07206362835,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,555277.8794284364,563433.99679958378,587863.68315454549,612001.961719985,612001.961719985,616589.69624673831,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,630495.44794413296,639756.3874951551,663737.62280012679,687432.79963227571,687432.79963227571,691567.49537451228,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,11130892.801402956,null,null,0,0,0,0,0,13.581000000000001,55.972800000000007,119.57862,356.14983000000001,583.13835000000006,664.02603000000011,954.74169000000006,1419.2667360000005,1708.2119459999999,2459.1190259999998,3381.0904836000004,3618.6372000000006,4681.9443924000016,5732.5680000000011,5732.5680000000011,7142.3219754000011,8896.5343188000006,9253.4994000000024,9892.2111138000037,11326.814340192002,12120.740064000001,15612.106712327999,19061.826839999998,19061.826839999998,21520.806321600001,23950.454040000001,23950.454040000001,26302.813708139998,28629.99503658,28632.842280000001,28632.842280000001,29727.779737291199,30809.656310399998,36553.851590194805,42229.527642000008,42229.527642000008,45237.166920432006,48208.929786000008,48208.929786000008,49994.715607569015,51759.199809000005,51759.199809000005,51759.199809000005,52540.246134117806,53311.975803269997,61622.211745730972,69833.319625260017,69833.319625260017,73461.086633863451,77045.580079740015,77045.580079740015,78718.836660674497,80372.133918575972,80372.133918575972,80372.133918575972,81584.949419407276,82783.297936133269,93214.289786539448,103520.85628684139,103520.85628684139,107488.36979001459,111408.5570883786,111408.5570883786,112465.51108247791,113509.85727545476,113509.85727545476,113509.85727545476,115222.72102174138,116915.15299371841,127448.26108452771,137855.72573886611,137855.72573886611,139477.36816278214,141079.6669394944,141079.6669394944,141783.45975147397,142478.8574205671,142478.8574205671,142478.8574205671,144628.86337904347,146753.22314318412,153811.87585315734,160786.32992245496,160786.32992245496,162456.62161908849,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,166583.36382853091,169030.19903987512,176359.10494636363,183600.58851599551,183600.58851599551,184976.90887402149,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,189148.63438323987,191926.91624854653,199121.28684003802,206229.83988968271,206229.83988968271,207470.24861235367,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3669570193.1196938,null,null,0,0,0,0,0,5626.8121499999988,26281.517285324997,56965.537349129983,169767.30040832993,278868.16592287499,317294.89724532363,454362.24940554373,676898.51932375203,810193.61348204257,1158027.3908901163,1596879.232376962,1614251.5579764154,2107627.6465186947,1542646.9303629498,1484521.1145964051,2645311.4521449879,3416163.8813008461,3126550.9087046217,3362570.1644978747,4346446.2608538596,4555059.3616231466,5842946.8589622946,7117007.304571474,6354194.1498514526,7429145.3498475263,6531112.3346399879,5455788.0143974014,9153358.035955634,11350988.961533966,9641111.2968733795,9549669.2965284847,11715020.859178495,11481043.51555106,13646764.995058544,15922935.078633841,13359321.448010983,15201844.251325022,13236964.701585965,10497570.845129933,17214566.493152231,20812783.534499489,17267528.540886767,16641803.160922922,20172652.298913613,19525526.815422818,23082872.28072226,26831376.70700568,22290602.075453639,24985171.395039186,21615300.49514674,16808536.741314057,27336389.048689563,32782626.982520908,26886483.897316881,25570220.845882464,30836246.205837719,29670692.209626116,34919606.10631974,40382890.043667212,33167899.260987576,36909329.535560034,31790791.503191259,24334113.433857948,39298721.187360518,46763869.833933167,37932281.538842797,35720040.819185466,42510318.049539529,40354337.735543326,47117892.10507682,53849545.560343042,43201394.052889287,47157873.977051578,40244874.07201954,30944310.427589223,50145255.553133652,58773122.86515142,46845544.459500179,43154907.261675224,50566470.095394626,47149421.433616877,54912050.324496008,63080102.821733758,50439487.168807164,54949295.433766566,46819371.3056743,34556113.02787102,56682948.941297039,67637132.838451833,53679403.863218434,49197594.379835665,57572150.79635106,53478334.587474115,62543888.420131132,72021898.854190469,57445125.529323742,62533541.985732093,53229680.338459775,39117688.975933,62450530.786404498,73209107.46519044,58932932.130533122,55312552.503942028,64673132.497913271,59937367.046755128,70151653.426373586,80835658.524360642,64325021.040291607,70043983.344685808,59641940.191866934,43776517.040653087,69886376.878906816,81905817.603047833,64678757.217199087,59107743.376983643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3963572291.567524,null,null,0,0,0,0,0,6327.5253749999993,27793.071568874999,59893.14702392499,177967.39107036247,292775.41347881244,333525.90529033117,478318.17477028124,711359.25591011997,852451.00168583496,1220069.5368840997,1683106.8226750046,1707687.3811900946,2231070.0438174,1689007.6578805379,1630718.2529400792,2830199.1591255357,3647910.2659000875,3368904.196067234,3624618.0130754448,4641855.4930697363,4870144.9444362894,6255066.938457136,7617307.8288825136,6851255.2881680522,7988995.4661816033,7136951.9873706531,6050790.8775493028,9809107.562083343,12054579.506848644,10344175.469087947,10258215.65652686,12439683.641179584,12229869.120898085,14550781.837057842,16964127.442244243,14399201.078159964,16325861.579134541,14416397.399690377,11669210.457398621,18453102.043072838,22096010.264493711,18547743.608340509,17930730.222219374,21463690.322738491,20831298.358649224,24618977.202264383,28567232.210560441,24022093.859971628,26824610.880485624,23513504.095593505,18691451.542942047,29302066.658486865,34793308.318969108,28889407.915808652,27585511.502186183,32855972.302763067,31712252.237148136,37261802.92943196,42979132.329345852,35753988.271042652,39621185.245176554,34551914.69108294,27067024.466521423,42114994.499649897,49606399.126728132,40757948.781161979,38554372.870498568,45342012.789493531,43210167.725140631,50296272.540469393,57296668.241255999,46650454.686471432,50716706.395652272,43803802.534611143,34430004.055798545,53696132.196882993,62362142.091061816,50431495.458706148,46777353.616736174,54225822.121881455,50862354.233103812,58927634.293536961,67327923.638454959,54659804.859522223,59297460.846381687,51138120.351423688,38813770.72562743,61058756.627945118,72015492.603426933,58021743.709313877,53564166.221614383,61995214.183518827,57953502.162352324,67355095.157839924,77088581.872652978,62451517.804066814,67676616.546504259,58301246.609177619,44090018.761202365,67683194.017166182,78540895.118370503,64116865.957396463,60442833.619528055,69879948.337679982,65190663.86025963,75775493.138024837,86736537.611746088,70123387.943996862,75998011.001638427,65485832.078807116,49479483.218357131,75929548.239284337,88080551.544324249,70713588.22258088,65142393.449048407,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-333029742.97623944,null,null,0,0,0,0,0,-705.12322500000028,-1767.3220627500002,-3542.4449088750007,-10130.736798112503,-17020.372742737498,-19748.988260887505,-28933.849452937509,-41852.844662400006,-50994.829225120491,-74567.250158575524,-103419.29075492249,-110457.58925647126,-145563.10049415377,-156879.90353679523,-155720.09534291807,-209441.79616346004,-264197.87513611221,-269614.89091186732,-291446.59007883479,-336250.67242669978,-356927.18889418442,-466335.78319639445,-566869.31921114877,-552377.57261390972,-627748.81555099739,-653848.70043054444,-626980.63222203054,-743548.85662664392,-823071.16350331344,-795088.04049959593,-799271.504574002,-847377.08508034947,-865028.01033925125,-1043664.9427136087,-1205823.7262509549,-1162973.783131659,-1271172.9221527535,-1285966.9285226855,-1232503.2365585053,-1407893.226121987,-1509189.6649561955,-1448259.5469336272,-1446947.5085873767,-1504142.6980974053,-1506128.1649837408,-1778752.8563948018,-2023361.6171641396,-1944471.3579330656,-2090004.0442285165,-2082043.944685851,-1985707.513182393,-2243286.7351635918,-2377489.8612036766,-2272202.7826373377,-2263029.7055572206,-2350437.2584480643,-2349654.5190646281,-2718280.4531834377,-3043892.5554336142,-2914723.7363109021,-3096416.8209408922,-3047759.6914098677,-2893449.6011378947,-3233968.9233457446,-3389891.5120238503,-3225612.9116130411,-3198761.4069789127,-3308099.2859034967,-3293126.7815792896,-3712688.0307208397,-4075170.2516752305,-3892238.517889665,-4065535.4819637183,-3938072.4724434116,-3711984.4824832394,-4121495.0217551421,-4309569.7344146334,-4097676.3417068496,-4066097.1826084396,-4220306.3875100873,-4206390.0987641364,-4633818.3771983534,-4996789.0895789927,-4750153.5671684397,-4952504.6699321186,-4773133.5466698343,-4495780.7060356364,-5016680.6114152847,-5225426.6214895835,-4942866.6283539794,-4886051.084168843,-5074957.2414368913,-5045535.4891108861,-5528570.8806107789,-5934780.5064649666,-5619022.0058123907,-5842047.9986440055,-5598119.644873837,-5247591.9020374306,-5917697.1859425223,-6204844.0314430073,-5821738.7301707966,-5718777.3538914267,-5944212.5317850672,-5897029.9646258242,-6437421.1572335679,-6888354.0601201756,-6495722.8015392022,-6749798.3415065696,-6445889.2593244929,-6020670.0204600049,-6822944.4951111916,-7166217.2578413729,-6725461.6009576041,-6626089.1464722818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,39027644.528406963,null,null,0,0,0,0,0,4.410000000000025,255.76777920000006,614.83523407999996,1930.6461360799999,3113.125186799999,3517.9802158799994,4977.9240881999976,7392.1080760319965,8737.4410213279953,12525.104164591998,17191.700456879997,17021.766042791984,22120.703195447968,10519.176019207189,9522.9569992439865,24554.089182911499,32451.49053687141,27261.603549254505,29398.741501264201,40841.440210824134,41841.60608104046,54215.703701552382,66568.794900109555,55316.43429731045,67898.69921692065,48009.047699879768,31977.769070129259,87799.330498936208,119480.61818863085,92023.868285029428,90725.144575626531,122714.30307926016,116202.40499222488,139648.10071431287,164631.3626405535,123094.15298267687,147155.59434323397,106534.23041827726,60863.624289816944,169357.67620137957,225962.93496197986,168044.47947988746,158020.44729092589,213104.67427252373,200356.62175733375,242647.93485268031,287506.11360938346,212979.57341508078,250564.55878207926,183840.34423908498,102792.7115544019,277609.12536628998,366808.52475547232,269278.76414556999,247739.04925350368,330711.16152272362,308094.49154260813,376083.63007122697,447650.26975497184,328634.72625582828,384561.11132437666,286636.50351819256,160538.56847442174,417695.61105636763,547362.219228887,399945.66929385206,364429.35566581995,476404.54594950099,437296.79198197392,534307.59532828094,628047.5707622862,443177.88430752093,506703.06336303079,379144.00985180563,226290.85427390714,570618.37800579658,720550.5085042459,511725.34250088106,443650.82754749549,560954.36102325562,493457.29927719804,618234.40815739869,748968.2728577829,529835.87645338615,604339.25731699029,454384.50092044286,238123.00827922393,640872.92476721015,847066.85651447158,600526.78225853341,519479.24239012762,651893.8542691227,570367.91423267731,717364.14290198078,868097.48800248327,612629.73106931895,698973.43787185103,526553.3741559987,275262.11676806561,685033.95518083847,873056.37826292031,637804.90330745978,588496.23830539966,737396.69201836269,643733.15112133184,813581.44558232278,987474.97273472091,697355.89783393452,795770.68455393752,601997.37238430837,317703.84275595751,779773.13473367179,991483.31656496972,690630.59557580715,591439.07440751232,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,682432043.72068083,null,null,169000,344000,1377000,992000,2031000,1072460.6640625,1283825.0088541668,1687697.4459895834,1158528.0186197918,1368396.7078125,817558.18304687506,1811375.9024999999,1283313.8943749999,1498205.3453906248,1023577.22453125,1075706.1006093749,2033731.4656093749,1617750.4478124999,1595593.0353124999,1162874.6394791668,1318548.8468515624,1377817.3960234374,2157100.3710234375,1784490.1517708332,2027203.5418929167,1560664.4793929167,1937871.0914265623,1945229.2747598956,1919766.4747598956,3012845.6672703126,2408213.9589369791,2644156.1672703126,2427140.2069893228,2432973.9571942706,2353843.3113609375,2429614.2071942706,2533674.7305947081,3295178.2305947081,3416759.5385049223,3551845.6635049223,2992382.9551715888,3418970.9228759632,3154151.7562092971,3288024.2145426301,3592195.435518242,3584420.1021849085,4228154.3521849085,3875095.310518242,4115196.0457037892,3586178.9207037892,4466704.2226915536,4421022.9726915536,4280907.8893582206,4849671.5491244998,4435066.6741244998,4631354.3824578328,5802626.261519731,5303951.636519731,5238828.407353064,4934383.928186398,5058391.2922114227,4970722.1255447567,6116298.6931730593,6038102.3598397262,5833823.3515063925,6532989.578538537,5946395.9452052042,7003199.3118718714,6932120.4703453332,7048005.0120120002,6262103.0536786672,6483826.5953453332,6638017.6035371758,6516673.4368705088,7738248.301707061,7621977.8600403946,7346490.6133737266,8019580.9731851844,7281854.4765185174,8401323.4381851852,8335866.4951362945,8431085.4951362945,7570241.9534696275,7829482.8701362945,8008795.4474318102,7859874.0724318102,9003698.6193169337,8870688.4143169336,8539117.4346502665,9299884.793072734,8436337.188406067,8803545.4587393999,10066642.666572735,9517357.5207394008,9227968.7707394008,9042313.2707394008,9250466.9880204201,9075775.8630204201,10234585.808712469,10077577.254379135,9705993.5350791365,10496379.516177917,9530260.9635445829,9932774.0359112509,10444727.983277917,10355508.983277917,10666109.545777917,10506760.233277917,10900199.579838023,10226481.413171357,11421330.54868065,11243562.508480649,10834025.07975065,11674061.326532967,10613325.647802968,11053576.510739636,11612211.457009636,11513599.248676302,10975296.019509636,11316589.415342968,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.54240001,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.815999987,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98397353.333333358,null,null,0,175000,935000,520000,1555000,520500,726100,1121890,571175,776300,221955,1190720,638680,843790,298400,315380,1277330,736600,770958.33333333337,317916.66666666669,344462.5,358366.66666666669,1154091.6666666667,702400,877100,411350,449666.66666666669,454475,452533.33333333337,1276583.3333333335,766583.33333333337,950125,509400,513641.66666666669,490983.33333333337,512666.66666666669,517933.33333333337,1300908.3333333335,872166.66666666674,1021716.6666666667,522425,575250,499250,537475,586875,584591.66666666674,1333891.6666666667,893800,1057400,566875,639666.66666666674,624041.66666666674,583791.66666666674,662833.33333333337,543916.66666666674,600008.33333333337,1465070.8333333335,983233.33333333349,1077566.6666666667,651400,659533.33333333337,634366.66666666674,737750,712316.66666666674,653675,762250,594083.33333333337,1461616.6666666667,1084675,1230816.6666666667,666808.33333333337,730600,737000,702208.33333333337,832583.33333333337,796616.66666666674,717783.33333333337,853083.33333333337,638875,1523800.0000000002,1167879.1666666667,1308966.6666666667,722437.5,799466.66666666674,804866.66666666674,761941.66666666674,915416.66666666674,872741.66666666674,775241.66666666674,936916.66666666674,679541.66666666674,790291.66666666674,1720422.9166666667,1224545.8333333335,1249545.8333333335,862533.33333333337,867600,815812.5,993125,941104.16666666674,828937.5,1010416.6666666667,716666.66666666674,839816.66666666674,996879.16666666674,970391.66666666674,1612172.9166666667,1233966.6666666667,1396900,861895.83333333337,1059041.6666666667,998854.16666666674,873708.33333333337,1074083.3333333335,748250,884033.33333333337,1056412.5,1026791.6666666667,861050,967033.33333333349,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,29796519.999999996,null,null,0,0,0,0,0,500,1100,1890,6175,6300,6955,10720,13680,13790,23400,25380,22330,36600,16791.666666666668,26250,40295.833333333336,41700,33258.333333333336,44066.666666666672,47933.333333333336,44683.333333333336,70500,66975,56700,84916.666666666672,45750,66791.666666666672,96900,96975,74316.666666666672,96000,101266.66666666667,92575,138833.33333333334,130050,105758.33333333334,158583.33333333334,82583.333333333343,120808.33333333334,170208.33333333334,167925,125558.33333333334,160466.66666666669,165733.33333333334,150208.33333333334,223000,207375,167125,246166.66666666669,127250,183341.66666666669,256737.5,249900,185900,234733.33333333334,242866.66666666669,217700,321083.33333333337,295650,237008.33333333334,345583.33333333337,177416.66666666669,253283.33333333334,351341.66666666669,339150,250141.66666666669,313933.33333333337,320333.33333333337,285541.66666666669,415916.66666666669,379950,301116.66666666669,436416.66666666669,222208.33333333334,315466.66666666669,434545.83333333337,417300,305770.83333333337,382800,388200,345275,498750,456075,358575,520250,262875,373625,512089.58333333337,491212.5,357879.16666666669,445866.66666666669,450933.33333333337,399145.83333333337,576458.33333333337,524437.5,412270.83333333337,593750,300000,423150,580212.5,553725,403839.58333333337,500633.33333333337,505233.33333333337,445229.16666666669,642375,582187.5,457041.66666666669,657416.66666666674,331583.33333333337,467366.66666666669,639745.83333333337,610125,444383.33333333337,550366.66666666674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23655000.000000004,null,null,0,150000,860000,410000,1430000,380000,570000,950000,380000,570000,0,950000,380000,570000,0,0,950000,380000,475000,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333306,null,null,0,25000,75000,110000,125000,140000,155000,170000,185000,200000,215000,230000,245000.00000000003,260000,275000,290000,305000,320000,279166.66666666669,291666.66666666669,304166.66666666669,316666.66666666669,329166.66666666669,341666.66666666669,354166.66666666669,366666.66666666669,379166.66666666669,387500,395833.33333333337,400000,404166.66666666669,408333.33333333337,412500,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.860770017,null,null,169000,169000,442000,442000,446000,450000,454000,458000,462000,462000,462000,462000,467070,467070,475260,475260,475660,476060,472926.66666666669,473260,473593.33333333331,473593.33333333331,473593.33333333331,473593.33333333331,478815.43333333329,478815.43333333329,487251.1333333333,487251.1333333333,487617.8,487984.46666666667,488351.1333333333,488717.8,489084.46666666667,489084.46666666667,489084.46666666667,489084.46666666667,494463.22966666671,494463.22966666671,503152.00066666672,503152.00066666672,503555.33400000003,503958.66733333335,504362.00066666672,504765.33400000003,505168.66733333335,505168.66733333335,505168.66733333335,505168.66733333335,510708.79322333331,510708.79322333331,519658.22735333326,519658.22735333326,520101.89401999995,520545.56068666663,520989.22735333326,521432.89401999995,521876.56068666663,521876.56068666663,521876.56068666663,521876.56068666663,527582.89035336662,527582.89035336662,536800.80750726664,536800.80750726664,537288.84084059997,537776.87417393329,538264.90750726662,538752.94084059994,539240.97417393327,539240.97417393327,539240.97417393327,539240.97417393327,545118.49373063433,545118.49373063433,554612.94839915133,554612.94839915133,555149.785065818,555686.62173248467,556223.45839915134,556760.29506581801,557297.13173248468,557297.13173248468,557297.13173248468,557297.13173248468,563350.97687588667,563350.97687588667,573130.26518445928,573130.26518445928,573720.78551779257,574311.30585112586,574901.82618445926,575492.34651779255,576082.86685112596,576082.86685112596,576082.86685112596,576082.86685112596,582318.32734882995,582318.32734882995,592390.99430665968,592390.99430665968,593040.56667332631,593690.13903999294,594339.71140665957,594989.28377332631,595638.85613999295,595638.85613999295,595638.85613999295,595638.85613999295,602061.38045262813,602061.38045262813,612436.22741919279,612436.22741919279,613150.75702252612,613865.28662585944,614579.81622919277,615294.3458325261,616008.87543585943,616008.87543585943,616008.87543585943,616008.87543585943,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.151099998,null,null,0,0,0,0,4000,8000,12000,16000,20000,20000,20000,20000,20000,20000,20000,20000,20400,20800,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,70316842.335000008,null,null,0,0,0,0,0,438.75,830.84999999999991,1743.3150000000001,5656.5374999999995,6718.9500000000007,7498.8225000000002,13094.640000000003,16916.400000000001,19056.45,32699.69999999999,39068.19,34743.554999999993,62202.600000000006,28820.187500000007,48810.125000000007,75553.737499999988,84128.962500000009,67686.937500000015,95950.5,105221.80000000002,104432.7375,165944.25,162494.09999999998,138606.30000000002,207809.25000000003,112810.87500000001,164844.75,240974.62500000003,241269.75,184797.43750000003,238885,251866,230394.5,345361.25,323697.37500000006,263123.00000000006,394671.25,205448.75,300692.875,423498.125,418006.12500000006,312440.375,399473.00000000006,412454,373961.87499999994,554936.25,516240,415931.25,612851.25,316719.375,456471.75000000006,639055.50000000012,622218.375,462761.8125,584484,604537,542034.5,799283.75,736152.75,590027.37500000012,860341.25,441426.25,630208.25,873194.875,842937.75,621044.12500000012,778976.00000000012,794060,707507.49999999988,1026172.5,933427.125,736236.37499999977,1062735,538680,772687.125,1059067.125,1013198.6249999999,738884.25,921096.00000000012,929871.00000000012,823874.625,1184276.25,1079011.125,844349.625,1220838.75,614075.625,869943.375,1202318.8125000002,1148910.7500000002,834522.00000000012,1035879,1044654,921750.37500000012,1327755,1204851.3750000002,944784.75000000012,1357005,683986.875,962700.37500000012,1316942.2500000002,1254210.7500000002,923030.06250000012,1141887.0000000002,1150662.0000000002,1011947.9999999999,1456608.75,1317529.1250000002,1032422.9999999999,1482202.5,746585.625,1050338.625,1435879.875,1366888.5000000002,994326.93750000012,1229637.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,63185713.980000004,null,null,0,0,0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,25895.250000000007,43963.500000000007,67912.649999999994,75784.950000000012,60869.250000000007,86454,94658.400000000009,94114.650000000009,149319,146350.79999999999,124664.40000000001,186939.00000000003,101344.50000000001,148113,216229.50000000003,216513,165818.25000000003,214380,226008,206766,309915,290506.50000000006,236124.00000000006,354195,184365,269860.5,380047.5,375151.50000000006,280390.5,358524.00000000006,370152,335632.49999999994,498015,463320,373275,550035,284242.5,409689.00000000006,573534.00000000012,558454.5,415320.75,524592,542556,486486,717345,660717,529546.50000000012,772155,396135,565551,783436.5,756297,557095.50000000012,698688.00000000012,712080,634409.99999999988,920430,837499.5,660838.49999999977,954180,483840,692779.5,949819.5,908941.49999999988,663039,826848.00000000012,834948.00000000012,740029.5,1063935,969691.49999999988,758929.5,1097685,552217.5,782554.5,1079736.7500000002,1032021.0000000002,749736.00000000012,930852,938952,828670.50000000012,1193940,1083658.5000000002,849933.00000000012,1220940,615532.5,866470.50000000012,1185543.0000000002,1129221.0000000002,829851.75000000012,1026756.0000000002,1034856.0000000002,910223.99999999988,1310445,1185475.5000000002,929123.99999999988,1334070,672097.5,945661.49999999988,1293016.5,1231038.0000000002,895664.25000000012,1107756.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3905546.5750000002,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1601.5625,2671.375,4188.3125,4600.6875000000009,3741.5625,5239.5000000000009,5803,5695.8125,9138.75,8896.5,7654.5000000000018,11463.75,6275.625,9161.25,13501.875,13511.25,10355.3125,13375,14110,12897.5,19343.75,18118.125,14735,22093.75,11506.25,16830.625,23714.375,23394.375,17493.125,22355,23090,20925.625,31068.75,28890,23283.75,34293.75,17728.125,25541.25,35767.5,34813.125,25898.4375,32700,33835,30327.5,44731.25,41186.25,33018.125,48143.75,24718.75,35288.75,48960.625,47261.25,34864.375,43760,44660,39812.499999999993,57637.5,52329.375,41173.125,59325,30000,43509.375,59529.375,56851.875,41388.75,51480,51885,45871.875,65868.75,59889.375,46816.875,67556.25,33946.875,47998.125,67028.4375,63956.25,46410,57525,57930,51043.125,73425,66538.125,52106.25,74775,37640.625,52933.125,72318.75,68816.25,51102.1875,63165,63570,55860,80306.25,72579.375,56805,81487.5,40996.875,57631.875,78695.625,74857.5,54392.8125,67215,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3225581.7800000003,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1323.3750000000002,2175.2500000000005,3452.7750000000001,3743.3249999999998,3076.1250000000005,4257.0000000000009,4760.4000000000015,4622.2750000000005,7486.5,7246.8,6287.4000000000005,9406.5,5190.7500000000009,7570.4999999999991,11243.250000000002,11245.5,8623.8750000000018,11130,11748,10731,16102.5,15072.750000000004,12264.000000000002,18382.5,9577.5,14001.75,19736.25,19460.250000000004,14556.75,18594.000000000004,19212,17403.75,25852.5,24030,19372.5,28522.5,14748.75,21241.500000000004,29753.999999999996,28950.749999999996,21542.625,27192,28146,25221,37207.5,34249.5,27462.749999999996,40042.5,20572.5,29368.5,40797.75,39379.5,29084.250000000007,36528.000000000007,37320,33285,48105,43598.25,34224.75,49230,24840,36398.25,49718.25,47405.25,34456.5,42768.000000000007,43038.000000000007,37973.25,54472.5,49430.25,38603.25,55597.5,27911.25,39390.75,55553.624999999993,52933.500000000007,38376,47502,47772,42036.750000000007,60390,54654.750000000015,42745.500000000007,61290,30813.75,43296.750000000007,59080.499999999993,56173.500000000015,42076.125000000007,51966.000000000007,52236.000000000007,45864,65857.5,59474.249999999993,46494,66645,33491.25,47045.25,64167.749999999993,60992.999999999993,44269.875000000007,54666.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,433813806.64917719,null,null,0,0,0,30000,30000,31521.9140625,32894.158854166664,36064.130989583333,49696.481119791664,53377.7578125,56104.360546875003,75561.262500000012,90647.494375000009,98288.895390624995,147217.52453124998,175997.91060937502,175997.91060937502,258887.84781249997,252887.84781249997,252887.84781249997,354939.27601822914,391728.43352343747,391728.43352343747,442546.31843749993,496066.30855958327,496066.30855958327,765009.04142656224,771009.04142656224,771009.04142656224,956468.61727031239,956468.61727031239,956468.61727031239,1103681.1153226562,1104978.0738609373,1104978.0738609373,1104978.0738609373,1185412.167594708,1185412.167594708,1612079.6211715888,1619279.6211715888,1619279.6211715888,1844291.0055426301,1844291.0055426301,1844291.0055426301,1975853.6431849087,1975853.6431849087,1975853.6431849087,1975853.6431849087,2033833.2524804561,2033833.2524804561,2651643.0786715536,2660283.0786715536,2660283.0786715536,2932481.4051044998,2932481.4051044998,2932481.4051044998,3055663.367499731,3055663.367499731,3055663.367499731,3055663.367499731,3145778.0685247229,3145778.0685247229,3921504.1356657925,3931872.1356657925,3931872.1356657925,4227469.4543646043,4227469.4543646043,4227469.4543646043,4289857.6211714,4289857.6211714,4289857.6211714,4289857.6211714,4416687.1098065414,4416687.1098065414,5179727.5199745763,5192169.1199745759,5192169.1199745759,5373893.6181193665,5373893.6181193665,5373893.6181193665,5377440.6717371428,5377440.6717371428,5377440.6717371428,5377440.6717371428,5536524.4038892565,5536524.4038892565,6156693.037465808,6171622.9574658079,6171622.9574658079,6358799.1905549411,6358799.1905549411,6358799.1905549411,6358799.1905549411,6358799.1905549411,6358799.1905549411,6358799.1905549411,6546875.78067159,6546875.78067159,7112295.9344058093,7130211.8384058094,7130211.8384058094,7284445.0544712571,7284445.0544712571,7284445.0544712571,7284445.0544712571,7284445.0544712571,7284445.0544712571,7284445.0544712571,7499753.5433853948,7499753.5433853948,8042421.2485947907,8063920.333394791,8063920.333394791,8202923.0193737755,8202923.0193737755,8202923.0193737755,8202923.0193737755,8202923.0193737755,8202923.0193737755,8202923.0193737755,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,327950142.72459811,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,821293.16563281242,822290.82604687486,822290.82604687486,822290.82604687486,884163.2058420832,884163.2058420832,1212368.9393627606,1212368.9393627606,1212368.9393627606,1385454.6196481769,1385454.6196481769,1385454.6196481769,1486656.648603776,1486656.648603776,1486656.648603776,1486656.648603776,1531256.3480618894,1531256.3480618894,2006494.675901195,2006494.675901195,2006494.675901195,2215878.0039265384,2215878.0039265384,2215878.0039265384,2310633.3596151778,2310633.3596151778,2310633.3596151778,2310633.3596151778,2379952.3604036332,2379952.3604036332,2976664.7197429175,2976664.7197429175,2976664.7197429175,3204047.2725881571,3204047.2725881571,3204047.2725881571,3252038.1701318459,3252038.1701318459,3252038.1701318459,3252038.1701318459,3349599.315235801,3349599.315235801,3936553.4769035201,3936553.4769035201,3936553.4769035201,4076341.5523995133,4076341.5523995133,4076341.5523995133,4079070.0551824179,4079070.0551824179,4079070.0551824179,4079070.0551824179,4201442.1568378899,4201442.1568378899,4678494.9518967755,4678494.9518967755,4678494.9518967755,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4967150.9697473776,4967150.9697473776,5402089.5495429309,5402089.5495429309,5402089.5495429309,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5686352.3995272275,5686352.3995272275,6103789.0958421472,6103789.0958421472,6103789.0958421472,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,98385042.81737949,null,null,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,246387.94968984372,246687.24781406246,246687.24781406246,246687.24781406246,265248.96175262495,265248.96175262495,363710.6818088282,363710.6818088282,363710.6818088282,415636.38589445309,415636.38589445309,415636.38589445309,445996.99458113278,445996.99458113278,445996.99458113278,445996.99458113278,459376.90441856679,459376.90441856679,601948.40277035849,601948.40277035849,601948.40277035849,664763.4011779615,664763.4011779615,664763.4011779615,693190.00788455328,693190.00788455328,693190.00788455328,693190.00788455328,713985.70812108996,713985.70812108996,892999.41592287517,892999.41592287517,892999.41592287517,961214.18177644711,961214.18177644711,961214.18177644711,975611.45103955374,975611.45103955374,975611.45103955374,975611.45103955374,1004879.7945707403,1004879.7945707403,1180966.043071056,1180966.043071056,1180966.043071056,1222902.465719854,1222902.465719854,1222902.465719854,1223721.0165547254,1223721.0165547254,1223721.0165547254,1223721.0165547254,1260432.647051367,1260432.647051367,1403548.4855690326,1403548.4855690326,1403548.4855690326,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1490145.2909242131,1490145.2909242131,1620626.8648628793,1620626.8648628793,1620626.8648628793,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1705905.7198581682,1705905.7198581682,1831136.728752644,1831136.728752644,1831136.728752644,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999921,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2987138149.3990111,null,null,-169000,-344000,-1377000,-992000,-2031000,-1066833.8519125001,-1257543.4915688417,-1630731.9086404534,-988760.71821146191,-1089528.5418896249,-500263.28580155142,-1357013.6530944561,-606415.37505124789,-688011.73190858215,134450.1663588665,521173.13176758727,-419479.90763295954,489877.19870619476,-52946.104949550238,321646.47511723824,1326762.6052934257,2038346.4852774087,969450.53768118378,1578080.0127270417,2319242.7189609427,2994394.8822302297,3905075.7675357321,5171778.0298115779,4434427.6750915572,4416299.6825772133,4122898.3757030088,2811631.8471270893,6726217.8289663102,8918015.004339695,7287267.9855124429,7120055.0893342141,9181346.128583787,8185865.2849563528,10230005.456553621,12371089.41512892,10366938.492839394,11782873.328449059,10082812.945376668,7209546.6305873021,13622371.057633989,17228363.432314582,13039374.188701861,12766707.85040468,16057456.253209822,15939347.894719027,18616168.058030706,22410353.734314125,18009694.186095417,20135499.845914684,17180233.821022242,12177182.358856224,21533762.787169833,27478675.346001178,21647655.489963815,20635836.917696066,25777854.913626298,24699970.084081359,28803307.413146682,34344787.68382749,27334075.909481183,30376339.957021497,25844395.557986051,17330914.121986076,32366600.717015184,39715864.82192117,31670178.485164128,29236214.223840132,35872300.446002349,33837664.298672818,39379643.803369761,46227567.700302646,35854903.439515561,39138293.003866397,32963019.595501021,22542986.989404038,41809389.057997361,50342037.370015129,39275302.506030552,35325424.391538933,42557674.647962816,39289547.361185066,45908351.705179073,54209414.407416821,41900369.734156899,45649410.640693828,38383034.117268234,25752567.56913162,46616306.274724305,58119775.317712441,44451435.092479035,40155281.109096266,48321683.80833064,44402558.724453695,52309302.611418664,61944321.599811345,47739131.994244605,52037162.469554171,43699419.374915197,29184914.940021753,52005802.803126588,62853598.481912524,48266822.584755197,44805792.270664111,53772932.918075249,49710885.633583769,58730322.877692938,69592096.015879989,53490995.960540965,58369922.018152833,49028614.54406397,32722940.529913455,58274165.421897173,70392218.354371533,53703461.197689444,47791153.961640671,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,396674611.53601259,null,null,2387100,1322100,1432100,1442100,1442100,1455136.3776049376,1456491.0062731865,1460439.7159273408,1494044.4753432381,1479201.6804096424,1477279.3697499752,1523980.8895182961,1563708.6195799822,1553569.7186570207,1654967.4452187628,1618278.0168046944,1569811.2201559781,1757401.8703572154,1540105.4959321346,1539317.4934511452,1747310.3140530726,1660405.1405069381,1587748.9907782318,1687286.8153779642,1750349.9499491206,1675979.7093367365,2168539.1461449582,1761739.5803734313,1738662.5438977878,2088343.8941086777,1773740.6853401742,1758360.0272105767,2092811.6048609021,1907740.9699310837,1850193.5125054391,1870755.6439063267,2031611.9374254392,1949836.466161422,2740146.4886010764,2070914.0595357916,2035068.4081710801,2491238.6305738799,2078418.4048231049,2040032.3095728455,2408459.8166058422,2259681.9435265795,2178134.8704281114,2201387.7663368485,2302357.2801814033,2294676.8584394269,3471504.798343196,2483524.8454634305,2419790.4083992504,2996071.5530463541,2472151.045570082,2404535.0461912877,2832743.35399656,2701086.468352234,2604028.9722740613,2632419.5196130127,2762437.0031079622,2748180.0922232624,4297632.5912080063,3017076.221630536,2915632.274172591,3580173.3251061738,2979241.8928239699,2874018.0841686437,3282376.3916221596,3266165.0721569816,3141428.1401387886,3178410.6990530631,3335705.0800502412,3308230.9544914737,4922462.1822918495,3645320.924716901,3495630.5566037828,3979772.3634168711,3558095.2784398245,3424157.7517510811,3802300.1980151278,3922253.6975871827,3753784.2810894577,3802571.7082808344,3977356.7502360037,3933644.6830437719,5355728.2555179987,4337402.2463545511,4157329.3187618554,4701090.1129005272,4251767.2163616056,4076174.7590457136,4529017.3975509768,4697710.0579625554,4498253.8240110576,4581087.5782502666,4778867.8390103979,4725736.3076862609,6142810.4814518988,5223557.7960847756,5013696.8026547674,5569169.6190993395,5157533.4161208924,4953268.7990940288,5493113.1363402205,5670825.4053672366,5460409.9857205674,5618787.5149757089,5842168.1695534959,5779760.105131736,7264095.8305327464,6396241.2994465996,6155854.0730950795,6778900.3668017378,6380764.55356145,6148748.5081170313,6823712.3093317263,7030724.7669857051,6777730.4215354314,7009491.8892729385,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470151,null,null,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410462,null,null,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,39247275.967644148,null,null,1156600,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,130331.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,86355.384544550776,86355.384544550776,262203.01030376938,159961.27103501308,90490.488956562505,170668.49781611335,177433.86844380191,98841.546532085777,550020.75019452511,117674.58134085582,105379.37763260391,417921.82964528236,110598.32214137579,110598.32214137579,369993.86969623237,149203.51341880643,115502.11541099414,115502.11541099414,202723.34920338978,122352.67351381453,847366.79721340979,134405.21044802893,134405.21044802893,533136.80827085848,141033.67071177575,141033.67071177575,382443.93001038797,177450.3102104167,145585.5131554848,145585.5131554848,152461.61642434675,152461.61642434675,1228130.3184112671,170265.53993734749,170265.53993734749,663539.52833128057,178429.96114259062,178429.96114259062,411805.06825011579,196640.05423996647,182530.13838217227,182530.13838217227,191109.03808959678,191109.03808959678,1594488.3753661888,214238.38485614036,214238.38485614036,762229.96656685881,223269.93247970054,223269.93247970054,354632.75706759596,225434.94677157572,225434.94677157572,225434.94677157572,235996.24656587446,235996.24656587446,1657453.2398321973,259326.42810178126,259326.42810178126,598672.2774221563,264896.065667747,264896.065667747,277845.71123377694,265108.60645041743,265108.60645041743,265108.60645041743,277513.71239335136,277513.71239335136,1458301.2701353987,296815.44791552215,296815.44791552215,648709.52150201448,302567.6819187107,302567.6819187107,302731.49466698879,302570.35968265031,302570.35968265031,302570.35968265031,316726.04257954838,316726.04257954838,1421653.1628275048,334716.47573957703,334716.47573957703,633979.51413291495,339589.07918176078,339589.07918176078,339589.07918176078,339589.07918176078,339589.07918176078,339589.07918176078,355482.34759182006,355482.34759182006,1434602.3213231198,372984.98189905629,372984.98189905629,648101.72148667241,377447.19907788525,377447.19907788525,377447.19907788525,377447.19907788525,377447.19907788525,377447.19907788525,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483351,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,65100,65100,65100,65100,65100,65100,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,13787180.771720968,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,172897.77795572899,69470.782078450604,0,78833.020991211015,79838.508133056603,1225.3769626465198,444850.1687792968,12295.203708251915,0,307323.50750390656,0,0,255064.06887158199,33701.398007812277,0,0,80370.675689575248,0,712961.58676538081,0,0,392103.13755908271,0,0,237397.08773217746,31864.797054931911,0,0,0,0,1057864.7784739197,0,0,485109.56718868983,0,0,229512.40054266379,14109.915857794207,0,0,0,0,1380249.9905100486,0,0,538960.03408715827,0,0,129197.81029602028,0,0,0,0,0,1398126.8117304158,0,0,333776.21175440931,0,0,12737.104783359544,0,0,0,0,0,1161485.8222198766,0,0,346141.83958330378,0,0,161.13498433850521,0,0,0,0,0,1086936.6870879277,0,0,294390.43495115417,0,0,0,0,0,0,0,0,1061617.3394240635,0,0,270654.52240878716,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,12989625.214077273,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,15890.154522949222,15890.154522949222,18360.122779459634,19352.5625234375,19352.5625234375,20478.748537597658,22643.236080664061,22660.741465844727,29015.74387697754,29191.389644238279,29191.389644238279,33581.725465722659,33581.725465722659,33581.725465722659,37225.497878173832,37706.94642114258,37706.94642114258,37706.94642114258,40740.44625205078,40740.44625205078,50925.611777270511,50925.611777270511,50925.611777270511,56527.085170971688,56527.085170971688,56527.085170971688,59918.472138574216,60373.683525073247,60373.683525073247,60373.683525073247,63392.367701326941,63392.367701326941,78504.721679525799,78504.721679525799,78504.721679525799,85434.858353649921,85434.858353649921,85434.858353649921,88713.606932830851,88915.177159370767,88915.177159370767,88915.177159370767,93360.936017339249,93360.936017339249,113078.79302462566,113078.79302462566,113078.79302462566,120778.22208301361,120778.22208301361,120778.22208301361,122623.90508724249,122623.90508724249,122623.90508724249,122623.90508724249,128755.10034160459,128755.10034160459,148728.34050918199,148728.34050918199,148728.34050918199,153496.57210567352,153496.57210567352,153496.57210567352,153678.53074543583,153678.53074543583,153678.53074543583,153678.53074543583,161362.45728270768,161362.45728270768,177955.1118858488,177955.1118858488,177955.1118858488,182899.99530846742,182899.99530846742,182899.99530846742,182902.29723681512,182902.29723681512,182902.29723681512,182902.29723681512,192047.41209865588,192047.41209865588,207575.07905705486,207575.07905705486,207575.07905705486,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,222369.68953417483,222369.68953417483,237535.65152594715,237535.65152594715,237535.65152594715,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,2455597.9353976091,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,5365.2300216015637,5365.2300216015637,5845.1095685807286,6037.9264331249997,6037.9264331249997,6256.7282873046879,6597.1242300812492,6600.4281035945305,7799.8375382507802,7832.9879883656249,7832.9879883656249,8661.5966756531252,8661.5966756531252,8661.5966756531252,9349.3029464765623,9440.1689898515615,9440.1689898515615,9440.1689898515615,9839.4772617637482,9839.4772617637482,11706.848670758436,11706.848670758436,11706.848670758436,12733.835540804064,12733.835540804064,12733.835540804064,13355.62013963625,13439.079630411563,13439.079630411563,13439.079630411563,13707.861223019794,13707.861223019794,16399.430757821676,16399.430757821676,16399.430757821676,17633.71528894069,17633.71528894069,17633.71528894069,18217.673274621098,18253.57372280148,18253.57372280148,18253.57372280148,18618.645197257505,18618.645197257505,22030.134956514688,22030.134956514688,22030.134956514688,23362.253521686926,23362.253521686926,23362.253521686926,23681.584809333195,23681.584809333195,23681.584809333195,23681.584809333195,24155.216505519871,24155.216505519871,27512.157873849279,27512.157873849279,27512.157873849279,28313.56384332346,28313.56384332346,28313.56384332346,28344.145986231568,28344.145986231568,28344.145986231568,28344.145986231568,28911.028905956206,28911.028905956206,31620.109824985862,31620.109824985862,31620.109824985862,32427.460405555783,32427.460405555783,32427.460405555783,32427.836241147666,32427.836241147666,32427.836241147666,32427.836241147666,33076.392965970619,33076.392965970619,35539.159167600257,35539.159167600257,35539.159167600257,36206.184967624707,36206.184967624707,36206.184967624707,36206.184967624707,36206.184967624707,36206.184967624707,36206.184967624707,36930.308666977187,36930.308666977187,39266.980982441164,39266.980982441164,39266.980982441164,39862.704984001677,39862.704984001677,39862.704984001677,39862.704984001677,39862.704984001677,39862.704984001677,39862.704984001677,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,190215191.93125647,null,null,15000,15000,125000,135000,135000,145126.11932368751,146468.36854922827,146992.04450963257,159920.76657344645,162929.9505203194,163620.95347888139,178149.82576751485,184674.42584030255,187072.61268334882,207083.96631727857,216189.88140011631,216971.8022435875,240506.42144867638,201785.11138758383,200997.10890659451,233142.30374930333,248478.86947192505,245293.50182166923,264653.31756185082,283392.13150531868,287614.21280465066,328994.44595043332,354541.04903257539,343759.21626518382,380898.1144633955,373618.41319879849,358237.75506920094,433293.78516466985,469013.50651227735,445167.447094445,465729.57849533268,500678.91972204961,499274.12414760748,564570.02288766694,608299.18058776285,572453.52922305104,629892.15380302188,609175.06561132916,570788.97036106978,697806.21809545439,754021.96481616271,704339.68877262692,727592.58468136366,781839.7052020561,774159.28346007981,875318.52137692878,945203.34697108273,881468.90990690258,964476.06616007374,925665.12587249151,858049.12649369705,1052882.3271914443,1136390.4555572676,1053442.8753368887,1081833.4226758401,1162230.3277067153,1147973.4168220155,1294046.5785301675,1393740.199462746,1292296.2520048006,1408845.7212276652,1346874.3230326194,1241650.5143772936,1518645.997242914,1631632.488073756,1506895.556055563,1543878.1149698375,1648338.2670533676,1620864.1414945996,1813638.3760286525,1934623.9301841205,1784933.5620710019,1929729.5195637157,1841828.6463410778,1707891.1196523348,2073083.9203503514,2205774.5247057658,2037305.1082080405,2086092.5353994176,2204931.3544187229,2161219.2872264911,2402515.3019586708,2545675.1150150998,2365602.1874224036,2557468.9079745831,2454287.8510189657,2278695.3937030733,2731374.219460059,2900228.0148559762,2700771.7809044775,2783605.5351436865,2922382.7625042023,2869251.2311800653,3181398.2846977469,3349082.2864185511,3139221.2929885429,3395431.0710397777,3278185.3030124847,3073920.6859856211,3613765.0232318123,3791477.2922588289,3581061.8726121597,3739439.4018673012,3900734.0170172285,3838325.9525954695,4243541.70426518,4437304.5126030967,4196917.2862515766,4544846.8403706187,4417365.5495391181,4185349.5040946999,4860313.3053093944,5067325.7629633732,4814331.4175130995,5046092.8852506066,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500011,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,13750,13750,13750,13750,13750,13750,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36164825.86080341,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,15827.51402712522,15433.512786630567,24795.651874651609,31792.888902629144,30200.205077501232,32498.608780925348,40442.365335992588,42553.40598565861,54905.117975216592,66866.45405795431,61475.537674258514,71113.366731697679,66580.354095232513,58890.025030433717,86593.258032334852,103470.64050155526,91547.610792639083,91021.416242666208,106659.11083098302,105956.71304376195,126486.98863833334,147162.76886083544,129239.94317847955,144882.4705654608,133216.24797931404,114023.20035418429,163147.36082807201,189816.78784909568,164975.64982732781,160779.18804906108,185488.58233614382,181648.37146515568,214581.61784268159,247783.51056916872,215916.29203707865,238274.14938717577,216954.10716573586,183146.10747633866,259502.41497107496,299150.44986857299,257676.65975838347,248705.61128830814,285672.36908979068,278543.91364744067,325844.30967926054,373142.82471019926,322420.85098122648,352664.33580380218,318875.5117273936,266263.60739973077,373926.9740647985,427336.78200344526,364968.31599434873,349541.78320696938,397373.50927428255,383636.44649489876,442448.07830076938,499209.89603160659,424364.71197504719,455722.13790553884,407667.64601263346,340698.88266826188,478150.67491981853,539981.51628778048,455746.80803891789,430481.45272740972,483827.72972134262,461971.69612522674,527715.54110160319,593832.95005002606,503796.48625367798,539642.37315205962,482043.09733647999,394246.86867853376,554490.06084154733,632307.3364679584,532579.21949220903,501290.25382478646,562190.33503884147,535624.5693767732,611428.52314849768,687272.88130232703,582342.38458732283,622473.2038406377,555052.91284976061,452920.60433632898,626071.29620989168,705250.28304844687,600042.57322511217,572782.71342819685,641445.41555446188,610241.38334358239,695447.96909404686,780620.0245763117,660426.41140055179,705588.35290644481,628967.42393533164,512959.40121312218,708758.18271147879,798096.09962756827,671598.92690243165,631628.22975129518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885738,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,8750,8750,8750,8750,8750,8750,8750,8750,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,36164825.86080341,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,15827.51402712522,15433.512786630567,24795.651874651609,31792.888902629144,30200.205077501232,32498.608780925348,40442.365335992588,42553.40598565861,54905.117975216592,66866.45405795431,61475.537674258514,71113.366731697679,66580.354095232513,58890.025030433717,86593.258032334852,103470.64050155526,91547.610792639083,91021.416242666208,106659.11083098302,105956.71304376195,126486.98863833334,147162.76886083544,129239.94317847955,144882.4705654608,133216.24797931404,114023.20035418429,163147.36082807201,189816.78784909568,164975.64982732781,160779.18804906108,185488.58233614382,181648.37146515568,214581.61784268159,247783.51056916872,215916.29203707865,238274.14938717577,216954.10716573586,183146.10747633866,259502.41497107496,299150.44986857299,257676.65975838347,248705.61128830814,285672.36908979068,278543.91364744067,325844.30967926054,373142.82471019926,322420.85098122648,352664.33580380218,318875.5117273936,266263.60739973077,373926.9740647985,427336.78200344526,364968.31599434873,349541.78320696938,397373.50927428255,383636.44649489876,442448.07830076938,499209.89603160659,424364.71197504719,455722.13790553884,407667.64601263346,340698.88266826188,478150.67491981853,539981.51628778048,455746.80803891789,430481.45272740972,483827.72972134262,461971.69612522674,527715.54110160319,593832.95005002606,503796.48625367798,539642.37315205962,482043.09733647999,394246.86867853376,554490.06084154733,632307.3364679584,532579.21949220903,501290.25382478646,562190.33503884147,535624.5693767732,611428.52314849768,687272.88130232703,582342.38458732283,622473.2038406377,555052.91284976061,452920.60433632898,626071.29620989168,705250.28304844687,600042.57322511217,572782.71342819685,641445.41555446188,610241.38334358239,695447.96909404686,780620.0245763117,660426.41140055179,705588.35290644481,628967.42393533164,512959.40121312218,708758.18271147879,798096.09962756827,671598.92690243165,631628.22975129518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,13420.916666666672,13420.916666666672,13420.916666666672,14763.00833333334,14763.00833333334,14763.00833333334,16239.309166666679,16239.309166666679,16239.309166666679,17863.240083333345,17863.240083333345,17863.240083333345,19649.564091666682,19649.564091666682,19649.564091666682,21614.520500833347,21614.520500833347,21614.520500833347,23775.972550916689,23775.972550916689,23775.972550916689,26153.569806008356,26153.569806008356,26153.569806008356,28768.92678660919,28768.92678660919,28768.92678660919,31645.81946527012,31645.81946527012,31645.81946527012,34810.401411797131,34810.401411797131,34810.401411797131,38291.441552976845,38291.441552976845,38291.441552976845,42120.585708274528,42120.585708274528,42120.585708274528,46332.64427910198,46332.64427910198,46332.64427910198,50965.908707012197,50965.908707012197,50965.908707012197,56062.499577713417,56062.499577713417,56062.499577713417,61668.749535484763,61668.749535484763,61668.749535484763,67835.624489033245,67835.624489033245,67835.624489033245,74619.186937936582,74619.186937936582,74619.186937936582,82081.105631730228,82081.105631730228,82081.105631730228,90289.21619490326,90289.21619490326,90289.21619490326,99318.137814393602,99318.137814393602,99318.137814393602,109249.95159583297,109249.95159583297,109249.95159583297,120174.94675541627,120174.94675541627,120174.94675541627,132192.4414309579,132192.4414309579,132192.4414309579,145411.6855740537,145411.6855740537,145411.6855740537,159952.85413145908,159952.85413145908,159952.85413145908,175948.13954460502,175948.13954460502,175948.13954460502,193542.95349906551,193542.95349906551,193542.95349906551,212897.24884897209,212897.24884897209,212897.24884897209,234186.97373386935,234186.97373386935,234186.97373386935,257605.67110725626,257605.67110725626,257605.67110725626,283366.23821798188,283366.23821798188,283366.23821798188,311702.86203978019,311702.86203978019,311702.86203978019,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2590463537.862999,null,null,-2556100,-1666100,-2809100,-2434100,-3473100,-2521970.2295174375,-2714034.4978420283,-3091171.6245677941,-2482805.1935546999,-2568730.2222992671,-1977542.6555515267,-2880994.5426127524,-2170123.9946312299,-2241581.4505656031,-1520517.2788598964,-1097104.8850371069,-1989291.1277889381,-1267524.6716510211,-1593051.600881685,-1217671.0183339072,-420547.70875964686,377941.34477047063,-618298.45309704822,-109206.80265092291,568892.76901182253,1318415.1728934934,1736536.6213907748,3410038.4494381472,2695765.1311937701,2327955.788468536,2349157.6903628353,1053271.8199165128,4633406.2241054084,7010274.0344086103,5437074.4730070047,5249299.4454278871,7149734.1911583468,6236028.8187949304,7489858.9679525457,10300175.35559313,8331870.0846683159,9291634.6978751794,8004394.5405535623,5169514.3210144565,11213911.241028145,14968681.488788001,10861239.318273749,10565320.084067833,13755098.973028418,13644671.0362796,15144663.259687509,19926828.888850696,15589903.777696166,17139428.292868331,14708082.775452159,9772647.3126649372,18701019.433173273,24777588.877648942,19043626.517689753,18003417.398083054,23015417.910518333,21951789.991858095,24505674.821938679,31327711.462196954,24418443.635308594,26796166.631915323,22865153.665162079,14456896.037817433,29084224.325393021,36449699.749764189,28528750.345025338,26057803.524787068,32536595.365952104,30529433.344181344,34457181.62107791,42582246.775585741,32359272.882911779,35158520.640449524,29404924.317061193,19118829.237652957,38007088.85998223,46419783.672427945,35521518.224941097,31522852.683258101,38580317.897726811,35355902.678141296,40552623.449661076,49872012.16106227,37743040.415395044,40948320.527793303,34131266.90090663,21676392.810085908,42087288.877173334,53422065.259749889,39953181.268467978,35574193.530846,43542815.969320238,39676822.416767433,46166492.129966766,56720763.803726569,42725435.191589832,46467992.850454837,38541885.958794311,24231646.140927725,46512689.666786373,57182773.076545283,42806412.599034622,39187004.755688399,47930764.74852176,43931125.528452039,51466227.047160193,63195854.716433391,47335141.887445882,51591021.651351094,42647849.990502521,26574192.02179642,51450453.112565443,63361493.587385833,46925730.776154011,40781662.072367728,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1237425533.4687278,null,null,0,47833.333333333328,89500,89500,142000,354986.59003831417,525049.41612194991,748869.33949359739,1016992.5846505628,1030812.5080222103,1339780.0894638891,1579149.4289574865,1678117.0103991653,1706664.0195108093,2015631.6009524879,2311394.6928527486,2410362.2742944271,2503636.3691460676,2085503.2921564556,2366009.4823106006,2525329.2025025133,2630835.3926566578,2760303.1708636098,2754698.2499066433,2884166.0281135952,3164672.2182677393,3482097.8432429824,3476492.9222860169,3652955.4941651872,3758461.6843193322,3934924.2561985026,4040430.4463526472,4280781.9071207074,4574245.9440431437,4750708.5159223145,4903209.4997486789,5079672.0716278497,5232173.0554542141,5297524.5162222739,5450025.5000486374,5801488.0719278082,6141946.9025224634,6318409.4744016342,6517905.2519002184,6694367.8237793893,6782752.4901668606,6959215.0620460324,7158710.8395446157,7335173.4114237865,7709669.1889223689,8074089.6075698314,8273585.3850684147,8497042.7506198045,8585427.4170072787,8808884.7825586684,9008380.5600572526,9231837.9256086424,9431333.7031072266,9654791.0686586145,10029286.846157199,10440702.05847688,10635058.947086575,10759677.772976853,10959173.550475437,11229625.709699046,11417604.884387922,11665023.837992119,11853003.012680996,12065872.157856073,12253851.332544951,12641720.47772003,12983107.690748081,13084865.724812046,13285289.884744022,13498159.029919099,13664033.381421961,13876902.526597038,14042776.878099896,14255646.023274973,14421520.374777831,14599839.711523794,14765714.063026655,15119033.399772611,15361754.48693265,15540073.823678611,15752942.968853684,15896712.497170527,16109581.642345609,16253351.170662446,16466220.315837523,16609989.844154365,16822858.989329446,16961443.107128326,17139762.443874285,17265901.576430067,17508109.802064914,17814947.206663847,17988081.132891849,18153955.484394707,18319829.835897565,18485704.187400423,18611843.319956206,18777717.671459064,18896597.229289703,19062471.580792561,19181351.138623197,19342040.079608105,19460919.637438744,19503237.892587394,19797117.450418033,20103954.855016958,20222834.412847601,20383523.353832502,20502402.911663141,20655832.277922899,20774711.835753538,20928141.202013299,21047020.759843934,21200450.126103695,21314144.273416374,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020249.9999999949,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,34722.222222222226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111095,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.77777777781,null,null,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666645,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888858,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555543,null,null,0,0,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,236020833.33333328,null,null,0,0,0,0,52500,251666.66666666669,376666.66666666663,586666.66666666663,753333.33333333326,753333.33333333326,963333.33333333326,1130000,1130000,1130000,1340000,1506666.6666666665,1506666.6666666665,1473333.3333333333,1144444.4444444445,1319444.4444444447,1347222.2222222225,1347222.2222222225,1347222.2222222225,1236111.1111111112,1236111.1111111112,1411111.111111111,1550000,1438888.888888889,1438888.888888889,1438888.888888889,1438888.888888889,1438888.888888889,1502777.7777777778,1641666.6666666667,1641666.6666666667,1641666.6666666667,1641666.6666666667,1641666.6666666667,1530555.5555555555,1530555.5555555555,1705555.5555555555,1844444.4444444445,1844444.4444444445,1844444.4444444445,1844444.4444444445,1733333.3333333333,1733333.3333333333,1733333.3333333333,1733333.3333333333,1908333.3333333333,2047222.2222222222,2047222.2222222222,2047222.2222222222,1936111.111111111,1936111.111111111,1936111.111111111,1936111.111111111,1936111.111111111,1936111.111111111,2111111.1111111115,2250000.0000000005,2250000.0000000005,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2313888.888888889,2452777.777777778,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2516666.6666666665,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2608333.3333333335,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2636111.111111111,2811111.111111111,2950000,2950000,2950000,2950000,2950000,2950000,2950000,2950000,2950000,2950000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,71433333.333333313,null,null,0,0,0,0,20000,80000,80000,160000,160000,160000,240000,240000,240000,240000,320000,320000,320000,320000,266666.66666666669,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,400000,400000,400000,400000,400000,400000,400000,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы рабочего пространства",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44645833.333333336,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,150000,150000,150000,150000,200000,200000,200000,200000,166666.66666666669,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,250000,250000,250000,250000,250000,250000,250000,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,375000,375000,375000,375000,375000,375000,375000,375000,375000,375000,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оборудование рабочего пространства",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222231,null,null,0,0,0,0,5833.333333333333,23333.333333333332,23333.333333333332,46666.666666666664,46666.666666666664,46666.666666666664,70000,70000,70000,70000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,77777.777777777781,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666657,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,133333.33333333334,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,200000,200000,200000,200000,200000,200000,200000,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444442,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,55555.555555555562,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.111111103,null,null,0,0,0,0,0,3333.3333333333335,13333.333333333334,13333.333333333334,26666.666666666668,26666.666666666668,26666.666666666668,40000,40000,40000,40000,53333.333333333336,53333.333333333336,53333.333333333336,44444.444444444445,44444.444444444445,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666664,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000,100000,100000,100000,100000,100000,100000,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555604,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,998384450.13539505,null,null,0,0,0,0,0,13819.92337164751,58882.749455283236,72702.67282693075,174159.25131722959,187979.17468887713,286946.75613055588,359649.42895748664,458617.01039916533,528830.68617747596,627798.26761915465,756894.69285274867,855862.27429442736,982469.70247940125,901197.73660090007,1006703.9267550447,1138245.8691691798,1243752.0593233246,1373219.8375302763,1478726.0276844208,1608193.8058913727,1713699.9960455173,1892236.7321318716,1997742.9222860166,2174205.4941651872,2279711.6843193322,2456174.2561985026,2561680.4463526472,2738143.0182318185,2892718.1662653661,3069180.738144537,3221681.7219709009,3398144.2938500717,3550645.2776764366,3727107.8495556074,3879608.8333819713,4056071.4052611412,4257641.3469669083,4434103.9188460791,4633599.6963446634,4810062.2682238333,5009558.0457224166,5186020.6176015884,5385516.3951001717,5561978.9669793425,5761474.7444779249,5987006.2742364984,6186502.0517350817,6409959.4172864715,6609455.1947850557,6832912.5603364464,7032408.3378350297,7255865.7033864204,7455361.4808850037,7678818.8464363925,7878314.6239349768,8150840.9473657683,8350336.7248643525,8620788.884087963,8820284.6615865473,9090736.8208101559,9278715.9954990316,9526134.9491032287,9714114.1237921063,9926983.2689671833,10114962.443656061,10327831.588831142,10530329.912970303,10743199.058145378,10943623.218077354,11156492.363252433,11322366.714755293,11535235.859930372,11701110.21143323,11913979.356608307,12079853.708111165,12258173.044857126,12424047.396359988,12602366.733105944,12817310.042488206,12995629.379234167,13208498.52440924,13352268.052726083,13565137.197901165,13708906.726218002,13921775.871393079,14065545.399709921,14278414.544885002,14416998.662683882,14595317.999429841,14721457.131985622,14899776.46873158,15067724.984441623,15240858.910669625,15406733.262172485,15572607.613675341,15738481.965178199,15864621.097733984,16030495.44923684,16149375.007067483,16315249.358570339,16434128.916400975,16594817.857385881,16713697.41521652,16867126.781476282,16986006.339306921,17153954.855016958,17272834.412847601,17433523.353832502,17552402.911663141,17705832.277922899,17824711.835753538,17978141.202013299,18097020.759843934,18250450.126103695,18364144.273416374,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1282376.9195359978,null,null,0,0,0,0,0,19.157088122605366,75.593772522944761,94.750860645550134,224.19238783238734,243.3494759549927,370.20207340538298,464.95293405093315,591.80553150132334,683.96746241042649,810.82005986081685,978.57576329286474,1105.4283607432549,1270.5951344388559,1164.5397765743717,1302.1787546540395,1470.884062965152,1608.5230410448194,1775.0709079088927,1912.7098859885602,2079.2577528526335,2216.8967309323011,2446.4394082321619,2584.0783863118295,2811.463622164651,2949.1026002443182,3176.4878360971402,3314.1268141768078,3541.5120500296289,3742.1458385450837,3969.5310743979053,4168.0074214663218,4395.3926573191438,4593.8690043875586,4821.2542402403797,5019.7305873087953,5247.1158231616164,5508.5869806658193,5735.9722165186413,5995.2859325758063,6222.6711684286274,6481.9848844857906,6709.3701203386117,6968.683836395775,7196.069072248597,7455.3827883057602,7745.7628345943704,8005.0765506515354,8293.299155493105,8552.6128715502673,8840.8354763918378,9100.1491924490019,9388.3717972905724,9647.6855133477366,9935.9081181893071,10195.221834246471,10546.439249523826,10805.752965580989,11154.812939411306,11414.12665546847,11763.186629298787,12006.536105253783,12323.667598879758,12567.017074834752,12836.255848154213,13079.605324109205,13348.844097428668,13607.295663512936,13876.534436832397,14132.828561469623,14402.067334789084,14610.4687391198,14879.707512439261,15088.108916769977,15357.347690089437,15565.749094420153,15787.095147433101,15995.496551763816,16216.842604776764,16488.238819543265,16709.584872556214,16978.823645875676,17152.276978582111,17421.51575190157,17594.969084608008,17864.207857927471,18037.661190633906,18306.899963953365,18474.959693042201,18696.305746055154,18851.420826461759,19072.766879474708,19283.32572525246,19499.27817464781,19707.679578978528,19916.080983309235,20124.482387639953,20279.597468046555,20487.998872377266,20635.562907719232,20843.96431204995,20991.528347391912,21194.536148105028,21342.100183446997,21537.556939095473,21685.120974437443,21895.679820215195,22043.243855557164,22246.251656270277,22393.815691612243,22589.272447260722,22736.836482602688,22932.293238251164,23079.85727359313,23275.314029241614,23417.484460965978,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,512950.76781439903,null,null,0,0,0,0,0,7.6628352490421454,30.237509009177902,37.900344258220052,89.67695513295493,97.339790381997076,148.08082936215317,185.9811736203732,236.72221260052933,273.5869849641706,324.32802394432667,391.43030531714584,442.17134429730203,508.23805377554237,465.81591062974866,520.87150186161568,588.35362518606064,643.40921641792772,710.02836316355706,765.08395439542414,831.70310114105337,886.75869237292034,978.57576329286462,1033.6313545247319,1124.5854488658604,1179.6410400977275,1270.5951344388561,1325.650725670723,1416.6048200118516,1496.8583354180337,1587.8124297591619,1667.2029685865282,1758.1570629276569,1837.5476017550232,1928.5016960961518,2007.8922349235186,2098.846329264647,2203.4347922663278,2294.3888866074567,2398.114373030322,2489.0684673714509,2592.7939537943162,2683.7480481354451,2787.4735345583108,2878.4276288994388,2982.1531153223045,3098.3051338377477,3202.0306202606134,3317.3196621972415,3421.0451486201073,3536.3341905567345,3640.0596769796002,3755.3487189162283,3859.0742053390932,3974.3632472757213,4078.088733698587,4218.5756998095303,4322.3011862323965,4461.9251757645225,4565.6506621873878,4705.2746517195155,4802.6144421015124,4929.4670395519033,5026.8068299339002,5134.5023392616849,5231.8421296436818,5339.5376389714665,5442.9182654051729,5550.6137747329576,5653.1314245878493,5760.8269339156341,5844.1874956479205,5951.8830049757053,6035.2435667079908,6142.9390760357765,6226.2996377680602,6314.8380589732405,6398.1986207055261,6486.7370419107046,6595.2955278173058,6683.8339490224853,6791.5294583502709,6860.9107914328433,6968.606300760629,7037.9876338432041,7145.6831431709898,7215.0644762535621,7322.7599855813469,7389.9838772168823,7478.5222984220618,7540.5683305847015,7629.1067517898819,7713.3302901009838,7799.7112698591236,7883.0718315914091,7966.4323933236956,8049.7929550559811,8111.8389872186226,8195.1995489509081,8254.2251630876945,8337.5857248199809,8396.6113389567672,8477.8144592420122,8536.8400733787985,8615.0227756381901,8674.0483897749782,8758.2719280860783,8817.2975422228665,8898.5006625081114,8957.5262766448977,9035.7089789042893,9094.7345930410756,9172.917295300469,9231.9429094372554,9310.125611696647,9366.9937843863936,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,996589122.44804442,null,null,0,0,0,0,0,13793.103448275862,58776.91817375111,72570.021622026979,173845.38197426425,187638.48542254014,286428.47322778834,358998.49484981532,457788.4826550635,527873.13173010142,626663.11953534954,755524.68678413867,854314.67458938679,980690.8692911868,899567.3809136959,1004880.8764985291,1136186.6314810286,1241500.1270658618,1370734.7382592037,1476048.2338440369,1605282.8450373791,1710596.340622212,1888811.7169603466,1994125.21254518,2170269.4450941565,2275582.94067899,2451727.1732279668,2557040.6688127997,2733184.901361777,2887479.1620914028,3063623.3946403801,3215846.5115808481,3391990.7441298249,3544213.8610702939,3720358.0936192707,3872581.2105597388,4048725.4431087151,4249929.3251939761,4426073.5577429533,4625206.296039057,4801350.5285880333,5000483.2668841369,5176627.4994331142,5375760.2377292179,5551904.4702781942,5751037.2085742969,5976162.2062680665,6175294.9445641693,6398348.7984687807,6597481.5367648853,6820535.3906694977,7019668.1289656013,7242721.9828702137,7441854.7211663164,7664908.5750709279,7864041.3133670315,8136075.9324164353,8335208.670712539,8605172.1459727865,8804304.8842688911,9074268.3595291376,9261906.8449516762,9508881.8144647963,9696520.2998873368,9909012.5107797682,10096650.996202309,10309143.207094742,10511279.699041385,10723771.909933813,10923837.258091297,11136329.468983728,11301912.058520526,11514404.269412957,11679986.858949753,11892479.069842182,12058061.659378977,12236071.11165072,12401653.701187517,12579663.153459257,12794226.508140845,12972235.960412588,13184728.171305014,13328254.864956068,13540747.075848503,13684273.769499552,13896765.980391981,14040292.674043033,14252784.884935467,14391133.719113622,14569143.171385363,14695065.142828574,14873074.595100315,15040728.32842627,15213559.921225118,15379142.510761915,15544725.100298708,15710307.689835504,15836229.661278719,16001812.250815513,16120485.218996676,16286067.808533469,16404740.776714627,16565145.506778535,16683818.474959694,16836974.201761547,16955647.169942707,17123300.903268658,17241973.871449821,17402378.601513725,17521051.569694884,17674207.296496734,17792880.264677893,17946035.991479747,18064708.959660903,18217864.686462756,18331359.795171022,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888909,null,null,1249.9999999999998,2499.9999999999995,3208.333333333333,6166.6666666666661,10112.499999999998,18218.749999999996,20918.75,27568.749999999996,30010.416666666664,32452.083333333328,38843.749999999993,38027.083333333328,40210.416666666657,42393.749999999993,48527.083333333328,47452.083333333328,46377.083333333321,48343.749999999993,50086.805555555547,55121.527777777766,54288.194444444438,53454.861111111117,52621.527777777766,54427.083333333328,56232.638888888891,61329.861111111102,60420.138888888883,59649.305555555547,58878.472222222219,58107.638888888883,59836.805555555555,61565.972222222219,66725.694444444453,65878.472222222219,65031.25,64184.027777777781,63336.805555555547,62489.583333333336,64281.249999999993,66072.916666666672,71156.249999999985,70232.638888888891,69309.027777777781,68385.416666666686,67461.805555555547,66677.083333333328,65892.361111111109,67607.638888888891,69322.916666666672,74329.861111111095,73329.861111111095,72329.861111111095,71329.861111111109,70468.749999999985,69607.638888888876,68746.527777777766,67885.416666666657,69524.305555555547,71163.194444444423,76093.749999999985,75017.361111111095,73940.972222222219,73038.194444444423,72135.416666666657,71232.638888888876,70329.861111111095,69427.083333333314,68524.305555555518,70121.527777777752,71718.749999999985,76607.638888888861,75489.583333333299,74510.416666666642,73531.249999999971,72552.083333333328,71572.916666666657,70593.749999999985,69614.583333333314,68635.416666666642,67656.249999999971,69177.083333333299,70697.916666666628,75510.416666666628,74454.861111111066,73399.305555555518,72343.749999999956,71288.194444444409,70232.638888888847,69177.083333333285,68121.527777777737,67065.972222222175,66010.416666666613,64954.861111111059,66399.305555555504,67843.749999999942,72718.749999999956,71586.805555555504,70454.861111111066,69322.916666666628,68190.97222222219,67059.027777777737,65927.083333333299,64795.138888888854,63663.194444444402,62531.249999999964,61399.305555555518,60267.361111111073,61635.416666666642,63142.361111111095,67940.972222222204,66732.638888888861,65524.305555555518,64315.972222222183,63107.63888888884,61899.305555555511,60690.972222222168,59482.63888888884,58274.305555555511,57065.972222222183,55857.638888888854,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1345734034.2553821,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3625212.5,-2895175.5695557515,-3260002.6639639782,-3867609.7140613915,-3529808.1948719295,-3631994.8136548111,-3356166.4950154158,-4498171.0549035724,-3888451.4216970624,-3990639.2200764124,-3584675.963145717,-3455951.6612231885,-4446030.4854166973,-3819504.7907970888,-3728641.698593697,-3638802.0284222858,-3000165.1057066042,-2306348.9089972991,-3431223.151738436,-2918332.1358908992,-2371505.8979906617,-1907586.9064853583,-1805981.3607410956,-126103.77840342559,-1016068.8351936396,-1488613.5347396843,-1645603.3713912237,-3048724.5986583568,285898.62254025787,2370149.6181432419,621334.70708468929,281905.917901434,2006725.313974943,941366.18000738323,2128053.2017302699,4784076.9388778247,2459225.7627405077,3079455.1564638279,1616676.038374152,-1416776.3475524299,4452081.6116931997,8119251.9152878076,3836131.8951166049,3339001.605634328,6350602.6449379623,5860671.9862461202,6997243.7910065651,11580913.642671168,7021531.1659652516,8483532.1258610561,5829590.3540046066,695520.22482991219,9401296.0908979699,15276730.86898616,9317672.2545866892,7898036.8019258529,12499698.490930341,11242790.072549298,13672958.854517378,20296402.495054848,13117585.286720663,15308231.886416294,11130702.743836626,2535368.7195808887,16948230.639759168,24124129.667219236,15810422.228416421,12999206.250705652,19377219.224473394,17170612.209437326,20886470.507825479,28846640.477497116,18411776.606314741,21046129.179016307,15080642.877119556,4629652.6128751263,23338072.065125108,31583371.692734614,20326974.408501819,16086643.335214347,22966844.768492654,19530615.959287614,24584622.758046106,33692197.879827768,21420512.161399275,24413978.68417801,17454211.084530041,4787523.4040897936,25060890.908933908,36215903.510320053,22619435.94203791,17993364.978781089,25656281.957100838,21618286.42276448,27943213.72890538,38332742.99560678,24172671.976411626,27790222.44716531,19699373.148446351,5271385.7171935737,27387686.835993811,37940022.632366538,23404105.158315405,19664449.701582983,28364384.494823262,24066067.10581179,31295539.553254336,42907495.998030245,26887302.56139116,31025511.100799054,21930118.407024071,5738789.2138206512,30462829.271663249,42256198.52198635,25668214.677828088,19411660.160062462,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,218765769.68680352,null,null,0,0,0,0,0,200000,266666.66666666669,533333.33333333337,933333.33333333326,933333.33333333326,1400000,1400000,1733333.3333333335,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2363948.854776721,2556980.6554460106,2696270.861556334,2743302.3774690214,2761845.8658602191,2831707.8112342018,2858614.4429739285,2871854.0343235042,2938749.4328131545,3003791.3945898437,3085054.9904750078,3189833.3313791091,3189833.3313791091,3305414.2610605261,3338493.6298497901,3338493.6298497901,3303012.0598354191,3320068.1397335348,3403603.2696196879,3466218.5735795437,3549612.5306695793,3549612.5306695793,3485390.3735091193,3452361.9014822757,3452361.9014822757,3427628.2385832537,3427628.2385832537,3425468.5388982659,3296336.5493993852,3421714.3920476483,3421714.3920476483,3411880.2501018657,3322765.5240407782,3322765.5240407782,3115250.978947938,2958495.8673768421,2888048.5893997643,2808913.6118025361,2800662.7230821652,2752051.6119710542,2610985.2944987756,2634469.5751170591,2585858.4640059471,2478103.5250871694,2386051.4289506651,2337440.3178395545,2036028.273197202,1869509.2116292038,1820898.1005180925,1721591.4998683354,1682289.3900755402,1633678.2789644292,1506944.4444444443,1458333.333333333,1409722.222222222,1361111.111111111,1312500,1263888.888888889,1215277.777777778,1166666.6666666667,1118055.5555555557,1069444.4444444447,1020833.3333333338,972222.2222222226,923611.11111111159,875000.00000000058,826388.88888888969,777777.77777777822,729166.66666666709,680555.55555555597,631944.44444444496,583333.33333333372,534722.22222222248,486111.11111111124,437500,388888.88888888876,340277.77777777752,291666.66666666628,243055.55555555504,194444.44444444418,145833.33333333334,97222.222222222088,48611.11111111084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1126968264.5685787,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3625212.5,-3095175.5695557515,-3526669.3306306447,-4400943.0473947246,-4463141.5282052634,-4565328.1469881451,-4756166.4950154163,-5898171.0549035724,-5621784.7550303955,-5723972.5534097459,-5318009.2964790501,-5522618.327889856,-6512697.1520833652,-6152838.1241304222,-6061975.0319270305,-5972135.3617556198,-5333498.4390399372,-4639682.2423306331,-5764556.4850717699,-5251665.4692242332,-4704839.2313239956,-4240920.2398186922,-4139314.6940744296,-2459437.1117367595,-3349402.1685269736,-3852562.3895164039,-4202584.0268372335,-5744995.4602146894,-2457403.754928764,-391696.24771697819,-2210373.1041495129,-2576708.5250724927,-865128.72034855932,-1997383.2528057732,-875738.19285957515,1699021.9484028183,-730607.56863860041,-110378.17491528019,-1688738.2226863727,-4755269.9774022214,1113587.9818434082,4816239.8554523885,516063.75538307056,-64601.663985360414,2884384.07135842,2311059.455576539,3447631.2603369877,8095523.2691620514,3569169.264482975,5031170.2243787795,2401962.1154213548,-2732108.0137533396,5975827.551999703,11980394.319586776,5895957.8625390381,4476322.4098782018,9087818.2408284768,7920024.5485085174,10350193.330476597,17181151.516106911,10159089.419343822,12420183.297016531,8321789.1320340931,-265294.00350127369,14196179.027788118,21513144.372720458,13175952.653299361,10413347.786699705,16899115.699386224,14784560.780486658,18549030.189985931,26810612.204299912,16542267.394685537,19225231.078498214,13359051.377251223,2947363.2227995843,21704393.786160678,30076427.248290166,18868641.07516849,14676921.112992123,21605733.657381549,18218115.959287614,23320733.86915721,32476920.102049991,20253845.494732603,23295923.128622457,16384766.640085593,3766690.0707564652,24088668.686711684,35292292.399208948,21744435.94203791,17166976.089892194,24878504.179323062,20889119.756097808,27262658.173349828,37700798.551162332,23589338.643078297,27255500.224943087,19213262.037335247,4833885.7171935737,26998797.947104916,37599744.854588762,23112438.491648734,19421394.146027431,28169940.050378814,23920233.772478461,31198317.331032112,42858884.886919141,26887302.56139116,31025511.100799054,21930118.407024071,5738789.2138206512,30462829.271663249,42256198.52198635,25668214.677828088,19411660.160062462,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,225393652.91371575,null,null,0,0,0,0,0,378.35797106249998,468.36854922825,992.04450963254988,2920.7665734464244,4829.9505203193748,5520.9534788813617,7949.8257675148134,11764.425840302521,14162.6126833488,20363.966317278537,28138.881400116297,28920.802243587455,37814.421448676323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1643135.4709793772,2635190.530659873,2082669.5573399412,3379823.1398772448,2956912.156097332,3709806.037997188,5362122.4408599809,3308453.4789371081,3845046.2156996466,2671810.2754502408,589472.64455991983,4340878.7572321333,6015285.4496580362,3773728.2150336951,2935384.222598426,4321146.7314763069,3643623.1918575242,4664146.773831442,6495384.0204099938,4050769.0989465266,4659184.6257244945,3276953.3280171156,753338.01415129006,4817733.7373423427,7058458.4798417836,4348887.188407585,3433395.2179784328,4975700.8358646184,4177823.9512195736,5452531.6346699744,7540159.7102324665,4717867.7286156714,5451100.0449886024,3842652.4074670672,966777.14343869686,5399759.5894210041,7519948.9709177315,4622487.6983297467,3884278.8292054832,5633988.0100757778,4784046.7544956803,6239663.4662064314,8571776.9773838222,5377460.512278229,6205102.2201598287,4386023.6814047992,1147757.8427641392,6092565.8543326557,8451239.7043972611,5133642.9355656207,3882332.0320124924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,901574611.65486288,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3625212.5,-3095553.9275268139,-3527137.6991798729,-4401935.0919043571,-4466062.2947787102,-4570158.097508464,-4761687.4484942975,-5906120.8806710877,-5633549.1808706978,-5738135.1660930943,-5338373.2627963284,-5550757.2092899717,-6541617.9543269519,-6190652.5455790982,-6061975.0319270305,-5972135.3617556198,-5333498.4390399372,-4639682.2423306331,-5764556.4850717699,-5251665.4692242332,-4704839.2313239956,-4240920.2398186922,-4139314.6940744296,-2459437.1117367595,-3349402.1685269736,-3852562.3895164039,-4202584.0268372335,-5744995.4602146894,-2457403.754928764,-391696.24771697819,-2210373.1041495129,-2576708.5250724927,-865128.72034855932,-1997383.2528057732,-875738.19285957515,1699021.9484028183,-730607.56863860041,-110378.17491528019,-1688738.2226863727,-4755269.9774022214,1113587.9818434082,4816239.8554523885,516063.75538307056,-64601.663985360414,2884384.07135842,2311059.455576539,3447631.2603369877,8095523.2691620514,3569169.264482975,5031170.2243787795,2401962.1154213548,-2732108.0137533396,5975827.551999703,11980394.319586776,5895957.8625390381,4476322.4098782018,9087818.2408284768,7920024.5485085174,10350193.330476597,17181151.516106911,10159089.419343822,12420183.297016531,8321789.1320340931,-265294.00350127369,14196179.027788118,19870008.90174108,10540762.122639492,8330678.2293597609,13519292.559508979,11827648.624389328,14839224.151988745,21448489.763439924,13233813.915748432,15380184.862798572,10687241.101800978,2357890.5782396644,17363515.028928548,24061141.79863213,15094912.860134795,11741536.890393689,17284586.925905243,14574492.767430097,18656587.095325768,25981536.08163999,16203076.395786077,18636738.502897963,13107813.312068477,3013352.0566051751,19270934.949369341,28233833.919367164,17395548.753630325,13733580.871913761,19902803.343458444,16711295.804878235,21810126.538679853,30160638.840929866,18871470.914462626,21804400.179954484,15370609.62986818,3867108.5737548769,21599038.357683912,30079795.88367103,18489950.793318987,15537115.316821948,22535952.040303037,19136187.017982781,24958653.864825681,34287107.909535319,21509842.049112931,24820408.880639225,17544094.725619271,4591031.371056512,24370263.417330593,33804958.817589089,20534571.742262468,15529328.12804997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":159,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"CFd",null,null,"Детализированный отчет о движении денежных средств",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8760393638.4847603,null,null,0,0,0,0,0,25274.822039999999,68537.170321020007,130083.31785211798,454849.27847911196,511912.21303804504,592557.67585279804,998388.84019102668,1356037.580424139,1477453.9206266492,2597844.9402569085,3033072.7195978002,2751403.6567332144,4815074.0144990552,2782202.0567903118,4625502.0189833939,7285489.31875291,7981882.5540513564,6512671.4624703228,9088889.5074801929,10331148.890455704,10096533.052381316,16269900.993409492,15837595.825761525,13665434.702601396,20478327.102244947,11475847.214849474,16783907.510968603,24807720.085644875,24874553.301738475,19056738.152949937,24633031.394269269,26578505.629657906,24280035.518342022,36453627.174089074,34204551.120539807,27813241.89537777,41745512.487448968,22186973.841932174,32525550.887954943,45832817.85907004,45305101.571061723,33859121.96979209,43310818.997487374,45747661.148624875,41439833.313805245,61591278.519896485,57377002.328069583,46231916.304484904,68161355.747880772,35955941.711336493,51921406.362455755,72713795.303655118,70916867.212554425,52727712.462877914,66642281.756993547,70516301.959125593,63177864.150004849,93273271.546737745,85881149.540854558,68831673.985912159,100476534.2154984,52550946.49333398,75204567.454340264,104384780.93716548,100788665.75339843,74335647.411395282,93429449.46585317,97356217.265625298,86775956.263776407,125656150.78173795,114019641.07608126,89602843.523765326,129174189.87179565,66459681.919099532,97010842.354786754,132634768.19315186,126616316.80449109,92060468.912857264,114546128.65781549,117742911.33157459,103982309.0789865,149384902.25703284,135719027.61808115,106015977.69757868,153047121.06331134,78277711.814983934,110875649.41383184,155434967.12796593,148148013.55301911,107393305.75041622,133195675.27028862,136714740.17256287,120359292.38582806,173199905.58971426,156764623.47967303,122657970.33754855,176168082.239779,90191938.676236182,127110914.01512811,173571211.86683059,165025703.62002492,122892711.93062453,152016556.71147048,155943824.76885417,136941780.78058815,196955868.95255479,177824333.92817888,139063792.16161257,199662410.63130477,102167653.7750157,143940366.17918867,196453427.00741047,186719331.52113488,135525489.46696556,167617301.34975198,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",null,null,null,null,null,"Поступление ДС","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8180065284.580925,null,null,0,0,0,0,0,24152.304599999999,63875.498132700006,122042.02489172999,424614.06910691998,479608.52603197499,553804.87534082995,935375.24710100261,1267955.506014552,1384582.0439214716,2430615.4646127117,2842478.5869980631,2574912.6079732799,4513583.9477443276,2604495.7216892466,4336291.1048390325,6821720.5896726782,7482713.0575646767,6099152.6952700252,8521674.1467152145,9676401.6314645223,9466686.0075237267,15240847.723444702,14842833.995814418,12796590.759898622,19178323.687489361,10737891.080216587,15706104.087119834,23197090.007041339,23258622.922511514,17817711.658732809,23033225.110625122,24848755.338709053,22701445.645568307,34081858.103411525,31978228.829998381,26001715.03555977,39027866.515036315,20739858.179818459,30405775.419954337,42844093.373614445,42349110.835134357,31648778.82477973,40485313.782676846,42757909.468566485,38733260.356836937,57565709.392058372,53624275.729181491,43206877.361022815,63703783.082151696,33600635.530184709,48521966.842385985,67951237.478621408,66268363.724924214,49270257.697890185,62274317.145945348,65886313.892557055,59031422.17442245,87149738.646475151,80227802.628780991,64299347.338279881,93860732.486357331,49077014.406752586,70233415.553848356,97472526.213438019,94094868.580529049,69390534.848495722,87208672.914986864,90844546.099666208,80968134.055572972,117266293.25281262,106402650.79594405,83636269.312606812,120592944.77337274,62050552.845538437,90481296.793296605,123728083.01202449,118117856.30438256,85895197.945550382,106897453.65604414,109883870.55097948,97061550.089477181,139456223.75561932,126707827.29631042,98986620.828010306,142926915.33671334,73099449.335061282,103560435.04506154,145035288.33023953,138237813.01460478,100218732.64363222,124314559.56657442,127600318.88447884,112350537.84262106,161696772.82778284,146354287.51578084,114527659.28067787,164505111.89568025,84221490.121800065,118706683.21634735,162115712.05566305,154128572.87713736,114674587.13088307,141863204.27742153,145528382.25582963,127806151.96989051,183839340.24495462,165975130.96315488,129813267.55349459,186395847.18323261,95379059.239589289,134386855.61436605,183436230.19552645,174339982.03629455,126555052.65976125,156534722.03040361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",null,null,null,null,null,"Поступление ДС","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,400207559.35551214,null,null,0,0,0,0,0,817.17984000000001,3230.9308295999999,5626.072196099999,21001.491609119999,22547.185992629999,26952.338040479997,43981.177470840004,61283.459027520003,64829.352330547204,116454.98559350881,133011.31585374,122912.361164952,210480.47298147599,123776.5450304851,201881.12788438064,323136.74080787494,348337.58463952935,288118.37544156774,395907.91437871271,456154.51986524096,439522.79019926261,717076.93967192655,693490.22874916799,604948.88610506617,905294.51183752122,513080.70357042179,749473.14790745988,1118741.9815610335,1122047.4096280797,860265.62345418893,1110882.4445852111,1200533.909005692,1095732.0162329099,1646174.6158318147,1544744.9052726126,1256852.9358145285,1885618.6448235253,1003608.6415914877,1470232.3381915637,2072799.0439708347,2049435.0601364439,1532384.7765745698,1958994.2621948717,2071953.6371625753,1875822.8600605784,2789768.4427416138,2599824.2341807787,2095607.3042815861,3088166.6350432718,1631038.4475865641,2354217.8114356673,3298093.471861084,3218029.196029928,2393413.7743744785,3023846.071839435,3203851.3627041625,2869371.1117073391,4237399.5771418279,3910716.9760310738,3135155.7059744108,4576378.5749922758,2401910.4362425874,3437126.4570562365,4778357.0123930927,4625657.8183974894,3416666.9337160229,4297654.3818011684,4496241.959534022,4009968.1953335563,5794163.3452056041,5259831.0410747509,4121550.4673235426,5929174.4051573537,3044575.2389995041,4502026.086262784,6142493.7076331433,5856864.6768790577,4249884.5889566857,5274018.7483544583,5415195.6616005078,4770073.288803637,6844233.8318218673,6207683.0003413409,4843100.6847520228,6974554.970473526,3565810.4666373995,5038696.1173136467,7153286.3680671928,6815975.8597898223,4935124.8369687889,6110169.7830272485,6270089.1896256031,5510518.2967181094,7916356.3949620305,7163622.4008929729,5595722.2147192741,8028075.4505291833,4109300.7204051232,5785115.9373015324,7886910.8017357737,7501319.186866547,5649952.5372391827,6981271.5549546797,7160745.6812348459,6281598.0449821735,9020415.0136961192,8147550.1625613263,6361797.6777911428,9124763.4493984729,4668729.2641514596,6570999.33058054,8954874.2616919763,8514736.4690599311,6171066.6139407773,7624926.1875182632,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",null,null,null,null,null,"Поступление ДС","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,180120794.54832223,null,null,0,0,0,0,0,305.33760000000001,1430.7413587200001,2415.2207642879998,9233.7177630719998,9756.50101344,11800.462471487999,19032.415619184001,26798.615382067197,28042.524374630393,50774.490050687993,57582.816745996795,53578.687594982381,91009.593773251196,53929.790070580217,87329.786259981309,140631.98827235695,150831.91184714955,125400.39175872956,171307.44638626726,198592.73912594008,190324.25465832604,311976.33029286459,301271.60119793896,263895.05659770733,394708.90291806741,224875.43106246603,328330.27594130737,491888.09704250033,493882.96959888295,378760.87076293805,488923.83905893425,529216.38194316404,482857.85654080432,725594.4548457308,681577.38526881451,554673.92400346987,832027.32758912642,443507.02052222489,649543.12980904174,915925.44148475921,906555.67579091922,677958.36843778973,866510.95261565794,917798.04289581347,830750.09690773056,1235800.685096493,1152902.3647073105,929431.63918050134,1369406.0306857992,724267.73356521945,1045221.7086340995,1464464.3531726361,1430474.291600286,1064040.9906132538,1344118.5392087656,1426136.7038643847,1277070.8638750582,1886133.3231207696,1742629.9360424811,1397170.9416578659,2039423.1541488061,1072021.6503388085,1534025.4434356659,2133897.7113343752,2068139.3544718942,1528445.6291835287,1923122.169065129,2015429.2064250656,1797854.0128698852,2595694.1837197235,2357159.2390624601,1845023.7438349798,2652070.6932655522,1364553.8345615971,2027519.4752273664,2764191.4734942256,2641595.8232294638,1915386.3783502029,2374656.253416887,2443845.1189945955,2150685.7007056805,3084444.6695916634,2803517.3214293974,2186256.1848163619,3145650.7561244653,1612452.0132852555,2276518.2514566518,3246392.4296591948,3094224.6786245061,2239448.2698152037,2770945.9206869463,2844332.0984584186,2498236.2464888985,3586776.3669693861,3246713.5629992089,2534588.8421514058,3634894.8935695686,1861147.8340310047,2619114.8614792274,3568589.0094317705,3395811.5560210031,2568172.2625022805,3172080.879094285,3254696.8317896994,2854030.7657154663,4096113.6939040646,3701652.8024626542,2888726.9303268343,4141799.998673704,2119865.2712749494,2982511.2342420737,4062322.5501920176,3864613.0157803758,2799370.1932635452,3457653.1318300823,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2703313538.1975279,null,null,889.1785000000001,3048.0732500000004,6513.1059999999998,14794.137000000001,24520.354500000001,47250.839835000006,73754.681964999996,115196.322185,191875.54098999998,248789.67676499998,310533.29662499996,435716.81658044993,561186.16982739989,639602.35786939983,918429.17321334989,1013647.8842541,1116176.9590819497,1483829.0384215228,1361531.2903643097,1814891.8585718689,2343695.8984207949,2595536.3945281408,2546763.0701539139,3199424.872286458,3548857.1161710024,3722272.9478818793,4876596.2094375407,4705761.0083436444,4695375.8445737874,5674352.6990934927,4684955.8353888271,5826051.4569045231,7125614.9036184568,7215890.3348564934,6599352.4794256734,7802297.5790872965,8266402.8281844445,8184594.4688476212,10349506.179760965,9599530.7324765269,9255804.0621509068,11080588.605148304,8811307.8518888727,10879119.39381275,13018095.586205408,12954790.257983547,11604263.085235471,13579945.695789307,14163017.907017691,13906942.391598769,17420716.23592259,16010435.821015175,15232965.548535535,18038692.23613238,14139836.081852823,17328591.019129038,20602973.184985556,20286267.782093633,18022452.423190311,20934381.696675144,21744219.101975575,21172670.787378501,26351336.098107219,23992886.385151878,22632742.390236307,26592067.711837545,20591161.798744917,25059014.229525,29562504.700234052,28789299.233986087,25279131.272240944,29103423.274972823,29828078.710807607,28784075.655899111,35416509.300445803,31854717.630127754,29650458.54933599,34565341.60008955,26453395.166603871,32158823.419334758,37637710.50110095,36288437.901080504,31556792.935035974,36120004.567428283,36764306.399045795,35289031.458790794,43186172.855603188,38812300.35958191,35882277.381148547,41857364.704668254,31784369.17226984,38452577.115846969,45160037.283039331,43452836.50654164,37633960.640558027,42986117.165311009,43669535.62340644,41835047.936956592,51168530.803167447,45809457.572037019,42287876.227804556,49150435.792344369,37220179.006812334,44940330.220339224,52492152.499517828,50484099.564190328,43990102.50512848,50144655.995903105,50866046.08818496,48630375.951051138,59429285.734614775,53087605.160431832,48958921.178565502,56492307.418707304,41967359.094490699,47349779.260688961,54179264.47843647,43779268.921547301,32249862.157442261,29468708.560068451,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1011782124.5748507,null,null,0,0,0,0,0,1666.8281250000002,5081.9906250000004,10499.907187500001,29777.641406250004,51089.009999999995,60330.434999999998,85751.879062500011,127062.51564375003,156541.44133125001,222019.31962499995,308584.29457499995,339722.91596250003,432569.78462812508,525416.65329375013,525416.65329375013,649477.38774375001,828176.41857187485,882814.71494999982,934952.68761562486,1063339.4405283751,1141205.3277698439,1444308.8243679374,1762020.9636957184,1778246.7134197499,1986780.1295902499,2195313.5457607498,2195313.5457607498,2374678.8352625621,2597171.2215468744,2640298.3183293748,2640298.3183293748,2732517.4649782125,2824736.6116270502,3294215.8330775062,3763695.0545279616,3763695.0545279616,4032183.1186312502,4300671.1827345388,4300671.1827345388,4468131.1788823698,4676841.5714733936,4718091.9679165883,4718091.9679165883,4788863.3474353366,4859634.7269540858,5546382.2274453929,6233129.7279367,6233129.7279367,6559936.1766701583,6886742.6254036166,6886742.6254036166,7047242.9603094906,7225661.2864368996,7243579.2776584337,7243579.2776584337,7352232.9668233097,7460886.6559881857,8355811.4015391208,9250736.1470900569,9250736.1470900569,9607968.8839384262,9965201.6207867954,9965201.6207867954,10059380.742273483,10153559.863760171,10153559.863760171,10153559.863760171,10305863.261716574,10458166.659672976,11355099.083632249,12252031.507591523,12252031.507591523,12468474.706885561,12684917.906179601,12684917.906179601,12695533.672898853,12706149.439618105,12706149.439618105,12706149.439618105,12896741.681212377,13087333.922806649,13822956.840590894,14558579.758375138,14558579.758375138,14776334.076345421,14994088.394315707,14994088.394315707,14994281.546006272,14994474.697696837,14994474.697696837,14994474.697696837,15219391.818162289,15444308.938627742,16122035.270857645,16799761.603087548,16799761.603087548,16983461.05904974,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17424667.922737114,17682175.330462292,18330175.568506844,18978175.806551397,18978175.806551397,19143946.3832995,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,300638179.82844812,null,null,0,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250004,43946.974980000014,49977.889818749994,83233.701956249977,101916.87478875001,101916.87478875001,157624.99598812501,157624.99598812501,157624.99598812501,232061.43665812496,264844.41448499996,264844.41448499996,296127.19808437495,341876.46623264998,342846.73042925628,523738.56419150619,533474.01402592484,533474.01402592484,658594.06372822495,658594.06372822495,658594.06372822495,766213.23742931243,792089.49549881252,792089.49549881252,792089.49549881252,847420.98348811502,847420.98348811502,1129108.5163583884,1129108.5163583884,1129108.5163583884,1290201.3548203614,1290201.3548203614,1290201.3548203614,1390677.3525090597,1415427.5903749764,1415427.5903749764,1415427.5903749764,1457890.4180862256,1457890.4180862256,1869938.9183810097,1869938.9183810097,1869938.9183810097,2066022.7876210851,2066022.7876210851,2066022.7876210851,2162322.9885646095,2173073.7832975299,2173073.7832975299,2173073.7832975299,2238265.9967964557,2238265.9967964557,2775220.8441270171,2775220.8441270171,2775220.8441270171,2989560.4862360386,2989560.4862360386,2989560.4862360386,3046067.9591280511,3046067.9591280511,3046067.9591280511,3046067.9591280511,3137449.9979018928,3137449.9979018928,3675609.4522774569,3675609.4522774569,3675609.4522774569,3805475.3718538801,3805475.3718538801,3805475.3718538801,3811844.8318854314,3811844.8318854314,3811844.8318854314,3811844.8318854314,3926200.1768419947,3926200.1768419947,4367573.9275125414,4367573.9275125414,4367573.9275125414,4498226.5182947116,4498226.5182947116,4498226.5182947116,4498342.409309051,4498342.409309051,4498342.409309051,4498342.409309051,4633292.6815883219,4633292.6815883219,5039928.4809262641,5039928.4809262641,5039928.4809262641,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5304652.5991386874,5304652.5991386874,5693452.7419654187,5693452.7419654187,5693452.7419654187,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,712312946.41348994,null,null,65000,495666.66666666669,1884000.0000000002,717333.33333333337,2394760.541666667,838299.51989583333,724789.66035416676,2521374.79065625,895518.865578125,804110.27193749999,820145.27800520824,2625528.0281249997,1017387.832375,932919.9014322916,977318.2062395832,1065772.6616510418,2872333.2812760421,1289657.4200208334,1248597.0611458332,1249044.8504791665,1334685.6079557291,1464641.6416484376,3278380.3536901046,1660643.8707083333,1633998.3438562499,1710026.5542262499,1844106.1660340619,2101782.6847598953,2109414.8407598957,3950129.5978536457,2485327.1672703126,2276915.2472703126,2429793.8121622391,2601384.8630296872,2592595.0488609374,2546500.0413609371,2643912.3987585413,4497489.5339280423,3027970.8640217134,3298213.5351715889,3274394.820171589,3322233.0653142966,3567938.0345426304,3397848.3545426298,3600959.6540204296,3806955.7171849087,5552886.9055182422,3813412.5588515755,3811504.3495639651,3883409.2723704563,4133481.4413401084,4715468.7726915535,4669220.2226915536,4696459.5117042251,5019663.6091245003,4748742.9541245,6792557.1053021532,5404220.8756863978,5224504.6115197316,5081116.784019731,5257482.084093458,5362360.7022114228,5666544.2346325656,6422060.371506393,6343988.9065063931,6335189.7979290122,6726220.7352052033,8110846.5435385369,6787237.1406437159,6937945.0120119993,6854278.3820119994,6648912.4670119993,6876796.2590088621,7001270.8702038415,7288794.7193717463,8095531.5500403941,7976583.4900403935,7871693.8477883898,8233523.8081851844,9513914.7515185177,8233251.8012433033,8387904.9718029601,8273395.3918029601,8013205.6368029602,8280013.8946089288,8419468.0840984769,8642239.3663619868,9407650.0069836006,9268241.236983601,9128483.0268640369,9532327.2460727338,8950940.2835727334,11136319.914406069,9813603.7802393995,9551805.6310727336,9246822.7610727325,9546966.6101551764,9706242.4416870866,9899850.4642609507,10682732.931379136,10517704.326379135,10340989.045296617,10750808.573644584,10096527.113644585,10546099.223644584,10896454.406144584,12517265.996977918,10543864.967811249,10746989.857577959,10923999.141871355,11099906.080785189,11912389.223427316,11724562.908427317,11522274.327397695,11951940.531846302,11232761.526846301,11724039.481846301,12104429.314346302,11933357.491846301,11349492.754346302,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850880004,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,115346418.66666666,null,null,0,326666.66666666669,1610000.0000000002,225333.33333333334,1902716.6666666667,275543.33333333337,160092.33333333334,1953765.5000000002,319188,214944.66666666666,226206.33333333331,2020380.5000000002,387619.00000000006,283340.66666666663,296204.33333333331,322355.66666666669,2108558.666666667,480299.33333333337,372133.33333333337,383907.16666666663,406058.33333333337,436514.16666666669,2220964.666666667,589598.33333333349,483215.33333333337,508114.66666666669,521824.33333333326,551431.33333333326,559390.33333333337,2326831.3333333335,706325,556088,590331.33333333326,613588,610815,597618,616053,2397275.3333333335,753355.66666666674,660523,653654,636807,667527,618789,662480,698344,2463780.3333333335,790535.66666666674,692593,702026,704580,757145,743845,714735,759321,681700.5,2518945.3333333335,924610.16666666674,782700,741636,781588,794786,795406,869107,846698,803317,863264,2525312.3333333335,964444.66666666674,906540,882592,823903,874849,887520,885269,976692,943796,884343,957776,2587845.8333333335,1046025.6666666666,1001863,969853,895303.5,956153,968804,964460,1071437,1031591,957608,1044935,871935.75,2769025.3333333335,1217658.4166666665,1052013.5,961738.5,1030649.5,1043754,1036565,1159562.5,1110722.5,1024807.5,1121528,923181.5,1061144,1168733.25,2895459.8333333335,1146671.9166666665,1095215.5,1108336,1098025,1234165,1177617.5,1081485,1187894,967467.5,1119342,1237142.5,1185201,1005370,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,35259752,null,null,0,0,0,0,49.999999999999993,210,759,1765.5,3188,6278,6873,8380.5,11619,14674,16871,23689,25892,24966,32800,25240.5,36725,47847.5,48298,44265,53882,59448,62491,82098,80057,73498,90325,66088,90998,113588,110815,97618,116053,123942,126689,160523,153654,136807,167527,118789,162480,198344,190447,163869,192593,202026,204580,257145,243845,214735,259321,181700.5,245612,297943.5,282700,241636,281588,294786,295406,369107,346698,303317,363264,251979,337778,406540,382592,323903,374849,387520,385269,476692,443796,384343,457776,314512.5,419359,501863,469853,395303.5,456153,468804,464460,571437,531591,457608,544935,371935.75,495692,590991.75,552013.5,461738.5,530649.5,543754,536565,659562.5,610722.5,524807.5,621528,423181.5,561144,668733.25,622126.5,520005.25,595215.5,608336,598025,734165,677617.5,581485,687894,467467.5,619342,737142.5,685201,505370,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,0,280000,1513333.3333333335,106666.66666666667,1773333.3333333335,126666.66666666667,0,1773333.3333333335,126666.66666666667,0,0,1773333.3333333335,126666.66666666667,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,0,46666.666666666664,96666.666666666657,118666.66666666667,129333.33333333334,148666.66666666669,159333.33333333334,178666.66666666669,189333.33333333334,208666.66666666666,219333.33333333331,238666.66666666669,249333.33333333337,268666.66666666663,279333.33333333331,298666.66666666669,309333.33333333337,328666.66666666669,339333.33333333337,358666.66666666663,369333.33333333337,388666.66666666669,399333.33333333337,418666.66666666674,429333.33333333337,448666.66666666669,459333.33333333326,469333.33333333326,479333.33333333337,480000,489333.33333333337,490000,499333.33333333331,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448423,null,null,65000,169000,274000,462000,462000,462000,462000,462000,462000,462000,462000,462000,463950,467070,470220,477260,477260,477260,477260,477260,477260,477260,477260,477260,479268.5,482482.1,485726.6,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,495186.55499999999,498496.56300000002,501838.39800000004,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,511736.15165000001,515145.45989,518587.54993999994,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,528951.63619949995,532463.22368669999,536008.57643819996,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,546869.92528548499,550486.86039730092,554138.57373134582,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,565530.73704404954,569256.18020921992,573017.44494328636,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,584976.84455537109,588814.0510154966,592688.15369158506,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,605254.35383203207,609206.67648596154,613197.00224233256,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327105,null,null,0,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,83299181.969999984,null,null,0,0,0,0,43.875,170.83500000000001,647.62649999999996,1495.91175,3023.5230000000001,6053.2484999999997,7512.4935000000005,9559.7437500000015,14455.173000000003,18922.740000000002,23786.273999999998,34177.78349999999,40516.703999999998,40219.430999999997,56315.88,44989.836000000003,69228.877500000002,91778.523000000001,98427.253499999992,92511.763500000001,118383.5805,133363.47899999999,147049.41149999999,195024.50999999998,194697.666,179840.81700000001,221415.75,163240.83000000002,225255.86999999997,282499.11749999999,275684.17499999999,242786.16750000004,288758.57999999996,308305.46999999997,315261.76499999996,399365.57999999996,382415.86500000005,340398.27000000008,416914.69499999995,295563.01499999996,404382.30000000005,493552.74,474047.59499999997,407817.91499999992,479421.70500000002,502804.55999999994,509261.47499999986,639955.80000000005,607007.25,534472.875,645584.30999999994,452284.15500000003,611475.79500000004,741670.44750000001,703864.35,601540.52249999996,701099.57999999984,733813.40999999992,735475.40999999992,918878.29499999993,863215.83,755076.04499999993,904253.94,626831.41499999992,840094.22999999986,1010314.0499999999,950595.41999999981,803918.50500000012,929815.14000000013,959952.9,952598.95499999984,1174355.7749999999,1088303.7149999999,938136.55499999982,1114703.0549999999,765024.16500000004,1024817.13,1221450.1649999996,1138950.5849999997,953310.32999999984,1095754.635,1120934.7,1105762.32,1355076.675,1255513.9049999998,1075944.06,1277275.9049999998,868888.1925,1157178.2400000002,1385829.0225,1289675.79,1074967.92,1231465.3649999998,1258060.05,1237513.6800000002,1517852.7,1401664.095,1201378.8149999999,1419565.095,963630.13500000001,1275239.7449999999,1518005.6775000002,1412090.6850000001,1187477.5724999998,1356777.7200000002,1384216.65,1357725.9149999998,1663649.0999999996,1532370.2850000001,1312554.1949999998,1550271.2849999997,1051518.7799999998,1390922.2349999996,1653511.5674999999,1534381.2450000001,1130347.5075000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,74849076.359999985,null,null,0,0,0,0,40.5,154.97999999999999,588.58199999999999,1337.4089999999999,2714.7240000000002,5417.1179999999995,6750.3780000000006,8571.8250000000007,12990.924000000003,16978.32,21389.111999999997,30692.897999999994,36454.752,36146.627999999997,50696.639999999999,40452.768000000004,62322.570000000007,82539.323999999993,88642.457999999999,83238.137999999992,106633.13399999999,120018.852,132454.962,175511.87999999998,175286.80799999999,161744.796,199125,146624.04,202291.55999999997,253494.09,247392.9,217859.49000000002,259133.03999999998,276660.36,282923.81999999995,358385.04,343198.62000000005,305474.76000000007,374154.66,265238.81999999995,362912.4,442923.12,425443.86,365992.01999999996,430272.54000000004,451241.27999999991,457053.29999999987,574322.4,544779,479668.5,579410.28,405913.14,548801.46,665636.13,631729.79999999993,539878.23,629249.03999999992,658585.07999999996,660097.07999999996,824687.46,774752.03999999992,677672.46,811548.72,562498.02,753843.23999999987,906449.39999999991,852834.95999999985,721094.94000000006,833926.32000000007,860857.2,854307.5399999998,1053461.7,976602.41999999981,842168.33999999973,1000766.34,686671.02,918964.44,1095559.0199999998,1021861.9799999999,855590.03999999992,983743.38000000012,1006635.6000000001,993332.15999999992,1217502.8999999999,1128406.1399999999,967211.27999999991,1148494.1399999999,781244.19,1040325.12,1244632.23,1158536.52,965856.96,1106704.6199999999,1130873.3999999999,1112667.8400000001,1364979.6,1260769.8600000001,1080833.22,1277293.8599999999,867265.38,1147872.06,1366451.37,1270920.78,1067679.6299999999,1220067.3600000001,1244986.2,1221352.0199999998,1496782.7999999998,1378877.58,1181292.6599999999,1395401.5799999998,946682.6399999999,1252404.1799999997,1489062.69,1381962.06,1018219.41,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4627526.8499999996,null,null,0,0,0,0,2.0249999999999999,8.9249999999999989,33.427500000000002,85.691249999999997,168.76499999999999,344.73749999999995,417.35250000000008,538.03125,802.21500000000003,1060.74,1315.35,1905.5025000000001,2232.36,2231.5650000000001,3092.64,2489.04,3801.2324999999992,5071.335,5391.2925000000005,5096.7525000000005,6477.3975000000009,7338.165,8045.3624999999993,10730.25,10685.789999999999,9934.1550000000007,12235.05,9090.4499999999989,12557.25,15826.912499999999,15439.724999999999,13601.6625,16169.099999999999,17269.05,17650.575000000001,22365.3,21406.875,19060.650000000001,23339.924999999999,16550.325000000001,22636.5,27633.899999999998,26532.224999999999,22830.224999999999,26830.875,28146,28500.824999999997,35825.4,33970.949999999997,29916.224999999999,36126.449999999997,25313.625,34216.424999999996,41507.662499999999,39382.649999999994,33662.887499999997,39227.699999999997,41067.75,41152.949999999997,51421.125,48298.049999999996,42255.974999999999,50607.9,35108.324999999997,47064.45,56653.35,53318.1,45147.675000000003,52254.299999999996,53985.899999999994,53555.024999999994,65915.324999999997,60957.224999999999,52423.424999999996,62254.125,42785.775000000001,57657.149999999994,68615.774999999994,63866.474999999999,53347.95,61200.224999999999,62496.899999999994,61527.6,75321.225000000006,69649.875,59613.299999999996,70654.274999999994,48078.337500000001,64080,77222.587499999994,71764.649999999994,59741.999999999993,68349.375,69722.549999999988,68482.8,83898.9,77370.524999999994,66232.125,78196.724999999991,53000.324999999997,70078.274999999994,83395.912499999991,77649.974999999991,65713.837499999994,75018.600000000006,76441.95,74905.424999999988,91692.9,84378.375,72192.824999999997,85204.574999999997,57712.5,76280.625,90597.262499999997,84000.375,61821.5625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3822578.7600000021,null,null,0,0,0,0,1.3499999999999999,6.9300000000000006,25.616999999999997,72.811499999999995,140.03399999999999,291.39299999999997,344.76299999999998,449.88750000000005,662.03399999999999,883.67999999999984,1081.8119999999999,1579.3829999999998,1829.5919999999996,1841.2379999999996,2526.6,2048.0280000000002,3105.0749999999998,4167.8639999999996,4393.5029999999997,4176.8730000000005,5273.0490000000009,6006.4620000000004,6549.0869999999995,8782.3799999999992,8725.0679999999993,8161.866,10055.699999999999,7526.34,10407.059999999998,13178.115,12851.549999999997,11325.014999999999,13456.439999999999,14376.059999999998,14687.369999999999,18615.239999999998,17810.370000000003,15862.86,19420.11,13773.869999999999,18833.399999999998,22995.72,22071.510000000002,18995.669999999998,22318.29,23417.279999999999,23707.35,29808,28257.299999999996,24888.15,30047.579999999998,21057.39,28457.91,34526.654999999999,32751.899999999994,27999.404999999999,32622.839999999997,34160.579999999994,34225.379999999997,42769.71,40165.739999999991,35147.609999999993,42097.32,29225.069999999996,39186.539999999994,47211.299999999996,44442.359999999993,37675.890000000007,43634.520000000004,45109.8,44736.39,54978.75,50744.069999999992,43544.79,51682.59,35567.369999999995,48195.539999999994,57275.369999999995,53222.13,44372.34,50811.03,51802.2,50902.559999999998,62252.549999999988,57457.89,49119.479999999996,58127.489999999991,39565.664999999994,52773.119999999995,63974.204999999994,59374.619999999995,49368.959999999992,56411.369999999995,57464.1,56363.040000000008,68974.2,63523.710000000006,54313.47,64074.51,43364.43,57289.41,68158.39499999999,63519.930000000008,54084.105000000003,61691.760000000009,62788.5,61468.47,75173.399999999994,69114.329999999987,59068.709999999992,69665.13,47123.64,62237.429999999993,73851.614999999991,68418.81,50306.535000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,430247359.47949493,null,null,0,0,0,30000,30000,30585.3515625,32049.700520833332,34113.37890625,41307.342578124997,51112.356770833336,54426.451171875,63587.784375000003,81363.659375000017,93586.494765625001,117107.59890624999,161979.21148437497,175997.91060937502,207878.65568750002,258887.84781249997,258887.84781249997,298138.39712239581,375088.95198177081,397728.43352343747,417273.77387499996,469130.93002291664,502066.30855958327,605505.821200729,778209.04142656224,778209.04142656224,849539.64752031234,963668.61727031239,963668.61727031239,1020288.8088289062,1111379.9455296872,1112178.0738609373,1112178.0738609373,1143114.2637585416,1192612.167594708,1356715.0343550467,1627919.6211715888,1627919.6211715888,1714462.4613142968,1852931.0055426301,1852931.0055426301,1903532.0200204295,1984493.6431849087,1984493.6431849087,1984493.6431849087,2006793.4929139651,2042473.2524804561,2280092.416400109,2670651.0786715536,2670651.0786715536,2775342.7426842256,2942849.4051044998,2942849.4051044998,2990227.0829488197,3066031.367499731,3066031.367499731,3066031.367499731,3100690.8678939585,3156146.0685247229,3454502.2481943658,3944313.7356657926,3944313.7356657926,4058005.0120884124,4239911.0543646039,4239911.0543646039,4263906.5031364486,4302299.2211713996,4302299.2211713996,4302299.2211713996,4351079.7937233765,4429128.709806541,4722605.7906404007,5207099.0399745759,5207099.0399745759,5276993.0777225718,5388823.5381193664,5388823.5381193664,5390187.7895108191,5392370.5917371428,5392370.5917371428,5392370.5917371428,5453556.6425648797,5551454.3238892565,5789980.7214186992,6189538.861465808,6189538.861465808,6261529.7203462441,6376715.0945549412,6376715.0945549412,6376715.0945549412,6376715.0945549412,6376715.0945549412,6376715.0945549412,6449052.2445998052,6564791.6846715901,6782260.9745693663,7151710.9232058097,7151710.9232058097,7211031.3909232896,7305944.1392712574,7305944.1392712574,7305944.1392712574,7305944.1392712574,7305944.1392712574,7305944.1392712574,7388755.0965459272,7521252.6281853952,7729970.9763428569,8089719.2351547908,8089719.2351547908,8143181.8066851692,8228721.9211337753,8228721.9211337753,8228721.9211337753,8228721.9211337753,8228721.9211337753,8228721.9211337753,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,324844785.60514671,null,null,0,0,0,0,0,585.3515625,1698.4895833333333,3445.4960937499995,9907.9277343749982,16567.014973958336,19031.583984375,27563.701171875,40849.521875000006,49590.919140625003,71348.623046874985,98929.013515624989,107690.70046875002,139571.44554687501,171452.19062499999,171452.19062499999,210702.73993489583,264102.96520833333,278252.641171875,297797.98152343748,337927.93346041662,358512.54504583328,461952.05768697907,565391.5703281248,565391.5703281248,636722.1764218749,708052.78251562489,708052.78251562489,764672.97407421866,821791.99583984353,822290.82604687486,822290.82604687486,853227.01594447915,884163.2058420832,1048266.0726024217,1212368.9393627606,1212368.9393627606,1298911.7795054687,1385454.6196481769,1385454.6196481769,1436055.6341259764,1486656.648603776,1486656.648603776,1486656.648603776,1508956.4983328325,1531256.3480618894,1768875.5119815422,2006494.675901195,2006494.675901195,2111186.3399138669,2215878.0039265384,2215878.0039265384,2263255.6817708584,2310633.3596151778,2310633.3596151778,2310633.3596151778,2345292.8600094053,2379952.3604036332,2678308.5400732756,2976664.7197429175,2976664.7197429175,3090355.9961655373,3204047.2725881571,3204047.2725881571,3228042.7213600012,3252038.1701318459,3252038.1701318459,3252038.1701318459,3300818.7426838232,3349599.315235801,3643076.3960696608,3936553.4769035201,3936553.4769035201,4006447.5146515165,4076341.5523995133,4076341.5523995133,4077705.8037909656,4079070.0551824179,4079070.0551824179,4079070.0551824179,4140256.1060101544,4201442.1568378899,4439968.5543673327,4678494.9518967755,4678494.9518967755,4750485.8107772116,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4894813.8197025117,4967150.9697473776,5184620.2596451538,5402089.5495429309,5402089.5495429309,5461410.0172604108,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5603541.4422525596,5686352.3995272275,5895070.7476846883,6103789.0958421472,6103789.0958421472,6157251.6673725257,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,96521828.545708612,null,null,0,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,246387.94968984372,246687.24781406246,246687.24781406246,246687.24781406246,265248.96175262495,265248.96175262495,363710.6818088282,363710.6818088282,363710.6818088282,415636.38589445309,415636.38589445309,415636.38589445309,445996.99458113278,445996.99458113278,445996.99458113278,445996.99458113278,459376.90441856679,459376.90441856679,601948.40277035849,601948.40277035849,601948.40277035849,664763.4011779615,664763.4011779615,664763.4011779615,693190.00788455328,693190.00788455328,693190.00788455328,693190.00788455328,713985.70812108996,713985.70812108996,892999.41592287517,892999.41592287517,892999.41592287517,961214.18177644711,961214.18177644711,961214.18177644711,975611.45103955374,975611.45103955374,975611.45103955374,975611.45103955374,1004879.7945707403,1004879.7945707403,1180966.043071056,1180966.043071056,1180966.043071056,1222902.465719854,1222902.465719854,1222902.465719854,1223721.0165547254,1223721.0165547254,1223721.0165547254,1223721.0165547254,1260432.647051367,1260432.647051367,1403548.4855690326,1403548.4855690326,1403548.4855690326,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1490145.2909242131,1490145.2909242131,1620626.8648628793,1620626.8648628793,1620626.8648628793,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1705905.7198581682,1705905.7198581682,1831136.728752644,1831136.728752644,1831136.728752644,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,428308338.12673306,null,null,1853750,1322100,1332100,1442100,1442100,1445073.3179430938,1456256.8219985724,1459943.6936725245,1481584.0920565149,1476786.7051494827,1474518.8930105343,1511625.9766345387,1539593.9066598308,1570855.9459385271,1631475.4620601237,1604208.5761046363,1555350.8190341843,1723853.6596328772,1578740.5782860112,1578267.7767974176,1800519.4946141052,1703941.7019251708,1618665.5428408766,1721543.2379164465,1775204.8365357537,2040078.7930514598,2258968.8728036899,1775942.9615785722,1754719.6174682351,2141335.9547523763,1790687.60749393,1781459.2126161715,2125977.7492842809,1907219.6053154343,1852470.29205536,1855940.1585953927,2024958.5989633475,3105109.2960516727,2842218.299194192,2042859.6151099475,2021352.2242911202,2518601.1745428932,2068600.6545125491,2045568.9973623934,2394210.301089393,2218196.2531129802,2150149.1310209408,2149419.7418870204,2246708.1006758111,4471064.0645758808,3592924.1431954606,2409278.4101621136,2371037.7479236056,2989795.9628164424,2432625.1343742157,2392055.5347469393,2763733.2322696527,2608712.0304693938,2542011.5833078129,2535768.0083937226,2669777.1939811506,6216832.5305507556,4423167.3199237492,2890900.5488420743,2830034.1803673068,3523916.26020726,2910620.1298535615,2847485.844660366,3134317.2741639218,3124774.4207219137,3049932.261510998,3036168.1895786426,3214587.3070852757,8326433.5979181156,4996199.787177572,3485059.1211361536,3395244.9002682823,3840088.8305693232,3490239.0456264289,3409876.5296131829,3590358.2549942872,3768452.5042730821,3667370.8543744469,3642037.5837837625,3871481.9294363419,10371350.724474691,5363532.978699889,4193300.8188806437,4085257.0623250268,4550545.0149068758,4224686.6061453652,4119331.1317558298,4311819.5376493791,4579500.9291087314,4459827.188737832,4427514.8435092065,4729637.522729178,12351893.189123452,6137763.1182209998,5135590.090953609,5009673.4948956035,5416946.1240715869,5215024.7971400283,5092466.0269239098,5300246.8571721856,5650738.339997218,5524489.0882092165,5497273.3907038141,5900580.5583010502,14607021.115006376,7284162.7042569071,6421555.1688554557,6277322.8330445439,6661657.2503567552,6584966.1945624528,6445756.5672958018,6680715.1050938293,7161964.0398408743,7010167.4325707098,6846783.7767205443,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126136,null,null,467500,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,949025,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,977495.75,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1006820.6224999999,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1037025.241175,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1068135.9984102498,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1100180.0783625573,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1133185.4807134341,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1167181.045134837,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1202196.4764888822,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584827,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,224697.95521312373,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488099,null,null,60000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,121800,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,125454,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,129217.62,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,133094.14859999999,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,137086.97305799997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,141199.58224973996,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,145435.5697172322,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,149798.63680874917,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,154292.59591301164,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573419,null,null,50000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,101500,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,104545,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,107681.35,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,110911.7905,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,114239.14421499998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,117666.31854144999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,121196.30809769349,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,124832.19734062429,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,128577.16326084302,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378406,null,null,140250,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,284707.5,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,293248.72499999998,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,302046.18674999999,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,311107.57235249999,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,320440.79952307494,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,330054.02350876719,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,339955.64421403018,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,350154.31354045111,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,360658.94294666464,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,46454468.507784173,null,null,1231000,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,134051.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,103626.46145346094,103626.46145346094,314643.61236452323,191953.52524201572,108588.58674787499,208708.19737933605,212920.64213256229,118609.85583850293,660024.90023343021,141209.49760902696,126455.25315912468,501506.19557433878,132717.98656965094,132717.98656965094,443992.64363547886,179044.21610256771,138602.53849319296,142703.83849319298,243268.01904406771,146823.20821657745,1016840.1566560917,161286.25253763475,161286.25253763475,639764.16992503009,169240.4048541309,169240.4048541309,458932.71601246553,212940.37225250006,174702.61578658177,179008.98078658179,182953.93970921609,182953.93970921609,1473756.3820935208,204318.64792481699,204318.64792481699,796247.43399753654,214115.95337110874,214115.95337110874,494166.08190013882,235968.06508795975,219036.1660586067,223557.8493086067,229330.8457075161,229330.8457075161,1913386.0504394264,257086.06182736842,257086.06182736842,914675.9598802306,267923.91897564067,267923.91897564067,425559.30848111515,270521.93612589082,270521.93612589082,275269.70353839081,283195.49587904935,283195.49587904935,1988943.8877986365,311191.71372213744,311191.71372213744,718406.73290658765,317875.27880129637,317875.27880129637,333414.8534805323,318130.3277405008,318130.3277405008,323115.48352362582,333016.45487202163,333016.45487202163,1749961.5241624785,356178.53749862657,356178.53749862657,778451.42580241733,363081.21830245282,363081.21830245282,363277.79360038653,363084.43161918031,363084.43161918031,368318.84519146156,380071.25109545805,380071.25109545805,1705983.7953930055,401659.77088749234,401659.77088749234,760775.41695949796,407506.89501811296,407506.89501811296,407506.89501811296,407506.89501811296,407506.89501811296,413003.02926900832,426578.817110184,426578.817110184,1721522.7855877434,447581.97827886755,447581.97827886755,777722.06578400685,452936.63889346225,452936.63889346225,452936.63889346225,452936.63889346225,452936.63889346225,337517.81962466065,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455738002,null,null,148800,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,16329426.672456369,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,306076.88264589838,40441.677609374732,0,0,96444.810827490292,0,855553.90411845688,0,0,470523.76507089922,0,0,284876.50527861295,38237.75646591829,0,0,0,0,1269437.7341687037,0,0,582131.4806264278,0,0,275414.88065119652,16931.899029353048,0,0,0,0,1656299.9886120581,0,0,646752.04090458993,0,0,155037.37235522433,0,0,0,0,0,1677752.174076499,0,0,400531.45410529117,0,0,15284.525740031451,0,0,0,0,0,1393782.9866638519,0,0,415370.20749996451,0,0,193.36198120620622,0,0,0,0,0,1304324.0245055133,0,0,353268.521941385,0,0,0,0,0,0,0,0,1273940.807308876,0,0,324785.42689054459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,15538243.707833223,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,44670.597453808594,45248.335705371093,45248.335705371093,45248.335705371093,48888.535502460938,48888.535502460938,61110.73413272461,61110.73413272461,61110.73413272461,67832.50220516602,67832.50220516602,67832.50220516602,71902.166566289059,72448.420230087897,72448.420230087897,72448.420230087897,76070.841241592323,76070.841241592323,94205.66601543095,94205.66601543095,94205.66601543095,102521.8300243799,102521.8300243799,102521.8300243799,106456.32831939701,106698.21259124491,106698.21259124491,106698.21259124491,112033.1232208071,112033.1232208071,135694.55162955078,135694.55162955078,135694.55162955078,144933.86649961633,144933.86649961633,144933.86649961633,147148.68610469098,147148.68610469098,147148.68610469098,147148.68610469098,154506.1204099255,154506.1204099255,178474.00861101836,178474.00861101836,178474.00861101836,184195.88652680823,184195.88652680823,184195.88652680823,184414.23689452297,184414.23689452297,184414.23689452297,184414.23689452297,193634.9487392492,193634.9487392492,213546.13426301855,213546.13426301855,213546.13426301855,219479.99437016089,219479.99437016089,219479.99437016089,219482.75668417814,219482.75668417814,219482.75668417814,219482.75668417814,230456.89451838704,230456.89451838704,249090.09486846582,249090.09486846582,249090.09486846582,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,266843.6274410098,266843.6274410098,285042.78183113656,285042.78183113656,285042.78183113656,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,2927255.6717565861,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11219.163535771873,11328.202787821872,11328.202787821872,11328.202787821872,11807.372714116498,11807.372714116498,14048.218404910123,14048.218404910123,14048.218404910123,15280.602648964876,15280.602648964876,15280.602648964876,16026.7441675635,16126.895556493875,16126.895556493875,16126.895556493875,16449.433467623752,16449.433467623752,19679.316909386012,19679.316909386012,19679.316909386012,21160.458346728828,21160.458346728828,21160.458346728828,21861.207929545319,21904.288467361777,21904.288467361777,21904.288467361777,22342.374236709005,22342.374236709005,26436.161947817625,26436.161947817625,26436.161947817625,28034.704226024311,28034.704226024311,28034.704226024311,28417.901771199831,28417.901771199831,28417.901771199831,28417.901771199831,28986.259806623842,28986.259806623842,33014.589448619132,33014.589448619132,33014.589448619132,33976.276611988149,33976.276611988149,33976.276611988149,34012.97518347788,34012.97518347788,34012.97518347788,34012.97518347788,34693.234687147444,34693.234687147444,37944.131789983032,37944.131789983032,37944.131789983032,38912.952486666938,38912.952486666938,38912.952486666938,38913.403489377197,38913.403489377197,38913.403489377197,38913.403489377197,39691.671559164744,39691.671559164744,42646.99100112031,42646.99100112031,42646.99100112031,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,44316.370400372623,44316.370400372623,47120.377178929397,47120.377178929397,47120.377178929397,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[74,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,215434701.88430914,null,null,15000,15000,25000,135000,135000,135063.05966184376,146234.18427461415,146496.02225481629,147460.38328672323,160514.9752601597,160860.4767394407,162074.91288375741,178792.2129201513,204358.83996485523,183591.98315863928,202120.44070005819,202511.40112179375,206958.21072433819,223149.11683255032,222676.31534395672,233910.88224958201,260023.17668315509,258111.95609300159,260870.04053711053,291539.71940319124,631944.98721295688,309420.02257026004,345209.51396954525,338740.41430911038,350305.80917803734,368445.6709242792,359217.27604652062,392461.155648802,438651.43921286653,424343.8035621671,423712.37010219967,472823.77066927991,1630076.419335095,497168.47403810028,553363.69407231279,531856.3032534857,550627.33611786319,571150.58115841821,548118.92400826246,607067.91657692776,677046.21236048033,647236.84673435893,642201.09260043886,715621.34743909468,2920054.166311665,751111.80254694005,836903.80368229677,798663.14144378854,825492.57026390522,850453.22244810686,809883.62282083021,901511.19181451364,1004688.0068264337,954919.45869420632,944154.20053011586,1051869.5503403097,4578404.0475315899,1100683.6321726735,1224716.8497030563,1163850.4812282887,1200142.6630153796,1233598.5735662712,1170464.2883730757,1299660.3283711569,1445154.8472843731,1370312.6880734572,1351800.8487286021,1501157.709334902,6591867.5356080672,1555885.3329479361,1722496.8409830166,1632682.6201151453,1670311.5312317356,1720993.2003941333,1640630.6843808873,1805572.8350827554,1998951.610101582,1897869.960202947,1867551.5338291372,2065324.3496368562,8543422.5861787405,2118659.7711134814,2342210.5979580879,2234166.8414024711,2277181.9056805288,2366693.7044189828,2261338.2300294475,2453630.0606250633,2721504.8140656212,2601831.0736947223,2564284.3148938152,2832230.912958432,10432062.904101346,2892020.2889013477,3194171.2861394691,3068254.6900814641,3116411.6731854421,3267758.8681952683,3145200.0979791502,3352980.9282274256,3703472.411052458,3577223.1592644565,3544511.3275081581,3911146.3217553198,12594490.492951745,3976688.1137247165,4388021.3856321415,4243789.0498212297,4297983.3796283016,4546077.7507245438,4406868.1234578928,4641826.6612559203,5123075.5960029652,4971278.9887328008,4923314.1521514375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,35228484.492556214,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,24367.5336231808,0,0,0,0,0,0,0,0,0,0,0,337872.0190301665,0,0,0,0,0,0,0,0,0,0,0,1158095.5260104802,0,0,0,0,0,0,0,0,0,0,0,2209041.071917756,0,0,0,0,0,0,0,0,0,0,0,3535088.6437220997,0,0,0,0,0,0,0,0,0,0,0,5107194.3016084265,0,0,0,0,0,0,0,0,0,0,0,6504325.4768572235,0,0,0,0,0,0,0,0,0,0,0,7631710.9099373957,0,0,0,0,0,0,0,0,0,0,0,8720789.0098494813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,43381393.719098516,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,18993.016832550264,18520.215343956679,29754.782249581927,38151.466683154969,36240.246093001479,38998.330537110414,48530.838403191105,51064.087182790332,65886.141570259904,80239.74486954516,73770.645209110211,85336.040078037215,79896.424914279007,70668.03003652046,103911.90963880182,124164.76860186631,109857.13295116689,109225.69949119944,127990.93299717961,127148.05565251433,151784.38636599999,176595.32263300251,155087.93181417545,173858.96467855296,159859.49757517685,136827.84042502113,195776.8329936864,227780.14541891482,197970.77979279336,192935.02565887329,222586.29880337257,217978.04575818681,257497.94141121791,297340.21268300246,259099.55044449435,285928.97926461091,260344.92859888301,219775.32897160639,311402.89796528994,358980.53984228754,309211.99171006016,298446.73354596976,342806.84290774883,334252.69637692877,391013.17161511263,447771.3896522391,386905.02117747179,423197.20296456263,382650.61407287233,319516.32887967688,448712.36887775816,512804.13840413431,437961.97919321846,419450.13984836324,476848.21112913906,460363.7357938785,530937.69396092324,599051.87523792789,509237.65437005664,546866.56548664661,489201.17521516012,408838.65920191421,573780.80990378221,647977.81954533653,546896.16964670143,516577.74327289168,580593.27566561115,554366.03535027208,633258.64932192385,712599.54006003123,604555.78350441356,647570.84778247145,578451.71680377598,473096.24241424049,665388.07300985674,758768.80376155011,639095.06339065079,601548.30458974373,674628.40204660979,642749.48325212777,733714.22777819715,824727.45756279235,698810.86150478735,746967.84460876521,666063.49541971274,543504.72520359477,751285.55545186996,846300.33965813625,720051.08787013462,687339.25611383619,769734.49866535421,732289.66001229885,834537.56291285623,936744.02949157404,792511.69368066208,846706.02348773368,754760.90872239799,615551.28145574662,850509.81925377448,957715.31955308188,805918.71228291793,757953.87570155412,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[83,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[84]
[85,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3604038511.3437109,null,null,-1919639.1784999999,-1820814.7399166666,-3222613.1060000001,-2174227.4703333331,-3861380.8961666669,-2307015.683758927,-2192346.0814967193,-3978980.4933491563,-2148157.7083642781,-2082479.1888451874,-2090007.8947566943,-3679394.4532427122,-1921483.3784880915,-1866412.7009248193,-1201375.1106998986,-1042374.3989432282,-3234097.1934102117,-216752.76299305353,-2089708.522287718,-699744.11614693422,999485.93403040525,1157524.9607196078,-2078796.6336495727,1307480.4244683301,2013621.9552799482,1141072.9632192347,5503074.190337006,4968349.6431921888,2794203.6723538041,6192254.7069292571,-339031.00479256921,4045573.984688621,10093060.721589113,9786674.0395606719,4579932.5187797807,8995905.8013974559,10118624.843274547,4820684.6243995205,16092295.014546584,14371143.666895393,8368887.2178778052,19662798.007453833,2148254.7634332217,10612141.60468227,21061219.784052081,20257640.418797836,8418303.2897258736,17634521.442667905,19322139.853557099,12860892.440219823,29439884.053906705,26138750.677883029,15855624.139016502,34006532.942176558,5411051.4729602523,18499251.441430576,33441266.033167183,33229682.24930349,17522090.783904098,28674362.206948988,31319516.82895457,20726847.477079526,46238146.495738633,40549345.244137146,24998951.517585084,51642170.71745915,9368181.7225074619,26232458.729593538,51851780.593614273,48737019.263790213,25952677.672743112,41441317.711401485,44084823.767878927,29068559.482180469,63462097.89320869,54656691.814907983,32652915.624251679,66752981.434185371,11792130.620650567,35437834.376286812,66672438.591060586,61653527.155831009,32044915.460140347,50252886.59829694,52118522.595385708,32888924.711973876,74443800.038934886,64379622.746747315,37854048.331233829,78366820.313014209,13244013.877885573,39860485.970045894,75334282.328570172,70809255.23012346,36254895.183041751,57042403.393389776,59050866.188800737,36388507.197844863,85238433.251618892,73297152.801289454,43003026.20445545,89236321.738090411,14688617.629123718,44664281.984704867,82915404.616980463,75677102.640177265,38543545.670793414,63513453.687536791,65855392.187549502,39793556.643058315,95507686.265252382,81731155.826947466,47431356.693058401,100148772.50957811,16560755.906054348,53809436.776295722,98766775.89397198,98571037.197338521,59229470.337044403,94849684.210554793,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1863850000,null,null,2150000,1926000,5221000,13633000,13183000,19473000,13586000,10562000,16552000,14756000,9658000,6234000,17852000,16056000,10828000,5330000,7534000,19152000,17356000,12128000,6500000,6630000,8834000,20452000,18656000,13428000,7800000,7800000,7930000,10134000,21752000,19956000,14728000,9100000,9100000,9100000,9230000,11434000,23052000,21256000,16028000,10400000,10400000,10400000,10400000,10530000,12734000,24352000,22556000,17328000,11700000,11700000,11700000,11700000,11700000,11830000,14034000,25652000,23856000,18628000,13000000,13000000,13000000,13000000,13000000,13000000,13130000,15334000,26952000,25156000,19928000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14430000,16634000,28252000,26456000,21228000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15730000,17934000,29552000,27756000,22528000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,17030000,19234000,30852000,29056000,23828000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,16380000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,431200000,null,null,0,480000,4590000,12120000,11330000,16800000,10680000,7520000,12600000,10680000,5600000,1920000,12600000,10680000,5600000,0,1920000,12600000,10680000,5600000,0,0,1920000,12600000,10680000,5600000,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1429280000,null,null,30000,196000,631000,1513000,1853000,2673000,2906000,3042000,3952000,4076000,4058000,4314000,5252000,5376000,5228000,5330000,5614000,6552000,6676000,6528000,6500000,6630000,6914000,7852000,7976000,7828000,7800000,7800000,7930000,8214000,9152000,9276000,9128000,9100000,9100000,9100000,9230000,9514000,10452000,10576000,10428000,10400000,10400000,10400000,10400000,10530000,10814000,11752000,11876000,11728000,11700000,11700000,11700000,11700000,11700000,11830000,12114000,13052000,13176000,13028000,13000000,13000000,13000000,13000000,13000000,13000000,13130000,13414000,14352000,14476000,14328000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14430000,14714000,15652000,15776000,15628000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15730000,16014000,16952000,17076000,16928000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,17030000,17314000,18252000,18376000,18228000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,16380000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,0,3999.9999999999995,21000,57000,113000,57000,120000,44000,36000,120000,28000,16000,36000,120000,28000,0,16000,36000,120000,28000,0,0,16000,36000,120000,28000,0,0,0,16000,36000,120000,28000,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,8000,16000.000000000002,56000,0,8000,16000.000000000002,56000,0,0,8000,16000.000000000002,56000,0,0,0,8000,16000.000000000002,56000,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1425360000,null,null,30000,190000,600000,1430000,1690000,2600000,2730000,2990000,3900000,3900000,4030000,4290000,5200000,5200000,5200000,5330000,5590000,6500000,6500000,6500000,6500000,6630000,6890000,7800000,7800000,7800000,7800000,7800000,7930000,8190000,9100000,9100000,9100000,9100000,9100000,9100000,9230000,9490000,10400000,10400000,10400000,10400000,10400000,10400000,10400000,10530000,10790000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11830000,12090000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13130000,13390000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14430000,14690000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15730000,15990000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,17030000,17290000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,16380000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,0,0,0,0,0,0,41456.249999999993,0,0,0,0,0,0,0,0,0,0,0,461124.99999999988,0,0,0,0,0,0,0,0,0,0,0,674618.0555555555,0,0,0,0,0,0,0,0,0,0,0,780791.66666666663,0,0,0,0,0,0,0,0,0,0,0,836444.4444444445,0,0,0,0,0,0,0,0,0,0,0,858715.27777777764,0,0,0,0,0,0,0,0,0,0,0,864263.88888888876,0,0,0,0,0,0,0,0,0,0,0,850694.44444444403,0,0,0,0,0,0,0,0,0,0,0,817534.72222222155,0,0,0,0,0,0,0,0,0,0,0,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,256906666.66666657,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2870000,2016666.666666666,1083333.333333333,1083333.333333333,1620000,3440000,3086666.6666666679,2233333.3333333321,1300000,1300000,1300000,1836666.6666666679,3656666.6666666642,3303333.3333333321,2450000,1516666.6666666679,1516666.6666666642,1516666.6666666642,1516666.6666666642,2053333.3333333284,3873333.3333333284,3520000,2666666.6666666642,1733333.3333333358,1733333.3333333284,1733333.3333333284,1733333.3333333284,1733333.3333333284,2270000,4090000,3736666.6666666567,2883333.3333333284,1950000,1950000,1950000,1950000,1950000,1950000,2486666.6666666716,4306666.6666666567,3953333.3333333284,3100000,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2703333.3333333284,4523333.3333333284,4170000,3316666.6666666567,2383333.3333333284,2383333.3333333284,2383333.3333333433,2383333.3333333433,2383333.3333333433,2383333.3333333433,2383333.3333333433,2383333.3333333433,2920000,4740000,4386666.6666666567,3533333.3333333433,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,3136666.6666666567,4956666.6666666567,4603333.3333333433,3750000,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,3353333.3333333433,5173333.3333333135,4820000,3966666.6666666567,3033333.3333333433,3033333.3333333433,3033333.3333333433,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,889458128.73276985,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,224704.02810596023,81441.005280387704,348123.73942656454,700547.49942913151,191973.67545565637,519515.1077382511,862400.55440668191,657785.80748924322,1106281.5417517598,1706075.9045583513,1196807.1538503652,1504833.6866333019,1557732.0512607745,908842.63111159229,1878559.3131710619,2830032.6303243572,2091368.2768313156,1980709.1385570334,2737465.7764908825,1815330.427749265,2983441.8397817188,4097621.4597032703,2812913.0169098545,4020507.9918699441,3364999.1927272938,2015794.1345019601,3822493.6126466757,5393167.6238154545,3640070.3623395991,3679976.3287397935,4940167.2910240907,3810776.8170462428,5231197.9162592106,7047703.21724327,4875588.1525388137,6792788.4673063904,5624831.0020655431,3369292.0877365698,5931242.3205785155,8628201.947687922,6306169.7226930968,5791794.1961358991,7715589.3991324585,5974203.3698495952,8110147.5433244007,10726782.292958958,7401414.3402614743,10205976.920860106,8380574.3053713199,4693527.883418411,9168630.9722740576,12445503.317419479,9056595.3602540437,8299430.9170160741,10857382.352136279,8404470.8554611262,11246787.881917108,14468686.5281395,9832238.6406133696,13307910.440578718,10687993.147923376,6118689.981073386,11846181.591698855,15784164.451150706,11335877.268188823,10196435.953777157,13158623.506729413,10004781.98117739,13340447.240809221,17093599.084102456,11475092.884920631,15656485.437444534,12551370.753688633,7120948.6521310452,13123180.015644673,18329317.451663643,13066292.440471511,11675467.866990434,15110867.886786023,11343079.726393655,15304821.418947468,19593124.497001261,13056627.44125101,17924876.803997286,14253595.476038951,8004363.2149135247,14853136.623614993,20021217.033592403,14013225.657028906,13080308.832005665,17009070.454060514,12620769.559176611,17172088.331990451,21999183.922909506,14489441.450710271,20094013.871131606,16464795.007438894,9264440.2901575789,18910266.295289144,24588432.63731499,18344310.619473726,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,221511320.88170326,null,null,0,0,0,0,0,0,378.35797106249998,468.36854922825,992.04450963254988,2920.7665734464244,4829.9505203193748,5520.9534788813617,7949.8257675148134,11764.425840302521,14162.6126833488,20363.966317278537,28138.881400116297,28920.802243587455,37814.421448676323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1643135.4709793772,2635190.530659873,2082669.5573399412,3379823.1398772448,2956912.156097332,3709806.037997188,5362122.4408599809,3308453.4789371081,3845046.2156996466,2671810.2754502408,589472.64455991983,4340878.7572321333,6015285.4496580362,3773728.2150336951,2935384.222598426,4321146.7314763069,3643623.1918575242,4664146.773831442,6495384.0204099938,4050769.0989465266,4659184.6257244945,3276953.3280171156,753338.01415129006,4817733.7373423427,7058458.4798417836,4348887.188407585,3433395.2179784328,4975700.8358646184,4177823.9512195736,5452531.6346699744,7540159.7102324665,4717867.7286156714,5451100.0449886024,3842652.4074670672,966777.14343869686,5399759.5894210041,7519948.9709177315,4622487.6983297467,3884278.8292054832,5633988.0100757778,4784046.7544956803,6239663.4662064314,8571776.9773838222,5377460.512278229,6205102.2201598287,4386023.6814047992,1147757.8427641392,6092565.8543326557,8451239.7043972611,5133642.9355656207,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879175029.09034836,null,null,-4069639.1784999999,-3746814.7399166664,-8443613.1060000006,-15807227.470333334,-17044380.896166667,-21780015.683758929,-15820180.689467782,-14541448.861898385,-18701149.752873912,-16841399.955418635,-11752837.845277013,-9918915.4067215938,-19781433.204255607,-17934177.126765124,-12043537.723383248,-6392738.3652605079,-10796236.074810326,-19397673.565236643,-19944647.943736397,-13052448.144252893,-5581955.0712499833,-5820598.7787069567,-11613344.133078706,-19336493.250987325,-17161893.152458303,-10279327.591187445,-938044.95048557222,-2854598.5652262382,-5758538.8988712169,-3518552.4469211102,-20830482.746981427,-14381491.399905484,-3310448.5761891454,108114.72638960928,-6050100.1115445755,-895462.47543385997,744582.37138418108,-5694114.4854247011,-5471702.0798693448,-7418298.1728863195,-10240067.575158793,7966551.6572106406,-11536378.228436727,-1636190.9213783592,10698758.982883446,9778480.1394844875,-6188864.3340895772,-7690882.2530050278,-5180503.1418493539,-7673941.5174709335,15662440.57019379,10940886.094957143,-1158745.7448934391,19700944.789637744,-9828181.4387905896,4781087.1060316861,18921307.278763942,3596439.9287249744,-13012111.163783818,5690192.484255895,14477722.632818669,1961258.0779470652,29213943.125889041,21925864.367479414,5578835.8912927806,35194089.710530996,-11726510.476130426,4684551.0908888876,22372919.376862526,16579054.958182812,-5897294.4489890784,17616198.487154245,21569389.960189581,2698020.656833604,40504048.214983553,29923431.228327021,2692106.6552521884,42628955.981301561,-18271756.591183364,7827364.2862465084,34095609.298760623,21393800.140233368,-8599201.1073350459,21926614.448407769,25770035.752343446,2192487.807101503,48115394.86589998,35515028.732106656,3051731.8933880478,50774291.662480399,-20922350.6297279,10902161.888340145,52125995.662287831,25916341.477136448,-14288880.748463675,19699223.764510676,29642003.103831872,2001938.4751942158,55417529.574005663,38776466.414338663,3926408.6638883799,59165159.901557073,-22654893.942084402,12484700.767865509,59860930.925294906,41210873.093807921,-5414953.6670500636,16842406.998844802,22651471.193005025,-3860835.1544113159,62719536.618246734,42936070.695417225,1477062.4594317377,65435203.879922956,-23530082.407459334,19578618.087452024,74121244.427716911,58401538.381050065,11023131.328665495,58025063.988848791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,350000000,null,null,0,0,0,0,0,30000000,10000000,40000000,60000000,0,70000000,0,50000000,0,0,50000000,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,350000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.6666666679,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666666,7291666.666666667,7291666.666666666,7291666.6666666651,7291666.666666666,7291666.666666666,7291666.666666666,7291666.666666667,7291666.666666667,7291666.6666666679,7291666.6666666679,7291666.6666666688,7291666.6666666688,7291666.6666666698,7291666.6666666698,7291666.6666666707,7291666.6666666716,7291666.6666666726,7291666.6666666716,7291666.6666666707,7291666.6666666716,7291666.6666666726,7291666.6666666716,7291666.6666666707,7291666.6666666688,7291666.666666667,7291666.6666666642,7291666.6666666614,7291666.6666666567,7291666.6666666511,7291666.6666666567,7291666.666666667,7291666.6666666567,7291666.6666666269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,181833333.33333322,null,null,0,0,0,0,0,0,200000,266666.66666666669,533333.33333333337,933333.33333333326,933333.33333333326,1400000,1400000,1733333.3333333335,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2284722.222222222,2236111.1111111115,2187500,2138888.888888889,2090277.7777777778,2041666.666666667,1993055.5555555555,1944444.4444444447,1895833.3333333333,1847222.2222222227,1798611.1111111112,1750000,1701388.8888888888,1652777.7777777778,1604166.6666666665,1555555.5555555555,1506944.4444444443,1458333.333333333,1409722.222222222,1361111.111111111,1312500,1263888.888888889,1215277.777777778,1166666.6666666667,1118055.5555555557,1069444.4444444447,1020833.3333333338,972222.2222222226,923611.11111111159,875000.00000000058,826388.88888888969,777777.77777777822,729166.66666666709,680555.55555555597,631944.44444444496,583333.33333333372,534722.22222222248,486111.11111111124,437500,388888.88888888876,340277.77777777752,291666.66666666628,243055.55555555504,194444.44444444418,145833.33333333334,97222.222222222088,48611.11111111084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578681,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3673862.5732064918,23163816.080314763,16714824.73323882,5643781.9095224775,2225218.6069437228,8383433.4448779076,3228795.8087671921,1588750.961949151,8027447.8187580369,7805035.4132026806,9751631.5062196553,12573400.908492129,0,13869711.561770063,3969524.254711695,0,0,8522197.667422913,10024215.586338364,7513836.4751826897,10007274.850804269,0,0,3492079.0782267749,0,12161514.772123925,0,0,0,15345444.497117147,0,0,372075.25538627058,0,0,0,0,21302899.365019321,4843226.6868888885,0,0,15279238.893433526,0,0,6538090.4542775154,0,0,6398171.1225255877,0,8257646.6508669108,1117080.1581979394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578681,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4257788.401724482,6475468.0796490666,0,0,0,0,7706658.8592551984,7455495.7214480229,0,15129554.320006527,0,259163.96219851077,15495838.739865676,300103.37932559475,0,1180097.0334939286,11065842.382716801,0,24901745.411140814,18810613.38853148,2620340.0239159428,24965763.343353454,0,0,11094624.763340097,6627791.8859062456,0,7097259.3369201161,11751008.657324634,0,30336112.02374889,20547125.177352034,0,14341105.39550446,0,0,9374726.8090648502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36932436.353470199,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5633218.3238773048,0,0,4107637.2478256281,969678.7265020851,0,0,0,0,5622448.3776052557,1152057.0401757844,0,2238057.1362978816,0,2188589.8104998395,1092135.205564931,963003.21606605127,0,2176762.1174286306,1078546.9167685322,0,1978864.3814148903,781917.6456146054,625162.53404350951,603326.3671775423,0,0,1799127.9468557574,520707.51672099903,0,1185605.816900786,533659.08064272255,0,980436.19123466313,237417.16208609194,0,239018.4232584089,0,0,225059.16890829802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-168765769.68680334,null,null,50000000,0,0,0,0,30000000,9800000,39733333.333333336,59466666.666666664,-933333.33333333326,69066666.666666672,-1400000,48600000,-1733333.3333333335,-1733333.3333333335,48266666.666666664,-2066666.6666666667,37933333.333333336,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,1340529.2398731583,20830482.746981431,14381491.399905486,3310448.576189144,-108114.72638961067,6050100.1115445737,895462.47543385858,-744582.37138418248,5694114.485424703,5471702.0798693467,7418298.1728863213,10240067.575158795,-7966551.6572106387,11536378.228436729,1636190.9213783615,-10698758.982883444,-9778480.1394844856,6188864.3340895791,7690882.2530050296,5180503.1418493558,7673941.5174709354,-15662440.570193788,-10940886.094957141,1158745.7448934414,-19700944.789637741,9828181.4387905914,-4781087.1060316842,-18921307.278763939,-3596439.9287249795,13012111.163783813,-5690192.4842558932,-14477722.632818667,-1961258.0779470629,-29213943.125889037,-21925864.367479417,-5578835.8912927862,-35194089.710530996,11726510.476130433,-4684551.0908888895,-22372919.376862522,-16579054.958182801,5897294.4489890821,-17616198.487154238,-21569389.960189581,-2698020.6568335965,-40504048.214983553,-29923431.228327014,-2692106.6552521903,-23621790.485429537,-735408.90468864329,-7827364.2862465046,-18495619.311306484,-8847222.222222222,-8798611.1111111101,-8750000,-8701388.8888888881,-8652777.7777777761,-8604166.6666666679,-8555555.555555556,-8506944.4444444459,-8458333.333333334,-8409722.2222222239,-8361111.1111111138,-8312500.0000000037,-8263888.8888888927,-8215277.7777777826,-8166666.6666666726,-8118055.5555555625,-8069444.4444444496,-8020833.3333333377,-7972222.2222222276,-7923611.1111111175,-7875000.0000000056,-7826388.8888888936,-7777777.7777777798,-7729166.666666667,-7680555.5555555532,-7631944.4444444384,-7583333.3333333228,-7534722.2222222062,-7486111.1111111008,-7437500,-7388888.8888888787,-7340277.7777777379,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354478,null,null,45930360.821500003,-3746814.7399166664,-8443613.1060000006,-15807227.470333334,-17044380.896166667,8219984.3162410706,-6020180.6894677822,25191884.471434951,40765516.913792759,-17774733.288751967,57313828.82138966,-11318915.406721594,28818566.795744393,-19667510.460098457,-13776871.056716582,41873928.30140616,-12862902.741476992,18535659.768096689,-22277981.277069729,-15385781.477586225,-7915288.4045833172,-8153932.1120402906,-13946677.466412038,-21669826.584320657,-19495226.485791635,-12612660.924520778,-3271378.2838189043,-5187931.8985595703,-8091872.232204549,-2178023.2070479505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.4505805969238281E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1.4901161193847656E-8,0,0,0,0,19007165.495872021,-19007165.495872021,0,15599989.987454131,12546577.918011144,-17397812.218446165,13176614.448407769,17068646.863454551,-6460289.9706762731,39511228.199233308,26959473.176551089,-5455212.5510563999,42315958.329147056,-29332072.851950124,2541050.777229026,43813495.662287831,17652452.588247553,-22504158.526241452,11532557.097844005,21523947.548276305,-6067505.969250232,47396696.24067232,30804244.192116439,-3997202.4472227395,51290159.901557073,-30481282.830973297,4706922.9900877327,52131764.258628234,33530317.538252354,-13046898.111494526,9259073.6655114889,15116748.970782816,-11346946.26552242,55282036.618246734,35547181.80652836,-5863215.3183459938,65435203.879922956,-23530082.407459334,19578618.087452024,74121244.427716911,58401538.381050065,11023131.328665495,58025063.988848791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354478,null,null,45930360.821500003,42183546.081583336,33739932.975583337,17932705.505250003,888324.60908333585,9108308.9253244065,3088128.2358566243,28280012.707291573,69045529.621084332,51270796.332332365,108584625.15372202,97265709.747000426,126084276.54274482,106416766.08264636,92639895.025929779,134513823.32733595,121650920.58585896,140186580.35395566,117908599.07688592,102522817.5992997,94607529.194716379,86453597.082676083,72506919.616264045,50837093.031943388,31341866.546151754,18729205.621630974,15457827.33781207,10269895.439252499,2178023.2070479505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,19007165.495871998,0,-2.2351741790771484E-8,15599989.987454109,28146567.905465253,10748755.687019087,23925370.135426857,40994016.998881407,34533727.028205134,74044955.22743845,101004428.40398954,95549215.852933139,137865174.18208021,108533101.33013009,111074152.10735911,154887647.76964694,172540100.35789448,150035941.83165303,161568498.92949703,183092446.47777334,177024940.50852311,224421636.74919543,255225880.94131187,251228678.49408913,302518838.39564621,272037555.56467295,276744478.55476069,328876242.81338894,362406560.3516413,349359662.24014676,358618735.90565825,373735484.87644106,362388538.61091864,417670575.22916538,453217757.03569376,447354541.71734774,512789745.59727073,489259663.18981141,508838281.2772634,582959525.70498037,641361064.08603048,652384195.41469598,710409259.40354478,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[132]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":159,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"BSd",null,null,"Детализированный баланс",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133863,null,null,48052019.221500002,46466287.73325,44659213.389750004,42008123.359416671,39312137.615750015,66513435.134858996,72802369.124981776,109778774.35744649,166054656.65112114,161433776.94701916,227159364.53392082,222664576.25818959,267681974.07576278,262180255.41734695,257619794.79486641,302600118.87574995,297428301.3422839,332612331.64261949,325365429.82907611,320701917.32153791,317637897.1434297,313444946.04931599,308096411.14462346,305008093.1458571,301103127.67449796,297587022.19090974,297584992.879403,295322065.17074263,291810804.99185377,295610925.43254781,310269316.5871675,325004096.11526608,334576970.76057857,336922643.3370114,341211975.54762858,345714327.43821174,347984470.0028311,355199082.95496869,370690953.06901497,382003073.82060099,393232302.27668351,394365941.99161732,397313422.97306371,403972553.24859899,407496412.44250518,405120538.19269222,410799578.8411985,427557007.97933251,440127503.56844914,452740027.81320763,456198321.12826014,455156757.790057,460415387.29867017,458134383.50870353,457218364.16197348,462798441.47993582,468887498.55512923,479268751.27226204,493182745.38885832,503133912.24113548,502886050.67982227,510087134.4576534,512149511.69502836,507214589.38032359,509906786.84299403,502343650.99242723,500582429.63228029,512813536.91319782,528310841.77490962,532481281.16057682,540167441.7821573,543227090.5866611,540444984.79466295,547719850.30433762,547065902.31391799,536441651.89539135,538917131.20998001,547252600.57629097,525640193.27890456,538649497.88072896,568282422.74955165,581298841.71261466,570240721.66979694,585612848.23704839,597649433.85474217,598489005.90130401,635680621.90427649,648841243.23432732,645760301.89202881,674142650.42768288,640375051.37914896,652964943.23158646,700308937.29519844,717537658.15050578,705209869.82344735,724131724.02462304,738753697.52545547,740584030.83194244,784731234.53176928,800696201.44836211,798561004.04072666,831973525.82934952,794732363.61540306,810429782.48578155,861423344.75554812,878526262.10698116,867774871.2729888,891175748.93994164,908309378.58390629,911507298.68808556,962443715.09716511,981120546.85137331,979914292.07173157,1026153934.1131839,990657783.15860915,1018432902.0921488,1078097682.3981385,1106377419.1976542,1101910166.8565011,1111672482.7133863,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,2120000,4102166.6666666665,9962666.666666666,23483166.666666668,37301166.666666672,56586180.076628342,69381130.660506397,80052261.321012795,95775268.736362249,109364456.22834004,117524676.13887614,123065526.70991866,139427409.69951949,153640745.68000868,162425114.0790562,165313719.38620347,171323357.111909,188159720.74276295,200424217.45060647,208141541.30162925,211032878.76579338,213818710.03980339,219158406.86893982,233603708.61903316,246152875.92425287,254154870.37265182,257172772.52940884,260196279.60712281,263043324.11295766,268468195.76197159,282816604.83910644,295292841.05942053,303262059.15229988,306271146.54159003,309103771.35900104,311783895.19258571,314287556.45429122,319322050.06550372,333391192.21594805,345541166.71589941,353073011.97730494,355597731.74144906,357945988.93371415,360094750.34848058,362067049.19136781,363950963.36786765,368341748.30582166,381633037.466277,392981197.38818657,399688194.86593086,401364105.25836104,402840519.87329262,404093477.1226728,405258049.70566553,406199164.92310691,406940784.36304963,410142279.77077425,422244279.40100038,432356154.99900842,437826868.15285122,438219499.42770761,438417773.81395435,438491429.37431079,438365589.15716875,437969296.78080297,437385025.22974837,436553334.72508949,438216998.37907523,448767792.88788581,457363941.55534089,461305554.41095424,460239113.38687289,459070914.32872748,457702291.11065006,456120798.74739766,454373432.03264225,452413196.17271185,450287085.96127856,447948106.60467023,448126586.22989237,457226746.5183686,464394365.78867531,466941999.05556935,464580244.56863666,462040170.74495816,459287227.77610445,456390515.27893388,453280933.63658828,450027582.46592581,446561362.15008831,442951372.30593395,439128513.3166045,437850403.54280949,445493974.43226856,451244739.52250522,452486629.72044039,448755015.84710991,444850268.04755145,440779645.89649022,436543149.39392602,432140778.53985888,427612268.55323601,422917884.21511042,418104620.31915408,413125482.07169497,408027464.26640505,405452090.85346365,411857837.8826915,416454599.99010396,416490815.87301922,411553527.6846689,406497359.93848801,401280503.25132221,395944767.00632584,390455601.3950696,384847556.22598279,379086081.69063634,373205727.59745914,367171944.13802218,361024466.53127253,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22943387.573792815,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,71646.34,119471.43250000001,184500.20484999998,319864.14656300005,421848.36957049998,530696.08761049993,764485.78074049996,1002180.9048605,1151735.3352949996,1627050.7687227,1838031.5383733995,1944668.7902360391,2722342.2367337393,2494648.5328817395,3150587.2993073273,3924626.5311917956,4361423.2388349175,4301311.3354641814,5339791.0290314695,5976281.0127948802,6217887.1452883799,7933248.9611378126,7824063.0723972376,7590660.7548467796,9420185.5417070016,7940340.5093464125,9574255.9512266144,11521254.208554227,11840180.751253683,10955094.409370825,12875670.900612958,13815296.061113011,13626523.067552265,16838155.655583277,16043139.349912807,15050701.152814936,18511997.544992987,15067129.730875526,18038677.312384322,21226915.775992345,21470983.259044997,19495742.141885877,22666228.260651179,23960843.245765518,23457445.161983095,28681124.963851586,27109400.321026783,25164494.266556583,30538827.487555753,24623445.125423431,29182420.228023723,34079324.756521657,34131425.120708227,30832393.735119801,35501114.822418734,37372615.754104674,36313726.078616545,44033513.655941136,41311539.765678197,38117521.914626829,45775853.751670286,36669004.624489933,43064708.412311524,49816619.291528024,49441185.195868514,44308199.228324242,50479720.39361608,52441161.134201348,50552210.155452847,60407444.931025907,56142066.354058191,51315196.359666087,60964103.299143635,48642714.795183837,56825722.48414246,65015442.432474345,63964031.47473187,56964683.446421847,64320221.0102176,66330655.099960878,63733731.538920857,75463802.697536945,70212359.713871062,63941035.796191841,75626525.875159502,60375161.779739678,69893811.96714136,79955441.540010527,78562791.794935986,69958038.297855318,78579551.134651929,80867596.395552039,77645570.783755332,91561889.526521027,85078285.040574089,77566783.04348664,90980680.433019027,72857021.163793072,83861065.860197976,95239200.760853276,93605875.667702809,84071593.858264014,93982467.182560354,96539850.42964749,92621522.70478721,108735328.84643269,101035235.34237067,92278786.748187616,107736475.52194771,86642403.005157873,96349193.174101055,106801626.74365771,92699014.799973518,70521256.531276628,68644217.448513493,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3937964.1285569668,null,null,0,175000,940000,560000,1051000,699474.70040624996,148610.02376874999,1126636.182579125,812009.92410406249,267828.29873625009,285577.46058218752,1331158.8964099998,1018552.4982035002,495692.88596921274,716754.15150702465,827907.3719744673,1731681.4077821877,1771382.0130191259,1012026.002276428,1226265.2227504868,1666065.9440849982,1817994.2580389846,2417960.2970548049,2477677.1487523392,2190498.0588049851,2206363.9021558501,3283663.2731181607,3201896.0361872464,2889272.1301412061,4705722.4945631102,3165122.4635011479,3260000.8472913802,4328064.1903583556,4333069.0527171791,3652533.2880145758,4318469.5178463608,4593723.8143209517,5165543.9005484208,6813288.1698207706,5897872.6185533255,4983959.421052292,6821080.519292742,4232090.0602986068,5337553.7907927781,6965046.6587590724,6820499.3496053964,6188268.9413923323,6936460.6006233692,6658861.0182794929,6190707.9834252,9328148.8822056651,8538410.316874519,6953082.6884416193,9742888.6776145548,5466779.0108428746,7194999.0270312428,10427126.996980101,9648744.8028085232,6778808.9007645249,8237761.6675128937,8439491.8401647806,7505846.9877579212,11999875.88837266,10704811.641861349,8274969.6438540816,12189621.138188988,5797719.828212589,9076585.909261167,12041863.691155344,10745807.043578297,7168833.6442536414,9116816.0655869246,9175193.6438159943,7746780.9293283224,13259703.879128814,11349690.169749677,7923165.0714577734,12632300.990623176,4183030.8567584753,8287469.2183622122,11914988.102330387,10213224.572052181,5499745.9169909358,7829911.7663573623,7718181.238648355,5824248.3994573951,11972791.684033096,9694845.3975576162,5423644.364677012,11140952.31577462,796765.77594357729,4606836.2676123381,10271427.521139383,8452211.7291542292,2252970.6679705381,4962332.312466979,4797331.0834835768,2466932.7493468523,9555000.1788429022,6783721.4029709101,1774199.9070929885,8335397.716674149,-3800808.6912449002,624816.18434679508,6099077.5360947847,4303976.964004159,-1272682.3365151882,1549324.7219444513,884437.67924082279,-1870717.9756182432,6204376.840960145,2929976.4623373747,-2870561.7522194386,4683685.1710960865,-9360007.9337062836,-4221228.8214218616,2119726.8692147732,56037.649554491043,-7523523.4780638218,-3937964.1285569668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,710409259.40354478,null,null,45930360.821500003,42183546.081583336,33739932.975583337,17932705.505250003,888324.60908333585,9108308.9253244065,3088128.2358566243,28280012.707291573,69045529.621084332,51270796.332332365,108584625.15372202,97265709.747000426,126084276.54274482,106416766.08264636,92639895.025929779,134513823.32733595,121650920.58585896,140186580.35395566,117908599.07688592,102522817.5992997,94607529.194716379,86453597.082676083,72506919.616264045,50837093.031943388,31341866.546151754,18729205.621630974,15457827.33781207,10269895.439252499,2178023.2070479505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,19007165.495871998,0,-2.2351741790771484E-8,15599989.987454109,28146567.905465253,10748755.687019087,23925370.135426857,40994016.998881407,34533727.028205134,74044955.22743845,101004428.40398954,95549215.852933139,137865174.18208021,108533101.33013009,111074152.10735911,154887647.76964694,172540100.35789448,150035941.83165303,161568498.92949703,183092446.47777334,177024940.50852311,224421636.74919543,255225880.94131187,251228678.49408913,302518838.39564621,272037555.56467295,276744478.55476069,328876242.81338894,362406560.3516413,349359662.24014676,358618735.90565825,373735484.87644106,362388538.61091864,417670575.22916538,453217757.03569376,447354541.71734774,512789745.59727073,489259663.18981141,508838281.2772634,582959525.70498037,641361064.08603048,652384195.41469598,710409259.40354478,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,21233333.333333313,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2870000,4886666.666666666,5969999.9999999991,7053333.3333333321,8673333.3333333321,12113333.333333332,15200000,14563333.333333332,13846666.666666666,14063333.333333332,14280000,14496666.666666668,14713333.333333332,14929999.999999996,15146666.666666664,15363333.333333332,15579999.999999996,15796666.66666666,15476666.666666657,13873333.333333321,14443333.333333317,15513333.333333317,16663333.333333313,16879999.999999985,17096666.666666649,17313333.333333313,16993333.333333313,14853333.333333313,13603333.333333313,15026666.666666649,17029999.99999997,18179999.99999997,18396666.666666642,18613333.333333313,18829999.999999985,18509999.999999985,16369999.999999985,14583333.333333328,14186666.666666672,16543333.333333328,18546666.666666657,19696666.666666657,19913333.333333328,20130000,20346666.666666672,20026666.666666672,17886666.666666687,16100000.00000003,15166666.666666701,15703333.333333358,18060000.000000015,20063333.333333343,21213333.333333328,21429999.999999985,21646666.666666642,21863333.333333313,21543333.333333328,19403333.333333343,17616666.666666687,16683333.333333373,16683333.333333388,17220000.00000006,19576666.666666716,21580000.00000003,22730000.00000003,22946666.666666687,23163333.333333343,23380000,23060000,20920000,19133333.333333343,18200000,18200000,18200000,18736666.666666657,21093333.333333313,23096666.666666657,24246666.666666657,24463333.333333313,24679999.99999997,24896666.666666627,24576666.666666627,22436666.666666627,20649999.99999994,19716666.666666597,19716666.666666597,19716666.666666597,19716666.666666597,20253333.333333284,22609999.99999994,24613333.333333284,25763333.333333284,25979999.99999997,26196666.666666657,26413333.333333343,26093333.333333343,23953333.333333373,22166666.666666716,21233333.333333403,21233333.333333373,21233333.333333343,21233333.333333313,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26]
[27]
[28,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[29]
[30,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133851,null,null,48052019.221500002,46466287.73325,44659213.389750004,42008123.359416664,39312137.61575,66513435.134859011,72802369.124981776,109778774.35744651,166054656.65112114,161433776.94701916,227159364.53392082,222664576.25818956,267681974.07576281,262180255.41734695,257619794.79486641,302600118.87574989,297428301.3422839,332612331.64261943,325365429.82907611,320701917.32153779,317637897.14342964,313444946.04931599,308096411.1446234,305008093.14585704,301103127.67449802,297587022.19090974,297584992.87940294,295322065.17074263,291810804.99185371,295610925.43254769,310269316.58716738,325004096.11526603,334576970.76057839,336922643.33701122,341211975.5476284,345714327.43821162,347984470.00283086,355199082.95496845,370690953.06901479,382003073.82060087,393232302.27668339,394365941.99161726,397313422.97306353,403972553.24859887,407496412.44250512,405120538.19269216,410799578.84119833,427557007.97933251,440127503.56844908,452740027.81320751,456198321.12826014,455156757.79005706,460415387.29867029,458134383.50870347,457218364.16197342,462798441.47993588,468887498.55512935,479268751.27226233,493182745.3888588,503133912.24113595,502886050.67982286,510087134.45765412,512149511.69502902,507214589.38032418,509906786.84299505,502343650.9924283,500582429.63228148,512813536.91319901,528310841.77491081,532481281.16057789,540167441.78215802,543227090.58666205,540444984.79466367,547719850.3043381,547065902.31391835,536441651.89539182,538917131.20998013,547252600.57629132,525640193.27890509,538649497.88072979,568282422.74955225,581298841.71261525,570240721.66979754,585612848.23704875,597649433.85474205,598489005.90130401,635680621.90427732,648841243.23432791,645760301.89202917,674142650.42768288,640375051.37914896,652964943.23158634,700308937.29519844,717537658.1505053,705209869.82344663,724131724.02462149,738753697.52545321,740584030.83194005,784731234.53176665,800696201.44835818,798561004.04072273,831973525.82934535,794732363.61539984,810429782.48577869,861423344.75554609,878526262.10697782,867774871.27298558,891175748.93993878,908309378.58390367,911507298.68808305,962443715.09716356,981120546.85137177,979914292.0717299,1026153934.1131821,990657783.1586076,1018432902.0921471,1078097682.3981357,1106377419.1976523,1101910166.8564994,1111672482.7133851,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,901574611.65486288,null,null,-2557350,-4273783.333333333,-7175591.666666666,-9705358.3333333321,-13330570.833333332,-16426124.760860145,-19953262.460040018,-24355197.551944375,-28821259.846723087,-33391417.944231551,-38153105.392725848,-44059226.273396939,-49692775.454267636,-55430910.620360732,-60769283.88315706,-66320041.092447028,-72861659.046773985,-79052311.592353076,-85114286.62428011,-91086421.986035734,-96419920.425075665,-101059602.66740629,-106824159.15247805,-112075824.62170228,-116780663.85302629,-121021584.09284498,-125160898.78691941,-127620335.89865617,-130969738.06718315,-134822300.45669955,-139024884.48353678,-144769879.94375145,-147227283.69868022,-147618979.94639719,-149829353.05054671,-152406061.57561919,-153271190.29596776,-155268573.54877353,-156144311.74163312,-154445289.7932303,-155175897.36186889,-155286275.53678417,-156975013.75947055,-161730283.73687276,-160616695.75502935,-155800455.89957696,-155284392.14419389,-155348993.80817926,-152464609.73682085,-150153550.28124431,-146705919.02090731,-138610395.75174525,-135041226.48726228,-130010056.2628835,-127608094.14746214,-130340202.16121548,-124364374.60921578,-112383980.28962901,-106488022.42708997,-102011700.01721177,-92923881.776383281,-85003857.227874756,-74653663.897398159,-57472512.381291248,-47313422.961947426,-34893239.664930895,-26571450.532896802,-26836744.536398076,-12640565.508609958,7229443.393131122,17770205.515770614,26100883.745130375,39620176.304639354,51447824.929028682,66287049.081017427,87735538.844457358,100969352.76020579,116349537.62300436,127036778.72480534,129394669.303045,146758184.33197355,170819326.1306057,185914238.99074048,197655775.88113415,214940362.80703938,229514855.57446948,248171442.66979524,274152978.75143522,290356055.14722133,308992793.6501193,322100606.96218777,325113959.01879293,344384893.9681623,372618727.88752949,390014276.64115983,403747857.51307356,423650660.85653198,440361956.66141021,462172083.20009005,492332722.04101992,511204192.95548254,533008593.13543701,548379202.76530516,552246311.33906007,573845349.69674397,603925145.58041501,622415096.373734,637952211.69055593,660488163.73085892,679624350.74884176,704583004.61366749,738870112.52320278,760379954.57231569,785200363.45295489,802744458.1785742,807335489.54963076,831705752.96696138,865510711.78455043,886045283.52681291,901574611.65486288,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,84114894.665058643,null,null,0,0,0,0,0,12662.889671249999,34363.205069445001,65242.071958308006,228014.69309277754,256931.85409888515,297394.18206354667,500800.44550309156,680395.44189697888,741588.09418874828,1303036.4027178031,1522220.9823039721,1381544.4146784404,2415176.2843098631,1398774.9745901213,2320233.9247821779,3654766.7936187023,4006356.0110390633,3270978.2549090879,4560201.6549672037,5185182.864784684,5068898.4806079324,8161571.1599654444,7951218.0118179256,6862523.6725972751,10273642.75923476,5770204.9912284296,8420506.4948929381,12445844.652777448,12487444.23414268,9572755.7968592383,12360647.2928886,13340966.323110558,12191390.710949721,18288140.611838847,17173627.205778129,13969282.738320826,20943002.290059224,11158076.616955996,16318059.419906717,22995510.680239484,22744583.167518269,17009549.178751722,21733363.044464473,22963764.432414826,20807988.594582714,30899678.832235653,28808638.623704717,23220644.839290783,34196204.734249368,18083160.725809246,26049501.293943711,36482717.004540935,35603476.248638049,26488790.369504064,33441725.417303722,35396658.794879571,31723983.669498604,46794620.893213809,43121492.503620543,34572162.254038446,50409255.876624361,26430079.555383973,37731381.23378887,52373688.395402677,50601526.467974238,37344778.040725753,46884199.536906414,48870774.576703675,43573983.681704253,63042595.671257377,57251861.699753255,45007174.349507414,64808051.123973839,33427498.000041343,48670608.514445432,66549214.726840787,63569967.622264579,46251202.605781481,57481782.609018296,59106038.807470679,52215140.816402584,74948313.209050894,68147432.815125749,53252253.811821342,76785205.31863828,39372573.772866905,55628974.703850567,77986327.229845017,74380580.030553609,53954873.1028395,66840887.455178827,68629947.218419194,60439342.953821912,86896402.987896562,78715534.955010369,61611332.991601661,88385846.309627593,45365085.901921704,63775054.876331612,87089155.652788341,82854791.34118557,61737285.697783142,76285991.186486542,78282916.222270429,68766765.000399381,98815121.370383799,89290649.400247425,69852102.825727791,100173308.75948563,51388780.790021986,72218890.678061336,98570353.83471632,93746621.445235372,68088368.455617875,84114894.665058643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,7006.692750000002,21881.490749999997,31581.810914999995,40667.139800000004,98679.49556499999,132469.7445749999,138643.15205999988,226419.92458499991,314674.34620455001,274543.38173165033,536893.64402725035,563196.37169640046,530708.07665580045,975567.47551035043,663318.18754082825,869663.27493224852,1333273.3113280162,1606357.5644005314,1264706.5863202699,1848075.5680988356,2078819.3783513978,1752949.2564395778,3062092.7039762177,2784484.2227061465,2426795.0844733119,3899971.4859420285,2405769.6497257575,2924173.3572198823,4279905.1282972097,4627721.5375796556,3448635.0172329843,4620559.0670462698,5011606.5221690685,3982553.7117647231,6633872.2497306615,5797034.6203580946,4815837.5370194912,7729993.6486392319,4539189.7734932005,5564477.2966882288,7896752.5615805387,8390893.9705053568,6112822.9733801484,8117364.9803520143,8625405.1264943779,6824236.8480549753,11207873.375954807,9742475.8169746995,7994512.564810276,12653729.350127637,7323019.9496894479,8908864.2208018303,12571393.464411139,13192327.474482596,9550135.312962234,12534859.104162514,13302119.866596341,10448199.312420189,17025625.235435963,14668713.755729258,11949662.142088771,18737141.731544971,10715210.562105894,12962898.939092755,18146846.548764348,18816609.235265017,13487089.355774522,17555520.007260442,18329830.125774145,14347583.911633611,23008496.616070867,19621939.677273989,15757491.805951715,24464003.508739471,13757418.586123943,16741134.300601244,23230744.042824864,23824625.244386315,16911076.818081498,21867742.025662661,22664524.199929953,17672482.99345541,28064477.948110819,24000710.505524158,19038142.981817007,29722565.633621931,16606444.823408842,19946334.6782372,27900223.969706059,28583211.84081769,20199433.005157709,26054546.009196281,26946484.264099598,20958493.941198587,33309323.695794106,28348699.775551081,22507592.628475189,34922243.090648174,19467063.221665859,23443043.461729288,32445393.352226973,33098068.106296778,23647078.254250526,30417961.191622972,31420591.376994371,24379634.787786007,38728537.451710224,32868827.504817963,26079977.81026125,40412566.790205956,22835162.579007149,24920500.14700222,36734596.053689957,29356497.209988594,19620415.631698132,29468708.56006813,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1528536.4133335799,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,135239.45833333209,10464.039999999106,11654.930166665115,140026.83341666555,19646.847916667233,21667.882749999117,22402.878416665772,156277.2746666664,34799.501666667056,35382.544999999925,51491.637666663621,59406.37749999488,177404.56183332705,85688.397499994957,51973.409166661964,73148.556499992614,106880.83066665969,119582.89599999337,221325.30083332362,127235.80399999686,139423.05016665638,126884.18949999486,201743.54466665594,200650.62133332493,160930.18199998885,385529.13166665612,138061.43166666036,186696.30166665744,276558.64833332109,286365.23083331995,210802.98083332321,272260.81333332509,291208.4333333266,373191.029999997,385607.09833332151,370215.36833333224,276803.10333333258,463503.33333333116,224700.13833332434,316149.57333332393,461735.02333332412,472955.63333332445,460726.15499998629,434300.17333333101,456110.26833332703,380283.95833332092,599965.98333332501,571203.18333333172,420018.43333332799,701632.05833332054,329489.99833332561,463281.44333332404,807811.91499998234,688073.35083330609,479903.17583333515,619787.45333334245,653984.27333333902,537066.26333334483,850625.35333335772,800803.35833335668,583332.37833335996,972048.83333336562,447142.39333335683,755188.54500003159,920093.4983333461,921744.74833334237,633980.27833333239,817649.97333336994,850257.83333336562,694443.93333337456,1087082.9783334099,1012087.7533334456,724811.68833336979,1201314.1333334036,541901.07833345607,894815.63000012934,1116308.3833334669,1109593.5683334693,754376.08333344012,970437.45333345979,1000215.01833345,813455.86833349615,1262865.0483335108,1178454.7233334929,834859.36833346635,1390613.808333464,620743.65333349258,872201.76083353907,1403288.2625002041,1267948.7233334854,857140.83333344012,1098529.2133334354,1131119.1483334601,914380.54833343625,1425357.8683335111,1323089.3183334693,939169.42333351076,1553889.108333528,693580.26333355904,969789.07833352685,1409991.03333354,1392775.0058335215,1077468.0625001192,1214342.973333478,1249424.1533334404,1005484.103333503,1568513.6883336455,1450359.5383336693,1027729.3533336073,1701233.1583335698,756870.62333367765,1059130.6933336705,1539617.30833368,1521379.4408335984,1028249.520833537,1528536.4133335799,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12267387.005467527,null,null,-74400,-74400,25600,25600,25600,35663.059661842883,35897.24393645674,36393.266191272065,48853.649477995932,51268.624738154933,54029.101477596909,66384.014361351728,72266.227281503379,54979.999999996275,78471.983158636838,92541.423858694732,107001.82498048618,140550.03570482507,159543.0525373742,178063.2678813301,223923.15013091266,262074.61681406945,298314.86290707439,351122.80344418436,399653.64184738044,112845.71000000183,198219.0225702608,278458.7674398059,352229.41264890973,459001.34082694352,538897.76574122161,609565.79577774554,737057.1823265478,861221.95092841983,971079.08387958258,1102140.9079717845,1230131.8409689665,199184.37061099708,379499.92403810471,556095.24667110294,711183.17848528177,916426.42693104595,1076285.9245062247,1213113.7649312541,1443413.3100688681,1671193.4554877803,1869164.2352805659,2095767.8792977706,2318354.1781011503,327291.1519415807,626561.57504695468,923901.7877299618,1183001.3381744456,1514880.0473026168,1775224.9759014975,1995000.3048730921,2356947.905688297,2715928.4455305897,3025140.4372406416,3374664.6606715433,3717471.503579285,516635.5562341027,968807.81829762086,1416579.2079498731,1803484.2291273437,2293956.4315851592,2676607.0456580259,2996123.3745377176,3518838.2428580336,4031642.3812621646,4469604.3604553752,4965709.4822780602,5442557.6934071854,795727.12759263068,1416207.8458790854,2015259.7211169973,2524497.375487037,3169861.2677317634,3659062.4429469183,4067901.1021488085,4750028.9714864865,5398006.7910318151,5944902.9606785253,6575677.3135455623,7156270.5892111473,1206311.1477041952,1970669.7389411144,2683269.2790011279,3287825.0625055246,4079605.8463944905,4658057.5631982796,5131153.8056125157,5955172.8083395176,6713941.6121010594,7353036.6754917316,8123844.5891980939,8798472.9912447296,1809511.564559456,2735169.2172954045,3559896.6748582087,4258707.5363630019,5216813.1484252773,5882876.643845018,6426381.3690486513,7409918.4686993919,8256218.8083575331,8976269.8962276503,9913589.7167093679,10683324.21537476,2694824.8655375764,3810386.7969310805,4747130.8264226839,5539642.5201033875,6695475.348919861,7450236.2576422617,8065787.5390980169,9256336.8442133591,10214052.163766436,11019970.876049392,12267387.005467527,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13592008.504166156,null,null,532500,532500,637500,637500,637500,639752.1796875,642028.30052083335,646917.10276041669,667768.46638020815,674887.55859374988,679474.46039062482,708841.11984374991,750045.91767500015,763036.44279687502,840431.49987499951,880331.80821562535,880331.808215625,1005059.4219593749,1005059.4219593748,1005059.4219593755,1168370.705719271,1237158.6780609367,1237158.6780609381,1308841.9910781248,1422129.632910667,1423746.739905009,1831917.1421499057,1848142.8918739371,1848142.891873938,2128006.9141381877,2128006.9141381877,2128006.9141381877,2363992.3951985957,2407618.3221881269,2407618.3221881241,2407618.3221881259,2547721.5362345632,2547721.5362345632,3184645.4594453573,3184645.4594453573,3184645.4594453573,3539676.3636913579,3539676.363691356,3539676.3636913598,3757737.3743169904,3798987.770760186,3798987.770760186,3798987.770760186,3909515.3138329834,3909515.3138329871,4837324.068293944,4837324.0682939403,4837324.068293944,5268822.181040071,5268822.1810400635,5268822.181040056,5476700.1937902421,5494618.1850117818,5494618.1850117743,5494618.1850117669,5655911.3778106347,5655911.3778106347,6852737.655782707,6852737.655782707,6852737.6557827145,7323661.6690536812,7323661.6690536812,7323661.6690536737,7441836.2393122166,7441836.2393122166,7441836.2393122315,7441836.2393121868,7661439.6131575257,7661439.6131575108,8855500.8312847018,8855500.8312847018,8855500.8312847167,9141838.0683267415,9141838.0683267415,9141838.0683267415,9153818.0864374489,9153818.0864374489,9153818.0864374638,9153818.0864374489,9424671.3642965108,9424671.364296481,10402581.944344267,10402581.944344297,10402581.944344297,10692327.121195003,10692327.121195003,10692327.121194974,10692520.272885457,10692520.272885486,10692520.272885486,10692520.272885486,11009421.778395906,11009421.778395906,11908491.503199592,11908491.503199622,11908491.503199592,12151511.426879272,12151511.426879272,12151511.426879302,12151511.426879272,12151511.426879242,12151511.426879272,12151511.426879272,12512066.443929374,12512066.443929344,13372775.355887622,13372775.355887622,13372775.355887622,13592008.504166156,13592008.504166096,13592008.504166156,13592008.504166156,13592008.504166156,13592008.504166156,13592008.504166156,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7972210.663467817,null,null,179250,179250,242250,242250,242250,243601.30781249999,244966.9803125,247900.26165624996,260411.07982812496,264682.53515624994,267434.67623437499,285054.67190624995,305570.050605,313364.36567812494,359801.39992499998,383741.58492937504,383741.58492937504,458578.15317562514,458578.15317562484,458578.1531756249,556564.92343156226,597837.70683656214,597837.70683656249,640847.69464687479,704486.55474640045,705456.8189430068,950359.06028994394,960094.51012436242,960094.51012436347,1128012.9234829131,1128012.9234829133,1128012.9234829135,1269604.2121191577,1295779.768312877,1295779.7683128756,1295779.7683128752,1375377.9599907394,1375377.9599907403,1757532.3139172178,1757532.3139172178,1757532.3139172168,1970550.8564648153,1970550.8564648144,1970550.8564648172,2101387.4628401939,2126137.7007061103,2126137.7007061094,2126137.7007061103,2187856.5776972938,2187856.5776972938,2744541.8303738683,2744541.8303738683,2744541.8303738683,3003440.698021546,3003440.6980215497,3003440.6980215516,3128167.5056716632,3138918.3004045878,3138918.300404584,3138918.3004045878,3230958.6377658229,3230958.6377658267,3949054.4045490697,3949054.404549066,3949054.404549066,4231608.8125116564,4231608.8125116602,4231608.8125116564,4302513.5546667799,4302513.5546667837,4302513.5546667799,4302513.5546667799,4429397.9333063513,4429397.9333063513,5145834.6641826592,5145834.6641826592,5145834.664182663,5317637.0064078756,5317637.0064078756,5317637.0064078793,5324825.0172743052,5324825.0172743052,5324825.0172743052,5324825.0172743052,5482313.0089520849,5482313.0089520924,6069059.3569807298,6069059.3569807298,6069059.3569807373,6242906.4630911909,6242906.4630911909,6242906.4630911909,6243022.3541055284,6243022.3541055284,6243022.3541055284,6243022.3541055284,6427988.5631230362,6427988.5631230362,6967430.398005303,6967430.398005303,6967430.3980053104,7113242.3522131033,7113242.3522131033,7113242.3522131033,7113242.3522131033,7113242.3522131182,7113242.352213107,7113242.352213107,7324245.4273256585,7324245.4273256734,7840670.7745006904,7840670.7745006904,7840670.7745006904,7972210.6634678021,7972210.663467817,7972210.663467817,7972210.663467817,7972210.6634678319,7972210.663467817,7972210.663467817,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12740000,null,null,-30000,74000,803000,780000,1557000,1724000,1458000,2316000,2504000,2368000,2210000,3096000,3284000,3148000,3120000,2990000,3876000,4064000,3928000,3900000,3900000,3770000,4656000,4844000,4708000,4680000,4680000,4680000,4550000,5436000,5624000,5488000,5460000,5460000,5460000,5460000,5330000,6216000,6404000,6268000,6240000,6240000,6240000,6240000,6240000,6110000,6996000,7184000,7048000,7020000,7020000,7020000,7020000,7020000,7020000,6890000,7776000,7964000,7828000,7800000,7800000,7800000,7800000,7800000,7800000,7800000,7670000,8556000,8744000,8608000,8580000,8580000,8580000,8580000,8580000,8580000,8580000,8580000,8450000,9336000,9524000,9388000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9230000,10116000,10304000,10168000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10010000,10896000,11084000,10948000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,12740000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,1249.9999999999998,3749.9999999999991,6958.3333333333321,13124.999999999998,23237.499999999996,41456.249999999993,20918.75,48487.499999999993,78497.916666666657,110950,149793.75,187820.83333333331,228031.25,270425,318952.08333333331,366404.16666666663,412781.24999999994,461124.99999999994,50086.80555555562,105208.33333333337,159496.52777777787,212951.38888888899,265572.91666666674,320000.00000000012,376232.63888888899,437562.50000000012,497982.63888888899,557631.94444444461,616510.41666666686,674618.05555555585,59836.805555555737,121402.77777777798,188128.47222222248,254006.94444444473,319038.19444444473,383222.22222222248,446559.02777777798,509048.61111111124,573329.86111111124,639402.77777777798,710559.02777777798,780791.66666666698,69309.027777778218,137694.44444444496,205156.25000000047,271833.33333333395,337725.69444444496,405333.33333333395,474656.25000000047,548986.11111111147,622315.97222222248,694645.83333333349,765975.6944444445,836444.4444444445,69607.638888888992,138354.16666666698,206239.58333333349,275763.88888888899,346927.08333333349,423020.83333333349,498038.1944444445,571979.16666666651,645017.36111111101,717152.77777777752,788385.41666666651,858715.27777777752,69427.083333333489,137951.38888888899,208072.91666666698,279791.66666666698,356399.30555555597,431888.88888888946,506399.30555555597,579930.55555555597,652482.63888888899,724055.55555555597,794649.30555555597,864263.88888888899,68635.416666666977,136291.66666666698,205468.75,276166.66666666698,351677.08333333395,426131.94444444496,499531.25000000093,571875.00000000093,643163.19444444496,713395.83333333395,782572.91666666698,850694.44444444496,67065.972222222947,133076.38888888992,198031.25000000093,264430.5555555569,332274.3055555569,404993.0555555569,476579.86111111287,547034.72222222388,616357.63888889086,684548.61111111287,751607.63888889086,817534.72222222388,64795.138888891786,128458.33333333582,190989.58333333582,252388.88888889179,312656.25000000279,374291.66666666977,437434.02777778078,505375.00000000279,572107.63888889179,637631.94444444776,701947.91666666977,765055.55555555876,61899.305555559695,122590.27777778171,182072.9166666707,240347.22222222667,297413.19444444869,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23647230.941682816,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,224704.02810596023,81441.005280387704,348123.73942656454,700547.49942913163,191973.67545565637,519515.1077382511,862400.5544066818,657785.80748924334,1106281.5417517596,1706075.9045583513,1196807.1538503654,1504833.686633301,1557732.051260775,908842.63111159205,1878559.3131710626,2830032.6303243581,2091368.276831314,1980709.1385570318,2737465.776490882,1815330.427749265,2983441.8397817202,4097621.4597032703,2812913.0169098563,4020507.9918699414,3364999.1927272975,2015794.1345019639,3822493.6126466766,5393167.6238154545,3640070.3623396009,3679976.3287397921,4940167.2910240889,3810776.81704624,5231197.9162592143,7047703.2172432691,4875588.1525388062,6792788.4673063904,5624831.0020655394,3369292.0877365768,5931242.3205785155,8628201.9476879239,6306169.7226931006,5791794.1961358935,7715589.3991324455,5974203.3698495924,8110147.5433244109,10726782.292958945,7401414.3402614594,10205976.920860112,8380574.3053713143,4693527.883418411,9168630.972274065,12445503.317419469,9056595.3602540493,8299430.917016089,10857382.352136284,8404470.8554611206,11246787.881917119,14468686.528139502,9832238.6406133771,13307910.440578699,10687993.14792335,6118689.9810733795,11846181.591698825,15784164.451150715,11335877.268188834,10196435.953777134,13158623.506729424,10004781.98117739,13340447.240809202,17093599.084102452,11475092.884920657,15656485.437444508,12551370.753688633,7120948.652131021,13123180.01564467,18329317.451663673,13066292.44047153,11675467.866990447,15110867.886785984,11343079.7263937,15304821.418947458,19593124.49700129,13056627.44125104,17924876.803997278,14253595.476038933,8004363.2149134874,14853136.623615026,20021217.033592343,14013225.657028913,13080308.83200562,17009070.454060555,12620769.559176564,17172088.33199048,21999183.922909498,14489441.450710297,20094013.871131659,16464795.007438898,9264440.2901575565,18910266.295289159,24588432.637315035,18344310.619473696,23647230.941682816,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3882332.0320124924,null,null,0,0,0,0,0,378.35797106249998,468.36854922824995,992.04450963254999,2920.7665734464249,4829.9505203193748,5520.9534788813617,7949.8257675148143,11764.425840302523,14162.612683348802,20363.966317278537,28138.881400116297,28920.802243587459,37814.421448676323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1643135.4709793772,2635190.530659873,2082669.5573399412,3379823.1398772448,2956912.156097332,3709806.037997188,5362122.4408599809,3308453.4789371081,3845046.2156996466,2671810.2754502408,589472.64455991983,4340878.7572321333,6015285.4496580362,3773728.2150336951,2935384.222598426,4321146.7314763069,3643623.1918575242,4664146.773831442,6495384.0204099938,4050769.0989465266,4659184.6257244945,3276953.3280171156,753338.01415129006,4817733.7373423427,7058458.4798417836,4348887.188407585,3433395.2179784328,4975700.8358646184,4177823.9512195736,5452531.6346699744,7540159.7102324665,4717867.7286156714,5451100.0449886024,3842652.4074670672,966777.14343869686,5399759.5894210041,7519948.9709177315,4622487.6983297467,3884278.8292054832,5633988.0100757778,4784046.7544956803,6239663.4662064314,8571776.9773838222,5377460.512278229,6205102.2201598287,4386023.6814047992,1147757.8427641392,6092565.8543326557,8451239.7043972611,5133642.9355656207,3882332.0320124924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,30000000,40000000,80000000,140000000,140000000,210000000,210000000,260000000,260000000,260000000,310000000,310000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,342708333.33333331,335416666.66666669,328125000,320833333.33333331,313541666.66666669,306250000,298958333.33333331,291666666.66666669,284375000,277083333.33333337,269791666.66666669,262500000,255208333.33333331,247916666.66666666,240625000,233333333.33333331,226041666.66666663,218749999.99999997,211458333.33333331,204166666.66666666,196875000,189583333.33333334,182291666.66666669,175000000.00000003,167708333.33333337,160416666.66666672,153125000.00000006,145833333.3333334,138541666.66666675,131250000.00000009,123958333.33333343,116666666.66666675,109375000.00000006,102083333.3333334,94791666.666666746,87500000.00000006,80208333.333333373,72916666.666666687,65625000,58333333.333333313,51041666.666666627,43749999.99999994,36458333.333333254,29166666.666666627,21875000,14583333.333333313,7291666.6666666269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,200000,266666.66666666669,533333.33333333326,933333.33333333326,933333.33333333326,1399999.9999999995,1400000,1733333.333333334,1733333.333333334,1733333.333333334,2066666.666666666,2066666.666666666,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2284722.2222222239,2236111.1111111045,2187500,2138888.8888888955,2090277.777777791,2041666.6666666567,1993055.5555555522,1944444.4444444478,1895833.3333333433,1847222.222222209,1798611.1111111045,1750000,1701388.8888888955,1652777.777777791,1604166.6666666567,1555555.5555555522,1506944.4444444478,1458333.3333333433,1409722.222222209,1361111.1111111045,1312500,1263888.8888888955,1215277.777777791,1166666.6666666567,1118055.5555555522,1069444.4444444478,1020833.3333333433,972222.22222220898,923611.11111110449,875000,826388.88888889551,777777.77777779102,729166.66666665673,680555.55555555224,631944.44444444776,583333.33333334327,534722.22222220898,486111.11111110449,437500,388888.88888889551,340277.77777779102,291666.66666665673,243055.55555555224,194444.44444444776,145833.33333334327,97222.222222208977,48611.111111104488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3673862.5732064918,26837678.653521255,43552503.386760071,49196285.296282545,51421503.903226271,59804937.348104179,63033733.156871371,64622484.118820518,72649931.937578559,80454967.350781232,90206598.857000887,102779999.76549302,102779999.76549302,116649711.32726309,120619235.58197477,116361447.18025029,109885979.10060123,118408176.76802415,128432392.35436252,135946228.8295452,145953503.68034947,138246844.82109427,130791349.09964626,134283428.17787302,119153873.8578665,131315388.62999043,131056224.66779192,115560385.92792624,115260282.54860064,130605727.04571779,129425630.01222387,118359787.62950706,118731862.88489333,93830117.473752514,75019504.085221037,72399164.061305091,47433400.71795164,68736300.082970962,73579526.76985985,62484902.00651975,55857110.1206135,71136349.014047027,64039089.677126914,52288081.01980228,58826171.474079795,28490059.450330906,7942934.2729788721,14341105.39550446,0,8257646.6508669108,9374726.8090648502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30615.521443387435,254262.84355606459,617200.37177906523,1027169.4159147532,1455681.9484416388,1954056.4263425071,2479337.5359831019,3017858.2369732726,3623274.3364530941,4293732.3977096044,5045454.0548512787,5901954.0528970538,1125235.7270655241,2097316.6547927167,3102476.9513091724,0,0,986734.80640020035,2057004.7426865548,3189889.982932765,4406169.1802690104,0,0,1119028.5681489408,0,1094294.9052499197,0,0,0,1088381.0587143153,0,0,989432.19070744514,0,0,0,0,572802.50069142506,1185965.2237735912,0,0,592802.90845039114,0,0,490218.09561733156,0,0,119509.21162920445,0,68813.722090557218,146936.44549942762,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47]
[48]
[49]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,0,0,0,7.4505805969238281E-9,1.4901161193847656E-8,-1.4901161193847656E-8,0,-1.4901161193847656E-8,0,0,0,2.9802322387695313E-8,-2.9802322387695313E-8,0,0,5.9604644775390625E-8,0,5.9604644775390625E-8,0,1.1920928955078125E-7,5.9604644775390625E-8,0,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,0,5.9604644775390625E-8,0,5.9604644775390625E-8,1.1920928955078125E-7,1.1920928955078125E-7,5.9604644775390625E-8,1.7881393432617188E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.1920928955078125E-7,2.384185791015625E-7,2.384185791015625E-7,1.7881393432617188E-7,1.1920928955078125E-7,1.1920928955078125E-7,5.9604644775390625E-8,1.7881393432617188E-7,1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,1.7881393432617188E-7,0,5.9604644775390625E-8,1.1920928955078125E-7,0,-5.9604644775390625E-8,-1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,-1.1920928955078125E-7,-2.9802322387695313E-7,-4.76837158203125E-7,-4.76837158203125E-7,-5.9604644775390625E-7,-7.152557373046875E-7,-6.5565109252929688E-7,-5.9604644775390625E-7,-1.0132789611816406E-6,-1.0728836059570313E-6,-1.1920928955078125E-6,-1.1920928955078125E-6,-1.1920928955078125E-6,-1.0728836059570313E-6,-7.152557373046875E-7,-9.5367431640625E-7,-7.152557373046875E-7,-4.76837158203125E-7,-3.5762786865234375E-7,-4.76837158203125E-7,-1.1920928955078125E-7,-3.5762786865234375E-7,-5.3644180297851563E-7,-8.3446502685546875E-7,-5.9604644775390625E-7,-5.9604644775390625E-7,-5.9604644775390625E-7,-3.5762786865234375E-7,1.1920928955078125E-7,0,-8.3446502685546875E-7,-5.9604644775390625E-7,-3.5762786865234375E-7,0,0,1.1920928955078125E-7,0,4.76837158203125E-7,7.152557373046875E-7,1.5497207641601563E-6,2.2649765014648438E-6,2.384185791015625E-6,2.6226043701171875E-6,3.9339065551757813E-6,3.9339065551757813E-6,4.1723251342773438E-6,3.2186508178710938E-6,2.86102294921875E-6,2.0265579223632813E-6,3.337860107421875E-6,3.2186508178710938E-6,2.86102294921875E-6,2.6226043701171875E-6,2.5033950805664063E-6,1.5497207641601563E-6,1.5497207641601563E-6,1.6689300537109375E-6,1.7881393432617188E-6,1.5497207641601563E-6,1.6689300537109375E-6,2.86102294921875E-6,1.9073486328125E-6,1.6689300537109375E-6,1.1920928955078125E-6,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Sens",null,null,"Анализ чувствительности финмодели"]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный"]
[null,null,null,null,null,null,null,"факторы",null,null,null,null,null,null,null,null,"значение",null,null,null,"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Изменения трафика",null,null,null,null,null,null,null,null,null,null,null,null,"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[17,null,null,null,null,null,null,"Изменения трафика","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.","руб.","руб.","руб.","руб."]
[18,null,null,null,null,null,null,"Изменения трафика","Сценарии","пессимистический",null,null,null,null,null,"*",-0.1,null,null,null,6674632187.4267788,2403890683.2993469,726692436.99494171,473326695.22119719,187932669.53970781]
[19,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно пессимистический",null,null,null,null,null,"*",-0.05,null,null,null,6958047941.0456133,2500149162.2713742,804981513.71678126,459451498.96833766,228251847.78138861]
[20,null,null,null,null,null,null,"Изменения трафика","Сценарии","базовый",null,null,null,null,null,null,0,null,null,null,7232965172.1606855,2590463537.862999,879175029.09034836,445576302.71547782,265675583.68445325]
[21,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно оптимистический",null,null,null,null,null,"*",0.05,null,null,null,7503939513.3409214,2677842480.9454222,951720822.32136703,431701106.46261805,301444106.65375841]
[22,null,null,null,null,null,null,"Изменения трафика","Сценарии","оптимистический",null,null,null,null,null,"*",0.1,null,null,null,7771746217.2413044,2762570579.0655141,1022483023.6885755,421059826.37519717,335558700.62180096]
[23,null,null,null,null,null,null,"Изменения трафика","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения","Изменения","Изменения","Изменения","Изменения"]
[24,null,null,null,null,null,null,"Изменения трафика","Сценарии","пессимистический",null,null,null,null,null,null,null,null,null,null,-7.7192820847928584E-2,-7.2022961078836559E-2,-0.17343826547618743,6.2279776407766781E-2,-0.29262348111402597]
[25,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,-3.8008925049606859E-2,-3.4864175569955913E-2,-8.438992569014675E-2,3.1139888203883723E-2,-0.14086253386202532]
[26,null,null,null,null,null,null,"Изменения трафика","Сценарии","базовый",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[27,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,3.746379731278153E-2,3.3731006750439115E-2,8.2515757193512715E-2,-3.1139888203883588E-2,0.13463233042818099]
[28,null,null,null,null,null,null,"Изменения трафика","Сценарии","оптимистический",null,null,null,null,null,null,null,null,null,null,7.448965013053839E-2,6.6438704381260927E-2,0.16300280360157968,-5.5021948408992515E-2,0.26303929013043553]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[41,null,null,null,null,null,null,"Изменения прайс-листа",null,null,null,null,null,null,null,null,null,null,null,null,"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[42,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.","руб.","руб.","руб.","руб."]
[43,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","пессимистический",null,null,null,null,null,"*",-7.0000000000000007E-2,null,null,null,6726657610.109437,2089219051.4322634,480375817.19631052,490788578.94075388,70678341.687305331]
[44,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно пессимистический",null,null,null,null,null,"*",-0.03,null,null,null,7015976216.9958649,2375644472.2498269,706606633.97823703,464952992.52631038,183466714.68491742]
[45,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","базовый",null,null,null,null,null,null,0,null,null,null,7232965172.1606855,2590463537.862999,879175029.09034836,445576302.71547782,265675583.68445325]
[46,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно оптимистический",null,null,null,null,null,"*",0.03,null,null,null,7449954127.3255062,2805282603.4761715,1053069324.92408,426341461.22652149,345477655.92057842]
[47,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","оптимистический",null,null,null,null,null,"*",7.0000000000000007E-2,null,null,null,7739272734.2119331,3091708024.2937346,1286140798.5464809,409421572.84110034,447830690.33396459]
[48,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения","Изменения","Изменения","Изменения","Изменения"]
[49,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","пессимистический",null,null,null,null,null,null,null,null,null,null,-7.0000000000000076E-2,-0.1934960593362518,-0.45360616339008336,0.10146921178199707,-0.73396749258203942]
[50,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,-3.0000000000000016E-2,-8.2926882572679203E-2,-0.19628445918290219,4.3486805049427237E-2,-0.30943328648964785]
[51,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","базовый",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[52,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,3.0000000000000016E-2,8.2926882572679397E-2,0.19779257836025438,-4.3168457056026871E-2,0.30037412971644112]
[53,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","оптимистический",null,null,null,null,null,null,null,null,null,null,6.9999999999999951E-2,0.1934960593362518,0.46289505046248386,-8.114150069031846E-2,0.68562983516716236]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":159,"rows_kept":167,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"UnitEc",null,null,"Расчет юнит-экономики бизнес-проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"BS",null,null,null,null,null,"кол-во коворкингов",null,null,null,null,"кол-во коворкингов",null,null,null,null,null,null,null,null,null,null,56,null,null,16,24,28,36,40,44,48,52,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,129160092.36001225,null,null,142550.17951693921,1842757.8034676507,5967568.2318259999,9368591.277805049,13744139.37082909,18360007.174129117,21897840.669320691,23875936.973251734,25405186.715686206,28734920.789345093,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,120603908.75315203,null,null,133392.60175052111,1726306.84024868,5585418.3195075048,8758221.1351965629,12844672.483151937,17148100.305715691,20434033.343324881,22287638.87902122,23719319.808919426,26824812.969705313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5900694.4849515017,null,null,6380.8863064031248,81202.746343311446,265839.03805039742,423414.80304158048,623029.38405963499,838087.53133841755,1010256.6301327446,1093818.7875264175,1160135.4498399219,1313678.5349853078,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2655489.1219087057,null,null,2776.6914600149998,35248.216875659367,116310.87426809756,186955.33956690523,276437.50361752039,373819.33707500895,453550.69586306508,494479.30670409888,525731.45692685398,596429.28465447912,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[23]
[24,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,63632053.197160587,null,null,60727.27453153125,861856.03629366437,2848752.973767478,4451976.0715846252,6546945.3812433947,8775314.408711629,10558270.333497504,11766910.211056288,12765053.994727891,14646278.500255141,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,49825832.118017659,null,null,47355.062464421877,676427.60745070165,2232616.6402695728,3479812.2825885168,5117093.6614355305,6856350.5841122568,8246258.086402378,9212387.9130167477,10010470.133744851,11493822.993888382,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,24635666.198425941,null,null,25009.360093265626,332665.59431676421,1075024.4229858518,1677611.7766331309,2482859.2055814872,3349092.8253597273,4049865.6896735639,4552303.4167361138,4986352.2334312703,5780267.2660448952,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,4618535.1301127113,null,null,4697.0678174062505,62371.921732523893,201521.71480135311,314496.74033749942,465461.33728690649,627858.60294287454,759219.74447522929,853429.2344493327,934838.12091144535,1083667.1909800875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1143277.2111418284,null,null,1157.6962546875002,15416.495317059373,49859.277108857408,77833.038384545973,115204.07080810703,155411.28341542764,187946.69756793862,211272.17424691195,231423.26463604564,268274.98194721743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[30,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14944887.367951673,null,null,12685.337153125001,204595.07391104169,697085.55797962367,1084515.9440256467,1579668.4982761778,2095375.2864570988,2499404.5805274197,2765679.2981418367,2967581.9344354547,3355087.3499355237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,4483466.2103855014,null,null,3805.6011459375004,61378.5221733125,209125.6673938871,325354.78320769401,473900.54948285327,628612.58593712945,749821.37415822584,829703.78944255109,890274.58033063612,1006526.2049806573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11847654.180955777,null,null,11496.438647109375,159292.58199837941,528278.97554144973,832492.59696794022,1224794.9160904284,1644061.3811086642,1980918.1631565767,2191893.8142242115,2366451.2171691889,2710460.867788475,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5370718.7280801916,null,null,5508.2236042968752,71979.317228343163,234235.77345279424,369390.46330796578,546443.57372668409,737793.69529152813,893429.9196704058,993435.86447639926,1079421.06250414,1246007.3054731807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2416480.8969469718,null,null,2482.7664881250003,32389.908146083133,105382.59014734477,166196.61174514919,245860.24600344212,331956.83305121359,401960.96820789907,446976.11169218074,485697.87913964276,560635.38597463886,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,149545.18658272453,null,null,152.98052343750004,2001.4853002031252,6518.2310425740789,10282.774329013857,15212.925791428355,20541.89697652424,24877.324508339258,27663.253866887924,30058.692604419462,34698.369751178216,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37,null,null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3008391.8225737596,null,null,2578.8215625000003,40709.131787500002,140109.52376825892,220479.03660447034,320983.20812990295,425976.11983799859,508192.26982302498,556783.52629903355,593287.37147768203,668553.69737652072,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,902517.54677212785,null,null,773.64646875000005,12212.739536249997,42032.857130477678,66143.710981341108,96294.962438970877,127792.83595139957,152457.68094690749,167035.05788971003,177986.21144330458,200566.10921295622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1958566.898187153,null,null,1875.7734200000004,26135.846844583331,87857.35795645506,139671.1920281683,205056.80371743531,274902.44349070714,331094.08393855003,362628.48381532921,388132.64381385187,441994.63857828575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1097247.8123643051,null,null,1131.74325,14595.101793249998,47804.431854825052,76058.137418580067,112482.87658523531,152000.7570082231,184288.48554810099,203139.71881582955,219274.1252071257,252233.1794688724,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,null,null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,662553.14294065186,null,null,572.33090000000004,8877.4961933333343,30809.943155099994,48933.118930452511,71210.713178615391,94539.758832680047,112927.38337726846,122683.66538423049,129891.16815902018,145970.35316108709,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,198765.94288219561,null,null,171.69927000000001,2663.2488580000004,9242.9829465300008,14679.93567913575,21363.213953584615,28361.927649804016,33878.215013180547,36805.099615269159,38967.350447706056,43791.105948326142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[47]
[48,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,65528039.162851647,null,null,81822.904985407949,980901.7671739863,3118815.2580585219,4916615.2062204229,7197193.9895856958,9584692.7654174883,11339570.335823184,12109026.762195449,12640132.720958311,14088642.289089954,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,70778076.635134369,null,null,86037.5392860992,1049879.2327979777,3352801.6792379315,5278408.8526080465,7727578.8217164036,10291749.721603435,12187775.2569225,13075250.96600447,13708849.675174577,15330989.975816926,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-5946959.6960042762,null,null,-5115.552340706251,-78089.835655067975,-262439.93749105232,-409077.79392635979,-601765.53203079361,-805973.84977024654,-970661.53302383225,-1098075.026697794,-1206315.7673292668,-1396782.3328031669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,696922.22372155287,null,null,900.91804001499975,9112.3700310760305,28453.516311642488,47284.147538736928,71380.699900085106,98916.893584301739,122456.61192451511,131850.82288876965,137598.81311300208,154434.64607619355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[53]
[54,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12186286.495012155,null,null,882052.62068033859,747029.53828287765,967840.08351602114,1136968.1447890289,1401647.3222608666,1686954.0406652794,1911059.2399436722,2051465.8395607099,2147802.1555438749,2381861.7634917041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,300359.67039999989,null,null,30625,35583.333333333336,33500,31266.666666666668,33768,36837.818181818184,40521.599999999984,44885.464615384597,50015.231999999996,60018.278400000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,214542.62171428572,null,null,21875,25416.666666666668,23928.571428571428,22333.333333333332,24120,26312.727272727272,28944,32061.046153846146,35725.165714285715,42870.198857142845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,42908.524342857141,null,null,4375,5083.333333333333,4785.7142857142853,4466.666666666667,4824,5262.545454545455,5788.8,6412.2092307692319,7145.0331428571435,8574.0397714285737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,42908.524342857141,null,null,4375,5083.333333333333,4785.7142857142853,4466.666666666667,4824,5262.545454545455,5788.8,6412.2092307692319,7145.0331428571435,8574.0397714285737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1757095.5952380954,null,null,519602.5,323265.65972222225,273753.86904761905,256841.20370370377,236395.10416666669,225647.5378787879,225014.58333333334,222961.65865384621,211194.45684523811,210858.11011904763,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,532080.71428571432,null,null,2102.5,14064.270833333334,30301.488095238095,43183.796296296299,59936.770833333336,76026.325757575745,87861.805555555562,96359.094551282076,102117.07589285714,113090.25297619046,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,422410.7142857142,null,null,415625,160972.22222222222,73511.904761904763,74768.518518518511,51458.333333333336,35984.848484848488,32986.111111111117,30448.717948717953,19791.666666666668,8482.1428571428569,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,802604.16666666674,null,null,101875,148229.16666666666,169940.47619047621,138888.88888888888,125000,113636.36363636363,104166.66666666667,96153.846153846156,89285.71428571429,89285.71428571429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1126498.211799464,null,null,304875,236539.16666666663,208612.22142857144,167570.73516666671,155782.74649949998,146313.97399498636,138593.15773859961,132225.38876146858,126929.17444221888,131248.5879142354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,825439.6938141482,null,null,228750,174575,154124.78571428571,123471.07833333337,114457.689615,107174.01845768183,101190.13576046123,96208.467538407785,92016.527167091452,94777.022982104172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,247631.90814424443,null,null,68625,52372.5,46237.435714285719,37041.323500000006,34337.306884499987,32152.20553730454,30357.040728138367,28862.540261522328,27604.958150127426,28433.106894631252,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,53426.609841071455,null,null,7500,9591.6666666666679,8250.0000000000018,7058.3333333333358,6987.7500000000027,6987.7500000000027,7045.9812500000035,7154.3809615384662,7307.6891250000044,8038.458037500006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1255657.8988392858,null,null,2248.8665625000003,25234.889374999999,73860.388392857145,107463.12847222222,149202.13593749999,189094.63352272726,214661.4921875,226689.82572115384,233634.9609375,254911.24888392858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1128316.3210714287,null,null,2018.9137500000002,22704.327500000003,66373.017857142855,96440.375,133906.55624999999,169682.01136363635,192598.03125,203698.77403846153,210169.08482142858,229454.07589285713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,69741.903124999997,null,null,125.6296875,1390.6302083333333,4101.1651785714284,6016.4409722222226,8350.0078125,10593.082386363636,12035.3515625,12591.400240384615,12889.168526785714,14007.103794642857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,57599.67464285715,null,null,104.323125,1139.9316666666666,3386.2053571428573,5006.3125,6945.5718749999996,8819.5397727272721,10028.109375,10399.651442307691,10576.707589285714,11450.069196428571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7746675.1187353106,null,null,24701.25411783854,126406.48918565536,378113.60464697349,573826.41077976965,826499.33565719996,1089060.07708696,1292268.4066842392,1424703.5018088561,1526028.3313189179,1724825.5381744928,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5856252.5486535365,null,null,6020.195475260417,85120.376296657982,279482.992585584,430789.54675366904,624304.10435169213,825231.66768926987,980295.0820647995,1080686.6510955701,1156887.2139815856,1306411.9956946648,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,1756875.7645960604,null,null,1806.0586425781253,25536.112888997395,83844.897775675199,129236.86402610068,187291.23130550771,247569.500306781,294088.52461943979,324205.99532867101,347066.16419447568,391923.59870839928,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,133546.80548571426,null,null,16875,15750,14785.714285714286,13800,14904,16258.90909090909,17884.799999999996,19810.855384615388,22074.953142857139,26489.943771428567,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[80,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[81]
[82,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53341752.667839505,null,null,-800229.71569493064,233872.22889110862,2150975.1745425006,3779647.0614313949,5795546.6673248289,7897738.724752211,9428511.0958795119,10057560.922634739,10492330.565414438,11706780.525598252,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7083475.2060002265,null,null,1148254.5946766634,811662.96420304745,801329.18812732899,735692.53060450067,790372.2537467574,864608.44971391221,936464.27034863795,1021087.7346153246,1139424.5911358232,1399789.1480958157,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2296870.1049053851,null,null,701250,481525,425117.78571428574,340566.58166666661,315705.22120500001,295614.88894649997,279109.72431365366,265368.93788590457,253806.43416373301,261420.62718864501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,491309.11334874557,null,null,150000,103000,90934.28571428571,72848.466666666645,67530.52860000002,63233.131325454538,59702.614826450001,56763.409173455526,54290.146345183544,55918.850735539047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,442178.20201387099,null,null,135000,92700,81840.857142857145,65563.62000000001,60777.475739999987,56909.818192909079,53732.353343804985,51087.068256109982,48861.131710665177,50326.965661985145,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,294785.46800924733,null,null,90000,61800,54560.571428571428,43709.079999999994,40518.317159999984,37939.878795272729,35821.568895869998,34058.045504073329,32574.087807110114,33551.310441323425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,319350.92367668462,null,null,97500,66950,59107.285714285717,47351.503333333334,43894.843589999989,41101.535361545437,38806.699637192491,36896.215962746108,35288.595124369298,36347.252978100376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,343916.3793441219,null,null,105000,72100,63654,50993.926666666666,47271.370020000002,44263.191927818167,41791.830378514998,39734.386421418872,38003.102441628485,39143.195514877334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,159675.46183834231,null,null,48750,33475,29553.642857142859,23675.751666666667,21947.421794999995,20550.767680772718,19403.349818596245,18448.107981373054,17644.297562184649,18173.626489050188,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,245654.55667437278,null,null,75000,51500,45467.142857142855,36424.233333333323,33765.26430000001,31616.565662727269,29851.307413225,28381.704586727763,27145.073172591772,27959.425367769523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[94,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,689061.03147161554,null,null,210375,144457.5,127535.33571428574,102169.9745,94711.566361499979,88684.466683949984,83732.9172940961,79610.681365771365,76141.930249119891,78426.188156593504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,700844.21370793192,null,null,141116.59288149414,75395.075751704324,87095.364714604773,86320.073807023771,96687.237025138602,105565.69659468741,101036.13601062891,97523.981727067701,96358.074798022033,103648.60529033674,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,171158.42940086304,null,null,55800,35805,29295,23924.25,22608.416249999998,21580.760965909096,20771.482429687505,20132.359893389425,19629.05089605469,20610.503440857428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7678.5714285714284,null,null,26875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,246199.65663787443,null,null,45277.139854736328,28029.942141398107,40510.651141662594,40408.257911143002,44664.916551576694,46554.723520300613,36346.66933892051,28995.938399759976,24666.555750697891,23790.568961300905,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,231957.59310852297,null,null,9295.3775222981785,8630.4587646104592,13706.929080383299,17913.291835072836,24351.565347828106,31336.103129694682,37060.397114781641,41094.219713377403,44451.511754695988,50842.16690301249,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,43849.963132100143,null,null,3869.0755044596353,2929.6748456957471,3582.7844925588724,4074.2740608079421,5062.3388757338062,6094.1089787830142,6857.5871272392551,7301.4637205409226,7610.9563965734833,8405.3659851658867,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3396699.8559152936,null,null,95513.001795169388,110285.38845134321,161580.70198415293,206635.90063081018,283268.22915511887,374743.39748877479,472585.49273025926,578584.13363658101,713118.15192494809,956293.72746024025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,43519.887324107156,null,null,11250,7562.5,6482.1428571428578,5545.8333333333339,5490.3750000000009,5490.3750000000009,5536.1281250000029,5621.299326923081,5741.7557410714307,6315.9313151785746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,645800.46180006117,null,null,712.75089758469608,9213.7890173382548,29837.841159129999,46842.956389025247,68720.69685414547,91800.035870645588,109489.20334660348,119379.68486625867,127025.93357843102,143674.60394672552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,22480.960415867397,null,null,6250,4770.833333333333,3906.25,3190.1041666666665,3014.6484375,2877.618963068182,2769.708251953125,2684.4864595853364,2617.3742980957031,2748.2430130004891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,645800.46180006117,null,null,712.75089758469608,9213.7890173382548,29837.841159129999,46842.956389025247,68720.69685414547,91800.035870645588,109489.20334660348,119379.68486625867,127025.93357843102,143674.60394672552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1859335.2283731836,null,null,70381.25,72507.611458333369,83441.630325625039,95018.692968692631,125205.18153791661,166648.09662696708,223657.02174891406,302267.30357777094,410938.87637048488,601655.60889402719,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,179762.85620201315,null,null,6206.25,7016.8656250000013,8074.9964831250054,9195.3573840670324,12116.630471411287,16127.235157448427,21644.227911185229,29251.674539784282,39768.278358434021,58224.736344583274,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[111,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[112]
[113,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,46258277.461839266,null,null,-1948484.3103715943,-577790.73531193903,1349645.9864151715,3043954.5308268946,5005174.4135780726,7033130.2750382992,8492046.8255308736,9036473.1880194135,9352905.9742786139,10306991.377502432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22096884.526227292,null,null,435279.58063008403,1156186.8648980076,1675112.3842778874,2039838.6405456108,2615987.5661689769,3156918.6689237491,3541156.9892688044,3813979.7727217278,4001704.616150286,4400595.916989631,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53933.035714285725,null,null,58927.083333333328,23659.722222222223,17083.333333333336,13287.03703703704,11958.333333333336,1695.0757575757577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,314.48412698412704,null,null,229.16666666666669,152.77777777777777,119.04761904761905,92.592592592592595,83.333333333333343,6.3131313131313131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,786.2103174603177,null,null,572.91666666666663,381.94444444444451,297.61904761904765,231.4814814814815,208.33333333333334,15.782828282828284,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4717.2619047619037,null,null,3437.5,2291.6666666666661,1785.7142857142856,1388.8888888888887,1249.9999999999998,94.696969696969703,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,7837.3015873015875,null,null,5208.333333333333,3819.4444444444439,2976.1904761904766,2314.8148148148152,2083.3333333333335,315.6565656565657,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,31349.20634920635,null,null,20833.333333333332,15277.777777777776,11904.761904761906,9259.2592592592609,8333.3333333333339,1262.6262626262628,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,8928.5714285714294,null,null,28645.833333333336,1736.1111111111111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4214657.7380952379,null,null,304218.75,659513.88888888888,636408.73015873006,572993.8271604937,587777.77777777787,599494.94949494966,593287.0370370372,588408.11965811963,588690.47619047633,624057.53968253976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1275595.2380952381,null,null,71250,153888.88888888891,178571.42857142858,170370.37037037036,180000.00000000003,184848.48484848489,186111.11111111109,185897.43589743588,185714.28571428571,198809.52380952382,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы рабочего пространства",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,797247.02380952402,null,null,44531.25,96180.555555555562,111607.14285714284,106481.48148148152,112500,115530.303030303,116319.44444444445,116185.89743589744,116071.42857142862,124255.95238095238,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оборудование рабочего пространства",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,372048.61111111112,null,null,20781.25,44884.259259259263,52083.333333333321,49691.358024691363,52500,53914.141414141428,54282.407407407423,54220.085470085498,54166.666666666679,57986.111111111109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,637797.61904761905,null,null,35625,76944.444444444453,89285.71428571429,85185.185185185182,90000.000000000015,92424.242424242446,93055.555555555547,92948.717948717938,92857.142857142855,99404.761904761908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,265749.00793650793,null,null,14843.750000000002,32060.185185185197,37202.380952380961,35493.827160493835,37500,38510.101010101011,38773.148148148153,38728.632478632484,38690.476190476191,41418.650793650791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,209662.6984126984,null,null,9375,24629.629629629624,28968.253968253968,28086.419753086418,29444.444444444445,30555.555555555551,30787.037037037036,30769.230769230766,30952.380952380958,32936.507936507936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,314494.04761904763,null,null,14062.5,36944.444444444453,43452.380952380954,42129.629629629628,44166.666666666672,45833.333333333343,46180.55555555554,46153.846153846156,46428.571428571428,49404.761904761908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,342063.49206349201,null,null,93749.999999999985,193981.48148148146,95238.095238095222,55555.555555555547,41666.66666666665,37878.787878787873,27777.77777777777,23504.2735042735,23809.523809523806,19841.269841269841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,17828293.752417766,null,null,72133.747296750662,473013.25378689659,1021620.320785824,1453557.77634808,2016251.4550578662,2555728.6436712234,2947869.9522317667,3225571.6530636079,3413014.1399598089,3776538.3773070918,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,22899.587848857103,null,null,93.262412033424781,611.46244755764076,1321.3946262660995,1880.5532625507378,2608.9093801189642,3305.7622761694702,3800.0101126968061,4137.719086366772,4362.6095551600874,4818.4415512339838,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,9159.8351395428417,null,null,37.304964813369907,244.58497902305626,528.55785050643976,752.22130502029518,1043.5637520475855,1322.3049104677882,1520.0040450787221,1655.0876345467086,1745.0438220640351,1927.3766204935941,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,17796234.329429366,null,null,72003.17991990388,472157.2063603159,1019770.3683090514,1450925.001780509,2012598.9819256999,2551100.5764845866,2942549.9380739909,3219778.8463426935,3406906.4865825847,3769792.5591353648,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[146]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,130428.03819444441,null,null,14329.817708333332,24721.006944444442,26351.438492063491,22302.854938271608,21353.298611111106,19717.803030303025,17885.561342592584,15952.991452991442,14050.595238095233,13286.334325396818,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152]
[153,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,24030964.897417538,null,null,-2398093.7087100111,-1758698.607154391,-351817.83635477943,981813.03534301161,2367833.5487979827,3856493.8030842454,4933004.2749194782,5206540.423844696,5337150.7628902337,5893109.1261874055,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3906531.601550064,null,null,354166.66666666663,1069444.4444444443,1088547.7691422538,1063561.1529141245,1034401.2040237958,800276.09123603429,465428.95887771231,252403.84615384621,109375.00000000001,8680.5555555555438,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20124433.295867473,null,null,-2752260.3753766785,-2828143.0515988357,-1440365.6054970329,-81748.1175711127,1333432.3447741871,3056217.7118482124,4467575.3160417648,4954136.57769085,5227775.7628902337,5884428.5706318486,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4024886.6591734956,null,null,1441.2667106303297,5881.8795805545815,0,0,0,144568.08088589073,893515.06320835324,990827.31553816993,1045555.1525780471,1176885.7141263704,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,16099546.636693979,null,null,-2753701.6420873087,-2834024.9311793898,-1440365.6054970329,-81748.1175711127,1333432.3447741871,2911649.6309623211,3574060.2528334125,3963309.2621526802,4182220.6103121862,4707542.8565054787,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164]
[165,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[166]
[167]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":159,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"CFind",null,null,"Анализ финансового потока косвенным методом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133863,null,null,222664576.25818959,305008093.1458571,345714327.43821174,427557007.97933251,503133912.24113548,543227090.5866611,585612848.23704839,724131724.02462304,891175748.93994164,1111672482.7133863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,123065526.70991866,233603708.61903316,311783895.19258571,381633037.466277,437826868.15285122,460239113.38687289,464580244.56863666,452486629.72044039,411857837.8826915,361024466.53127253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22943387.573792815,null,null,1002180.9048605,5976281.0127948802,13815296.061113011,23960843.245765518,37372615.754104674,52441161.134201348,66330655.099960878,80867596.395552039,96539850.42964749,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3937964.1285569668,null,null,1331158.8964099998,2477677.1487523392,4318469.5178463608,6936460.6006233692,8237761.6675128937,9116816.0655869246,7829911.7663573623,4962332.312466979,1549324.7219444513,-3937964.1285569668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,710409259.40354478,null,null,97265709.747000426,50837093.031943388,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,23925370.135426857,161568498.92949703,358618735.90565825,710409259.40354478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,21233333.333333313,null,null,0,12113333.333333332,15796666.66666666,15026666.666666649,19696666.666666657,21429999.999999985,22946666.666666687,24246666.666666657,22609999.99999994,21233333.333333313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133851,null,null,222664576.25818956,305008093.14585704,345714327.43821162,427557007.97933251,503133912.24113595,543227090.58666205,585612848.23704875,724131724.02462149,891175748.93993878,1111672482.7133851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,901574611.65486288,null,null,-44059226.273396939,-112075824.62170228,-152406061.57561919,-155348993.80817926,-102011700.01721177,26100883.745130375,197655775.88113415,403747857.51307356,637952211.69055593,901574611.65486288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,84114894.665058643,null,null,500800.44550309156,4560201.6549672037,12360647.2928886,21733363.044464473,33441725.417303722,46884199.536906414,57481782.609018296,66840887.455178827,76285991.186486542,84114894.665058643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,314674.34620455001,2078819.3783513978,5011606.5221690685,8625405.1264943779,13302119.866596341,18329830.125774145,22664524.199929953,26946484.264099598,31420591.376994371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1528536.4133335799,null,null,156277.2746666664,127235.80399999686,272260.81333332509,434300.17333333101,619787.45333334245,817649.97333336994,970437.45333345979,1098529.2133334354,1214342.973333478,1528536.4133335799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12267387.005467527,null,null,66384.014361351728,351122.80344418436,1102140.9079717845,2095767.8792977706,3374664.6606715433,4965709.4822780602,6575677.3135455623,8123844.5891980939,9913589.7167093679,12267387.005467527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13592008.504166156,null,null,708841.11984374991,1308841.9910781248,2407618.3221881259,3798987.770760186,5494618.1850117669,7441836.2393121868,9153818.0864374489,10692520.272885486,12151511.426879272,13592008.504166156,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7972210.663467817,null,null,285054.67190624995,640847.69464687479,1295779.7683128752,2126137.7007061103,3138918.3004045878,4302513.5546667799,5324825.0172743052,6243022.3541055284,7113242.352213107,7972210.663467817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12740000,null,null,3096000,4844000,5460000,7184000,7800000,8580000,9360000,10140000,11084000,12740000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,320000.00000000012,383222.22222222248,405333.33333333395,423020.83333333349,431888.88888888946,426131.94444444496,404993.0555555569,374291.66666666977,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23647230.941682816,null,null,0,519515.1077382511,1980709.1385570318,3679976.3287397921,5791794.1961358935,8299430.917016089,10196435.953777134,11675467.866990447,13080308.83200562,23647230.941682816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3882332.0320124924,null,null,7949.8257675148143,0,0,0,0,2082669.5573399412,2935384.222598426,3433395.2179784328,3884278.8292054832,3882332.0320124924,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,210000000,350000000,350000000,350000000,350000000,298958333.33333331,211458333.33333331,123958333.33333343,36458333.333333254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1400000,2333333.3333333321,2333333.3333333358,2333333.3333333284,2333333.3333333284,1993055.5555555522,1409722.222222209,826388.88888889551,243055.55555555224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,63033733.156871371,128432392.35436252,129425630.01222387,64039089.677126914,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,2479337.5359831019,2057004.7426865548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,null,null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,710409259.40354478,null,null,97265709.747000426,-46428616.715057038,-50837093.031943388,0,-7.4505805969238281E-9,0,23925370.135426864,137643128.79407018,197050236.97616121,351790523.49788654,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"в т.ч. представление через изменения (дельты):"]
[55,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133851,null,null,222664576.25818956,82343516.887667492,40706234.292354554,81842680.541120887,75576904.261803448,40093178.345526025,42385757.650386691,138518875.78757253,167044024.91531739,220496733.77344653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Чистая прибыль",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,901574611.65486276,null,null,-44059226.273396939,-68016598.348305359,-40330236.953916922,-2942932.2325600572,53337293.790967487,128112583.76234213,171554892.13600379,206092081.63193938,234204354.17748243,263622399.96430683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,84114894.665058643,null,null,500800.44550309156,4059401.2094641123,7800445.6379213966,9372715.7515758723,11708362.37283925,13442474.119602691,10597583.072111882,9359104.846160531,9445103.7313077152,7828903.4785721004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,314674.34620455001,1764145.0321468478,2932787.1438176706,3613798.6043253094,4676714.7401019633,5027710.259177804,4334694.0741558075,4281960.0641696453,4474107.1128947735,-31420591.376994371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1528536.4133335799,null,null,156277.2746666664,-29041.470666669542,145025.00933332823,162039.36000000592,185487.28000001144,197862.52000002749,152787.48000008985,128091.75999997556,115813.76000004262,314193.44000010192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12267387.005467527,null,null,66384.014361351728,284738.78908283263,751018.10452760011,993626.97132598609,1278896.7813737728,1591044.8216065168,1609967.8312675022,1548167.2756525315,1789745.1275112741,2353797.2887581587,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13592008.504166156,null,null,708841.11984374991,600000.87123437494,1098776.3311100011,1391369.4485720601,1695630.4142515808,1947218.05430042,1711981.847125262,1538702.1864480376,1458991.1539937854,1440497.0772868842,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7972210.663467817,null,null,285054.67190624995,355793.02274062485,654932.07366600039,830357.93239323515,1012780.5996984774,1163595.2542621922,1022311.4626075253,918197.33683122322,870219.99810757861,858968.31125470996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12740000,null,null,3096000,1748000,616000,1724000,616000,780000,780000,780000,944000,1656000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,132179.1666666668,63222.222222222365,22111.111111111473,17687.499999999534,8868.0555555559695,-5756.9444444444962,-21138.888888888061,-30701.38888888713,-21020.833333332092,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23647230.941682816,null,null,0,519515.1077382511,1461194.0308187807,1699267.1901827604,2111817.8673961014,2507636.7208801955,1897005.0367610455,1479031.9132133126,1404840.965015173,10566922.109677196,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3882332.0320124924,null,null,7949.8257675148143,-7949.8257675148143,0,0,0,2082669.5573399412,852714.66525848489,498010.99538000673,450883.61122705042,-1946.7971929907799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,210000000,140000000,0,0,0,-51041666.666666687,-87500000,-87499999.999999881,-87500000.000000179,-36458333.333333254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1400000,933333.33333333209,3.7252902984619141E-9,-7.4505805969238281E-9,0,-340277.77777777612,-583333.33333334327,-583333.33333331347,-583333.33333334327,-243055.55555555224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,63033733.156871371,65398659.197491147,993237.65786135197,-65386540.335096955,-64039089.677126914,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,2479337.5359831019,-422332.79329654714,-2057004.7426865548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72]
[73]
[74]
[75,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[77,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-401263223.30984169,null,null,-125398866.51118916,-128772133.60272455,-91543327.324298039,-81842680.541120797,-75576904.261802912,-40093178.345525697,-18460387.514960438,-875746.99350447953,30006212.060842678,131293789.72444169,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-361024466.53127253,null,null,-123065526.70991866,-110538181.90911449,-78180186.573552549,-69849142.273691297,-56193830.686574221,-22412245.234021664,-4341131.1817637682,12093614.848196268,40628791.837748885,50833371.351418972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-22943387.573792815,null,null,-1002180.9048605,-4974100.10793438,-7839015.0483181309,-10145547.184652507,-13411772.508339155,-15068545.380096674,-13889493.965759531,-14536941.295591161,-15672254.034095451,73596462.855854675,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3937964.1285569668,null,null,-1331158.8964099998,-1146518.2523423394,-1840792.3690940216,-2617991.0827770084,-1301301.0668895245,-879054.39807403088,1286904.2992295623,2867579.4538903832,3413007.5905225277,5487288.8505014181,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,null,null,null,null,null,"руб."]
[84,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-21233333.333333313,null,null,0,-12113333.333333332,-3683333.3333333284,770000.00000001118,-4670000.0000000075,-1733333.3333333284,-1516666.6666667014,-1299999.9999999702,1636666.6666667163,1376666.6666666269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86]
[87]
[88,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[90,null,null,null,null,null,null,"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,710409259.40354347,null,null,97265709.747000396,-46428616.71505706,-50837093.031943485,0,5.3644180297851563E-7,3.2782554626464844E-7,23925370.135426253,137643128.79406804,197050236.97616005,351790523.49788821,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[92,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,1.3113021850585938E-6,null,null,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":159,"rows_kept":280,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"FinEcAn",null,null,"Финансово-экономический анализ проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,30,"*",null,3,5,4.5,4,3.5,3,2.5,2,1.5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ","Весовой коэффициент",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0.1,0.16666666666666666,0.15,0.13333333333333333,0.11666666666666667,0.1,8.3333333333333329E-2,6.6666666666666666E-2,0.05,3.3333333333333333E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[19]
[20,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ"]
[21,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,731642592.73687816,null,null,97265709.747000426,62950426.365276724,15796666.66666666,15026666.666666649,19696666.666666649,21429999.999999978,46872036.802093543,185815165.59616369,381228735.90565819,731642592.73687816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Денежные средства",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,710409259.40354478,null,null,97265709.747000426,50837093.031943388,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,23925370.135426857,161568498.92949703,358618735.90565825,710409259.40354478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Финансовые вложения",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,21233333.333333313,null,null,0,12113333.333333332,15796666.66666666,15026666.666666649,19696666.666666657,21429999.999999985,22946666.666666687,24246666.666666657,22609999.99999994,21233333.333333313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3937964.1285569668,null,null,1331158.8964099998,2477677.1487523392,4318469.5178463608,6936460.6006233692,8237761.6675128937,9116816.0655869246,7829911.7663573623,4962332.312466979,1549324.7219444513,-3937964.1285569668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Незавершенное производство",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-3937964.1285569668,null,null,1331158.8964099998,2477677.1487523392,4318469.5178463608,6936460.6006233692,8237761.6675128937,9116816.0655869246,7829911.7663573623,4962332.312466979,1549324.7219444513,-3937964.1285569668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Дебиторская задолженность",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Авансы выданные",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22943387.573792815,null,null,1002180.9048605,5976281.0127948802,13815296.061113011,23960843.245765518,37372615.754104674,52441161.134201348,66330655.099960878,80867596.395552039,96539850.42964749,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)","Запасы",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,22943387.573792815,null,null,1002180.9048605,5976281.0127948802,13815296.061113011,23960843.245765518,37372615.754104674,52441161.134201348,66330655.099960878,80867596.395552039,96539850.42964749,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,123065526.70991866,233603708.61903316,311783895.19258571,381633037.466277,437826868.15285122,460239113.38687289,464580244.56863666,452486629.72044039,411857837.8826915,361024466.53127253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)","Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,361024466.53127253,null,null,123065526.70991866,233603708.61903316,311783895.19258571,381633037.466277,437826868.15285122,460239113.38687289,464580244.56863666,452486629.72044039,411857837.8826915,361024466.53127253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,84114894.665058643,null,null,815474.79170764156,6639021.0333186015,82885324.507912144,160848165.26800793,176169475.29612392,129253119.33980748,80146306.808948249,93787371.719278425,107706582.56348091,84114894.665058643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Овердрафт",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,65513070.692854472,130489397.09704907,129425630.01222387,64039089.677126914,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Кредиторская задолженность",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,84114894.665058643,null,null,815474.79170764156,6639021.0333186015,17372253.815057669,30358768.170958851,46743845.283900067,65214029.662680559,80146306.808948249,93787371.719278425,107706582.56348091,84114894.665058643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,75982976.393463731,null,null,4508327.7398788659,8111563.4009074317,12901731.172585364,19724503.186170526,26642803.628890466,36921698.612835318,44942709.991410784,51811772.570046984,58815565.797013,75982976.393463731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)","Прочие краткосрочные обязательства",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,75982976.393463731,null,null,4508327.7398788659,8111563.4009074317,12901731.172585364,19724503.186170526,26642803.628890466,36921698.612835318,44942709.991410784,51811772.570046984,58815565.797013,75982976.393463731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,211400000,352333333.33333331,352333333.33333331,352333333.33333331,352333333.33333331,300951388.88888884,212868055.55555552,124784722.22222233,36701388.888888806,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)","Долгосрочные кредиты",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,211400000,352333333.33333331,352333333.33333331,352333333.33333331,352333333.33333331,300951388.88888884,212868055.55555552,124784722.22222233,36701388.888888806,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,951574611.65486288,null,null,5940773.726603061,-62075824.621702284,-102406061.57561919,-105348993.80817926,-52011700.017211765,76100883.745130375,247655775.88113415,453747857.51307356,687952211.69055593,951574611.65486288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)","Собственный капитал",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,951574611.65486288,null,null,5940773.726603061,-62075824.621702284,-102406061.57561919,-105348993.80817926,-52011700.017211765,76100883.745130375,247655775.88113415,453747857.51307356,687952211.69055593,951574611.65486288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.3166666666666655,null,null,7,7,5.5,5.5,5.5,5.5,5.5,8,8.5,8.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия"]
[45,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[46,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[47,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам"]
[48,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 >= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,7.083333333333333,null,null,10,10,5,5,5,5,5,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А2 >= П2",null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А3 >= П3",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,5.4166666666666661,null,null,5,5,5,5,5,5,5,5,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А4 >= П4",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,9.25,null,null,10,10,10,10,10,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",null,null,null,0.30000000000000004,null,null,null,null,null,null,5.75,null,null,5,5,5,5,5,5,5,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54]
[55,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,5.6233333333333331,null,null,7.8,7.5,3.6500000000000004,3.35,3.35,3.6500000000000004,6.55,8.15,8.75,9.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,3.357395254133233,null,null,18.70825391387876,4.8407834174450155,0.35422773990258849,0.25432403976856027,0.32200734804834052,0.49940164353565597,0.96757178818967582,1.8657052940118024,2.8784033582103641,4.6886820619102503,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[58,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",0,null,null,"баллы",null,null,"*",2]
[59,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",0.6,null,null,"баллы",null,null,"*",5]
[60,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",1,null,null,"баллы",null,null,"*",8]
[61,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",2,null,null,"баллы",null,null,"*",10]
[62,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (L1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,5.4499999999999993,null,null,10,10,2,2,2,2,5,8,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,3.0636811897230736,null,null,18.520008595064908,4.435627876697219,0.20999848091800691,0.12163040760990533,0.13773538999829352,0.18382337614049479,0.43730416920419746,1.3102927138742635,2.2986615558126791,4.5453735505471844,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,0,"Оценки критерия"]
[66,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0,null,null,"баллы",null,null,"*",2]
[67,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.1,null,null,"баллы",null,null,"*",5]
[68,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.4,null,null,"баллы",null,null,"*",8]
[69,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.6,null,null,"баллы",null,null,"*",10]
[70,null,null,null,null,null,null,0,"Расчет оценок критерия (L2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,7.333333333333333,null,null,10,10,5,5,5,5,8,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,2.9814389307096083,null,null,18.26996947574894,4.2676564203931999,0.16491441932777667,8.3216728175447924E-2,9.7117722709230456E-2,0.12896057455653231,0.37470945092566277,1.2762105608733767,2.2893575398772708,4.5699707803699186,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,0,"Оценки критерия"]
[74,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0,null,null,"баллы",null,null,"*",2]
[75,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.05,null,null,"баллы",null,null,"*",5]
[76,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.15,null,null,"баллы",null,null,"*",8]
[77,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.25,null,null,"баллы",null,null,"*",10]
[78,null,null,null,null,null,null,0,"Расчет оценок критерия (L3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,7.9499999999999993,null,null,10,10,8,5,5,5,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[80,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,1.4596086424350687,null,null,1.0274117270793883,0.83089473110339529,0.77147645122556918,0.80231223995449474,0.90630980616846224,1.1629128972653551,1.732802465575624,2.6781617311981756,4.3851994754246837,6.9437055931057596,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,0,"Оценки критерия"]
[82,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",0,null,null,"баллы",null,null,"*",2]
[83,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",0.5,null,null,"баллы",null,null,"*",5]
[84,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",1,null,null,"баллы",null,null,"*",8]
[85,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",1.8,null,null,"баллы",null,null,"*",10]
[86,null,null,null,null,null,null,0,"Расчет оценок критерия (L4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,6.6000000000000005,null,null,8,5,5,5,5,8,8,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.12955210604578926,null,null,1.4280537634136867E-2,9.9942225974009188E-2,5.8147004416571474E-2,6.2259198081346792E-2,9.0357049672919132E-2,0.16204627664902932,0.28009289677950799,0.28423901543037527,0.28478503111760839,0.33503580311302461,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,0,"Оценки критерия"]
[90,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0,null,null,"баллы",null,null,"*",2]
[91,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.2,null,null,"баллы",null,null,"*",5]
[92,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.3,null,null,"баллы",null,null,"*",8]
[93,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.35,null,null,"баллы",null,null,"*",10]
[94,null,null,null,null,null,null,0,"Расчет оценок критерия (L5) по периодам",null,null,null,"вес, % // баллы",null,null,null,0.24999999999999997,null,null,null,null,null,null,2.8,null,null,2,2,2,2,2,2,5,5,5,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,5.8313333333333333,null,null,7.5600000000000005,7.35,4.2050000000000001,3.9949999999999997,3.9949999999999997,4.2050000000000001,6.2349999999999994,8.1050000000000004,8.6750000000000007,9.1999999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки"]
[99,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,"баллы",null,null,"*",0.3]
[100,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",null,null,null,0.7]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102]
[103,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"]
[104,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,590550145.12359035,null,null,0,0,0,0,0,0,0,1261227.7926331758,276094373.80786443,590550145.12359035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Собственный капитал",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,951574611.65486288,null,null,5940773.726603061,-62075824.621702284,-102406061.57561919,-105348993.80817926,-52011700.017211765,76100883.745130375,247655775.88113415,453747857.51307356,687952211.69055593,951574611.65486288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,123065526.70991866,233603708.61903316,311783895.19258571,381633037.466277,437826868.15285122,460239113.38687289,464580244.56863666,452486629.72044039,411857837.8826915,361024466.53127253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[108]
[109,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.5333333333333341,null,null,6,6.5,6.5,6.5,6.5,6.5,6.5,6.5,7.5,7.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия"]
[111,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[112,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[113,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам"]
[114,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Абсолютная: СОС >= А3",null,null,"вес, % // баллы",null,null,"*",0.5,null,null,null,null,null,null,5.4166666666666661,null,null,5,5,5,5,5,5,5,5,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Нормальная: А3 - СОС <= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,9.0833333333333321,null,null,5,10,10,10,10,10,10,10,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",null,null,null,0.19999999999999996,null,null,null,null,null,null,5.5,null,null,10,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[118]
[119,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,4.7983333333333329,null,null,4,4,4,3.5,3.5,4.1000000000000005,6.4,7.2000000000000011,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.76871035607754246,null,null,0.97609048272944265,0.95163871134667832,0.72293003766927399,0.57766411242426152,0.59690198972751285,0.69409696086183681,0.78639639280980334,0.7989327915643476,0.81314331257490358,0.8559846775484139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[122,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0,null,null,"баллы",null,null,"*",2]
[123,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.2,null,null,"баллы",null,null,"*",5]
[124,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.5,null,null,"баллы",null,null,"*",8]
[125,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.7,null,null,"баллы",null,null,"*",10]
[126,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (S1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,9.2999999999999989,null,null,10,10,10,8,8,8,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,3.7557390738793536E-2,null,null,2.6680372003647614E-2,-0.20352189340765187,-0.29621584484062741,-0.24639753726892874,-0.10337546079041533,0.14009036932039748,0.42290017479412667,0.62660955522181272,0.77196020258504428,0.8559846775484139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,0,"Оценки критерия"]
[130,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0,null,null,"баллы",null,null,"*",2]
[131,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.1,null,null,"баллы",null,null,"*",5]
[132,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.4,null,null,"баллы",null,null,"*",8]
[133,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.6,null,null,"баллы",null,null,"*",10]
[134,null,null,null,null,null,null,0,"Расчет оценок критерия (S2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,4,null,null,2,2,2,2,2,5,8,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[136,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,5.5334300350770541E-2,null,null,0,0,0,0,0,0,0,4.6429249748235037E-3,0.57601514034573076,0.78672045005487301,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,0,"Оценки критерия"]
[138,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0,null,null,"баллы",null,null,"*",2]
[139,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.05,null,null,"баллы",null,null,"*",5]
[140,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[141,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.09,null,null,"баллы",null,null,"*",10]
[142,null,null,null,null,null,null,0,"Расчет оценок критерия (S3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,2.6666666666666665,null,null,2,2,2,2,2,2,2,2,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.45960864243506755,null,null,2.7411727079388156E-2,-0.16910526889660479,-0.22852354877443107,-0.19768776004550534,-9.3690193831536789E-2,0.16291289726535707,0.73280246557562512,1.6781617311981689,3.3851994754246686,5.9437055931057516,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,null,0,"Оценки критерия"]
[146,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0,null,null,"баллы",null,null,"*",2]
[147,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0.4,null,null,"баллы",null,null,"*",5]
[148,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0.7,null,null,"баллы",null,null,"*",8]
[149,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",1,null,null,"баллы",null,null,"*",10]
[150,null,null,null,null,null,null,0,"Расчет оценок критерия (S4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.20000000000000007,null,null,null,null,null,null,3.6999999999999997,null,null,2,2,2,2,2,2,8,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152]
[153,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,5.4923333333333337,null,null,4.8000000000000007,5,5,4.7,4.7,5.0600000000000005,6.4399999999999995,6.92,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки"]
[155,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,"баллы",null,null,"*",0.4]
[156,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",null,null,null,0.6]
[157,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[158]
[159,null,null,null,null,null,null,"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[160]
[161,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.0574999999999992,null,null,5,5,6.3499999999999988,6.5499999999999989,7.4999999999999991,9.1999999999999993,9.1999999999999993,9.1999999999999993,8.8000000000000007,8.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.52596524913562814,null,null,0.57399370006184347,0.53230097049549996,0.52262749865604874,0.52479770548516536,0.52365548656041738,0.52204188563298459,0.51783965857921999,0.50716446335744736,0.49754142185279726,0.4902968897103771,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Оценки критерия"]
[164,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0,null,null,"баллы",null,null,"*",3]
[165,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.1,null,null,"баллы",null,null,"*",6]
[166,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.4,null,null,"баллы",null,null,"*",8]
[167,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.7,null,null,"баллы",null,null,"*",10]
[168,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Расчет оценок критерия (R1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.4,null,null,null,null,null,null,8,null,null,8,8,8,8,8,8,8,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[170,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,2.0843559655171562E-3,null,null,-1.648938619312466E-2,-1.8583276935042758E-2,-9.7214746764978949E-3,-5.7359451052476447E-4,8.8341778887096566E-3,1.9653012215079674E-2,2.4412444252839751E-2,2.3717149195649601E-2,2.190031487953506E-2,1.9761695708018053E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,null,null,null,null,0,"Оценки критерия"]
[172,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",0,null,null,"баллы",null,null,"*",3]
[173,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",3.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[174,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",8.0000000000000002E-3,null,null,"баллы",null,null,"*",8]
[175,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",1.4999999999999999E-2,null,null,"баллы",null,null,"*",10]
[176,null,null,null,null,null,null,0,"Расчет оценок критерия (R2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,5.9166666666666661,null,null,3,3,3,3,8,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[178,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,-3.8252734114219089E-2,null,null,-0.61803434340684271,0,0,0,0,0.14028810338940373,5.77262571828542E-2,3.7849964141153249E-2,2.8369746013069078E-2,2.3086506366698772E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,null,0,"Оценки критерия"]
[180,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",0,null,null,"баллы",null,null,"*",3]
[181,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",7.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[182,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",0.02,null,null,"баллы",null,null,"*",8]
[183,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",3.5000000000000003E-2,null,null,"баллы",null,null,"*",10]
[184,null,null,null,null,null,null,0,"Расчет оценок критерия (R3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,5.166666666666667,null,null,3,3,3,3,3,10,10,10,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[186,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,3.3637080826471842E-2,null,null,-1.1953482247944441E-2,-3.9812285158553496E-3,1.2600361481779213E-2,3.6973451879732042E-2,5.5553489529557964E-2,6.8394082766444472E-2,7.3759890332175476E-2,6.7685125873695809E-2,6.023139126298796E-2,5.0547053805232264E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,0,"Оценки критерия"]
[188,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0,null,null,"баллы",null,null,"*",3]
[189,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.01,null,null,"баллы",null,null,"*",6]
[190,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.03,null,null,"баллы",null,null,"*",8]
[191,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.05,null,null,"баллы",null,null,"*",10]
[192,null,null,null,null,null,null,0,"Расчет оценок критерия (R4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,7.2666666666666666,null,null,3,3,6,8,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.16873159819591962,null,null,-1.071268208983055E-2,6.5506405647471587E-3,0.14791860114247418,0.24690681266487366,0.29581018649331903,0.34894663421396577,0.31160235540203463,0.16044009228188294,0.10215393202658568,7.2779307045471114E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,0,"Оценки критерия"]
[196,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0,null,null,"баллы",null,null,"*",3]
[197,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0.03,null,null,"баллы",null,null,"*",6]
[198,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[199,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0.1,null,null,"баллы",null,null,"*",10]
[200,null,null,null,null,null,null,0,"Расчет оценок критерия (R5) по периодам",null,null,null,"вес, % // баллы",null,null,null,0.14999999999999994,null,null,null,null,null,null,8.0666666666666664,null,null,3,3,10,10,10,10,10,10,10,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,9.1083333333333343,null,null,9.1999999999999993,9,8.6999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.6999999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость запасов и незавершенки",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,8.0498738032963324,null,null,6.4647585041734787,4.5674763290725959,5.8931282164545626,6.5119595156186083,6.9708633454429023,7.4781503992331846,8.0707017868954818,8.3718530988940447,8.5138848718483207,50.173881024937614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,55.815526240991872,null,null,56.459958985995463,79.912838885825494,62.10623399946892,56.050717011456506,52.360802659919202,48.808860548916932,45.349216172784331,43.598471651182933,42.871145839297725,7.2747013494648005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оценки критерия"]
[207,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",0,null,null,"баллы",null,null,"*",10]
[208,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",30,null,null,"баллы",null,null,"*",8]
[209,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",60,null,null,"баллы",null,null,"*",6]
[210,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",120,null,null,"баллы",null,null,"*",4]
[211,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Расчет оценок критерия (P1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,7.4333333333333336,null,null,8,6,6,8,8,8,8,8,8,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[213,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость дебиторской задолженности",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,0,"Оценки критерия"]
[216,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",0,null,null,"баллы",null,null,"*",10]
[217,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",10,null,null,"баллы",null,null,"*",8]
[218,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",30,null,null,"баллы",null,null,"*",6]
[219,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",45,null,null,"баллы",null,null,"*",4]
[220,null,null,null,null,null,null,0,"Расчет оценок критерия (P2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222,null,null,null,null,null,null,0,"Оборачиваемость кредиторской задолженности",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,4.1528539686894987,null,null,3.2716874867764596,3.0326847284990937,3.8496555068293841,4.2721955706757759,4.5329332602543806,4.6632791442574062,4.8855640952639758,5.0153104953881318,5.0886875962250429,5.4622344274884487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,90.997876985524101,null,null,111.56322279412713,120.35540541685063,95.073442117276969,85.436163668477448,80.521812046162097,78.271102524385469,74.914583631150649,72.7771491586889,71.727728043428939,66.822470702310753,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,null,0,"Оценки критерия"]
[225,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",0,null,null,"баллы",null,null,"*",4]
[226,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",30,null,null,"баллы",null,null,"*",6]
[227,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",60,null,null,"баллы",null,null,"*",8]
[228,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",120,null,null,"баллы",null,null,"*",10]
[229,null,null,null,null,null,null,0,"Расчет оценок критерия (P3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,8.3333333333333339,null,null,8,10,8,8,8,8,8,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[231,null,null,null,null,null,null,0,"Финансовый цикл (P4)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,-35.182350744532229,null,null,-55.103263808131665,-40.442566531025136,-32.967208117808049,-29.385446657020942,-28.161009386242895,-29.462241975468537,-29.565367458366318,-29.178677507505967,-28.856582204131215,-59.547769352845954,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,0,"Оценки критерия"]
[233,null,null,null,null,null,null,0,"Финансовый цикл (P4)",0,null,null,"баллы",null,null,"*",10]
[234,null,null,null,null,null,null,0,"Финансовый цикл (P4)",30,null,null,"баллы",null,null,"*",8]
[235,null,null,null,null,null,null,0,"Финансовый цикл (P4)",45,null,null,"баллы",null,null,"*",6]
[236,null,null,null,null,null,null,0,"Финансовый цикл (P4)",60,null,null,"баллы",null,null,"*",4]
[237,null,null,null,null,null,null,0,"Расчет оценок критерия (P4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[239]
[240,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,8.4930833333333329,null,null,7.9399999999999995,7.8,7.9949999999999983,8.4049999999999994,8.69,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.08,9.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки"]
[242,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,"баллы",null,null,"*",0.3]
[243,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,"баллы",null,null,null,0.7]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245]
[246,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА"]
[247,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА АКТИВОВ [T(A)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.18386251942086979,null,null,0,0.36980968536363185,0.13345952191795982,0.23673499778729365,0.17676450824414097,7.9686893230743475E-2,7.802585398421967E-2,0.23653660640229673,0.23068182123952702,0.2474222778567827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,3.7869025084498555,null,null,0,18.390622407971179,2.7781215328618485,1.0184656756252097,0.63004933343252412,0.46942688418938389,0.30111896095018137,0.18119401717666136,0.14589981864640131,0.13106512898025557,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.19287966275331356,null,null,0,0,0,0,0,1.4019325814396231,0.33909477974661889,0.20131859293499771,0.13640636905084427,0.12560844946772901,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[251]
[252,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.3874999999999993,null,null,5,7.25,7.25,7.25,7.25,10,10,7,5.75,5.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия"]
[254,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[255,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[256,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам"]
[257,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(A) > 0",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,9.5,null,null,5,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,8.75,null,null,5,10,10,10,10,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R)",null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,6.25,null,null,5,5,5,5,5,10,10,10,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R) > T(A) > 0 (золотое правило)",null,null,"вес, % // баллы",null,null,null,0.30000000000000004,null,null,null,null,null,null,5.9166666666666661,null,null,5,5,5,5,5,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[262]
[263,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,"Хорошее состояние",null,null,null,null,null,null,6.8902416666666664,null,null,6.7479999999999993,7.1124999999999989,6.0702499999999997,6.0747499999999981,6.1602499999999996,6.9907500000000002,7.9082499999999989,8.0347499999999989,8.2602499999999992,8.5220000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки"]
[265,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,5.8313333333333333,null,null,7.5600000000000005,7.35,4.2050000000000001,3.9949999999999997,3.9949999999999997,4.2050000000000001,6.2349999999999994,8.1050000000000004,8.6750000000000007,9.1999999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,5.4923333333333337,null,null,4.8000000000000007,5,5,4.7,4.7,5.0600000000000005,6.4399999999999995,6.92,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,8.4930833333333329,null,null,7.9399999999999995,7.8,7.9949999999999983,8.4049999999999994,8.69,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.08,9.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[268,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ОЦЕНКА ТЕМПОВ РОСТА",null,null,"вес, % // баллы",null,null,null,0.19999999999999996,null,null,null,null,null,null,7.3874999999999993,null,null,5,7.25,7.25,7.25,7.25,10,10,7,5.75,5.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[270]
[271,null,null,null,null,null,null,"Выводы оценки финансового состояния"]
[272,null,null,null,null,null,null,"Выводы оценки финансового состояния","Отличное состояние",null,null,null,"баллы",null,null,"*",8]
[273,null,null,null,null,null,null,"Выводы оценки финансового состояния","Хорошее состояние",null,null,null,"баллы",null,null,"*",6]
[274,null,null,null,null,null,null,"Выводы оценки финансового состояния","Удовлетворительно",null,null,null,"баллы",null,null,"*",5]
[275,null,null,null,null,null,null,"Выводы оценки финансового состояния","Неудовлетворительно",null,null,null,"баллы",null,null,"*",0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":159,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"InvAn",null,null,"Инвестиционный анализ проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ"]
[17,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Финпоток проекта без финансирования (CF)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,879175029.09034836,null,null,-158467623.58633292,-161695283.3817237,-85870826.188814759,-26688124.899286095,42439815.245777041,151980632.79392695,198388383.17201734,238851462.12740356,291258570.30949455,388978023.49788636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Срок окупаемости по финпотоку (PBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,7.25]
[19,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный положительный финпоток проекта",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1324751331.8058257,null,null,0,0,0,0,55294259.905097306,151980632.79392692,198388383.17201734,238851462.12740356,291258570.30949455,388978023.4978863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный отрицательный финпоток проекта",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-445576302.71547782,null,null,-158467623.58633292,-161695283.3817237,-85870826.188814878,-33285617.434559345,-6256952.1240469813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный финпоток (FCF)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,879175029.09034836,null,null,-158467623.58633292,-161695283.3817237,-85870826.188814878,-33285617.434559345,49037307.781050324,151980632.79392692,198388383.17201734,238851462.12740356,291258570.30949455,388978023.4978863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","IRR проекта",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.19391335844993593]
[23,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,445576302.71547782]
[24,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,null,null,null,null,null,null,null,null,0.14000000000000001]
[25,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","NPV(Учредителя)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,118097138.04632832,null,null,-146686927.33615988,-132679887.57382801,-62290722.879436806,-21424758.327429466,27019694.967269011,73939284.383081749,84721760.590809911,89513969.28528364,95530248.621689752,110454476.31504831,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","WACC",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,9.5694792441340798E-2]
[27,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","NPV(WACC)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,265675583.68445325,null,null,-150140088.77680808,-140837516.59591624,-68635077.869213179,-24478626.76361182,32355465.186209004,91934083.464529023,109577006.62365487,120442120.99188574,133827658.87337811,161630558.55034566,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[29]
[30,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[31,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","ROI",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.40760653077310843]
[32,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Дисконтированный срок окупаемости (DPBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,8.25]
[33,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1924004726.2955503]
[34,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","Терминальная стоимость (TV)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4135868372.2938528,null,null,0,0,0,0,0,0,0,0,0,4135868372.2938528,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","NPV(TV)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1658329142.6110971]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37]
[38,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[39,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)",null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,1.8657615070062568,null,null,1,1,1,1,1,1,1.1215880653057462,2.3599979790274532,3.0916433823210374,10.459913236917973,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","CFADS",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1530969256.1861351,null,null,4266666.666666666,24733333.333333328,27999999.999999996,49443790.779578574,90959964.919231832,193778072.99465492,220699371.55788526,238851462.12740356,291258570.3094945,388978023.49788636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","Выплаты долга [Debt (Principals+Interests)]",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,820559996.78259039,null,null,4266666.666666666,24733333.333333328,27999999.999999996,49443790.779578574,90959964.919231832,193778072.99465492,196774001.42245838,101208333.33333336,94208333.333333358,37187499.999999925,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)",null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,5.2599012707492312,null,null,1.0035415097506026,1.006028905756098,1,1,1,1.1203385115448945,3.8774035521689609,14.763025279514283,39.03484848337461,573.84306782101498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","CF(EBIT)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1150686349.9720514,null,null,4281777.108269237,24882448.269034155,27999999.999999996,38710534.298205018,43433052.903638378,39830751.793802537,88885301.863632858,202376471.54000831,261858775.24263808,418427236.9528228,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","Выплаты %% (Interests)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,218765769.68680352,null,null,4266666.666666666,24733333.333333328,27999999.999999996,38710534.298205018,43433052.903638378,35552425.79216329,22923923.359463517,13708333.333333334,6708333.3333333358,729166.66666666558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":159,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"EBITDA",null,null,"Анализ собственной операционной деят-сти. Точки безубыточности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7232965172.1606855,null,null,2280802.8722710274,44226187.283223614,167091910.491128,337269286.00098175,549765574.83316362,807840315.66168118,1051096352.1273931,1241548722.6090901,1422690456.0784276,1609155564.2033253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6753818890.1765137,null,null,2134281.6280083377,41431364.165968321,156391712.94621015,315295960.86707628,513786899.32607746,754516413.4514904,980833600.47959423,1158957221.7091033,1328281909.2994878,1502189526.3034976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,330438891.15728408,null,null,102094.18090245,1948865.9122394747,7443493.0654111281,15242932.909496898,24921175.3623854,36875851.378890373,48492318.246371739,56878576.951373711,64967585.191035628,73565997.959177241,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,148707390.82688752,null,null,44427.063360239998,845957.20501582487,3256704.4795067315,6730392.2244085884,11057500.144700816,16448050.831300395,21770433.401427124,25712923.948613141,29440961.587903824,33400039.940650828,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3563394979.0409927,null,null,971636.39250449999,20684544.871047944,79765083.265489385,160271138.57704651,261877815.2497358,386113833.98331165,506796976.00788021,611879330.97492695,714843023.70476186,820191596.01428795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2790246598.6089888,null,null,757680.99943075003,16234262.578816839,62513265.927548036,125273242.1731866,204683746.45742121,301679425.7009393,395820388.14731413,479044171.47687083,560586327.48971164,643654087.65774941,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,663468634.13352346,null,null,183943.01835375,3823021.9679611055,14791811.315160593,29969733.490845848,48991796.643617131,72338700.76878123,95084071.831515685,113978478.33965899,132521268.16147459,151785808.5961546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,109679746.29848057,null,null,30012.374720000007,627260.32426999998,2460006.0227807416,5028162.913014059,8202272.1486974126,12095707.513591114,15892516.0290504,18856681.158397119,21735428.053575706,24751699.760384001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[27]
[28,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3669570193.1196923,null,null,1309166.4797665272,23541642.41217567,87326827.225638613,176998147.42393523,287887759.58342785,421726481.67836952,544299376.1195128,629669391.63416338,707847432.37366545,788963968.18903744,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Валовая прибыль","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3963572291.5675249,null,null,1376600.6285775872,25197101.587151468,93878447.01866208,190022718.69388968,309103152.86865616,452836987.7505511,585013212.33228004,679913050.23223245,767695581.80977631,858535438.6457479,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-333029742.97623944,null,null,-81848.837451300016,-1874156.0557216313,-7348318.2497494649,-14726800.581348952,-24070621.281231742,-35462849.38989085,-46591753.585143946,-57099901.388285287,-67553682.970438942,-78219810.636977345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,39027644.528406963,null,null,14414.688640239996,218696.88074582472,796698.4567259897,1702229.3113945294,2855227.9960034043,4352343.3177092765,5877917.3723767251,6856242.7902160212,7705533.5343281161,8648340.1802668385,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33]
[34,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,682432043.72068071,null,null,14112841.930885417,17928708.918789063,27099522.338448592,40930853.212405041,56065892.890434667,74225977.789272293,91730843.51729627,106676223.65715691,120276920.710457,133384258.75553544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,16820141.542399995,null,null,490000,854000,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,98397353.333333343,null,null,8313640,7758375.833333334,7665108.333333334,9246283.3333333358,9455804.1666666679,9928491.6666666679,10800700,11594006.250000004,11826889.583333334,11808054.166666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,63083899.86076998,null,null,4878000,5676939.9999999991,5841142.2000000002,6032546.4660000019,6231309.8599799993,6437814.8557793992,6652471.5714527806,6875720.2155963657,7108033.7687642574,7349920.9231971819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,70316842.335000008,null,null,35981.865000000005,605637.34499999997,2068090.875,3868672.625,5968085.4375,8320163.875,10303751.625,11787870.9375,13083557.8125,14275029.9375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,433813806.64917737,null,null,395220.06588541664,3033755.7404557285,10587180.930115258,20657750.788071707,33059973.426287998,47918643.391826242,62028883.520843476,74084582.094060525,85457586.553859398,96590230.137771592,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2987138149.3990121,null,null,-12803675.45111889,5612933.4933866067,60227304.887190014,136067294.21153021,231821866.69299316,347500503.88909727,452568532.60221654,522993167.97700644,587570511.66320848,655579709.43350208,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43]
[44,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,396674611.53601271,null,null,18372073.514826614,19479911.140873138,22437217.267565213,26484931.101762023,31614890.149870295,38042771.787412137,44950284.976734623,53096562.199996881,63807777.103606097,78388192.293365672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,128624725.87470157,null,null,11220000,11556600,11903298,12260396.939999998,12628208.848200001,13007055.113645999,13397266.767055376,13799184.770067038,14213160.313169049,14639555.12256412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410469,null,null,3366000,3466980,3570989.4000000008,3678119.0819999999,3788462.6544599994,3902116.5340937991,4019180.0301166126,4139755.4310201113,4263948.093950714,4391866.5367692364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,39247275.967644185,null,null,2257865.4861039063,1809481.8180409037,2438670.2120089335,3107522.6570528559,3867489.4810055443,4644890.6501662461,4849734.5285101878,5071247.0498075206,5396052.1886892337,5804321.8962588571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,190215191.93125644,null,null,1528208.0287227102,2646849.322832237,4524259.655556282,7438892.4227091661,11330729.166204754,16488709.489506092,22684103.651052445,30086374.949102215,39934616.507797092,53552448.737773456,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2590463537.862999,null,null,-31175748.965945508,-13866977.647486536,37790087.619624801,109582363.1097682,200206976.54312289,309457732.10168517,407618247.6254819,469896605.77700955,523762734.55960238,577191517.14013624,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,null,null,null,null,null,null,"Рентабельность"]
[54,null,null,null,null,null,null,"Рентабельность","Валовая прибыль",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.50733967408604164,null,null,0.57399370006184347,0.53230097049549996,0.52262749865604874,0.52479770548516536,0.52365548656041738,0.52204188563298459,0.51783965857921999,0.50716446335744736,0.49754142185279726,0.4902968897103771,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Рентабельность","Маржинальная прибыль",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.41298942802826627,null,null,-5.6136703468678517,0.12691425235102211,0.36044416938058693,0.40343814233690445,0.42167403217879501,0.43015989317699321,0.43056807464532532,0.42124256459138121,0.412999545440697,0.40740604825119703,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Рентабельность","EBITDA",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.35814682861097702,null,null,-13.668760831971147,-0.31354675813862698,0.22616347798376107,0.32491059120470644,0.36416790302644786,0.38306794808602279,0.38780293243380837,0.378476170302468,0.36814946801803056,0.35869217991108104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58]
[59,null,null,null,null,null,null,"Фактор точки безубыточности"]
[60,null,null,null,null,null,null,"Фактор точки безубыточности","кол-во коворкингов",null,null,null,"кол-во коворкингов",null,null,null,null,null,null,null,null,null,null,56,null,null,16,24,28,36,40,44,48,52,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Фактор точки безубыточности","Трафик",null,null,null,"кол-во потенциальных арендаторов",null,null,null,null,null,null,null,null,null,null,35722060,null,null,33640,378015,1018130,1865540,2876965,4014190,5060840,6012807.5,6862267.5,7599665,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"Фактор точки безубыточности","Количество продаж",null,null,null,"кол-во арендаторов",null,null,null,null,null,null,null,null,null,null,7659226.0032749986,null,null,2704.0095225,58022.288527500001,219430.53247500001,417598.41667500004,647588.75321250001,906543.62122499989,1128568.124475,1289815.6429124998,1429539.9240374998,1559414.6902124998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64]
[65,null,null,null,null,null,null,"Расчет точек безубыточности"]
[66,null,null,null,null,null,null,"Расчет точек безубыточности","кол-во коворкингов",null,null,null,"кол-во коворкингов",null,null,null,null,null,null,null,null,null,null,7.4364750255979768,null,null,0,83.292963996777175,10.431183740806063,7.0072497964219664,5.4550315897056585,4.8169195149723967,4.7674849739932945,5.2792682647839619,6.0813731235206987,6.6959649685035671,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Расчет точек безубыточности","Трафик",null,null,null,"кол-во потенциальных арендаторов",null,null,null,null,null,null,null,null,null,null,4743682.2688020086,null,null,0,1311916.2410517384,379296.4679295313,363119.57736713986,392348.37393693853,439455.23063197837,502655.80532883806,610446.61186548066,745214.44894481392,908698.04664933332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"Расчет точек безубыточности","Количество продаж",null,null,null,"кол-во арендаторов",null,null,null,null,null,null,null,null,null,null,1017100.7658708061,null,null,0,201368.68288881978,81747.150092487034,81283.789450889701,88315.427647807242,99244.265005737427,112092.32449088244,130947.74598172853,155242.24416145487,186460.46673272751,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[70]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":159,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"Rep",null,null,"Укрупненное формирование всей отчетности финмодели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,7232965172.1606855,null,null,2280802.8722710274,44226187.283223614,167091910.491128,337269286.00098175,549765574.83316362,807840315.66168118,1051096352.1273931,1241548722.6090901,1422690456.0784276,1609155564.2033253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6753818890.1765137,null,null,2134281.6280083377,41431364.165968321,156391712.94621015,315295960.86707628,513786899.32607746,754516413.4514904,980833600.47959423,1158957221.7091033,1328281909.2994878,1502189526.3034976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,330438891.15728408,null,null,102094.18090245,1948865.9122394747,7443493.0654111281,15242932.909496898,24921175.3623854,36875851.378890373,48492318.246371739,56878576.951373711,64967585.191035628,73565997.959177241,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,148707390.82688752,null,null,44427.063360239998,845957.20501582487,3256704.4795067315,6730392.2244085884,11057500.144700816,16448050.831300395,21770433.401427124,25712923.948613141,29440961.587903824,33400039.940650828,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3563394979.0409927,null,null,971636.39250449999,20684544.871047944,79765083.265489385,160271138.57704651,261877815.2497358,386113833.98331165,506796976.00788021,611879330.97492695,714843023.70476186,820191596.01428795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2790246598.6089888,null,null,757680.99943075003,16234262.578816839,62513265.927548036,125273242.1731866,204683746.45742121,301679425.7009393,395820388.14731413,479044171.47687083,560586327.48971164,643654087.65774941,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1379597307.1118526,null,null,400149.76149225002,7983974.2636023406,30100683.843603849,60394023.958792709,99314368.223259479,147360084.315828,194393553.10433108,236719777.67027792,279235725.07215112,323694966.89851415,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,258637967.28631184,null,null,75153.085078500008,1496926.1215805735,5642608.0144378869,11321882.652149979,18618453.49147626,27625778.529486477,36442547.734811008,44378320.191365302,52350934.771040939,60685362.694884896,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,64023523.823942393,null,null,18523.140075000003,369995.88760942494,1396059.7590480074,2801989.3818436549,4608162.8323242813,6838096.4702788154,9021441.4832610544,10986153.060839422,12959702.819618557,15023398.989044176,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,836913692.60529363,null,null,202965.39445000002,4910281.7738650003,19518395.623429462,39042573.984923281,63186739.931047112,92196512.604112342,119971419.86531615,143815323.5033755,166184588.32838547,187884891.59638932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,251074107.78158808,null,null,60889.618335000006,1473084.5321595001,5855518.6870288383,11712772.195476985,18956021.97931413,27658953.781233694,35991425.959594838,43144597.051012658,49855376.498515621,56365467.478916809,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,663468634.13352346,null,null,183943.01835375,3823021.9679611055,14791811.315160593,29969733.490845848,48991796.643617131,72338700.76878123,95084071.831515685,113978478.33965899,132521268.16147459,151785808.5961546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,300760248.77249074,null,null,88131.577668750004,1727503.6134802359,6558601.6566782389,13298056.679086769,21857742.949067362,32462922.592827238,42884636.144179478,51658664.952772759,60447579.500231832,69776409.106498122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,135322930.22903043,null,null,39724.263810000004,777357.79550599516,2950712.5241256538,5983078.0228253705,9834409.8401376847,14606100.654253397,19294126.473979156,23242757.807993397,27199081.231819995,31395581.614579778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8374530.4486325746,null,null,2447.6883750000006,48035.647204875007,182510.4691920742,370179.87584449886,608517.03165713418,903843.46696706663,1194111.5764002844,1438489.2010781721,1683286.78584749,1943108.70606598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,168469942.06413054,null,null,41261.145000000004,977019.1629,3923066.6655112496,7937245.3177609323,12839328.325196117,18742949.272871938,24393228.951505199,28952743.367549744,33224092.802750193,37439007.053085163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,50540982.619239159,null,null,12378.343500000001,293105.74886999995,1176919.999653375,2381173.5953282798,3851798.497558835,5622884.7818615809,7317968.6854515597,8685823.0102649219,9967227.8408250567,11231702.115925549,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,109679746.29848057,null,null,30012.374720000007,627260.32426999998,2460006.0227807416,5028162.913014059,8202272.1486974126,12095707.513591114,15892516.0290504,18856681.158397119,21735428.053575706,24751699.760384001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61445877.492401093,null,null,18107.892,350282.44303799997,1338524.0919351014,2738092.9470688822,4499315.0634094123,6688033.3083618162,8845847.3063088469,10563265.378423136,12279351.01159904,14125058.050256854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37102976.004676506,null,null,9157.2944000000007,213059.90864000004,862678.40834279987,1761592.2814962904,2848428.5271446155,4159749.3886379222,5420514.4021088863,6379550.5999799855,7273905.4169051303,8174339.7770208772,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,11130892.801402954,null,null,2747.1883200000002,63917.972592000006,258803.52250284,528477.68444888701,854528.55814338464,1247924.8165913767,1626154.3206326663,1913865.1799939964,2182171.6250715391,2452301.9331062641,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3669570193.1196923,null,null,1309166.4797665272,23541642.41217567,87326827.225638613,176998147.42393523,287887759.58342785,421726481.67836952,544299376.1195128,629669391.63416338,707847432.37366545,788963968.18903744,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3963572291.5675249,null,null,1376600.6285775872,25197101.587151468,93878447.01866208,190022718.69388968,309103152.86865616,452836987.7505511,585013212.33228004,679913050.23223245,767695581.80977631,858535438.6457479,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-333029742.97623944,null,null,-81848.837451300016,-1874156.0557216313,-7348318.2497494649,-14726800.581348952,-24070621.281231742,-35462849.38989085,-46591753.585143946,-57099901.388285287,-67553682.970438942,-78219810.636977345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,39027644.528406963,null,null,14414.688640239996,218696.88074582472,796698.4567259897,1702229.3113945294,2855227.9960034043,4352343.3177092765,5877917.3723767251,6856242.7902160212,7705533.5343281161,8648340.1802668385,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,682432043.72068071,null,null,14112841.930885417,17928708.918789063,27099522.338448592,40930853.212405041,56065892.890434667,74225977.789272293,91730843.51729627,106676223.65715691,120276920.710457,133384258.75553544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.542399995,null,null,490000,854000,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.816,null,null,350000,610000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98397353.333333343,null,null,8313640,7758375.833333334,7665108.333333334,9246283.3333333358,9455804.1666666679,9928491.6666666679,10800700,11594006.250000004,11826889.583333334,11808054.166666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,29796520,null,null,33640,337542.5,848441.66666666663,1554616.6666666667,2397470.8333333335,3345158.333333333,4217366.666666667,5010672.9166666679,5718556.25,6333054.166666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23654999.999999996,null,null,6650000,3863333.3333333335,2058333.3333333335,2691666.6666666665,2058333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1108333.3333333335,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333336,null,null,1630000,3557499.9999999995,4758333.333333334,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.86076998,null,null,4878000,5676939.9999999991,5841142.2000000002,6032546.4660000019,6231309.8599799993,6437814.8557793992,6652471.5714527806,6875720.2155963657,7108033.7687642574,7349920.9231971819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592299,null,null,3660000,4189800,4315494,4444958.8200000012,4578307.5845999997,4715656.8121380005,4857126.5165021392,5002840.311997205,5152925.5213571209,5307513.2869978333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,1098000,1256940,1294648.2000000002,1333487.6460000002,1373492.2753799995,1414697.0436413998,1457137.9549506416,1500852.0935991611,1545877.6564071358,1592253.98609935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.1511000013,null,null,120000,230200.00000000003,231000.00000000006,254100.00000000009,279510.00000000012,307461.00000000012,338207.10000000015,372027.81000000023,409230.59100000025,450153.65010000032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,70316842.335000008,null,null,35981.865000000005,605637.34499999997,2068090.875,3868672.625,5968085.4375,8320163.875,10303751.625,11787870.9375,13083557.8125,14275029.9375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,63185713.980000004,null,null,32302.620000000003,544903.8600000001,1858444.5,3471853.5,5356262.25,7466008.5,9244705.5,10592336.25,11769468.75,12849428.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3905546.5750000002,null,null,2010.075,33375.125,114832.625,216591.875,334000.3125,466095.625,577696.875,654752.8125,721793.4375,784397.8125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3225581.7800000003,null,null,1669.17,27358.359999999997,94813.75,180227.25,277822.875,388059.75,481349.25,540781.875,592295.625,641203.875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,433813806.64917737,null,null,395220.06588541664,3033755.7404557285,10587180.930115258,20657750.788071707,33059973.426287998,47918643.391826242,62028883.520843476,74084582.094060525,85457586.553859398,96590230.137771592,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,327950142.72459805,null,null,96323.127604166672,2042889.0311197916,7825523.7923963526,15508423.683132086,24972164.174067687,36310193.378327876,47054163.939110376,56195705.85696964,64785683.982968792,73159071.758901224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,98385042.817379385,null,null,28896.938281250004,612866.70933593751,2347657.1377189057,4652527.1049396247,7491649.2522203084,10893058.013498364,14116249.181733109,16858711.757090893,19435705.194890637,21947721.527670361,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999986,null,null,270000,378000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3759999997,1483436.8511999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2987138149.3990121,null,null,-12803675.45111889,5612933.4933866067,60227304.887190014,136067294.21153021,231821866.69299316,347500503.88909727,452568532.60221654,522993167.97700644,587570511.66320848,655579709.43350208,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,396674611.53601271,null,null,18372073.514826614,19479911.140873138,22437217.267565213,26484931.101762023,31614890.149870295,38042771.787412137,44950284.976734623,53096562.199996881,63807777.103606097,78388192.293365672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470157,null,null,11220000,11556600,11903298,12260396.939999998,12628208.848200001,13007055.113645999,13397266.767055376,13799184.770067038,14213160.313169049,14639555.12256412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.34752975,null,null,2400000,2472000,2546160,2622544.7999999993,2701221.1440000008,2782257.7783199996,2865725.5116695999,2951697.2770196875,3040248.1953302785,3131455.6411901866,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776774,null,null,2160000,2224800,2291544,2360290.3200000003,2431099.0295999995,2504032.0004879995,2579152.9605026394,2656527.5493177189,2736223.3757972498,2818310.077071168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517849,null,null,1440000,1483200,1527696,1573526.88,1620732.6863999993,1669354.6669920001,1719435.30700176,1771018.3662118132,1824148.9171981665,1878873.3847141119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894339,null,null,1560000,1606800,1655004,1704654.12,1755793.7435999997,1808467.5559079992,1862721.5825852396,1918603.2300627974,1976161.3269646808,2035446.1667736212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270826,null,null,1680000,1730400,1782312,1835781.36,1890854.8008000001,1947580.4448239992,2006007.85816872,2066188.0939137815,2128173.7367311954,2192018.9488331308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471697,null,null,780000,803400,827502,852327.06,877896.87179999985,904233.77795399958,931360.79129261978,959301.61503139872,988080.6634823404,1017723.0833868106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764875,null,null,1200000,1236000,1273080,1311272.3999999997,1350610.5720000004,1391128.8891599998,1432862.7558348,1475848.6385098437,1520124.0976651392,1565727.8205950933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410469,null,null,3366000,3466980,3570989.4000000008,3678119.0819999999,3788462.6544599994,3902116.5340937991,4019180.0301166126,4139755.4310201113,4263948.093950714,4391866.5367692364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,39247275.967644185,null,null,2257865.4861039063,1809481.8180409037,2438670.2120089335,3107522.6570528559,3867489.4810055443,4644890.6501662461,4849734.5285101878,5071247.0498075206,5396052.1886892337,5804321.8962588571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483295,null,null,892800,859320,820260,861273,904336.64999999991,949553.48250000027,997031.15662500029,1046882.7144562501,1099226.8501790627,1154188.192688016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,13787180.771720968,null,null,724434.23767578125,672718.6113935546,1134298.2319665526,1454697.2848011481,1786596.6620630678,2048407.8348932271,1744640.1282681846,1507788.7967875188,1381327.122039082,1332271.8618328506,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,12989625.214077286,null,null,148726.04035677086,207131.01035065102,383794.01425073238,644878.50606262207,974062.61391312419,1378788.537706566,1778899.0615095187,2136899.4250956248,2489284.6582629755,2847161.3465686995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,2455597.9353976082,null,null,61905.208071354165,70312.196296697934,100317.96579164843,146673.86618908591,202493.55502935225,268140.79506645264,329164.18210748426,379676.11346812797,426213.55820811505,470700.4951692897,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,190215191.93125644,null,null,1528208.0287227102,2646849.322832237,4524259.655556282,7438892.4227091661,11330729.166204754,16488709.489506092,22684103.651052445,30086374.949102215,39934616.507797092,53552448.737773456,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500006,null,null,180000,181500,181500.00000000003,199650.00000000003,219615.00000000003,241576.50000000003,265734.15000000014,292307.56500000024,321538.32150000014,353692.15365000017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36164825.860803425,null,null,11404.014361355137,221130.93641611811,835459.55245563993,1686346.4300049089,2748827.8741658186,4039201.5783084058,5255481.7606369667,6207743.6130454512,7113452.2803921374,8045777.8210166283,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885743,null,null,100000,114500,109375,114843.75,120585.9375,126615.234375,132945.99609375,139593.2958984375,146572.96069335938,153901.60872802738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,36164825.860803425,null,null,11404.014361355137,221130.93641611811,835459.55245563993,1686346.4300049089,2748827.8741658186,4039201.5783084058,5255481.7606369667,6207743.6130454512,7113452.2803921374,8045777.8210166283,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,1126100,1740182.675000001,2336365.649117501,3420672.9468729347,5008207.2615166642,7332516.2515865518,10735537.043947875,15717899.786044089,23012577.076747153,33692714.098065525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,99300,168404.77500000002,226099.90152750016,331032.86582641315,484665.21885645145,709598.34692773083,1038922.9397368911,1521087.0760687827,2227023.5880723051,3260585.2352966634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2590463537.862999,null,null,-31175748.965945508,-13866977.647486536,37790087.619624801,109582363.1097682,200206976.54312289,309457732.10168517,407618247.6254819,469896605.77700955,523762734.55960238,577191517.14013624,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1237425533.4687283,null,null,6964473.2900813445,27748484.757552184,46903146.759780847,73434191.059641987,104639502.64675908,138904421.43264496,169975535.48490262,198326948.18152985,224095458.50441602,246433371.35141936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020250.0000000005,null,null,942833.33333333326,567833.33333333337,478333.33333333343,478333.33333333343,478333.33333333343,74583.333333333343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111113,null,null,3666.666666666667,3666.6666666666665,3333.3333333333335,3333.3333333333335,3333.3333333333335,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.777777777788,null,null,9166.6666666666661,9166.6666666666679,8333.3333333333339,8333.3333333333339,8333.3333333333339,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666663,null,null,55000,54999.999999999985,49999.999999999993,49999.999999999993,49999.999999999993,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888888,null,null,83333.333333333328,91666.666666666657,83333.333333333343,83333.333333333343,83333.333333333343,13888.888888888891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555555,null,null,333333.33333333331,366666.66666666663,333333.33333333337,333333.33333333337,333333.33333333337,55555.555555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,458333.33333333337,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,236020833.33333331,null,null,4867500,15828333.333333332,17819444.44444444,20627777.777777772,23511111.111111116,26377777.777777784,28477777.777777787,30597222.22222222,32966666.666666672,34947222.222222224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,71433333.333333328,null,null,1140000,3693333.333333334,5000000,6133333.333333333,7200000.0000000009,8133333.3333333349,8933333.3333333321,9666666.666666666,10400000,11133333.333333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы рабочего пространства",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44645833.333333343,null,null,712500,2308333.3333333335,3124999.9999999995,3833333.3333333344,4500000,5083333.3333333321,5583333.333333334,6041666.666666667,6500000.0000000028,6958333.333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оборудование рабочего пространства",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222224,null,null,332500,1077222.2222222222,1458333.333333333,1788888.888888889,2100000,2372222.2222222229,2605555.5555555564,2819444.4444444459,3033333.333333334,3247222.222222222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666664,null,null,570000,1846666.666666667,2500000,3066666.6666666665,3600000.0000000005,4066666.6666666674,4466666.666666666,4833333.333333333,5200000,5566666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444444,null,null,237500.00000000003,769444.44444444473,1041666.666666667,1277777.777777778,1500000,1694444.4444444445,1861111.1111111112,2013888.888888889,2166666.6666666665,2319444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.11111111,null,null,150000,591111.11111111101,811111.11111111112,1011111.111111111,1177777.7777777778,1344444.4444444443,1477777.7777777778,1599999.9999999998,1733333.3333333337,1844444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666668,null,null,225000,886666.66666666686,1216666.6666666667,1516666.6666666665,1766666.6666666667,2016666.6666666672,2216666.666666666,2400000,2600000,2766666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555552,null,null,1499999.9999999998,4655555.555555555,2666666.666666666,1999999.9999999998,1666666.666666666,1666666.6666666663,1333333.333333333,1222222.222222222,1333333.333333333,1111111.111111111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,998384450.13539481,null,null,1154139.9567480106,11352318.090885518,28605368.98200307,52328079.948530883,80650058.202314645,112452060.32153383,141497757.7071248,167729725.95930761,191128791.8377493,211486149.12919715,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1282376.9195359978,null,null,1492.1985925347965,14675.098741383377,36999.049535450788,67699.917451826565,104356.37520475857,145453.54015145669,182400.4854094467,215161.39249107215,244306.13508896492,269832.72686910309,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,512950.76781439909,null,null,596.8794370139185,5870.0394965533505,14799.619814180314,27079.966980730627,41742.550081903421,58181.416060582676,72960.194163778666,86064.556996428844,97722.454035585964,107933.09074764127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,996589122.44804454,null,null,1152050.8787184621,11331772.952647582,28553570.312653437,52233300.064098328,80503959.277027994,112248425.3653218,141242397.02755156,167428500.00982007,190786763.24862474,211108383.31158042,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888871,null,null,229277.08333333331,593304.16666666663,737840.27777777775,802902.77777777787,854131.94444444426,867583.33333333314,858506.94444444403,829555.55555555504,786833.33333333302,744034.72222222178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1345734034.2553821,null,null,-38369499.339360178,-42208766.571705386,-9850899.4179338235,35345269.272348419,94713341.951919302,169685727.3357068,236784205.19613495,270740102.0399242,298880442.72185308,330014111.0664947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,218765769.68680358,null,null,5666666.666666666,25666666.666666664,30479337.535983108,38288201.50490848,41376048.16095183,35212148.014385507,22340590.026130192,13125000.000000004,6125000.0000000009,486111.11111111043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1126968264.5685785,null,null,-44036166.006026857,-67875433.238372058,-40330236.953916922,-2942932.2325600572,53337293.790967487,134473579.32132134,214443615.17000473,257615102.0399242,292755442.72185308,329527999.95538354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,225393652.91371575,null,null,23060.267370085276,141165.10993330996,0,0,0,6360995.5589791918,42888723.034000956,51523020.407984838,58551088.544370636,65905599.991076738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,901574611.65486276,null,null,-44059226.273396939,-68016598.348305359,-40330236.953916922,-2942932.2325600572,53337293.790967487,128112583.76234213,171554892.13600379,206092081.63193938,234204354.17748243,263622399.96430683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]
[166,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8760393638.4847603,null,null,2781603.3177741198,54307523.750666261,208310738.22727498,414095858.95275384,671427052.17263508,982850852.91362,1271913205.6249838,1499217571.977071,1716673651.0254207,1938815580.5225606,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",null,null,null,null,null,"Поступление ДС","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8180065284.5809259,null,null,2603472.5452051573,50880175.473015279,194952328.67188254,387112799.88426149,627478593.80976963,917932389.68492353,1186881278.846812,1399489285.7922838,1602744937.9262741,1809990021.9464979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",null,null,null,null,null,"Поступление ДС","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,400207559.35551226,null,null,124156.37597877,2390130.2351342943,9290979.1871345807,18717111.149640854,30439781.886597559,44890246.348157689,58680792.460714459,68673904.869597003,78398254.685950011,88602202.156607032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",null,null,null,null,null,"Поступление ДС","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,180120794.5483222,null,null,53974.396590192002,1037218.0425166809,4067430.3682578732,8265947.9188515022,13508676.47626791,20028216.880538765,26351134.317457411,31054381.315189924,35530458.413196459,40223356.419455469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[171]
[172,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2703313538.1975274,null,null,1472882.0241954499,19594714.966993209,66477378.414782614,127583948.74748413,206087272.32814869,300870456.98439085,390314345.93729013,471261351.04240525,553192403.74760771,566458784.00422966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1011782124.5748507,null,null,244197.69140625,5932754.7872343753,23818975.184361562,47593542.18902795,76754623.987248853,111728835.77759674,145275484.53120282,173666408.46543381,200371683.38294411,226395618.57839417,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,300638179.82844806,null,null,57114.04021875,1647908.1043312498,6897711.4066012492,13966393.609270304,22647564.099713381,33082153.64536377,43199756.922982149,51756673.750918336,59785602.14228595,67597302.106762901,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,712312946.41349018,null,null,14786526.956218751,18391382.6886224,28281974.367444426,43804215.44202619,58180349.510138877,77453066.377302706,95765867.097809508,111377915.23233703,126045506.10102561,138226142.64056465,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850879997,null,null,490000,938000,1125600,1350720,1620864,1945036.7999999998,2334044.1599999997,2800852.9919999996,3361023.5904000001,4033228.3084800001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199999,null,null,350000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,2880877.3631999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[184,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,115346418.66666667,null,null,9234837.333333334,8287553.6666666679,8625572.6666666679,11619124,10723837,11856958,12911136,13867359.5,14722779.5,13497261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,35259752,null,null,27504,352887,980906,1819124,2823837,3956958,5011136,5967359.5,6822779.5,7497261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,7473333.333333334,3926666.666666667,1900000.0000000002,3800000.0000000005,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,1734000,4008000,5744666.666666667,6000000,6000000,6000000,6000000,6000000,6000000,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448438,null,null,4666000,5696580,5885537.3999999985,6081969.5219999989,6286281.2076600008,6498907.503889801,6720316.3750064913,6951011.676856691,7191536.41882239,7442476.3422130616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341326,null,null,3490000,4184700,4310241,4439548.2300000014,4572734.6768999994,4709916.7172070006,4851214.2187232086,4996750.645284907,5146653.1646434544,5301052.7595827561,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327107,null,null,996000,1253880,1291496.4000000001,1330241.2920000001,1370148.5307599995,1411252.9866827999,1453590.5762832835,1497198.2935717823,1542114.2423789359,1588377.6696503041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800016,null,null,180000,258000,283800,312180.00000000006,343398.00000000006,377737.8000000001,415511.58000000031,457062.73800000019,502769.01180000027,553045.91298000049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,83299181.969999999,null,null,28507.257000000001,625330.23899999994,2379241.3739999998,4526783.79,7029343.2449999992,9843566.129999999,12261418.469999997,14062801.365,15623943.615,16918246.484999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,74849076.359999985,null,null,25575.516,562544.53200000001,2138437.5120000001,4062440.5199999996,6308706.0600000005,8833312.4400000013,11000736.359999998,12635920.619999997,14054311.620000001,15227091.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4627526.8499999996,null,null,1598.9549999999999,34490.024999999994,131962.17000000001,253444.65,393399.97499999992,551323.35,687618.45,781350.97500000009,862091.32499999995,930246.97499999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3822578.76,null,null,1332.7860000000001,28295.681999999997,108841.69200000001,210898.62,327237.20999999996,458930.33999999991,573063.65999999992,645529.7699999999,707540.67,760908.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[199,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,430247359.47949499,null,null,367182.36588541669,2843918.7829557289,10266022.92677776,20225618.130026184,32520024.057478875,47308597.9434129,61538952.092803024,73695889.698480338,85146222.976803228,96334930.504871562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,324844785.60514653,null,null,78799.565104166657,1901740.9326822916,7573050.0403104145,15176240.771853633,24560175.818561986,35839490.973069541,46640647.996585093,55824002.549732022,64436557.075308673,72814079.881938726,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,96521828.545708522,null,null,18382.80078125,528177.85027343745,2196172.8864673432,4453217.3581725545,7244456.238916887,10610636.570343364,13868139.616217937,16635689.772748321,19226229.050294563,21740726.40149286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.328639999,null,null,270000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3760000002,1483436.8511999997,1780124.22144,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[204,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[205]
[206,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,428308338.12673312,null,null,17697939.500465263,19627016.701810207,23060005.66155066,27581244.287138451,33355713.952911057,40657926.154361703,48825948.316819906,58558148.765629806,71061742.040140793,87882652.745905295,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126141,null,null,10752500,11542575,11888852.25,12245517.817499997,12612883.352025,12991269.85258575,13381007.948163319,13782438.18660822,14195911.332206465,14621788.672172658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146828,null,null,2300000,2469000,2543070,2619362.0999999996,2697942.9630000005,2778881.2518899995,2862247.6894467003,2948115.1201301008,3036558.5737340041,3127655.3309460236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232145,null,null,2070000,2222100,2288763,2357425.89,2428148.6666999999,2500993.1267009997,2576022.9205020294,2653303.608117091,2732902.716360603,2814889.7978514214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488097,null,null,1380000,1481400,1525842,1571617.26,1618765.7777999993,1667328.751134,1717348.6136680201,1768869.0720780608,1821935.1442404017,1876593.1985676142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945436,null,null,1495000,1604850,1652995.5,1702585.3650000002,1753662.9259499996,1806272.8137284992,1860460.9981403546,1916274.8280845659,1973763.0729271024,2032975.9651149153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402783,null,null,1610000,1728300,1780149,1833553.4700000002,1888560.0741000001,1945216.8763229991,2003573.3826126901,2063680.5840910706,2125591.0016138027,2189358.7316622166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727181,null,null,747500,802425,826497.75,851292.68250000011,876831.4629749998,903136.40686424961,930230.49907017732,958137.41404228297,986881.53646355122,1016487.9825574576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573414,null,null,1150000,1234500,1271535,1309681.0499999998,1348971.4815000002,1389440.6259449997,1431123.8447233501,1474057.5600650504,1518279.286867002,1563827.6654730118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[216,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378421,null,null,3225750,3462772.5,3566655.6750000007,3673655.3452500002,3783865.0056074993,3897380.9557757243,4014302.3844489953,4134731.4559824658,4258773.3996619396,4386536.601651798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,46454468.507784173,null,null,2335985.4861039063,1984594.6254810153,2930505.5544107198,3733333.5534634278,4645509.0604566522,5578616.5476119956,5824666.5899953488,6090730.873341307,6480758.7606779765,6849767.4562418275,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455737993,null,null,970920,941346,988413.3,1037833.9650000002,1089725.6632500002,1144211.9464125002,1201422.5437331251,1261493.6709197816,1324568.3544657703,1269607.0119568172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,16329426.672456373,null,null,724434.23767578125,736958.92759863287,1361157.8783598631,1745636.7417613778,2143915.9944756813,2458089.4018718721,2093568.1539218214,1809346.5561450226,1657592.5464468983,1598726.2341994205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,15538243.707833225,null,null,148726.04035677086,228995.87143261719,460552.81710087892,773854.20727514673,1168875.1366957489,1654546.2452478791,2134678.8738114228,2564279.3101147488,2987141.5899155708,3416593.6158824391,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,2927255.671756587,null,null,61905.208071354165,77293.826449765635,120381.55894997815,176008.6394269031,242992.26603522265,321768.95407974313,394997.01852898096,455611.33616175351,511456.26984973805,564840.59420314746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[224,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,215434701.88430914,null,null,1383704.0143613552,2637074.5763291921,4673992.1821399368,7928737.5709250225,12313456.534821898,18190658.798388232,25605971.394212242,34550248.249697819,46126298.547594421,62024560.015839018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800012,null,null,180000,198000,217800.00000000003,239580.00000000003,263538.00000000006,289891.80000000016,318880.98000000021,350769.07800000021,385845.98580000032,424430.58438000019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,35228484.492556214,null,null,0,24367.5336231808,337872.0190301665,1158095.5260104802,2209041.071917756,3535088.6437220997,5107194.3016084265,6504325.4768572235,7631710.9099373957,8720789.0098494813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.539946289,null,null,100000,125000,131250,137812.5,144703.125,151938.28125,159535.1953125,167511.95507812506,175887.55283203122,184681.93047363282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,43381393.719098516,null,null,11404.014361355137,251240.6127060107,1002551.4629467678,2023615.7160058909,3298593.4489989821,4847041.8939700872,6306578.1127643576,7449292.3356545419,8536142.7364705652,9654933.3852199521,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,993000,1853151.3000000005,2713198.818330002,3972394.3899169564,5815982.6262774169,8515180.1631327718,12467075.276842691,18253044.912825387,26724283.056867667,39127022.823559947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775282,null,null,99300,185315.13000000009,271319.88183300017,397239.4389916957,581598.26262774179,851518.01631327707,1246707.527684269,1825304.4912825392,2672428.3056867658,3912702.2823559945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234]
[235,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3604038511.3437104,null,null,-31477056.894730341,-10886253.498325184,59774693.192534521,153566514.67780685,274401528.2944743,419058413.97460413,548531802.81887937,632597074.72034657,706216713.61141622,852255080.44670403,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1863850000,null,null,126934000,148652000,149484000,170216000,192384000,192800000,208400000,222700000,219216000,233064000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,3370000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,431200000,null,null,94320000,74200000,47080000,45320000,47080000,30800000,30800000,30800000,14520000,16280000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1429280000,null,null,29244000,74452000,102404000,124896000,145304000,162000000,177600000,191900000,204696000,216784000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,616000,436000,348000,252000,348000,200000,200000,200000,52000,148000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,248000,176000,136000,104000,136000,80000,80000,80000,24000,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1425360000,null,null,28380000,73840000,101920000,124540000,144820000,161720000,177320000,191620000,204620000,216580000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[246]
[247,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,41456.249999999993,461124.99999999988,674618.0555555555,780791.66666666663,836444.4444444445,858715.27777777764,864263.88888888876,850694.44444444403,817534.72222222155,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,256906666.66666657,null,null,0,0,21333333.333333332,29426666.666666646,27496666.666666634,30530000.000000015,33346666.666666687,35946666.666666687,38329999.99999994,40496666.666666627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,889458128.73276985,null,null,0,1546789.9476977005,16820234.659127057,38684514.577092953,66237935.270919457,99670739.901260212,132189814.05589731,155116575.40256029,175154403.64655593,204037121.27165893,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,221511320.88170326,null,null,15110.441602570461,149114.93570082478,0,0,0,4278326.0016392507,42036008.368742466,51025009.412604831,58100204.933143586,65907546.788269728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879175029.09034824,null,null,-158467623.58633292,-161695283.3817237,-85870826.188814759,-26688124.899286095,42439815.245777041,151980632.79392695,198388383.17201734,238851462.12740356,291258570.30949455,388978023.49788636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,350000000,null,null,210000000,140000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,349999999.99999994,null,null,0,0,0,0,0,51041666.666666664,87500000,87500000.00000003,87500000.000000015,36458333.333333254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,181833333.33333334,null,null,4266666.666666666,24733333.333333328,27999999.999999996,27999999.999999996,27999999.999999996,26979166.666666668,20708333.333333332,13708333.333333334,6708333.3333333358,729166.66666666558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578681,null,null,0,0,63033733.156871371,76131915.678864688,48520149.673454806,41797440.200728007,22310988.385867953,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578684,null,null,0,0,0,10733256.481373549,47526912.015593462,107183980.53582495,86350078.062994868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36932436.353470199,null,null,0,0,0,10710534.298205018,15433052.903638374,8573259.1254966222,2215590.0261301845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-168765769.68680352,null,null,255733333.33333331,115266666.66666669,35033733.156871371,26688124.899286121,-42439815.245777041,-151980632.79392689,-174463013.03659043,-101208333.33333336,-94208333.333333358,-37187499.999999925,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354455,null,null,97265709.747000426,-46428616.715057045,-50837093.031943381,0,-7.4505805969238281E-9,0,23925370.135426864,137643128.79407015,197050236.97616112,351790523.49788642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354455,null,null,97265709.747000426,50837093.031943381,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,23925370.135426857,161568498.929497,358618735.90565813,710409259.40354455,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[282]
[283,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133863,null,null,222664576.25818959,305008093.1458571,345714327.43821174,427557007.97933251,503133912.24113548,543227090.5866611,585612848.23704839,724131724.02462304,891175748.93994164,1111672482.7133863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,0,null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,123065526.70991866,233603708.61903316,311783895.19258571,381633037.466277,437826868.15285122,460239113.38687289,464580244.56863666,452486629.72044039,411857837.8826915,361024466.53127253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22943387.573792815,null,null,1002180.9048605,5976281.0127948802,13815296.061113011,23960843.245765518,37372615.754104674,52441161.134201348,66330655.099960878,80867596.395552039,96539850.42964749,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3937964.1285569668,null,null,1331158.8964099998,2477677.1487523392,4318469.5178463608,6936460.6006233692,8237761.6675128937,9116816.0655869246,7829911.7663573623,4962332.312466979,1549324.7219444513,-3937964.1285569668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,710409259.40354478,null,null,97265709.747000426,50837093.031943388,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,23925370.135426857,161568498.92949703,358618735.90565825,710409259.40354478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,21233333.333333313,null,null,0,12113333.333333332,15796666.66666666,15026666.666666649,19696666.666666657,21429999.999999985,22946666.666666687,24246666.666666657,22609999.99999994,21233333.333333313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[295]
[296,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133851,null,null,222664576.25818956,305008093.14585704,345714327.43821162,427557007.97933251,503133912.24113595,543227090.58666205,585612848.23704875,724131724.02462149,891175748.93993878,1111672482.7133851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,901574611.65486288,null,null,-44059226.273396939,-112075824.62170228,-152406061.57561919,-155348993.80817926,-102011700.01721177,26100883.745130375,197655775.88113415,403747857.51307356,637952211.69055593,901574611.65486288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,84114894.665058643,null,null,500800.44550309156,4560201.6549672037,12360647.2928886,21733363.044464473,33441725.417303722,46884199.536906414,57481782.609018296,66840887.455178827,76285991.186486542,84114894.665058643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,314674.34620455001,2078819.3783513978,5011606.5221690685,8625405.1264943779,13302119.866596341,18329830.125774145,22664524.199929953,26946484.264099598,31420591.376994371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1528536.4133335799,null,null,156277.2746666664,127235.80399999686,272260.81333332509,434300.17333333101,619787.45333334245,817649.97333336994,970437.45333345979,1098529.2133334354,1214342.973333478,1528536.4133335799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12267387.005467527,null,null,66384.014361351728,351122.80344418436,1102140.9079717845,2095767.8792977706,3374664.6606715433,4965709.4822780602,6575677.3135455623,8123844.5891980939,9913589.7167093679,12267387.005467527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13592008.504166156,null,null,708841.11984374991,1308841.9910781248,2407618.3221881259,3798987.770760186,5494618.1850117669,7441836.2393121868,9153818.0864374489,10692520.272885486,12151511.426879272,13592008.504166156,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7972210.663467817,null,null,285054.67190624995,640847.69464687479,1295779.7683128752,2126137.7007061103,3138918.3004045878,4302513.5546667799,5324825.0172743052,6243022.3541055284,7113242.352213107,7972210.663467817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12740000,null,null,3096000,4844000,5460000,7184000,7800000,8580000,9360000,10140000,11084000,12740000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,320000.00000000012,383222.22222222248,405333.33333333395,423020.83333333349,431888.88888888946,426131.94444444496,404993.0555555569,374291.66666666977,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23647230.941682816,null,null,0,519515.1077382511,1980709.1385570318,3679976.3287397921,5791794.1961358935,8299430.917016089,10196435.953777134,11675467.866990447,13080308.83200562,23647230.941682816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3882332.0320124924,null,null,7949.8257675148143,0,0,0,0,2082669.5573399412,2935384.222598426,3433395.2179784328,3884278.8292054832,3882332.0320124924,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,210000000,350000000,350000000,350000000,350000000,298958333.33333331,211458333.33333331,123958333.33333343,36458333.333333254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1400000,2333333.3333333321,2333333.3333333358,2333333.3333333284,2333333.3333333284,1993055.5555555522,1409722.222222209,826388.88888889551,243055.55555555224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,63033733.156871371,128432392.35436252,129425630.01222387,64039089.677126914,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,2479337.5359831019,2057004.7426865548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[317]
[318,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":159,"rows_kept":318,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Repd",null,null,"Детализированное формирование всей отчетности финмодели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7232965172.1606865,null,null,0,0,0,0,0,12611.93236875,46836.854922824998,99204.450963254989,292076.65734464244,482995.05203193746,552095.34788813617,794982.57675148128,1176442.5840302522,1416261.26833488,2036396.6317278536,2813888.1400116296,2892080.2243587454,3781442.1448676321,3165502.8054250437,3086702.5573261129,4959130.3749303212,6358577.7805258278,6040041.0155002465,6499721.7561850697,8088473.0671985159,8510681.1971317232,10981023.59504332,13373290.81159086,12295107.534851702,14222673.346339537,13316070.819046501,11778005.006086744,17318651.606466968,20694128.100311056,18309522.158527814,18204283.248533241,21331822.1661966,21191342.608752389,25297397.727666665,29432553.772167083,25847988.635695904,28976494.113092162,26643249.595862806,22804640.070836853,32629472.165614396,37963357.56981913,32995129.965465561,32155837.609812211,37097716.46722877,36329674.293031134,42916323.568536311,49556702.11383374,43183258.407415718,47654829.877435155,43390821.43314717,36629221.495267734,51900482.994214982,59830089.97371459,51535331.951676682,49741122.257661626,57134473.817958131,55708782.729488127,65168861.93585211,74628564.942039847,64484170.196245305,70532867.160760432,63775102.345478714,53252721.479946151,74785394.812959701,85467356.400689051,72993663.19886975,69908356.64139387,79474701.854856521,76727289.298979759,88489615.660153866,99841979.206321299,84872942.395009443,91144427.581107765,81533529.202526703,68139776.53365238,95630134.983963713,107996303.2575561,91149361.607783571,86096290.545481935,96765545.944268525,92394339.225045353,105543108.22032064,118766590.01000522,100759297.2507356,107928474.63041192,96408619.467296004,78849373.735706747,110898012.16830947,126461467.29359169,106515843.89844179,100258050.76495729,112438067.00776832,107124913.87535465,122285704.62969951,137454576.26046538,116468476.91746455,124494640.76812755,111010582.56995213,90584120.867265806,125214259.24197833,141050056.60968938,120008514.64502244,114556542.68563937,128289083.11089237,122048276.66871646,139089593.81880936,156124004.91526234,132085282.28011037,141117670.58128896,125793484.78706633,102591880.24262443,141751636.54229575,159619219.92551363,134319785.38048634,126325645.95025903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6753818890.1765165,null,null,0,0,0,0,0,12051.80521875,43949.461656375002,92859.952439924993,272964.20003448747,451750.11390506243,516575.73982595617,744130.35492778127,1100944.5398206201,1325814.4922358599,1906425.8021258996,2635075.0072092596,2708547.1688762433,3542563.3965906939,2965838.8467429443,2892143.3907625009,4645629.1439189576,5957530.3808198068,5659712.3828689056,6091139.6139966222,7579524.7356120311,7975486.5933002802,10290129.674607942,12530341.702160891,11518471.164451566,13319243.096649643,12466811.570435487,11021251.642809622,16199203.696700711,19350181.442372937,17119645.541983899,17021422.085125115,19944919.132581249,19812850.548668928,23651954.130596291,27517227.589004818,24165081.955363657,27089750.55799558,24907626.953370553,21317932.574408285,30502224.538806394,35487097.968938001,30841838.387754474,30057456.529588055,34675347.282456711,33956107.104378857,40112134.310108945,46316626.140253693,40358350.707650997,44537665.457887895,40551560.492444098,34230520.765796669,48501671.193495095,55909867.781098343,48156755.113380179,46480292.977125928,53386311.380379528,52051752.772570364,60890960.024360284,69722800.096866816,60238805.404845104,65888619.494427964,59570159.105238609,49732553.101772547,69836860.972993135,79799621.042799801,68142467.899756372,65255502.15547993,74170830.491789684,71593822.807479575,82575492.85314922,93173982.263929874,79211091.239218846,85083642.129984871,76119566.584738746,63580269.2632953,89202146.883287862,100745820.82841179,85037173.911042497,80339761.223265961,90305419.11072962,86235480.697993785,98524246.645663604,110876733.4195689,94073299.715848237,100783750.26953651,90032704.564159393,73641398.907186463,103521188.1956916,118001206.33179402,99394483.363595113,93567310.487336129,104941554.41737315,99989527.730608329,114157756.76109156,128325985.79157482,108740378.04951853,116248486.76043019,103661512.40497126,84591929.966527969,116943973.69923121,131738563.99413168,112041109.50735553,106901130.21667376,119720596.47721721,113901145.72687902,129820128.86096507,145723900.83776924,123290486.0784208,131736734.67848471,117435103.19432563,95779546.455287531,132352401.19908391,149039710.02825034,125420646.40340677,117969126.36340708,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,330438891.15728408,null,null,0,0,0,0,0,407.76614999999998,2020.7966872499999,4423.6472692499992,13295.858244075,21757.245090074997,24743.7287163,35445.1387455,52597.666677600006,63035.319511692003,90586.509991362007,124664.30668989001,127955.19025971001,166618.30976109,139272.90031539224,135697.91923186783,218589.98656655158,279657.60002035019,265219.15194908594,284971.0512648829,354884.77442354907,373161.9555952166,481697.29080953228,587522.53180979902,541110.06042438641,629090.34452839335,591066.48895648529,526195.15797635005,777914.44679607486,933348.23866844922,826180.26474170643,821321.51068118541,962804.32346533251,956789.6197659818,1142086.7590385394,1329171.8507798924,1167658.7229334735,1309077.4641724438,1204056.865498526,1031116.4494874049,1475365.6028638755,1717109.172530222,1492877.924383421,1454818.1545777838,1679108.5128972807,1644975.8287604291,1943393.512160711,2245054.1998536373,1957011.7117091056,2159496.7473739134,1966724.8891931002,1661140.7828881622,2353730.5301670227,2714322.6427070326,2338859.7485657581,2257356.2561092451,2594193.4518764643,2530637.7596759046,2960286.4764814852,3394172.02735563,2936704.4610705385,3212581.9554646164,2908235.2631505146,2433890.3115040991,3421123.7013819125,3917337.0615966525,3352110.5185181624,3214578.3908143928,3663217.1346596722,3544494.0757582616,4083964.9683708879,4604778.8450376904,3910311.9253068264,4187242.5743437335,3739965.9408905157,3145617.9219278987,4432616.5834938772,4998589.2810264826,4212733.1156444531,3968785.8799114274,4452861.4071232323,4244283.4323144723,4838095.0142365415,5437088.5920320535,4606171.8218599567,4923382.3603067128,4392890.632589587,3586839.4628477679,5076982.3126464644,5819026.8484035404,4898152.3095864262,4602802.7574269539,5157320.9997320119,4909087.9335849257,5593149.179622205,6281933.0157756386,5318340.241906858,5675860.0981842764,5058487.2890189216,4124560.3285101145,5693508.2162398277,6410314.4019465093,5481572.7973765181,5263450.6891378239,5891238.9226879589,5601561.7589817513,6374277.732079396,7151748.1760789873,6047791.8150176937,6451917.3876973307,5748709.2531398609,4685368.4111222075,6465517.7355188075,7277364.3769215699,6121419.8593665678,5749082.5305651082,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,148707390.82688749,null,null,0,0,0,0,0,152.36100000000002,866.59657920000006,1920.85125408,5816.5990660799998,9487.6930367999994,10775.879345879999,15407.083078199999,22900.377532031998,27411.456587327993,39384.319610591992,54148.82611247999,55577.865222791981,72260.438515847985,60391.058366707199,58861.247331743994,94911.244444811513,121389.79968567142,115109.48068225451,123611.09092356422,154063.55716293617,162032.64823622548,209196.62962584538,255426.57762016953,235526.30997575045,274339.90516150062,258192.75965452928,230558.20530077178,341533.4629701837,410598.41926966835,363696.35180220817,361539.65272694227,424098.71015001961,421702.44031747687,503356.83803183545,586154.3323823727,515247.95739877236,577666.09092413669,531565.77699373057,455591.04694116436,651882.0239441283,759150.42835091287,660413.65332766564,643562.92564637365,743260.67187477299,728591.35989184631,860795.74626665912,995021.77372641361,867895.98805562011,957667.67217334709,872536.05150997173,737559.94658290222,1045081.2705528672,1205899.5499092098,1039717.0897307496,1003473.0244264562,1153968.9857021449,1126392.1972418597,1317615.4350103457,1511592.8178174009,1308660.3303296652,1431665.7108678545,1296707.9770895937,1086278.066669506,1527410.1385846583,1750398.2962925965,1499084.780595209,1438276.0950995584,1640654.2284071618,1588972.415741917,1830157.8386337676,2063218.0973537485,1751539.2304837715,1873542.8767791702,1673996.6768974368,1413889.3484291758,1995371.5171819709,2251893.1481178286,1899454.581096621,1787743.4423045544,2007265.4264156716,1914575.0947370925,2180766.5604204927,2452767.9984042626,2079825.7130274037,2221342.0005686954,1983024.2705470235,1621135.365672511,2299841.659971403,2641234.1133941226,2223208.2252602507,2087937.5201942113,2339191.5906631569,2226298.2111613858,2534798.6889857515,2846657.4531149371,2409758.6260391721,2570293.9095130851,2290582.8759619584,1867630.5722277167,2576777.3265073006,2901178.2136111734,2485832.3402904002,2391961.7798277861,2677247.7109871968,2545569.1828557011,2895187.2257648869,3248355.9014141141,2747004.3866718672,2929018.5151069211,2609672.3396008401,2126965.376214691,2933717.6076930361,3302145.5203417325,2777719.1177130048,2607437.0562868421,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3563394979.0409918,null,null,0,0,0,0,0,6985.1202187500012,20555.337637500001,42238.913614125006,122309.35693631251,204126.88610906247,234800.4506428125,340620.32734593755,499544.06470650015,606067.65485283744,878369.24083773722,1217008.9076346676,1277828.66638233,1673814.4983489374,1622855.8750620938,1602181.4427297078,2313818.9227853334,2942413.8992249817,2913490.1067956248,3137151.591687195,3742026.8063446563,3955621.8355085766,5138076.7360810256,6256283.5070193857,5940913.3850002494,6793527.9964920105,6784958.4844065132,6322216.991689343,8165293.5705113346,9343139.1387770902,8668410.8616544344,8654613.9520047568,9616801.3070181049,9710299.0932013281,11650632.732608121,13509618.693533242,12488667.187684922,13774649.861767139,13406284.894276841,12307069.22570692,15414905.672462167,17150574.035319641,15727601.424578791,15514034.448889289,16925064.168315157,16804147.477608316,19833451.287814051,22725325.406828061,20892656.331962079,22669658.482395969,21775520.938000429,19820684.753953677,24564093.945525419,27047462.991193682,24648848.054359801,24170901.411779162,26298227.612120412,26038090.519862011,30249255.829532366,34245674.898372635,31316270.935257729,33623537.625200398,31984310.842287455,28918608.046088204,35486673.625599183,38703486.566755883,35061381.660026953,34188315.822208405,36964383.805316992,36372951.563436434,41371723.555077046,45992433.645978257,41671548.342120156,43986553.604056187,41288655.130507164,37195466.106063157,45484879.430830061,49223180.392404675,44303817.148283392,42941383.283806711,46199075.848873898,45244917.791428477,50631057.895824634,55686487.188271463,50319810.081928432,52979179.196645357,49589248.161621705,44293260.707835726,54215063.227012426,58824334.455139853,52836440.035223357,51060456.385121629,54865916.211417258,53646579.287880532,59741816.209568381,65432677.406274907,59023351.388140813,61961098.782395452,57780902.231492355,51466431.891332805,62763728.455573834,67840949.144498944,61075582.514489315,59243990.181697339,63615950.612979099,62110909.621961333,68937940.392435774,75288346.3909017,67760261.239818767,71073687.236603156,66151544.595199391,58815363.201971345,71865259.663388938,77713402.322465792,69641028.163287252,67217902.573275387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2790246598.6089892,null,null,0,0,0,0,0,5724.2798437500005,16156.390087500002,32966.805416000003,94996.808964125012,158974.70042625,183049.83453562501,265812.18015750003,389585.28391050012,473363.49055002496,686356.26524179976,951968.18453425495,1000859.7876861488,1311493.3527732936,1276831.1888624064,1261425.1378224217,1815429.9847934218,2309620.1149197193,2290808.1868016715,2466521.6009211773,2937669.2425422953,3105341.6488639908,4035062.7361508058,4913033.8732783776,4667215.8762835134,5330247.6304680398,5329859.5830648337,4970460.7652603192,6390096.1346173678,7295601.9355242914,6775470.0728959525,6763206.428598254,7505235.491401664,7582981.4277708437,9101172.2935384493,10553100.146760575,9765880.8772036936,10763888.97886104,10491229.553680176,9648722.117009664,12049122.495733555,13391087.704444291,12294094.779413966,12126726.307368681,13211656.959718222,13124808.745729635,15493157.107844561,17749393.929693252,16336256.847679371,17713054.577402271,17038056.396850593,15539069.222854622,19199604.535008229,21116559.462129235,19267347.197571527,18894781.474939745,20530339.077616461,20339500.535422228,23629157.094928328,26743667.767520964,24484817.133802451,26267434.24925141,25018244.41415567,22665528.635251123,27721866.473343235,30193221.916071668,27384519.118594397,26701129.284981359,28828817.702296156,28383655.08233894,32279220.312679827,35877314.022673875,32560636.55274741,34366935.734332599,32315764.050127603,29150265.207496755,35506014.686404869,38383678.737349972,34605678.452336349,33562407.606529787,36079596.988848165,35373126.464889973,39596612.352126643,43548809.781113937,39413494.856326014,41486289.423154823,38894584.212735705,34827628.181559034,42462431.567746483,45985713.728367083,41372739.654281236,40003144.265721746,42946340.233854324,42036025.568256006,46802661.603251629,51237403.918921851,46288860.245451711,48571870.213925935,45360265.795793638,40501911.205325603,49260779.682065025,53197668.875761181,47924243.549959064,46458296.597145706,49840648.139537238,48710481.866619386,54044635.722940236,58987363.226023152,53167098.134423941,55738723.676846281,51949271.11551851,46300063.2369304,56422852.959799565,60959158.483926095,54707058.180825889,52826732.914358668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1379597307.1118534,null,null,0,0,0,0,0,2982.0656249999997,8429.3055000000004,17363.401815375,50238.587885062501,84149.617643437494,96751.071518062483,140235.7115053125,204309.82479600003,248954.95616433746,363175.64802461234,503901.46612401737,518374.2174698587,681206.37936206616,566877.5492536407,556007.05020406225,900142.69217183115,1156174.4350572568,1099504.0451837848,1185345.9997908736,1457209.6315586618,1541563.4151622304,2017398.4509522514,2450293.1148317498,2245973.9837303292,2582339.0335372901,2389080.9111028551,2104143.2118419046,3109983.8291442157,3693838.0155580002,3263533.6390250777,3245326.6071592793,3759099.0854735938,3747054.7881912319,4542636.7812452409,5278879.5991151994,4630112.3506100914,5190058.8604340209,4734995.9934803834,4064708.8053802401,5885381.6277012294,6838866.9163302192,5936401.5260414071,5785827.6247898424,6598682.1872431496,6482565.0551940901,7775752.4001757661,8966743.058214616,7803244.8717534021,8612069.1882435773,7781628.653642742,6587207.1030439576,9446027.9197415691,10875249.028782258,9355261.4198949002,9029937.337329451,10252312.855269227,10026433.751797508,11912418.519247333,13636508.188832998,11778162.350183828,12880888.642286196,11560725.244533053,9684182.0174760912,13749267.785553088,15693405.765351349,13386473.329098331,12799305.86619899,14378952.373753767,13917795.212961094,16322796.81568587,18454841.684546482,15729635.676481904,16954554.056413371,15096413.956994031,12570402.098203719,17761418.550106928,20098777.672222681,16997820.900357522,16110144.106603716,17968995.659253106,17270285.562799457,20091451.163707878,22649285.786927726,19252321.429861773,20677834.600726306,18375603.014155511,15127340.986075606,21363290.526523542,24225047.685150038,20439441.166180108,19278880.088916887,21449473.104518868,20562480.153406531,23898466.045792755,26911316.053287823,22846648.333519228,24468719.051764529,21699123.823040634,17817972.293716926,24973258.17497541,28170964.268090237,23842157.748625461,22595146.021412726,25090073.107524589,24004190.410761401,27836590.970726751,31286931.124787979,26506985.66441163,28369651.517359391,25147765.883283578,20634599.45781197,28904208.018034004,32588785.129819836,27458457.279886149,25866728.334106874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,258637967.28631181,null,null,0,0,0,0,0,568.01250000000016,1605.5819999999999,3241.2055499999997,9290.5386749999998,15561.649125,18174.533132249999,26711.564096250004,38916.157104000013,46676.818485000003,67161.469814999989,93185.661788999991,97214.047260164996,129753.59606896498,107976.6760483125,103943.6898946875,166461.89406783748,213809.41933559996,206046.50127564935,225780.1904363569,277563.73934450705,289304.06557180843,373074.14719412889,453128.63889630151,421075.87245276204,491874.10162615048,455063.03068625811,393775.17609373142,575124.14778441354,683095.33343652345,611372.31236858224,618157.44898272003,716018.8734235419,703639.40871912916,840062.28039671609,976214.44273975026,867756.28430957324,988582.64008267072,901903.99875816819,760672.52448738902,1088373.8562554284,1264700.3081516819,1111895.6301040575,1102062.404721875,1256891.8451891716,1217406.3404186727,1437956.9857005579,1658204.91136655,1462356.9629457048,1640394.1310940145,1482214.9816462365,1232869.9569822338,1746838.2653243768,2011141.7528954705,1752189.2936600423,1719988.0642532289,1952821.4962417572,1883089.6353042042,2202943.7853439362,2521776.8264138699,2207187.2342409287,2453502.5985307046,2202042.9037205819,1812626.8579782685,2542629.2714846213,2902155.4813409806,2507039.4167534807,2437963.0221331408,2738848.071191194,2614059.5330899414,3018547.7236589682,3412823.2426345786,2947343.7367627323,3229438.8678882616,2875507.4203798152,2352803.2316752118,3284589.6532791364,3716833.5963426144,3183153.7804602222,3068598.8774483278,3422665.8398577357,3243852.8482404193,3715478.7172830105,4188494.8288354557,3607193.0062390491,3938635.1620431058,3500114.8598391456,2831594.7831445895,3950677.8597362069,4479897.8613314908,3827546.7888309201,3672167.6359841693,4085613.9246702613,3862342.3094401648,4419503.6608030992,4976665.0121660335,4280707.1222540755,4660708.3908122918,4133166.4424839308,3335397.1090013669,4618263.1853861129,5209609.6658511758,4465120.6107604709,4303837.3374119485,4779061.5442903982,4508926.5237922398,5147774.5669397609,5785840.2449908424,4966507.4589078939,5403743.1461636946,4790050.6444349689,3862662.2854225626,5345207.2155402694,6026589.945412823,5142003.2458262304,4926995.873163214,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,64023523.823942386,null,null,0,0,0,0,0,142.00312500000004,401.39549999999997,810.30138749999992,2322.6346687499999,3890.41228125,4473.0037687500007,6483.389343750001,9605.1671100000021,11669.204621250001,16790.367453749997,23296.415447249998,23965.520918624999,31493.591278874999,26488.488310453129,25985.922473671875,41615.47351695937,53452.35483389999,50832.364548487494,54801.017096203119,68426.165093665506,72326.016392952108,93268.536798532223,113282.15972407538,103836.06027417151,119386.91787042491,111617.05797447081,98443.794023432856,143781.03694610338,170773.83335913086,150879.96481854271,150038.21577250486,176466.68515631315,175909.85217978229,210015.57009917902,244053.61068493756,214059.74806334218,239947.24273851229,221156.90542143781,190168.13112184725,272093.4640638571,316175.07703792048,274452.22034403181,267490.8749324939,309719.92223130056,304351.58510466816,359489.24642513948,414551.2278416375,360760.28070981993,398153.91531408124,363438.08797874307,308217.48924555845,436709.56633109419,502785.43822386762,432513.24178894598,417472.83112942451,481215.27075262123,470772.40882605105,550735.94633598404,630444.20660346746,544529.0037070656,595510.3394492002,539913.22059983597,453156.71449456713,635657.31787115533,725538.87033524516,618884.57369848969,591738.59760513133,674835.1403595251,653514.88327248534,754636.93091474206,853205.81065864465,727213.85466860421,783844.38540977228,704983.60305473953,588200.80791880295,821147.4133197841,929208.3990856536,785844.7018195804,744805.55277872039,843266.03667654726,810963.21206010482,928869.67932075262,1047123.7072088639,890074.96208329976,955979.40826288972,858072.62218836218,707898.69578614738,987669.46493405174,1119974.4653328727,944957.98271752684,891302.8242680023,1006593.1109297284,965585.57736004121,1104875.9152007748,1244166.2530415084,1056248.1892519291,1131239.9006825951,1013283.0049120946,833849.27725034172,1154565.7963465282,1302402.4164627939,1102272.6652161565,1044620.7129640653,1177434.2521576388,1127231.63094806,1286943.6417349402,1446460.0612477106,1225473.2161077959,1311588.1422727413,1174318.6654597372,965665.57135564066,1336301.8038850673,1506647.4863532057,1269461.7327732849,1195872.7847483531,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,836913692.60529315,null,null,0,0,0,0,0,1563.2296875,4400.082375,8886.0743562500011,25496.190565625002,42594.631828125006,48962.481628125002,71062.704009375011,105195.48838500003,127740.39329187499,184022.13842187499,255065.108595375,277927.69387500006,360799.83543337503,442683.44250000006,442683.44250000006,544007.63464368752,681679.92745612492,718788.67368750006,769687.99507518753,872669.00503497012,924729.34749000007,1193324.3086199176,1458715.3537125001,1458715.3537125001,1643575.0595647502,1826229.6794625001,1826229.6794625001,1970159.3236481815,2113765.1947466438,2115141.6589874998,2115141.6589874998,2195116.0364217041,2274136.4451390002,2698813.5859979335,3118424.995554375,3118424.995554375,3342538.6427737195,3563978.966169375,3563978.966169375,3694825.8059331086,3824111.8484034375,3824111.8484034375,3824111.8484034375,3881817.696195845,3938835.2038555401,4553814.2119562291,5161457.4863618808,5161457.4863618808,5432644.1098081507,5700595.9027560558,5700595.9027560558,5823099.0643162997,5944140.9555597221,5944140.9555597221,5944140.9555597221,6033838.0425791182,6122465.1842265129,6894660.6492315968,7657645.0351312533,7657645.0351312533,7951948.2069117762,8242740.8040786143,8242740.8040786143,8303316.9987956705,8363170.6146493042,8363170.6146493042,8363170.6146493042,8489370.8592243623,8614065.7330887839,9371722.1864771154,10120340.988333978,10120340.988333978,10306998.788170148,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10649745.733123675,10806172.95522307,11431394.455242306,12049158.044724533,12049158.044724533,12241415.578555785,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12618969.302873434,12804321.175422512,13369089.216503849,13927120.461866524,13927120.461866524,14085540.669743476,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14456984.027357394,14669333.308552066,15210251.187337529,15744716.765382012,15744716.765382012,15887492.977731116,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Почасовая аренда","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,251074107.78158802,null,null,0,0,0,0,0,468.96890624999997,1320.0247124999999,2665.8223068750003,7648.8571696875006,12778.389548437501,14688.7444884375,21318.811202812503,31558.646515500008,38322.117987562495,55206.641526562496,76519.532578612503,83378.30816250002,108239.95063001251,132805.03275000001,132805.03275000001,163202.29039310626,204503.97823683746,215636.60210625001,230906.39852255626,261800.70151049102,277418.80424700002,357997.29258597526,437614.60611375002,437614.60611375002,493072.51786942501,547868.90383874997,547868.90383874997,591047.79709445441,634129.55842399306,634542.49769624986,634542.49769624986,658534.81092651119,682240.93354170001,809644.07579938008,935527.49866631243,935527.49866631243,1002761.5928321158,1069193.6898508125,1069193.6898508125,1108447.7417799325,1147233.5545210312,1147233.5545210312,1147233.5545210312,1164545.3088587534,1181650.5611566619,1366144.2635868688,1548437.2459085642,1548437.2459085642,1629793.2329424452,1710178.7708268168,1710178.7708268168,1746929.7192948898,1783242.2866679167,1783242.2866679167,1783242.2866679167,1810151.4127737354,1836739.5552679538,2068398.1947694789,2297293.5105393757,2297293.5105393757,2385584.4620735329,2472822.2412235844,2472822.2412235844,2490995.099638701,2508951.1843947913,2508951.1843947913,2508951.1843947913,2546811.2577673085,2584219.7199266353,2811516.6559431343,3036102.2965001934,3036102.2965001934,3092099.6364510441,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3194923.7199371024,3241851.8865669211,3429418.3365726918,3614747.4134173598,3614747.4134173598,3672424.6735667353,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3785690.7908620303,3841296.3526267535,4010726.7649511546,4178136.138559957,4178136.138559957,4225662.2009230424,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4337095.208207218,4400799.9925656198,4563075.3562012585,4723415.0296146031,4723415.0296146031,4766247.8933193348,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,663468634.13352346,null,null,0,0,0,0,0,1112.8893750000002,3788.1187500000001,7966.0921781249999,23426.595042187502,38777.617832812495,44492.716977187505,64378.98819843751,94450.511340000012,114030.14873681249,165153.76014993753,228083.59744481251,238412.77951618127,312181.41025524377,296152.80385218747,291418.01457478589,428031.78273001162,543855.4751564624,534834.04286095325,576417.6413437177,691135.44685024885,730089.14448940102,948033.07400592673,1154391.8510209478,1093487.6330382961,1256839.1600793907,1244915.1893870297,1153175.7901983806,1521463.3034227188,1756419.4021717627,1621268.3052413024,1620593.0152551874,1810181.408545682,1821817.6301052331,2185751.7017521481,2534995.5770308473,2330632.5060651326,2580250.3863251973,2490023.7940212116,2263619.6860459102,2883258.8289858624,3226298.8374864175,2941137.4713170482,2901765.6631651605,3183251.210994686,3151103.9937441698,3722146.3685555127,4268415.8170177769,3901483.0696421713,4249500.7916024299,4048768.8338789511,3646848.2960705552,4597017.2653306145,5091812.5039107092,4611062.5312030958,4520385.9616664657,4944630.7103245286,4880292.2787405327,5678566.9296649229,6438064.5827892441,5851428.1973814406,6308998.7764055086,5955994.9545603823,5327339.9126419937,6655092.6247276571,7307228.5736205028,6577723.4301312035,6413339.7977933055,6971316.4205631688,6837620.8573375512,7796652.9990917277,8679949.0967129208,7802550.4431964913,8252778.0563074518,7678038.4133339273,6857602.404411138,8554111.6052490193,9308159.0154411159,8310409.4573513027,8034883.062519867,8673167.7946333196,8450673.5310786087,9471913.3914348949,10433877.681611046,9356325.3890283965,9875887.0302388314,9166024.1792594213,8082620.1688834047,10093662.924061749,11044453.469893124,9841018.9379404057,9488853.8415957969,10232278.241168903,9954623.4226958118,11121720.060232984,12216713.522240605,10937362.247719249,11517908.096828282,10656606.933892759,9372152.2305475455,11611205.40218235,12615158.433389517,11303311.527547315,10982228.043029251,11835451.454473026,11498591.723607576,12811698.889312964,14040102.236199163,12543514.616556896,13201715.7292039,12194598.512464354,10706038.431582212,13288462.230629999,14443581.634762943,12846881.460324172,12375171.67703739,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,300760248.7724908,null,null,0,0,0,0,0,526.24687500000005,1793.1375,3810.4366781249996,11259.256542187499,18653.0056453125,21329.048967187504,30760.445460937506,44904.528900000005,54455.534291812495,79414.406162437503,109711.2316348125,112670.19677615626,147495.41753821878,122523.4197386719,120014.98512717655,194796.21224133979,249583.36795796247,236896.89968680314,255037.41342484456,313576.5548612813,331386.93290218798,433898.49505755818,527515.9164947957,484102.85046813107,559192.7569912601,518861.82122065744,459554.3959268785,682763.69496743591,813814.5572429758,719019.21728231409,714914.46326276404,828030.5631363712,825301.84317071456,1000459.9820095379,1162458.2418033904,1019446.728847582,1142812.0982416554,1042622.5842831923,894973.37901749474,1295872.8172665148,1505659.1091479571,1306819.5786406368,1273599.7535217225,1452483.4179473857,1426863.002371459,1711664.573428523,1973853.2916696751,1717569.6320595527,1895462.0952089683,1712569.8785844997,1449660.6197396594,2078844.4111246951,2393233.2304106336,2058595.1009239722,1986943.6955983401,2256055.0148907225,2206458.9335965873,2621428.8634462594,3000670.999385735,2591589.7935815617,2834580.6682954002,2544724.7730991133,2132737.3684933414,3030684.0395407188,3461368.1207389627,2954286.8528675288,2828337.1648913044,3180713.0056002242,3081675.4519523713,3610713.6040218729,4074488.3689509784,3464450.9877891764,3723652.612788002,3309666.4205156891,2772029.7291133408,3932321.3838625043,4441518.1478390228,3749208.0450463281,3544198.3866999643,3944772.2322228071,3783265.4087077426,4392348.0303057926,4943353.8843970103,4194454.6758067403,4495827.4603678677,3989928.0245088367,3277730.8471066081,4657158.4514281433,5303265.8817244871,4468473.2184353629,4208086.8377613574,4674504.8910736283,4474067.3503280347,5190608.1578807458,5836785.4294220516,4947744.338252564,5291241.0412875284,4687991.0836470192,3843357.4776937054,5379991.1125021372,6062224.9819652541,5150901.9563590819,4908161.6798200849,5443696.3410165198,5201903.1864589769,6024264.3973786943,6763962.6380141191,5724220.824834303,6118333.9056079835,5418951.1684993971,4440023.5503618876,6212340.3690169426,6997298.9838895658,5889838.3235356417,5541575.4178840891,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,135322930.22903043,null,null,0,0,0,0,0,240.57000000000002,819.72,1708.047,4997.1735000000008,8278.7265000000007,9618.1088850000015,14061.917925000002,20527.784640000002,24508.897380000002,35246.338380000001,48692.918340000004,50717.917116900004,67426.476588899997,56010.706166249998,53853.933597749994,86456.016528749984,110772.09118800001,106556.18372808752,116588.53185135753,143349.28222230004,149272.94709384753,192576.30848601754,234126.34296579007,217839.43694674261,255630.97462457611,237193.97541515774,206407.14507906078,303029.65657361929,361193.70085679926,323274.71351305017,326818.04034869216,378528.2574337697,371952.04339248809,444032.16954653553,515931.53589054768,458547.01014016429,522428.38776761375,476627.46710088785,401968.24276203784,575144.66230968758,668253.69615443319,587447.52014584618,582217.03018135892,663992.41963309061,643107.96227115754,759684.69278381078,876051.39158709603,772511.42059304484,866496.9578098139,782889.08735291427,651170.71432125452,922649.39190000342,1062183.9580185891,925354.72587909724,908317.11798781261,1031339.4353786157,994564.01176043344,1163463.5732355106,1331781.8582571915,1165574.2849172,1295808.3055064688,1163302.7534167378,958063.33814588981,1345102.4863426217,1536252.1479007879,1327894.3268702019,1292954.1325217392,1454040.2311315311,1389124.7842598762,1602535.857540915,1808372.0916287287,1557932.7993340669,1702241.1944173723,1512990.3636643151,1245104.685295119,1745274.4006047181,1971270.1904417304,1685034.8988836601,1620204.9767771268,1803324.4490161408,1705484.0879109441,1949447.1146988263,2193998.9500791174,1886119.7692376485,2055235.4104538821,1823967.0969183252,1472516.080238635,2066977.3986921022,2353737.9780191896,2008252.6326091096,1923696.8401194776,2136916.5216336581,2016945.7470577266,2303737.3238860453,2590528.9007143644,2224880.051375519,2418853.047445728,2143081.6382386372,1726690.0444792863,2387790.7850217535,2690585.2901926236,2315340.8281426178,2243731.0536320391,2488546.8987504086,2345107.1615399164,2673737.3192249406,3002036.122280885,2574031.9749912452,2796952.6425636495,2477234.8198854383,1994757.0760905298,2757210.7046954534,3105597.3298816378,2647077.945071518,2533291.6196041554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8374530.4486325737,null,null,0,0,0,0,0,15.035625000000001,51.232500000000002,106.7529375,312.32334375000005,517.42040625000004,591.65184375000013,853.27171875000022,1266.8683500000002,1531.8060862500001,2202.8961487500001,3043.3073962500002,3125.3868731250004,4091.4124143750005,3435.4529472656254,3365.8708498593746,5403.501033046874,6923.2556992500004,6571.3425710625006,7074.5468356406263,8835.5126457675015,9329.5591933654705,12036.019280376097,14632.896435361879,13428.650498422501,15511.588266054378,14545.590126214642,12900.446567441299,18939.353535851205,22574.606303549954,19945.054570937973,19831.191768731318,23322.695360176327,23247.002712030506,27752.010596658471,32245.72099315923,28278.688733636114,31700.751684928025,29218.693543381803,25123.015172627365,35946.541394355474,41765.856009652074,36250.196356189648,35328.703287703815,40904.938781362791,40194.247641947346,47480.293298988174,54753.211974193502,47644.095202761528,52578.69889622659,47991.075576974123,40698.169645078407,57665.586993750214,66386.497376161817,57103.886294701057,55116.329974988621,63536.008884656359,62160.25073502709,72716.473327219413,83236.366141074468,71888.759877435834,78629.144751606116,71307.180675887095,59878.958634118113,84068.905396413858,96015.759243799243,81949.704656519534,78455.954643309437,89567.526579289493,86820.299016242265,100158.49109630719,113023.25572679554,96101.275666828762,103291.33461270462,92732.68198218898,77819.042830944934,109079.65003779488,123204.38690260815,104000.22316355974,98313.408785019841,111072.8338166272,106592.75549443401,121840.44466867665,137124.93437994484,116351.0312290358,124710.88655666764,111788.07130901255,92032.255014914685,129186.08741825639,147108.62362619935,123952.10037268689,116729.17719171586,131619.09645173463,126059.10919110791,143983.58274287783,161908.05629464777,137246.72228162453,146775.0635586,131347.63141250229,107918.12777995539,149236.92406385959,168161.58063703898,142882.16245101474,136148.72898252663,153276.35861032363,146569.19759624478,167108.58245155879,187627.25764255531,158785.59846974487,169718.00015556128,151827.03620538098,124672.31725565811,172325.66904346584,194099.83311760236,163379.70384287497,153719.15167500946,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,168469942.06413043,null,null,0,0,0,0,0,254.64374999999998,864.63750000000005,1800.6581249999999,5275.2628125000001,8714.2040624999991,9964.544062500001,14387.194687500001,21347.176500000001,25795.316137500002,37146.245737500001,51258.569287499995,55307.137500000004,71667.772087499994,87833.25,87833.25,108750.80994374998,135828.27716249996,142161.24374999999,152090.11479374999,173364.69009300001,184692.08100000001,238094.03937074996,290858.99624999997,290858.99624999997,328079.87707499997,364856.77124999999,364856.77124999999,397485.07565062499,429874.2598218749,430022.55374999996,430022.55374999996,446384.53278104996,462551.33909999998,548851.95353801246,634123.13718750002,634123.13718750002,679468.57587000006,724273.11468750006,724273.11468750006,750996.00616561901,777400.13551875018,777400.13551875018,777400.13551875018,789131.10356372804,800722.13958431256,925628.31464937772,1049044.5552206249,1049044.5552206249,1103817.7228364774,1157937.532588125,1157937.532588125,1182967.5963939738,1207699.0908502499,1207699.0908502499,1207699.0908502499,1225923.2701311801,1243930.0635757574,1400736.9381968721,1555673.353080956,1555673.353080956,1615369.7368092567,1674354.0364374185,1674354.0364374185,1688643.9949599255,1702763.4967207327,1702763.4967207327,1702763.4967207327,1728458.1978862486,1753846.4016223548,1910188.4972558708,2064665.6772357069,2064665.6772357069,2095071.4726841324,2125114.5747474874,2125114.5747474874,2128797.0544184637,2132435.6078905812,2132435.6078905812,2132435.6078905812,2164614.0612136503,2196408.6761272987,2314059.8475089222,2430307.6251961323,2430307.6251961323,2461625.5945080109,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2530182.8707768321,2567347.0893222638,2679531.5351717803,2790377.7967765708,2790377.7967765708,2816183.8034895584,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2884562.9662275175,2926932.4446249525,3035837.37712136,3143443.244816618,3143443.244816618,3166700.9083666978,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,50540982.619239122,null,null,0,0,0,0,0,76.393124999999998,259.39125000000001,540.19743749999998,1582.57884375,2614.2612187499994,2989.3632187500002,4316.1584062500006,6404.1529500000006,7738.5948412500002,11143.87372125,15377.570786249998,16592.141250000001,21500.331626249997,26349.974999999999,26349.974999999999,32625.24298312499,40748.483148749983,42648.373124999998,45627.034438124996,52009.407027900001,55407.624300000003,71428.211811224988,87257.698874999987,87257.698874999987,98423.96312249999,109457.03137499999,109457.03137499999,119245.52269518749,128962.27794656246,129006.76612499998,129006.76612499998,133915.35983431499,138765.40172999998,164655.58606140374,190236.94115624999,190236.94115624999,203840.57276100002,217281.93440625002,217281.93440625002,225298.8018496857,233220.04065562505,233220.04065562505,233220.04065562505,236739.3310691184,240216.64187529375,277688.49439481332,314713.36656618747,314713.36656618747,331145.3168509432,347381.25977643748,347381.25977643748,354890.27891819214,362309.72725507495,362309.72725507495,362309.72725507495,367776.981039354,373179.01907272724,420221.08145906165,466702.00592428679,466702.00592428679,484610.92104277702,502306.21093122556,502306.21093122556,506593.19848797761,510829.0490162198,510829.0490162198,510829.0490162198,518537.45936587453,526153.92048670643,573056.54917676118,619399.70317071211,619399.70317071211,628521.44180523965,637534.37242424616,637534.37242424616,638639.11632553907,639730.6823671743,639730.6823671743,639730.6823671743,649384.21836409508,658922.60283818957,694217.95425267669,729092.28755883966,729092.28755883966,738487.67835240322,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,759054.86123304965,770204.12679667911,803859.46055153408,837113.33903297118,837113.33903297118,844855.14104686747,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,865368.88986825524,878079.73338748573,910751.21313640801,943032.97344498534,943032.97344498534,950010.27251000935,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,109679746.29848053,null,null,0,0,0,0,0,147.95099999999999,610.8288,1306.01602,3885.9529299999999,6374.5678500000004,7257.8991299999998,10429.158990000002,15508.269456000002,18674.015565999998,26859.215445999995,36957.125655599993,38556.099179999997,50139.735320400017,49871.88234750001,49338.290332500008,70357.155261900014,88938.309148800006,87847.877133000002,94212.349422300016,113222.11695211203,120191.04215518502,154980.925924293,188857.78272005997,180209.87567844,206441.20594457997,210183.71195464951,198580.43623064252,253734.13247124749,291117.8010810375,271672.48351717874,270814.50815131573,301384.40707075945,305500.03532525199,363708.73731752258,421522.96974181919,392153.80441609549,430510.49658090272,425031.54657545331,394727.42265134741,482524.34774274874,533187.49338893301,492369.17384777818,485542.47835544776,530155.99760224926,528234.73813451256,618147.81141397881,707515.66011703014,654916.41464053933,707103.11339126783,688695.70727088675,634767.23502850032,767472.14518657723,839091.02515373752,770438.32558517961,755733.97517295252,823257.8241794213,818297.70569925162,941531.80493911868,1063942.5480624291,980025.60407383693,1047104.5995434779,1010071.4735714011,925739.49819508428,1109714.5275282906,1203036.0770637095,1099139.1113013569,1073846.7394337384,1164249.6824576608,1151675.6237599431,1295850.2433054866,1435170.5265914623,1308361.3461762506,1366839.8134161395,1294852.6670456312,1187598.4941552687,1424753.1391761743,1531342.6396135828,1387729.2385957399,1344092.6147570589,1446311.065392416,1421117.7954598945,1562532.152263094,1703799.7255464797,1549989.8365740175,1617002.7432517051,1528639.7696265806,1383012.3573932871,1658968.7352041928,1794167.256879651,1622681.4430017173,1568458.2778040837,1687297.7363940342,1655930.2969287084,1817434.5460837707,1978559.9651124538,1797128.8949698531,1871320.4716412341,1764029.5018059597,1592368.4554596511,1891743.3713264621,2028121.8353482531,1848027.4369829404,1803465.5415223865,1939851.0189688341,1901836.0317343692,2081605.7801825642,2260880.9286793931,2049648.4888379327,2133247.8305529836,2007674.9672165317,1809261.5334587335,2153944.4729593643,2310662.2037767628,2087088.5221371977,2015997.9818793298,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61445877.492401093,null,null,0,0,0,0,0,89.1,368.28,787.84199999999998,2342.6370000000002,3847.6350000000002,4380.4529999999995,6291.9449999999997,9358.1136000000006,11271.763800000001,16203.032999999996,22305.733559999997,22875.337979999997,29851.309620000007,25030.754347500006,24497.1623325,39407.093368500005,50386.660433999998,47749.379733000002,51346.1012625,64139.254811280007,67667.835211185011,87328.463504204992,106256.53308005999,97608.626038440008,113184.37855097999,106398.4111146495,94795.135390642492,139755.2730693075,167054.48925585748,147596.83363717876,146738.85827131575,172564.02820916421,171991.52464685202,205308.71376001174,238528.34995981914,209159.18463409549,234482.77325903066,216126.18416945325,185822.06024534741,265880.58010994969,308897.62754993304,268079.30800877814,261252.6125164477,302481.59768773871,297216.17632034258,351118.22718247795,404904.60840757017,352305.36293107929,388771.73797785945,354831.52692534664,300903.05468296027,426357.18632365431,490811.77817324171,422159.07860468375,407454.72819245665,469723.04336198978,459570.08130934089,537603.21586411435,615352.1708194497,531435.22683085746,581321.66378674796,527301.05952176056,442969.08414544363,622363.97950421961,711160.0288700721,607263.06310771953,581970.691240101,664951.22469678137,645043.2941204966,743574.44527253322,837795.71505637595,710986.53464116424,762437.88471075008,683507.44364115549,576253.27075079293,810358.14691978705,913934.25745779183,770320.85643994913,726684.2326012681,819585.99074989429,785187.16183942999,896014.02356607863,1007058.9625491748,853249.07357671263,913024.04956898815,817509.48240380466,671882.07017051138,947838.44798141706,1083036.9696568754,911551.15577894135,857327.99058130768,965436.49313706672,923466.10108924971,1053211.7579828615,1182957.4148764731,1001526.3447338727,1069753.8665204744,956569.98360819125,784908.93726188247,1084283.8531286935,1220662.3171504845,1040567.9187851718,996006.023324618,1120206.9366414612,1070152.7279906676,1218746.8705423994,1367218.2891574348,1155985.8493159744,1234210.0865661178,1103326.2353190114,904912.80156121321,1249595.7410618442,1406313.4718792427,1182739.7902396775,1111649.2499818096,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37102976.004676513,null,null,0,0,0,0,0,45.27,186.57600000000002,398.59540000000004,1187.1661000000001,1943.7945000000002,2213.4201000000003,3182.4723000000004,4730.8891200000016,5694.03982,8197.0634200000004,11270.301612000001,12062.124000000002,15606.481308000006,19108.560000000005,19108.560000000005,23807.739918000003,29655.114396000004,30844.998000000007,32974.037046000012,37756.047800640008,40402.466880000007,52040.355707759998,63539.422799999993,63539.422799999993,71736.021072000003,79834.846799999999,79834.846799999999,87676.045693799999,95433.316788600001,95442.8076,95442.8076,99092.599124304004,102698.854368,121846.17196731601,140765.09214000002,140765.09214000002,150790.55640144003,160696.43262000004,160696.43262000004,166649.05202523005,172530.66603000002,172530.66603000002,172530.66603000002,175134.15378039269,177706.58601090001,205407.37248576991,232777.73208420005,232777.73208420005,244870.28877954485,256818.60026580005,256818.60026580005,262396.12220224831,267907.11306191992,267907.11306191992,267907.11306191992,271949.83139802428,275944.32645377755,310714.29928846483,345069.52095613797,345069.52095613797,358294.56596671534,371361.856961262,371361.856961262,374885.03694159305,378366.19091818255,378366.19091818255,378366.19091818255,384075.73673913797,389717.17664572806,424827.5369484257,459519.08579622034,459519.08579622034,464924.56054260716,470265.55646498135,470265.55646498135,472611.53250491322,474929.52473522368,474929.52473522368,474929.52473522368,482096.21126347821,489177.41047728038,512706.25284385786,535954.43307484989,535954.43307484989,541522.07206362835,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,555277.8794284364,563433.99679958378,587863.68315454549,612001.961719985,612001.961719985,616589.69624673831,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,630495.44794413296,639756.3874951551,663737.62280012679,687432.79963227571,687432.79963227571,691567.49537451228,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,11130892.801402956,null,null,0,0,0,0,0,13.581000000000001,55.972800000000007,119.57862,356.14983000000001,583.13835000000006,664.02603000000011,954.74169000000006,1419.2667360000005,1708.2119459999999,2459.1190259999998,3381.0904836000004,3618.6372000000006,4681.9443924000016,5732.5680000000011,5732.5680000000011,7142.3219754000011,8896.5343188000006,9253.4994000000024,9892.2111138000037,11326.814340192002,12120.740064000001,15612.106712327999,19061.826839999998,19061.826839999998,21520.806321600001,23950.454040000001,23950.454040000001,26302.813708139998,28629.99503658,28632.842280000001,28632.842280000001,29727.779737291199,30809.656310399998,36553.851590194805,42229.527642000008,42229.527642000008,45237.166920432006,48208.929786000008,48208.929786000008,49994.715607569015,51759.199809000005,51759.199809000005,51759.199809000005,52540.246134117806,53311.975803269997,61622.211745730972,69833.319625260017,69833.319625260017,73461.086633863451,77045.580079740015,77045.580079740015,78718.836660674497,80372.133918575972,80372.133918575972,80372.133918575972,81584.949419407276,82783.297936133269,93214.289786539448,103520.85628684139,103520.85628684139,107488.36979001459,111408.5570883786,111408.5570883786,112465.51108247791,113509.85727545476,113509.85727545476,113509.85727545476,115222.72102174138,116915.15299371841,127448.26108452771,137855.72573886611,137855.72573886611,139477.36816278214,141079.6669394944,141079.6669394944,141783.45975147397,142478.8574205671,142478.8574205671,142478.8574205671,144628.86337904347,146753.22314318412,153811.87585315734,160786.32992245496,160786.32992245496,162456.62161908849,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,166583.36382853091,169030.19903987512,176359.10494636363,183600.58851599551,183600.58851599551,184976.90887402149,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,189148.63438323987,191926.91624854653,199121.28684003802,206229.83988968271,206229.83988968271,207470.24861235367,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3669570193.1196938,null,null,0,0,0,0,0,5626.8121499999988,26281.517285324997,56965.537349129983,169767.30040832993,278868.16592287499,317294.89724532363,454362.24940554373,676898.51932375203,810193.61348204257,1158027.3908901163,1596879.232376962,1614251.5579764154,2107627.6465186947,1542646.9303629498,1484521.1145964051,2645311.4521449879,3416163.8813008461,3126550.9087046217,3362570.1644978747,4346446.2608538596,4555059.3616231466,5842946.8589622946,7117007.304571474,6354194.1498514526,7429145.3498475263,6531112.3346399879,5455788.0143974014,9153358.035955634,11350988.961533966,9641111.2968733795,9549669.2965284847,11715020.859178495,11481043.51555106,13646764.995058544,15922935.078633841,13359321.448010983,15201844.251325022,13236964.701585965,10497570.845129933,17214566.493152231,20812783.534499489,17267528.540886767,16641803.160922922,20172652.298913613,19525526.815422818,23082872.28072226,26831376.70700568,22290602.075453639,24985171.395039186,21615300.49514674,16808536.741314057,27336389.048689563,32782626.982520908,26886483.897316881,25570220.845882464,30836246.205837719,29670692.209626116,34919606.10631974,40382890.043667212,33167899.260987576,36909329.535560034,31790791.503191259,24334113.433857948,39298721.187360518,46763869.833933167,37932281.538842797,35720040.819185466,42510318.049539529,40354337.735543326,47117892.10507682,53849545.560343042,43201394.052889287,47157873.977051578,40244874.07201954,30944310.427589223,50145255.553133652,58773122.86515142,46845544.459500179,43154907.261675224,50566470.095394626,47149421.433616877,54912050.324496008,63080102.821733758,50439487.168807164,54949295.433766566,46819371.3056743,34556113.02787102,56682948.941297039,67637132.838451833,53679403.863218434,49197594.379835665,57572150.79635106,53478334.587474115,62543888.420131132,72021898.854190469,57445125.529323742,62533541.985732093,53229680.338459775,39117688.975933,62450530.786404498,73209107.46519044,58932932.130533122,55312552.503942028,64673132.497913271,59937367.046755128,70151653.426373586,80835658.524360642,64325021.040291607,70043983.344685808,59641940.191866934,43776517.040653087,69886376.878906816,81905817.603047833,64678757.217199087,59107743.376983643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3963572291.567524,null,null,0,0,0,0,0,6327.5253749999993,27793.071568874999,59893.14702392499,177967.39107036247,292775.41347881244,333525.90529033117,478318.17477028124,711359.25591011997,852451.00168583496,1220069.5368840997,1683106.8226750046,1707687.3811900946,2231070.0438174,1689007.6578805379,1630718.2529400792,2830199.1591255357,3647910.2659000875,3368904.196067234,3624618.0130754448,4641855.4930697363,4870144.9444362894,6255066.938457136,7617307.8288825136,6851255.2881680522,7988995.4661816033,7136951.9873706531,6050790.8775493028,9809107.562083343,12054579.506848644,10344175.469087947,10258215.65652686,12439683.641179584,12229869.120898085,14550781.837057842,16964127.442244243,14399201.078159964,16325861.579134541,14416397.399690377,11669210.457398621,18453102.043072838,22096010.264493711,18547743.608340509,17930730.222219374,21463690.322738491,20831298.358649224,24618977.202264383,28567232.210560441,24022093.859971628,26824610.880485624,23513504.095593505,18691451.542942047,29302066.658486865,34793308.318969108,28889407.915808652,27585511.502186183,32855972.302763067,31712252.237148136,37261802.92943196,42979132.329345852,35753988.271042652,39621185.245176554,34551914.69108294,27067024.466521423,42114994.499649897,49606399.126728132,40757948.781161979,38554372.870498568,45342012.789493531,43210167.725140631,50296272.540469393,57296668.241255999,46650454.686471432,50716706.395652272,43803802.534611143,34430004.055798545,53696132.196882993,62362142.091061816,50431495.458706148,46777353.616736174,54225822.121881455,50862354.233103812,58927634.293536961,67327923.638454959,54659804.859522223,59297460.846381687,51138120.351423688,38813770.72562743,61058756.627945118,72015492.603426933,58021743.709313877,53564166.221614383,61995214.183518827,57953502.162352324,67355095.157839924,77088581.872652978,62451517.804066814,67676616.546504259,58301246.609177619,44090018.761202365,67683194.017166182,78540895.118370503,64116865.957396463,60442833.619528055,69879948.337679982,65190663.86025963,75775493.138024837,86736537.611746088,70123387.943996862,75998011.001638427,65485832.078807116,49479483.218357131,75929548.239284337,88080551.544324249,70713588.22258088,65142393.449048407,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-333029742.97623944,null,null,0,0,0,0,0,-705.12322500000028,-1767.3220627500002,-3542.4449088750007,-10130.736798112503,-17020.372742737498,-19748.988260887505,-28933.849452937509,-41852.844662400006,-50994.829225120491,-74567.250158575524,-103419.29075492249,-110457.58925647126,-145563.10049415377,-156879.90353679523,-155720.09534291807,-209441.79616346004,-264197.87513611221,-269614.89091186732,-291446.59007883479,-336250.67242669978,-356927.18889418442,-466335.78319639445,-566869.31921114877,-552377.57261390972,-627748.81555099739,-653848.70043054444,-626980.63222203054,-743548.85662664392,-823071.16350331344,-795088.04049959593,-799271.504574002,-847377.08508034947,-865028.01033925125,-1043664.9427136087,-1205823.7262509549,-1162973.783131659,-1271172.9221527535,-1285966.9285226855,-1232503.2365585053,-1407893.226121987,-1509189.6649561955,-1448259.5469336272,-1446947.5085873767,-1504142.6980974053,-1506128.1649837408,-1778752.8563948018,-2023361.6171641396,-1944471.3579330656,-2090004.0442285165,-2082043.944685851,-1985707.513182393,-2243286.7351635918,-2377489.8612036766,-2272202.7826373377,-2263029.7055572206,-2350437.2584480643,-2349654.5190646281,-2718280.4531834377,-3043892.5554336142,-2914723.7363109021,-3096416.8209408922,-3047759.6914098677,-2893449.6011378947,-3233968.9233457446,-3389891.5120238503,-3225612.9116130411,-3198761.4069789127,-3308099.2859034967,-3293126.7815792896,-3712688.0307208397,-4075170.2516752305,-3892238.517889665,-4065535.4819637183,-3938072.4724434116,-3711984.4824832394,-4121495.0217551421,-4309569.7344146334,-4097676.3417068496,-4066097.1826084396,-4220306.3875100873,-4206390.0987641364,-4633818.3771983534,-4996789.0895789927,-4750153.5671684397,-4952504.6699321186,-4773133.5466698343,-4495780.7060356364,-5016680.6114152847,-5225426.6214895835,-4942866.6283539794,-4886051.084168843,-5074957.2414368913,-5045535.4891108861,-5528570.8806107789,-5934780.5064649666,-5619022.0058123907,-5842047.9986440055,-5598119.644873837,-5247591.9020374306,-5917697.1859425223,-6204844.0314430073,-5821738.7301707966,-5718777.3538914267,-5944212.5317850672,-5897029.9646258242,-6437421.1572335679,-6888354.0601201756,-6495722.8015392022,-6749798.3415065696,-6445889.2593244929,-6020670.0204600049,-6822944.4951111916,-7166217.2578413729,-6725461.6009576041,-6626089.1464722818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,39027644.528406963,null,null,0,0,0,0,0,4.410000000000025,255.76777920000006,614.83523407999996,1930.6461360799999,3113.125186799999,3517.9802158799994,4977.9240881999976,7392.1080760319965,8737.4410213279953,12525.104164591998,17191.700456879997,17021.766042791984,22120.703195447968,10519.176019207189,9522.9569992439865,24554.089182911499,32451.49053687141,27261.603549254505,29398.741501264201,40841.440210824134,41841.60608104046,54215.703701552382,66568.794900109555,55316.43429731045,67898.69921692065,48009.047699879768,31977.769070129259,87799.330498936208,119480.61818863085,92023.868285029428,90725.144575626531,122714.30307926016,116202.40499222488,139648.10071431287,164631.3626405535,123094.15298267687,147155.59434323397,106534.23041827726,60863.624289816944,169357.67620137957,225962.93496197986,168044.47947988746,158020.44729092589,213104.67427252373,200356.62175733375,242647.93485268031,287506.11360938346,212979.57341508078,250564.55878207926,183840.34423908498,102792.7115544019,277609.12536628998,366808.52475547232,269278.76414556999,247739.04925350368,330711.16152272362,308094.49154260813,376083.63007122697,447650.26975497184,328634.72625582828,384561.11132437666,286636.50351819256,160538.56847442174,417695.61105636763,547362.219228887,399945.66929385206,364429.35566581995,476404.54594950099,437296.79198197392,534307.59532828094,628047.5707622862,443177.88430752093,506703.06336303079,379144.00985180563,226290.85427390714,570618.37800579658,720550.5085042459,511725.34250088106,443650.82754749549,560954.36102325562,493457.29927719804,618234.40815739869,748968.2728577829,529835.87645338615,604339.25731699029,454384.50092044286,238123.00827922393,640872.92476721015,847066.85651447158,600526.78225853341,519479.24239012762,651893.8542691227,570367.91423267731,717364.14290198078,868097.48800248327,612629.73106931895,698973.43787185103,526553.3741559987,275262.11676806561,685033.95518083847,873056.37826292031,637804.90330745978,588496.23830539966,737396.69201836269,643733.15112133184,813581.44558232278,987474.97273472091,697355.89783393452,795770.68455393752,601997.37238430837,317703.84275595751,779773.13473367179,991483.31656496972,690630.59557580715,591439.07440751232,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,682432043.72068083,null,null,169000,344000,1377000,992000,2031000,1072460.6640625,1283825.0088541668,1687697.4459895834,1158528.0186197918,1368396.7078125,817558.18304687506,1811375.9024999999,1283313.8943749999,1498205.3453906248,1023577.22453125,1075706.1006093749,2033731.4656093749,1617750.4478124999,1595593.0353124999,1162874.6394791668,1318548.8468515624,1377817.3960234374,2157100.3710234375,1784490.1517708332,2027203.5418929167,1560664.4793929167,1937871.0914265623,1945229.2747598956,1919766.4747598956,3012845.6672703126,2408213.9589369791,2644156.1672703126,2427140.2069893228,2432973.9571942706,2353843.3113609375,2429614.2071942706,2533674.7305947081,3295178.2305947081,3416759.5385049223,3551845.6635049223,2992382.9551715888,3418970.9228759632,3154151.7562092971,3288024.2145426301,3592195.435518242,3584420.1021849085,4228154.3521849085,3875095.310518242,4115196.0457037892,3586178.9207037892,4466704.2226915536,4421022.9726915536,4280907.8893582206,4849671.5491244998,4435066.6741244998,4631354.3824578328,5802626.261519731,5303951.636519731,5238828.407353064,4934383.928186398,5058391.2922114227,4970722.1255447567,6116298.6931730593,6038102.3598397262,5833823.3515063925,6532989.578538537,5946395.9452052042,7003199.3118718714,6932120.4703453332,7048005.0120120002,6262103.0536786672,6483826.5953453332,6638017.6035371758,6516673.4368705088,7738248.301707061,7621977.8600403946,7346490.6133737266,8019580.9731851844,7281854.4765185174,8401323.4381851852,8335866.4951362945,8431085.4951362945,7570241.9534696275,7829482.8701362945,8008795.4474318102,7859874.0724318102,9003698.6193169337,8870688.4143169336,8539117.4346502665,9299884.793072734,8436337.188406067,8803545.4587393999,10066642.666572735,9517357.5207394008,9227968.7707394008,9042313.2707394008,9250466.9880204201,9075775.8630204201,10234585.808712469,10077577.254379135,9705993.5350791365,10496379.516177917,9530260.9635445829,9932774.0359112509,10444727.983277917,10355508.983277917,10666109.545777917,10506760.233277917,10900199.579838023,10226481.413171357,11421330.54868065,11243562.508480649,10834025.07975065,11674061.326532967,10613325.647802968,11053576.510739636,11612211.457009636,11513599.248676302,10975296.019509636,11316589.415342968,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.54240001,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.815999987,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98397353.333333358,null,null,0,175000,935000,520000,1555000,520500,726100,1121890,571175,776300,221955,1190720,638680,843790,298400,315380,1277330,736600,770958.33333333337,317916.66666666669,344462.5,358366.66666666669,1154091.6666666667,702400,877100,411350,449666.66666666669,454475,452533.33333333337,1276583.3333333335,766583.33333333337,950125,509400,513641.66666666669,490983.33333333337,512666.66666666669,517933.33333333337,1300908.3333333335,872166.66666666674,1021716.6666666667,522425,575250,499250,537475,586875,584591.66666666674,1333891.6666666667,893800,1057400,566875,639666.66666666674,624041.66666666674,583791.66666666674,662833.33333333337,543916.66666666674,600008.33333333337,1465070.8333333335,983233.33333333349,1077566.6666666667,651400,659533.33333333337,634366.66666666674,737750,712316.66666666674,653675,762250,594083.33333333337,1461616.6666666667,1084675,1230816.6666666667,666808.33333333337,730600,737000,702208.33333333337,832583.33333333337,796616.66666666674,717783.33333333337,853083.33333333337,638875,1523800.0000000002,1167879.1666666667,1308966.6666666667,722437.5,799466.66666666674,804866.66666666674,761941.66666666674,915416.66666666674,872741.66666666674,775241.66666666674,936916.66666666674,679541.66666666674,790291.66666666674,1720422.9166666667,1224545.8333333335,1249545.8333333335,862533.33333333337,867600,815812.5,993125,941104.16666666674,828937.5,1010416.6666666667,716666.66666666674,839816.66666666674,996879.16666666674,970391.66666666674,1612172.9166666667,1233966.6666666667,1396900,861895.83333333337,1059041.6666666667,998854.16666666674,873708.33333333337,1074083.3333333335,748250,884033.33333333337,1056412.5,1026791.6666666667,861050,967033.33333333349,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,29796519.999999996,null,null,0,0,0,0,0,500,1100,1890,6175,6300,6955,10720,13680,13790,23400,25380,22330,36600,16791.666666666668,26250,40295.833333333336,41700,33258.333333333336,44066.666666666672,47933.333333333336,44683.333333333336,70500,66975,56700,84916.666666666672,45750,66791.666666666672,96900,96975,74316.666666666672,96000,101266.66666666667,92575,138833.33333333334,130050,105758.33333333334,158583.33333333334,82583.333333333343,120808.33333333334,170208.33333333334,167925,125558.33333333334,160466.66666666669,165733.33333333334,150208.33333333334,223000,207375,167125,246166.66666666669,127250,183341.66666666669,256737.5,249900,185900,234733.33333333334,242866.66666666669,217700,321083.33333333337,295650,237008.33333333334,345583.33333333337,177416.66666666669,253283.33333333334,351341.66666666669,339150,250141.66666666669,313933.33333333337,320333.33333333337,285541.66666666669,415916.66666666669,379950,301116.66666666669,436416.66666666669,222208.33333333334,315466.66666666669,434545.83333333337,417300,305770.83333333337,382800,388200,345275,498750,456075,358575,520250,262875,373625,512089.58333333337,491212.5,357879.16666666669,445866.66666666669,450933.33333333337,399145.83333333337,576458.33333333337,524437.5,412270.83333333337,593750,300000,423150,580212.5,553725,403839.58333333337,500633.33333333337,505233.33333333337,445229.16666666669,642375,582187.5,457041.66666666669,657416.66666666674,331583.33333333337,467366.66666666669,639745.83333333337,610125,444383.33333333337,550366.66666666674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23655000.000000004,null,null,0,150000,860000,410000,1430000,380000,570000,950000,380000,570000,0,950000,380000,570000,0,0,950000,380000,475000,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333306,null,null,0,25000,75000,110000,125000,140000,155000,170000,185000,200000,215000,230000,245000.00000000003,260000,275000,290000,305000,320000,279166.66666666669,291666.66666666669,304166.66666666669,316666.66666666669,329166.66666666669,341666.66666666669,354166.66666666669,366666.66666666669,379166.66666666669,387500,395833.33333333337,400000,404166.66666666669,408333.33333333337,412500,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.860770017,null,null,169000,169000,442000,442000,446000,450000,454000,458000,462000,462000,462000,462000,467070,467070,475260,475260,475660,476060,472926.66666666669,473260,473593.33333333331,473593.33333333331,473593.33333333331,473593.33333333331,478815.43333333329,478815.43333333329,487251.1333333333,487251.1333333333,487617.8,487984.46666666667,488351.1333333333,488717.8,489084.46666666667,489084.46666666667,489084.46666666667,489084.46666666667,494463.22966666671,494463.22966666671,503152.00066666672,503152.00066666672,503555.33400000003,503958.66733333335,504362.00066666672,504765.33400000003,505168.66733333335,505168.66733333335,505168.66733333335,505168.66733333335,510708.79322333331,510708.79322333331,519658.22735333326,519658.22735333326,520101.89401999995,520545.56068666663,520989.22735333326,521432.89401999995,521876.56068666663,521876.56068666663,521876.56068666663,521876.56068666663,527582.89035336662,527582.89035336662,536800.80750726664,536800.80750726664,537288.84084059997,537776.87417393329,538264.90750726662,538752.94084059994,539240.97417393327,539240.97417393327,539240.97417393327,539240.97417393327,545118.49373063433,545118.49373063433,554612.94839915133,554612.94839915133,555149.785065818,555686.62173248467,556223.45839915134,556760.29506581801,557297.13173248468,557297.13173248468,557297.13173248468,557297.13173248468,563350.97687588667,563350.97687588667,573130.26518445928,573130.26518445928,573720.78551779257,574311.30585112586,574901.82618445926,575492.34651779255,576082.86685112596,576082.86685112596,576082.86685112596,576082.86685112596,582318.32734882995,582318.32734882995,592390.99430665968,592390.99430665968,593040.56667332631,593690.13903999294,594339.71140665957,594989.28377332631,595638.85613999295,595638.85613999295,595638.85613999295,595638.85613999295,602061.38045262813,602061.38045262813,612436.22741919279,612436.22741919279,613150.75702252612,613865.28662585944,614579.81622919277,615294.3458325261,616008.87543585943,616008.87543585943,616008.87543585943,616008.87543585943,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.151099998,null,null,0,0,0,0,4000,8000,12000,16000,20000,20000,20000,20000,20000,20000,20000,20000,20400,20800,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,70316842.335000008,null,null,0,0,0,0,0,438.75,830.84999999999991,1743.3150000000001,5656.5374999999995,6718.9500000000007,7498.8225000000002,13094.640000000003,16916.400000000001,19056.45,32699.69999999999,39068.19,34743.554999999993,62202.600000000006,28820.187500000007,48810.125000000007,75553.737499999988,84128.962500000009,67686.937500000015,95950.5,105221.80000000002,104432.7375,165944.25,162494.09999999998,138606.30000000002,207809.25000000003,112810.87500000001,164844.75,240974.62500000003,241269.75,184797.43750000003,238885,251866,230394.5,345361.25,323697.37500000006,263123.00000000006,394671.25,205448.75,300692.875,423498.125,418006.12500000006,312440.375,399473.00000000006,412454,373961.87499999994,554936.25,516240,415931.25,612851.25,316719.375,456471.75000000006,639055.50000000012,622218.375,462761.8125,584484,604537,542034.5,799283.75,736152.75,590027.37500000012,860341.25,441426.25,630208.25,873194.875,842937.75,621044.12500000012,778976.00000000012,794060,707507.49999999988,1026172.5,933427.125,736236.37499999977,1062735,538680,772687.125,1059067.125,1013198.6249999999,738884.25,921096.00000000012,929871.00000000012,823874.625,1184276.25,1079011.125,844349.625,1220838.75,614075.625,869943.375,1202318.8125000002,1148910.7500000002,834522.00000000012,1035879,1044654,921750.37500000012,1327755,1204851.3750000002,944784.75000000012,1357005,683986.875,962700.37500000012,1316942.2500000002,1254210.7500000002,923030.06250000012,1141887.0000000002,1150662.0000000002,1011947.9999999999,1456608.75,1317529.1250000002,1032422.9999999999,1482202.5,746585.625,1050338.625,1435879.875,1366888.5000000002,994326.93750000012,1229637.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,63185713.980000004,null,null,0,0,0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,25895.250000000007,43963.500000000007,67912.649999999994,75784.950000000012,60869.250000000007,86454,94658.400000000009,94114.650000000009,149319,146350.79999999999,124664.40000000001,186939.00000000003,101344.50000000001,148113,216229.50000000003,216513,165818.25000000003,214380,226008,206766,309915,290506.50000000006,236124.00000000006,354195,184365,269860.5,380047.5,375151.50000000006,280390.5,358524.00000000006,370152,335632.49999999994,498015,463320,373275,550035,284242.5,409689.00000000006,573534.00000000012,558454.5,415320.75,524592,542556,486486,717345,660717,529546.50000000012,772155,396135,565551,783436.5,756297,557095.50000000012,698688.00000000012,712080,634409.99999999988,920430,837499.5,660838.49999999977,954180,483840,692779.5,949819.5,908941.49999999988,663039,826848.00000000012,834948.00000000012,740029.5,1063935,969691.49999999988,758929.5,1097685,552217.5,782554.5,1079736.7500000002,1032021.0000000002,749736.00000000012,930852,938952,828670.50000000012,1193940,1083658.5000000002,849933.00000000012,1220940,615532.5,866470.50000000012,1185543.0000000002,1129221.0000000002,829851.75000000012,1026756.0000000002,1034856.0000000002,910223.99999999988,1310445,1185475.5000000002,929123.99999999988,1334070,672097.5,945661.49999999988,1293016.5,1231038.0000000002,895664.25000000012,1107756.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3905546.5750000002,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1601.5625,2671.375,4188.3125,4600.6875000000009,3741.5625,5239.5000000000009,5803,5695.8125,9138.75,8896.5,7654.5000000000018,11463.75,6275.625,9161.25,13501.875,13511.25,10355.3125,13375,14110,12897.5,19343.75,18118.125,14735,22093.75,11506.25,16830.625,23714.375,23394.375,17493.125,22355,23090,20925.625,31068.75,28890,23283.75,34293.75,17728.125,25541.25,35767.5,34813.125,25898.4375,32700,33835,30327.5,44731.25,41186.25,33018.125,48143.75,24718.75,35288.75,48960.625,47261.25,34864.375,43760,44660,39812.499999999993,57637.5,52329.375,41173.125,59325,30000,43509.375,59529.375,56851.875,41388.75,51480,51885,45871.875,65868.75,59889.375,46816.875,67556.25,33946.875,47998.125,67028.4375,63956.25,46410,57525,57930,51043.125,73425,66538.125,52106.25,74775,37640.625,52933.125,72318.75,68816.25,51102.1875,63165,63570,55860,80306.25,72579.375,56805,81487.5,40996.875,57631.875,78695.625,74857.5,54392.8125,67215,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3225581.7800000003,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1323.3750000000002,2175.2500000000005,3452.7750000000001,3743.3249999999998,3076.1250000000005,4257.0000000000009,4760.4000000000015,4622.2750000000005,7486.5,7246.8,6287.4000000000005,9406.5,5190.7500000000009,7570.4999999999991,11243.250000000002,11245.5,8623.8750000000018,11130,11748,10731,16102.5,15072.750000000004,12264.000000000002,18382.5,9577.5,14001.75,19736.25,19460.250000000004,14556.75,18594.000000000004,19212,17403.75,25852.5,24030,19372.5,28522.5,14748.75,21241.500000000004,29753.999999999996,28950.749999999996,21542.625,27192,28146,25221,37207.5,34249.5,27462.749999999996,40042.5,20572.5,29368.5,40797.75,39379.5,29084.250000000007,36528.000000000007,37320,33285,48105,43598.25,34224.75,49230,24840,36398.25,49718.25,47405.25,34456.5,42768.000000000007,43038.000000000007,37973.25,54472.5,49430.25,38603.25,55597.5,27911.25,39390.75,55553.624999999993,52933.500000000007,38376,47502,47772,42036.750000000007,60390,54654.750000000015,42745.500000000007,61290,30813.75,43296.750000000007,59080.499999999993,56173.500000000015,42076.125000000007,51966.000000000007,52236.000000000007,45864,65857.5,59474.249999999993,46494,66645,33491.25,47045.25,64167.749999999993,60992.999999999993,44269.875000000007,54666.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,433813806.64917719,null,null,0,0,0,30000,30000,31521.9140625,32894.158854166664,36064.130989583333,49696.481119791664,53377.7578125,56104.360546875003,75561.262500000012,90647.494375000009,98288.895390624995,147217.52453124998,175997.91060937502,175997.91060937502,258887.84781249997,252887.84781249997,252887.84781249997,354939.27601822914,391728.43352343747,391728.43352343747,442546.31843749993,496066.30855958327,496066.30855958327,765009.04142656224,771009.04142656224,771009.04142656224,956468.61727031239,956468.61727031239,956468.61727031239,1103681.1153226562,1104978.0738609373,1104978.0738609373,1104978.0738609373,1185412.167594708,1185412.167594708,1612079.6211715888,1619279.6211715888,1619279.6211715888,1844291.0055426301,1844291.0055426301,1844291.0055426301,1975853.6431849087,1975853.6431849087,1975853.6431849087,1975853.6431849087,2033833.2524804561,2033833.2524804561,2651643.0786715536,2660283.0786715536,2660283.0786715536,2932481.4051044998,2932481.4051044998,2932481.4051044998,3055663.367499731,3055663.367499731,3055663.367499731,3055663.367499731,3145778.0685247229,3145778.0685247229,3921504.1356657925,3931872.1356657925,3931872.1356657925,4227469.4543646043,4227469.4543646043,4227469.4543646043,4289857.6211714,4289857.6211714,4289857.6211714,4289857.6211714,4416687.1098065414,4416687.1098065414,5179727.5199745763,5192169.1199745759,5192169.1199745759,5373893.6181193665,5373893.6181193665,5373893.6181193665,5377440.6717371428,5377440.6717371428,5377440.6717371428,5377440.6717371428,5536524.4038892565,5536524.4038892565,6156693.037465808,6171622.9574658079,6171622.9574658079,6358799.1905549411,6358799.1905549411,6358799.1905549411,6358799.1905549411,6358799.1905549411,6358799.1905549411,6358799.1905549411,6546875.78067159,6546875.78067159,7112295.9344058093,7130211.8384058094,7130211.8384058094,7284445.0544712571,7284445.0544712571,7284445.0544712571,7284445.0544712571,7284445.0544712571,7284445.0544712571,7284445.0544712571,7499753.5433853948,7499753.5433853948,8042421.2485947907,8063920.333394791,8063920.333394791,8202923.0193737755,8202923.0193737755,8202923.0193737755,8202923.0193737755,8202923.0193737755,8202923.0193737755,8202923.0193737755,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,327950142.72459811,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,821293.16563281242,822290.82604687486,822290.82604687486,822290.82604687486,884163.2058420832,884163.2058420832,1212368.9393627606,1212368.9393627606,1212368.9393627606,1385454.6196481769,1385454.6196481769,1385454.6196481769,1486656.648603776,1486656.648603776,1486656.648603776,1486656.648603776,1531256.3480618894,1531256.3480618894,2006494.675901195,2006494.675901195,2006494.675901195,2215878.0039265384,2215878.0039265384,2215878.0039265384,2310633.3596151778,2310633.3596151778,2310633.3596151778,2310633.3596151778,2379952.3604036332,2379952.3604036332,2976664.7197429175,2976664.7197429175,2976664.7197429175,3204047.2725881571,3204047.2725881571,3204047.2725881571,3252038.1701318459,3252038.1701318459,3252038.1701318459,3252038.1701318459,3349599.315235801,3349599.315235801,3936553.4769035201,3936553.4769035201,3936553.4769035201,4076341.5523995133,4076341.5523995133,4076341.5523995133,4079070.0551824179,4079070.0551824179,4079070.0551824179,4079070.0551824179,4201442.1568378899,4201442.1568378899,4678494.9518967755,4678494.9518967755,4678494.9518967755,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4967150.9697473776,4967150.9697473776,5402089.5495429309,5402089.5495429309,5402089.5495429309,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5686352.3995272275,5686352.3995272275,6103789.0958421472,6103789.0958421472,6103789.0958421472,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,98385042.81737949,null,null,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,246387.94968984372,246687.24781406246,246687.24781406246,246687.24781406246,265248.96175262495,265248.96175262495,363710.6818088282,363710.6818088282,363710.6818088282,415636.38589445309,415636.38589445309,415636.38589445309,445996.99458113278,445996.99458113278,445996.99458113278,445996.99458113278,459376.90441856679,459376.90441856679,601948.40277035849,601948.40277035849,601948.40277035849,664763.4011779615,664763.4011779615,664763.4011779615,693190.00788455328,693190.00788455328,693190.00788455328,693190.00788455328,713985.70812108996,713985.70812108996,892999.41592287517,892999.41592287517,892999.41592287517,961214.18177644711,961214.18177644711,961214.18177644711,975611.45103955374,975611.45103955374,975611.45103955374,975611.45103955374,1004879.7945707403,1004879.7945707403,1180966.043071056,1180966.043071056,1180966.043071056,1222902.465719854,1222902.465719854,1222902.465719854,1223721.0165547254,1223721.0165547254,1223721.0165547254,1223721.0165547254,1260432.647051367,1260432.647051367,1403548.4855690326,1403548.4855690326,1403548.4855690326,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1490145.2909242131,1490145.2909242131,1620626.8648628793,1620626.8648628793,1620626.8648628793,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1705905.7198581682,1705905.7198581682,1831136.728752644,1831136.728752644,1831136.728752644,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999921,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2987138149.3990111,null,null,-169000,-344000,-1377000,-992000,-2031000,-1066833.8519125001,-1257543.4915688417,-1630731.9086404534,-988760.71821146191,-1089528.5418896249,-500263.28580155142,-1357013.6530944561,-606415.37505124789,-688011.73190858215,134450.1663588665,521173.13176758727,-419479.90763295954,489877.19870619476,-52946.104949550238,321646.47511723824,1326762.6052934257,2038346.4852774087,969450.53768118378,1578080.0127270417,2319242.7189609427,2994394.8822302297,3905075.7675357321,5171778.0298115779,4434427.6750915572,4416299.6825772133,4122898.3757030088,2811631.8471270893,6726217.8289663102,8918015.004339695,7287267.9855124429,7120055.0893342141,9181346.128583787,8185865.2849563528,10230005.456553621,12371089.41512892,10366938.492839394,11782873.328449059,10082812.945376668,7209546.6305873021,13622371.057633989,17228363.432314582,13039374.188701861,12766707.85040468,16057456.253209822,15939347.894719027,18616168.058030706,22410353.734314125,18009694.186095417,20135499.845914684,17180233.821022242,12177182.358856224,21533762.787169833,27478675.346001178,21647655.489963815,20635836.917696066,25777854.913626298,24699970.084081359,28803307.413146682,34344787.68382749,27334075.909481183,30376339.957021497,25844395.557986051,17330914.121986076,32366600.717015184,39715864.82192117,31670178.485164128,29236214.223840132,35872300.446002349,33837664.298672818,39379643.803369761,46227567.700302646,35854903.439515561,39138293.003866397,32963019.595501021,22542986.989404038,41809389.057997361,50342037.370015129,39275302.506030552,35325424.391538933,42557674.647962816,39289547.361185066,45908351.705179073,54209414.407416821,41900369.734156899,45649410.640693828,38383034.117268234,25752567.56913162,46616306.274724305,58119775.317712441,44451435.092479035,40155281.109096266,48321683.80833064,44402558.724453695,52309302.611418664,61944321.599811345,47739131.994244605,52037162.469554171,43699419.374915197,29184914.940021753,52005802.803126588,62853598.481912524,48266822.584755197,44805792.270664111,53772932.918075249,49710885.633583769,58730322.877692938,69592096.015879989,53490995.960540965,58369922.018152833,49028614.54406397,32722940.529913455,58274165.421897173,70392218.354371533,53703461.197689444,47791153.961640671,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,396674611.53601259,null,null,2387100,1322100,1432100,1442100,1442100,1455136.3776049376,1456491.0062731865,1460439.7159273408,1494044.4753432381,1479201.6804096424,1477279.3697499752,1523980.8895182961,1563708.6195799822,1553569.7186570207,1654967.4452187628,1618278.0168046944,1569811.2201559781,1757401.8703572154,1540105.4959321346,1539317.4934511452,1747310.3140530726,1660405.1405069381,1587748.9907782318,1687286.8153779642,1750349.9499491206,1675979.7093367365,2168539.1461449582,1761739.5803734313,1738662.5438977878,2088343.8941086777,1773740.6853401742,1758360.0272105767,2092811.6048609021,1907740.9699310837,1850193.5125054391,1870755.6439063267,2031611.9374254392,1949836.466161422,2740146.4886010764,2070914.0595357916,2035068.4081710801,2491238.6305738799,2078418.4048231049,2040032.3095728455,2408459.8166058422,2259681.9435265795,2178134.8704281114,2201387.7663368485,2302357.2801814033,2294676.8584394269,3471504.798343196,2483524.8454634305,2419790.4083992504,2996071.5530463541,2472151.045570082,2404535.0461912877,2832743.35399656,2701086.468352234,2604028.9722740613,2632419.5196130127,2762437.0031079622,2748180.0922232624,4297632.5912080063,3017076.221630536,2915632.274172591,3580173.3251061738,2979241.8928239699,2874018.0841686437,3282376.3916221596,3266165.0721569816,3141428.1401387886,3178410.6990530631,3335705.0800502412,3308230.9544914737,4922462.1822918495,3645320.924716901,3495630.5566037828,3979772.3634168711,3558095.2784398245,3424157.7517510811,3802300.1980151278,3922253.6975871827,3753784.2810894577,3802571.7082808344,3977356.7502360037,3933644.6830437719,5355728.2555179987,4337402.2463545511,4157329.3187618554,4701090.1129005272,4251767.2163616056,4076174.7590457136,4529017.3975509768,4697710.0579625554,4498253.8240110576,4581087.5782502666,4778867.8390103979,4725736.3076862609,6142810.4814518988,5223557.7960847756,5013696.8026547674,5569169.6190993395,5157533.4161208924,4953268.7990940288,5493113.1363402205,5670825.4053672366,5460409.9857205674,5618787.5149757089,5842168.1695534959,5779760.105131736,7264095.8305327464,6396241.2994465996,6155854.0730950795,6778900.3668017378,6380764.55356145,6148748.5081170313,6823712.3093317263,7030724.7669857051,6777730.4215354314,7009491.8892729385,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470151,null,null,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410462,null,null,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,39247275.967644148,null,null,1156600,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,130331.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,86355.384544550776,86355.384544550776,262203.01030376938,159961.27103501308,90490.488956562505,170668.49781611335,177433.86844380191,98841.546532085777,550020.75019452511,117674.58134085582,105379.37763260391,417921.82964528236,110598.32214137579,110598.32214137579,369993.86969623237,149203.51341880643,115502.11541099414,115502.11541099414,202723.34920338978,122352.67351381453,847366.79721340979,134405.21044802893,134405.21044802893,533136.80827085848,141033.67071177575,141033.67071177575,382443.93001038797,177450.3102104167,145585.5131554848,145585.5131554848,152461.61642434675,152461.61642434675,1228130.3184112671,170265.53993734749,170265.53993734749,663539.52833128057,178429.96114259062,178429.96114259062,411805.06825011579,196640.05423996647,182530.13838217227,182530.13838217227,191109.03808959678,191109.03808959678,1594488.3753661888,214238.38485614036,214238.38485614036,762229.96656685881,223269.93247970054,223269.93247970054,354632.75706759596,225434.94677157572,225434.94677157572,225434.94677157572,235996.24656587446,235996.24656587446,1657453.2398321973,259326.42810178126,259326.42810178126,598672.2774221563,264896.065667747,264896.065667747,277845.71123377694,265108.60645041743,265108.60645041743,265108.60645041743,277513.71239335136,277513.71239335136,1458301.2701353987,296815.44791552215,296815.44791552215,648709.52150201448,302567.6819187107,302567.6819187107,302731.49466698879,302570.35968265031,302570.35968265031,302570.35968265031,316726.04257954838,316726.04257954838,1421653.1628275048,334716.47573957703,334716.47573957703,633979.51413291495,339589.07918176078,339589.07918176078,339589.07918176078,339589.07918176078,339589.07918176078,339589.07918176078,355482.34759182006,355482.34759182006,1434602.3213231198,372984.98189905629,372984.98189905629,648101.72148667241,377447.19907788525,377447.19907788525,377447.19907788525,377447.19907788525,377447.19907788525,377447.19907788525,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483351,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,65100,65100,65100,65100,65100,65100,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,13787180.771720968,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,172897.77795572899,69470.782078450604,0,78833.020991211015,79838.508133056603,1225.3769626465198,444850.1687792968,12295.203708251915,0,307323.50750390656,0,0,255064.06887158199,33701.398007812277,0,0,80370.675689575248,0,712961.58676538081,0,0,392103.13755908271,0,0,237397.08773217746,31864.797054931911,0,0,0,0,1057864.7784739197,0,0,485109.56718868983,0,0,229512.40054266379,14109.915857794207,0,0,0,0,1380249.9905100486,0,0,538960.03408715827,0,0,129197.81029602028,0,0,0,0,0,1398126.8117304158,0,0,333776.21175440931,0,0,12737.104783359544,0,0,0,0,0,1161485.8222198766,0,0,346141.83958330378,0,0,161.13498433850521,0,0,0,0,0,1086936.6870879277,0,0,294390.43495115417,0,0,0,0,0,0,0,0,1061617.3394240635,0,0,270654.52240878716,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,12989625.214077273,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,15890.154522949222,15890.154522949222,18360.122779459634,19352.5625234375,19352.5625234375,20478.748537597658,22643.236080664061,22660.741465844727,29015.74387697754,29191.389644238279,29191.389644238279,33581.725465722659,33581.725465722659,33581.725465722659,37225.497878173832,37706.94642114258,37706.94642114258,37706.94642114258,40740.44625205078,40740.44625205078,50925.611777270511,50925.611777270511,50925.611777270511,56527.085170971688,56527.085170971688,56527.085170971688,59918.472138574216,60373.683525073247,60373.683525073247,60373.683525073247,63392.367701326941,63392.367701326941,78504.721679525799,78504.721679525799,78504.721679525799,85434.858353649921,85434.858353649921,85434.858353649921,88713.606932830851,88915.177159370767,88915.177159370767,88915.177159370767,93360.936017339249,93360.936017339249,113078.79302462566,113078.79302462566,113078.79302462566,120778.22208301361,120778.22208301361,120778.22208301361,122623.90508724249,122623.90508724249,122623.90508724249,122623.90508724249,128755.10034160459,128755.10034160459,148728.34050918199,148728.34050918199,148728.34050918199,153496.57210567352,153496.57210567352,153496.57210567352,153678.53074543583,153678.53074543583,153678.53074543583,153678.53074543583,161362.45728270768,161362.45728270768,177955.1118858488,177955.1118858488,177955.1118858488,182899.99530846742,182899.99530846742,182899.99530846742,182902.29723681512,182902.29723681512,182902.29723681512,182902.29723681512,192047.41209865588,192047.41209865588,207575.07905705486,207575.07905705486,207575.07905705486,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,222369.68953417483,222369.68953417483,237535.65152594715,237535.65152594715,237535.65152594715,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,2455597.9353976091,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,5365.2300216015637,5365.2300216015637,5845.1095685807286,6037.9264331249997,6037.9264331249997,6256.7282873046879,6597.1242300812492,6600.4281035945305,7799.8375382507802,7832.9879883656249,7832.9879883656249,8661.5966756531252,8661.5966756531252,8661.5966756531252,9349.3029464765623,9440.1689898515615,9440.1689898515615,9440.1689898515615,9839.4772617637482,9839.4772617637482,11706.848670758436,11706.848670758436,11706.848670758436,12733.835540804064,12733.835540804064,12733.835540804064,13355.62013963625,13439.079630411563,13439.079630411563,13439.079630411563,13707.861223019794,13707.861223019794,16399.430757821676,16399.430757821676,16399.430757821676,17633.71528894069,17633.71528894069,17633.71528894069,18217.673274621098,18253.57372280148,18253.57372280148,18253.57372280148,18618.645197257505,18618.645197257505,22030.134956514688,22030.134956514688,22030.134956514688,23362.253521686926,23362.253521686926,23362.253521686926,23681.584809333195,23681.584809333195,23681.584809333195,23681.584809333195,24155.216505519871,24155.216505519871,27512.157873849279,27512.157873849279,27512.157873849279,28313.56384332346,28313.56384332346,28313.56384332346,28344.145986231568,28344.145986231568,28344.145986231568,28344.145986231568,28911.028905956206,28911.028905956206,31620.109824985862,31620.109824985862,31620.109824985862,32427.460405555783,32427.460405555783,32427.460405555783,32427.836241147666,32427.836241147666,32427.836241147666,32427.836241147666,33076.392965970619,33076.392965970619,35539.159167600257,35539.159167600257,35539.159167600257,36206.184967624707,36206.184967624707,36206.184967624707,36206.184967624707,36206.184967624707,36206.184967624707,36206.184967624707,36930.308666977187,36930.308666977187,39266.980982441164,39266.980982441164,39266.980982441164,39862.704984001677,39862.704984001677,39862.704984001677,39862.704984001677,39862.704984001677,39862.704984001677,39862.704984001677,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,190215191.93125647,null,null,15000,15000,125000,135000,135000,145126.11932368751,146468.36854922827,146992.04450963257,159920.76657344645,162929.9505203194,163620.95347888139,178149.82576751485,184674.42584030255,187072.61268334882,207083.96631727857,216189.88140011631,216971.8022435875,240506.42144867638,201785.11138758383,200997.10890659451,233142.30374930333,248478.86947192505,245293.50182166923,264653.31756185082,283392.13150531868,287614.21280465066,328994.44595043332,354541.04903257539,343759.21626518382,380898.1144633955,373618.41319879849,358237.75506920094,433293.78516466985,469013.50651227735,445167.447094445,465729.57849533268,500678.91972204961,499274.12414760748,564570.02288766694,608299.18058776285,572453.52922305104,629892.15380302188,609175.06561132916,570788.97036106978,697806.21809545439,754021.96481616271,704339.68877262692,727592.58468136366,781839.7052020561,774159.28346007981,875318.52137692878,945203.34697108273,881468.90990690258,964476.06616007374,925665.12587249151,858049.12649369705,1052882.3271914443,1136390.4555572676,1053442.8753368887,1081833.4226758401,1162230.3277067153,1147973.4168220155,1294046.5785301675,1393740.199462746,1292296.2520048006,1408845.7212276652,1346874.3230326194,1241650.5143772936,1518645.997242914,1631632.488073756,1506895.556055563,1543878.1149698375,1648338.2670533676,1620864.1414945996,1813638.3760286525,1934623.9301841205,1784933.5620710019,1929729.5195637157,1841828.6463410778,1707891.1196523348,2073083.9203503514,2205774.5247057658,2037305.1082080405,2086092.5353994176,2204931.3544187229,2161219.2872264911,2402515.3019586708,2545675.1150150998,2365602.1874224036,2557468.9079745831,2454287.8510189657,2278695.3937030733,2731374.219460059,2900228.0148559762,2700771.7809044775,2783605.5351436865,2922382.7625042023,2869251.2311800653,3181398.2846977469,3349082.2864185511,3139221.2929885429,3395431.0710397777,3278185.3030124847,3073920.6859856211,3613765.0232318123,3791477.2922588289,3581061.8726121597,3739439.4018673012,3900734.0170172285,3838325.9525954695,4243541.70426518,4437304.5126030967,4196917.2862515766,4544846.8403706187,4417365.5495391181,4185349.5040946999,4860313.3053093944,5067325.7629633732,4814331.4175130995,5046092.8852506066,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500011,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,13750,13750,13750,13750,13750,13750,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36164825.86080341,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,15827.51402712522,15433.512786630567,24795.651874651609,31792.888902629144,30200.205077501232,32498.608780925348,40442.365335992588,42553.40598565861,54905.117975216592,66866.45405795431,61475.537674258514,71113.366731697679,66580.354095232513,58890.025030433717,86593.258032334852,103470.64050155526,91547.610792639083,91021.416242666208,106659.11083098302,105956.71304376195,126486.98863833334,147162.76886083544,129239.94317847955,144882.4705654608,133216.24797931404,114023.20035418429,163147.36082807201,189816.78784909568,164975.64982732781,160779.18804906108,185488.58233614382,181648.37146515568,214581.61784268159,247783.51056916872,215916.29203707865,238274.14938717577,216954.10716573586,183146.10747633866,259502.41497107496,299150.44986857299,257676.65975838347,248705.61128830814,285672.36908979068,278543.91364744067,325844.30967926054,373142.82471019926,322420.85098122648,352664.33580380218,318875.5117273936,266263.60739973077,373926.9740647985,427336.78200344526,364968.31599434873,349541.78320696938,397373.50927428255,383636.44649489876,442448.07830076938,499209.89603160659,424364.71197504719,455722.13790553884,407667.64601263346,340698.88266826188,478150.67491981853,539981.51628778048,455746.80803891789,430481.45272740972,483827.72972134262,461971.69612522674,527715.54110160319,593832.95005002606,503796.48625367798,539642.37315205962,482043.09733647999,394246.86867853376,554490.06084154733,632307.3364679584,532579.21949220903,501290.25382478646,562190.33503884147,535624.5693767732,611428.52314849768,687272.88130232703,582342.38458732283,622473.2038406377,555052.91284976061,452920.60433632898,626071.29620989168,705250.28304844687,600042.57322511217,572782.71342819685,641445.41555446188,610241.38334358239,695447.96909404686,780620.0245763117,660426.41140055179,705588.35290644481,628967.42393533164,512959.40121312218,708758.18271147879,798096.09962756827,671598.92690243165,631628.22975129518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885738,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,8750,8750,8750,8750,8750,8750,8750,8750,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,36164825.86080341,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,15827.51402712522,15433.512786630567,24795.651874651609,31792.888902629144,30200.205077501232,32498.608780925348,40442.365335992588,42553.40598565861,54905.117975216592,66866.45405795431,61475.537674258514,71113.366731697679,66580.354095232513,58890.025030433717,86593.258032334852,103470.64050155526,91547.610792639083,91021.416242666208,106659.11083098302,105956.71304376195,126486.98863833334,147162.76886083544,129239.94317847955,144882.4705654608,133216.24797931404,114023.20035418429,163147.36082807201,189816.78784909568,164975.64982732781,160779.18804906108,185488.58233614382,181648.37146515568,214581.61784268159,247783.51056916872,215916.29203707865,238274.14938717577,216954.10716573586,183146.10747633866,259502.41497107496,299150.44986857299,257676.65975838347,248705.61128830814,285672.36908979068,278543.91364744067,325844.30967926054,373142.82471019926,322420.85098122648,352664.33580380218,318875.5117273936,266263.60739973077,373926.9740647985,427336.78200344526,364968.31599434873,349541.78320696938,397373.50927428255,383636.44649489876,442448.07830076938,499209.89603160659,424364.71197504719,455722.13790553884,407667.64601263346,340698.88266826188,478150.67491981853,539981.51628778048,455746.80803891789,430481.45272740972,483827.72972134262,461971.69612522674,527715.54110160319,593832.95005002606,503796.48625367798,539642.37315205962,482043.09733647999,394246.86867853376,554490.06084154733,632307.3364679584,532579.21949220903,501290.25382478646,562190.33503884147,535624.5693767732,611428.52314849768,687272.88130232703,582342.38458732283,622473.2038406377,555052.91284976061,452920.60433632898,626071.29620989168,705250.28304844687,600042.57322511217,572782.71342819685,641445.41555446188,610241.38334358239,695447.96909404686,780620.0245763117,660426.41140055179,705588.35290644481,628967.42393533164,512959.40121312218,708758.18271147879,798096.09962756827,671598.92690243165,631628.22975129518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,13420.916666666672,13420.916666666672,13420.916666666672,14763.00833333334,14763.00833333334,14763.00833333334,16239.309166666679,16239.309166666679,16239.309166666679,17863.240083333345,17863.240083333345,17863.240083333345,19649.564091666682,19649.564091666682,19649.564091666682,21614.520500833347,21614.520500833347,21614.520500833347,23775.972550916689,23775.972550916689,23775.972550916689,26153.569806008356,26153.569806008356,26153.569806008356,28768.92678660919,28768.92678660919,28768.92678660919,31645.81946527012,31645.81946527012,31645.81946527012,34810.401411797131,34810.401411797131,34810.401411797131,38291.441552976845,38291.441552976845,38291.441552976845,42120.585708274528,42120.585708274528,42120.585708274528,46332.64427910198,46332.64427910198,46332.64427910198,50965.908707012197,50965.908707012197,50965.908707012197,56062.499577713417,56062.499577713417,56062.499577713417,61668.749535484763,61668.749535484763,61668.749535484763,67835.624489033245,67835.624489033245,67835.624489033245,74619.186937936582,74619.186937936582,74619.186937936582,82081.105631730228,82081.105631730228,82081.105631730228,90289.21619490326,90289.21619490326,90289.21619490326,99318.137814393602,99318.137814393602,99318.137814393602,109249.95159583297,109249.95159583297,109249.95159583297,120174.94675541627,120174.94675541627,120174.94675541627,132192.4414309579,132192.4414309579,132192.4414309579,145411.6855740537,145411.6855740537,145411.6855740537,159952.85413145908,159952.85413145908,159952.85413145908,175948.13954460502,175948.13954460502,175948.13954460502,193542.95349906551,193542.95349906551,193542.95349906551,212897.24884897209,212897.24884897209,212897.24884897209,234186.97373386935,234186.97373386935,234186.97373386935,257605.67110725626,257605.67110725626,257605.67110725626,283366.23821798188,283366.23821798188,283366.23821798188,311702.86203978019,311702.86203978019,311702.86203978019,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2590463537.862999,null,null,-2556100,-1666100,-2809100,-2434100,-3473100,-2521970.2295174375,-2714034.4978420283,-3091171.6245677941,-2482805.1935546999,-2568730.2222992671,-1977542.6555515267,-2880994.5426127524,-2170123.9946312299,-2241581.4505656031,-1520517.2788598964,-1097104.8850371069,-1989291.1277889381,-1267524.6716510211,-1593051.600881685,-1217671.0183339072,-420547.70875964686,377941.34477047063,-618298.45309704822,-109206.80265092291,568892.76901182253,1318415.1728934934,1736536.6213907748,3410038.4494381472,2695765.1311937701,2327955.788468536,2349157.6903628353,1053271.8199165128,4633406.2241054084,7010274.0344086103,5437074.4730070047,5249299.4454278871,7149734.1911583468,6236028.8187949304,7489858.9679525457,10300175.35559313,8331870.0846683159,9291634.6978751794,8004394.5405535623,5169514.3210144565,11213911.241028145,14968681.488788001,10861239.318273749,10565320.084067833,13755098.973028418,13644671.0362796,15144663.259687509,19926828.888850696,15589903.777696166,17139428.292868331,14708082.775452159,9772647.3126649372,18701019.433173273,24777588.877648942,19043626.517689753,18003417.398083054,23015417.910518333,21951789.991858095,24505674.821938679,31327711.462196954,24418443.635308594,26796166.631915323,22865153.665162079,14456896.037817433,29084224.325393021,36449699.749764189,28528750.345025338,26057803.524787068,32536595.365952104,30529433.344181344,34457181.62107791,42582246.775585741,32359272.882911779,35158520.640449524,29404924.317061193,19118829.237652957,38007088.85998223,46419783.672427945,35521518.224941097,31522852.683258101,38580317.897726811,35355902.678141296,40552623.449661076,49872012.16106227,37743040.415395044,40948320.527793303,34131266.90090663,21676392.810085908,42087288.877173334,53422065.259749889,39953181.268467978,35574193.530846,43542815.969320238,39676822.416767433,46166492.129966766,56720763.803726569,42725435.191589832,46467992.850454837,38541885.958794311,24231646.140927725,46512689.666786373,57182773.076545283,42806412.599034622,39187004.755688399,47930764.74852176,43931125.528452039,51466227.047160193,63195854.716433391,47335141.887445882,51591021.651351094,42647849.990502521,26574192.02179642,51450453.112565443,63361493.587385833,46925730.776154011,40781662.072367728,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1237425533.4687278,null,null,0,47833.333333333328,89500,89500,142000,354986.59003831417,525049.41612194991,748869.33949359739,1016992.5846505628,1030812.5080222103,1339780.0894638891,1579149.4289574865,1678117.0103991653,1706664.0195108093,2015631.6009524879,2311394.6928527486,2410362.2742944271,2503636.3691460676,2085503.2921564556,2366009.4823106006,2525329.2025025133,2630835.3926566578,2760303.1708636098,2754698.2499066433,2884166.0281135952,3164672.2182677393,3482097.8432429824,3476492.9222860169,3652955.4941651872,3758461.6843193322,3934924.2561985026,4040430.4463526472,4280781.9071207074,4574245.9440431437,4750708.5159223145,4903209.4997486789,5079672.0716278497,5232173.0554542141,5297524.5162222739,5450025.5000486374,5801488.0719278082,6141946.9025224634,6318409.4744016342,6517905.2519002184,6694367.8237793893,6782752.4901668606,6959215.0620460324,7158710.8395446157,7335173.4114237865,7709669.1889223689,8074089.6075698314,8273585.3850684147,8497042.7506198045,8585427.4170072787,8808884.7825586684,9008380.5600572526,9231837.9256086424,9431333.7031072266,9654791.0686586145,10029286.846157199,10440702.05847688,10635058.947086575,10759677.772976853,10959173.550475437,11229625.709699046,11417604.884387922,11665023.837992119,11853003.012680996,12065872.157856073,12253851.332544951,12641720.47772003,12983107.690748081,13084865.724812046,13285289.884744022,13498159.029919099,13664033.381421961,13876902.526597038,14042776.878099896,14255646.023274973,14421520.374777831,14599839.711523794,14765714.063026655,15119033.399772611,15361754.48693265,15540073.823678611,15752942.968853684,15896712.497170527,16109581.642345609,16253351.170662446,16466220.315837523,16609989.844154365,16822858.989329446,16961443.107128326,17139762.443874285,17265901.576430067,17508109.802064914,17814947.206663847,17988081.132891849,18153955.484394707,18319829.835897565,18485704.187400423,18611843.319956206,18777717.671459064,18896597.229289703,19062471.580792561,19181351.138623197,19342040.079608105,19460919.637438744,19503237.892587394,19797117.450418033,20103954.855016958,20222834.412847601,20383523.353832502,20502402.911663141,20655832.277922899,20774711.835753538,20928141.202013299,21047020.759843934,21200450.126103695,21314144.273416374,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020249.9999999949,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,34722.222222222226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111095,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.77777777781,null,null,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666645,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888858,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555543,null,null,0,0,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,236020833.33333328,null,null,0,0,0,0,52500,251666.66666666669,376666.66666666663,586666.66666666663,753333.33333333326,753333.33333333326,963333.33333333326,1130000,1130000,1130000,1340000,1506666.6666666665,1506666.6666666665,1473333.3333333333,1144444.4444444445,1319444.4444444447,1347222.2222222225,1347222.2222222225,1347222.2222222225,1236111.1111111112,1236111.1111111112,1411111.111111111,1550000,1438888.888888889,1438888.888888889,1438888.888888889,1438888.888888889,1438888.888888889,1502777.7777777778,1641666.6666666667,1641666.6666666667,1641666.6666666667,1641666.6666666667,1641666.6666666667,1530555.5555555555,1530555.5555555555,1705555.5555555555,1844444.4444444445,1844444.4444444445,1844444.4444444445,1844444.4444444445,1733333.3333333333,1733333.3333333333,1733333.3333333333,1733333.3333333333,1908333.3333333333,2047222.2222222222,2047222.2222222222,2047222.2222222222,1936111.111111111,1936111.111111111,1936111.111111111,1936111.111111111,1936111.111111111,1936111.111111111,2111111.1111111115,2250000.0000000005,2250000.0000000005,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2313888.888888889,2452777.777777778,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2516666.6666666665,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2608333.3333333335,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2636111.111111111,2811111.111111111,2950000,2950000,2950000,2950000,2950000,2950000,2950000,2950000,2950000,2950000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,71433333.333333313,null,null,0,0,0,0,20000,80000,80000,160000,160000,160000,240000,240000,240000,240000,320000,320000,320000,320000,266666.66666666669,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,400000,400000,400000,400000,400000,400000,400000,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,533333.33333333337,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,733333.33333333337,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,866666.66666666674,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы рабочего пространства",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44645833.333333336,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,150000,150000,150000,150000,200000,200000,200000,200000,166666.66666666669,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,250000,250000,250000,250000,250000,250000,250000,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,375000,375000,375000,375000,375000,375000,375000,375000,375000,375000,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оборудование рабочего пространства",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222231,null,null,0,0,0,0,5833.333333333333,23333.333333333332,23333.333333333332,46666.666666666664,46666.666666666664,46666.666666666664,70000,70000,70000,70000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,77777.777777777781,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666657,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,133333.33333333334,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,200000,200000,200000,200000,200000,200000,200000,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444442,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,55555.555555555562,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.111111103,null,null,0,0,0,0,0,3333.3333333333335,13333.333333333334,13333.333333333334,26666.666666666668,26666.666666666668,26666.666666666668,40000,40000,40000,40000,53333.333333333336,53333.333333333336,53333.333333333336,44444.444444444445,44444.444444444445,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666664,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000,100000,100000,100000,100000,100000,100000,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555604,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,998384450.13539505,null,null,0,0,0,0,0,13819.92337164751,58882.749455283236,72702.67282693075,174159.25131722959,187979.17468887713,286946.75613055588,359649.42895748664,458617.01039916533,528830.68617747596,627798.26761915465,756894.69285274867,855862.27429442736,982469.70247940125,901197.73660090007,1006703.9267550447,1138245.8691691798,1243752.0593233246,1373219.8375302763,1478726.0276844208,1608193.8058913727,1713699.9960455173,1892236.7321318716,1997742.9222860166,2174205.4941651872,2279711.6843193322,2456174.2561985026,2561680.4463526472,2738143.0182318185,2892718.1662653661,3069180.738144537,3221681.7219709009,3398144.2938500717,3550645.2776764366,3727107.8495556074,3879608.8333819713,4056071.4052611412,4257641.3469669083,4434103.9188460791,4633599.6963446634,4810062.2682238333,5009558.0457224166,5186020.6176015884,5385516.3951001717,5561978.9669793425,5761474.7444779249,5987006.2742364984,6186502.0517350817,6409959.4172864715,6609455.1947850557,6832912.5603364464,7032408.3378350297,7255865.7033864204,7455361.4808850037,7678818.8464363925,7878314.6239349768,8150840.9473657683,8350336.7248643525,8620788.884087963,8820284.6615865473,9090736.8208101559,9278715.9954990316,9526134.9491032287,9714114.1237921063,9926983.2689671833,10114962.443656061,10327831.588831142,10530329.912970303,10743199.058145378,10943623.218077354,11156492.363252433,11322366.714755293,11535235.859930372,11701110.21143323,11913979.356608307,12079853.708111165,12258173.044857126,12424047.396359988,12602366.733105944,12817310.042488206,12995629.379234167,13208498.52440924,13352268.052726083,13565137.197901165,13708906.726218002,13921775.871393079,14065545.399709921,14278414.544885002,14416998.662683882,14595317.999429841,14721457.131985622,14899776.46873158,15067724.984441623,15240858.910669625,15406733.262172485,15572607.613675341,15738481.965178199,15864621.097733984,16030495.44923684,16149375.007067483,16315249.358570339,16434128.916400975,16594817.857385881,16713697.41521652,16867126.781476282,16986006.339306921,17153954.855016958,17272834.412847601,17433523.353832502,17552402.911663141,17705832.277922899,17824711.835753538,17978141.202013299,18097020.759843934,18250450.126103695,18364144.273416374,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1282376.9195359978,null,null,0,0,0,0,0,19.157088122605366,75.593772522944761,94.750860645550134,224.19238783238734,243.3494759549927,370.20207340538298,464.95293405093315,591.80553150132334,683.96746241042649,810.82005986081685,978.57576329286474,1105.4283607432549,1270.5951344388559,1164.5397765743717,1302.1787546540395,1470.884062965152,1608.5230410448194,1775.0709079088927,1912.7098859885602,2079.2577528526335,2216.8967309323011,2446.4394082321619,2584.0783863118295,2811.463622164651,2949.1026002443182,3176.4878360971402,3314.1268141768078,3541.5120500296289,3742.1458385450837,3969.5310743979053,4168.0074214663218,4395.3926573191438,4593.8690043875586,4821.2542402403797,5019.7305873087953,5247.1158231616164,5508.5869806658193,5735.9722165186413,5995.2859325758063,6222.6711684286274,6481.9848844857906,6709.3701203386117,6968.683836395775,7196.069072248597,7455.3827883057602,7745.7628345943704,8005.0765506515354,8293.299155493105,8552.6128715502673,8840.8354763918378,9100.1491924490019,9388.3717972905724,9647.6855133477366,9935.9081181893071,10195.221834246471,10546.439249523826,10805.752965580989,11154.812939411306,11414.12665546847,11763.186629298787,12006.536105253783,12323.667598879758,12567.017074834752,12836.255848154213,13079.605324109205,13348.844097428668,13607.295663512936,13876.534436832397,14132.828561469623,14402.067334789084,14610.4687391198,14879.707512439261,15088.108916769977,15357.347690089437,15565.749094420153,15787.095147433101,15995.496551763816,16216.842604776764,16488.238819543265,16709.584872556214,16978.823645875676,17152.276978582111,17421.51575190157,17594.969084608008,17864.207857927471,18037.661190633906,18306.899963953365,18474.959693042201,18696.305746055154,18851.420826461759,19072.766879474708,19283.32572525246,19499.27817464781,19707.679578978528,19916.080983309235,20124.482387639953,20279.597468046555,20487.998872377266,20635.562907719232,20843.96431204995,20991.528347391912,21194.536148105028,21342.100183446997,21537.556939095473,21685.120974437443,21895.679820215195,22043.243855557164,22246.251656270277,22393.815691612243,22589.272447260722,22736.836482602688,22932.293238251164,23079.85727359313,23275.314029241614,23417.484460965978,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,512950.76781439903,null,null,0,0,0,0,0,7.6628352490421454,30.237509009177902,37.900344258220052,89.67695513295493,97.339790381997076,148.08082936215317,185.9811736203732,236.72221260052933,273.5869849641706,324.32802394432667,391.43030531714584,442.17134429730203,508.23805377554237,465.81591062974866,520.87150186161568,588.35362518606064,643.40921641792772,710.02836316355706,765.08395439542414,831.70310114105337,886.75869237292034,978.57576329286462,1033.6313545247319,1124.5854488658604,1179.6410400977275,1270.5951344388561,1325.650725670723,1416.6048200118516,1496.8583354180337,1587.8124297591619,1667.2029685865282,1758.1570629276569,1837.5476017550232,1928.5016960961518,2007.8922349235186,2098.846329264647,2203.4347922663278,2294.3888866074567,2398.114373030322,2489.0684673714509,2592.7939537943162,2683.7480481354451,2787.4735345583108,2878.4276288994388,2982.1531153223045,3098.3051338377477,3202.0306202606134,3317.3196621972415,3421.0451486201073,3536.3341905567345,3640.0596769796002,3755.3487189162283,3859.0742053390932,3974.3632472757213,4078.088733698587,4218.5756998095303,4322.3011862323965,4461.9251757645225,4565.6506621873878,4705.2746517195155,4802.6144421015124,4929.4670395519033,5026.8068299339002,5134.5023392616849,5231.8421296436818,5339.5376389714665,5442.9182654051729,5550.6137747329576,5653.1314245878493,5760.8269339156341,5844.1874956479205,5951.8830049757053,6035.2435667079908,6142.9390760357765,6226.2996377680602,6314.8380589732405,6398.1986207055261,6486.7370419107046,6595.2955278173058,6683.8339490224853,6791.5294583502709,6860.9107914328433,6968.606300760629,7037.9876338432041,7145.6831431709898,7215.0644762535621,7322.7599855813469,7389.9838772168823,7478.5222984220618,7540.5683305847015,7629.1067517898819,7713.3302901009838,7799.7112698591236,7883.0718315914091,7966.4323933236956,8049.7929550559811,8111.8389872186226,8195.1995489509081,8254.2251630876945,8337.5857248199809,8396.6113389567672,8477.8144592420122,8536.8400733787985,8615.0227756381901,8674.0483897749782,8758.2719280860783,8817.2975422228665,8898.5006625081114,8957.5262766448977,9035.7089789042893,9094.7345930410756,9172.917295300469,9231.9429094372554,9310.125611696647,9366.9937843863936,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,996589122.44804442,null,null,0,0,0,0,0,13793.103448275862,58776.91817375111,72570.021622026979,173845.38197426425,187638.48542254014,286428.47322778834,358998.49484981532,457788.4826550635,527873.13173010142,626663.11953534954,755524.68678413867,854314.67458938679,980690.8692911868,899567.3809136959,1004880.8764985291,1136186.6314810286,1241500.1270658618,1370734.7382592037,1476048.2338440369,1605282.8450373791,1710596.340622212,1888811.7169603466,1994125.21254518,2170269.4450941565,2275582.94067899,2451727.1732279668,2557040.6688127997,2733184.901361777,2887479.1620914028,3063623.3946403801,3215846.5115808481,3391990.7441298249,3544213.8610702939,3720358.0936192707,3872581.2105597388,4048725.4431087151,4249929.3251939761,4426073.5577429533,4625206.296039057,4801350.5285880333,5000483.2668841369,5176627.4994331142,5375760.2377292179,5551904.4702781942,5751037.2085742969,5976162.2062680665,6175294.9445641693,6398348.7984687807,6597481.5367648853,6820535.3906694977,7019668.1289656013,7242721.9828702137,7441854.7211663164,7664908.5750709279,7864041.3133670315,8136075.9324164353,8335208.670712539,8605172.1459727865,8804304.8842688911,9074268.3595291376,9261906.8449516762,9508881.8144647963,9696520.2998873368,9909012.5107797682,10096650.996202309,10309143.207094742,10511279.699041385,10723771.909933813,10923837.258091297,11136329.468983728,11301912.058520526,11514404.269412957,11679986.858949753,11892479.069842182,12058061.659378977,12236071.11165072,12401653.701187517,12579663.153459257,12794226.508140845,12972235.960412588,13184728.171305014,13328254.864956068,13540747.075848503,13684273.769499552,13896765.980391981,14040292.674043033,14252784.884935467,14391133.719113622,14569143.171385363,14695065.142828574,14873074.595100315,15040728.32842627,15213559.921225118,15379142.510761915,15544725.100298708,15710307.689835504,15836229.661278719,16001812.250815513,16120485.218996676,16286067.808533469,16404740.776714627,16565145.506778535,16683818.474959694,16836974.201761547,16955647.169942707,17123300.903268658,17241973.871449821,17402378.601513725,17521051.569694884,17674207.296496734,17792880.264677893,17946035.991479747,18064708.959660903,18217864.686462756,18331359.795171022,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888909,null,null,1249.9999999999998,2499.9999999999995,3208.333333333333,6166.6666666666661,10112.499999999998,18218.749999999996,20918.75,27568.749999999996,30010.416666666664,32452.083333333328,38843.749999999993,38027.083333333328,40210.416666666657,42393.749999999993,48527.083333333328,47452.083333333328,46377.083333333321,48343.749999999993,50086.805555555547,55121.527777777766,54288.194444444438,53454.861111111117,52621.527777777766,54427.083333333328,56232.638888888891,61329.861111111102,60420.138888888883,59649.305555555547,58878.472222222219,58107.638888888883,59836.805555555555,61565.972222222219,66725.694444444453,65878.472222222219,65031.25,64184.027777777781,63336.805555555547,62489.583333333336,64281.249999999993,66072.916666666672,71156.249999999985,70232.638888888891,69309.027777777781,68385.416666666686,67461.805555555547,66677.083333333328,65892.361111111109,67607.638888888891,69322.916666666672,74329.861111111095,73329.861111111095,72329.861111111095,71329.861111111109,70468.749999999985,69607.638888888876,68746.527777777766,67885.416666666657,69524.305555555547,71163.194444444423,76093.749999999985,75017.361111111095,73940.972222222219,73038.194444444423,72135.416666666657,71232.638888888876,70329.861111111095,69427.083333333314,68524.305555555518,70121.527777777752,71718.749999999985,76607.638888888861,75489.583333333299,74510.416666666642,73531.249999999971,72552.083333333328,71572.916666666657,70593.749999999985,69614.583333333314,68635.416666666642,67656.249999999971,69177.083333333299,70697.916666666628,75510.416666666628,74454.861111111066,73399.305555555518,72343.749999999956,71288.194444444409,70232.638888888847,69177.083333333285,68121.527777777737,67065.972222222175,66010.416666666613,64954.861111111059,66399.305555555504,67843.749999999942,72718.749999999956,71586.805555555504,70454.861111111066,69322.916666666628,68190.97222222219,67059.027777777737,65927.083333333299,64795.138888888854,63663.194444444402,62531.249999999964,61399.305555555518,60267.361111111073,61635.416666666642,63142.361111111095,67940.972222222204,66732.638888888861,65524.305555555518,64315.972222222183,63107.63888888884,61899.305555555511,60690.972222222168,59482.63888888884,58274.305555555511,57065.972222222183,55857.638888888854,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1345734034.2553821,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3625212.5,-2895175.5695557515,-3260002.6639639782,-3867609.7140613915,-3529808.1948719295,-3631994.8136548111,-3356166.4950154158,-4498171.0549035724,-3888451.4216970624,-3990639.2200764124,-3584675.963145717,-3455951.6612231885,-4446030.4854166973,-3819504.7907970888,-3728641.698593697,-3638802.0284222858,-3000165.1057066042,-2306348.9089972991,-3431223.151738436,-2918332.1358908992,-2371505.8979906617,-1907586.9064853583,-1805981.3607410956,-126103.77840342559,-1016068.8351936396,-1488613.5347396843,-1645603.3713912237,-3048724.5986583568,285898.62254025787,2370149.6181432419,621334.70708468929,281905.917901434,2006725.313974943,941366.18000738323,2128053.2017302699,4784076.9388778247,2459225.7627405077,3079455.1564638279,1616676.038374152,-1416776.3475524299,4452081.6116931997,8119251.9152878076,3836131.8951166049,3339001.605634328,6350602.6449379623,5860671.9862461202,6997243.7910065651,11580913.642671168,7021531.1659652516,8483532.1258610561,5829590.3540046066,695520.22482991219,9401296.0908979699,15276730.86898616,9317672.2545866892,7898036.8019258529,12499698.490930341,11242790.072549298,13672958.854517378,20296402.495054848,13117585.286720663,15308231.886416294,11130702.743836626,2535368.7195808887,16948230.639759168,24124129.667219236,15810422.228416421,12999206.250705652,19377219.224473394,17170612.209437326,20886470.507825479,28846640.477497116,18411776.606314741,21046129.179016307,15080642.877119556,4629652.6128751263,23338072.065125108,31583371.692734614,20326974.408501819,16086643.335214347,22966844.768492654,19530615.959287614,24584622.758046106,33692197.879827768,21420512.161399275,24413978.68417801,17454211.084530041,4787523.4040897936,25060890.908933908,36215903.510320053,22619435.94203791,17993364.978781089,25656281.957100838,21618286.42276448,27943213.72890538,38332742.99560678,24172671.976411626,27790222.44716531,19699373.148446351,5271385.7171935737,27387686.835993811,37940022.632366538,23404105.158315405,19664449.701582983,28364384.494823262,24066067.10581179,31295539.553254336,42907495.998030245,26887302.56139116,31025511.100799054,21930118.407024071,5738789.2138206512,30462829.271663249,42256198.52198635,25668214.677828088,19411660.160062462,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,218765769.68680352,null,null,0,0,0,0,0,200000,266666.66666666669,533333.33333333337,933333.33333333326,933333.33333333326,1400000,1400000,1733333.3333333335,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2363948.854776721,2556980.6554460106,2696270.861556334,2743302.3774690214,2761845.8658602191,2831707.8112342018,2858614.4429739285,2871854.0343235042,2938749.4328131545,3003791.3945898437,3085054.9904750078,3189833.3313791091,3189833.3313791091,3305414.2610605261,3338493.6298497901,3338493.6298497901,3303012.0598354191,3320068.1397335348,3403603.2696196879,3466218.5735795437,3549612.5306695793,3549612.5306695793,3485390.3735091193,3452361.9014822757,3452361.9014822757,3427628.2385832537,3427628.2385832537,3425468.5388982659,3296336.5493993852,3421714.3920476483,3421714.3920476483,3411880.2501018657,3322765.5240407782,3322765.5240407782,3115250.978947938,2958495.8673768421,2888048.5893997643,2808913.6118025361,2800662.7230821652,2752051.6119710542,2610985.2944987756,2634469.5751170591,2585858.4640059471,2478103.5250871694,2386051.4289506651,2337440.3178395545,2036028.273197202,1869509.2116292038,1820898.1005180925,1721591.4998683354,1682289.3900755402,1633678.2789644292,1506944.4444444443,1458333.333333333,1409722.222222222,1361111.111111111,1312500,1263888.888888889,1215277.777777778,1166666.6666666667,1118055.5555555557,1069444.4444444447,1020833.3333333338,972222.2222222226,923611.11111111159,875000.00000000058,826388.88888888969,777777.77777777822,729166.66666666709,680555.55555555597,631944.44444444496,583333.33333333372,534722.22222222248,486111.11111111124,437500,388888.88888888876,340277.77777777752,291666.66666666628,243055.55555555504,194444.44444444418,145833.33333333334,97222.222222222088,48611.11111111084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1126968264.5685787,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3625212.5,-3095175.5695557515,-3526669.3306306447,-4400943.0473947246,-4463141.5282052634,-4565328.1469881451,-4756166.4950154163,-5898171.0549035724,-5621784.7550303955,-5723972.5534097459,-5318009.2964790501,-5522618.327889856,-6512697.1520833652,-6152838.1241304222,-6061975.0319270305,-5972135.3617556198,-5333498.4390399372,-4639682.2423306331,-5764556.4850717699,-5251665.4692242332,-4704839.2313239956,-4240920.2398186922,-4139314.6940744296,-2459437.1117367595,-3349402.1685269736,-3852562.3895164039,-4202584.0268372335,-5744995.4602146894,-2457403.754928764,-391696.24771697819,-2210373.1041495129,-2576708.5250724927,-865128.72034855932,-1997383.2528057732,-875738.19285957515,1699021.9484028183,-730607.56863860041,-110378.17491528019,-1688738.2226863727,-4755269.9774022214,1113587.9818434082,4816239.8554523885,516063.75538307056,-64601.663985360414,2884384.07135842,2311059.455576539,3447631.2603369877,8095523.2691620514,3569169.264482975,5031170.2243787795,2401962.1154213548,-2732108.0137533396,5975827.551999703,11980394.319586776,5895957.8625390381,4476322.4098782018,9087818.2408284768,7920024.5485085174,10350193.330476597,17181151.516106911,10159089.419343822,12420183.297016531,8321789.1320340931,-265294.00350127369,14196179.027788118,21513144.372720458,13175952.653299361,10413347.786699705,16899115.699386224,14784560.780486658,18549030.189985931,26810612.204299912,16542267.394685537,19225231.078498214,13359051.377251223,2947363.2227995843,21704393.786160678,30076427.248290166,18868641.07516849,14676921.112992123,21605733.657381549,18218115.959287614,23320733.86915721,32476920.102049991,20253845.494732603,23295923.128622457,16384766.640085593,3766690.0707564652,24088668.686711684,35292292.399208948,21744435.94203791,17166976.089892194,24878504.179323062,20889119.756097808,27262658.173349828,37700798.551162332,23589338.643078297,27255500.224943087,19213262.037335247,4833885.7171935737,26998797.947104916,37599744.854588762,23112438.491648734,19421394.146027431,28169940.050378814,23920233.772478461,31198317.331032112,42858884.886919141,26887302.56139116,31025511.100799054,21930118.407024071,5738789.2138206512,30462829.271663249,42256198.52198635,25668214.677828088,19411660.160062462,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,225393652.91371575,null,null,0,0,0,0,0,378.35797106249998,468.36854922825,992.04450963254988,2920.7665734464244,4829.9505203193748,5520.9534788813617,7949.8257675148134,11764.425840302521,14162.6126833488,20363.966317278537,28138.881400116297,28920.802243587455,37814.421448676323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1643135.4709793772,2635190.530659873,2082669.5573399412,3379823.1398772448,2956912.156097332,3709806.037997188,5362122.4408599809,3308453.4789371081,3845046.2156996466,2671810.2754502408,589472.64455991983,4340878.7572321333,6015285.4496580362,3773728.2150336951,2935384.222598426,4321146.7314763069,3643623.1918575242,4664146.773831442,6495384.0204099938,4050769.0989465266,4659184.6257244945,3276953.3280171156,753338.01415129006,4817733.7373423427,7058458.4798417836,4348887.188407585,3433395.2179784328,4975700.8358646184,4177823.9512195736,5452531.6346699744,7540159.7102324665,4717867.7286156714,5451100.0449886024,3842652.4074670672,966777.14343869686,5399759.5894210041,7519948.9709177315,4622487.6983297467,3884278.8292054832,5633988.0100757778,4784046.7544956803,6239663.4662064314,8571776.9773838222,5377460.512278229,6205102.2201598287,4386023.6814047992,1147757.8427641392,6092565.8543326557,8451239.7043972611,5133642.9355656207,3882332.0320124924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,901574611.65486288,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3625212.5,-3095553.9275268139,-3527137.6991798729,-4401935.0919043571,-4466062.2947787102,-4570158.097508464,-4761687.4484942975,-5906120.8806710877,-5633549.1808706978,-5738135.1660930943,-5338373.2627963284,-5550757.2092899717,-6541617.9543269519,-6190652.5455790982,-6061975.0319270305,-5972135.3617556198,-5333498.4390399372,-4639682.2423306331,-5764556.4850717699,-5251665.4692242332,-4704839.2313239956,-4240920.2398186922,-4139314.6940744296,-2459437.1117367595,-3349402.1685269736,-3852562.3895164039,-4202584.0268372335,-5744995.4602146894,-2457403.754928764,-391696.24771697819,-2210373.1041495129,-2576708.5250724927,-865128.72034855932,-1997383.2528057732,-875738.19285957515,1699021.9484028183,-730607.56863860041,-110378.17491528019,-1688738.2226863727,-4755269.9774022214,1113587.9818434082,4816239.8554523885,516063.75538307056,-64601.663985360414,2884384.07135842,2311059.455576539,3447631.2603369877,8095523.2691620514,3569169.264482975,5031170.2243787795,2401962.1154213548,-2732108.0137533396,5975827.551999703,11980394.319586776,5895957.8625390381,4476322.4098782018,9087818.2408284768,7920024.5485085174,10350193.330476597,17181151.516106911,10159089.419343822,12420183.297016531,8321789.1320340931,-265294.00350127369,14196179.027788118,19870008.90174108,10540762.122639492,8330678.2293597609,13519292.559508979,11827648.624389328,14839224.151988745,21448489.763439924,13233813.915748432,15380184.862798572,10687241.101800978,2357890.5782396644,17363515.028928548,24061141.79863213,15094912.860134795,11741536.890393689,17284586.925905243,14574492.767430097,18656587.095325768,25981536.08163999,16203076.395786077,18636738.502897963,13107813.312068477,3013352.0566051751,19270934.949369341,28233833.919367164,17395548.753630325,13733580.871913761,19902803.343458444,16711295.804878235,21810126.538679853,30160638.840929866,18871470.914462626,21804400.179954484,15370609.62986818,3867108.5737548769,21599038.357683912,30079795.88367103,18489950.793318987,15537115.316821948,22535952.040303037,19136187.017982781,24958653.864825681,34287107.909535319,21509842.049112931,24820408.880639225,17544094.725619271,4591031.371056512,24370263.417330593,33804958.817589089,20534571.742262468,15529328.12804997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]
[166,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8760393638.4847603,null,null,0,0,0,0,0,25274.822039999999,68537.170321020007,130083.31785211798,454849.27847911196,511912.21303804504,592557.67585279804,998388.84019102668,1356037.580424139,1477453.9206266492,2597844.9402569085,3033072.7195978002,2751403.6567332144,4815074.0144990552,2782202.0567903118,4625502.0189833939,7285489.31875291,7981882.5540513564,6512671.4624703228,9088889.5074801929,10331148.890455704,10096533.052381316,16269900.993409492,15837595.825761525,13665434.702601396,20478327.102244947,11475847.214849474,16783907.510968603,24807720.085644875,24874553.301738475,19056738.152949937,24633031.394269269,26578505.629657906,24280035.518342022,36453627.174089074,34204551.120539807,27813241.89537777,41745512.487448968,22186973.841932174,32525550.887954943,45832817.85907004,45305101.571061723,33859121.96979209,43310818.997487374,45747661.148624875,41439833.313805245,61591278.519896485,57377002.328069583,46231916.304484904,68161355.747880772,35955941.711336493,51921406.362455755,72713795.303655118,70916867.212554425,52727712.462877914,66642281.756993547,70516301.959125593,63177864.150004849,93273271.546737745,85881149.540854558,68831673.985912159,100476534.2154984,52550946.49333398,75204567.454340264,104384780.93716548,100788665.75339843,74335647.411395282,93429449.46585317,97356217.265625298,86775956.263776407,125656150.78173795,114019641.07608126,89602843.523765326,129174189.87179565,66459681.919099532,97010842.354786754,132634768.19315186,126616316.80449109,92060468.912857264,114546128.65781549,117742911.33157459,103982309.0789865,149384902.25703284,135719027.61808115,106015977.69757868,153047121.06331134,78277711.814983934,110875649.41383184,155434967.12796593,148148013.55301911,107393305.75041622,133195675.27028862,136714740.17256287,120359292.38582806,173199905.58971426,156764623.47967303,122657970.33754855,176168082.239779,90191938.676236182,127110914.01512811,173571211.86683059,165025703.62002492,122892711.93062453,152016556.71147048,155943824.76885417,136941780.78058815,196955868.95255479,177824333.92817888,139063792.16161257,199662410.63130477,102167653.7750157,143940366.17918867,196453427.00741047,186719331.52113488,135525489.46696556,167617301.34975198,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",null,null,null,null,null,"Поступление ДС","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8180065284.580925,null,null,0,0,0,0,0,24152.304599999999,63875.498132700006,122042.02489172999,424614.06910691998,479608.52603197499,553804.87534082995,935375.24710100261,1267955.506014552,1384582.0439214716,2430615.4646127117,2842478.5869980631,2574912.6079732799,4513583.9477443276,2604495.7216892466,4336291.1048390325,6821720.5896726782,7482713.0575646767,6099152.6952700252,8521674.1467152145,9676401.6314645223,9466686.0075237267,15240847.723444702,14842833.995814418,12796590.759898622,19178323.687489361,10737891.080216587,15706104.087119834,23197090.007041339,23258622.922511514,17817711.658732809,23033225.110625122,24848755.338709053,22701445.645568307,34081858.103411525,31978228.829998381,26001715.03555977,39027866.515036315,20739858.179818459,30405775.419954337,42844093.373614445,42349110.835134357,31648778.82477973,40485313.782676846,42757909.468566485,38733260.356836937,57565709.392058372,53624275.729181491,43206877.361022815,63703783.082151696,33600635.530184709,48521966.842385985,67951237.478621408,66268363.724924214,49270257.697890185,62274317.145945348,65886313.892557055,59031422.17442245,87149738.646475151,80227802.628780991,64299347.338279881,93860732.486357331,49077014.406752586,70233415.553848356,97472526.213438019,94094868.580529049,69390534.848495722,87208672.914986864,90844546.099666208,80968134.055572972,117266293.25281262,106402650.79594405,83636269.312606812,120592944.77337274,62050552.845538437,90481296.793296605,123728083.01202449,118117856.30438256,85895197.945550382,106897453.65604414,109883870.55097948,97061550.089477181,139456223.75561932,126707827.29631042,98986620.828010306,142926915.33671334,73099449.335061282,103560435.04506154,145035288.33023953,138237813.01460478,100218732.64363222,124314559.56657442,127600318.88447884,112350537.84262106,161696772.82778284,146354287.51578084,114527659.28067787,164505111.89568025,84221490.121800065,118706683.21634735,162115712.05566305,154128572.87713736,114674587.13088307,141863204.27742153,145528382.25582963,127806151.96989051,183839340.24495462,165975130.96315488,129813267.55349459,186395847.18323261,95379059.239589289,134386855.61436605,183436230.19552645,174339982.03629455,126555052.65976125,156534722.03040361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",null,null,null,null,null,"Поступление ДС","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,400207559.35551214,null,null,0,0,0,0,0,817.17984000000001,3230.9308295999999,5626.072196099999,21001.491609119999,22547.185992629999,26952.338040479997,43981.177470840004,61283.459027520003,64829.352330547204,116454.98559350881,133011.31585374,122912.361164952,210480.47298147599,123776.5450304851,201881.12788438064,323136.74080787494,348337.58463952935,288118.37544156774,395907.91437871271,456154.51986524096,439522.79019926261,717076.93967192655,693490.22874916799,604948.88610506617,905294.51183752122,513080.70357042179,749473.14790745988,1118741.9815610335,1122047.4096280797,860265.62345418893,1110882.4445852111,1200533.909005692,1095732.0162329099,1646174.6158318147,1544744.9052726126,1256852.9358145285,1885618.6448235253,1003608.6415914877,1470232.3381915637,2072799.0439708347,2049435.0601364439,1532384.7765745698,1958994.2621948717,2071953.6371625753,1875822.8600605784,2789768.4427416138,2599824.2341807787,2095607.3042815861,3088166.6350432718,1631038.4475865641,2354217.8114356673,3298093.471861084,3218029.196029928,2393413.7743744785,3023846.071839435,3203851.3627041625,2869371.1117073391,4237399.5771418279,3910716.9760310738,3135155.7059744108,4576378.5749922758,2401910.4362425874,3437126.4570562365,4778357.0123930927,4625657.8183974894,3416666.9337160229,4297654.3818011684,4496241.959534022,4009968.1953335563,5794163.3452056041,5259831.0410747509,4121550.4673235426,5929174.4051573537,3044575.2389995041,4502026.086262784,6142493.7076331433,5856864.6768790577,4249884.5889566857,5274018.7483544583,5415195.6616005078,4770073.288803637,6844233.8318218673,6207683.0003413409,4843100.6847520228,6974554.970473526,3565810.4666373995,5038696.1173136467,7153286.3680671928,6815975.8597898223,4935124.8369687889,6110169.7830272485,6270089.1896256031,5510518.2967181094,7916356.3949620305,7163622.4008929729,5595722.2147192741,8028075.4505291833,4109300.7204051232,5785115.9373015324,7886910.8017357737,7501319.186866547,5649952.5372391827,6981271.5549546797,7160745.6812348459,6281598.0449821735,9020415.0136961192,8147550.1625613263,6361797.6777911428,9124763.4493984729,4668729.2641514596,6570999.33058054,8954874.2616919763,8514736.4690599311,6171066.6139407773,7624926.1875182632,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",null,null,null,null,null,"Поступление ДС","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,180120794.54832223,null,null,0,0,0,0,0,305.33760000000001,1430.7413587200001,2415.2207642879998,9233.7177630719998,9756.50101344,11800.462471487999,19032.415619184001,26798.615382067197,28042.524374630393,50774.490050687993,57582.816745996795,53578.687594982381,91009.593773251196,53929.790070580217,87329.786259981309,140631.98827235695,150831.91184714955,125400.39175872956,171307.44638626726,198592.73912594008,190324.25465832604,311976.33029286459,301271.60119793896,263895.05659770733,394708.90291806741,224875.43106246603,328330.27594130737,491888.09704250033,493882.96959888295,378760.87076293805,488923.83905893425,529216.38194316404,482857.85654080432,725594.4548457308,681577.38526881451,554673.92400346987,832027.32758912642,443507.02052222489,649543.12980904174,915925.44148475921,906555.67579091922,677958.36843778973,866510.95261565794,917798.04289581347,830750.09690773056,1235800.685096493,1152902.3647073105,929431.63918050134,1369406.0306857992,724267.73356521945,1045221.7086340995,1464464.3531726361,1430474.291600286,1064040.9906132538,1344118.5392087656,1426136.7038643847,1277070.8638750582,1886133.3231207696,1742629.9360424811,1397170.9416578659,2039423.1541488061,1072021.6503388085,1534025.4434356659,2133897.7113343752,2068139.3544718942,1528445.6291835287,1923122.169065129,2015429.2064250656,1797854.0128698852,2595694.1837197235,2357159.2390624601,1845023.7438349798,2652070.6932655522,1364553.8345615971,2027519.4752273664,2764191.4734942256,2641595.8232294638,1915386.3783502029,2374656.253416887,2443845.1189945955,2150685.7007056805,3084444.6695916634,2803517.3214293974,2186256.1848163619,3145650.7561244653,1612452.0132852555,2276518.2514566518,3246392.4296591948,3094224.6786245061,2239448.2698152037,2770945.9206869463,2844332.0984584186,2498236.2464888985,3586776.3669693861,3246713.5629992089,2534588.8421514058,3634894.8935695686,1861147.8340310047,2619114.8614792274,3568589.0094317705,3395811.5560210031,2568172.2625022805,3172080.879094285,3254696.8317896994,2854030.7657154663,4096113.6939040646,3701652.8024626542,2888726.9303268343,4141799.998673704,2119865.2712749494,2982511.2342420737,4062322.5501920176,3864613.0157803758,2799370.1932635452,3457653.1318300823,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[171]
[172,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2703313538.1975279,null,null,889.1785000000001,3048.0732500000004,6513.1059999999998,14794.137000000001,24520.354500000001,47250.839835000006,73754.681964999996,115196.322185,191875.54098999998,248789.67676499998,310533.29662499996,435716.81658044993,561186.16982739989,639602.35786939983,918429.17321334989,1013647.8842541,1116176.9590819497,1483829.0384215228,1361531.2903643097,1814891.8585718689,2343695.8984207949,2595536.3945281408,2546763.0701539139,3199424.872286458,3548857.1161710024,3722272.9478818793,4876596.2094375407,4705761.0083436444,4695375.8445737874,5674352.6990934927,4684955.8353888271,5826051.4569045231,7125614.9036184568,7215890.3348564934,6599352.4794256734,7802297.5790872965,8266402.8281844445,8184594.4688476212,10349506.179760965,9599530.7324765269,9255804.0621509068,11080588.605148304,8811307.8518888727,10879119.39381275,13018095.586205408,12954790.257983547,11604263.085235471,13579945.695789307,14163017.907017691,13906942.391598769,17420716.23592259,16010435.821015175,15232965.548535535,18038692.23613238,14139836.081852823,17328591.019129038,20602973.184985556,20286267.782093633,18022452.423190311,20934381.696675144,21744219.101975575,21172670.787378501,26351336.098107219,23992886.385151878,22632742.390236307,26592067.711837545,20591161.798744917,25059014.229525,29562504.700234052,28789299.233986087,25279131.272240944,29103423.274972823,29828078.710807607,28784075.655899111,35416509.300445803,31854717.630127754,29650458.54933599,34565341.60008955,26453395.166603871,32158823.419334758,37637710.50110095,36288437.901080504,31556792.935035974,36120004.567428283,36764306.399045795,35289031.458790794,43186172.855603188,38812300.35958191,35882277.381148547,41857364.704668254,31784369.17226984,38452577.115846969,45160037.283039331,43452836.50654164,37633960.640558027,42986117.165311009,43669535.62340644,41835047.936956592,51168530.803167447,45809457.572037019,42287876.227804556,49150435.792344369,37220179.006812334,44940330.220339224,52492152.499517828,50484099.564190328,43990102.50512848,50144655.995903105,50866046.08818496,48630375.951051138,59429285.734614775,53087605.160431832,48958921.178565502,56492307.418707304,41967359.094490699,47349779.260688961,54179264.47843647,43779268.921547301,32249862.157442261,29468708.560068451,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1011782124.5748507,null,null,0,0,0,0,0,1666.8281250000002,5081.9906250000004,10499.907187500001,29777.641406250004,51089.009999999995,60330.434999999998,85751.879062500011,127062.51564375003,156541.44133125001,222019.31962499995,308584.29457499995,339722.91596250003,432569.78462812508,525416.65329375013,525416.65329375013,649477.38774375001,828176.41857187485,882814.71494999982,934952.68761562486,1063339.4405283751,1141205.3277698439,1444308.8243679374,1762020.9636957184,1778246.7134197499,1986780.1295902499,2195313.5457607498,2195313.5457607498,2374678.8352625621,2597171.2215468744,2640298.3183293748,2640298.3183293748,2732517.4649782125,2824736.6116270502,3294215.8330775062,3763695.0545279616,3763695.0545279616,4032183.1186312502,4300671.1827345388,4300671.1827345388,4468131.1788823698,4676841.5714733936,4718091.9679165883,4718091.9679165883,4788863.3474353366,4859634.7269540858,5546382.2274453929,6233129.7279367,6233129.7279367,6559936.1766701583,6886742.6254036166,6886742.6254036166,7047242.9603094906,7225661.2864368996,7243579.2776584337,7243579.2776584337,7352232.9668233097,7460886.6559881857,8355811.4015391208,9250736.1470900569,9250736.1470900569,9607968.8839384262,9965201.6207867954,9965201.6207867954,10059380.742273483,10153559.863760171,10153559.863760171,10153559.863760171,10305863.261716574,10458166.659672976,11355099.083632249,12252031.507591523,12252031.507591523,12468474.706885561,12684917.906179601,12684917.906179601,12695533.672898853,12706149.439618105,12706149.439618105,12706149.439618105,12896741.681212377,13087333.922806649,13822956.840590894,14558579.758375138,14558579.758375138,14776334.076345421,14994088.394315707,14994088.394315707,14994281.546006272,14994474.697696837,14994474.697696837,14994474.697696837,15219391.818162289,15444308.938627742,16122035.270857645,16799761.603087548,16799761.603087548,16983461.05904974,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17424667.922737114,17682175.330462292,18330175.568506844,18978175.806551397,18978175.806551397,19143946.3832995,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,300638179.82844812,null,null,0,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250004,43946.974980000014,49977.889818749994,83233.701956249977,101916.87478875001,101916.87478875001,157624.99598812501,157624.99598812501,157624.99598812501,232061.43665812496,264844.41448499996,264844.41448499996,296127.19808437495,341876.46623264998,342846.73042925628,523738.56419150619,533474.01402592484,533474.01402592484,658594.06372822495,658594.06372822495,658594.06372822495,766213.23742931243,792089.49549881252,792089.49549881252,792089.49549881252,847420.98348811502,847420.98348811502,1129108.5163583884,1129108.5163583884,1129108.5163583884,1290201.3548203614,1290201.3548203614,1290201.3548203614,1390677.3525090597,1415427.5903749764,1415427.5903749764,1415427.5903749764,1457890.4180862256,1457890.4180862256,1869938.9183810097,1869938.9183810097,1869938.9183810097,2066022.7876210851,2066022.7876210851,2066022.7876210851,2162322.9885646095,2173073.7832975299,2173073.7832975299,2173073.7832975299,2238265.9967964557,2238265.9967964557,2775220.8441270171,2775220.8441270171,2775220.8441270171,2989560.4862360386,2989560.4862360386,2989560.4862360386,3046067.9591280511,3046067.9591280511,3046067.9591280511,3046067.9591280511,3137449.9979018928,3137449.9979018928,3675609.4522774569,3675609.4522774569,3675609.4522774569,3805475.3718538801,3805475.3718538801,3805475.3718538801,3811844.8318854314,3811844.8318854314,3811844.8318854314,3811844.8318854314,3926200.1768419947,3926200.1768419947,4367573.9275125414,4367573.9275125414,4367573.9275125414,4498226.5182947116,4498226.5182947116,4498226.5182947116,4498342.409309051,4498342.409309051,4498342.409309051,4498342.409309051,4633292.6815883219,4633292.6815883219,5039928.4809262641,5039928.4809262641,5039928.4809262641,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5304652.5991386874,5304652.5991386874,5693452.7419654187,5693452.7419654187,5693452.7419654187,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,712312946.41348994,null,null,65000,495666.66666666669,1884000.0000000002,717333.33333333337,2394760.541666667,838299.51989583333,724789.66035416676,2521374.79065625,895518.865578125,804110.27193749999,820145.27800520824,2625528.0281249997,1017387.832375,932919.9014322916,977318.2062395832,1065772.6616510418,2872333.2812760421,1289657.4200208334,1248597.0611458332,1249044.8504791665,1334685.6079557291,1464641.6416484376,3278380.3536901046,1660643.8707083333,1633998.3438562499,1710026.5542262499,1844106.1660340619,2101782.6847598953,2109414.8407598957,3950129.5978536457,2485327.1672703126,2276915.2472703126,2429793.8121622391,2601384.8630296872,2592595.0488609374,2546500.0413609371,2643912.3987585413,4497489.5339280423,3027970.8640217134,3298213.5351715889,3274394.820171589,3322233.0653142966,3567938.0345426304,3397848.3545426298,3600959.6540204296,3806955.7171849087,5552886.9055182422,3813412.5588515755,3811504.3495639651,3883409.2723704563,4133481.4413401084,4715468.7726915535,4669220.2226915536,4696459.5117042251,5019663.6091245003,4748742.9541245,6792557.1053021532,5404220.8756863978,5224504.6115197316,5081116.784019731,5257482.084093458,5362360.7022114228,5666544.2346325656,6422060.371506393,6343988.9065063931,6335189.7979290122,6726220.7352052033,8110846.5435385369,6787237.1406437159,6937945.0120119993,6854278.3820119994,6648912.4670119993,6876796.2590088621,7001270.8702038415,7288794.7193717463,8095531.5500403941,7976583.4900403935,7871693.8477883898,8233523.8081851844,9513914.7515185177,8233251.8012433033,8387904.9718029601,8273395.3918029601,8013205.6368029602,8280013.8946089288,8419468.0840984769,8642239.3663619868,9407650.0069836006,9268241.236983601,9128483.0268640369,9532327.2460727338,8950940.2835727334,11136319.914406069,9813603.7802393995,9551805.6310727336,9246822.7610727325,9546966.6101551764,9706242.4416870866,9899850.4642609507,10682732.931379136,10517704.326379135,10340989.045296617,10750808.573644584,10096527.113644585,10546099.223644584,10896454.406144584,12517265.996977918,10543864.967811249,10746989.857577959,10923999.141871355,11099906.080785189,11912389.223427316,11724562.908427317,11522274.327397695,11951940.531846302,11232761.526846301,11724039.481846301,12104429.314346302,11933357.491846301,11349492.754346302,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850880004,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[184,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,115346418.66666666,null,null,0,326666.66666666669,1610000.0000000002,225333.33333333334,1902716.6666666667,275543.33333333337,160092.33333333334,1953765.5000000002,319188,214944.66666666666,226206.33333333331,2020380.5000000002,387619.00000000006,283340.66666666663,296204.33333333331,322355.66666666669,2108558.666666667,480299.33333333337,372133.33333333337,383907.16666666663,406058.33333333337,436514.16666666669,2220964.666666667,589598.33333333349,483215.33333333337,508114.66666666669,521824.33333333326,551431.33333333326,559390.33333333337,2326831.3333333335,706325,556088,590331.33333333326,613588,610815,597618,616053,2397275.3333333335,753355.66666666674,660523,653654,636807,667527,618789,662480,698344,2463780.3333333335,790535.66666666674,692593,702026,704580,757145,743845,714735,759321,681700.5,2518945.3333333335,924610.16666666674,782700,741636,781588,794786,795406,869107,846698,803317,863264,2525312.3333333335,964444.66666666674,906540,882592,823903,874849,887520,885269,976692,943796,884343,957776,2587845.8333333335,1046025.6666666666,1001863,969853,895303.5,956153,968804,964460,1071437,1031591,957608,1044935,871935.75,2769025.3333333335,1217658.4166666665,1052013.5,961738.5,1030649.5,1043754,1036565,1159562.5,1110722.5,1024807.5,1121528,923181.5,1061144,1168733.25,2895459.8333333335,1146671.9166666665,1095215.5,1108336,1098025,1234165,1177617.5,1081485,1187894,967467.5,1119342,1237142.5,1185201,1005370,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,35259752,null,null,0,0,0,0,49.999999999999993,210,759,1765.5,3188,6278,6873,8380.5,11619,14674,16871,23689,25892,24966,32800,25240.5,36725,47847.5,48298,44265,53882,59448,62491,82098,80057,73498,90325,66088,90998,113588,110815,97618,116053,123942,126689,160523,153654,136807,167527,118789,162480,198344,190447,163869,192593,202026,204580,257145,243845,214735,259321,181700.5,245612,297943.5,282700,241636,281588,294786,295406,369107,346698,303317,363264,251979,337778,406540,382592,323903,374849,387520,385269,476692,443796,384343,457776,314512.5,419359,501863,469853,395303.5,456153,468804,464460,571437,531591,457608,544935,371935.75,495692,590991.75,552013.5,461738.5,530649.5,543754,536565,659562.5,610722.5,524807.5,621528,423181.5,561144,668733.25,622126.5,520005.25,595215.5,608336,598025,734165,677617.5,581485,687894,467467.5,619342,737142.5,685201,505370,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,0,280000,1513333.3333333335,106666.66666666667,1773333.3333333335,126666.66666666667,0,1773333.3333333335,126666.66666666667,0,0,1773333.3333333335,126666.66666666667,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,0,46666.666666666664,96666.666666666657,118666.66666666667,129333.33333333334,148666.66666666669,159333.33333333334,178666.66666666669,189333.33333333334,208666.66666666666,219333.33333333331,238666.66666666669,249333.33333333337,268666.66666666663,279333.33333333331,298666.66666666669,309333.33333333337,328666.66666666669,339333.33333333337,358666.66666666663,369333.33333333337,388666.66666666669,399333.33333333337,418666.66666666674,429333.33333333337,448666.66666666669,459333.33333333326,469333.33333333326,479333.33333333337,480000,489333.33333333337,490000,499333.33333333331,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448423,null,null,65000,169000,274000,462000,462000,462000,462000,462000,462000,462000,462000,462000,463950,467070,470220,477260,477260,477260,477260,477260,477260,477260,477260,477260,479268.5,482482.1,485726.6,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,495186.55499999999,498496.56300000002,501838.39800000004,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,511736.15165000001,515145.45989,518587.54993999994,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,528951.63619949995,532463.22368669999,536008.57643819996,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,546869.92528548499,550486.86039730092,554138.57373134582,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,565530.73704404954,569256.18020921992,573017.44494328636,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,584976.84455537109,588814.0510154966,592688.15369158506,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,605254.35383203207,609206.67648596154,613197.00224233256,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327105,null,null,0,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,83299181.969999984,null,null,0,0,0,0,43.875,170.83500000000001,647.62649999999996,1495.91175,3023.5230000000001,6053.2484999999997,7512.4935000000005,9559.7437500000015,14455.173000000003,18922.740000000002,23786.273999999998,34177.78349999999,40516.703999999998,40219.430999999997,56315.88,44989.836000000003,69228.877500000002,91778.523000000001,98427.253499999992,92511.763500000001,118383.5805,133363.47899999999,147049.41149999999,195024.50999999998,194697.666,179840.81700000001,221415.75,163240.83000000002,225255.86999999997,282499.11749999999,275684.17499999999,242786.16750000004,288758.57999999996,308305.46999999997,315261.76499999996,399365.57999999996,382415.86500000005,340398.27000000008,416914.69499999995,295563.01499999996,404382.30000000005,493552.74,474047.59499999997,407817.91499999992,479421.70500000002,502804.55999999994,509261.47499999986,639955.80000000005,607007.25,534472.875,645584.30999999994,452284.15500000003,611475.79500000004,741670.44750000001,703864.35,601540.52249999996,701099.57999999984,733813.40999999992,735475.40999999992,918878.29499999993,863215.83,755076.04499999993,904253.94,626831.41499999992,840094.22999999986,1010314.0499999999,950595.41999999981,803918.50500000012,929815.14000000013,959952.9,952598.95499999984,1174355.7749999999,1088303.7149999999,938136.55499999982,1114703.0549999999,765024.16500000004,1024817.13,1221450.1649999996,1138950.5849999997,953310.32999999984,1095754.635,1120934.7,1105762.32,1355076.675,1255513.9049999998,1075944.06,1277275.9049999998,868888.1925,1157178.2400000002,1385829.0225,1289675.79,1074967.92,1231465.3649999998,1258060.05,1237513.6800000002,1517852.7,1401664.095,1201378.8149999999,1419565.095,963630.13500000001,1275239.7449999999,1518005.6775000002,1412090.6850000001,1187477.5724999998,1356777.7200000002,1384216.65,1357725.9149999998,1663649.0999999996,1532370.2850000001,1312554.1949999998,1550271.2849999997,1051518.7799999998,1390922.2349999996,1653511.5674999999,1534381.2450000001,1130347.5075000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,74849076.359999985,null,null,0,0,0,0,40.5,154.97999999999999,588.58199999999999,1337.4089999999999,2714.7240000000002,5417.1179999999995,6750.3780000000006,8571.8250000000007,12990.924000000003,16978.32,21389.111999999997,30692.897999999994,36454.752,36146.627999999997,50696.639999999999,40452.768000000004,62322.570000000007,82539.323999999993,88642.457999999999,83238.137999999992,106633.13399999999,120018.852,132454.962,175511.87999999998,175286.80799999999,161744.796,199125,146624.04,202291.55999999997,253494.09,247392.9,217859.49000000002,259133.03999999998,276660.36,282923.81999999995,358385.04,343198.62000000005,305474.76000000007,374154.66,265238.81999999995,362912.4,442923.12,425443.86,365992.01999999996,430272.54000000004,451241.27999999991,457053.29999999987,574322.4,544779,479668.5,579410.28,405913.14,548801.46,665636.13,631729.79999999993,539878.23,629249.03999999992,658585.07999999996,660097.07999999996,824687.46,774752.03999999992,677672.46,811548.72,562498.02,753843.23999999987,906449.39999999991,852834.95999999985,721094.94000000006,833926.32000000007,860857.2,854307.5399999998,1053461.7,976602.41999999981,842168.33999999973,1000766.34,686671.02,918964.44,1095559.0199999998,1021861.9799999999,855590.03999999992,983743.38000000012,1006635.6000000001,993332.15999999992,1217502.8999999999,1128406.1399999999,967211.27999999991,1148494.1399999999,781244.19,1040325.12,1244632.23,1158536.52,965856.96,1106704.6199999999,1130873.3999999999,1112667.8400000001,1364979.6,1260769.8600000001,1080833.22,1277293.8599999999,867265.38,1147872.06,1366451.37,1270920.78,1067679.6299999999,1220067.3600000001,1244986.2,1221352.0199999998,1496782.7999999998,1378877.58,1181292.6599999999,1395401.5799999998,946682.6399999999,1252404.1799999997,1489062.69,1381962.06,1018219.41,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4627526.8499999996,null,null,0,0,0,0,2.0249999999999999,8.9249999999999989,33.427500000000002,85.691249999999997,168.76499999999999,344.73749999999995,417.35250000000008,538.03125,802.21500000000003,1060.74,1315.35,1905.5025000000001,2232.36,2231.5650000000001,3092.64,2489.04,3801.2324999999992,5071.335,5391.2925000000005,5096.7525000000005,6477.3975000000009,7338.165,8045.3624999999993,10730.25,10685.789999999999,9934.1550000000007,12235.05,9090.4499999999989,12557.25,15826.912499999999,15439.724999999999,13601.6625,16169.099999999999,17269.05,17650.575000000001,22365.3,21406.875,19060.650000000001,23339.924999999999,16550.325000000001,22636.5,27633.899999999998,26532.224999999999,22830.224999999999,26830.875,28146,28500.824999999997,35825.4,33970.949999999997,29916.224999999999,36126.449999999997,25313.625,34216.424999999996,41507.662499999999,39382.649999999994,33662.887499999997,39227.699999999997,41067.75,41152.949999999997,51421.125,48298.049999999996,42255.974999999999,50607.9,35108.324999999997,47064.45,56653.35,53318.1,45147.675000000003,52254.299999999996,53985.899999999994,53555.024999999994,65915.324999999997,60957.224999999999,52423.424999999996,62254.125,42785.775000000001,57657.149999999994,68615.774999999994,63866.474999999999,53347.95,61200.224999999999,62496.899999999994,61527.6,75321.225000000006,69649.875,59613.299999999996,70654.274999999994,48078.337500000001,64080,77222.587499999994,71764.649999999994,59741.999999999993,68349.375,69722.549999999988,68482.8,83898.9,77370.524999999994,66232.125,78196.724999999991,53000.324999999997,70078.274999999994,83395.912499999991,77649.974999999991,65713.837499999994,75018.600000000006,76441.95,74905.424999999988,91692.9,84378.375,72192.824999999997,85204.574999999997,57712.5,76280.625,90597.262499999997,84000.375,61821.5625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3822578.7600000021,null,null,0,0,0,0,1.3499999999999999,6.9300000000000006,25.616999999999997,72.811499999999995,140.03399999999999,291.39299999999997,344.76299999999998,449.88750000000005,662.03399999999999,883.67999999999984,1081.8119999999999,1579.3829999999998,1829.5919999999996,1841.2379999999996,2526.6,2048.0280000000002,3105.0749999999998,4167.8639999999996,4393.5029999999997,4176.8730000000005,5273.0490000000009,6006.4620000000004,6549.0869999999995,8782.3799999999992,8725.0679999999993,8161.866,10055.699999999999,7526.34,10407.059999999998,13178.115,12851.549999999997,11325.014999999999,13456.439999999999,14376.059999999998,14687.369999999999,18615.239999999998,17810.370000000003,15862.86,19420.11,13773.869999999999,18833.399999999998,22995.72,22071.510000000002,18995.669999999998,22318.29,23417.279999999999,23707.35,29808,28257.299999999996,24888.15,30047.579999999998,21057.39,28457.91,34526.654999999999,32751.899999999994,27999.404999999999,32622.839999999997,34160.579999999994,34225.379999999997,42769.71,40165.739999999991,35147.609999999993,42097.32,29225.069999999996,39186.539999999994,47211.299999999996,44442.359999999993,37675.890000000007,43634.520000000004,45109.8,44736.39,54978.75,50744.069999999992,43544.79,51682.59,35567.369999999995,48195.539999999994,57275.369999999995,53222.13,44372.34,50811.03,51802.2,50902.559999999998,62252.549999999988,57457.89,49119.479999999996,58127.489999999991,39565.664999999994,52773.119999999995,63974.204999999994,59374.619999999995,49368.959999999992,56411.369999999995,57464.1,56363.040000000008,68974.2,63523.710000000006,54313.47,64074.51,43364.43,57289.41,68158.39499999999,63519.930000000008,54084.105000000003,61691.760000000009,62788.5,61468.47,75173.399999999994,69114.329999999987,59068.709999999992,69665.13,47123.64,62237.429999999993,73851.614999999991,68418.81,50306.535000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[199,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,430247359.47949493,null,null,0,0,0,30000,30000,30585.3515625,32049.700520833332,34113.37890625,41307.342578124997,51112.356770833336,54426.451171875,63587.784375000003,81363.659375000017,93586.494765625001,117107.59890624999,161979.21148437497,175997.91060937502,207878.65568750002,258887.84781249997,258887.84781249997,298138.39712239581,375088.95198177081,397728.43352343747,417273.77387499996,469130.93002291664,502066.30855958327,605505.821200729,778209.04142656224,778209.04142656224,849539.64752031234,963668.61727031239,963668.61727031239,1020288.8088289062,1111379.9455296872,1112178.0738609373,1112178.0738609373,1143114.2637585416,1192612.167594708,1356715.0343550467,1627919.6211715888,1627919.6211715888,1714462.4613142968,1852931.0055426301,1852931.0055426301,1903532.0200204295,1984493.6431849087,1984493.6431849087,1984493.6431849087,2006793.4929139651,2042473.2524804561,2280092.416400109,2670651.0786715536,2670651.0786715536,2775342.7426842256,2942849.4051044998,2942849.4051044998,2990227.0829488197,3066031.367499731,3066031.367499731,3066031.367499731,3100690.8678939585,3156146.0685247229,3454502.2481943658,3944313.7356657926,3944313.7356657926,4058005.0120884124,4239911.0543646039,4239911.0543646039,4263906.5031364486,4302299.2211713996,4302299.2211713996,4302299.2211713996,4351079.7937233765,4429128.709806541,4722605.7906404007,5207099.0399745759,5207099.0399745759,5276993.0777225718,5388823.5381193664,5388823.5381193664,5390187.7895108191,5392370.5917371428,5392370.5917371428,5392370.5917371428,5453556.6425648797,5551454.3238892565,5789980.7214186992,6189538.861465808,6189538.861465808,6261529.7203462441,6376715.0945549412,6376715.0945549412,6376715.0945549412,6376715.0945549412,6376715.0945549412,6376715.0945549412,6449052.2445998052,6564791.6846715901,6782260.9745693663,7151710.9232058097,7151710.9232058097,7211031.3909232896,7305944.1392712574,7305944.1392712574,7305944.1392712574,7305944.1392712574,7305944.1392712574,7305944.1392712574,7388755.0965459272,7521252.6281853952,7729970.9763428569,8089719.2351547908,8089719.2351547908,8143181.8066851692,8228721.9211337753,8228721.9211337753,8228721.9211337753,8228721.9211337753,8228721.9211337753,8228721.9211337753,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,324844785.60514671,null,null,0,0,0,0,0,585.3515625,1698.4895833333333,3445.4960937499995,9907.9277343749982,16567.014973958336,19031.583984375,27563.701171875,40849.521875000006,49590.919140625003,71348.623046874985,98929.013515624989,107690.70046875002,139571.44554687501,171452.19062499999,171452.19062499999,210702.73993489583,264102.96520833333,278252.641171875,297797.98152343748,337927.93346041662,358512.54504583328,461952.05768697907,565391.5703281248,565391.5703281248,636722.1764218749,708052.78251562489,708052.78251562489,764672.97407421866,821791.99583984353,822290.82604687486,822290.82604687486,853227.01594447915,884163.2058420832,1048266.0726024217,1212368.9393627606,1212368.9393627606,1298911.7795054687,1385454.6196481769,1385454.6196481769,1436055.6341259764,1486656.648603776,1486656.648603776,1486656.648603776,1508956.4983328325,1531256.3480618894,1768875.5119815422,2006494.675901195,2006494.675901195,2111186.3399138669,2215878.0039265384,2215878.0039265384,2263255.6817708584,2310633.3596151778,2310633.3596151778,2310633.3596151778,2345292.8600094053,2379952.3604036332,2678308.5400732756,2976664.7197429175,2976664.7197429175,3090355.9961655373,3204047.2725881571,3204047.2725881571,3228042.7213600012,3252038.1701318459,3252038.1701318459,3252038.1701318459,3300818.7426838232,3349599.315235801,3643076.3960696608,3936553.4769035201,3936553.4769035201,4006447.5146515165,4076341.5523995133,4076341.5523995133,4077705.8037909656,4079070.0551824179,4079070.0551824179,4079070.0551824179,4140256.1060101544,4201442.1568378899,4439968.5543673327,4678494.9518967755,4678494.9518967755,4750485.8107772116,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4894813.8197025117,4967150.9697473776,5184620.2596451538,5402089.5495429309,5402089.5495429309,5461410.0172604108,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5603541.4422525596,5686352.3995272275,5895070.7476846883,6103789.0958421472,6103789.0958421472,6157251.6673725257,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,96521828.545708612,null,null,0,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,246387.94968984372,246687.24781406246,246687.24781406246,246687.24781406246,265248.96175262495,265248.96175262495,363710.6818088282,363710.6818088282,363710.6818088282,415636.38589445309,415636.38589445309,415636.38589445309,445996.99458113278,445996.99458113278,445996.99458113278,445996.99458113278,459376.90441856679,459376.90441856679,601948.40277035849,601948.40277035849,601948.40277035849,664763.4011779615,664763.4011779615,664763.4011779615,693190.00788455328,693190.00788455328,693190.00788455328,693190.00788455328,713985.70812108996,713985.70812108996,892999.41592287517,892999.41592287517,892999.41592287517,961214.18177644711,961214.18177644711,961214.18177644711,975611.45103955374,975611.45103955374,975611.45103955374,975611.45103955374,1004879.7945707403,1004879.7945707403,1180966.043071056,1180966.043071056,1180966.043071056,1222902.465719854,1222902.465719854,1222902.465719854,1223721.0165547254,1223721.0165547254,1223721.0165547254,1223721.0165547254,1260432.647051367,1260432.647051367,1403548.4855690326,1403548.4855690326,1403548.4855690326,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1490145.2909242131,1490145.2909242131,1620626.8648628793,1620626.8648628793,1620626.8648628793,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1705905.7198581682,1705905.7198581682,1831136.728752644,1831136.728752644,1831136.728752644,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[204,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[205]
[206,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,428308338.12673306,null,null,1853750,1322100,1332100,1442100,1442100,1445073.3179430938,1456256.8219985724,1459943.6936725245,1481584.0920565149,1476786.7051494827,1474518.8930105343,1511625.9766345387,1539593.9066598308,1570855.9459385271,1631475.4620601237,1604208.5761046363,1555350.8190341843,1723853.6596328772,1578740.5782860112,1578267.7767974176,1800519.4946141052,1703941.7019251708,1618665.5428408766,1721543.2379164465,1775204.8365357537,2040078.7930514598,2258968.8728036899,1775942.9615785722,1754719.6174682351,2141335.9547523763,1790687.60749393,1781459.2126161715,2125977.7492842809,1907219.6053154343,1852470.29205536,1855940.1585953927,2024958.5989633475,3105109.2960516727,2842218.299194192,2042859.6151099475,2021352.2242911202,2518601.1745428932,2068600.6545125491,2045568.9973623934,2394210.301089393,2218196.2531129802,2150149.1310209408,2149419.7418870204,2246708.1006758111,4471064.0645758808,3592924.1431954606,2409278.4101621136,2371037.7479236056,2989795.9628164424,2432625.1343742157,2392055.5347469393,2763733.2322696527,2608712.0304693938,2542011.5833078129,2535768.0083937226,2669777.1939811506,6216832.5305507556,4423167.3199237492,2890900.5488420743,2830034.1803673068,3523916.26020726,2910620.1298535615,2847485.844660366,3134317.2741639218,3124774.4207219137,3049932.261510998,3036168.1895786426,3214587.3070852757,8326433.5979181156,4996199.787177572,3485059.1211361536,3395244.9002682823,3840088.8305693232,3490239.0456264289,3409876.5296131829,3590358.2549942872,3768452.5042730821,3667370.8543744469,3642037.5837837625,3871481.9294363419,10371350.724474691,5363532.978699889,4193300.8188806437,4085257.0623250268,4550545.0149068758,4224686.6061453652,4119331.1317558298,4311819.5376493791,4579500.9291087314,4459827.188737832,4427514.8435092065,4729637.522729178,12351893.189123452,6137763.1182209998,5135590.090953609,5009673.4948956035,5416946.1240715869,5215024.7971400283,5092466.0269239098,5300246.8571721856,5650738.339997218,5524489.0882092165,5497273.3907038141,5900580.5583010502,14607021.115006376,7284162.7042569071,6421555.1688554557,6277322.8330445439,6661657.2503567552,6584966.1945624528,6445756.5672958018,6680715.1050938293,7161964.0398408743,7010167.4325707098,6846783.7767205443,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126136,null,null,467500,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,949025,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,977495.75,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1006820.6224999999,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1037025.241175,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1068135.9984102498,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1100180.0783625573,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1133185.4807134341,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1167181.045134837,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1202196.4764888822,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584827,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,224697.95521312373,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488099,null,null,60000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,121800,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,125454,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,129217.62,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,133094.14859999999,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,137086.97305799997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,141199.58224973996,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,145435.5697172322,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,149798.63680874917,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,154292.59591301164,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573419,null,null,50000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,101500,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,104545,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,107681.35,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,110911.7905,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,114239.14421499998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,117666.31854144999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,121196.30809769349,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,124832.19734062429,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,128577.16326084302,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[216,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378406,null,null,140250,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,284707.5,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,293248.72499999998,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,302046.18674999999,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,311107.57235249999,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,320440.79952307494,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,330054.02350876719,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,339955.64421403018,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,350154.31354045111,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,360658.94294666464,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,46454468.507784173,null,null,1231000,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,134051.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,103626.46145346094,103626.46145346094,314643.61236452323,191953.52524201572,108588.58674787499,208708.19737933605,212920.64213256229,118609.85583850293,660024.90023343021,141209.49760902696,126455.25315912468,501506.19557433878,132717.98656965094,132717.98656965094,443992.64363547886,179044.21610256771,138602.53849319296,142703.83849319298,243268.01904406771,146823.20821657745,1016840.1566560917,161286.25253763475,161286.25253763475,639764.16992503009,169240.4048541309,169240.4048541309,458932.71601246553,212940.37225250006,174702.61578658177,179008.98078658179,182953.93970921609,182953.93970921609,1473756.3820935208,204318.64792481699,204318.64792481699,796247.43399753654,214115.95337110874,214115.95337110874,494166.08190013882,235968.06508795975,219036.1660586067,223557.8493086067,229330.8457075161,229330.8457075161,1913386.0504394264,257086.06182736842,257086.06182736842,914675.9598802306,267923.91897564067,267923.91897564067,425559.30848111515,270521.93612589082,270521.93612589082,275269.70353839081,283195.49587904935,283195.49587904935,1988943.8877986365,311191.71372213744,311191.71372213744,718406.73290658765,317875.27880129637,317875.27880129637,333414.8534805323,318130.3277405008,318130.3277405008,323115.48352362582,333016.45487202163,333016.45487202163,1749961.5241624785,356178.53749862657,356178.53749862657,778451.42580241733,363081.21830245282,363081.21830245282,363277.79360038653,363084.43161918031,363084.43161918031,368318.84519146156,380071.25109545805,380071.25109545805,1705983.7953930055,401659.77088749234,401659.77088749234,760775.41695949796,407506.89501811296,407506.89501811296,407506.89501811296,407506.89501811296,407506.89501811296,413003.02926900832,426578.817110184,426578.817110184,1721522.7855877434,447581.97827886755,447581.97827886755,777722.06578400685,452936.63889346225,452936.63889346225,452936.63889346225,452936.63889346225,452936.63889346225,337517.81962466065,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455738002,null,null,148800,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,16329426.672456369,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,306076.88264589838,40441.677609374732,0,0,96444.810827490292,0,855553.90411845688,0,0,470523.76507089922,0,0,284876.50527861295,38237.75646591829,0,0,0,0,1269437.7341687037,0,0,582131.4806264278,0,0,275414.88065119652,16931.899029353048,0,0,0,0,1656299.9886120581,0,0,646752.04090458993,0,0,155037.37235522433,0,0,0,0,0,1677752.174076499,0,0,400531.45410529117,0,0,15284.525740031451,0,0,0,0,0,1393782.9866638519,0,0,415370.20749996451,0,0,193.36198120620622,0,0,0,0,0,1304324.0245055133,0,0,353268.521941385,0,0,0,0,0,0,0,0,1273940.807308876,0,0,324785.42689054459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,15538243.707833223,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,44670.597453808594,45248.335705371093,45248.335705371093,45248.335705371093,48888.535502460938,48888.535502460938,61110.73413272461,61110.73413272461,61110.73413272461,67832.50220516602,67832.50220516602,67832.50220516602,71902.166566289059,72448.420230087897,72448.420230087897,72448.420230087897,76070.841241592323,76070.841241592323,94205.66601543095,94205.66601543095,94205.66601543095,102521.8300243799,102521.8300243799,102521.8300243799,106456.32831939701,106698.21259124491,106698.21259124491,106698.21259124491,112033.1232208071,112033.1232208071,135694.55162955078,135694.55162955078,135694.55162955078,144933.86649961633,144933.86649961633,144933.86649961633,147148.68610469098,147148.68610469098,147148.68610469098,147148.68610469098,154506.1204099255,154506.1204099255,178474.00861101836,178474.00861101836,178474.00861101836,184195.88652680823,184195.88652680823,184195.88652680823,184414.23689452297,184414.23689452297,184414.23689452297,184414.23689452297,193634.9487392492,193634.9487392492,213546.13426301855,213546.13426301855,213546.13426301855,219479.99437016089,219479.99437016089,219479.99437016089,219482.75668417814,219482.75668417814,219482.75668417814,219482.75668417814,230456.89451838704,230456.89451838704,249090.09486846582,249090.09486846582,249090.09486846582,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,254136.78803905705,266843.6274410098,266843.6274410098,285042.78183113656,285042.78183113656,285042.78183113656,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,289682.57364385866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,2927255.6717565861,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11219.163535771873,11328.202787821872,11328.202787821872,11328.202787821872,11807.372714116498,11807.372714116498,14048.218404910123,14048.218404910123,14048.218404910123,15280.602648964876,15280.602648964876,15280.602648964876,16026.7441675635,16126.895556493875,16126.895556493875,16126.895556493875,16449.433467623752,16449.433467623752,19679.316909386012,19679.316909386012,19679.316909386012,21160.458346728828,21160.458346728828,21160.458346728828,21861.207929545319,21904.288467361777,21904.288467361777,21904.288467361777,22342.374236709005,22342.374236709005,26436.161947817625,26436.161947817625,26436.161947817625,28034.704226024311,28034.704226024311,28034.704226024311,28417.901771199831,28417.901771199831,28417.901771199831,28417.901771199831,28986.259806623842,28986.259806623842,33014.589448619132,33014.589448619132,33014.589448619132,33976.276611988149,33976.276611988149,33976.276611988149,34012.97518347788,34012.97518347788,34012.97518347788,34012.97518347788,34693.234687147444,34693.234687147444,37944.131789983032,37944.131789983032,37944.131789983032,38912.952486666938,38912.952486666938,38912.952486666938,38913.403489377197,38913.403489377197,38913.403489377197,38913.403489377197,39691.671559164744,39691.671559164744,42646.99100112031,42646.99100112031,42646.99100112031,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,44316.370400372623,44316.370400372623,47120.377178929397,47120.377178929397,47120.377178929397,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[224,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,215434701.88430914,null,null,15000,15000,25000,135000,135000,135063.05966184376,146234.18427461415,146496.02225481629,147460.38328672323,160514.9752601597,160860.4767394407,162074.91288375741,178792.2129201513,204358.83996485523,183591.98315863928,202120.44070005819,202511.40112179375,206958.21072433819,223149.11683255032,222676.31534395672,233910.88224958201,260023.17668315509,258111.95609300159,260870.04053711053,291539.71940319124,631944.98721295688,309420.02257026004,345209.51396954525,338740.41430911038,350305.80917803734,368445.6709242792,359217.27604652062,392461.155648802,438651.43921286653,424343.8035621671,423712.37010219967,472823.77066927991,1630076.419335095,497168.47403810028,553363.69407231279,531856.3032534857,550627.33611786319,571150.58115841821,548118.92400826246,607067.91657692776,677046.21236048033,647236.84673435893,642201.09260043886,715621.34743909468,2920054.166311665,751111.80254694005,836903.80368229677,798663.14144378854,825492.57026390522,850453.22244810686,809883.62282083021,901511.19181451364,1004688.0068264337,954919.45869420632,944154.20053011586,1051869.5503403097,4578404.0475315899,1100683.6321726735,1224716.8497030563,1163850.4812282887,1200142.6630153796,1233598.5735662712,1170464.2883730757,1299660.3283711569,1445154.8472843731,1370312.6880734572,1351800.8487286021,1501157.709334902,6591867.5356080672,1555885.3329479361,1722496.8409830166,1632682.6201151453,1670311.5312317356,1720993.2003941333,1640630.6843808873,1805572.8350827554,1998951.610101582,1897869.960202947,1867551.5338291372,2065324.3496368562,8543422.5861787405,2118659.7711134814,2342210.5979580879,2234166.8414024711,2277181.9056805288,2366693.7044189828,2261338.2300294475,2453630.0606250633,2721504.8140656212,2601831.0736947223,2564284.3148938152,2832230.912958432,10432062.904101346,2892020.2889013477,3194171.2861394691,3068254.6900814641,3116411.6731854421,3267758.8681952683,3145200.0979791502,3352980.9282274256,3703472.411052458,3577223.1592644565,3544511.3275081581,3911146.3217553198,12594490.492951745,3976688.1137247165,4388021.3856321415,4243789.0498212297,4297983.3796283016,4546077.7507245438,4406868.1234578928,4641826.6612559203,5123075.5960029652,4971278.9887328008,4923314.1521514375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,35228484.492556214,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,24367.5336231808,0,0,0,0,0,0,0,0,0,0,0,337872.0190301665,0,0,0,0,0,0,0,0,0,0,0,1158095.5260104802,0,0,0,0,0,0,0,0,0,0,0,2209041.071917756,0,0,0,0,0,0,0,0,0,0,0,3535088.6437220997,0,0,0,0,0,0,0,0,0,0,0,5107194.3016084265,0,0,0,0,0,0,0,0,0,0,0,6504325.4768572235,0,0,0,0,0,0,0,0,0,0,0,7631710.9099373957,0,0,0,0,0,0,0,0,0,0,0,8720789.0098494813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,43381393.719098516,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,18993.016832550264,18520.215343956679,29754.782249581927,38151.466683154969,36240.246093001479,38998.330537110414,48530.838403191105,51064.087182790332,65886.141570259904,80239.74486954516,73770.645209110211,85336.040078037215,79896.424914279007,70668.03003652046,103911.90963880182,124164.76860186631,109857.13295116689,109225.69949119944,127990.93299717961,127148.05565251433,151784.38636599999,176595.32263300251,155087.93181417545,173858.96467855296,159859.49757517685,136827.84042502113,195776.8329936864,227780.14541891482,197970.77979279336,192935.02565887329,222586.29880337257,217978.04575818681,257497.94141121791,297340.21268300246,259099.55044449435,285928.97926461091,260344.92859888301,219775.32897160639,311402.89796528994,358980.53984228754,309211.99171006016,298446.73354596976,342806.84290774883,334252.69637692877,391013.17161511263,447771.3896522391,386905.02117747179,423197.20296456263,382650.61407287233,319516.32887967688,448712.36887775816,512804.13840413431,437961.97919321846,419450.13984836324,476848.21112913906,460363.7357938785,530937.69396092324,599051.87523792789,509237.65437005664,546866.56548664661,489201.17521516012,408838.65920191421,573780.80990378221,647977.81954533653,546896.16964670143,516577.74327289168,580593.27566561115,554366.03535027208,633258.64932192385,712599.54006003123,604555.78350441356,647570.84778247145,578451.71680377598,473096.24241424049,665388.07300985674,758768.80376155011,639095.06339065079,601548.30458974373,674628.40204660979,642749.48325212777,733714.22777819715,824727.45756279235,698810.86150478735,746967.84460876521,666063.49541971274,543504.72520359477,751285.55545186996,846300.33965813625,720051.08787013462,687339.25611383619,769734.49866535421,732289.66001229885,834537.56291285623,936744.02949157404,792511.69368066208,846706.02348773368,754760.90872239799,615551.28145574662,850509.81925377448,957715.31955308188,805918.71228291793,757953.87570155412,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234]
[235,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3604038511.3437109,null,null,-1919639.1784999999,-1820814.7399166666,-3222613.1060000001,-2174227.4703333331,-3861380.8961666669,-2307015.683758927,-2192346.0814967193,-3978980.4933491563,-2148157.7083642781,-2082479.1888451874,-2090007.8947566943,-3679394.4532427122,-1921483.3784880915,-1866412.7009248193,-1201375.1106998986,-1042374.3989432282,-3234097.1934102117,-216752.76299305353,-2089708.522287718,-699744.11614693422,999485.93403040525,1157524.9607196078,-2078796.6336495727,1307480.4244683301,2013621.9552799482,1141072.9632192347,5503074.190337006,4968349.6431921888,2794203.6723538041,6192254.7069292571,-339031.00479256921,4045573.984688621,10093060.721589113,9786674.0395606719,4579932.5187797807,8995905.8013974559,10118624.843274547,4820684.6243995205,16092295.014546584,14371143.666895393,8368887.2178778052,19662798.007453833,2148254.7634332217,10612141.60468227,21061219.784052081,20257640.418797836,8418303.2897258736,17634521.442667905,19322139.853557099,12860892.440219823,29439884.053906705,26138750.677883029,15855624.139016502,34006532.942176558,5411051.4729602523,18499251.441430576,33441266.033167183,33229682.24930349,17522090.783904098,28674362.206948988,31319516.82895457,20726847.477079526,46238146.495738633,40549345.244137146,24998951.517585084,51642170.71745915,9368181.7225074619,26232458.729593538,51851780.593614273,48737019.263790213,25952677.672743112,41441317.711401485,44084823.767878927,29068559.482180469,63462097.89320869,54656691.814907983,32652915.624251679,66752981.434185371,11792130.620650567,35437834.376286812,66672438.591060586,61653527.155831009,32044915.460140347,50252886.59829694,52118522.595385708,32888924.711973876,74443800.038934886,64379622.746747315,37854048.331233829,78366820.313014209,13244013.877885573,39860485.970045894,75334282.328570172,70809255.23012346,36254895.183041751,57042403.393389776,59050866.188800737,36388507.197844863,85238433.251618892,73297152.801289454,43003026.20445545,89236321.738090411,14688617.629123718,44664281.984704867,82915404.616980463,75677102.640177265,38543545.670793414,63513453.687536791,65855392.187549502,39793556.643058315,95507686.265252382,81731155.826947466,47431356.693058401,100148772.50957811,16560755.906054348,53809436.776295722,98766775.89397198,98571037.197338521,59229470.337044403,94849684.210554793,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1863850000,null,null,2150000,1926000,5221000,13633000,13183000,19473000,13586000,10562000,16552000,14756000,9658000,6234000,17852000,16056000,10828000,5330000,7534000,19152000,17356000,12128000,6500000,6630000,8834000,20452000,18656000,13428000,7800000,7800000,7930000,10134000,21752000,19956000,14728000,9100000,9100000,9100000,9230000,11434000,23052000,21256000,16028000,10400000,10400000,10400000,10400000,10530000,12734000,24352000,22556000,17328000,11700000,11700000,11700000,11700000,11700000,11830000,14034000,25652000,23856000,18628000,13000000,13000000,13000000,13000000,13000000,13000000,13130000,15334000,26952000,25156000,19928000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14430000,16634000,28252000,26456000,21228000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15730000,17934000,29552000,27756000,22528000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,17030000,19234000,30852000,29056000,23828000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,16380000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,431200000,null,null,0,480000,4590000,12120000,11330000,16800000,10680000,7520000,12600000,10680000,5600000,1920000,12600000,10680000,5600000,0,1920000,12600000,10680000,5600000,0,0,1920000,12600000,10680000,5600000,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1429280000,null,null,30000,196000,631000,1513000,1853000,2673000,2906000,3042000,3952000,4076000,4058000,4314000,5252000,5376000,5228000,5330000,5614000,6552000,6676000,6528000,6500000,6630000,6914000,7852000,7976000,7828000,7800000,7800000,7930000,8214000,9152000,9276000,9128000,9100000,9100000,9100000,9230000,9514000,10452000,10576000,10428000,10400000,10400000,10400000,10400000,10530000,10814000,11752000,11876000,11728000,11700000,11700000,11700000,11700000,11700000,11830000,12114000,13052000,13176000,13028000,13000000,13000000,13000000,13000000,13000000,13000000,13130000,13414000,14352000,14476000,14328000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14430000,14714000,15652000,15776000,15628000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15730000,16014000,16952000,17076000,16928000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,17030000,17314000,18252000,18376000,18228000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,16380000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,0,3999.9999999999995,21000,57000,113000,57000,120000,44000,36000,120000,28000,16000,36000,120000,28000,0,16000,36000,120000,28000,0,0,16000,36000,120000,28000,0,0,0,16000,36000,120000,28000,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,8000,16000.000000000002,56000,0,8000,16000.000000000002,56000,0,0,8000,16000.000000000002,56000,0,0,0,8000,16000.000000000002,56000,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1425360000,null,null,30000,190000,600000,1430000,1690000,2600000,2730000,2990000,3900000,3900000,4030000,4290000,5200000,5200000,5200000,5330000,5590000,6500000,6500000,6500000,6500000,6630000,6890000,7800000,7800000,7800000,7800000,7800000,7930000,8190000,9100000,9100000,9100000,9100000,9100000,9100000,9230000,9490000,10400000,10400000,10400000,10400000,10400000,10400000,10400000,10530000,10790000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11830000,12090000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13130000,13390000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14430000,14690000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15730000,15990000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,17030000,17290000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,16380000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[246]
[247,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,0,0,0,0,0,0,41456.249999999993,0,0,0,0,0,0,0,0,0,0,0,461124.99999999988,0,0,0,0,0,0,0,0,0,0,0,674618.0555555555,0,0,0,0,0,0,0,0,0,0,0,780791.66666666663,0,0,0,0,0,0,0,0,0,0,0,836444.4444444445,0,0,0,0,0,0,0,0,0,0,0,858715.27777777764,0,0,0,0,0,0,0,0,0,0,0,864263.88888888876,0,0,0,0,0,0,0,0,0,0,0,850694.44444444403,0,0,0,0,0,0,0,0,0,0,0,817534.72222222155,0,0,0,0,0,0,0,0,0,0,0,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,256906666.66666657,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2870000,2016666.666666666,1083333.333333333,1083333.333333333,1620000,3440000,3086666.6666666679,2233333.3333333321,1300000,1300000,1300000,1836666.6666666679,3656666.6666666642,3303333.3333333321,2450000,1516666.6666666679,1516666.6666666642,1516666.6666666642,1516666.6666666642,2053333.3333333284,3873333.3333333284,3520000,2666666.6666666642,1733333.3333333358,1733333.3333333284,1733333.3333333284,1733333.3333333284,1733333.3333333284,2270000,4090000,3736666.6666666567,2883333.3333333284,1950000,1950000,1950000,1950000,1950000,1950000,2486666.6666666716,4306666.6666666567,3953333.3333333284,3100000,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2703333.3333333284,4523333.3333333284,4170000,3316666.6666666567,2383333.3333333284,2383333.3333333284,2383333.3333333433,2383333.3333333433,2383333.3333333433,2383333.3333333433,2383333.3333333433,2383333.3333333433,2920000,4740000,4386666.6666666567,3533333.3333333433,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,3136666.6666666567,4956666.6666666567,4603333.3333333433,3750000,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,3353333.3333333433,5173333.3333333135,4820000,3966666.6666666567,3033333.3333333433,3033333.3333333433,3033333.3333333433,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,889458128.73276985,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,224704.02810596023,81441.005280387704,348123.73942656454,700547.49942913151,191973.67545565637,519515.1077382511,862400.55440668191,657785.80748924322,1106281.5417517598,1706075.9045583513,1196807.1538503652,1504833.6866333019,1557732.0512607745,908842.63111159229,1878559.3131710619,2830032.6303243572,2091368.2768313156,1980709.1385570334,2737465.7764908825,1815330.427749265,2983441.8397817188,4097621.4597032703,2812913.0169098545,4020507.9918699441,3364999.1927272938,2015794.1345019601,3822493.6126466757,5393167.6238154545,3640070.3623395991,3679976.3287397935,4940167.2910240907,3810776.8170462428,5231197.9162592106,7047703.21724327,4875588.1525388137,6792788.4673063904,5624831.0020655431,3369292.0877365698,5931242.3205785155,8628201.947687922,6306169.7226930968,5791794.1961358991,7715589.3991324585,5974203.3698495952,8110147.5433244007,10726782.292958958,7401414.3402614743,10205976.920860106,8380574.3053713199,4693527.883418411,9168630.9722740576,12445503.317419479,9056595.3602540437,8299430.9170160741,10857382.352136279,8404470.8554611262,11246787.881917108,14468686.5281395,9832238.6406133696,13307910.440578718,10687993.147923376,6118689.981073386,11846181.591698855,15784164.451150706,11335877.268188823,10196435.953777157,13158623.506729413,10004781.98117739,13340447.240809221,17093599.084102456,11475092.884920631,15656485.437444534,12551370.753688633,7120948.6521310452,13123180.015644673,18329317.451663643,13066292.440471511,11675467.866990434,15110867.886786023,11343079.726393655,15304821.418947468,19593124.497001261,13056627.44125101,17924876.803997286,14253595.476038951,8004363.2149135247,14853136.623614993,20021217.033592403,14013225.657028906,13080308.832005665,17009070.454060514,12620769.559176611,17172088.331990451,21999183.922909506,14489441.450710271,20094013.871131606,16464795.007438894,9264440.2901575789,18910266.295289144,24588432.63731499,18344310.619473726,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,221511320.88170326,null,null,0,0,0,0,0,0,378.35797106249998,468.36854922825,992.04450963254988,2920.7665734464244,4829.9505203193748,5520.9534788813617,7949.8257675148134,11764.425840302521,14162.6126833488,20363.966317278537,28138.881400116297,28920.802243587455,37814.421448676323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1643135.4709793772,2635190.530659873,2082669.5573399412,3379823.1398772448,2956912.156097332,3709806.037997188,5362122.4408599809,3308453.4789371081,3845046.2156996466,2671810.2754502408,589472.64455991983,4340878.7572321333,6015285.4496580362,3773728.2150336951,2935384.222598426,4321146.7314763069,3643623.1918575242,4664146.773831442,6495384.0204099938,4050769.0989465266,4659184.6257244945,3276953.3280171156,753338.01415129006,4817733.7373423427,7058458.4798417836,4348887.188407585,3433395.2179784328,4975700.8358646184,4177823.9512195736,5452531.6346699744,7540159.7102324665,4717867.7286156714,5451100.0449886024,3842652.4074670672,966777.14343869686,5399759.5894210041,7519948.9709177315,4622487.6983297467,3884278.8292054832,5633988.0100757778,4784046.7544956803,6239663.4662064314,8571776.9773838222,5377460.512278229,6205102.2201598287,4386023.6814047992,1147757.8427641392,6092565.8543326557,8451239.7043972611,5133642.9355656207,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879175029.09034836,null,null,-4069639.1784999999,-3746814.7399166664,-8443613.1060000006,-15807227.470333334,-17044380.896166667,-21780015.683758929,-15820180.689467782,-14541448.861898385,-18701149.752873912,-16841399.955418635,-11752837.845277013,-9918915.4067215938,-19781433.204255607,-17934177.126765124,-12043537.723383248,-6392738.3652605079,-10796236.074810326,-19397673.565236643,-19944647.943736397,-13052448.144252893,-5581955.0712499833,-5820598.7787069567,-11613344.133078706,-19336493.250987325,-17161893.152458303,-10279327.591187445,-938044.95048557222,-2854598.5652262382,-5758538.8988712169,-3518552.4469211102,-20830482.746981427,-14381491.399905484,-3310448.5761891454,108114.72638960928,-6050100.1115445755,-895462.47543385997,744582.37138418108,-5694114.4854247011,-5471702.0798693448,-7418298.1728863195,-10240067.575158793,7966551.6572106406,-11536378.228436727,-1636190.9213783592,10698758.982883446,9778480.1394844875,-6188864.3340895772,-7690882.2530050278,-5180503.1418493539,-7673941.5174709335,15662440.57019379,10940886.094957143,-1158745.7448934391,19700944.789637744,-9828181.4387905896,4781087.1060316861,18921307.278763942,3596439.9287249744,-13012111.163783818,5690192.484255895,14477722.632818669,1961258.0779470652,29213943.125889041,21925864.367479414,5578835.8912927806,35194089.710530996,-11726510.476130426,4684551.0908888876,22372919.376862526,16579054.958182812,-5897294.4489890784,17616198.487154245,21569389.960189581,2698020.656833604,40504048.214983553,29923431.228327021,2692106.6552521884,42628955.981301561,-18271756.591183364,7827364.2862465084,34095609.298760623,21393800.140233368,-8599201.1073350459,21926614.448407769,25770035.752343446,2192487.807101503,48115394.86589998,35515028.732106656,3051731.8933880478,50774291.662480399,-20922350.6297279,10902161.888340145,52125995.662287831,25916341.477136448,-14288880.748463675,19699223.764510676,29642003.103831872,2001938.4751942158,55417529.574005663,38776466.414338663,3926408.6638883799,59165159.901557073,-22654893.942084402,12484700.767865509,59860930.925294906,41210873.093807921,-5414953.6670500636,16842406.998844802,22651471.193005025,-3860835.1544113159,62719536.618246734,42936070.695417225,1477062.4594317377,65435203.879922956,-23530082.407459334,19578618.087452024,74121244.427716911,58401538.381050065,11023131.328665495,58025063.988848791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,350000000,null,null,0,0,0,0,0,30000000,10000000,40000000,60000000,0,70000000,0,50000000,0,0,50000000,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,350000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.6666666679,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666666,7291666.666666667,7291666.666666666,7291666.6666666651,7291666.666666666,7291666.666666666,7291666.666666666,7291666.666666667,7291666.666666667,7291666.6666666679,7291666.6666666679,7291666.6666666688,7291666.6666666688,7291666.6666666698,7291666.6666666698,7291666.6666666707,7291666.6666666716,7291666.6666666726,7291666.6666666716,7291666.6666666707,7291666.6666666716,7291666.6666666726,7291666.6666666716,7291666.6666666707,7291666.6666666688,7291666.666666667,7291666.6666666642,7291666.6666666614,7291666.6666666567,7291666.6666666511,7291666.6666666567,7291666.666666667,7291666.6666666567,7291666.6666666269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,181833333.33333322,null,null,0,0,0,0,0,0,200000,266666.66666666669,533333.33333333337,933333.33333333326,933333.33333333326,1400000,1400000,1733333.3333333335,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2284722.222222222,2236111.1111111115,2187500,2138888.888888889,2090277.7777777778,2041666.666666667,1993055.5555555555,1944444.4444444447,1895833.3333333333,1847222.2222222227,1798611.1111111112,1750000,1701388.8888888888,1652777.7777777778,1604166.6666666665,1555555.5555555555,1506944.4444444443,1458333.333333333,1409722.222222222,1361111.111111111,1312500,1263888.888888889,1215277.777777778,1166666.6666666667,1118055.5555555557,1069444.4444444447,1020833.3333333338,972222.2222222226,923611.11111111159,875000.00000000058,826388.88888888969,777777.77777777822,729166.66666666709,680555.55555555597,631944.44444444496,583333.33333333372,534722.22222222248,486111.11111111124,437500,388888.88888888876,340277.77777777752,291666.66666666628,243055.55555555504,194444.44444444418,145833.33333333334,97222.222222222088,48611.11111111084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578681,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3673862.5732064918,23163816.080314763,16714824.73323882,5643781.9095224775,2225218.6069437228,8383433.4448779076,3228795.8087671921,1588750.961949151,8027447.8187580369,7805035.4132026806,9751631.5062196553,12573400.908492129,0,13869711.561770063,3969524.254711695,0,0,8522197.667422913,10024215.586338364,7513836.4751826897,10007274.850804269,0,0,3492079.0782267749,0,12161514.772123925,0,0,0,15345444.497117147,0,0,372075.25538627058,0,0,0,0,21302899.365019321,4843226.6868888885,0,0,15279238.893433526,0,0,6538090.4542775154,0,0,6398171.1225255877,0,8257646.6508669108,1117080.1581979394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578681,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4257788.401724482,6475468.0796490666,0,0,0,0,7706658.8592551984,7455495.7214480229,0,15129554.320006527,0,259163.96219851077,15495838.739865676,300103.37932559475,0,1180097.0334939286,11065842.382716801,0,24901745.411140814,18810613.38853148,2620340.0239159428,24965763.343353454,0,0,11094624.763340097,6627791.8859062456,0,7097259.3369201161,11751008.657324634,0,30336112.02374889,20547125.177352034,0,14341105.39550446,0,0,9374726.8090648502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36932436.353470199,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5633218.3238773048,0,0,4107637.2478256281,969678.7265020851,0,0,0,0,5622448.3776052557,1152057.0401757844,0,2238057.1362978816,0,2188589.8104998395,1092135.205564931,963003.21606605127,0,2176762.1174286306,1078546.9167685322,0,1978864.3814148903,781917.6456146054,625162.53404350951,603326.3671775423,0,0,1799127.9468557574,520707.51672099903,0,1185605.816900786,533659.08064272255,0,980436.19123466313,237417.16208609194,0,239018.4232584089,0,0,225059.16890829802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-168765769.68680334,null,null,50000000,0,0,0,0,30000000,9800000,39733333.333333336,59466666.666666664,-933333.33333333326,69066666.666666672,-1400000,48600000,-1733333.3333333335,-1733333.3333333335,48266666.666666664,-2066666.6666666667,37933333.333333336,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,-2333333.3333333335,1340529.2398731583,20830482.746981431,14381491.399905486,3310448.576189144,-108114.72638961067,6050100.1115445737,895462.47543385858,-744582.37138418248,5694114.485424703,5471702.0798693467,7418298.1728863213,10240067.575158795,-7966551.6572106387,11536378.228436729,1636190.9213783615,-10698758.982883444,-9778480.1394844856,6188864.3340895791,7690882.2530050296,5180503.1418493558,7673941.5174709354,-15662440.570193788,-10940886.094957141,1158745.7448934414,-19700944.789637741,9828181.4387905914,-4781087.1060316842,-18921307.278763939,-3596439.9287249795,13012111.163783813,-5690192.4842558932,-14477722.632818667,-1961258.0779470629,-29213943.125889037,-21925864.367479417,-5578835.8912927862,-35194089.710530996,11726510.476130433,-4684551.0908888895,-22372919.376862522,-16579054.958182801,5897294.4489890821,-17616198.487154238,-21569389.960189581,-2698020.6568335965,-40504048.214983553,-29923431.228327014,-2692106.6552521903,-23621790.485429537,-735408.90468864329,-7827364.2862465046,-18495619.311306484,-8847222.222222222,-8798611.1111111101,-8750000,-8701388.8888888881,-8652777.7777777761,-8604166.6666666679,-8555555.555555556,-8506944.4444444459,-8458333.333333334,-8409722.2222222239,-8361111.1111111138,-8312500.0000000037,-8263888.8888888927,-8215277.7777777826,-8166666.6666666726,-8118055.5555555625,-8069444.4444444496,-8020833.3333333377,-7972222.2222222276,-7923611.1111111175,-7875000.0000000056,-7826388.8888888936,-7777777.7777777798,-7729166.666666667,-7680555.5555555532,-7631944.4444444384,-7583333.3333333228,-7534722.2222222062,-7486111.1111111008,-7437500,-7388888.8888888787,-7340277.7777777379,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354478,null,null,45930360.821500003,-3746814.7399166664,-8443613.1060000006,-15807227.470333334,-17044380.896166667,8219984.3162410706,-6020180.6894677822,25191884.471434951,40765516.913792759,-17774733.288751967,57313828.82138966,-11318915.406721594,28818566.795744393,-19667510.460098457,-13776871.056716582,41873928.30140616,-12862902.741476992,18535659.768096689,-22277981.277069729,-15385781.477586225,-7915288.4045833172,-8153932.1120402906,-13946677.466412038,-21669826.584320657,-19495226.485791635,-12612660.924520778,-3271378.2838189043,-5187931.8985595703,-8091872.232204549,-2178023.2070479505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.4505805969238281E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1.4901161193847656E-8,0,0,0,0,19007165.495872021,-19007165.495872021,0,15599989.987454131,12546577.918011144,-17397812.218446165,13176614.448407769,17068646.863454551,-6460289.9706762731,39511228.199233308,26959473.176551089,-5455212.5510563999,42315958.329147056,-29332072.851950124,2541050.777229026,43813495.662287831,17652452.588247553,-22504158.526241452,11532557.097844005,21523947.548276305,-6067505.969250232,47396696.24067232,30804244.192116439,-3997202.4472227395,51290159.901557073,-30481282.830973297,4706922.9900877327,52131764.258628234,33530317.538252354,-13046898.111494526,9259073.6655114889,15116748.970782816,-11346946.26552242,55282036.618246734,35547181.80652836,-5863215.3183459938,65435203.879922956,-23530082.407459334,19578618.087452024,74121244.427716911,58401538.381050065,11023131.328665495,58025063.988848791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354478,null,null,45930360.821500003,42183546.081583336,33739932.975583337,17932705.505250003,888324.60908333585,9108308.9253244065,3088128.2358566243,28280012.707291573,69045529.621084332,51270796.332332365,108584625.15372202,97265709.747000426,126084276.54274482,106416766.08264636,92639895.025929779,134513823.32733595,121650920.58585896,140186580.35395566,117908599.07688592,102522817.5992997,94607529.194716379,86453597.082676083,72506919.616264045,50837093.031943388,31341866.546151754,18729205.621630974,15457827.33781207,10269895.439252499,2178023.2070479505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,19007165.495871998,0,-2.2351741790771484E-8,15599989.987454109,28146567.905465253,10748755.687019087,23925370.135426857,40994016.998881407,34533727.028205134,74044955.22743845,101004428.40398954,95549215.852933139,137865174.18208021,108533101.33013009,111074152.10735911,154887647.76964694,172540100.35789448,150035941.83165303,161568498.92949703,183092446.47777334,177024940.50852311,224421636.74919543,255225880.94131187,251228678.49408913,302518838.39564621,272037555.56467295,276744478.55476069,328876242.81338894,362406560.3516413,349359662.24014676,358618735.90565825,373735484.87644106,362388538.61091864,417670575.22916538,453217757.03569376,447354541.71734774,512789745.59727073,489259663.18981141,508838281.2772634,582959525.70498037,641361064.08603048,652384195.41469598,710409259.40354478,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[282]
[283,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133863,null,null,48052019.221500002,46466287.73325,44659213.389750004,42008123.359416671,39312137.615750015,66513435.134858996,72802369.124981776,109778774.35744649,166054656.65112114,161433776.94701916,227159364.53392082,222664576.25818959,267681974.07576278,262180255.41734695,257619794.79486641,302600118.87574995,297428301.3422839,332612331.64261949,325365429.82907611,320701917.32153791,317637897.1434297,313444946.04931599,308096411.14462346,305008093.1458571,301103127.67449796,297587022.19090974,297584992.879403,295322065.17074263,291810804.99185377,295610925.43254781,310269316.5871675,325004096.11526608,334576970.76057857,336922643.3370114,341211975.54762858,345714327.43821174,347984470.0028311,355199082.95496869,370690953.06901497,382003073.82060099,393232302.27668351,394365941.99161732,397313422.97306371,403972553.24859899,407496412.44250518,405120538.19269222,410799578.8411985,427557007.97933251,440127503.56844914,452740027.81320763,456198321.12826014,455156757.790057,460415387.29867017,458134383.50870353,457218364.16197348,462798441.47993582,468887498.55512923,479268751.27226204,493182745.38885832,503133912.24113548,502886050.67982227,510087134.4576534,512149511.69502836,507214589.38032359,509906786.84299403,502343650.99242723,500582429.63228029,512813536.91319782,528310841.77490962,532481281.16057682,540167441.7821573,543227090.5866611,540444984.79466295,547719850.30433762,547065902.31391799,536441651.89539135,538917131.20998001,547252600.57629097,525640193.27890456,538649497.88072896,568282422.74955165,581298841.71261466,570240721.66979694,585612848.23704839,597649433.85474217,598489005.90130401,635680621.90427649,648841243.23432732,645760301.89202881,674142650.42768288,640375051.37914896,652964943.23158646,700308937.29519844,717537658.15050578,705209869.82344735,724131724.02462304,738753697.52545547,740584030.83194244,784731234.53176928,800696201.44836211,798561004.04072666,831973525.82934952,794732363.61540306,810429782.48578155,861423344.75554812,878526262.10698116,867774871.2729888,891175748.93994164,908309378.58390629,911507298.68808556,962443715.09716511,981120546.85137331,979914292.07173157,1026153934.1131839,990657783.15860915,1018432902.0921488,1078097682.3981385,1106377419.1976542,1101910166.8565011,1111672482.7133863,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,0,null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,2120000,4102166.6666666665,9962666.666666666,23483166.666666668,37301166.666666672,56586180.076628342,69381130.660506397,80052261.321012795,95775268.736362249,109364456.22834004,117524676.13887614,123065526.70991866,139427409.69951949,153640745.68000868,162425114.0790562,165313719.38620347,171323357.111909,188159720.74276295,200424217.45060647,208141541.30162925,211032878.76579338,213818710.03980339,219158406.86893982,233603708.61903316,246152875.92425287,254154870.37265182,257172772.52940884,260196279.60712281,263043324.11295766,268468195.76197159,282816604.83910644,295292841.05942053,303262059.15229988,306271146.54159003,309103771.35900104,311783895.19258571,314287556.45429122,319322050.06550372,333391192.21594805,345541166.71589941,353073011.97730494,355597731.74144906,357945988.93371415,360094750.34848058,362067049.19136781,363950963.36786765,368341748.30582166,381633037.466277,392981197.38818657,399688194.86593086,401364105.25836104,402840519.87329262,404093477.1226728,405258049.70566553,406199164.92310691,406940784.36304963,410142279.77077425,422244279.40100038,432356154.99900842,437826868.15285122,438219499.42770761,438417773.81395435,438491429.37431079,438365589.15716875,437969296.78080297,437385025.22974837,436553334.72508949,438216998.37907523,448767792.88788581,457363941.55534089,461305554.41095424,460239113.38687289,459070914.32872748,457702291.11065006,456120798.74739766,454373432.03264225,452413196.17271185,450287085.96127856,447948106.60467023,448126586.22989237,457226746.5183686,464394365.78867531,466941999.05556935,464580244.56863666,462040170.74495816,459287227.77610445,456390515.27893388,453280933.63658828,450027582.46592581,446561362.15008831,442951372.30593395,439128513.3166045,437850403.54280949,445493974.43226856,451244739.52250522,452486629.72044039,448755015.84710991,444850268.04755145,440779645.89649022,436543149.39392602,432140778.53985888,427612268.55323601,422917884.21511042,418104620.31915408,413125482.07169497,408027464.26640505,405452090.85346365,411857837.8826915,416454599.99010396,416490815.87301922,411553527.6846689,406497359.93848801,401280503.25132221,395944767.00632584,390455601.3950696,384847556.22598279,379086081.69063634,373205727.59745914,367171944.13802218,361024466.53127253,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22943387.573792815,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,71646.34,119471.43250000001,184500.20484999998,319864.14656300005,421848.36957049998,530696.08761049993,764485.78074049996,1002180.9048605,1151735.3352949996,1627050.7687227,1838031.5383733995,1944668.7902360391,2722342.2367337393,2494648.5328817395,3150587.2993073273,3924626.5311917956,4361423.2388349175,4301311.3354641814,5339791.0290314695,5976281.0127948802,6217887.1452883799,7933248.9611378126,7824063.0723972376,7590660.7548467796,9420185.5417070016,7940340.5093464125,9574255.9512266144,11521254.208554227,11840180.751253683,10955094.409370825,12875670.900612958,13815296.061113011,13626523.067552265,16838155.655583277,16043139.349912807,15050701.152814936,18511997.544992987,15067129.730875526,18038677.312384322,21226915.775992345,21470983.259044997,19495742.141885877,22666228.260651179,23960843.245765518,23457445.161983095,28681124.963851586,27109400.321026783,25164494.266556583,30538827.487555753,24623445.125423431,29182420.228023723,34079324.756521657,34131425.120708227,30832393.735119801,35501114.822418734,37372615.754104674,36313726.078616545,44033513.655941136,41311539.765678197,38117521.914626829,45775853.751670286,36669004.624489933,43064708.412311524,49816619.291528024,49441185.195868514,44308199.228324242,50479720.39361608,52441161.134201348,50552210.155452847,60407444.931025907,56142066.354058191,51315196.359666087,60964103.299143635,48642714.795183837,56825722.48414246,65015442.432474345,63964031.47473187,56964683.446421847,64320221.0102176,66330655.099960878,63733731.538920857,75463802.697536945,70212359.713871062,63941035.796191841,75626525.875159502,60375161.779739678,69893811.96714136,79955441.540010527,78562791.794935986,69958038.297855318,78579551.134651929,80867596.395552039,77645570.783755332,91561889.526521027,85078285.040574089,77566783.04348664,90980680.433019027,72857021.163793072,83861065.860197976,95239200.760853276,93605875.667702809,84071593.858264014,93982467.182560354,96539850.42964749,92621522.70478721,108735328.84643269,101035235.34237067,92278786.748187616,107736475.52194771,86642403.005157873,96349193.174101055,106801626.74365771,92699014.799973518,70521256.531276628,68644217.448513493,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3937964.1285569668,null,null,0,175000,940000,560000,1051000,699474.70040624996,148610.02376874999,1126636.182579125,812009.92410406249,267828.29873625009,285577.46058218752,1331158.8964099998,1018552.4982035002,495692.88596921274,716754.15150702465,827907.3719744673,1731681.4077821877,1771382.0130191259,1012026.002276428,1226265.2227504868,1666065.9440849982,1817994.2580389846,2417960.2970548049,2477677.1487523392,2190498.0588049851,2206363.9021558501,3283663.2731181607,3201896.0361872464,2889272.1301412061,4705722.4945631102,3165122.4635011479,3260000.8472913802,4328064.1903583556,4333069.0527171791,3652533.2880145758,4318469.5178463608,4593723.8143209517,5165543.9005484208,6813288.1698207706,5897872.6185533255,4983959.421052292,6821080.519292742,4232090.0602986068,5337553.7907927781,6965046.6587590724,6820499.3496053964,6188268.9413923323,6936460.6006233692,6658861.0182794929,6190707.9834252,9328148.8822056651,8538410.316874519,6953082.6884416193,9742888.6776145548,5466779.0108428746,7194999.0270312428,10427126.996980101,9648744.8028085232,6778808.9007645249,8237761.6675128937,8439491.8401647806,7505846.9877579212,11999875.88837266,10704811.641861349,8274969.6438540816,12189621.138188988,5797719.828212589,9076585.909261167,12041863.691155344,10745807.043578297,7168833.6442536414,9116816.0655869246,9175193.6438159943,7746780.9293283224,13259703.879128814,11349690.169749677,7923165.0714577734,12632300.990623176,4183030.8567584753,8287469.2183622122,11914988.102330387,10213224.572052181,5499745.9169909358,7829911.7663573623,7718181.238648355,5824248.3994573951,11972791.684033096,9694845.3975576162,5423644.364677012,11140952.31577462,796765.77594357729,4606836.2676123381,10271427.521139383,8452211.7291542292,2252970.6679705381,4962332.312466979,4797331.0834835768,2466932.7493468523,9555000.1788429022,6783721.4029709101,1774199.9070929885,8335397.716674149,-3800808.6912449002,624816.18434679508,6099077.5360947847,4303976.964004159,-1272682.3365151882,1549324.7219444513,884437.67924082279,-1870717.9756182432,6204376.840960145,2929976.4623373747,-2870561.7522194386,4683685.1710960865,-9360007.9337062836,-4221228.8214218616,2119726.8692147732,56037.649554491043,-7523523.4780638218,-3937964.1285569668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,710409259.40354478,null,null,45930360.821500003,42183546.081583336,33739932.975583337,17932705.505250003,888324.60908333585,9108308.9253244065,3088128.2358566243,28280012.707291573,69045529.621084332,51270796.332332365,108584625.15372202,97265709.747000426,126084276.54274482,106416766.08264636,92639895.025929779,134513823.32733595,121650920.58585896,140186580.35395566,117908599.07688592,102522817.5992997,94607529.194716379,86453597.082676083,72506919.616264045,50837093.031943388,31341866.546151754,18729205.621630974,15457827.33781207,10269895.439252499,2178023.2070479505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,19007165.495871998,0,-2.2351741790771484E-8,15599989.987454109,28146567.905465253,10748755.687019087,23925370.135426857,40994016.998881407,34533727.028205134,74044955.22743845,101004428.40398954,95549215.852933139,137865174.18208021,108533101.33013009,111074152.10735911,154887647.76964694,172540100.35789448,150035941.83165303,161568498.92949703,183092446.47777334,177024940.50852311,224421636.74919543,255225880.94131187,251228678.49408913,302518838.39564621,272037555.56467295,276744478.55476069,328876242.81338894,362406560.3516413,349359662.24014676,358618735.90565825,373735484.87644106,362388538.61091864,417670575.22916538,453217757.03569376,447354541.71734774,512789745.59727073,489259663.18981141,508838281.2772634,582959525.70498037,641361064.08603048,652384195.41469598,710409259.40354478,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,21233333.333333313,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2870000,4886666.666666666,5969999.9999999991,7053333.3333333321,8673333.3333333321,12113333.333333332,15200000,14563333.333333332,13846666.666666666,14063333.333333332,14280000,14496666.666666668,14713333.333333332,14929999.999999996,15146666.666666664,15363333.333333332,15579999.999999996,15796666.66666666,15476666.666666657,13873333.333333321,14443333.333333317,15513333.333333317,16663333.333333313,16879999.999999985,17096666.666666649,17313333.333333313,16993333.333333313,14853333.333333313,13603333.333333313,15026666.666666649,17029999.99999997,18179999.99999997,18396666.666666642,18613333.333333313,18829999.999999985,18509999.999999985,16369999.999999985,14583333.333333328,14186666.666666672,16543333.333333328,18546666.666666657,19696666.666666657,19913333.333333328,20130000,20346666.666666672,20026666.666666672,17886666.666666687,16100000.00000003,15166666.666666701,15703333.333333358,18060000.000000015,20063333.333333343,21213333.333333328,21429999.999999985,21646666.666666642,21863333.333333313,21543333.333333328,19403333.333333343,17616666.666666687,16683333.333333373,16683333.333333388,17220000.00000006,19576666.666666716,21580000.00000003,22730000.00000003,22946666.666666687,23163333.333333343,23380000,23060000,20920000,19133333.333333343,18200000,18200000,18200000,18736666.666666657,21093333.333333313,23096666.666666657,24246666.666666657,24463333.333333313,24679999.99999997,24896666.666666627,24576666.666666627,22436666.666666627,20649999.99999994,19716666.666666597,19716666.666666597,19716666.666666597,19716666.666666597,20253333.333333284,22609999.99999994,24613333.333333284,25763333.333333284,25979999.99999997,26196666.666666657,26413333.333333343,26093333.333333343,23953333.333333373,22166666.666666716,21233333.333333403,21233333.333333373,21233333.333333343,21233333.333333313,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[295]
[296,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1111672482.7133851,null,null,48052019.221500002,46466287.73325,44659213.389750004,42008123.359416664,39312137.61575,66513435.134859011,72802369.124981776,109778774.35744651,166054656.65112114,161433776.94701916,227159364.53392082,222664576.25818956,267681974.07576281,262180255.41734695,257619794.79486641,302600118.87574989,297428301.3422839,332612331.64261943,325365429.82907611,320701917.32153779,317637897.14342964,313444946.04931599,308096411.1446234,305008093.14585704,301103127.67449802,297587022.19090974,297584992.87940294,295322065.17074263,291810804.99185371,295610925.43254769,310269316.58716738,325004096.11526603,334576970.76057839,336922643.33701122,341211975.5476284,345714327.43821162,347984470.00283086,355199082.95496845,370690953.06901479,382003073.82060087,393232302.27668339,394365941.99161726,397313422.97306353,403972553.24859887,407496412.44250512,405120538.19269216,410799578.84119833,427557007.97933251,440127503.56844908,452740027.81320751,456198321.12826014,455156757.79005706,460415387.29867029,458134383.50870347,457218364.16197342,462798441.47993588,468887498.55512935,479268751.27226233,493182745.3888588,503133912.24113595,502886050.67982286,510087134.45765412,512149511.69502902,507214589.38032418,509906786.84299505,502343650.9924283,500582429.63228148,512813536.91319901,528310841.77491081,532481281.16057789,540167441.78215802,543227090.58666205,540444984.79466367,547719850.3043381,547065902.31391835,536441651.89539182,538917131.20998013,547252600.57629132,525640193.27890509,538649497.88072979,568282422.74955225,581298841.71261525,570240721.66979754,585612848.23704875,597649433.85474205,598489005.90130401,635680621.90427732,648841243.23432791,645760301.89202917,674142650.42768288,640375051.37914896,652964943.23158634,700308937.29519844,717537658.1505053,705209869.82344663,724131724.02462149,738753697.52545321,740584030.83194005,784731234.53176665,800696201.44835818,798561004.04072273,831973525.82934535,794732363.61539984,810429782.48577869,861423344.75554609,878526262.10697782,867774871.27298558,891175748.93993878,908309378.58390367,911507298.68808305,962443715.09716356,981120546.85137177,979914292.0717299,1026153934.1131821,990657783.1586076,1018432902.0921471,1078097682.3981357,1106377419.1976523,1101910166.8564994,1111672482.7133851,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,901574611.65486288,null,null,-2557350,-4273783.333333333,-7175591.666666666,-9705358.3333333321,-13330570.833333332,-16426124.760860145,-19953262.460040018,-24355197.551944375,-28821259.846723087,-33391417.944231551,-38153105.392725848,-44059226.273396939,-49692775.454267636,-55430910.620360732,-60769283.88315706,-66320041.092447028,-72861659.046773985,-79052311.592353076,-85114286.62428011,-91086421.986035734,-96419920.425075665,-101059602.66740629,-106824159.15247805,-112075824.62170228,-116780663.85302629,-121021584.09284498,-125160898.78691941,-127620335.89865617,-130969738.06718315,-134822300.45669955,-139024884.48353678,-144769879.94375145,-147227283.69868022,-147618979.94639719,-149829353.05054671,-152406061.57561919,-153271190.29596776,-155268573.54877353,-156144311.74163312,-154445289.7932303,-155175897.36186889,-155286275.53678417,-156975013.75947055,-161730283.73687276,-160616695.75502935,-155800455.89957696,-155284392.14419389,-155348993.80817926,-152464609.73682085,-150153550.28124431,-146705919.02090731,-138610395.75174525,-135041226.48726228,-130010056.2628835,-127608094.14746214,-130340202.16121548,-124364374.60921578,-112383980.28962901,-106488022.42708997,-102011700.01721177,-92923881.776383281,-85003857.227874756,-74653663.897398159,-57472512.381291248,-47313422.961947426,-34893239.664930895,-26571450.532896802,-26836744.536398076,-12640565.508609958,7229443.393131122,17770205.515770614,26100883.745130375,39620176.304639354,51447824.929028682,66287049.081017427,87735538.844457358,100969352.76020579,116349537.62300436,127036778.72480534,129394669.303045,146758184.33197355,170819326.1306057,185914238.99074048,197655775.88113415,214940362.80703938,229514855.57446948,248171442.66979524,274152978.75143522,290356055.14722133,308992793.6501193,322100606.96218777,325113959.01879293,344384893.9681623,372618727.88752949,390014276.64115983,403747857.51307356,423650660.85653198,440361956.66141021,462172083.20009005,492332722.04101992,511204192.95548254,533008593.13543701,548379202.76530516,552246311.33906007,573845349.69674397,603925145.58041501,622415096.373734,637952211.69055593,660488163.73085892,679624350.74884176,704583004.61366749,738870112.52320278,760379954.57231569,785200363.45295489,802744458.1785742,807335489.54963076,831705752.96696138,865510711.78455043,886045283.52681291,901574611.65486288,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,84114894.665058643,null,null,0,0,0,0,0,12662.889671249999,34363.205069445001,65242.071958308006,228014.69309277754,256931.85409888515,297394.18206354667,500800.44550309156,680395.44189697888,741588.09418874828,1303036.4027178031,1522220.9823039721,1381544.4146784404,2415176.2843098631,1398774.9745901213,2320233.9247821779,3654766.7936187023,4006356.0110390633,3270978.2549090879,4560201.6549672037,5185182.864784684,5068898.4806079324,8161571.1599654444,7951218.0118179256,6862523.6725972751,10273642.75923476,5770204.9912284296,8420506.4948929381,12445844.652777448,12487444.23414268,9572755.7968592383,12360647.2928886,13340966.323110558,12191390.710949721,18288140.611838847,17173627.205778129,13969282.738320826,20943002.290059224,11158076.616955996,16318059.419906717,22995510.680239484,22744583.167518269,17009549.178751722,21733363.044464473,22963764.432414826,20807988.594582714,30899678.832235653,28808638.623704717,23220644.839290783,34196204.734249368,18083160.725809246,26049501.293943711,36482717.004540935,35603476.248638049,26488790.369504064,33441725.417303722,35396658.794879571,31723983.669498604,46794620.893213809,43121492.503620543,34572162.254038446,50409255.876624361,26430079.555383973,37731381.23378887,52373688.395402677,50601526.467974238,37344778.040725753,46884199.536906414,48870774.576703675,43573983.681704253,63042595.671257377,57251861.699753255,45007174.349507414,64808051.123973839,33427498.000041343,48670608.514445432,66549214.726840787,63569967.622264579,46251202.605781481,57481782.609018296,59106038.807470679,52215140.816402584,74948313.209050894,68147432.815125749,53252253.811821342,76785205.31863828,39372573.772866905,55628974.703850567,77986327.229845017,74380580.030553609,53954873.1028395,66840887.455178827,68629947.218419194,60439342.953821912,86896402.987896562,78715534.955010369,61611332.991601661,88385846.309627593,45365085.901921704,63775054.876331612,87089155.652788341,82854791.34118557,61737285.697783142,76285991.186486542,78282916.222270429,68766765.000399381,98815121.370383799,89290649.400247425,69852102.825727791,100173308.75948563,51388780.790021986,72218890.678061336,98570353.83471632,93746621.445235372,68088368.455617875,84114894.665058643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,7006.692750000002,21881.490749999997,31581.810914999995,40667.139800000004,98679.49556499999,132469.7445749999,138643.15205999988,226419.92458499991,314674.34620455001,274543.38173165033,536893.64402725035,563196.37169640046,530708.07665580045,975567.47551035043,663318.18754082825,869663.27493224852,1333273.3113280162,1606357.5644005314,1264706.5863202699,1848075.5680988356,2078819.3783513978,1752949.2564395778,3062092.7039762177,2784484.2227061465,2426795.0844733119,3899971.4859420285,2405769.6497257575,2924173.3572198823,4279905.1282972097,4627721.5375796556,3448635.0172329843,4620559.0670462698,5011606.5221690685,3982553.7117647231,6633872.2497306615,5797034.6203580946,4815837.5370194912,7729993.6486392319,4539189.7734932005,5564477.2966882288,7896752.5615805387,8390893.9705053568,6112822.9733801484,8117364.9803520143,8625405.1264943779,6824236.8480549753,11207873.375954807,9742475.8169746995,7994512.564810276,12653729.350127637,7323019.9496894479,8908864.2208018303,12571393.464411139,13192327.474482596,9550135.312962234,12534859.104162514,13302119.866596341,10448199.312420189,17025625.235435963,14668713.755729258,11949662.142088771,18737141.731544971,10715210.562105894,12962898.939092755,18146846.548764348,18816609.235265017,13487089.355774522,17555520.007260442,18329830.125774145,14347583.911633611,23008496.616070867,19621939.677273989,15757491.805951715,24464003.508739471,13757418.586123943,16741134.300601244,23230744.042824864,23824625.244386315,16911076.818081498,21867742.025662661,22664524.199929953,17672482.99345541,28064477.948110819,24000710.505524158,19038142.981817007,29722565.633621931,16606444.823408842,19946334.6782372,27900223.969706059,28583211.84081769,20199433.005157709,26054546.009196281,26946484.264099598,20958493.941198587,33309323.695794106,28348699.775551081,22507592.628475189,34922243.090648174,19467063.221665859,23443043.461729288,32445393.352226973,33098068.106296778,23647078.254250526,30417961.191622972,31420591.376994371,24379634.787786007,38728537.451710224,32868827.504817963,26079977.81026125,40412566.790205956,22835162.579007149,24920500.14700222,36734596.053689957,29356497.209988594,19620415.631698132,29468708.56006813,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1528536.4133335799,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,135239.45833333209,10464.039999999106,11654.930166665115,140026.83341666555,19646.847916667233,21667.882749999117,22402.878416665772,156277.2746666664,34799.501666667056,35382.544999999925,51491.637666663621,59406.37749999488,177404.56183332705,85688.397499994957,51973.409166661964,73148.556499992614,106880.83066665969,119582.89599999337,221325.30083332362,127235.80399999686,139423.05016665638,126884.18949999486,201743.54466665594,200650.62133332493,160930.18199998885,385529.13166665612,138061.43166666036,186696.30166665744,276558.64833332109,286365.23083331995,210802.98083332321,272260.81333332509,291208.4333333266,373191.029999997,385607.09833332151,370215.36833333224,276803.10333333258,463503.33333333116,224700.13833332434,316149.57333332393,461735.02333332412,472955.63333332445,460726.15499998629,434300.17333333101,456110.26833332703,380283.95833332092,599965.98333332501,571203.18333333172,420018.43333332799,701632.05833332054,329489.99833332561,463281.44333332404,807811.91499998234,688073.35083330609,479903.17583333515,619787.45333334245,653984.27333333902,537066.26333334483,850625.35333335772,800803.35833335668,583332.37833335996,972048.83333336562,447142.39333335683,755188.54500003159,920093.4983333461,921744.74833334237,633980.27833333239,817649.97333336994,850257.83333336562,694443.93333337456,1087082.9783334099,1012087.7533334456,724811.68833336979,1201314.1333334036,541901.07833345607,894815.63000012934,1116308.3833334669,1109593.5683334693,754376.08333344012,970437.45333345979,1000215.01833345,813455.86833349615,1262865.0483335108,1178454.7233334929,834859.36833346635,1390613.808333464,620743.65333349258,872201.76083353907,1403288.2625002041,1267948.7233334854,857140.83333344012,1098529.2133334354,1131119.1483334601,914380.54833343625,1425357.8683335111,1323089.3183334693,939169.42333351076,1553889.108333528,693580.26333355904,969789.07833352685,1409991.03333354,1392775.0058335215,1077468.0625001192,1214342.973333478,1249424.1533334404,1005484.103333503,1568513.6883336455,1450359.5383336693,1027729.3533336073,1701233.1583335698,756870.62333367765,1059130.6933336705,1539617.30833368,1521379.4408335984,1028249.520833537,1528536.4133335799,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12267387.005467527,null,null,-74400,-74400,25600,25600,25600,35663.059661842883,35897.24393645674,36393.266191272065,48853.649477995932,51268.624738154933,54029.101477596909,66384.014361351728,72266.227281503379,54979.999999996275,78471.983158636838,92541.423858694732,107001.82498048618,140550.03570482507,159543.0525373742,178063.2678813301,223923.15013091266,262074.61681406945,298314.86290707439,351122.80344418436,399653.64184738044,112845.71000000183,198219.0225702608,278458.7674398059,352229.41264890973,459001.34082694352,538897.76574122161,609565.79577774554,737057.1823265478,861221.95092841983,971079.08387958258,1102140.9079717845,1230131.8409689665,199184.37061099708,379499.92403810471,556095.24667110294,711183.17848528177,916426.42693104595,1076285.9245062247,1213113.7649312541,1443413.3100688681,1671193.4554877803,1869164.2352805659,2095767.8792977706,2318354.1781011503,327291.1519415807,626561.57504695468,923901.7877299618,1183001.3381744456,1514880.0473026168,1775224.9759014975,1995000.3048730921,2356947.905688297,2715928.4455305897,3025140.4372406416,3374664.6606715433,3717471.503579285,516635.5562341027,968807.81829762086,1416579.2079498731,1803484.2291273437,2293956.4315851592,2676607.0456580259,2996123.3745377176,3518838.2428580336,4031642.3812621646,4469604.3604553752,4965709.4822780602,5442557.6934071854,795727.12759263068,1416207.8458790854,2015259.7211169973,2524497.375487037,3169861.2677317634,3659062.4429469183,4067901.1021488085,4750028.9714864865,5398006.7910318151,5944902.9606785253,6575677.3135455623,7156270.5892111473,1206311.1477041952,1970669.7389411144,2683269.2790011279,3287825.0625055246,4079605.8463944905,4658057.5631982796,5131153.8056125157,5955172.8083395176,6713941.6121010594,7353036.6754917316,8123844.5891980939,8798472.9912447296,1809511.564559456,2735169.2172954045,3559896.6748582087,4258707.5363630019,5216813.1484252773,5882876.643845018,6426381.3690486513,7409918.4686993919,8256218.8083575331,8976269.8962276503,9913589.7167093679,10683324.21537476,2694824.8655375764,3810386.7969310805,4747130.8264226839,5539642.5201033875,6695475.348919861,7450236.2576422617,8065787.5390980169,9256336.8442133591,10214052.163766436,11019970.876049392,12267387.005467527,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13592008.504166156,null,null,532500,532500,637500,637500,637500,639752.1796875,642028.30052083335,646917.10276041669,667768.46638020815,674887.55859374988,679474.46039062482,708841.11984374991,750045.91767500015,763036.44279687502,840431.49987499951,880331.80821562535,880331.808215625,1005059.4219593749,1005059.4219593748,1005059.4219593755,1168370.705719271,1237158.6780609367,1237158.6780609381,1308841.9910781248,1422129.632910667,1423746.739905009,1831917.1421499057,1848142.8918739371,1848142.891873938,2128006.9141381877,2128006.9141381877,2128006.9141381877,2363992.3951985957,2407618.3221881269,2407618.3221881241,2407618.3221881259,2547721.5362345632,2547721.5362345632,3184645.4594453573,3184645.4594453573,3184645.4594453573,3539676.3636913579,3539676.363691356,3539676.3636913598,3757737.3743169904,3798987.770760186,3798987.770760186,3798987.770760186,3909515.3138329834,3909515.3138329871,4837324.068293944,4837324.0682939403,4837324.068293944,5268822.181040071,5268822.1810400635,5268822.181040056,5476700.1937902421,5494618.1850117818,5494618.1850117743,5494618.1850117669,5655911.3778106347,5655911.3778106347,6852737.655782707,6852737.655782707,6852737.6557827145,7323661.6690536812,7323661.6690536812,7323661.6690536737,7441836.2393122166,7441836.2393122166,7441836.2393122315,7441836.2393121868,7661439.6131575257,7661439.6131575108,8855500.8312847018,8855500.8312847018,8855500.8312847167,9141838.0683267415,9141838.0683267415,9141838.0683267415,9153818.0864374489,9153818.0864374489,9153818.0864374638,9153818.0864374489,9424671.3642965108,9424671.364296481,10402581.944344267,10402581.944344297,10402581.944344297,10692327.121195003,10692327.121195003,10692327.121194974,10692520.272885457,10692520.272885486,10692520.272885486,10692520.272885486,11009421.778395906,11009421.778395906,11908491.503199592,11908491.503199622,11908491.503199592,12151511.426879272,12151511.426879272,12151511.426879302,12151511.426879272,12151511.426879242,12151511.426879272,12151511.426879272,12512066.443929374,12512066.443929344,13372775.355887622,13372775.355887622,13372775.355887622,13592008.504166156,13592008.504166096,13592008.504166156,13592008.504166156,13592008.504166156,13592008.504166156,13592008.504166156,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7972210.663467817,null,null,179250,179250,242250,242250,242250,243601.30781249999,244966.9803125,247900.26165624996,260411.07982812496,264682.53515624994,267434.67623437499,285054.67190624995,305570.050605,313364.36567812494,359801.39992499998,383741.58492937504,383741.58492937504,458578.15317562514,458578.15317562484,458578.1531756249,556564.92343156226,597837.70683656214,597837.70683656249,640847.69464687479,704486.55474640045,705456.8189430068,950359.06028994394,960094.51012436242,960094.51012436347,1128012.9234829131,1128012.9234829133,1128012.9234829135,1269604.2121191577,1295779.768312877,1295779.7683128756,1295779.7683128752,1375377.9599907394,1375377.9599907403,1757532.3139172178,1757532.3139172178,1757532.3139172168,1970550.8564648153,1970550.8564648144,1970550.8564648172,2101387.4628401939,2126137.7007061103,2126137.7007061094,2126137.7007061103,2187856.5776972938,2187856.5776972938,2744541.8303738683,2744541.8303738683,2744541.8303738683,3003440.698021546,3003440.6980215497,3003440.6980215516,3128167.5056716632,3138918.3004045878,3138918.300404584,3138918.3004045878,3230958.6377658229,3230958.6377658267,3949054.4045490697,3949054.404549066,3949054.404549066,4231608.8125116564,4231608.8125116602,4231608.8125116564,4302513.5546667799,4302513.5546667837,4302513.5546667799,4302513.5546667799,4429397.9333063513,4429397.9333063513,5145834.6641826592,5145834.6641826592,5145834.664182663,5317637.0064078756,5317637.0064078756,5317637.0064078793,5324825.0172743052,5324825.0172743052,5324825.0172743052,5324825.0172743052,5482313.0089520849,5482313.0089520924,6069059.3569807298,6069059.3569807298,6069059.3569807373,6242906.4630911909,6242906.4630911909,6242906.4630911909,6243022.3541055284,6243022.3541055284,6243022.3541055284,6243022.3541055284,6427988.5631230362,6427988.5631230362,6967430.398005303,6967430.398005303,6967430.3980053104,7113242.3522131033,7113242.3522131033,7113242.3522131033,7113242.3522131033,7113242.3522131182,7113242.352213107,7113242.352213107,7324245.4273256585,7324245.4273256734,7840670.7745006904,7840670.7745006904,7840670.7745006904,7972210.6634678021,7972210.663467817,7972210.663467817,7972210.663467817,7972210.6634678319,7972210.663467817,7972210.663467817,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12740000,null,null,-30000,74000,803000,780000,1557000,1724000,1458000,2316000,2504000,2368000,2210000,3096000,3284000,3148000,3120000,2990000,3876000,4064000,3928000,3900000,3900000,3770000,4656000,4844000,4708000,4680000,4680000,4680000,4550000,5436000,5624000,5488000,5460000,5460000,5460000,5460000,5330000,6216000,6404000,6268000,6240000,6240000,6240000,6240000,6240000,6110000,6996000,7184000,7048000,7020000,7020000,7020000,7020000,7020000,7020000,6890000,7776000,7964000,7828000,7800000,7800000,7800000,7800000,7800000,7800000,7800000,7670000,8556000,8744000,8608000,8580000,8580000,8580000,8580000,8580000,8580000,8580000,8580000,8450000,9336000,9524000,9388000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9230000,10116000,10304000,10168000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10010000,10896000,11084000,10948000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,12740000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,1249.9999999999998,3749.9999999999991,6958.3333333333321,13124.999999999998,23237.499999999996,41456.249999999993,20918.75,48487.499999999993,78497.916666666657,110950,149793.75,187820.83333333331,228031.25,270425,318952.08333333331,366404.16666666663,412781.24999999994,461124.99999999994,50086.80555555562,105208.33333333337,159496.52777777787,212951.38888888899,265572.91666666674,320000.00000000012,376232.63888888899,437562.50000000012,497982.63888888899,557631.94444444461,616510.41666666686,674618.05555555585,59836.805555555737,121402.77777777798,188128.47222222248,254006.94444444473,319038.19444444473,383222.22222222248,446559.02777777798,509048.61111111124,573329.86111111124,639402.77777777798,710559.02777777798,780791.66666666698,69309.027777778218,137694.44444444496,205156.25000000047,271833.33333333395,337725.69444444496,405333.33333333395,474656.25000000047,548986.11111111147,622315.97222222248,694645.83333333349,765975.6944444445,836444.4444444445,69607.638888888992,138354.16666666698,206239.58333333349,275763.88888888899,346927.08333333349,423020.83333333349,498038.1944444445,571979.16666666651,645017.36111111101,717152.77777777752,788385.41666666651,858715.27777777752,69427.083333333489,137951.38888888899,208072.91666666698,279791.66666666698,356399.30555555597,431888.88888888946,506399.30555555597,579930.55555555597,652482.63888888899,724055.55555555597,794649.30555555597,864263.88888888899,68635.416666666977,136291.66666666698,205468.75,276166.66666666698,351677.08333333395,426131.94444444496,499531.25000000093,571875.00000000093,643163.19444444496,713395.83333333395,782572.91666666698,850694.44444444496,67065.972222222947,133076.38888888992,198031.25000000093,264430.5555555569,332274.3055555569,404993.0555555569,476579.86111111287,547034.72222222388,616357.63888889086,684548.61111111287,751607.63888889086,817534.72222222388,64795.138888891786,128458.33333333582,190989.58333333582,252388.88888889179,312656.25000000279,374291.66666666977,437434.02777778078,505375.00000000279,572107.63888889179,637631.94444444776,701947.91666666977,765055.55555555876,61899.305555559695,122590.27777778171,182072.9166666707,240347.22222222667,297413.19444444869,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23647230.941682816,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,224704.02810596023,81441.005280387704,348123.73942656454,700547.49942913163,191973.67545565637,519515.1077382511,862400.5544066818,657785.80748924334,1106281.5417517596,1706075.9045583513,1196807.1538503654,1504833.686633301,1557732.051260775,908842.63111159205,1878559.3131710626,2830032.6303243581,2091368.276831314,1980709.1385570318,2737465.776490882,1815330.427749265,2983441.8397817202,4097621.4597032703,2812913.0169098563,4020507.9918699414,3364999.1927272975,2015794.1345019639,3822493.6126466766,5393167.6238154545,3640070.3623396009,3679976.3287397921,4940167.2910240889,3810776.81704624,5231197.9162592143,7047703.2172432691,4875588.1525388062,6792788.4673063904,5624831.0020655394,3369292.0877365768,5931242.3205785155,8628201.9476879239,6306169.7226931006,5791794.1961358935,7715589.3991324455,5974203.3698495924,8110147.5433244109,10726782.292958945,7401414.3402614594,10205976.920860112,8380574.3053713143,4693527.883418411,9168630.972274065,12445503.317419469,9056595.3602540493,8299430.917016089,10857382.352136284,8404470.8554611206,11246787.881917119,14468686.528139502,9832238.6406133771,13307910.440578699,10687993.14792335,6118689.9810733795,11846181.591698825,15784164.451150715,11335877.268188834,10196435.953777134,13158623.506729424,10004781.98117739,13340447.240809202,17093599.084102452,11475092.884920657,15656485.437444508,12551370.753688633,7120948.652131021,13123180.01564467,18329317.451663673,13066292.44047153,11675467.866990447,15110867.886785984,11343079.7263937,15304821.418947458,19593124.49700129,13056627.44125104,17924876.803997278,14253595.476038933,8004363.2149134874,14853136.623615026,20021217.033592343,14013225.657028913,13080308.83200562,17009070.454060555,12620769.559176564,17172088.33199048,21999183.922909498,14489441.450710297,20094013.871131659,16464795.007438898,9264440.2901575565,18910266.295289159,24588432.637315035,18344310.619473696,23647230.941682816,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3882332.0320124924,null,null,0,0,0,0,0,378.35797106249998,468.36854922824995,992.04450963254999,2920.7665734464249,4829.9505203193748,5520.9534788813617,7949.8257675148143,11764.425840302523,14162.612683348802,20363.966317278537,28138.881400116297,28920.802243587459,37814.421448676323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1643135.4709793772,2635190.530659873,2082669.5573399412,3379823.1398772448,2956912.156097332,3709806.037997188,5362122.4408599809,3308453.4789371081,3845046.2156996466,2671810.2754502408,589472.64455991983,4340878.7572321333,6015285.4496580362,3773728.2150336951,2935384.222598426,4321146.7314763069,3643623.1918575242,4664146.773831442,6495384.0204099938,4050769.0989465266,4659184.6257244945,3276953.3280171156,753338.01415129006,4817733.7373423427,7058458.4798417836,4348887.188407585,3433395.2179784328,4975700.8358646184,4177823.9512195736,5452531.6346699744,7540159.7102324665,4717867.7286156714,5451100.0449886024,3842652.4074670672,966777.14343869686,5399759.5894210041,7519948.9709177315,4622487.6983297467,3884278.8292054832,5633988.0100757778,4784046.7544956803,6239663.4662064314,8571776.9773838222,5377460.512278229,6205102.2201598287,4386023.6814047992,1147757.8427641392,6092565.8543326557,8451239.7043972611,5133642.9355656207,3882332.0320124924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,30000000,40000000,80000000,140000000,140000000,210000000,210000000,260000000,260000000,260000000,310000000,310000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,342708333.33333331,335416666.66666669,328125000,320833333.33333331,313541666.66666669,306250000,298958333.33333331,291666666.66666669,284375000,277083333.33333337,269791666.66666669,262500000,255208333.33333331,247916666.66666666,240625000,233333333.33333331,226041666.66666663,218749999.99999997,211458333.33333331,204166666.66666666,196875000,189583333.33333334,182291666.66666669,175000000.00000003,167708333.33333337,160416666.66666672,153125000.00000006,145833333.3333334,138541666.66666675,131250000.00000009,123958333.33333343,116666666.66666675,109375000.00000006,102083333.3333334,94791666.666666746,87500000.00000006,80208333.333333373,72916666.666666687,65625000,58333333.333333313,51041666.666666627,43749999.99999994,36458333.333333254,29166666.666666627,21875000,14583333.333333313,7291666.6666666269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,200000,266666.66666666669,533333.33333333326,933333.33333333326,933333.33333333326,1399999.9999999995,1400000,1733333.333333334,1733333.333333334,1733333.333333334,2066666.666666666,2066666.666666666,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2284722.2222222239,2236111.1111111045,2187500,2138888.8888888955,2090277.777777791,2041666.6666666567,1993055.5555555522,1944444.4444444478,1895833.3333333433,1847222.222222209,1798611.1111111045,1750000,1701388.8888888955,1652777.777777791,1604166.6666666567,1555555.5555555522,1506944.4444444478,1458333.3333333433,1409722.222222209,1361111.1111111045,1312500,1263888.8888888955,1215277.777777791,1166666.6666666567,1118055.5555555522,1069444.4444444478,1020833.3333333433,972222.22222220898,923611.11111110449,875000,826388.88888889551,777777.77777779102,729166.66666665673,680555.55555555224,631944.44444444776,583333.33333334327,534722.22222220898,486111.11111110449,437500,388888.88888889551,340277.77777779102,291666.66666665673,243055.55555555224,194444.44444444776,145833.33333334327,97222.222222208977,48611.111111104488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3673862.5732064918,26837678.653521255,43552503.386760071,49196285.296282545,51421503.903226271,59804937.348104179,63033733.156871371,64622484.118820518,72649931.937578559,80454967.350781232,90206598.857000887,102779999.76549302,102779999.76549302,116649711.32726309,120619235.58197477,116361447.18025029,109885979.10060123,118408176.76802415,128432392.35436252,135946228.8295452,145953503.68034947,138246844.82109427,130791349.09964626,134283428.17787302,119153873.8578665,131315388.62999043,131056224.66779192,115560385.92792624,115260282.54860064,130605727.04571779,129425630.01222387,118359787.62950706,118731862.88489333,93830117.473752514,75019504.085221037,72399164.061305091,47433400.71795164,68736300.082970962,73579526.76985985,62484902.00651975,55857110.1206135,71136349.014047027,64039089.677126914,52288081.01980228,58826171.474079795,28490059.450330906,7942934.2729788721,14341105.39550446,0,8257646.6508669108,9374726.8090648502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30615.521443387435,254262.84355606459,617200.37177906523,1027169.4159147532,1455681.9484416388,1954056.4263425071,2479337.5359831019,3017858.2369732726,3623274.3364530941,4293732.3977096044,5045454.0548512787,5901954.0528970538,1125235.7270655241,2097316.6547927167,3102476.9513091724,0,0,986734.80640020035,2057004.7426865548,3189889.982932765,4406169.1802690104,0,0,1119028.5681489408,0,1094294.9052499197,0,0,0,1088381.0587143153,0,0,989432.19070744514,0,0,0,0,572802.50069142506,1185965.2237735912,0,0,592802.90845039114,0,0,490218.09561733156,0,0,119509.21162920445,0,68813.722090557218,146936.44549942762,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[317]
[318,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,0,0,0,7.4505805969238281E-9,1.4901161193847656E-8,-1.4901161193847656E-8,0,-1.4901161193847656E-8,0,0,0,2.9802322387695313E-8,-2.9802322387695313E-8,0,0,5.9604644775390625E-8,0,5.9604644775390625E-8,0,1.1920928955078125E-7,5.9604644775390625E-8,0,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,0,5.9604644775390625E-8,0,5.9604644775390625E-8,1.1920928955078125E-7,1.1920928955078125E-7,5.9604644775390625E-8,1.7881393432617188E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.1920928955078125E-7,2.384185791015625E-7,2.384185791015625E-7,1.7881393432617188E-7,1.1920928955078125E-7,1.1920928955078125E-7,5.9604644775390625E-8,1.7881393432617188E-7,1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,1.7881393432617188E-7,0,5.9604644775390625E-8,1.1920928955078125E-7,0,-5.9604644775390625E-8,-1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,-1.1920928955078125E-7,-2.9802322387695313E-7,-4.76837158203125E-7,-4.76837158203125E-7,-5.9604644775390625E-7,-7.152557373046875E-7,-6.5565109252929688E-7,-5.9604644775390625E-7,-1.0132789611816406E-6,-1.0728836059570313E-6,-1.1920928955078125E-6,-1.1920928955078125E-6,-1.1920928955078125E-6,-1.0728836059570313E-6,-7.152557373046875E-7,-9.5367431640625E-7,-7.152557373046875E-7,-4.76837158203125E-7,-3.5762786865234375E-7,-4.76837158203125E-7,-1.1920928955078125E-7,-3.5762786865234375E-7,-5.3644180297851563E-7,-8.3446502685546875E-7,-5.9604644775390625E-7,-5.9604644775390625E-7,-5.9604644775390625E-7,-3.5762786865234375E-7,1.1920928955078125E-7,0,-8.3446502685546875E-7,-5.9604644775390625E-7,-3.5762786865234375E-7,0,0,1.1920928955078125E-7,0,4.76837158203125E-7,7.152557373046875E-7,1.5497207641601563E-6,2.2649765014648438E-6,2.384185791015625E-6,2.6226043701171875E-6,3.9339065551757813E-6,3.9339065551757813E-6,4.1723251342773438E-6,3.2186508178710938E-6,2.86102294921875E-6,2.0265579223632813E-6,3.337860107421875E-6,3.2186508178710938E-6,2.86102294921875E-6,2.6226043701171875E-6,2.5033950805664063E-6,1.5497207641601563E-6,1.5497207641601563E-6,1.6689300537109375E-6,1.7881393432617188E-6,1.5497207641601563E-6,1.6689300537109375E-6,2.86102294921875E-6,1.9073486328125E-6,1.6689300537109375E-6,1.1920928955078125E-6,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":159,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Calc",null,null,"Функционал финансовой модели. Все расчеты",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","","","","","","","","","","","","",""]
[16,null,null,null,null,null,null,"Поток запусков создания коворкингов",null,null,null,null,"кол-во коворкингов",null,null,null,"запуски процесса",null,null,null,null,null,null,56,null,null,0,1,3,0,4,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,null,"кол-во коворкингов",null,null,null,null,"кол-во коворкингов",null,null,null,"нарастающим итогом",null,null,0,null,null,null,56,null,null,0,1,4,4,8,8,8,12,12,12,12,16,16,16,16,16,20,20,20,20,20,20,24,24,24,24,24,24,24,28,28,28,28,28,28,28,28,32,32,32,32,32,32,32,32,32,36,36,36,36,36,36,36,36,36,36,40,40,40,40,40,40,40,40,40,40,40,44,44,44,44,44,44,44,44,44,44,44,44,48,48,48,48,48,48,48,48,48,48,48,48,48,52,52,52,52,52,52,52,52,52,52,52,52,52,52,56,56,56,56,56,56,56,56,56,56,56,56,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,"учет",null,null,0,null,null,null,8676278743.8197021,null,null,0,0,0,0,0,12611.93236875,46836.854922824998,99204.450963254989,292076.65734464244,482995.05203193746,552095.34788813617,794982.57675148128,1176442.5840302522,1416261.26833488,2036396.6317278536,2813888.1400116296,2892080.2243587454,3781442.1448676321,3798603.3665100527,3704043.0687913354,5950956.4499163851,7630293.3366309935,7248049.2186002955,7799666.1074220827,9706167.6806382202,10212817.436558066,13177228.314051982,16047948.973909032,14754129.04182204,17067208.015607443,15979284.982855801,14133606.007304091,20782381.927760363,24832953.720373262,21971426.590233378,21845139.898239888,25598186.599435922,25429611.130502865,30356877.273199998,35319064.526600502,31017586.362835087,34771792.935710594,31971899.515035372,27365568.085004225,39155366.598737277,45556029.083782963,39594155.958558671,38587005.131774656,44517259.760674514,43595609.15163736,51499588.28224358,59468042.536600493,51819910.088898867,57185795.852922186,52068985.719776601,43955065.794321276,62280579.593057983,71796107.968457505,61842398.342012025,59689346.709193952,68561368.581549764,66850539.275385752,78202634.323022529,89554277.930447817,77381004.23549436,84639440.592912525,76530122.814574465,63903265.775935374,89742473.775551632,102560827.68082686,87592395.838643685,83890027.96967265,95369642.225827813,92072747.158775702,106187538.79218464,119810375.04758558,101847530.87401132,109373313.09732932,97840235.04303202,81767731.840382844,114756161.98075643,129595563.9090673,109379233.92934029,103315548.65457833,116118655.13312224,110873207.07005441,126651729.86438477,142519908.01200625,120911156.7008827,129514169.5564943,115690343.36075519,94619248.482848093,133077614.60197134,151753760.75231001,127819012.67813015,120309660.91794874,134925680.40932196,128549896.65042555,146742845.55563942,164945491.51255846,139762172.30095747,149393568.92175305,133212699.08394255,108700945.04071896,150257111.09037399,169260067.93162724,144010217.57402691,137467851.22276723,153946899.73307085,146457932.00245976,166907512.58257124,187348805.8983148,158502338.73613241,169341204.69754672,150952181.7444796,123110256.29114932,170101963.85075489,191543063.91061637,161183742.45658359,151590775.14031082,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21]
[22,null,null,null,null,null,null,"Трафик",null,null,null,null,"кол-во потенциальных арендаторов",null,null,null,null,null,null,null,null,null,null,35722060,null,null,0,0,0,0,0,500,1100,1890,6175,6300,6955,10720,13680,13790,23400,25380,22330,36600,20150,31500,48355,50040,39910,52880,57520,53620,84600,80370,68040,101900,54900,80150,116280,116370,89180,115200,121520,111090,166600,156060,126910,190300,99100,144970,204250,201510,150670,192560,198880,180250,267600,248850,200550,295400,152700,220010,308085,299880,223080,281680,291440,261240,385300,354780,284410,414700,212900,303940,421610,406980,300170,376720,384400,342650,499100,455940,361340,523700,266650,378560,521455,500760,366925,459360,465840,414330,598500,547290,430290,624300,315450,448350,614507.5,589455,429455,535040,541120,478975,691750,629325,494725,712500,360000,507780,696255,664470,484607.5,600760,606280,534275,770850,698625,548450,788900,397900,560840,767695,732150,533260,660440,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,null,null,null,null,null,null,"Конверсия в арендатора",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.5,null,null,0,0.05,0.1,0.12000000000000001,0.13,0.15,0.16,0.18,0.19,0.21000000000000002,0.22,0.24000000000000002,0.25,0.27,0.27999999999999997,0.3,0.31,0.33,0.34,0.36,0.37,0.39,0.4,0.42000000000000004,0.43000000000000005,0.44999999999999996,0.45999999999999996,0.47,0.48,0.48,0.49,0.49,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,null,null,null,null,null,null,"Валовый поток арендаторов",null,null,null,null,"кол-во арендаторов",null,null,null,null,null,0,null,null,null,null,9165794.5,null,null,0,0,0,0,0,45,92,188.3,622.25,729,820.95,1420.8000000000002,1848.0000000000002,2065,3563.9999999999995,4231.8,3782.0999999999995,6732.0000000000009,3759.5000000000005,6335,9847.6999999999989,10916.1,8814,12444,13691.2,13538.7,21582,21092.400000000001,18043.2,27042,14721,21504,31521,31554,24173.5,31240,32944,30128,45170,42327,34412,51610,26870,39319,55385,54657,40859,52232,53936,48894.999999999993,72570,67500,54390,80130,41415,59682,83562,81351,60508.5,76416,79048,70868,104510,96246,77147,112490,57730,82418,114247,110286,81289,101984,104000,92679.999999999985,134340,122121,96242.999999999985,138840,70320,101241,138681,132597,96642,120384,121464,107541,154530,140697,110061,159030,79965,113211,157006.5,149958,108888,135096,136176,120099,172920,156843,122934,176520,88935,125139,171114,162918,120256.5,148728,149808,131712,189510,171369,134232,192660,97005,136437,186447,177444,129031.5,159528,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Валовый поток арендаторов","Почасовая аренда",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,6314965.9499999993,null,null,0,0,0,0,0,33.75,61.65,130.935,421.08749999999998,503.55,559.55250000000001,981.36000000000024,1263.6000000000001,1429.0499999999997,2445.2999999999993,2930.31,2599.6949999999997,4667.4000000000005,2589.5250000000005,4396.3500000000004,6791.2649999999994,7578.4949999999999,6086.9250000000002,8645.4,9465.84,9411.4650000000001,14931.9,14635.08,12466.44,18693.900000000001,10134.450000000001,14811.3,21622.95,21651.3,16581.825000000001,21438,22600.799999999999,20676.599999999999,30991.5,29050.65,23612.400000000001,35419.5,18436.5,26986.05,38004.75,37515.15,28039.05,35852.400000000001,37015.199999999997,33563.249999999993,49801.5,46332,37327.5,55003.5,28424.25,40968.9,57353.4,55845.45,41532.074999999997,52459.199999999997,54255.6,48648.6,71734.5,66071.7,52954.65,77215.5,39613.5,56555.1,78343.649999999994,75629.7,55709.55,69868.800000000003,71208,63440.999999999985,92043,83749.95,66083.849999999977,95418,48384,69277.95,94981.95,90894.15,66303.899999999994,82684.800000000003,83494.8,74002.95,106393.5,96969.15,75892.95,109768.5,55221.75,78255.45,107973.675,103202.1,74973.600000000006,93085.2,93895.2,82867.05,119394,108365.85,84993.3,122094,61553.25,86647.05,118554.3,112922.1,82985.175000000003,102675.6,103485.6,91022.399999999994,131044.5,118547.55,92912.4,133407,67209.75,94566.15,129301.65,123103.8,89566.425000000003,110775.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,"Валовый поток арендаторов","Допуслуги",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,1561329.15,null,null,0,0,0,0,0,6.75,16.25,31.674999999999997,108.53749999999999,123.75,141.86250000000001,241.20000000000005,318,349.65,610.5,715.95,646.27499999999998,1137,640.625,1068.55,1675.3249999999998,1840.2750000000001,1496.625,2095.8000000000002,2321.1999999999998,2278.3249999999998,3655.5,3558.6,3061.8,4585.5,2510.25,3664.5,5400.75,5404.5,4142.125,5350,5644,5159,7737.5,7247.25,5894,8837.5,4602.5,6732.25,9485.75,9357.75,6997.25,8942,9236,8370.25,12427.5,11556,9313.5,13717.5,7091.25,10216.5,14307,13925.25,10359.375,13080,13534,12131,17892.5,16474.5,13207.25,19257.5,9887.5,14115.5,19584.25,18904.5,13945.75,17504,17864,15924.999999999998,23055,20931.75,16469.25,23730,12000,17403.75,23811.75,22740.75,16555.5,20592,20754,18348.75,26347.5,23955.75,18726.75,27022.5,13578.75,19199.25,26811.375,25582.5,18564,23010,23172,20417.25,29370,26615.25,20842.5,29910,15056.25,21173.25,28927.5,27526.5,20440.875,25266,25428,22344,32122.5,29031.75,22722,32595,16398.75,23052.75,31478.25,29943,21757.125,26886,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Валовый поток арендаторов","Up-Sale",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,1289499.3999999999,null,null,0,0,0,0,0,4.5,14.100000000000001,25.689999999999998,92.625,101.69999999999999,119.535,198.24,266.40000000000003,286.29999999999995,508.19999999999993,585.54,536.12999999999988,927.60000000000014,529.35,870.1,1381.1100000000001,1497.33,1230.45,1702.8000000000002,1904.1600000000003,1848.91,2994.6,2898.72,2514.96,3762.6,2076.3000000000002,3028.2,4497.3,4498.2,3449.55,4452,4699.2,4292.3999999999996,6441,6029.1,4905.6000000000004,7353,3831,5600.7,7894.5,7784.1,5822.7,7437.6,7684.7999999999993,6961.5,10341,9612,7749,11409,5899.5,8496.6,11901.599999999999,11580.3,8617.0499999999993,10876.8,11258.4,10088.4,14883,13699.8,10985.099999999999,16017,8229,11747.4,16319.099999999999,15751.8,11633.7,14611.2,14928,13314,19242,17439.3,13689.899999999998,19692,9936,14559.3,19887.3,18962.099999999999,13782.599999999999,17107.2,17215.2,15189.3,21789,19772.099999999999,15441.3,22239,11164.5,15756.3,22221.449999999997,21173.4,15350.4,19000.8,19108.8,16814.7,24156,21861.9,17098.2,24516,12325.5,17318.7,23632.199999999997,22469.4,16830.45,20786.400000000001,20894.400000000001,18345.599999999999,26343,23789.699999999997,18597.599999999999,26658,13396.5,18818.099999999999,25667.1,24397.199999999997,17707.95,21866.400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[31]
[32,null,null,null,null,null,null,"Общий оборот (GMV)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,10466755038.204655,null,null,0,0,0,0,0,31837.5,86446.275000000009,163962.96000000002,573466.3125,643954.05000000005,745671.12749999994,1255169.1600000001,1700929.1519999998,1853144.8739999996,3257104.8509999993,3792744.9071999993,3443193.1358999992,6017330.2680000002,3475842.2144099995,5763813.2949599996,9081353.2548959982,9923453.9044379983,8103881.0659949984,11294924.899679998,12808822.41404352,12518304.387500519,20160645.358291201,19581913.803273838,16904350.61974512,25306230.178087201,14175801.30945427,20686336.709158011,30581627.785413913,30596773.013831809,23455593.559845254,30285930.104498878,32596365.807125546,29786945.312223934,44683675.393133625,41841897.436520509,34035325.46915222,51025827.981581733,27109929.422198817,39646027.176378325,55870161.184538513,55105216.937880822,41210996.529983707,52655084.767355755,55481774.134101242,50272520.872344568,74655587.398310691,69409131.02205874,55946501.110981986,82389242.308554232,43447694.90286386,62587260.739115514,87655298.378680497,85305346.032758534,63467352.30236607,80125650.515121251,84577221.663723826,75800766.588366568,111811318.45334359,102938940.70707695,82530776.878922671,120337026.37650791,63037429.964650229,89991646.366835847,124919992.1126131,120581427.078052,88994488.147425264,111729665.08731575,116359409.11260115,103749376.06740034,150096606.62274641,136177142.46010017,107046129.39450735,154134371.43618494,79432233.454395741,115679799.48934127,158167791.823944,150955171.63125214,109826290.9328528,136488746.04477131,140226734.68852311,123874642.19579013,177803952.66779476,161535877.9852998,126227140.88245492,182004843.17969617,93250960.853858978,131751119.5256016,184716134.43265206,176151157.86738488,127777318.76387832,158292770.32208678,162507571.28578827,143111952.23766699,205756828.00038466,186361208.95226341,145865434.32547379,209253313.19125047,107387892.52029082,150967172.13497671,206154554.63227066,196106758.26608643,146130221.93406275,180565863.82086,185268504.05505019,162746546.10686985,233859219.56417322,211291789.82608566,165292966.34167358,237042244.85767791,121587263.26299602,170871505.72806939,233218908.42069674,221779091.09283012,161078221.91274282,198992218.8885076,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Общий оборот (GMV)","Почасовая аренда",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9764816476.1188583,null,null,0,0,0,0,0,30375,80210.25,153260.09999999998,533071.125,601060.5,694111.27499999991,1171551.6000000001,1584321.12,1730393.2799999998,3035913.2099999995,3541968.9719999996,3210567.7589999996,5620969.080000001,3242401.6581000001,5385259.1771999998,8473581.3927599993,9272487.9583799988,7563753.3874500003,10555623.7344,11957974.4498112,11700423.2477412,18824252.964912001,18295122.239978399,15779230.5826512,23624568.986471999,13222306.087002719,19296875.860148877,28503750.473993521,28519400.819378879,21861669.366992518,28230242.057020798,30382060.211871896,27765590.755074885,41649146.292245328,39003030.609761193,31724502.123755548,47563188.237010226,25269074.488365769,36956118.359588146,52077244.185673118,51367011.837365568,38413800.471835084,49083568.315787256,51716576.413687602,46863006.719370231,69588658.530712813,64701081.422861852,52149973.218720332,76801393.680162758,40499745.125186101,58342865.579802006,81708568.548650041,79520832.092530042,59162056.719621286,74692807.501866966,78839439.308696911,70660596.247742087,104226765.64699672,95959057.892824277,76932962.510685608,112175218.76257253,58757828.848228961,83882444.823098019,116423757.46318346,112380956.98379596,82931543.236395508,104110714.94022435,108411845.08279547,96658097.191238448,139863607.46704933,126917363.52210999,99792144.607916534,143715891.91803306,74080970.906197533,107765808.41973339,147373456.2309677,140677877.67240191,102366908.80736873,127247427.25387028,130754275.81722054,115532208.02805296,165847594.81720775,150705685.36289623,117776641.4040229,169855511.56001124,87035118.403371662,122993826.78646499,172253768.78056991,164291561.22098169,119186466.19747141,147672173.33860311,151626377.58438623,133548746.06797263,192034873.92801043,173957242.41159683,136175743.11287665,195370743.19138062,100277064.02422369,140983342.29742473,192546707.46865356,183178252.22940472,136368584.15520999,168518774.75152445,172930341.76103801,151921410.75769007,218332076.18980396,197279762.2066859,154350857.62481731,221368884.77371302,113561890.82507661,159606156.10622472,217869497.93750834,207199193.7651664,150506749.63135916,185947086.69921362,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"Общий оборот (GMV)","Допуслуги",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,459682727.23706239,null,null,0,0,0,0,0,1012.5,4048.1250000000005,7032.9,26296.237499999999,28113.75,33638.962499999994,54804.600000000006,76157.279999999999,80511.353999999992,144628.60499999998,164518.45199999999,152201.41649999999,260152.02,152847.11475000001,248556.13775999998,398117.48723999999,427485.09213,353989.14232500002,485630.00495999999,557863.88662080001,537372.09279179992,876445.31995199993,844841.00696039991,737509.74005519995,1102538.3373719999,624192.08208912006,909748.78082675999,1358557.62732756,1358350.6121769599,1042121.16862542,1344218.3778960002,1447794.4062057985,1321804.9855506385,1984157.4124407601,1856436.5170659819,1511000.2719869907,2264290.31423268,1203678.9939879891,1759025.4385838788,2480141.5835924055,2444589.7621786604,1829095.2643104852,2335622.5680312808,2462125.0232381606,2229711.7392740985,3313306.2720517814,3078857.2299132282,2482629.0624057003,3654259.1519234409,1927759.0064733261,2775721.9998821793,3888816.2796398913,3782960.9553741706,2815451.3584603174,3553010.2065141299,3752186.7241858616,3361559.9622985423,4959935.920656167,4564737.9296938675,3660746.905256005,5337519.442249544,2798369.3028307138,3994744.0623680479,5554323.9995663147,5361025.9211475113,3962773.8004634501,4979216.7553972229,5192942.852015798,4633045.8057612982,6687756.0431769416,6053650.9989181012,4744349.8762565935,6816165.5248763999,3502439.9519536528,5169979.7490229988,7053729.7242898168,6717844.7626924887,4877317.4189657085,6044765.0627844976,6197723.6979826167,5460415.4586676219,7827312.9573343406,7092676.6625145487,5535229.9045332875,7960910.1820944566,4073691.1097937031,5741322.9211026737,8155230.3143352605,7762800.341911287,5624181.9056057874,6954774.6382899377,7127228.8236894403,6265514.0767827481,8992432.7611960545,8130718.0142893633,6353080.6449462157,9103628.4033083953,4664116.6522412663,6549611.735254826,8929164.5000126921,8484727.8735610172,6395786.463847667,7894421.0972649697,8087015.9030263713,7096384.3057074687,10181074.845066514,9188997.1484219395,7177365.8679450434,10282301.797863482,5266099.2365931412,7393189.229600979,10075652.061855726,9571904.9685352705,6941805.3928630687,8567360.824518729,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Общий оборот (GMV)","Up-Sale",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,242255834.84872955,null,null,0,0,0,0,0,450,2187.9,3669.96,14098.95,14779.8,17920.89,28812.960000000003,40450.751999999993,42240.239999999991,76563.035999999978,86257.483199999988,80423.960399999982,136209.16800000001,80593.441559999992,129997.97999999998,209654.37489599996,223480.85392799997,186138.53622000001,253671.16032000002,292984.07761152001,280509.04696752003,459947.07342719997,441950.55633503996,387610.29703871999,579122.85424320004,329303.14036243199,479712.06818236801,719319.68409283203,719021.58227596793,551803.02422731207,711469.66958207998,766511.18904784904,699549.57159841154,1050371.6884475329,982430.30969333567,799823.07340967818,1198349.4303388223,637175.93984505546,930883.37820629985,1312775.4152729795,1293615.3383365893,968100.79383813648,1235893.8835372131,1303072.6971754795,1179802.4137002314,1753622.5955460907,1629192.3692836501,1313898.8298559405,1933589.4764680387,1020190.7712044356,1468673.1594313304,2057913.5503905604,2001552.9848543322,1489844.2242844743,1879832.8067401499,1985595.6308410596,1778610.3783259501,2624616.8856907114,2415144.8845588127,1937067.4629810685,2824288.171685853,1481231.8135905489,2114457.4813697776,2941910.6498633344,2839444.1731085312,2100171.1105663227,2639733.3916941821,2754621.1777898483,2458233.0704005817,3545243.1125201392,3206127.9390720595,2509634.9103342011,3602313.9932754538,1848822.5962445652,2744011.3205848965,3740605.8686865009,3559449.1961577511,2582064.7065183856,3196553.7281165477,3274735.1733199586,2882018.7090695561,4129044.8932526456,3737515.9598889998,2915269.5738987406,4188421.4375904752,2142151.3406936005,3015969.8180339248,4307135.3377468698,4096796.3044918831,2966670.6608011117,3665822.3451937307,3753964.8777125841,3297692.0929116174,4729521.3111781767,4273248.5263772104,3336610.5676509365,4778941.5965614393,2446711.8438258828,3434218.1022971482,4678682.663604416,4443778.1631206945,3365851.315005078,4152667.9720705897,4251146.3909858242,3728751.0434723268,5346068.5293027461,4823030.4709778391,3764742.8489112491,5391058.286101399,2759273.2013262762,3872160.3922437113,5273758.4213327058,5007992.3591284603,3629666.888520597,4477771.3647752423,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37]
[38,null,null,null,null,null,null,"Маркетинговые скидки",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,69750447.161035284,null,null,0,0,0,0,0,1893.825,5210.5068000000001,9717.4543200000007,34422.368399999999,36523.134900000005,42598.920194999999,71191.230480000013,92389.51756800001,99895.982759999984,176543.71772399999,193931.95413599999,177014.48051699999,307390.44564000005,168912.55164456001,278321.96095199999,440873.99477769597,451624.83037671598,370716.31271258998,513677.60505503998,550109.01356718328,534373.88668289129,865182.13705704955,783644.8832287906,680113.27468754211,1017468.9439584047,534093.12651166273,778863.2034417293,1157821.4946634388,1074589.0825804751,824182.40541047766,1063507.3793955245,1056323.7721588204,964651.42591767618,1447763.8872042364,1240816.3225793801,1009820.6180838151,1513374.2786749196,730531.69168911409,1067620.2321588078,1505252.5169327287,1333485.2701950204,997792.27942981047,1274030.0179660358,1191851.4775762071,1079167.3592235965,1603929.8698720459,1300957.559077925,1049244.1745432725,1544004.9407499018,696233.68236879387,1002084.8319675915,1404359.4440657317,1133003.7033125507,843608.73637743737,1064030.3997029108,893814.98091918754,800134.04074817046,1181284.2181150091,992933.92833746655,796751.66036117868,1161619.8877294217,552721.03577103058,788946.43811475649,1100815.3389693508,952114.84648516518,706145.80354242004,888848.90297324653,822383.78223331505,734718.72419523005,1055325.0500692837,825955.46818725171,642809.30475537176,918727.03839905339,404375.22336803039,615998.35007031041,836329.57091041817,666392.38749579317,481453.66194191744,592837.77219146106,490218.4502013743,429107.39825034846,613129.32201774488,422736.88880834327,328836.92154308123,469885.78386450594,166284.72493662286,232798.61491127199,342269.39216121536,301806.77575997042,217971.56027108981,268272.68956441816,253284.89302346393,221624.28139553097,316606.11627932993,262048.09802762396,203815.18735481863,291164.55336402659,135518.72512884889,189726.21518038842,257485.57774481288,220578.35047567956,171560.93925886188,211151.92524167616,192570.55582040874,168499.23634285762,240713.19477551087,190986.91638109612,148545.37940751921,212207.68486788459,93688.109229731723,131163.35292162441,178007.40753649027,142470.53851831614,102895.38892989501,126640.47868294769,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Маркетинговые скидки","Почасовая аренда",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,44377766.037415661,null,null,0,0,0,0,0,1731.375,4398.8265000000001,8370.507599999999,29204.44875,31248.949500000002,36172.998225000003,60909.116400000014,78339.623040000006,85300.523279999994,149988.01751999999,165089.63159999999,150020.673075,261876.48300000007,142773.83658180002,236349.69886080001,372924.68523407995,381970.67426298,312488.47443644999,434654.45419680001,461760.88334906875,450150.98660894879,726561.80470252805,655653.46532615274,567444.69933107053,849208.78309082403,441697.46204738878,644324.71951527125,955364.15523116884,880103.880036599,674882.7641347287,871083.31905829441,857314.11537807295,783098.2100887046,1175085.1670816669,996585.24221948837,810927.65425295173,1215442.0419978066,579025.45094881207,846359.69815794623,1193136.0697588869,1040145.3538131404,778204.53041931987,993798.04090911872,910525.5621295094,824545.33027560578,1225310.8357177402,967099.66258792498,779924.44023920596,1147797.6589636186,498266.65813113644,717190.34761512734,1005056.7762163158,766610.44293639541,570809.24014488107,719939.53855998593,551882.6577307462,493956.04289259535,729348.74137126282,603568.99633405998,484371.82116482873,706178.09543600259,329802.54855306458,470747.48135489546,657241.69122073264,554970.67290720891,411810.04708781879,518499.02299393032,465150.5065081155,415635.81036480475,596641.81576836016,447481.36182627006,348041.05919821002,497201.51314030011,202858.21736124236,309819.8228789884,420469.75962148421,298754.82920473861,215767.3766478668,265559.84818198992,180580.69676375299,158008.10966828384,225725.8709546912,101576.64192961133,79004.054834142153,112862.93547734591,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Маркетинговые скидки","Допуслуги",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,10533275.64724854,null,null,0,0,0,0,0,97.2,427.40550000000007,723.99599999999998,2760.3418499999998,2811.8339999999998,3399.3998999999994,5481.5616000000009,7415.9712,7759.2407759999996,14043.995460000002,15272.967960000002,14229.862920000001,24120.633600000001,13732.641714599999,22154.330036160001,35724.718353600001,36591.396315120001,30487.816054800001,41532.53994432,46042.767330624003,44043.163340651998,72273.129377471996,66460.923299779199,58354.307421177604,87174.323464896006,47457.809244748802,69122.358785339995,103791.60008662321,99047.309671232651,76023.084621500646,98002.628415244806,100597.83658801462,91790.458155676635,137843.96936154252,122489.08262360364,99739.025127083878,149416.97746310901,75301.514599914721,109984.87221463367,155133.38803875478,144388.06539501299,108076.96275495162,137938.76971399612,136957.60836411681,123967.83088772805,184320.18135206192,160559.28060315026,129514.99364411423,190546.96513239841,93895.734158375577,135131.98495628941,189391.39849299425,171079.054818623,127374.34032021981,160666.33277747367,156804.12822160558,140409.8722670961,207250.38380145864,174872.5511125359,140297.23718268861,204549.70166396024,97708.704963731143,139471.16123409072,194448.88350993826,169151.37633748693,125394.42333903148,157799.12022698208,147108.94601520573,131420.92184064651,188801.88771473162,149160.45394209007,116013.68639940341,165733.83771343346,78889.306751594297,120485.4866751622,163516.01763057726,143844.91776524467,103887.9961637878,127862.1491246619,120387.13117583554,105338.73977885611,150483.91396979443,124149.22902508047,96560.511463951465,137943.58780564496,63955.663437162642,89537.928812027705,131642.0739081598,112242.18933222043,81063.803406603663,99770.834961973713,90458.89036552285,79151.529069832482,113073.61295690355,89045.470203561534,69257.587936103417,98939.411337290599,43250.656956015606,60550.919738421842,82176.248216429653,64875.985434023401,50459.099782018195,62103.507424022398,50676.462058002326,44341.90430075203,63345.577572502902,42758.264861439457,33256.428225564021,47509.183179377178,16153.12228098824,22614.371193383533,30690.932333877656,14537.810052889414,10499.529482642356,12922.497824790589,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Маркетинговые скидки","Up-Sale",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,14839405.476371072,null,null,0,0,0,0,0,65.25,384.27480000000003,622.95071999999993,2457.5778,2462.3514,3026.52207,4800.5524800000003,6633.9233280000008,6836.2187039999999,12511.704743999997,13569.354575999998,12763.944521999998,21393.329040000004,12406.07334816,19817.932055039997,32224.591190015999,33062.759798615996,27740.022221340001,37490.610913919998,42305.362887490563,40179.736733290556,66347.202977049586,61530.494602858555,54314.267935294076,81085.837402684803,44937.855219525125,65416.125141118086,98665.739345646725,95437.892872643322,73276.556654248285,94421.431921985291,98411.820192732848,89762.757673295026,134834.75076102719,121741.99773628809,99153.938703779451,148515.25921400433,76204.726140387327,111275.66178622785,156983.05913508707,148951.85098686698,111510.78625553897,142293.207342921,144368.3070825809,130654.19806026273,194298.85280224387,173298.61588684976,139804.74065995231,205660.31665388474,104071.2900792818,149762.49939617471,209911.26935642186,195314.20555753232,145425.15591233657,183424.52836545109,185128.19496683573,165768.12558847902,244685.09294228762,214492.3808908707,172082.60201366129,250892.09062945892,125209.7822542349,178727.79552577023,249124.76423867996,227992.79724046931,168941.33311556981,212550.75975233424,210124.32970999379,187661.99198977876,269881.34658619185,229313.65241889155,178754.55915775843,255791.68754531976,122627.69925519367,185693.04051615973,252343.79365835674,223792.6405258099,161798.28913026286,199415.77488480925,189250.62226178576,165760.54880320845,236919.53709325922,197011.01785365143,153272.35524498762,219079.26058151512,102329.06149946022,143260.68609924428,210627.31825305556,189564.58642775001,136907.75686448615,168501.85460244445,162826.00265794108,142472.75232569847,203532.50332242638,173002.62782406242,134557.5994187152,192225.14202673602,92268.068172833286,129175.29544196659,175309.32952838324,155702.36504165616,121101.83947684367,149048.41781765377,141894.09376240641,124157.3320421056,177367.61720300798,148228.65151965668,115288.9511819552,164698.50168850741,77534.986948743477,108548.98172824086,147316.47520261261,127932.72846542673,92395.859447252646,113717.9808581571,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[43]
[44,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,10397004591.043619,null,null,0,0,0,0,0,29943.674999999999,81235.76820000002,154245.50568,539043.94409999996,607430.91509999998,703072.20730499993,1183977.9295200002,1608539.6344319999,1753248.8912399998,3080561.1332759997,3598812.9530639998,3266178.6553829992,5709939.8223599996,3306929.6627654396,5485491.3340079989,8640479.260118302,9471829.074061282,7733164.7532824092,10781247.294624958,12258713.400476336,11983930.500817627,19295463.22123415,18798268.920045048,16224237.345057577,24288761.234128796,13641708.182942607,19907473.505716279,29423806.290750474,29522183.931251332,22631411.154434774,29222422.725103356,31540042.034966726,28822293.88630626,43235911.505929388,40601081.113941133,33025504.851068407,49512453.70290681,26379397.730509702,38578406.944219515,54364908.667605788,53771731.667685799,40213204.250553891,51381054.749389723,54289922.656525031,49193353.513120972,73051657.528438628,68108173.462980807,54897256.936438709,80845237.367804334,42751461.220495068,61585175.907147929,86250938.934614763,84172342.329445988,62623743.565988638,79061620.115418345,83683406.682804644,75000632.547618404,110630034.23522857,101946006.77873948,81734025.2185615,119175406.48877849,62484708.928879194,89202699.928721085,123819176.77364376,119629312.23156683,88288342.343882844,110840816.1843425,115537025.33036783,103014657.34320509,149041281.57267714,135351186.99191293,106403320.08975197,153215644.39778587,79027858.231027707,115063801.13927096,157331462.25303358,150288779.24375635,109344837.27091087,135895908.27257985,139736516.23832175,123445534.79753979,177190823.345777,161113141.09649146,125898303.96091184,181534957.39583167,93084676.128922343,131518320.91069032,184373865.04049087,175849351.09162492,127559347.20360722,158024497.63252234,162254286.39276481,142890327.95627147,205440221.88410532,186099160.85423577,145661619.13811898,208962148.63788646,107252373.79516198,150777445.91979632,205897069.05452585,195886179.91561076,145958660.99480388,180354711.89561832,185075933.49922979,162578046.870527,233618506.3693977,211100802.90970457,165144420.96226609,236830037.17281002,121493575.1537663,170740342.37514776,233040901.01316026,221636620.55431181,160975326.52381292,198865578.40982464,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Почасовая аренда",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9720438710.0814419,null,null,0,0,0,0,0,28643.625,75811.423500000004,144889.59239999999,503866.67624999996,569811.55050000001,657938.27677499992,1110642.4836000002,1505981.4969600001,1645092.7567199997,2885925.1924799997,3376879.3403999992,3060547.0859249998,5359092.597000001,3099627.8215182004,5148909.4783391999,8100656.7075259192,8890517.2841170207,7251264.9130135495,10120969.280203199,11496213.566462131,11250272.26113225,18097691.160209473,17639468.774652246,15211785.883320129,22775360.203381173,12780608.62495533,18652551.140633609,27548386.318762355,27639296.939342283,21186786.602857791,27359158.737962503,29524746.096493822,26982492.544986181,40474061.125163667,38006445.367541701,30913574.469502598,46347746.19501242,24690049.037416957,36109758.661430202,50884108.115914226,50326866.483552434,37635595.941415764,48089770.274878144,50806050.851558089,46038461.389094628,68363347.694995061,63733981.760273933,51370048.778481126,75653596.021199137,40001478.467054963,57625675.232186884,80703511.772433728,78754221.649593636,58591247.4794764,73972867.963306993,78287556.650966167,70166640.204849496,103497416.90562546,95355488.896490216,76448590.689520776,111469040.66713652,58428026.299675897,83411697.341743127,115766515.77196273,111825986.31088874,82519733.18930769,103592215.91723043,107946694.57628736,96242461.38087365,139266965.65128097,126469882.16028371,99444103.548718333,143218690.40489274,73878112.688836291,107455988.5968544,146952986.47134623,140379122.84319717,102151141.43072085,126981867.40568829,130573695.12045678,115374199.91838467,165621868.94625306,150604108.72096664,117697637.34918875,169742648.62453389,87035118.403371662,122993826.78646499,172253768.78056991,164291561.22098169,119186466.19747141,147672173.33860311,151626377.58438623,133548746.06797263,192034873.92801043,173957242.41159683,136175743.11287665,195370743.19138062,100277064.02422369,140983342.29742473,192546707.46865356,183178252.22940472,136368584.15520999,168518774.75152445,172930341.76103801,151921410.75769007,218332076.18980396,197279762.2066859,154350857.62481731,221368884.77371302,113561890.82507661,159606156.10622472,217869497.93750834,207199193.7651664,150506749.63135916,185947086.69921362,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,449149451.58981395,null,null,0,0,0,0,0,915.3,3620.7195000000002,6308.9039999999995,23535.895649999999,25301.915999999997,30239.562599999997,49323.038400000005,68741.308799999999,72752.113224000001,130584.60954,149245.48404000001,137971.55358000001,236031.38639999999,139114.47303539998,226401.80772384,362392.76888639998,390893.69581487996,323501.32627019996,444097.46501567995,511821.11929017602,493328.92945114803,804172.19057452795,778380.08366062073,679155.43263402244,1015364.013907104,576734.27284437115,840626.42204141989,1254766.0272409366,1259303.3025057274,966098.08400391939,1246215.7494807551,1347196.5696177839,1230014.5273949618,1846313.4430792178,1733947.4344423781,1411261.2468599067,2114873.3367695711,1128377.4793880745,1649040.5663692453,2325008.1955536506,2300201.6967836474,1721018.3015555334,2197683.7983172843,2325167.4148740438,2105743.9083863706,3128986.0906997193,2918297.9493100783,2353114.0687615862,3463712.1867910423,1833863.2723149506,2640590.0149258897,3699424.8811468976,3611881.9005555473,2688077.0181400971,3392343.8737366563,3595382.5959642567,3221150.090031446,4752685.5368547086,4389865.3785813311,3520449.6680733166,5132969.7405855823,2700660.5978669822,3855272.9011339573,5359875.1160563771,5191874.544810025,3837379.3771244185,4821417.6351702418,5045833.9060005918,4501624.8839206509,6498954.1554622101,5904490.5449760109,4628336.1898571905,6650431.6871629665,3423550.6452020584,5049494.262347836,6890213.7066592397,6573999.8449272439,4773429.4228019202,5916902.9136598352,6077336.566806782,5355076.7188887652,7676829.0433645463,6968527.4334894679,5438669.3930693362,7822966.5942888111,4009735.4463565405,5651784.9922906458,8023588.240427101,7650558.1525790673,5543118.1021991838,6855003.8033279646,7036769.933323917,6186362.5477129165,8879359.1482391506,8041672.5440858016,6283823.0570101123,9004688.9919711035,4620865.9952852502,6489060.8155164039,8846988.2517962623,8419851.8881269936,6345327.364065649,7832317.5898409477,8036339.4409683691,7052042.4014067166,10117729.26749401,9146238.883560501,7144109.4397194795,10234792.614684105,5249946.1143121533,7370574.8584075961,10044961.12952185,9557367.1584823802,6931305.8633804265,8554438.3266939372,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,227416429.37235853,null,null,0,0,0,0,0,384.75,1803.6251999999999,3047.0092799999998,11641.3722,12317.4486,14894.367929999999,24012.407520000001,33816.828671999996,35404.021295999992,64051.33125599999,72688.12862399999,67660.015877999977,114815.83895999999,68187.368211839988,110180.04794495998,177429.78370598398,190418.09412938397,158398.51399866,216180.54940608001,250678.71472402947,240329.31023422943,393599.8704501504,380420.06173218141,333296.02910342591,498037.01684051519,284365.28514290683,414295.94304124994,620653.94474718533,623583.68940332462,478526.46757306368,617048.23766009463,668099.36885511619,609786.81392511656,915536.93768650573,860688.31195704755,700669.13470589858,1049834.1711248183,560971.2137046681,819607.71642007201,1155792.3561378922,1144663.4873497225,856590.00758259743,1093600.676194292,1158704.3900928986,1049148.2156399686,1559323.742743847,1455893.7533968003,1174094.0891959881,1727929.159814154,916119.48112515383,1318910.6600351557,1848002.2810341385,1806238.7792968,1344419.0683721378,1696408.2783746989,1800467.4358742242,1612842.2527374709,2379931.7927484242,2200652.5036679418,1764984.8609674075,2573396.0810563937,1356022.031336314,1935729.6858440072,2692785.8856246541,2611451.3758680616,1931229.7774507529,2427182.6319418475,2544496.8480798546,2270571.0784108024,3275361.7659339476,2976814.286653168,2330880.3511764426,3346522.3057301342,1726194.8969893714,2558318.2800687365,3488262.0750281443,3335656.5556319412,2420266.4173881225,2997137.9532317389,3085484.5510581732,2716258.1602663477,3892125.3561593872,3540504.9420353482,2761997.2186537529,3969342.1770089604,2039822.2791941403,2872709.1319346805,4096508.0194938136,3907231.7180641331,2829762.9039366255,3497320.4905912858,3591138.875054643,3155219.3405859191,4525988.8078557504,4100245.8985531479,3202052.968232221,4586716.4545347029,2354443.7756530498,3305042.8068551817,4503373.334076032,4288075.798079038,3244749.4755282346,4003619.5542529356,4109252.2972234176,3604593.7114302213,5168700.9120997386,4674801.8194581829,3649453.8977292934,5226359.7844128916,2681738.2143775327,3763611.4105154704,5126441.9461300932,4880059.6306630336,3537271.0290733445,4364053.3839170858,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49]
[50,null,null,null,null,null,null,"Поток решений о покупке",null,null,null,null,"кол-во арендаторов",null,null,null,null,null,0,null,null,null,null,7804516.8125,null,null,0,0,0,0,0,38.362500000000004,78.307500000000005,160.35424999999998,529.708125,620.75249999999994,698.92387500000007,1209.8280000000004,1573.3800000000003,1758.4174999999996,3034.514999999999,3603.5505000000003,3220.2922499999995,5732.67,3201.1387500000005,5394.6724999999997,8385.2557499999984,9295.8322499999995,7505.2087500000016,10597.05,11658.371999999999,11529.365750000001,18377.744999999999,17961.534,15364.062000000002,23026.845000000001,12534.547500000002,18310.215,26838.022499999999,26866.215,20582.103749999998,26598.9,28049.64,25652.129999999997,38459.324999999997,36038.857500000006,29299.62,43942.724999999999,22878.075000000001,33477.727500000001,47156.8125,46537.1325,34788.877500000002,44472.420000000006,45923.16,41631.1875,61788.825000000004,57472.2,46309.725000000006,68225.925000000003,35262.337500000001,50815.695,71147.97,69265.597500000003,51519.341249999998,65063.76,67304.579999999987,60339.93,88983.975000000006,81947.834999999992,65686.057499999995,95778.525000000009,49153.425000000003,70173.705000000002,97273.20749999999,93900.735000000001,69211.252500000002,86831.040000000008,88546.799999999988,78908.549999999974,114379.65000000001,103977.47249999999,81945.517499999973,118215.90000000001,59875.200000000004,86197.072499999995,118075.07249999999,112896.38250000001,82284.345000000001,102500.64000000001,103421.34000000001,91567.822499999995,131578.42499999999,119801.63250000001,93716.122499999998,135414.67499999999,68090.962499999994,96401.497499999998,133685.02124999999,127684.755,92715.48000000001,115032.06,115952.76000000001,102264.27750000003,147242.69999999998,133554.2175,104681.11500000001,150311.69999999998,75731.287500000006,106560.87750000002,145711.66500000001,138733.155,102398.54625000001,126642.78,127563.48000000001,112155.12,161372.47500000001,145925.7525,114303.42,164057.85,82604.362500000003,116183.1825,158770.50749999998,151104.69,109879.23375000001,135849.78,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Поток решений о покупке","Почасовая аренда",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,5367721.0575000001,null,null,0,0,0,0,0,28.6875,52.402499999999996,111.29474999999999,357.924375,428.01749999999998,475.61962499999998,834.15600000000018,1074.0600000000002,1214.6924999999997,2078.5049999999992,2490.7635,2209.7407499999995,3967.2900000000004,2201.0962500000005,3736.8975,5772.575249999999,6441.7207499999995,5173.8862500000005,7348.5899999999992,8045.9639999999999,7999.7452499999999,12692.115,12439.817999999999,10596.474,15889.815000000001,8614.2825000000012,12589.605,18379.5075,18403.605,14094.55125,18222.3,19210.68,17575.109999999997,26342.774999999998,24693.052500000002,20070.54,30106.575000000001,15671.025,22938.142499999998,32304.037499999999,31887.877499999999,23833.192499999997,30474.54,31462.92,28528.762499999993,42331.275000000001,39382.199999999997,31728.375,46752.974999999999,24160.612499999999,34823.565000000002,48750.39,47468.6325,35302.263749999998,44590.32,46117.259999999995,41351.31,60974.324999999997,56160.944999999992,45011.452499999999,65633.175000000003,33671.474999999999,48071.834999999999,66592.102499999994,64285.244999999995,47353.1175,59388.480000000003,60526.799999999996,53924.849999999984,78236.55,71187.45749999999,56171.272499999977,81105.3,41126.400000000001,58886.257499999992,80734.657500000001,77260.027499999997,56358.314999999995,70282.080000000002,70970.58,62902.507499999992,90434.474999999991,82423.777499999997,64509.007499999992,93303.224999999991,46938.487499999996,66517.132499999992,91777.623749999999,87721.785000000003,63727.560000000005,79122.42,79810.92,70436.992500000008,101484.9,92110.972500000003,72244.305000000008,103779.9,52320.262499999997,73649.992500000008,100771.155,95983.785000000003,70537.398750000008,87274.260000000009,87962.760000000009,77369.039999999994,111387.825,100765.4175,78975.539999999994,113395.95,57128.287499999999,80381.227499999994,109906.4025,104638.23,76131.461250000008,94159.260000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,"Поток решений о покупке","Допуслуги",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,1405196.2350000003,null,null,0,0,0,0,0,6.0750000000000002,14.625,28.507499999999997,97.683750000000003,111.375,127.67625000000001,217.08000000000004,286.2,314.685,549.45000000000005,644.35500000000002,581.64750000000004,1023.3000000000001,576.5625,961.69499999999994,1507.7924999999998,1656.2475000000002,1346.9625000000001,1886.2200000000003,2089.08,2050.4924999999998,3289.9500000000003,3202.74,2755.6200000000003,4126.95,2259.2249999999999,3298.05,4860.6750000000002,4864.05,3727.9124999999999,4815,5079.6000000000004,4643.1000000000004,6963.75,6522.5250000000005,5304.6,7953.75,4142.25,6059.0250000000005,8537.1750000000011,8421.9750000000004,6297.5250000000005,8047.8,8312.4,7533.2250000000004,11184.75,10400.4,8382.15,12345.75,6382.125,9194.85,12876.300000000001,12532.725,9323.4375,11772,12180.6,10917.9,16103.25,14827.050000000001,11886.525,17331.75,8898.75,12703.95,17625.825000000001,17014.05,12551.175000000001,15753.6,16077.6,14332.499999999998,20749.5,18838.575000000001,14822.325000000001,21357,10800,15663.375,21430.575000000001,20466.674999999999,14899.95,18532.8,18678.600000000002,16513.875,23712.75,21560.174999999999,16854.075000000001,24320.25,12220.875,17279.325000000001,24130.237499999999,23024.25,16707.600000000002,20709,20854.8,18375.525000000001,26433,23953.725000000002,18758.25,26919,13550.625,19055.924999999999,26034.75,24773.850000000002,18396.787500000002,22739.4,22885.200000000001,20109.600000000002,28910.25,26128.575000000001,20449.8,29335.5,14758.875,20747.475000000002,28330.424999999999,26948.7,19581.412500000002,24197.4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Поток решений о покупке","Up-Sale",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,1031599.5200000001,null,null,0,0,0,0,0,3.6,11.280000000000001,20.552,74.100000000000009,81.36,95.628,158.59200000000001,213.12000000000003,229.03999999999996,406.55999999999995,468.43200000000002,428.90399999999994,742.08000000000015,423.48,696.08,1104.8880000000001,1197.864,984.36000000000013,1362.2400000000002,1523.3280000000004,1479.1280000000002,2395.6799999999998,2318.9760000000001,2011.9680000000001,3010.08,1661.0400000000002,2422.56,3597.84,3598.56,2759.6400000000003,3561.6000000000004,3759.36,3433.92,5152.8,4823.2800000000007,3924.4800000000005,5882.4000000000005,3064.8,4480.5600000000004,6315.6,6227.2800000000007,4658.16,5950.0800000000008,6147.84,5569.2000000000007,8272.8000000000011,7689.6,6199.2000000000007,9127.2000000000007,4719.6000000000004,6797.2800000000007,9521.2799999999988,9264.24,6893.6399999999994,8701.44,9006.7199999999993,8070.72,11906.400000000001,10959.84,8788.08,12813.6,6583.2000000000007,9397.92,13055.279999999999,12601.44,9306.9600000000009,11688.960000000001,11942.400000000001,10651.2,15393.6,13951.44,10951.919999999998,15753.6,7948.8,11647.44,15909.84,15169.68,11026.08,13685.760000000002,13772.160000000002,12151.44,17431.2,15817.68,12353.04,17791.2,8931.6,12605.04,17777.16,16938.72,12280.32,15200.64,15287.04,13451.760000000002,19324.8,17489.52,13678.560000000001,19612.8,9860.4000000000015,13854.960000000001,18905.759999999998,17975.52,13464.36,16629.120000000003,16715.52,14676.48,21074.400000000001,19031.759999999998,14878.08,21326.400000000001,10717.2,15054.48,20533.68,19517.759999999998,14166.36,17493.120000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,null,null,null,null,null,null,"Акцептованный GMV",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8848540553.4979496,null,null,0,0,0,0,0,25478.651249999999,69141.257685000004,131271.77456399999,458782.07865749992,516965.50120499998,598378.63594274991,1007646.7716360001,1369004.9132735999,1492128.9621503996,2621803.6271987995,3062818.8778751991,2779767.4339606497,4859509.6263780007,2814436.5685918024,4668478.7218957441,7353655.5203595785,8061078.4930363661,6581445.1809036247,9175456.0462116972,10432963.510633193,10198990.906655828,16421672.354055246,15998426.583134713,13807894.713475469,20671313.398862801,11610070.40488629,16942669.003808845,25041940.951262593,25125642.322218753,19261078.062091105,24870517.691928878,26842990.589759845,24529961.189033814,36797063.605309613,34554581.902974218,28107208.729015846,42138837.605753027,22450858.384217419,32833117.545084052,46268633.159435697,45763748.828004621,34224445.02766946,43729100.693087414,46204757.409285337,41867180.270790145,62172392.016570628,57965067.653329358,46721619.394951172,68805240.913982525,36384629.226980299,52413483.48882027,73405869.224428192,71636773.136092022,53297364.928578734,67287173.877873689,71220641.438388467,63830953.057340354,94154166.787149623,86763566.405674234,69561694.676132575,101427074.19843818,53179234.517873846,75918272.100177437,105379654.7191188,101813936.5552789,75140398.472284108,94334405.506852552,98331538.383708671,87674011.431999832,126846268.95625196,115194892.75604211,90557694.868223205,130398493.2071896,67258547.283784196,97928789.767494276,133901840.49666013,127907379.52165766,93060769.830544934,115657510.27971429,118925631.4033609,105060645.50583994,150801435.02827072,137117571.05659044,107147391.97549583,154497395.00732088,79220470.36794211,111929526.56710456,156914139.29546386,149659114.74960691,108561112.88297926,134488707.15328082,138088424.98676354,121608335.92318709,174841857.1185087,158381358.05837706,123966464.77184002,177838724.96907529,91277838.836869299,128320029.93225992,175229689.442233,166709841.73277155,124219890.74001014,153492940.01305497,157510897.83153257,138363712.27444679,198823181.83175775,179659254.32645401,140547490.59502569,201555953.23840207,103397949.2756981,145309639.19127023,198330691.82035583,188624992.84755599,136998729.28695634,169245260.89548981,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Акцептованный GMV","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8262372903.5692301,null,null,0,0,0,0,0,24347.081249999999,64439.709975000005,123156.15353999998,428286.67481249996,484339.81792499998,559247.53525874997,944046.11106000014,1280084.272416,1398328.8432119996,2453036.4136079997,2870347.4393399991,2601465.0230362499,4555228.7074500006,2634683.6482904702,4376573.0565883201,6885558.2013970315,7556939.691499467,6163575.1760615166,8602823.8881727196,9771781.5314928107,9562731.4219624121,15383037.486178052,14993548.45845441,12930018.000822108,19359056.172873996,10863517.331212031,15854668.469538568,23416128.370948002,23493402.398440938,18008768.612429123,23255284.927268125,25096034.182019748,22935118.663238253,34402951.956389114,32305478.562410444,26276538.299077209,39395584.265760556,20986541.681804415,30693294.862215672,43251491.898527093,42777836.511019565,31990256.550203398,40876304.733646423,43185143.223824374,39132692.180730432,58108845.540745802,54173884.496232845,43664541.461708955,64305556.618019268,34001256.696996719,48981823.947358847,68597985.00656867,66941088.402154587,49802560.357554935,62876937.768810943,66544423.153321244,59641644.174122073,87972804.369781643,81052165.562016681,64981302.086092658,94748684.567066044,49663822.354724512,70899942.74048166,98401538.406168327,95052088.364255428,70141773.210911527,88053383.52964586,91754690.389844254,81806092.173742607,118376920.80358882,107499399.83624116,84527488.016410574,121735886.84415883,62796395.785510845,91337590.307326242,124910038.5006443,119322254.41671759,86828470.216112718,107934587.29483505,110987640.85238826,98068069.930626974,140778588.6043151,128013492.41282164,100042991.74681044,144281251.33085379,73979850.642865911,104544752.76849523,146415703.46348441,139647827.03783444,101308496.2678507,125521347.33781263,128882420.94672829,113516434.15777673,163229642.83880886,147863656.04985732,115749381.64594515,166065131.71267352,85235504.420590132,119835840.95281102,163664701.34835553,155701514.39499402,115913296.53192848,143240958.53879577,146990790.49688229,129133199.14403656,185582264.76133335,167687797.87568301,131198228.98109472,188163552.05765605,96527607.20131512,135665232.69029102,185189073.24688208,176119314.70039144,127930737.18665528,158055023.69433159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"Акцептованный GMV","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,404234506.43083256,null,null,0,0,0,0,0,823.77,3258.6475500000001,5678.0135999999993,21182.306085,22771.724399999999,27215.606339999998,44390.734560000004,61867.177920000002,65476.901901600002,117526.14858600001,134320.93563600001,124174.398222,212428.24776,125203.02573185998,203761.62695145601,326153.49199775996,351804.326233392,291151.19364317995,399687.71851411194,460639.00736115844,443996.03650603321,723754.9715170752,700542.07529455866,611239.88937062025,913827.61251639365,519060.84555993404,756563.77983727795,1129289.4245168429,1133372.9722551547,869488.27560352744,1121594.1745326796,1212476.9126560055,1107013.0746554655,1661682.098771296,1560552.6909981403,1270135.1221739161,1903386.003092614,1015539.731449267,1484136.5097323209,2092507.3759982856,2070181.5271052828,1548916.4713999801,1977915.418485556,2092650.6733866394,1895169.5175477336,2816087.4816297474,2626468.1543790707,2117802.6618854278,3117340.9681119383,1650476.9450834556,2376531.0134333009,3329482.3930322081,3250693.7104999926,2419269.3163260873,3053109.4863629909,3235844.3363678311,2899035.0810283013,4277416.9831692381,3950878.8407231979,3168404.7012659851,4619672.7665270241,2430594.5380802839,3469745.6110205618,4823887.6044507399,4672687.0903290231,3453641.4394119768,4339275.8716532178,4541250.5154005326,4051462.3955285861,5849058.7399159893,5314041.4904784104,4165502.5708714714,5985388.5184466699,3081195.5806818525,4544544.8361130524,6201192.335993316,5916599.8604345201,4296086.4805217283,5325212.6222938523,5469602.910126104,4819569.0469998885,6909146.1390280919,6271674.6901405212,4894802.4537624028,7040669.9348599305,3608761.9017208866,5086606.4930615816,7221229.4163843915,6885502.3373211604,4988806.2919792654,6169503.4229951687,6333092.9399915254,5567726.2929416252,7991423.2334152358,7237505.2896772213,5655440.7513091015,8104220.0927739935,4158779.3957567252,5840154.7339647636,7962289.4266166361,7577866.6993142944,5710794.6276590843,7049085.8308568532,7232705.4968715319,6346838.1612660447,9105956.340744609,8231614.9952044515,6429698.4957475318,9211313.3532156944,4724951.5028809384,6633517.3725668369,9040465.0165696666,8601630.4426341429,6238175.2770423843,7698994.494024544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Акцептованный GMV","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,181933143.49788678,null,null,0,0,0,0,0,307.8,1442.9001600000001,2437.6074239999998,9313.0977600000006,9853.9588800000001,11915.494343999999,19209.926016000001,27053.462937599998,28323.217036799993,51241.065004799995,58150.502899199993,54128.012702399981,91852.671168000001,54549.894569471995,88144.03835596799,141943.82696478718,152334.47530350718,126718.811198928,172944.43952486402,200542.97177922359,192263.44818738356,314879.89636012033,304336.04938574514,266636.82328274072,398429.61347241217,227492.22811432547,331436.75443299999,496523.1557977483,498866.95152265974,382821.17405845097,493638.59012807574,534479.49508409295,487829.45114009327,732429.55014920468,688550.64956563804,560535.30776471889,839867.33689985471,448776.97096373449,655686.17313605768,924633.88491031388,915730.78987977805,685272.00606607797,874880.54095543362,926963.51207431895,839318.57251197495,1247458.9941950776,1164715.0027174402,939275.27135679056,1382343.3278513234,732895.58490012307,1055128.5280281247,1478401.8248273109,1444991.0234374402,1075535.2546977103,1357126.6226997592,1440373.9486993793,1290273.8021899769,1903945.4341987395,1760522.0029343534,1411987.8887739261,2058716.864845115,1084817.6250690513,1548583.7486752057,2154228.7084997236,2089161.1006944494,1544983.8219606024,1941746.105553478,2035597.4784638837,1816456.8627286421,2620289.4127471582,2381451.4293225347,1864704.2809411541,2677217.8445841074,1380955.9175914973,2046654.6240549893,2790609.6600225158,2668525.244505553,1936213.1339104981,2397710.3625853914,2468387.6408465388,2173006.5282130782,3113700.2849275097,2832403.9536282788,2209597.7749230023,3175473.7416071687,1631857.8233553125,2298167.3055477445,3277206.4155950509,3125785.3744513066,2263810.3231493006,2797856.392473029,2872911.1000437145,2524175.4724687357,3620791.0462846006,3280196.7188425185,2561642.3745857771,3669373.1636277623,1883555.0205224399,2644034.2454841454,3602698.6672608256,3430460.6384632308,2595799.5804225877,3202895.6434023487,3287401.837778734,2883674.9691441772,4134960.7296797913,3739841.4555665464,2919563.1181834349,4181087.8275303133,2145390.5715020262,3010889.1284123766,4101153.5569040747,3904047.7045304272,2829816.8232586756,3491242.7071336689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[61]
[62,null,null,null,null,null,null,"Количество продаж",null,null,null,null,"кол-во арендаторов",null,null,null,null,null,0,null,null,null,null,7659226.0032749986,null,null,0,0,0,0,0,18.989437499999998,57.751649999999998,118.13756624999999,341.58087562499998,569.47800937500006,653.23980562500003,944.83217812500015,1377.6879600000002,1649.2397624999999,2372.5015874999995,3285.8424224999999,3377.8021612499997,4431.7163137500002,4422.2353312500009,4254.9265687500001,6821.0644837499995,8752.1385599999994,8316.5152949999992,8960.6180812500006,11016.43389,11477.93018625,14804.01982125,17987.943104999998,16496.170020000001,19003.498964999999,17602.889287499998,15268.1574375,22348.377562499998,26583.597562499999,23486.917781250002,23354.596856249998,27051.027300000002,26582.376149999996,31735.170224999998,36876.6003375,32342.546362500005,36254.960775,33076.296000000002,27896.1222375,39914.097299999994,46378.502774999994,40256.374950000005,39234.342262500002,44745.812099999996,43339.402012499995,51192.906187499997,59034.207375000005,51372.052874999994,56695.14675,51226.689937499999,42608.626087500001,60372.014174999997,69504.715912499989,59788.544681250001,57708.635118749997,65522.328299999994,63184.032449999999,73915.332974999998,84611.245949999997,73078.776787499984,79924.968337500002,71741.31525,59066.929350000006,82886.221687500001,94631.101537499999,80740.433812499992,77240.934787499995,86812.030799999993,82890.398249999969,95677.658999999985,108086.7756375,92031.880049999978,99079.901662499979,88155.094499999992,72305.774887499996,101114.711775,114330.87022499999,96614.460112499975,91468.567574999994,101931.38009999999,96519.635437500008,110457.3925125,124433.1284625,105691.28872499998,113419.74476249999,100735.29056249998,81423.767699999997,113892.82678125,129378.03924375,109098.11632500001,102835.03229999999,114337.48589999999,108017.43356249999,123505.9538625,138994.4741625,117926.48958750001,126221.443425,111891.27881249999,90234.621675000002,124874.9085375,140800.18589999998,119360.19211875001,113375.45649375001,125832.0987,118660.70699999998,135396.159525,152112.62261250001,128813.4403875,137788.82865000001,122097.79518750001,98399.834774999996,136102.07655,153388.22276249999,129187.04225625,121635.86180625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Количество продаж","Почасовая аренда",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,5267435.0132249976,null,null,0,0,0,0,0,14.200312499999999,40.13955,81.030138749999992,232.26346687500001,389.04122812499998,447.30037687499998,648.33893437500012,944.56692000000021,1132.9324874999998,1630.1327624999994,2261.7879074999996,2326.7496037499996,3057.63022125,3053.3511937500007,2939.3069062500003,4707.1890112499996,6046.0765199999987,5749.7254649999995,6198.6257437499999,7620.3042299999997,7942.6260787499996,10242.47082375,12440.306834999999,11402.964540000001,13110.713055,12129.5282625,10495.924312499999,15329.710687499999,18207.640687499999,16086.587343750001,15996.84136875,18529.325099999998,18208.966049999995,21739.353074999999,25262.7346125,22157.978287500002,24837.671925000002,22659.912,19111.5379125,27344.879099999998,31774.997924999996,27581.929649999998,26882.3275875,30659.042699999998,29695.882837499994,35075.718562499998,40448.170125000004,35199.734624999997,38848.268250000001,35102.225812500001,29197.167862499999,41369.107724999994,47628.416137499997,40971.593643749999,39546.828956249999,44900.252099999998,43296.942149999995,50651.189324999999,57981.958649999993,50080.336762499996,54769.090612500004,49155.801749999999,40462.938450000001,56758.649062499993,64784.28701249999,55260.9894375,52837.090762499996,59358.063599999994,56653.566749999984,65419.892999999996,73964.883712499999,63042.571349999984,67951.903387499988,60504.691500000001,49506.2654625,69112.352924999999,78207.369074999995,66141.079537499987,62686.995524999998,69920.066699999996,66267.178312500007,75901.806337499991,85564.834987499984,72731.728574999986,78117.05508749999,69419.647687499993,56160.531899999987,78355.904343749993,88852.20733125,74967.425775000011,70710.740099999995,78672.003299999997,74372.716687499997,85101.336787499997,95829.956887499997,81355.862362500004,87131.981475000008,77269.580437500001,62355.276225000009,86338.468012500001,97393.695299999992,82427.985956250006,78116.771081250015,86742.324900000007,81839.240999999995,93434.648174999995,105015.8550375,88971.773962499996,95223.887549999999,84409.497562500008,68067.209925000003,94192.376850000001,106199.59308749999,89480.997168750007,84293.907018750004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Количество продаж","Допуслуги",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,1379166.5596500002,null,null,0,0,0,0,0,3.0071250000000003,10.246500000000001,21.3505875,62.464668750000001,103.48408125,118.33036875000001,170.65434375000001,249.12360000000001,297.43807499999997,427.746825,590.93347500000004,606.87123750000001,794.44901249999998,791.9319375,761.43746250000004,1222.3963124999998,1566.1997999999999,1486.5889500000003,1600.4253375000003,1967.7735,2049.0883875,2643.5190375000002,3213.8815500000001,2949.3882000000003,3406.8721500000001,3161.1566249999996,2750.8511250000001,4038.5688749999999,4813.738875,4253.0214374999996,4228.7416874999999,4897.8270000000002,4812.7365,5745.3907500000005,6675.7061250000006,5854.4268750000001,6562.8832499999999,5987.52,5049.6311249999999,7225.1190000000006,8394.7792499999996,7286.1525000000001,7100.9358750000001,8098.299,7843.5843750000004,9265.3976249999996,10684.649249999999,9297.3622499999983,10260.3105,9270.2981249999993,7710.6026249999995,10925.21925,12577.467375,10818.8004375,10442.241562499999,11856.537,11433.7575,13375.46925,15310.498500000002,13223.219625,14463.046124999999,12984.0975,10693.336500000001,15013.238625000002,17146.738125,14634.786375,14010.863625000002,15756.444,15052.999499999998,17365.59,19596.097125,16662.145499999999,17908.765875000001,15917.715,13099.370625,18361.505250000002,20739.138749999998,17506.479374999999,16549.21125,18419.643,17420.275125,19912.179375,22410.097874999999,19015.053749999999,20381.290874999999,18087.856875000001,14602.599000000002,20497.733437499999,23341.471312499998,19667.265749999999,18521.217000000001,20574.080999999998,19419.010875,22180.219874999999,24941.428874999998,21142.427625,22610.23875,20032.464375,16140.242249999999,22319.884125,25150.257000000001,21369.465562500001,20362.412812500002,22584.177000000003,21282.425999999999,24264.82575,27244.218375,23056.295624999999,24643.7235,21826.715625000001,17575.643250000001,24293.5605,27363.166874999999,23032.405687500002,21670.5121875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Количество продаж","Up-Sale",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,1012624.4304000002,null,null,0,0,0,0,0,1.782,7.3656000000000006,15.75684,46.852740000000004,76.952700000000007,87.609059999999999,125.83890000000001,183.99744000000004,218.86919999999998,314.62199999999996,433.12103999999999,444.18131999999997,579.63708000000008,576.95220000000006,554.18219999999997,891.47916000000009,1139.8622399999999,1080.2008800000001,1161.5670000000002,1428.3561600000003,1486.2157200000004,1918.0299600000001,2333.7547199999999,2143.8172800000002,2485.9137599999999,2312.2044000000001,2021.3820000000001,2980.098,3562.2179999999998,3147.3090000000002,3129.0138000000006,3623.8752000000004,3560.6736000000001,4250.4264000000003,4938.1596000000009,4330.1412000000009,4854.405600000001,4428.8640000000005,3734.9532000000004,5344.0992000000006,6208.7256000000007,5388.2928000000002,5251.0788000000002,5988.4704000000002,5799.9348000000009,6851.7900000000009,7901.3880000000008,6874.9560000000001,7586.5680000000002,6854.1660000000002,5700.8556000000008,8077.6872000000003,9298.8323999999993,7998.150599999999,7719.5645999999997,8765.5391999999993,8453.3328000000001,9888.6743999999999,11318.7888,9775.2203999999983,10692.8316,9601.4160000000011,7910.6544000000004,11114.333999999999,12700.0764,10844.657999999999,10392.9804,11697.5232,11183.832,12892.175999999999,14525.7948,12327.163199999999,13219.232399999999,11732.688,9700.1388000000006,13640.853599999999,15384.3624,12966.9012,12232.360800000002,13591.670400000003,12832.182000000001,14643.406800000001,16458.195599999999,13944.506400000002,14921.398800000001,13227.786,10660.6368,15039.189,17184.3606,14463.424800000001,13603.075199999999,15091.401600000001,14225.706000000002,16224.397199999999,18223.088400000001,15428.199600000002,16479.2232,14589.234,11739.103200000001,16216.556399999999,18256.2336,15562.740600000001,14896.272600000002,16505.596799999999,15539.039999999999,17696.685600000001,19852.549200000001,16785.370800000001,17921.2176,15861.582000000002,12756.981599999999,17616.139199999998,19825.462800000001,16673.6394,15671.442600000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[67]
[68,null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8676278743.8197021,null,null,0,0,0,0,0,12611.93236875,46836.854922824998,99204.450963254989,292076.65734464244,482995.05203193746,552095.34788813617,794982.57675148128,1176442.5840302522,1416261.26833488,2036396.6317278536,2813888.1400116296,2892080.2243587454,3781442.1448676321,3798603.3665100527,3704043.0687913354,5950956.4499163851,7630293.3366309935,7248049.2186002955,7799666.1074220827,9706167.6806382202,10212817.436558066,13177228.314051982,16047948.973909032,14754129.04182204,17067208.015607443,15979284.982855801,14133606.007304091,20782381.927760363,24832953.720373262,21971426.590233378,21845139.898239888,25598186.599435922,25429611.130502865,30356877.273199998,35319064.526600502,31017586.362835087,34771792.935710594,31971899.515035372,27365568.085004225,39155366.598737277,45556029.083782963,39594155.958558671,38587005.131774656,44517259.760674514,43595609.15163736,51499588.28224358,59468042.536600493,51819910.088898867,57185795.852922186,52068985.719776601,43955065.794321276,62280579.593057983,71796107.968457505,61842398.342012025,59689346.709193952,68561368.581549764,66850539.275385752,78202634.323022529,89554277.930447817,77381004.23549436,84639440.592912525,76530122.814574465,63903265.775935374,89742473.775551632,102560827.68082686,87592395.838643685,83890027.96967265,95369642.225827813,92072747.158775702,106187538.79218464,119810375.04758558,101847530.87401132,109373313.09732932,97840235.04303202,81767731.840382844,114756161.98075643,129595563.9090673,109379233.92934029,103315548.65457833,116118655.13312224,110873207.07005441,126651729.86438477,142519908.01200625,120911156.7008827,129514169.5564943,115690343.36075519,94619248.482848093,133077614.60197134,151753760.75231001,127819012.67813015,120309660.91794874,134925680.40932196,128549896.65042555,146742845.55563942,164945491.51255846,139762172.30095747,149393568.92175305,133212699.08394255,108700945.04071896,150257111.09037399,169260067.93162724,144010217.57402691,137467851.22276723,153946899.73307085,146457932.00245976,166907512.58257124,187348805.8983148,158502338.73613241,169341204.69754672,150952181.7444796,123110256.29114932,170101963.85075489,191543063.91061637,161183742.45658359,151590775.14031082,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"ндс(+)",null,"*",null,null,null,"Продажи","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8101511937.804842,null,null,0,0,0,0,0,12051.80521875,43949.461656375002,92859.952439924993,272964.20003448747,451750.11390506243,516575.73982595617,744130.35492778127,1100944.5398206201,1325814.4922358599,1906425.8021258996,2635075.0072092596,2708547.1688762433,3542563.3965906939,3559006.6160915331,3470572.0689150011,5574754.9727027491,7149036.4569837674,6791654.8594426867,7309367.5367959468,9095429.6827344373,9570583.9119603354,12348155.609529529,15036410.042593069,13822165.397341877,15983091.715979571,14960173.884522583,13225501.971371546,19439044.436040852,23220217.730847523,20543574.650380678,20425706.502150137,23933902.959097497,23775420.658402711,28382344.956715547,33020673.106805779,28998098.346436389,32507700.669594694,29889152.344044663,25581519.089289941,36602669.44656767,42584517.562725596,37010206.065305367,36068947.835505664,41610416.738948047,40747328.52525463,48134561.172130734,55579951.368304431,48430020.84918119,53445198.54946547,48661872.590932913,41076624.918956004,58202005.432194114,67091841.337318011,57788106.136056215,55776351.572551109,64063573.656455427,62462103.327084437,73069152.029232338,83667360.116240174,72286566.485814124,79066343.393313557,71484190.926286325,59679063.72212705,83804233.167591751,95759545.251359761,81770961.479707643,78306602.58657591,89004996.590147614,85912587.36897549,99090591.423779055,111808778.71671584,95053309.487062603,102100370.55598184,91343479.90168649,76296323.115954354,107042576.25994542,120894984.99409413,102044608.693251,96407713.467919141,108366502.93287554,103482576.83759254,118229095.97479632,133052080.10348268,112887959.65901788,120940500.3234438,108039245.47699127,88369678.688623756,124225425.83482991,141601447.59815282,119273380.03631413,112280772.58480334,125929865.30084777,119987433.27672999,136989308.11330986,153991182.94988978,130488453.65942222,139498184.11251622,124393814.8859655,101510315.95983356,140332768.43907744,158086276.79295802,134449331.40882662,128281356.26000851,143664715.77266064,136681374.87225482,155784154.63315809,174868681.00532308,147948583.29410496,158084081.61418164,140922123.83319074,114935455.74634503,158822881.43890068,178847652.03390038,150504775.68408811,141562951.63608849,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"ндс(+)",null,"*",null,null,null,"Продажи","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,396381159.09198201,null,null,0,0,0,0,0,407.76614999999998,2020.7966872499999,4423.6472692499992,13295.858244075,21757.245090074997,24743.7287163,35445.1387455,52597.666677600006,63035.319511692003,90586.509991362007,124664.30668989001,127955.19025971001,166618.30976109,167127.48037847067,162837.5030782414,262307.98387986189,335589.1200244202,318262.98233890312,341965.26151785947,425861.72930825886,447794.34671425988,578036.74897143873,705027.03817175876,649332.07250926364,754908.41343407193,709279.78674778226,631434.18957161997,933497.33615528978,1120017.886402139,991416.31769004767,985585.81281742244,1155365.188158399,1148147.5437191781,1370504.1108462471,1595006.2209358709,1401190.4675201681,1570892.9570069325,1444868.2385982312,1237339.7393848859,1770438.7234366504,2060531.0070362664,1791453.5092601052,1745781.7854933403,2014930.2154767369,1973970.9945125147,2332072.2145928531,2694065.0398243647,2348414.0540509266,2591396.096848696,2360069.86703172,1993368.9394657945,2824476.6362004271,3257187.1712484392,2806631.6982789095,2708827.5073310938,3113032.142251757,3036765.3116110857,3552343.7717777821,4073006.4328267556,3524045.3532846458,3855098.3465575394,3489882.3157806173,2920668.3738049185,4105348.4416582948,4700804.473915983,4022532.6222217949,3857494.0689772712,4395860.5615916066,4253392.8909099139,4900757.9620450651,5525734.6140452279,4692374.3103681915,5024691.08921248,4487959.1290686186,3774741.5063134781,5319139.9001926519,5998307.1372317784,5055279.7387733432,4762543.0558937127,5343433.6885478785,5093140.1187773664,5805714.0170838498,6524506.3104384635,5527406.1862319475,5908058.8323680554,5271468.759107504,4304207.3554173214,6092378.7751757568,6982832.2180842478,5877782.7715037111,5523363.3089123443,6188785.1996784136,5890905.5203019101,6711779.015546646,7538319.6189307664,6382008.2902882295,6811032.1178211318,6070184.7468227055,4949472.394212137,6832209.8594877925,7692377.2823358104,6577887.3568518218,6316140.8269653888,7069486.70722555,6721874.1107781008,7649133.2784952745,8582097.8112947848,7257350.1780212317,7742300.8652367964,6898451.1037678327,5622442.0933466488,7758621.2826225683,8732837.2523058839,7345703.831239881,6898899.0366781298,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"ндс(+)",null,"*",null,null,null,"Продажи","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,178385646.92287672,null,null,0,0,0,0,0,152.36100000000002,866.59657920000006,1920.85125408,5816.5990660799998,9487.6930367999994,10775.879345879999,15407.083078199999,22900.377532031998,27411.456587327993,39384.319610591992,54148.82611247999,55577.865222791981,72260.438515847985,72469.270040048636,70633.49679809279,113893.4933337738,145667.75962280569,138131.37681870541,148333.30910827706,184876.26859552338,194439.17788347055,251035.95555101446,306511.89314420341,282631.57197090052,329207.88619380072,309831.31158543512,276669.84636092611,409840.15556422039,492718.10312360199,436435.62216264976,433847.5832723307,508918.45218002354,506042.92838097224,604028.20563820249,703385.19885884714,618297.54887852678,693199.30910896393,637878.93239247659,546709.25632939721,782258.42873295397,910980.51402109547,792496.38399319875,772275.51077564829,891912.8062497275,874309.63187021553,1032954.8955199909,1194026.1284716963,1041475.1856667441,1149201.2066080165,1047043.2618119661,885071.93589948269,1254097.5246634407,1447079.4598910518,1247660.5076768994,1204167.6293117474,1384762.7828425737,1351670.6366902315,1581138.5220124146,1813911.381380881,1570392.3963955983,1717998.8530414253,1556049.5725075123,1303533.6800034072,1832892.1663015899,2100477.9555511158,1798901.7367142506,1725931.3141194698,1968785.0740885939,1906766.8988903002,2196189.406360521,2475861.716824498,2101847.0765805258,2248251.4521350041,2008796.0122769242,1696667.2181150108,2394445.820618365,2702271.777741394,2279345.4973159451,2145292.1307654651,2408718.5116988057,2297490.1136845108,2616919.872504591,2943321.5980851152,2495790.8556328844,2665610.4006824344,2379629.1246564281,1945362.4388070132,2759809.9919656836,3169480.936072947,2667849.8703123005,2505525.0242330534,2807029.908795788,2671557.8533936627,3041758.4267829014,3415988.9437379241,2891710.3512470061,3084352.691415702,2748699.4511543498,2241156.6866732598,3092132.7918087607,3481413.856333408,2982998.8083484801,2870354.1357933432,3212697.2531846361,3054683.0194268413,3474224.6709178644,3898027.0816969369,3296405.2640062408,3514822.2181283054,3131606.807521008,2552358.451457629,3520461.1292316434,3962574.6244100789,3333262.9412556058,3128924.4675442106,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73]
[74,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8760393638.4847603,null,null,0,0,0,0,0,25274.822039999999,68537.170321020007,130083.31785211798,454849.27847911196,511912.21303804504,592557.67585279804,998388.84019102668,1356037.580424139,1477453.9206266492,2597844.9402569085,3033072.7195978002,2751403.6567332144,4815074.0144990552,2782202.0567903118,4625502.0189833939,7285489.31875291,7981882.5540513564,6512671.4624703228,9088889.5074801929,10331148.890455704,10096533.052381316,16269900.993409492,15837595.825761525,13665434.702601396,20478327.102244947,11475847.214849474,16783907.510968603,24807720.085644875,24874553.301738475,19056738.152949937,24633031.394269269,26578505.629657906,24280035.518342022,36453627.174089074,34204551.120539807,27813241.89537777,41745512.487448968,22186973.841932174,32525550.887954943,45832817.85907004,45305101.571061723,33859121.96979209,43310818.997487374,45747661.148624875,41439833.313805245,61591278.519896485,57377002.328069583,46231916.304484904,68161355.747880772,35955941.711336493,51921406.362455755,72713795.303655118,70916867.212554425,52727712.462877914,66642281.756993547,70516301.959125593,63177864.150004849,93273271.546737745,85881149.540854558,68831673.985912159,100476534.2154984,52550946.49333398,75204567.454340264,104384780.93716548,100788665.75339843,74335647.411395282,93429449.46585317,97356217.265625298,86775956.263776407,125656150.78173795,114019641.07608126,89602843.523765326,129174189.87179565,66459681.919099532,97010842.354786754,132634768.19315186,126616316.80449109,92060468.912857264,114546128.65781549,117742911.33157459,103982309.0789865,149384902.25703284,135719027.61808115,106015977.69757868,153047121.06331134,78277711.814983934,110875649.41383184,155434967.12796593,148148013.55301911,107393305.75041622,133195675.27028862,136714740.17256287,120359292.38582806,173199905.58971426,156764623.47967303,122657970.33754855,176168082.239779,90191938.676236182,127110914.01512811,173571211.86683059,165025703.62002492,122892711.93062453,152016556.71147048,155943824.76885417,136941780.78058815,196955868.95255479,177824333.92817888,139063792.16161257,199662410.63130477,102167653.7750157,143940366.17918867,196453427.00741047,186719331.52113488,135525489.46696556,167617301.34975198,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(+)",null,null,null,null,null,"Поступление ДС","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8180065284.580925,null,null,0,0,0,0,0,24152.304599999999,63875.498132700006,122042.02489172999,424614.06910691998,479608.52603197499,553804.87534082995,935375.24710100261,1267955.506014552,1384582.0439214716,2430615.4646127117,2842478.5869980631,2574912.6079732799,4513583.9477443276,2604495.7216892466,4336291.1048390325,6821720.5896726782,7482713.0575646767,6099152.6952700252,8521674.1467152145,9676401.6314645223,9466686.0075237267,15240847.723444702,14842833.995814418,12796590.759898622,19178323.687489361,10737891.080216587,15706104.087119834,23197090.007041339,23258622.922511514,17817711.658732809,23033225.110625122,24848755.338709053,22701445.645568307,34081858.103411525,31978228.829998381,26001715.03555977,39027866.515036315,20739858.179818459,30405775.419954337,42844093.373614445,42349110.835134357,31648778.82477973,40485313.782676846,42757909.468566485,38733260.356836937,57565709.392058372,53624275.729181491,43206877.361022815,63703783.082151696,33600635.530184709,48521966.842385985,67951237.478621408,66268363.724924214,49270257.697890185,62274317.145945348,65886313.892557055,59031422.17442245,87149738.646475151,80227802.628780991,64299347.338279881,93860732.486357331,49077014.406752586,70233415.553848356,97472526.213438019,94094868.580529049,69390534.848495722,87208672.914986864,90844546.099666208,80968134.055572972,117266293.25281262,106402650.79594405,83636269.312606812,120592944.77337274,62050552.845538437,90481296.793296605,123728083.01202449,118117856.30438256,85895197.945550382,106897453.65604414,109883870.55097948,97061550.089477181,139456223.75561932,126707827.29631042,98986620.828010306,142926915.33671334,73099449.335061282,103560435.04506154,145035288.33023953,138237813.01460478,100218732.64363222,124314559.56657442,127600318.88447884,112350537.84262106,161696772.82778284,146354287.51578084,114527659.28067787,164505111.89568025,84221490.121800065,118706683.21634735,162115712.05566305,154128572.87713736,114674587.13088307,141863204.27742153,145528382.25582963,127806151.96989051,183839340.24495462,165975130.96315488,129813267.55349459,186395847.18323261,95379059.239589289,134386855.61436605,183436230.19552645,174339982.03629455,126555052.65976125,156534722.03040361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(+)",null,null,null,null,null,"Поступление ДС","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,400207559.35551214,null,null,0,0,0,0,0,817.17984000000001,3230.9308295999999,5626.072196099999,21001.491609119999,22547.185992629999,26952.338040479997,43981.177470840004,61283.459027520003,64829.352330547204,116454.98559350881,133011.31585374,122912.361164952,210480.47298147599,123776.5450304851,201881.12788438064,323136.74080787494,348337.58463952935,288118.37544156774,395907.91437871271,456154.51986524096,439522.79019926261,717076.93967192655,693490.22874916799,604948.88610506617,905294.51183752122,513080.70357042179,749473.14790745988,1118741.9815610335,1122047.4096280797,860265.62345418893,1110882.4445852111,1200533.909005692,1095732.0162329099,1646174.6158318147,1544744.9052726126,1256852.9358145285,1885618.6448235253,1003608.6415914877,1470232.3381915637,2072799.0439708347,2049435.0601364439,1532384.7765745698,1958994.2621948717,2071953.6371625753,1875822.8600605784,2789768.4427416138,2599824.2341807787,2095607.3042815861,3088166.6350432718,1631038.4475865641,2354217.8114356673,3298093.471861084,3218029.196029928,2393413.7743744785,3023846.071839435,3203851.3627041625,2869371.1117073391,4237399.5771418279,3910716.9760310738,3135155.7059744108,4576378.5749922758,2401910.4362425874,3437126.4570562365,4778357.0123930927,4625657.8183974894,3416666.9337160229,4297654.3818011684,4496241.959534022,4009968.1953335563,5794163.3452056041,5259831.0410747509,4121550.4673235426,5929174.4051573537,3044575.2389995041,4502026.086262784,6142493.7076331433,5856864.6768790577,4249884.5889566857,5274018.7483544583,5415195.6616005078,4770073.288803637,6844233.8318218673,6207683.0003413409,4843100.6847520228,6974554.970473526,3565810.4666373995,5038696.1173136467,7153286.3680671928,6815975.8597898223,4935124.8369687889,6110169.7830272485,6270089.1896256031,5510518.2967181094,7916356.3949620305,7163622.4008929729,5595722.2147192741,8028075.4505291833,4109300.7204051232,5785115.9373015324,7886910.8017357737,7501319.186866547,5649952.5372391827,6981271.5549546797,7160745.6812348459,6281598.0449821735,9020415.0136961192,8147550.1625613263,6361797.6777911428,9124763.4493984729,4668729.2641514596,6570999.33058054,8954874.2616919763,8514736.4690599311,6171066.6139407773,7624926.1875182632,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(+)",null,null,null,null,null,"Поступление ДС","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,180120794.54832223,null,null,0,0,0,0,0,305.33760000000001,1430.7413587200001,2415.2207642879998,9233.7177630719998,9756.50101344,11800.462471487999,19032.415619184001,26798.615382067197,28042.524374630393,50774.490050687993,57582.816745996795,53578.687594982381,91009.593773251196,53929.790070580217,87329.786259981309,140631.98827235695,150831.91184714955,125400.39175872956,171307.44638626726,198592.73912594008,190324.25465832604,311976.33029286459,301271.60119793896,263895.05659770733,394708.90291806741,224875.43106246603,328330.27594130737,491888.09704250033,493882.96959888295,378760.87076293805,488923.83905893425,529216.38194316404,482857.85654080432,725594.4548457308,681577.38526881451,554673.92400346987,832027.32758912642,443507.02052222489,649543.12980904174,915925.44148475921,906555.67579091922,677958.36843778973,866510.95261565794,917798.04289581347,830750.09690773056,1235800.685096493,1152902.3647073105,929431.63918050134,1369406.0306857992,724267.73356521945,1045221.7086340995,1464464.3531726361,1430474.291600286,1064040.9906132538,1344118.5392087656,1426136.7038643847,1277070.8638750582,1886133.3231207696,1742629.9360424811,1397170.9416578659,2039423.1541488061,1072021.6503388085,1534025.4434356659,2133897.7113343752,2068139.3544718942,1528445.6291835287,1923122.169065129,2015429.2064250656,1797854.0128698852,2595694.1837197235,2357159.2390624601,1845023.7438349798,2652070.6932655522,1364553.8345615971,2027519.4752273664,2764191.4734942256,2641595.8232294638,1915386.3783502029,2374656.253416887,2443845.1189945955,2150685.7007056805,3084444.6695916634,2803517.3214293974,2186256.1848163619,3145650.7561244653,1612452.0132852555,2276518.2514566518,3246392.4296591948,3094224.6786245061,2239448.2698152037,2770945.9206869463,2844332.0984584186,2498236.2464888985,3586776.3669693861,3246713.5629992089,2534588.8421514058,3634894.8935695686,1861147.8340310047,2619114.8614792274,3568589.0094317705,3395811.5560210031,2568172.2625022805,3172080.879094285,3254696.8317896994,2854030.7657154663,4096113.6939040646,3701652.8024626542,2888726.9303268343,4141799.998673704,2119865.2712749494,2982511.2342420737,4062322.5501920176,3864613.0157803758,2799370.1932635452,3457653.1318300823,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,"BS",null,null,null,null,null,"Дебиторская задолженность",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"BS",null,null,null,null,null,"Дебиторская задолженность","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,"BS",null,null,null,null,null,"Дебиторская задолженность","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"BS",null,null,null,null,null,"Дебиторская задолженность","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[85]
[86,"BS",null,null,null,null,null,"Авансы полученные",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,84114894.665058643,null,null,0,0,0,0,0,12662.889671249999,34363.205069445001,65242.071958308006,228014.69309277754,256931.85409888515,297394.18206354667,500800.44550309156,680395.44189697888,741588.09418874828,1303036.4027178031,1522220.9823039721,1381544.4146784404,2415176.2843098631,1398774.9745901213,2320233.9247821779,3654766.7936187023,4006356.0110390633,3270978.2549090879,4560201.6549672037,5185182.864784684,5068898.4806079324,8161571.1599654444,7951218.0118179256,6862523.6725972751,10273642.75923476,5770204.9912284296,8420506.4948929381,12445844.652777448,12487444.23414268,9572755.7968592383,12360647.2928886,13340966.323110558,12191390.710949721,18288140.611838847,17173627.205778129,13969282.738320826,20943002.290059224,11158076.616955996,16318059.419906717,22995510.680239484,22744583.167518269,17009549.178751722,21733363.044464473,22963764.432414826,20807988.594582714,30899678.832235653,28808638.623704717,23220644.839290783,34196204.734249368,18083160.725809246,26049501.293943711,36482717.004540935,35603476.248638049,26488790.369504064,33441725.417303722,35396658.794879571,31723983.669498604,46794620.893213809,43121492.503620543,34572162.254038446,50409255.876624361,26430079.555383973,37731381.23378887,52373688.395402677,50601526.467974238,37344778.040725753,46884199.536906414,48870774.576703675,43573983.681704253,63042595.671257377,57251861.699753255,45007174.349507414,64808051.123973839,33427498.000041343,48670608.514445432,66549214.726840787,63569967.622264579,46251202.605781481,57481782.609018296,59106038.807470679,52215140.816402584,74948313.209050894,68147432.815125749,53252253.811821342,76785205.31863828,39372573.772866905,55628974.703850567,77986327.229845017,74380580.030553609,53954873.1028395,66840887.455178827,68629947.218419194,60439342.953821912,86896402.987896562,78715534.955010369,61611332.991601661,88385846.309627593,45365085.901921704,63775054.876331612,87089155.652788341,82854791.34118557,61737285.697783142,76285991.186486542,78282916.222270429,68766765.000399381,98815121.370383799,89290649.400247425,69852102.825727791,100173308.75948563,51388780.790021986,72218890.678061336,98570353.83471632,93746621.445235372,68088368.455617875,84114894.665058643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"BS",null,null,null,null,null,"Авансы полученные","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,78553346.776082993,null,null,0,0,0,0,0,12100.49938125,32026.535857575,61208.608309380012,212858.47738181252,240716.88950872514,277946.02502359869,469190.91719681956,636201.88339075167,694969.43507636338,1219159.0975631755,1426562.6773519777,1292928.1164490134,2263948.6676026471,1309437.7732003592,2175156.8091243878,3422122.4260943159,3755799.0266752243,3063296.86250256,4275603.4724218324,4856575.4211519137,4752677.5167153031,7645369.6306304783,7451793.5838518143,6426218.9464085549,9621450.9179183245,5399168.113612324,7879770.2293606102,11637815.800361097,11676220.992025107,8950358.0003772378,11557876.608852208,12472728.98846373,11398753.97562933,17098267.122325361,16055822.845517933,13059439.534641325,19579605.380082965,10430311.215856731,15254567.546521127,21495991.473567903,21260584.745976686,15899157.505451083,20315523.452622294,21463016.182240725,19448948.013823032,28880096.233750701,26924420.594627738,21701277.106469393,31959861.639155626,16898624.578407407,24343966.501837373,34093198.548264742,33269720.935871124,24751872.497705221,31249838.07109952,33072578.307201147,29641897.154539108,43722483.771781921,40282926.284322739,32295707.136788607,47090096.229832411,24682919.710298777,35237271.542020082,48905564.587866306,47240887.91703558,34860461.285823584,43762531.614234686,45602081.123753071,40657627.810350418,58833329.639383793,53427201.718612194,42010161.544156551,60502735.761547565,31209808.705399513,45394782.382741928,62080289.134820938,59303160.445109367,43153749.697408676,53643489.885533333,55160857.503637314,48739830.755521774,69966958.536345005,63622705.729172707,49721366.898164749,71707781.911434174,36767985.76950407,51958742.125941753,72768604.621351242,69404970.037802696,50350322.645120621,62384109.626891136,64054563.210521698,56417667.776412964,81125132.490885735,73488237.056776047,57527442.678031921,82534370.461195946,42362045.697031021,59558412.95354557,81341356.570131302,77383652.654310226,57608908.376366615,71190756.393779755,73054422.87694931,64179199.974585533,92234385.586382866,83340835.544214249,65205519.803604126,93517285.372654915,47974220.779053688,67425620.647074699,92038969.403699875,87531299.406094551,63581576.381768227,78553346.776082993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"BS",null,null,null,null,null,"Авансы полученные","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3826400.2635301352,null,null,0,0,0,0,0,409.41369000000003,1619.5478323499997,2821.9727591999999,10527.606124245001,11317.547026799999,13526.156350980003,22062.19507632,30747.987426239997,32542.020245095191,58410.495847241953,66757.50501109194,61714.675916334032,105576.83913672005,62225.903788734577,101269.52859487385,162098.28552288702,174846.75013799593,144702.14324066089,198644.79610151425,228937.58665849641,220666.03014349891,359706.22084398661,348169.41142139584,303786.22501719836,454172.32342064753,257973.24024328683,376012.19857912697,561256.84398487024,563286.367210811,432135.67297495157,557432.30474274047,602601.0255900342,550185.49810376577,825856.00308933295,775594.68742607534,631257.15572043508,945982.84353702888,504723.24653028697,737615.84533696622,1039976.1658711508,1028880.2189713307,769811.48628579453,983023.96298732609,1040047.3846731633,941899.25022123009,1399595.478369996,1305354.6727264076,1052547.9229570627,1549318.4611516371,820287.04170648009,1181135.9136763588,1654752.7493370175,1615594.7741185129,1202376.850214079,1517395.4147224203,1608214.6351748258,1440820.4352710769,2125876.2406351119,1963586.7838394344,1574697.1365292072,2295977.3649639338,1208005.4854258895,1724463.5686772168,2397472.1394120157,2322325.4838935286,1716459.7953877598,2156620.1082116663,2257001.5061540753,2013576.8105777204,2906982.1937382668,2641078.6207677871,2070254.7777231336,2974738.0936679989,1531354.2035988867,2258638.7835482061,3081992.5909886956,2940550.1306359768,2135154.9808193147,2646630.6732800603,2718392.6463326812,2395325.8163589537,3433845.6310969591,3117022.320999831,2432716.8195199072,3499212.9576253891,1793554.6651552916,2528043.4270516336,3588951.0199430883,3422094.6616486609,2479436.7271137238,3066243.2012286484,3147547.1911758184,2767159.9675920308,3971737.3470074236,3597040.1289696395,2810754.0534006655,4027797.3861086965,2066913.3596910834,2902556.9027804732,3957257.84502846,3766199.749559164,2838264.9299465418,3503395.6579358578,3594654.6319451332,3154378.5661492348,4525660.3013501167,4091112.6526166201,3195560.1523864865,4578022.7365481257,2348300.8969317675,3296858.1341656446,4493111.1132350564,4275010.3299891353,3100373.1126900315,3826400.2635301352,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"BS",null,null,null,null,null,"Авансы полученные","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1735147.6254455149,null,null,0,0,0,0,0,152.97659999999999,717.12137952000012,1211.4908897280002,4628.6095867200002,4897.4175633599989,5922.0006889680008,9547.3332299520043,13445.571079987218,14076.638867289614,25466.809307385643,28900.799940902449,26901.622313092812,45650.777570495964,27111.297601027531,43807.587062916078,70546.082001499133,75710.234225842869,62979.249165867106,85953.386443857336,99669.85697427392,95554.93374912953,156495.30849097972,151255.01654471527,132518.50117152184,198019.51789578842,113063.63737281924,164724.06695320038,246772.00843148027,247936.87490676111,190262.12350704893,245338.37929365225,265636.30905679334,242451.23721662536,364017.48642415367,342209.67283412162,278586.04795906506,417414.06643922813,223042.15456897765,325876.02804862335,459543.04080042802,455118.20257025212,340580.18701484241,434815.62885485217,460700.86550093815,417141.33053845353,619987.12011495605,578863.35635057092,466819.80986432731,687024.6339421086,364249.10569535941,524398.87842997909,734765.70693917572,718160.53864841163,534541.02158476412,674491.93148178235,715865.85250359401,641266.07968841866,946260.8807967715,874979.43545836955,701757.98072063178,1023182.281828016,539154.3596593067,769646.12309157103,1070651.6681243554,1038313.0670451298,767856.9595144093,965047.81446006149,1011691.946796529,902779.06077611446,1302283.838135317,1183581.3603732735,926758.02762772888,1330577.2687582746,686335.0910429433,1017187.3481552973,1386933.0010311529,1326257.0465192348,962297.9275534898,1191662.0502049029,1226788.6575006843,1079984.2445218563,1547509.0416089296,1407704.7649532109,1098170.0941366851,1578210.4495787174,811033.3382075429,1142189.1508571804,1628771.5885506868,1553515.331102252,1125113.7306051552,1390534.6270590425,1427836.8167216778,1254515.2098169178,1799533.1500034034,1630257.7692646831,1273136.2601690739,1823678.4623229504,936126.84519959986,1314085.0200055689,1790541.2376285791,1704938.9373161793,1290112.3914699852,1591839.1347709298,1633838.7133759856,1433186.459664613,2055075.4826508164,1858701.2034165561,1451022.8697371781,2078000.6502825916,1066259.1140365303,1496411.8968209922,2038273.3177813888,1940311.7091516852,1406418.9611596167,1735147.6254455149,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[91]
[92,"PL(+)",null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,7232965172.1606865,null,null,0,0,0,0,0,12611.93236875,46836.854922824998,99204.450963254989,292076.65734464244,482995.05203193746,552095.34788813617,794982.57675148128,1176442.5840302522,1416261.26833488,2036396.6317278536,2813888.1400116296,2892080.2243587454,3781442.1448676321,3165502.8054250437,3086702.5573261129,4959130.3749303212,6358577.7805258278,6040041.0155002465,6499721.7561850697,8088473.0671985159,8510681.1971317232,10981023.59504332,13373290.81159086,12295107.534851702,14222673.346339537,13316070.819046501,11778005.006086744,17318651.606466968,20694128.100311056,18309522.158527814,18204283.248533241,21331822.1661966,21191342.608752389,25297397.727666665,29432553.772167083,25847988.635695904,28976494.113092162,26643249.595862806,22804640.070836853,32629472.165614396,37963357.56981913,32995129.965465561,32155837.609812211,37097716.46722877,36329674.293031134,42916323.568536311,49556702.11383374,43183258.407415718,47654829.877435155,43390821.43314717,36629221.495267734,51900482.994214982,59830089.97371459,51535331.951676682,49741122.257661626,57134473.817958131,55708782.729488127,65168861.93585211,74628564.942039847,64484170.196245305,70532867.160760432,63775102.345478714,53252721.479946151,74785394.812959701,85467356.400689051,72993663.19886975,69908356.64139387,79474701.854856521,76727289.298979759,88489615.660153866,99841979.206321299,84872942.395009443,91144427.581107765,81533529.202526703,68139776.53365238,95630134.983963713,107996303.2575561,91149361.607783571,86096290.545481935,96765545.944268525,92394339.225045353,105543108.22032064,118766590.01000522,100759297.2507356,107928474.63041192,96408619.467296004,78849373.735706747,110898012.16830947,126461467.29359169,106515843.89844179,100258050.76495729,112438067.00776832,107124913.87535465,122285704.62969951,137454576.26046538,116468476.91746455,124494640.76812755,111010582.56995213,90584120.867265806,125214259.24197833,141050056.60968938,120008514.64502244,114556542.68563937,128289083.11089237,122048276.66871646,139089593.81880936,156124004.91526234,132085282.28011037,141117670.58128896,125793484.78706633,102591880.24262443,141751636.54229575,159619219.92551363,134319785.38048634,126325645.95025903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"PL(+)",null,null,null,null,null,"Выручка","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6753818890.1765165,null,null,0,0,0,0,0,12051.80521875,43949.461656375002,92859.952439924993,272964.20003448747,451750.11390506243,516575.73982595617,744130.35492778127,1100944.5398206201,1325814.4922358599,1906425.8021258996,2635075.0072092596,2708547.1688762433,3542563.3965906939,2965838.8467429443,2892143.3907625009,4645629.1439189576,5957530.3808198068,5659712.3828689056,6091139.6139966222,7579524.7356120311,7975486.5933002802,10290129.674607942,12530341.702160891,11518471.164451566,13319243.096649643,12466811.570435487,11021251.642809622,16199203.696700711,19350181.442372937,17119645.541983899,17021422.085125115,19944919.132581249,19812850.548668928,23651954.130596291,27517227.589004818,24165081.955363657,27089750.55799558,24907626.953370553,21317932.574408285,30502224.538806394,35487097.968938001,30841838.387754474,30057456.529588055,34675347.282456711,33956107.104378857,40112134.310108945,46316626.140253693,40358350.707650997,44537665.457887895,40551560.492444098,34230520.765796669,48501671.193495095,55909867.781098343,48156755.113380179,46480292.977125928,53386311.380379528,52051752.772570364,60890960.024360284,69722800.096866816,60238805.404845104,65888619.494427964,59570159.105238609,49732553.101772547,69836860.972993135,79799621.042799801,68142467.899756372,65255502.15547993,74170830.491789684,71593822.807479575,82575492.85314922,93173982.263929874,79211091.239218846,85083642.129984871,76119566.584738746,63580269.2632953,89202146.883287862,100745820.82841179,85037173.911042497,80339761.223265961,90305419.11072962,86235480.697993785,98524246.645663604,110876733.4195689,94073299.715848237,100783750.26953651,90032704.564159393,73641398.907186463,103521188.1956916,118001206.33179402,99394483.363595113,93567310.487336129,104941554.41737315,99989527.730608329,114157756.76109156,128325985.79157482,108740378.04951853,116248486.76043019,103661512.40497126,84591929.966527969,116943973.69923121,131738563.99413168,112041109.50735553,106901130.21667376,119720596.47721721,113901145.72687902,129820128.86096507,145723900.83776924,123290486.0784208,131736734.67848471,117435103.19432563,95779546.455287531,132352401.19908391,149039710.02825034,125420646.40340677,117969126.36340708,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,"PL(+)",null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,330438891.15728408,null,null,0,0,0,0,0,407.76614999999998,2020.7966872499999,4423.6472692499992,13295.858244075,21757.245090074997,24743.7287163,35445.1387455,52597.666677600006,63035.319511692003,90586.509991362007,124664.30668989001,127955.19025971001,166618.30976109,139272.90031539224,135697.91923186783,218589.98656655158,279657.60002035019,265219.15194908594,284971.0512648829,354884.77442354907,373161.9555952166,481697.29080953228,587522.53180979902,541110.06042438641,629090.34452839335,591066.48895648529,526195.15797635005,777914.44679607486,933348.23866844922,826180.26474170643,821321.51068118541,962804.32346533251,956789.6197659818,1142086.7590385394,1329171.8507798924,1167658.7229334735,1309077.4641724438,1204056.865498526,1031116.4494874049,1475365.6028638755,1717109.172530222,1492877.924383421,1454818.1545777838,1679108.5128972807,1644975.8287604291,1943393.512160711,2245054.1998536373,1957011.7117091056,2159496.7473739134,1966724.8891931002,1661140.7828881622,2353730.5301670227,2714322.6427070326,2338859.7485657581,2257356.2561092451,2594193.4518764643,2530637.7596759046,2960286.4764814852,3394172.02735563,2936704.4610705385,3212581.9554646164,2908235.2631505146,2433890.3115040991,3421123.7013819125,3917337.0615966525,3352110.5185181624,3214578.3908143928,3663217.1346596722,3544494.0757582616,4083964.9683708879,4604778.8450376904,3910311.9253068264,4187242.5743437335,3739965.9408905157,3145617.9219278987,4432616.5834938772,4998589.2810264826,4212733.1156444531,3968785.8799114274,4452861.4071232323,4244283.4323144723,4838095.0142365415,5437088.5920320535,4606171.8218599567,4923382.3603067128,4392890.632589587,3586839.4628477679,5076982.3126464644,5819026.8484035404,4898152.3095864262,4602802.7574269539,5157320.9997320119,4909087.9335849257,5593149.179622205,6281933.0157756386,5318340.241906858,5675860.0981842764,5058487.2890189216,4124560.3285101145,5693508.2162398277,6410314.4019465093,5481572.7973765181,5263450.6891378239,5891238.9226879589,5601561.7589817513,6374277.732079396,7151748.1760789873,6047791.8150176937,6451917.3876973307,5748709.2531398609,4685368.4111222075,6465517.7355188075,7277364.3769215699,6121419.8593665678,5749082.5305651082,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,"PL(+)",null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,148707390.82688749,null,null,0,0,0,0,0,152.36100000000002,866.59657920000006,1920.85125408,5816.5990660799998,9487.6930367999994,10775.879345879999,15407.083078199999,22900.377532031998,27411.456587327993,39384.319610591992,54148.82611247999,55577.865222791981,72260.438515847985,60391.058366707199,58861.247331743994,94911.244444811513,121389.79968567142,115109.48068225451,123611.09092356422,154063.55716293617,162032.64823622548,209196.62962584538,255426.57762016953,235526.30997575045,274339.90516150062,258192.75965452928,230558.20530077178,341533.4629701837,410598.41926966835,363696.35180220817,361539.65272694227,424098.71015001961,421702.44031747687,503356.83803183545,586154.3323823727,515247.95739877236,577666.09092413669,531565.77699373057,455591.04694116436,651882.0239441283,759150.42835091287,660413.65332766564,643562.92564637365,743260.67187477299,728591.35989184631,860795.74626665912,995021.77372641361,867895.98805562011,957667.67217334709,872536.05150997173,737559.94658290222,1045081.2705528672,1205899.5499092098,1039717.0897307496,1003473.0244264562,1153968.9857021449,1126392.1972418597,1317615.4350103457,1511592.8178174009,1308660.3303296652,1431665.7108678545,1296707.9770895937,1086278.066669506,1527410.1385846583,1750398.2962925965,1499084.780595209,1438276.0950995584,1640654.2284071618,1588972.415741917,1830157.8386337676,2063218.0973537485,1751539.2304837715,1873542.8767791702,1673996.6768974368,1413889.3484291758,1995371.5171819709,2251893.1481178286,1899454.581096621,1787743.4423045544,2007265.4264156716,1914575.0947370925,2180766.5604204927,2452767.9984042626,2079825.7130274037,2221342.0005686954,1983024.2705470235,1621135.365672511,2299841.659971403,2641234.1133941226,2223208.2252602507,2087937.5201942113,2339191.5906631569,2226298.2111613858,2534798.6889857515,2846657.4531149371,2409758.6260391721,2570293.9095130851,2290582.8759619584,1867630.5722277167,2576777.3265073006,2901178.2136111734,2485832.3402904002,2391961.7798277861,2677247.7109871968,2545569.1828557011,2895187.2257648869,3248355.9014141141,2747004.3866718672,2929018.5151069211,2609672.3396008401,2126965.376214691,2933717.6076930361,3302145.5203417325,2777719.1177130048,2607437.0562868421,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[97]
[98,null,null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1443313571.6590168,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,633100.56108500878,617340.51146522269,991826.07498606411,1271715.5561051657,1208008.2031000494,1299944.3512370139,1617694.6134397031,1702136.2394263444,2196204.7190086637,2674658.1623181719,2459021.5069703404,2844534.6692679077,2663214.1638093004,2355601.001217349,3463730.3212933941,4138825.6200622106,3661904.4317055624,3640856.6497066487,4266364.4332393203,4238268.5217504771,5059479.545533333,5886510.7544334158,5169597.7271391815,5795298.8226184323,5328649.9191725627,4560928.0141673712,6525894.4331228789,7592671.5139638269,6599025.9930931125,6431167.5219624434,7419543.2934457529,7265934.8586062277,8583264.7137072627,9911340.4227667507,8636651.6814831439,9530965.9754870292,8678164.2866294347,7325844.2990535479,10380096.598842999,11966017.994742917,10307066.39033534,9948224.4515323266,11426894.763591627,11141756.545897627,13033772.387170423,14925712.988407969,12896834.039249063,14106573.432152087,12755020.469095742,10650544.29598923,14957078.962591941,17093471.280137811,14598732.63977395,13981671.328278776,15894940.370971303,15345457.85979595,17697923.132030774,19968395.841264263,16974588.479001887,18228885.516221557,16306705.840505341,13627955.306730475,19126026.996792741,21599260.651511222,18229872.321556717,17219258.109096389,19353109.188853703,18478867.845009074,21108621.644064132,23753318.002001043,20151859.450147122,21585694.926082384,19281723.893459205,15769874.747141348,22179602.433661897,25292293.458718337,21303168.779688358,20051610.152991455,22487613.401553664,21424982.775070928,24457140.925939903,27490915.25209308,23293695.383492913,24898928.153625514,22202116.513990432,18116824.17345316,25042851.848395668,28210011.321937874,24001702.92900449,22911308.537127875,25657816.622178473,24409655.333743297,27817918.763761871,31224800.98305247,26417056.456022076,28223534.11625779,25158696.957413267,20518376.048524886,28350327.308459152,31923843.985102728,26863957.076097269,25265129.190051805,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,"НДС начисленный","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1347693047.628329,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,593167.76934858889,578428.6781525003,929125.82878379151,1191506.0761639613,1131942.4765737813,1218227.9227993246,1515904.9471224062,1595097.318660056,2058025.9349215881,2506068.3404321782,2303694.232890313,2663848.6193299289,2493362.3140870975,2204250.3285619244,3239840.7393401423,3870036.2884745873,3423929.1083967797,3404284.4170250231,3988983.8265162497,3962570.1097337855,4730390.8261192581,5503445.5178009635,4833016.3910727324,5417950.1115991166,4981525.3906741114,4263586.5148816574,6100444.9077612786,7097419.5937876003,6168367.6775508951,6011491.3059176113,6935069.4564913418,6791221.4208757728,8022426.862021789,9263325.2280507404,8071670.141530199,8907533.0915775783,8110312.0984888189,6846104.1531593343,9700334.2386990208,11181973.556219669,9631351.0226760376,9296058.5954251867,10677262.276075905,10410350.554514075,12178192.004872058,13944560.019373363,12047761.080969021,13177723.898885593,11914031.821047721,9946510.620354509,13967372.194598626,15959924.208559962,13628493.579951275,13051100.431095986,14834166.098357936,14318764.561495915,16515098.570629843,18634796.452785976,15842218.247843767,17016728.425996974,15223913.316947751,12716053.852659062,17840429.376657572,20149164.165682361,17007434.782208502,16067952.24465319,18061083.822145924,17247096.139598761,19704849.329132725,22175346.683913782,18814659.94316965,20156750.053907301,18006540.91283188,14728279.781437293,20704237.639138322,23600241.266358808,19878896.672719024,18713462.097467225,20988310.883474629,19997905.546121668,22831551.352218311,25665197.158314966,21748075.609903704,23249697.352086041,20732302.480994254,16918385.993305594,23388794.739846241,26347712.798826337,22408221.901471108,21380226.043334752,23944119.295443442,22780229.145375803,25964025.772193015,29144780.16755385,24658097.215684164,26347346.935696941,23487020.638865124,19155909.291057508,26470480.239816781,29807942.005650066,25084129.280681353,23593825.272681415,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,"НДС начисленный","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,65942267.934698068,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27854.580063078447,27139.583846373567,43717.997313310319,55931.520004070037,53043.830389817187,56994.210252976583,70976.954884709819,74632.391119043314,96339.45816190647,117504.50636195979,108222.01208487728,125818.06890567867,118213.29779129707,105239.03159527,155582.88935921498,186669.64773368984,165236.0529483413,164264.30213623709,192560.86469306651,191357.92395319635,228417.35180770786,265834.37015597848,233531.74458669469,261815.49283448874,240811.37309970523,206223.28989748098,295073.12057277508,343421.8345060444,298575.58487668424,290963.6309155568,335821.70257945621,328995.1657520858,388678.70243214222,449010.83997072751,391402.34234182112,431899.34947478271,393344.97783862002,332228.15657763241,470746.10603340459,542864.52854140662,467771.94971315167,451471.25122184894,518838.69037529291,506127.55193518096,592057.29529629706,678834.40547112597,587340.89221410768,642516.39109292335,581647.05263010296,486778.06230081973,684224.74027638254,783467.4123193305,670422.10370363249,642915.67816287861,732643.42693193455,708898.81515165244,816792.99367417756,920955.76900753798,782062.38506136532,837448.51486874674,747993.18817810318,629123.5843855798,886523.31669877539,999717.85620529659,842546.62312889053,793757.17598228552,890572.2814246465,848856.68646289443,967619.00284730829,1087417.7184064107,921234.36437199125,984676.47206134268,878578.1265179175,717367.89256955369,1015396.4625292929,1163805.369680708,979630.46191728523,920560.55148539075,1031464.1999464022,981817.5867169851,1118629.835924441,1256386.6031551277,1063668.0483813717,1135172.0196368555,1011697.4578037843,824912.06570202298,1138701.6432479655,1282062.8803893018,1096314.5594753039,1052690.137827565,1178247.7845375917,1120312.3517963502,1274855.5464158792,1430349.6352157975,1209558.3630035387,1290383.4775394662,1149741.8506279723,937073.68222444144,1293103.5471037615,1455472.8753843142,1224283.9718733137,1149816.5061130219,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"НДС начисленный","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,29678256.095989242,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12078.21167334144,11772.2494663488,18982.248888962302,24277.959937134285,23021.896136450901,24722.218184712845,30812.711432587235,32406.529647245094,41839.325925169083,51085.315524033904,47105.261995150096,54867.981032300122,51638.551930905858,46111.641060154354,68306.692594036736,82119.683853933675,72739.270360441646,72307.930545388459,84819.742030003938,84340.488063495388,100671.36760636709,117230.86647647453,103049.59147975447,115533.21818482733,106313.15539874611,91118.209388232877,130376.40478882568,151830.0856701826,132082.73066553313,128712.58512927472,148652.13437495459,145718.27197836927,172159.14925333182,199004.35474528273,173579.19761112405,191533.53443466942,174507.21030199435,147511.98931658047,209016.25411057347,241179.90998184198,207943.41794614992,200694.60488529125,230793.79714042894,225278.43944837194,263523.08700206917,302318.56356348022,261732.06606593309,286333.14217357093,259341.59541791872,217255.61333390122,305482.02771693171,350079.65925851936,299816.95611904183,287655.21901991166,328130.84568143234,317794.48314838338,366031.56772675354,412643.61947074969,350307.84609675431,374708.57535583404,334799.33537948743,282777.86968583515,399074.3034363942,450378.62962356565,379890.91621932422,357548.68846091087,401453.08528313437,382915.01894741849,436153.31208409852,490553.59968085261,415965.14260548074,444268.40011373913,396604.85410940473,324227.07313450222,459968.33199428068,528246.82267882454,444641.64505205012,417587.50403884228,467838.31813263136,445259.6422322772,506959.73779715027,569331.49062298751,481951.72520783439,514058.78190261702,458116.5751923917,373526.11444554332,515355.46530146018,580235.64272223471,497166.46805808006,478392.35596555722,535449.54219743947,509113.83657114027,579037.44515297748,649671.18028282293,549400.87733437354,585803.70302138431,521934.46792016807,425393.07524293818,586743.52153860731,660429.10406834655,555543.82354260108,521487.41125736845,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[103]
[104,null,null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,2703313538.1975274,null,null,1658.4000000000003,3916.585,11038.762500000001,15637.439999999999,39395.152500000004,56951.16,82840.010850000006,173208.67794999998,225665.78999999998,254963.08424999996,398310.06915,523971.23820000002,521055.20535449986,901952.62016499985,944731.90088249999,981159.5892134998,1561036.3579364999,1171579.7504520002,1567876.3777557299,2278501.8949676352,2616780.15149331,2253885.4164478802,3130132.0519324797,3430168.6825390197,3222986.9942591819,5031416.3954185219,4598987.7281674743,4348071.870110807,6168552.2460425068,4180150.8628772185,5203359.5428829473,7181783.2279818477,7473431.3129009074,6036803.8145098193,7771276.5292389542,8193345.034210098,7237350.0177800991,10835913.006813563,9512668.5503883939,8618333.6491379235,12169960.173770661,7889784.7300022719,9836595.3750838842,13211394.658705048,13512236.995130209,10676719.260858335,13608805.092207346,14087985.841931678,12361849.628578288,18290578.919498596,15955318.676942475,14262472.568850771,19892182.33385288,12707982.835694205,15725680.352965249,20991120.262738317,21223907.195057027,16644075.620573282,21007176.214390591,21701642.459108952,18890298.547799427,27750096.710394256,23994424.61840051,21273834.771511406,29420221.9796924,18570136.542398453,22838850.175731756,30242961.839196511,30232267.386734687,23459779.3544956,29347561.923726879,29877733.393486515,25845832.496667057,37444988.360336371,32029952.361648973,27990269.758805487,38356970.252123766,23858756.677473981,29437110.881081194,38648433.161558442,38231591.702662364,29374889.474775679,36513458.142617203,36916786.741695598,31772265.192571253,45681026.413446285,39122405.413016587,33849732.835874774,46566700.032953434,28741243.894455183,35124259.027098209,46406466.407315679,45843025.154150888,35069057.670881815,43489073.644596532,43878055.420214526,37681545.300505348,54185877.691552103,46207906.882924311,39968350.424961157,54702526.689977668,33695255.923362121,41196159.246875793,53942680.110836945,53144827.25358776,41033109.712144122,50760985.442500792,51147286.181274362,43825089.498976879,62979278.614975356,53569575.787722543,46298755.465875216,63291510.158510074,38914903.207508363,44052696.662485838,59163875.167376742,46801165.634735301,34043187.343256921,42098155.085812077,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Расходы производственные - 1",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2057127558.3832402,null,null,0,0,0,0,7087.5,13563.9,29211.531299999999,95026.538249999998,112655.52899999999,125890.16894999998,219556.61280000003,283906.728,329043.75776999991,565077.56381999981,674544.04781400005,600293.15268299985,1073851.8915600001,597423.18478500016,1041418.1129876999,1612979.2310442298,1794918.4732350898,1444841.3931178502,2046997.1843747997,2245817.8130068798,2294667.8792704986,3647870.171662373,3571060.8133716765,3047307.2695336821,4568527.3741718931,2481030.7647941969,3733993.7388877007,5460545.7135041812,5467096.8872254575,4187576.703822765,5413007.7093215836,5707306.5903389379,5377194.3341748705,8060616.000988231,7554748.4618447125,6141152.336840556,9211262.1084338091,4795085.9588718265,7228386.0033044983,10180715.681465788,10048438.319693428,7510885.5704448596,9602877.7709165085,9915099.4537878186,9259271.5948559344,13740527.129033249,12782130.688868064,10298631.744617887,15174171.36678222,7842067.4992232155,11641248.192373432,16297836.246090231,15868181.351953138,11801773.850032011,14905816.53282324,15417499.516049357,14237997.903087845,20995571.509502683,19336984.098300308,15498778.674464274,22599328.745127477,11595701.60064747,17051375.698672362,23627295.392464139,22808520.088966921,16805443.988526072,21079751.238359489,21489134.529771402,19721703.445776395,28601958.17775752,26014599.527690865,20516519.65842085,29612466.206309751,15008334.70886532,22185439.417963915,30405445.270446822,29086180.960005786,21209646.786427781,26437244.106429625,26687041.691087738,24351869.754990321,35002794.957770102,31888452.730289873,24952216.616785314,36074842.925261162,18144626.259379685,26473729.69984993,36606146.610335968,34977643.854814395,25405178.89576856,31532922.744663551,31797933.002227344,28896727.612886753,41622240.153594457,37767096.774187051,29613249.096774854,42532108.704563469,21436654.705588426,31075659.891770676,42507974.744538531,40481574.952565677,29804630.392851401,36870054.943470567,37151204.32571999,33651446.819056667,48435475.285441376,43809115.654684924,34327142.501062788,49280094.88794902,24821037.358797576,35965927.509502679,49165098.883348092,46801165.634735301,34043187.343256921,42098155.085812077,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Расходы производственные - 2",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,482359081.00266021,null,null,0,1633.5,3266.1000000000004,6732.3899999999994,22131.675000000003,26030.7,30116.051550000004,52254.619200000016,67834.152000000002,75975.374999999985,130909.08599999998,155714.3082,143138.14508699998,255205.43604000003,142339.732965,240199.96034999995,372934.36836899992,413929.89956699999,343894.79135115002,486089.98995240004,534305.21384592005,528911.78655567009,842362.04539620003,823710.63790584006,725174.96063841355,1086958.557545166,591240.24512493308,863747.20014244202,1265110.5073921829,1266499.2727128419,999311.69912141806,1291537.9719850356,1361909.6179720834,1245584.8113894132,1867371.4308972573,1749952.1536610406,1465328.5601565049,2197728.4770563059,1144165.9856323148,1674357.0864875079,2358415.079730955,2327534.021617203,1792085.7365643813,2291015.9238070943,2365673.203034753,2144664.5004557446,3182951.6898093922,2960699.9537145975,2457162.7942581284,3620148.9364178199,1871012.4429740612,2696358.8813980315,3775126.3482368295,3675360.2236760422,2815655.5812673266,3555993.3453776226,3678336.1858232818,3297793.8676667474,4863193.6682834262,4478766.7794039948,3697624.7821914679,5391613.7730501648,2766799.9412221252,3950024.7766546221,5474779.4847447546,5284996.5861443803,4011812.4893069705,5032835.1583412234,5131742.5442593228,4572946.7099220529,6629680.1535928147,6027763.0809848988,4894119.4307649164,7061468.5990669224,3577313.9077067259,5144887.1031304384,7048722.7244667839,6740619.7889498072,5061049.7367323302,6305747.4856324075,6363319.8813345637,5635072.6911535896,8098080.8409235924,7374631.3503844645,5942490.5295590432,8588104.7977063823,4318760.5520086987,6115447.6016476015,8472807.5702998135,8093582.3432775913,6053810.1935467236,7511921.8697348451,7573000.4243352609,6679819.1065687183,9618946.9169201162,8725765.5991535746,7045354.821766655,10117218.361889148,5097928.5004685922,7173797.9322117791,9810575.3293830492,9341412.4428443424,7096069.8332843576,8776823.2359131854,8841621.4744887687,7774217.7626800947,11187023.173476756,10116919.535060765,8163176.0622704783,11717298.577068534,5900363.1546172984,8299441.3581417138,11342783.903035797,10795851.915859867,8086769.152983157,9998776.2840286475,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Расходы производственные - 3",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,163826898.81162706,null,null,1658.4000000000003,2283.085,7772.6625000000013,8905.0499999999993,10175.977499999999,17356.560000000001,23512.428000000004,25927.520499999995,45176.108999999989,53097.540299999993,47844.37034999999,84350.202000000019,48873.302497500001,81669.620304999989,127848.12010349998,140666.47618049997,114250.0980075,160226.66609999997,182563.47341688004,179432.67397100502,287556.46441229997,280132.23677436,240772.82216148003,360640.23162630002,203144.1543502695,296587.66621098295,436686.66967086447,437017.40043468296,334914.36447843077,432620.82537017995,470054.104873829,429699.54249263112,644424.80770336685,603642.29929764126,490897.38902011333,736086.29021011933,394827.12344872387,577568.52876902651,813754.10291136673,802824.22580985888,600282.98560589761,767164.74951324274,816123.63521500467,739663.05343216634,1098125.4724020292,1021169.1899577314,822975.63148144621,1212186.4344292623,645415.23946422595,929902.85404752474,1302175.5451003509,1267481.9428348518,942884.61883382883,1190555.1127949464,1268776.5793244895,1137290.6712704652,1677389.6572806083,1544507.9028745228,1238166.013283923,1805376.1636556026,954675.86252011487,1362911.4278414096,1890640.5788780784,1825031.3203925069,1346113.7498201686,1689438.3556065992,1775661.9877524215,1582831.2883911522,2292004.7535084416,2081388.656047476,1638130.5317745775,2360835.7827302148,1230009.6201257459,1781561.5835119286,2438038.926251383,2328862.9972542012,1695781.3213472273,2109802.1796588534,2190621.7263849499,1937240.4054792167,2782090.8613220146,2530169.9971943093,1978133.1952639893,2855113.7002233937,1477904.9080218899,2090126.6579698033,2915192.1307180156,2782068.6174418568,2019049.5373924582,2503035.2917979076,2596719.1337015582,2288397.927244863,3292380.8750012317,2984059.668544536,2337203.9830128611,3354356.81883361,1739462.8658519369,2446419.1760684978,3342881.6082686693,3181303.3959745243,2359842.6560311555,2917188.774929353,3024429.521820765,2657882.1303852289,3821630.8265333124,3454261.5566126294,2703907.325553468,3879162.320493611,2010466.6176497331,2826504.7524654474,3860096.9784203153,3672171.6066707163,2668631.3675252534,3298013.9328509211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109]
[110,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2703313538.1975279,null,null,889.1785000000001,3048.0732500000004,6513.1059999999998,14794.137000000001,24520.354500000001,47250.839835000006,73754.681964999996,115196.322185,191875.54098999998,248789.67676499998,310533.29662499996,435716.81658044993,561186.16982739989,639602.35786939983,918429.17321334989,1013647.8842541,1116176.9590819497,1483829.0384215228,1361531.2903643097,1814891.8585718689,2343695.8984207949,2595536.3945281408,2546763.0701539139,3199424.872286458,3548857.1161710024,3722272.9478818793,4876596.2094375407,4705761.0083436444,4695375.8445737874,5674352.6990934927,4684955.8353888271,5826051.4569045231,7125614.9036184568,7215890.3348564934,6599352.4794256734,7802297.5790872965,8266402.8281844445,8184594.4688476212,10349506.179760965,9599530.7324765269,9255804.0621509068,11080588.605148304,8811307.8518888727,10879119.39381275,13018095.586205408,12954790.257983547,11604263.085235471,13579945.695789307,14163017.907017691,13906942.391598769,17420716.23592259,16010435.821015175,15232965.548535535,18038692.23613238,14139836.081852823,17328591.019129038,20602973.184985556,20286267.782093633,18022452.423190311,20934381.696675144,21744219.101975575,21172670.787378501,26351336.098107219,23992886.385151878,22632742.390236307,26592067.711837545,20591161.798744917,25059014.229525,29562504.700234052,28789299.233986087,25279131.272240944,29103423.274972823,29828078.710807607,28784075.655899111,35416509.300445803,31854717.630127754,29650458.54933599,34565341.60008955,26453395.166603871,32158823.419334758,37637710.50110095,36288437.901080504,31556792.935035974,36120004.567428283,36764306.399045795,35289031.458790794,43186172.855603188,38812300.35958191,35882277.381148547,41857364.704668254,31784369.17226984,38452577.115846969,45160037.283039331,43452836.50654164,37633960.640558027,42986117.165311009,43669535.62340644,41835047.936956592,51168530.803167447,45809457.572037019,42287876.227804556,49150435.792344369,37220179.006812334,44940330.220339224,52492152.499517828,50484099.564190328,43990102.50512848,50144655.995903105,50866046.08818496,48630375.951051138,59429285.734614775,53087605.160431832,48958921.178565502,56492307.418707304,41967359.094490699,47349779.260688961,54179264.47843647,43779268.921547301,32249862.157442261,29468708.560068451,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"BS",null,null,null,null,null,"Авансы выданные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"BS",null,null,null,null,null,"Кредиторская задолженность",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,7006.692750000002,21881.490749999997,31581.810914999995,40667.139800000004,98679.49556499999,132469.7445749999,138643.15205999988,226419.92458499991,314674.34620455001,274543.38173165033,536893.64402725035,563196.37169640046,530708.07665580045,975567.47551035043,663318.18754082825,869663.27493224852,1333273.3113280162,1606357.5644005314,1264706.5863202699,1848075.5680988356,2078819.3783513978,1752949.2564395778,3062092.7039762177,2784484.2227061465,2426795.0844733119,3899971.4859420285,2405769.6497257575,2924173.3572198823,4279905.1282972097,4627721.5375796556,3448635.0172329843,4620559.0670462698,5011606.5221690685,3982553.7117647231,6633872.2497306615,5797034.6203580946,4815837.5370194912,7729993.6486392319,4539189.7734932005,5564477.2966882288,7896752.5615805387,8390893.9705053568,6112822.9733801484,8117364.9803520143,8625405.1264943779,6824236.8480549753,11207873.375954807,9742475.8169746995,7994512.564810276,12653729.350127637,7323019.9496894479,8908864.2208018303,12571393.464411139,13192327.474482596,9550135.312962234,12534859.104162514,13302119.866596341,10448199.312420189,17025625.235435963,14668713.755729258,11949662.142088771,18737141.731544971,10715210.562105894,12962898.939092755,18146846.548764348,18816609.235265017,13487089.355774522,17555520.007260442,18329830.125774145,14347583.911633611,23008496.616070867,19621939.677273989,15757491.805951715,24464003.508739471,13757418.586123943,16741134.300601244,23230744.042824864,23824625.244386315,16911076.818081498,21867742.025662661,22664524.199929953,17672482.99345541,28064477.948110819,24000710.505524158,19038142.981817007,29722565.633621931,16606444.823408842,19946334.6782372,27900223.969706059,28583211.84081769,20199433.005157709,26054546.009196281,26946484.264099598,20958493.941198587,33309323.695794106,28348699.775551081,22507592.628475189,34922243.090648174,19467063.221665859,23443043.461729288,32445393.352226973,33098068.106296778,23647078.254250526,30417961.191622972,31420591.376994371,24379634.787786007,38728537.451710224,32868827.504817963,26079977.81026125,40412566.790205956,22835162.579007149,24920500.14700222,36734596.053689957,29356497.209988594,19620415.631698132,29468708.56006813,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"SF(+)",null,null,null,null,null,"Поступление запасов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2254072793.7970076,null,null,1658.4000000000003,3916.585,11038.762500000001,15637.439999999999,39395.152500000004,56951.16,82840.010850000006,173208.67794999998,225665.78999999998,254963.08424999996,398310.06915,523971.23820000002,521055.20535449986,901952.62016499985,944731.90088249999,981159.5892134998,1561036.3579364999,1171579.7504520002,1306563.6481297752,1898751.5791396957,2180650.1262444248,1878237.8470399003,2608443.3766103997,2858473.9021158498,2685822.495215985,4192846.9961821018,3832489.7734728949,3623393.2250923398,5140460.2050354229,3483459.0523976823,4336132.9524024567,5984819.3566515399,6227859.4274174236,5030669.8454248495,6476063.7743657948,6827787.5285084154,6031125.0148167498,9029927.5056779683,7927223.7919903286,7181944.7076149359,10141633.478142219,6574820.6083352268,8197162.8125699041,11009495.548920874,11260197.495941842,8897266.0507152807,11340670.91017279,11739988.201609733,10301541.357148575,15242149.099582162,13296098.897452064,11885393.807375643,16576818.611544067,10589985.696411837,13104733.627471041,17492600.218948599,17686589.329214189,13870063.017144402,17505980.178658824,18084702.049257465,15741915.456499524,23125080.591995217,19995353.848667093,17728195.642926168,24516851.649743669,15475113.785332041,19032375.146443129,25202468.19933043,25193556.155612238,19549816.128746334,24456301.603105735,24898111.161238763,21538193.74722255,31204156.966946978,26691626.968040813,23325224.799004577,31964141.8767698,19882297.231228318,24530925.734234333,32207027.63463204,31859659.752218641,24479074.562313069,30427881.78551434,30763988.951412998,26476887.660476048,38067522.011205241,32602004.510847155,28208110.696562309,38805583.360794529,23951036.578712653,29270215.855915178,38672055.339429729,38202520.961792409,29224214.725734845,36240894.703830443,36565046.183512107,31401287.750421118,45154898.076293416,38506589.069103591,33306958.687467635,45585438.908314735,28079379.936135106,34330132.705729835,44952233.425697461,44287356.044656463,34194258.093453437,42300821.202083997,42622738.48439531,36520907.915814072,52482732.179146133,44641313.156435452,38582296.221562684,52742925.132091723,32429086.006256972,36710580.552071534,49303229.306147285,39000971.362279423,28369322.786047436,35081795.904843397,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,"SF(+)",null,null,null,null,null,"Поступление запасов","Расходы производственные - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1715060820.6704891,null,null,0,0,0,0,7087.5,13563.9,29211.531299999999,95026.538249999998,112655.52899999999,125890.16894999998,219556.61280000003,283906.728,329043.75776999991,565077.56381999981,674544.04781400005,600293.15268299985,1073851.8915600001,597423.18478500016,867848.42748974997,1344149.3592035249,1495765.3943625749,1204034.4942648753,1705830.9869789998,1871514.8441724,1912223.2327254156,3039891.8097186442,2975884.0111430637,2539422.724611402,3807106.1451432444,2067525.6373284976,3111661.4490730842,4550454.7612534845,4555914.0726878811,3489647.2531856378,4510839.7577679865,4756088.8252824489,4480995.2784790592,6717180.0008235257,6295623.7182039274,5117626.9473671298,7676051.7570281746,3995904.9657265223,6023655.0027537486,8483929.7345548235,8373698.5997445229,6259071.3087040503,8002398.1424304238,8262582.8781565158,7716059.6623799456,11450439.274194375,10651775.57405672,8582193.1205149069,12645142.805651851,6535056.2493526796,9701040.1603111941,13581530.205075193,13223484.459960949,9834811.5416933428,12421513.7773527,12847916.263374465,11864998.252573205,17496309.591252238,16114153.415250257,12915648.895386895,18832773.9542729,9663084.6672062259,14209479.748893635,19689412.82705345,19007100.074139103,14004536.65710506,17566459.365299575,17907612.108142838,16434752.871480331,23834965.148131266,21678832.93974239,17097099.71535071,24677055.171924792,12506945.590721101,18487866.181636598,25337871.058705688,24238484.133338157,17674705.655356485,22031036.755358022,22239201.409239784,20293224.795825269,29168995.798141751,26573710.608574893,20793513.847321097,30062369.104384303,15120521.882816404,22061441.41654161,30505122.175279975,29148036.545678664,21170982.413140468,26277435.620552961,26498277.501856122,24080606.344072293,34685200.127995379,31472580.645155877,24677707.580645714,35443423.92046956,17863878.921323691,25896383.243142232,35423312.287115447,33734645.793804735,24837191.994042836,30725045.786225475,30959336.938099992,28042872.349213891,40362896.071201146,36507596.378904104,28605952.08421899,41066745.739957519,20684197.79899798,29971606.257918902,40970915.736123413,39000971.362279423,28369322.786047436,35081795.904843397,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,"SF(+)",null,null,null,null,null,"Поступление запасов","Расходы производственные - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,402322625.08543813,null,null,0,1633.5,3266.1000000000004,6732.3899999999994,22131.675000000003,26030.7,30116.051550000004,52254.619200000016,67834.152000000002,75975.374999999985,130909.08599999998,155714.3082,143138.14508699998,255205.43604000003,142339.732965,240199.96034999995,372934.36836899992,413929.89956699999,286578.99279262504,405074.99162700004,445254.34487160004,440759.82212972507,701968.37116350001,686425.53158820013,604312.46719867794,905798.79795430508,492700.20427077758,719789.33345203509,1054258.7561601526,1055416.0605940348,832759.74926784844,1076281.6433208631,1134924.6816434029,1037987.342824511,1556142.8590810478,1458293.4613842005,1221107.1334637541,1831440.3975469216,953471.65469359572,1395297.5720729234,1965345.8997757959,1939611.6846810025,1493404.7804703177,1909179.9365059121,1971394.3358622943,1787220.4170464538,2652459.7415078268,2467249.9614288313,2047635.6618817737,3016790.7803481836,1559177.0358117179,2246965.7344983597,3145938.6235306915,3062800.1863967017,2346379.6510561057,2963327.7878146856,3065280.1548527349,2748161.5563889565,4052661.3902361887,3732305.6495033293,3081353.9851595568,4493011.4775418043,2305666.6176851043,3291687.3138788519,4562316.237287296,4404163.8217869839,3343177.0744224754,4194029.2986176861,4276452.1202161023,3810788.9249350443,5524733.461327346,5023135.9008207489,4078432.8589707636,5884557.165889102,2981094.9230889385,4287405.9192753658,5873935.6037223199,5617183.1574581731,4217541.4472769424,5254789.5713603394,5302766.5677788034,4695893.9092946583,6748400.700769661,6145526.1253203871,4952075.4412992029,7156753.9980886523,3598967.1266739159,5096206.3347063344,7060672.9752498446,6744651.9527313262,5044841.8279556036,6259934.8914457047,6310833.6869460512,5566515.9221405992,8015789.0974334301,7271471.3326279791,5871129.018138879,8431015.3015742898,4248273.7503904933,5978164.9435098162,8175479.441152541,7784510.369036952,5913391.5277369646,7314019.3632609881,7368017.8954073079,6478514.8022334129,9322519.3112306297,8430766.2792173047,6802646.7185587324,9764415.4808904454,4916969.2955144159,6916201.1317847613,9452319.9191964976,8996543.263216557,6738974.2941526314,8332313.5700238729,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,"SF(+)",null,null,null,null,null,"Поступление запасов","Расходы производственные - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,136689348.04107988,null,null,1658.4000000000003,2283.085,7772.6625000000013,8905.0499999999993,10175.977499999999,17356.560000000001,23512.428000000004,25927.520499999995,45176.108999999989,53097.540299999993,47844.37034999999,84350.202000000019,48873.302497500001,81669.620304999989,127848.12010349998,140666.47618049997,114250.0980075,160226.66609999997,152136.22784740003,149527.22830917087,239630.38701024998,233443.53064530002,200644.01846790002,300533.52635525004,169286.79529189126,247156.38850915246,363905.55805905373,364181.16702890251,279095.30373202567,360517.35447515,391711.75406152417,358082.9520771926,537020.67308613902,503035.24941470107,409081.1575167611,613405.24184176617,329022.60287393659,481307.10730752209,678128.41909280559,669020.18817488244,500235.82133824803,639303.95792770234,680103.02934583731,616385.87786013866,915104.56033502438,850974.32496477617,685813.02623453853,1010155.3620243852,537846.03288685495,774919.04503960395,1085146.2875836259,1056234.9523623765,785737.18236152409,992129.26066245534,1057313.8161037413,947742.22605872108,1397824.714400507,1287089.9190621024,1031805.0110699359,1504480.136379669,795563.21876676241,1135759.5232011748,1575533.8157317319,1520859.4336604225,1121761.4581834739,1407865.2963388327,1479718.3231270181,1319026.0736592936,1910003.9612570347,1734490.5467062301,1365108.7764788147,1967363.152275179,1025008.0167714549,1484634.6529266073,2031699.1052094859,1940719.164378501,1413151.1011226894,1758168.4830490446,1825518.1053207917,1614367.004566014,2318409.051101679,2108474.9976619245,1648444.3293866578,2379261.4168528281,1231587.4233515749,1741772.2149748362,2429326.7755983463,2318390.5145348809,1682541.2811603819,2085862.743164923,2163932.6114179655,1906998.2727040525,2743650.7291676933,2486716.3904537801,1947669.985844051,2795297.3490280085,1449552.3882099474,2038682.6467237482,2785734.6735572247,2651086.1633121036,1966535.5466926296,2430990.6457744609,2520357.9348506378,2214901.775321024,3184692.3554444271,2878551.2971771914,2253256.10462789,3232635.2670780094,1675388.8480414443,2355420.6270545395,3216747.4820169294,3060143.0055589303,2223859.4729377115,2748344.9440424345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[121]
[122,null,null,null,null,null,null,"НДС к возмещению",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,449240744.40052074,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,261312.72962595502,379750.31582793914,436130.02524888504,375647.56940798007,521688.67532208003,571694.78042316996,537164.49904319702,838569.39923642052,766497.95469457912,724678.64501846791,1028092.0410070847,696691.81047953654,867226.5904804914,1196963.8713303083,1245571.8854834847,1006133.9690849701,1295212.7548731591,1365557.505701683,1206225.0029633502,1805985.5011355942,1585444.7583980658,1436388.9415229871,2028326.695628444,1314964.1216670454,1639432.562513981,2201899.1097841752,2252039.4991883682,1779453.2101430562,2268134.1820345577,2347997.6403219467,2060308.2714297147,3048429.8199164327,2659219.7794904127,2377078.7614751281,3315363.7223088131,2117997.1392823677,2620946.7254942083,3498520.0437897206,3537317.8658428383,2774012.6034288807,3501196.035731765,3616940.4098514928,3148383.0912999054,4625016.1183990436,3999070.7697334192,3545639.1285852343,4903370.3299487345,3095022.7570664086,3806475.0292886258,5040493.6398660867,5038711.2311224481,3909963.2257492673,4891260.3206211468,4979622.2322477531,4307638.7494445099,6240831.3933893954,5338325.3936081622,4665044.9598009158,6392828.3753539613,3976459.4462456643,4906185.1468468662,6441405.5269264085,6371931.950443727,4895814.9124626135,6085576.3571028691,6152797.7902825996,5295377.5320952088,7613504.4022410493,6520400.9021694325,5641622.1393124619,7761116.6721589062,4790207.3157425309,5854043.1711830366,7734411.0678859474,7640504.1923584826,5844842.9451469705,7248178.9407660887,7313009.2367024217,6280257.5500842249,9030979.6152586844,7701317.8138207197,6661391.7374935262,9117087.7816629466,5615875.9872270208,6866026.5411459664,8990446.6851394922,8857471.2089312933,6838851.6186906882,8460164.2404167987,8524547.6968790628,7304181.5831628144,10496546.435829228,8928262.6312870905,7716459.2443125369,10548585.026418347,6485817.2012513941,7342116.1104143066,9860645.8612294588,7800194.2724558841,5673864.5572094871,7016359.1809686804,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"НДС к возмещению","Расходы производственные - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,342066737.71275145,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,173569.68549795001,268829.87184070499,299153.07887251501,240806.89885297505,341166.19739579997,374302.96883447998,382444.64654508315,607978.36194372899,595176.80222861283,507884.54492228042,761421.22902864893,413505.12746569957,622332.2898146169,910090.95225069695,911182.81453757628,697929.45063712762,902167.95155359723,951217.76505648973,896199.05569581187,1343436.0001647053,1259124.7436407856,1023525.389473426,1535210.351405635,799180.9931453045,1204731.0005507499,1696785.9469109648,1674739.7199489046,1251814.2617408102,1600479.6284860848,1652516.5756313032,1543211.9324759892,2290087.8548388751,2130355.1148113441,1716438.6241029813,2529028.5611303705,1307011.2498705362,1940208.0320622388,2716306.0410150392,2644696.8919921899,1966962.3083386687,2484302.7554705404,2569583.252674893,2372999.6505146413,3499261.9182504476,3222830.6830500518,2583129.779077379,3766554.7908545798,1932616.9334412452,2841895.9497787273,3937882.5654106899,3801420.0148278205,2800907.3314210121,3513291.8730599149,3581522.4216285674,3286950.5742960661,4766993.029626254,4335766.5879484778,3419419.9430701416,4935411.0343849594,2501389.1181442207,3697573.2363273199,5067574.2117411373,4847696.826667631,3534941.131071297,4406207.3510716055,4447840.2818479566,4058644.9591650534,5833799.1596283512,5314742.1217149794,4158702.7694642195,6012473.820876861,3024104.3765632808,4412288.2833083225,6101024.4350559954,5829607.3091357332,4234196.482628094,5255487.1241105925,5299655.5003712242,4816121.2688144594,6937040.0255990764,6294516.1290311757,4935541.5161291426,7088684.7840939127,3572775.7842647377,5179276.6486284463,7084662.4574230891,6746929.1587609462,4967438.3988085669,6145009.1572450949,6191867.3876199992,5608574.4698427785,8072579.2142402306,7301519.2757808222,5721190.416843798,8213349.1479915045,4136839.5597995967,5994321.2515837802,8194183.1472246833,7800194.2724558841,5673864.5572094871,7016359.1809686804,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"НДС к возмещению","Расходы производственные - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,80036455.917222023,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57315.798558525014,81014.998325400011,89050.868974320023,88151.964425945029,140393.67423270002,137285.10631764002,120862.49343973561,181159.75959086104,98540.040854155523,143957.86669040701,210851.75123203051,211083.21211880699,166551.94985356968,215256.32866417262,226984.9363286806,207597.4685649022,311228.57181620959,291658.6922768401,244221.42669275083,366288.07950938435,190694.33093871915,279059.51441458467,393069.1799551592,387922.33693620056,298680.95609406359,381835.98730118241,394278.86717245885,357444.08340929076,530491.94830156548,493449.99228576629,409527.13237635477,603358.15606963669,311835.40716234356,449393.14689967193,629187.72470613825,612560.03727934044,469275.9302112211,592665.55756293715,613056.030970547,549632.31127779128,810532.27804723778,746461.12990066584,616270.79703191144,898602.29550836084,461133.32353702089,658337.46277577046,912463.24745745922,880832.76435739675,668635.4148844952,838805.85972353735,855290.42404322058,762157.7849870089,1104946.6922654693,1004627.1801641498,815686.57179415273,1176911.4331778206,596218.98461778765,857481.18385507306,1174787.1207444642,1123436.6314916345,843508.28945538844,1050957.9142720681,1060553.3135557608,939178.78185893164,1349680.1401539322,1229105.2250640776,990415.08825984073,1431350.7996177305,719793.42533478327,1019241.2669412669,1412134.5950499689,1348930.3905462653,1008968.3655911207,1251986.9782891411,1262166.7373892104,1113303.1844281198,1603157.8194866863,1454294.2665255959,1174225.803627776,1686203.0603148581,849654.75007809873,1195632.9887019633,1635095.8882305082,1556902.0738073904,1182678.3055473932,1462803.8726521977,1473603.5790814615,1295702.9604466828,1864503.8622461259,1686153.255843461,1360529.3437117464,1952883.096178089,983393.85910288314,1383240.2263569525,1890463.9838392998,1799308.6526433111,1347794.8588305262,1666462.7140047748,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,"НДС к возмещению","Расходы производственные - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,27137550.77054717,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30427.245569480008,29905.445661834172,47926.077402049996,46688.706129060003,40128.803693580005,60106.705271050007,33857.359058378257,49431.277701830499,72781.11161181076,72836.233405780498,55819.060746405135,72103.470895029997,78342.350812304852,71616.590415438535,107404.13461722781,100607.04988294022,81816.231503352232,122681.04836835322,65804.520574787311,96261.421461504418,135625.68381856114,133804.0376349765,100047.16426764961,127860.79158554046,136020.60586916746,123277.17557202773,183020.91206700489,170194.86499295523,137162.60524690774,202031.07240487705,107569.20657737099,154983.80900792079,217029.25751672516,211246.9904724753,157147.43647230481,198425.8521324911,211462.76322074828,189548.44521174423,279564.94288010139,257417.98381242048,206361.0022139872,300896.02727593383,159112.64375335249,227151.90464023498,315106.76314634643,304171.8867320845,224352.29163669478,281573.0592677666,295943.66462540365,263805.21473185875,382000.79225140699,346898.10934124602,273021.75529576297,393472.63045503583,205001.603354291,296926.93058532145,406339.82104189717,388143.83287570026,282630.22022453794,351633.69660980895,365103.62106415833,322873.40091320279,463681.81022033584,421694.99953238491,329688.86587733158,475852.28337056568,246317.484670315,348354.44299496728,485865.35511966934,463678.10290697613,336508.25623207638,417172.54863298463,432786.52228359308,381399.65454081056,548730.14583353873,497343.27809075604,389533.99716881022,559059.46980560175,289910.47764198954,407736.5293447497,557146.93471144501,530217.23266242072,393307.10933852592,486198.12915489223,504071.58697012754,442980.35506420489,636938.47108888545,575710.25943543832,450651.22092557803,646527.05341560184,335077.76960828889,471084.12541090796,643349.49640338589,612028.60111178609,444771.89458754228,549668.98880848696,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[127]
[128,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,0,null,null,null,null,2676280402.8155522,null,null,0,0,0,0,0,9126.067500000001,17811.238499999999,37844.736236999997,123681.56699249998,146115.36621000001,164520.37602,286276.11408000003,371500.77492000005,426637.1867372999,733751.13123179972,874522.33735086012,783362.91143879981,1399273.4543040004,780749.85804502503,1349654.8167062728,2092624.1023215624,2326019.7004927644,1883956.4196517349,2666380.7020229278,2933059.635266983,2972982.2163992017,4730010.7946561649,4628154.6511713574,3973122.5018102396,5955964.9017099254,3242661.0126267057,4845385.319188714,7090719.4616615558,7098907.4247692516,5466584.7397483876,7065794.8416100303,7463877.6100530019,6981953.9011763446,10466688.117192967,9809259.4856553618,8016404.5031570029,12023626.106943233,6270738.2772733374,9385508.502375422,13219356.015467029,13047008.601449285,9804221.7496889886,12534447.859794475,12965927.329117201,12022163.157256408,17841388.248332225,16596359.834214989,13442982.468653889,19806441.670253009,10254910.229844887,15114834.8285408,21161386.758033141,20602913.283279393,15404710.909631833,19455841.341085855,20160966.158385158,18486351.617604807,27260793.286716051,25106656.192773037,20230223.775240269,29498355.495014913,15164005.630345812,22140668.784136709,30682788.301526103,29619362.515548773,21941736.525376681,27524004.504784234,28112573.67116531,25618706.629648708,37148406.654010184,33782513.752076007,26778281.924750738,38644422.882225819,19617501.654330816,28820769.223560221,39493284.851953343,37774107.108747698,27686813.066062264,34504265.834003672,34888573.46581918,31604941.023106895,45424136.993415542,41375321.537089951,32544111.938192267,47042880.808959022,23701878.802216165,34332510.919872664,47514204.848240256,45394761.867378503,33143258.240440663,41132401.107134342,41547976.034661517,37486295.20023334,53988232.26606065,48982152.821466312,38605849.822538823,55443647.046433359,27991305.611189861,40288918.230050437,55104817.365368351,52474247.883470699,38867937.453345239,48078426.284769982,48527082.768809237,43642711.245000772,62809687.992596924,56806493.77889473,44742283.629997864,64227790.227656066,32404548.459753964,46620954.883908734,63724299.967156164,60656497.265693225,44350601.985127673,54840995.849664733,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,2036556282.7994082,null,null,0,0,0,0,0,7016.625,13428.261,28919.415986999997,94076.272867499996,111528.97370999999,124631.26726049998,217361.04667200003,281067.66072000004,325753.3201922999,559426.78818179981,667798.60733586003,594290.22115616989,1063113.3726444,591448.95293715014,1031003.9318578229,1596849.4387337873,1776969.288502739,1430392.9791866716,2026527.2125310521,2223359.6348768109,2271721.2004777933,3611391.4699457497,3535350.2052379595,3016834.1968383454,4522842.1004301747,2456220.4571462548,3696653.8014988243,5405940.25636914,5412425.9183532028,4145700.936784537,5358877.632228367,5650233.524435549,5323422.3908331208,7980009.8409783486,7479200.9772262657,6079740.8134721508,9119149.4873494711,4747135.0992831085,7156102.1432714537,10078908.524651131,9947953.9364964925,7435776.7147404114,9506848.9932073429,9815948.4592499398,9166678.878907375,13603121.857742917,12654309.381979382,10195645.427171709,15022429.653114397,7763646.824230982,11524835.710449699,16134857.883629331,15709499.538433606,11683756.11153169,14756758.36749501,15263324.520888863,14095617.924056966,20785615.794407655,19143614.257317305,15343790.887719631,22373335.457676202,11479744.584640995,16880861.941685639,23391022.438539498,22580434.888077252,16637389.548640814,20868953.725975893,21274243.184473686,19524486.411318634,28315938.595979944,25754453.532413952,20311354.46183664,29316341.544246651,14858251.361776667,21963585.023784276,30101390.817742355,28795319.150405727,20997550.318563506,26172871.665365323,26420171.274176858,24108351.057440415,34652767.00819239,31569568.202986971,24702694.450617462,35714094.496008545,17963179.996785887,26208992.402851429,36240085.144232608,34627867.416266248,25151127.106810872,31217593.517216917,31479953.672205068,28607760.336757891,41206017.752058513,37389425.806445189,29317116.605807107,42106787.617517829,21222288.158532538,30764903.292852968,42082894.997093149,40076759.203040019,29506584.088922881,36501354.394035861,36779692.282462791,33314932.350866102,47951120.532586962,43371024.49813807,33983871.076052159,48787293.939069539,24572826.985209603,35606268.234407648,48673447.89451462,46333153.978387944,33702755.469824344,41677173.534953959,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,477535490.19263363,null,null,0,0,0,0,0,1617.1650000000004,3233.4389999999994,6665.0661,21910.358249999997,25770.393000000004,29814.891034500004,51732.073008000007,67155.810480000015,75215.621249999997,129599.99513999998,154157.165118,141706.76363612997,252653.38167959999,140916.33563535,237797.96074649997,369205.02468530991,409790.60057132994,340455.84343763854,481229.09005287604,528962.16170746088,523622.66869011335,833938.42494223802,815473.53152678162,717923.21103202947,1076088.9719697142,585327.84267368366,855109.72814101749,1252459.4023182611,1253834.2799857135,989318.58213020395,1278622.5922651852,1348290.5217923624,1233128.963275519,1848697.7165882848,1732452.6321244303,1450675.2745549399,2175751.1922857426,1132724.3257759917,1657613.515622633,2334830.9289336451,2304258.6814010311,1774164.8791987374,2268105.7645690236,2342016.4710044055,2123217.8554511867,3151122.1729112985,2931092.9541774523,2432591.1663155467,3583947.4470536411,1852302.3185443205,2669395.2925840514,3737375.0847544605,3638606.6214392819,2787499.0254546534,3520433.4119238462,3641552.8239650493,3264815.92899008,4814561.7316005919,4433979.1116099544,3660648.5343695534,5337697.6353196632,2739131.9418099038,3910524.5288880756,5420031.6898973072,5232146.6202829368,3971694.3644139008,4982506.8067578105,5080425.1188167287,4527217.2428228315,6563383.352056887,5967485.4501750506,4845178.2364572668,6990853.9130762536,3541540.768629659,5093438.2320991345,6978235.4972221162,6673213.5910603097,5010439.2393650068,6242690.0107760839,6299686.6825212184,5578721.9642420541,8017100.0325143561,7300885.0368806198,5883065.6242634533,8502223.7497293167,4275572.9464886114,6054293.1256311256,8388079.4945968166,8012646.5198448151,5993272.0916112568,7436802.6510374965,7497270.4200919084,6613020.9155030306,9522757.4477509148,8638507.9431620389,6974901.2735489886,10016046.178270258,5046949.2154639065,7102059.9528896622,9712469.5760892183,9247998.3184158988,7025109.1349515151,8689055.0035540555,8753205.2597438805,7696475.585053293,11075152.941741988,10015750.339710157,8081544.3016477749,11600125.59129785,5841359.5230711251,8216446.9445602959,11229356.064005438,10687893.396701269,8005901.461453326,9898788.5211883597,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,162188629.82351077,null,null,0,0,0,0,0,492.27750000000009,1149.5384999999999,2260.2541500000002,7694.9358749999992,8815.9994999999999,10074.217724999999,17182.994400000003,23277.303720000004,25668.245294999997,44724.347909999989,52566.564897000004,47365.926646499996,83506.699980000019,48384.569472524992,80852.92410194999,126569.638902465,139259.81141869497,113107.59702742498,158624.39943899997,180737.83868271124,177638.34723129496,284680.89976817695,277330.91440661642,238365.09393986521,357033.82931003702,201112.71280676682,293621.78954887309,432319.80297415581,432647.22643033613,331565.22083364648,428294.61711647816,465353.56382509071,425402.54706770484,637980.5596263333,597605.87630466488,485988.4151299122,728725.42730801809,390878.85221423663,571792.84348133625,805616.56188225304,794795.98355176032,594280.15574983857,759493.10201811034,807962.39886285458,732266.42289784458,1087144.2176780088,1010957.4980581539,814745.87516663177,1200064.5700849697,638961.08706958359,920603.82550704945,1289153.7896493473,1254807.1234065033,933455.77264549048,1178649.5616669967,1256088.8135312446,1125917.7645577607,1660615.7607078021,1529062.8238457777,1225784.3531510837,1787322.4020190465,945129.1038949138,1349282.3135629953,1871734.1730892975,1806781.0071885819,1332652.6123219668,1672543.9720505332,1757905.3678748971,1567002.9755072407,2269084.705973357,2060574.7694870012,1621749.2264568319,2337227.4249029127,1217709.5239244886,1763745.9676768091,2413658.5369888693,2305574.3672816595,1678823.5081337551,2088704.1578622647,2168715.5091211004,1917868.0014244248,2754269.9527087943,2504868.2972223666,1958351.8633113494,2826562.5632211594,1463125.8589416707,2069225.391390105,2886040.2094108355,2754247.9312674385,1998859.0420185337,2478004.9388799286,2570751.9423645427,2265513.9479724145,3259457.0662512193,2954219.0718590911,2313831.943182732,3320813.2506452738,1722068.2371934177,2421954.9843078135,3309452.7921859822,3149490.3620147794,2336244.2294708434,2888016.8871800597,2994185.2266025571,2631303.3090813765,3783414.5182679789,3419718.9410465024,2676868.2522979332,3840370.6972886752,1990361.9514732356,2798239.7049407931,3821496.0086361128,3635449.8906040089,2641945.0538500007,3265033.793522412,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[133]
[134,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2231129406.2232146,null,null,0,0,0,0,0,9126.067500000001,17811.238499999999,37844.736236999997,123681.56699249998,146115.36621000001,164520.37601999997,286276.11408000003,371500.77492000005,426637.18673729984,733751.13123179984,874522.33735086001,783362.91143879981,1399273.4543039999,650624.8817041876,1124712.3472552276,1743853.4186013017,1938349.7504106367,1569963.6830431127,2221983.91835244,2444216.3627224863,2477485.1803326681,3941675.6622134708,3856795.5426427978,3310935.4181752005,4963304.0847582724,2702217.5105222543,4037821.0993239293,5908932.8847179655,5915756.1873077108,4555487.2831236562,5888162.3680083584,6219898.0083775017,5818294.9176469548,8722240.097660806,8174382.9047128018,6680337.0859641694,10019688.422452694,5225615.231061114,7821257.0853128526,11016130.012889192,10872507.167874403,8170184.7914074901,10445373.216495398,10804939.440931,10018469.297713671,14867823.540276853,13830299.861845823,11202485.390544906,16505368.058544176,8545758.5248707384,12595695.690450666,17634488.965027615,17169094.402732827,12837259.091359861,16213201.117571546,16800805.131987631,15405293.014670674,22717327.738930043,20922213.493977532,16858519.812700223,24581962.912512425,12636671.358621512,18450557.320113923,25568990.251271755,24682802.096290644,18284780.437813904,22936670.420653533,23427144.725971095,21348922.191373922,30957005.545008492,28152094.79339667,22315234.937292285,32203685.735188182,16347918.045275679,24017307.686300185,32911070.709961116,31478422.590623084,23072344.221718561,28753554.861669727,29073811.221515983,26337450.852589082,37853447.494512945,34479434.61424163,27120093.281826891,39202400.674132518,19751565.668513477,28610425.766560551,39595170.706866883,37828968.222815424,27619381.867033888,34277000.922611952,34623313.362217933,31238579.333527781,44990193.555050544,40818460.68455527,32171541.518782359,46203039.205361143,23326088.009324886,33574098.525042035,45920681.137806967,43728539.902892247,32389947.877787702,40065355.237308316,40439235.640674353,36368926.037500642,52341406.660497442,47338744.815745614,37285236.358331554,53523158.523046724,27003790.383128308,38850795.736590616,53103583.305963479,50547081.054744355,36958834.987606391,45700829.874720611,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Расходы производственные - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1697811637.6382947,null,null,0,0,0,0,0,7016.625,13428.261,28919.415986999997,94076.272867499996,111528.97370999999,124631.26726049998,217361.04667200003,281067.66072000004,325753.3201922999,559426.78818179981,667798.60733586003,594290.22115616989,1063113.3726444,492874.12744762516,859169.94321485248,1330707.8656114894,1480807.7404189492,1191994.1493222264,1688772.6771092101,1852799.6957306759,1893101.0003981611,3009492.8916214583,2946125.1710316329,2514028.497365288,3769035.0836918126,2046850.3809552125,3080544.8345823535,4504950.2136409506,4510354.9319610028,3454750.7806537808,4465731.3601903059,4708527.9370296244,4436185.3256942676,6650008.2008152911,6232667.4810218886,5066450.6778934589,7599291.2394578932,3955945.9160692571,5963418.4527262114,8399090.4372092765,8289961.6137470771,6196480.5956170093,7922374.1610061191,8179957.0493749501,7638899.0657561459,11335934.881452432,10545257.818316152,8496371.1893097572,12518691.377595332,6469705.6868591523,9604029.758708084,13445714.903024442,13091249.615361338,9736463.4262764081,12297298.639579175,12719437.10074072,11746348.270047473,17321346.495339714,15953011.881097754,12786492.406433027,18644446.21473017,9566453.8205341622,14067384.9514047,19492518.698782917,18817029.073397711,13864491.290534012,17390794.771646578,17728535.987061407,16270405.342765529,23596615.496649954,21462044.610344961,16926128.7181972,24430284.620205544,12381876.13481389,18302987.519820232,25084492.348118629,23996099.292004775,17497958.598802924,21810726.387804437,22016809.395147383,20090292.547867015,28877305.840160325,26307973.502489142,20585578.708847888,29761745.413340457,14969316.66398824,21840827.002376191,30200070.953527175,28856556.180221874,20959272.589009061,26014661.26434743,26233294.726837557,23839800.280631576,34338348.126715429,31157854.838704325,24430930.504839256,35088989.681264862,17685240.13211045,25637419.410710808,35069079.164244294,33397299.335866682,24588820.074102402,30417795.328363217,30649743.568718992,27762443.625721753,39959267.110489137,36142520.415115058,28319892.563376799,40656078.282557949,20477355.821008004,29671890.19533971,40561206.578762189,38610961.648656622,28085629.558186956,34730977.94579497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Расходы производственные - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,398106447.18097752,null,null,0,0,0,0,0,1617.1650000000004,3233.4389999999994,6665.0661,21910.358249999997,25770.393000000004,29814.891034500004,51732.073008000007,67155.810480000015,75215.621249999997,129599.99513999998,154157.165118,141706.76363612997,252653.38167959999,117430.279696125,198164.96728874999,307670.85390442493,341492.16714277497,283713.20286469877,401024.24171073007,440801.80142288411,436352.22390842781,694948.68745186506,679561.27627231809,598269.34252669127,896740.8099747618,487773.20222806971,712591.44011751458,1043716.168598551,1044861.8999880947,824432.15177517,1065518.8268876544,1123575.4348269687,1027607.4693962658,1540581.4304902374,1443710.5267703587,1208896.0621291166,1813125.9935714523,943936.93814665976,1381344.5963521942,1945692.4407780378,1920215.5678341927,1478470.7326656147,1890088.1371408531,1951680.3925036713,1769348.212875989,2625935.1440927489,2442577.4618145437,2027159.3052629556,2986622.8725447012,1543585.2654536006,2224496.0771533763,3114479.2372953841,3032172.184532735,2322915.8545455448,2933694.5099365385,3034627.3533042078,2720679.940825067,4012134.7763338266,3694982.5930082956,3050540.4453079612,4448081.362766386,2282609.9515082533,3258770.4407400633,4516693.0749144228,4360122.1835691147,3309745.3036782509,4152089.0056315088,4233687.5990139404,3772681.0356856929,5469486.1267140731,4972904.5418125428,4037648.530381056,5825711.5942302113,2951283.9738580491,4244531.8600826124,5815196.2476850972,5561011.3258835915,4175366.0328041725,5202241.6756467372,5249738.9021010157,4648934.9702017121,6680916.6937619634,6084070.8640671838,4902554.6868862109,7085186.4581077639,3562977.4554071762,5045244.2713592714,6990066.2454973478,6677205.4332040129,4994393.409676048,6197335.5425312473,6247725.3500765907,5510850.7629191922,7935631.2064590957,7198756.6193016991,5812417.7279574908,8346705.1485585487,4205791.0128865894,5918383.2940747188,8093724.6467410158,7706665.265346583,5854257.6124595962,7240879.1696283799,7294337.7164532337,6413729.6542110778,9229294.1181183234,8346458.6164251314,6734620.2513731457,9666771.3260815423,4867799.6025592713,6847039.1204669131,9357796.7200045325,8906577.830584392,6671584.5512111057,8248990.4343236331,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Расходы производственные - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,135211321.40394205,null,null,0,0,0,0,0,492.27750000000009,1149.5384999999999,2260.2541500000002,7694.9358749999992,8815.9994999999999,10074.217724999999,17182.994400000003,23277.303720000004,25668.245294999997,44724.347909999989,52566.564897000004,47365.926646499996,83506.699980000019,40320.474560437498,67377.436751624991,105474.6990853875,116049.84284891248,94256.330856187487,132186.99953249999,150614.86556892603,148031.95602607913,237234.08314014747,231109.09533884702,198637.57828322102,297528.19109169755,167593.92733897237,244684.82462406092,360266.50247846317,360539.35535861348,276304.35069470544,356912.18093039846,387794.63652090891,354502.12255642074,531650.46635527781,498004.89692055411,404990.34594159352,607271.18942334841,325732.37684519723,476494.03623444692,671347.13490187761,662329.98629313358,495233.46312486549,632910.9183484253,673301.99905237881,610222.01908153715,905953.51473167411,842464.58171512827,678954.89597219322,1000053.8084041415,532467.57255798636,767169.85458920791,1074294.8247077896,1045672.6028387528,777879.81053790881,982207.96805583057,1046740.6779427039,938264.80379813397,1383846.4672565018,1274219.0198714815,1021486.9609592365,1489435.335015872,787607.58657909487,1124401.9279691628,1559778.4775744146,1505650.8393238182,1110543.8436016391,1393786.6433754445,1464921.1398957476,1305835.8129227008,1890903.9216444641,1717145.6412391677,1351457.6887140267,1947689.5207524274,1014757.9366037406,1469788.306397341,2011382.1141573912,1921311.9727347163,1399019.5901114626,1740586.7982185539,1807262.9242675838,1598223.3345203542,2295224.960590662,2087390.2476853055,1631959.8860927913,2355468.8026842996,1219271.549118059,1724354.4928250876,2405033.5078423629,2295206.6093895324,1665715.8683487782,2065004.1157332738,2142293.2853037859,1887928.2899770122,2716214.2218760164,2461849.2265492426,1928193.28598561,2767344.3755377284,1435056.8643278482,2018295.8202565112,2757877.3268216518,2624575.301678983,1946870.1912257029,2406680.7393167163,2495154.3555021309,2192752.7575678141,3152845.4318899824,2849765.784205419,2230723.543581611,3200308.9144072295,1658634.9595610297,2331866.4207839943,3184580.0071967607,3029541.5755033409,2201620.8782083341,2720861.4946020101,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[139]
[140,"BS",null,null,null,null,null,"Запасы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,22943387.573792815,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,71646.34,119471.43250000001,184500.20484999998,319864.14656300005,421848.36957049998,530696.08761049993,764485.78074049996,1002180.9048605,1151735.3352949996,1627050.7687227,1838031.5383733995,1944668.7902360391,2722342.2367337393,2494648.5328817395,3150587.2993073273,3924626.5311917956,4361423.2388349175,4301311.3354641814,5339791.0290314695,5976281.0127948802,6217887.1452883799,7933248.9611378126,7824063.0723972376,7590660.7548467796,9420185.5417070016,7940340.5093464125,9574255.9512266144,11521254.208554227,11840180.751253683,10955094.409370825,12875670.900612958,13815296.061113011,13626523.067552265,16838155.655583277,16043139.349912807,15050701.152814936,18511997.544992987,15067129.730875526,18038677.312384322,21226915.775992345,21470983.259044997,19495742.141885877,22666228.260651179,23960843.245765518,23457445.161983095,28681124.963851586,27109400.321026783,25164494.266556583,30538827.487555753,24623445.125423431,29182420.228023723,34079324.756521657,34131425.120708227,30832393.735119801,35501114.822418734,37372615.754104674,36313726.078616545,44033513.655941136,41311539.765678197,38117521.914626829,45775853.751670286,36669004.624489933,43064708.412311524,49816619.291528024,49441185.195868514,44308199.228324242,50479720.39361608,52441161.134201348,50552210.155452847,60407444.931025907,56142066.354058191,51315196.359666087,60964103.299143635,48642714.795183837,56825722.48414246,65015442.432474345,63964031.47473187,56964683.446421847,64320221.0102176,66330655.099960878,63733731.538920857,75463802.697536945,70212359.713871062,63941035.796191841,75626525.875159502,60375161.779739678,69893811.96714136,79955441.540010527,78562791.794935986,69958038.297855318,78579551.134651929,80867596.395552039,77645570.783755332,91561889.526521027,85078285.040574089,77566783.04348664,90980680.433019027,72857021.163793072,83861065.860197976,95239200.760853276,93605875.667702809,84071593.858264014,93982467.182560354,96539850.42964749,92621522.70478721,108735328.84643269,101035235.34237067,92278786.748187616,107736475.52194771,86642403.005157873,96349193.174101055,106801626.74365771,92699014.799973518,70521256.531276628,68644217.448513493,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,"BS",null,null,null,null,null,"Запасы","Расходы производственные - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17249183.032194376,null,null,0,0,0,0,7087.5,13634.775000000001,29418.045299999998,95525.167562999981,114104.42369549995,128465.61893549992,223390.96447499999,289936.64580299996,337912.74285299983,577236.98648069985,692354.24611289985,624848.79146003956,1104410.4618638698,638720.27400446963,1013694.574046595,1498673.9900352675,1663731.5187863521,1386958.2726322776,1900795.1102890521,2083537.2773522418,2142960.8143469822,3289751.6236674655,3256142.7431890704,2849440.2967688404,4142517.9445467964,2441008.4981834814,3505819.5663013533,4975729.4929724857,5026693.3520194143,4005985.6732440516,5062074.6503582522,5352432.1154503897,5124899.4568998292,7405894.1320290864,7051509.6494177282,5936469.1157629639,8546070.1948976815,4942683.9211663157,7010393.0078508109,9530904.289679423,9505512.4522146732,7474622.1471716464,9280539.6939850599,9620748.4111354649,9156851.0241404623,12968391.232578695,12284231.925182968,10321167.227381706,14469938.843723804,8486303.7154811621,11717638.188933194,15695138.635300308,15472908.192236811,12216470.118568808,14901520.469645083,15452138.093440384,14597699.245272845,20347660.566477656,19140467.486388206,16103104.500677347,22149386.048517227,13168024.500993311,17811050.42935276,23433078.305001497,22947659.680357695,18135167.264065087,21837135.33883065,22353952.675326943,21060169.559745908,28624729.365111649,26706946.808204055,22342001.913209796,30092928.366937399,18169589.337453008,24275579.384275675,31310462.923161149,30464454.708380699,24143061.071732402,28676139.228287458,29104614.249722838,27381029.650400639,36459732.900675297,34156137.669089794,28641678.013921857,38118468.40945828,23477244.878934264,30569369.631487608,39233664.804391384,38181630.396542788,30496056.629461288,35814219.661005259,36297835.898513913,34145147.515748739,44990547.363112569,42124779.881553054,35644632.623494625,46657126.039124966,29432015.279183865,37643158.390215635,47429051.266620159,46094617.89618063,37534510.554356813,43670736.266479969,44212277.876216888,41605406.656711817,54205859.10219121,50754188.370606184,43217620.039710045,55964473.216290712,35992592.732730627,45486843.169641495,56785868.710425138,55225633.493942261,44983994.631333113,51980160.977989435,17249183.032194376,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,"BS",null,null,null,null,null,"Запасы","Расходы производственные - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4216177.904460609,null,null,0,1633.5,4899.6000000000004,11631.99,33763.665000000001,58177.200000000004,85059.812550000002,130649.36565000004,176573.15940000006,226778.14140000005,327872.33636550006,431854.57155750005,507836.90616449999,687826.72095450002,700566.45877949998,786609.25401149981,1017836.8587443698,1179113.3766317698,1348262.08972827,1555172.1140665198,1692755.605033695,1792023.2600206451,2210278.4283194463,2495679.7181969169,2659190.3839727109,3128636.9580185884,2926388.4748375006,2966616.532017217,3422605.9456506781,3581281.1962699518,3926267.7433097307,4289957.9465130782,4381166.45955793,4374291.9023943469,5106002.6097002253,5498777.2441967726,5596308.9428335596,6400141.8709842153,5813032.0951875746,5764619.1404901389,6521068.9781368189,6647554.6692463681,7197022.511570029,7724857.8517237492,7750559.7468080036,7617564.5960202664,8791553.6048624814,9368715.4291504584,9464670.6985285617,10712113.266000755,9645355.1577197239,9449743.430403538,10568522.748671278,10644700.062523283,11447494.448125787,12186326.158787094,12137127.076344445,11853116.448200673,13582861.983891308,14381473.123458102,14428199.755313456,16200531.292030193,14494063.133381471,14090767.854252025,15602543.646231368,15558626.105251968,16619193.228166193,17554452.08604382,17314211.131345496,16764877.87271142,18979866.03036052,19850912.92554976,19695658.185506582,21807534.315709993,19319143.112084851,18633644.48954767,20469931.56288895,20261403.126116931,21527660.599535838,22537918.310813576,22025488.630907267,21160371.214318335,23733405.882283837,24676690.331957459,24379026.871155649,26886845.899042606,23804896.331954539,22817031.802593678,24975150.090957314,24634615.585580885,26116479.958129317,27331170.578215748,26651938.019664466,25541248.50860104,28562644.196358413,29636779.986455142,29260183.654517442,32180348.193172574,28492990.737103939,27272399.06131205,29635460.774507076,29073265.994985491,30780866.509835839,32176502.57902211,31450795.827688396,30222645.364575207,33690907.063346207,34880794.172935128,34389103.175040603,37739789.001719952,33427464.179116011,31997206.694475591,34714906.362298906,34044678.299433947,35915852.991027296,37401127.440584302,28043330.720579743,19136752.889995337,12465168.338784218,4216177.904460609,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,"BS",null,null,null,null,null,"Запасы","Расходы производственные - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478026.6371378303,null,null,1658.4000000000003,3941.4850000000006,11714.147500000003,20619.197500000002,30795.175000000003,47659.457500000004,70022.346999999994,93689.61335,131170.78647499997,175452.32727499999,213222.47989999995,280389.6875,305985.6862775,361987.06128749996,445110.83348099992,533210.74476449995,600094.91612549988,676814.88224549987,788630.6355324625,870780.42709000828,1004936.1150148709,1122329.8028112585,1228717.4904229711,1397064.0172457211,1415735.9469686863,1514860.3794517596,1641531.8543706662,1774603.9260607217,1855061.6515095267,1918050.8148929789,2142168.6416155305,2255566.7690686616,2432320.9396763379,2574816.8337324252,2707593.6405544807,2964086.7014658484,2905314.667818876,3032119.6525699776,3178597.6053075055,3349612.896561834,3444858.3719584877,3476891.1404628409,3831261.7929634806,3971153.634589172,4214911.0600223197,4403555.398693962,4594134.9618036356,4971379.4054795951,4835923.4393140711,5000620.4652721379,5179813.2381240912,5393583.6087713409,5500365.8951606713,5492441.3474189844,6017287.5909647401,6197859.9624342546,6521389.8521269709,6762807.1683503203,7016732.3688823469,7539004.5372061878,7287827.0780302472,7485321.7974332869,7677009.1459085159,7923649.5596974567,8023924.0569216944,7942354.0182446539,8634464.7547925748,8829088.9004827067,9179314.3841653243,9408154.091547735,9662719.0244249068,10236295.533324644,9796382.4102003574,9975181.2502042651,10115976.433769286,10339549.956908621,10401243.369317286,10211722.331613898,11022482.500330947,11167061.19849962,11474088.135443904,11661251.16037111,11910675.899646305,12549350.518280581,11973675.017364569,12117223.89781905,12251325.712826736,12482325.979676306,12532907.374743901,12263301.315224528,13207962.377524436,13390606.157403395,13729223.378728732,13920733.159792989,14202687.277288258,14932980.510582983,14240239.613489151,14390993.970235884,14460514.421917096,14649751.358679965,14688093.619386986,14351739.889623716,15437040.960146502,15633646.915211007,16060461.943833783,16314437.939331993,16620823.852734178,17446778.380495474,16627012.87303479,16789680.742521524,16853582.792648479,17063960.01400198,17057095.943358094,16605131.972993299,14946497.013432264,12614630.592648268,9430050.5854515135,6400509.0099481791,4198888.1317398399,1478026.6371378303,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145]
[146,"BS(+)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,1021436983.0548743,null,null,0,0,0,0,0,3333.6562500000005,6830.3249999999998,14169.489375000001,45385.793437500004,56792.226562499993,63868.643437500003,107635.11468750001,146489.91660000006,166592.96606249997,277445.67318749992,339722.91596250003,339722.91596250003,525416.65329375013,525416.65329375013,525416.65329375013,773538.12219374988,882814.71494999982,882814.71494999982,987090.66028125002,1139588.2207754999,1142822.4347641876,1745795.2139716872,1778246.7134197499,1778246.7134197499,2195313.5457607498,2195313.5457607498,2195313.5457607498,2554044.1247643745,2640298.3183293748,2640298.3183293748,2640298.3183293748,2824736.6116270502,2824736.6116270502,3763695.0545279616,3763695.0545279616,3763695.0545279616,4300671.1827345388,4300671.1827345388,4300671.1827345388,4635591.1750301998,4718091.9679165883,4718091.9679165883,4718091.9679165883,4859634.7269540858,4859634.7269540858,6233129.7279367,6233129.7279367,6233129.7279367,6886742.6254036166,6886742.6254036166,6886742.6254036166,7207743.2952153655,7243579.2776584337,7243579.2776584337,7243579.2776584337,7460886.6559881857,7460886.6559881857,9250736.1470900569,9250736.1470900569,9250736.1470900569,9965201.6207867954,9965201.6207867954,9965201.6207867954,10153559.863760171,10153559.863760171,10153559.863760171,10153559.863760171,10458166.659672976,10458166.659672976,12252031.507591523,12252031.507591523,12252031.507591523,12684917.906179601,12684917.906179601,12684917.906179601,12706149.439618105,12706149.439618105,12706149.439618105,12706149.439618105,13087333.922806649,13087333.922806649,14558579.758375138,14558579.758375138,14558579.758375138,14994088.394315707,14994088.394315707,14994088.394315707,14994474.697696837,14994474.697696837,14994474.697696837,14994474.697696837,15444308.938627742,15444308.938627742,16799761.603087548,16799761.603087548,16799761.603087548,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17682175.330462292,17682175.330462292,18978175.806551397,18978175.806551397,18978175.806551397,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,"BS(+)",null,null,null,null,null,"ФОТ обслуживающего персонала","Почасовая аренда",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,819980616.52755797,null,null,0,0,0,0,0,2797.0312500000005,5420.0249999999996,11418.931875,36103.319687500007,45609.220312499994,51009.769687500004,86482.755937500013,117170.26620000004,133970.21381249998,222287.80843749992,273327.57611250004,273327.57611250004,423072.12211875006,423072.12211875006,423072.12211875006,621408.41741874989,711322.12514999986,711322.12514999986,795714.09815624997,916714.36999349995,919948.58398218756,1404785.5571449373,1432618.3197007498,1432618.3197007498,1765392.87023775,1765392.87023775,1765392.87023775,2045828.2813068747,2114864.704411875,2114864.704411875,2114864.704411875,2262436.1254228503,2262436.1254228503,3014634.4659361118,3014634.4659361118,3014634.4659361118,3445173.6299803881,3445173.6299803881,3445173.6299803881,3713239.5463253995,3779773.7947422378,3779773.7947422378,3779773.7947422378,3893167.0085845049,3893167.0085845049,4993163.2843239587,4993163.2843239587,4993163.2843239587,5517400.7730331914,5517400.7730331914,5517400.7730331914,5774331.0097040823,5803484.5931026982,5803484.5931026982,5803484.5931026982,5977589.1308957785,5977589.1308957785,7411203.4658493362,7411203.4658493362,7411203.4658493362,7983756.6645773081,7983756.6645773081,7983756.6645773081,8130578.2333959211,8130578.2333959211,8130578.2333959211,8130578.2333959211,8374495.5803977987,8374495.5803977987,9805855.3751441315,9805855.3751441315,9805855.3751441315,10168894.281635297,10168894.281635297,10168894.281635297,10168894.281635297,10168894.281635297,10168894.281635297,10168894.281635297,10473961.110084357,10473961.110084357,11682332.19906145,11682332.19906145,11682332.19906145,12047736.179862002,12047736.179862002,12047736.179862002,12047736.179862002,12047736.179862002,12047736.179862002,12047736.179862002,12409168.265257861,12409168.265257861,13501039.391834047,13501039.391834047,13501039.391834047,13809297.400699988,13809297.400699988,13809297.400699988,13809297.400699988,13809297.400699988,13809297.400699988,13809297.400699988,14223576.322720988,14223576.322720988,15263859.782558775,15263859.782558775,15263859.782558775,15542032.124710109,15542032.124710109,15542032.124710109,15542032.124710109,15542032.124710109,15542032.124710109,15542032.124710109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,"BS(+)",null,null,null,null,null,"ФОТ обслуживающего персонала","Допуслуги",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,165096216.50991923,null,null,0,0,0,0,0,455.625,1147.5,2259.9375,7563.84375,9167.1562500000018,10503.84375,17344.968750000004,23972.22,26765.966250000001,45146.058750000004,54492.536250000005,54492.536250000005,84042.399375000023,84042.399375000023,84042.399375000023,124731.51937499999,140887.005,140887.005,157271.92312500003,182898.62954999998,182898.62954999998,279901.15906874998,283919.91457499994,283919.91457499994,352733.07127499999,352733.07127499999,352733.07127499999,415909.2684375,429992.7159375,429992.7159375,429992.7159375,460141.87606500008,460141.87606500008,612991.16291624994,612991.16291624994,612991.16291624994,700149.80025375017,700149.80025375017,700149.80025375017,754833.95706000004,767958.97423875018,767958.97423875018,767958.97423875018,790997.74346591253,790997.74346591253,1014796.0255753311,1014796.0255753311,1014796.0255753311,1120761.9765938248,1120761.9765938248,1120761.9765938248,1173169.8874454626,1178696.8391455689,1178696.8391455689,1178696.8391455689,1214057.7443199358,1214057.7443199358,1505579.6712378601,1505579.6712378601,1505579.6712378601,1621749.8016771665,1621749.8016771665,1621749.8016771665,1655215.146017022,1655215.146017022,1655215.146017022,1655215.146017022,1704871.6003975328,1704871.6003975328,2000813.7306788187,2000813.7306788187,2000813.7306788187,2060091.7106573156,2060091.7106573156,2060091.7106573156,2075049.4545193973,2075049.4545193973,2075049.4545193973,2075049.4545193973,2137300.9381549791,2137300.9381549791,2356526.7233381281,2356526.7233381281,2356526.7233381281,2416049.5437400285,2416049.5437400285,2416049.5437400285,2416049.5437400285,2416049.5437400285,2416049.5437400285,2416049.5437400285,2488531.0300522288,2488531.0300522288,2705319.7279304988,2705319.7279304988,2705319.7279304988,2755533.7022254029,2755533.7022254029,2755533.7022254029,2755533.7022254029,2755533.7022254029,2755533.7022254029,2755533.7022254029,2838199.7132921652,2838199.7132921652,3047752.8104810603,3047752.8104810603,3047752.8104810603,3093065.9521889705,3093065.9521889705,3093065.9521889705,3093065.9521889705,3093065.9521889705,3093065.9521889705,3093065.9521889705,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,"BS(+)",null,null,null,null,null,"ФОТ обслуживающего персонала","Up-Sale",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,36360150.017397054,null,null,0,0,0,0,0,81.000000000000014,262.80000000000007,490.62000000000006,1718.6300000000003,2015.8500000000004,2355.0300000000002,3807.3900000000003,5347.430400000002,5856.7859999999991,10011.806,11902.803600000001,11902.803600000001,18302.13180000001,18302.13180000001,18302.13180000001,27398.185400000009,30605.584800000004,30605.584800000004,34104.63900000001,39975.221232000011,39975.221232000011,61108.49775799999,61708.479144000019,61708.479144000019,77187.604248000018,77187.604248000018,77187.604248000018,92306.575020000004,95440.897980000009,95440.897980000009,95440.897980000009,102158.61013920003,102158.61013920003,136069.42567560001,136069.42567560001,136069.42567560001,155347.75250040006,155347.75250040006,155347.75250040006,167517.67164480002,170359.19893560006,170359.19893560006,170359.19893560006,175469.97490366804,175469.97490366804,225170.41803741001,225170.41803741001,225170.41803741001,248579.87577660003,248579.87577660003,248579.87577660003,260242.39806581999,261397.84541016599,261397.84541016599,261397.84541016599,269239.78077247093,269239.78077247093,333953.01000286045,333953.01000286045,333953.01000286045,359695.15453232161,359695.15453232161,359695.15453232161,367766.48434722796,367766.48434722796,367766.48434722796,367766.48434722796,378799.47887764481,378799.47887764481,445362.40176857251,445362.40176857251,445362.40176857251,455931.91388698795,455931.91388698795,455931.91388698795,462205.70346341067,462205.70346341067,462205.70346341067,462205.70346341067,476071.874567313,476071.874567313,519720.83597556094,519720.83597556094,519720.83597556094,530302.67071367661,530302.67071367661,530302.67071367661,530688.97409480647,530688.97409480647,530688.97409480647,530688.97409480647,546609.64331765054,546609.64331765054,593402.48332300328,593402.48332300328,593402.48332300328,602329.41208654188,602329.41208654188,602329.41208654188,602329.41208654188,602329.41208654188,602329.41208654188,602329.41208654188,620399.29444913811,620399.29444913811,666563.21351156384,666563.21351156384,666563.21351156384,674618.88314852573,674618.88314852573,674618.88314852573,674618.88314852573,674618.88314852573,674618.88314852573,674618.88314852573,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[151]
[152,"BS(+)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,306431094.91646242,null,null,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250004,43946.974980000014,49977.889818749994,83233.701956249977,101916.87478875001,101916.87478875001,157624.99598812501,157624.99598812501,157624.99598812501,232061.43665812496,264844.41448499996,264844.41448499996,296127.19808437495,341876.46623264998,342846.73042925628,523738.56419150619,533474.01402592484,533474.01402592484,658594.06372822495,658594.06372822495,658594.06372822495,766213.23742931243,792089.49549881252,792089.49549881252,792089.49549881252,847420.98348811502,847420.98348811502,1129108.5163583884,1129108.5163583884,1129108.5163583884,1290201.3548203614,1290201.3548203614,1290201.3548203614,1390677.3525090597,1415427.5903749764,1415427.5903749764,1415427.5903749764,1457890.4180862256,1457890.4180862256,1869938.9183810097,1869938.9183810097,1869938.9183810097,2066022.7876210851,2066022.7876210851,2066022.7876210851,2162322.9885646095,2173073.7832975299,2173073.7832975299,2173073.7832975299,2238265.9967964557,2238265.9967964557,2775220.8441270171,2775220.8441270171,2775220.8441270171,2989560.4862360386,2989560.4862360386,2989560.4862360386,3046067.9591280511,3046067.9591280511,3046067.9591280511,3046067.9591280511,3137449.9979018928,3137449.9979018928,3675609.4522774569,3675609.4522774569,3675609.4522774569,3805475.3718538801,3805475.3718538801,3805475.3718538801,3811844.8318854314,3811844.8318854314,3811844.8318854314,3811844.8318854314,3926200.1768419947,3926200.1768419947,4367573.9275125414,4367573.9275125414,4367573.9275125414,4498226.5182947116,4498226.5182947116,4498226.5182947116,4498342.409309051,4498342.409309051,4498342.409309051,4498342.409309051,4633292.6815883219,4633292.6815883219,5039928.4809262641,5039928.4809262641,5039928.4809262641,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5304652.5991386874,5304652.5991386874,5693452.7419654187,5693452.7419654187,5693452.7419654187,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,"BS(+)",null,null,null,null,null,"Соцсборы","Почасовая аренда",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,245994184.95826733,null,null,0,0,0,0,0,839.10937500000011,1626.0074999999999,3425.6795625,10830.995906250002,13682.766093749999,15302.93090625,25944.826781250002,35151.079860000013,40191.064143749994,66686.342531249975,81998.272833750016,81998.272833750016,126921.63663562501,126921.63663562501,126921.63663562501,186422.52522562497,213396.63754499995,213396.63754499995,238714.22944687499,275014.31099804997,275984.57519465627,421435.6671434812,429785.49591022491,429785.49591022491,529617.86107132502,529617.86107132502,529617.86107132502,613748.48439206241,634459.4113235625,634459.4113235625,634459.4113235625,678730.83762685501,678730.83762685501,904390.33978083346,904390.33978083346,904390.33978083346,1033552.0889941164,1033552.0889941164,1033552.0889941164,1113971.8638976198,1133932.1384226712,1133932.1384226712,1133932.1384226712,1167950.1025753515,1167950.1025753515,1497948.9852971875,1497948.9852971875,1497948.9852971875,1655220.2319099575,1655220.2319099575,1655220.2319099575,1732299.3029112245,1741045.3779308095,1741045.3779308095,1741045.3779308095,1793276.7392687334,1793276.7392687334,2223361.039754801,2223361.039754801,2223361.039754801,2395126.9993731924,2395126.9993731924,2395126.9993731924,2439173.4700187761,2439173.4700187761,2439173.4700187761,2439173.4700187761,2512348.6741193393,2512348.6741193393,2941756.6125432393,2941756.6125432393,2941756.6125432393,3050668.2844905891,3050668.2844905891,3050668.2844905891,3050668.2844905891,3050668.2844905891,3050668.2844905891,3050668.2844905891,3142188.3330253069,3142188.3330253069,3504699.6597184348,3504699.6597184348,3504699.6597184348,3614320.8539586007,3614320.8539586007,3614320.8539586007,3614320.8539586007,3614320.8539586007,3614320.8539586007,3614320.8539586007,3722750.4795773583,3722750.4795773583,4050311.817550214,4050311.817550214,4050311.817550214,4142789.2202099962,4142789.2202099962,4142789.2202099962,4142789.2202099962,4142789.2202099962,4142789.2202099962,4142789.2202099962,4267072.8968162965,4267072.8968162965,4579157.9347676318,4579157.9347676318,4579157.9347676318,4662609.6374130324,4662609.6374130324,4662609.6374130324,4662609.6374130324,4662609.6374130324,4662609.6374130324,4662609.6374130324,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,"BS(+)",null,null,null,null,null,"Соцсборы","Допуслуги",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,49528864.952975795,null,null,0,0,0,0,0,136.6875,344.25,677.98124999999993,2269.1531249999998,2750.1468750000004,3151.1531249999998,5203.4906250000013,7191.6660000000002,8029.7898750000004,13543.817625000001,16347.760875,16347.760875,25212.719812500007,25212.719812500007,25212.719812500007,37419.455812499997,42266.101499999997,42266.101499999997,47181.576937500009,54869.588864999991,54869.588864999991,83970.347720624995,85175.974372499986,85175.974372499986,105819.92138249999,105819.92138249999,105819.92138249999,124772.78053125,128997.81478125,128997.81478125,128997.81478125,138042.56281950002,138042.56281950002,183897.34887487497,183897.34887487497,183897.34887487497,210044.94007612506,210044.94007612506,210044.94007612506,226450.187118,230387.69227162504,230387.69227162504,230387.69227162504,237299.32303977374,237299.32303977374,304438.80767259933,304438.80767259933,304438.80767259933,336228.59297814744,336228.59297814744,336228.59297814744,351950.96623363876,353609.05174367066,353609.05174367066,353609.05174367066,364217.32329598075,364217.32329598075,451673.90137135802,451673.90137135802,451673.90137135802,486524.94050314993,486524.94050314993,486524.94050314993,496564.54380510654,496564.54380510654,496564.54380510654,496564.54380510654,511461.4801192598,511461.4801192598,600244.11920364562,600244.11920364562,600244.11920364562,618027.51319719467,618027.51319719467,618027.51319719467,622514.83635581913,622514.83635581913,622514.83635581913,622514.83635581913,641190.2814464937,641190.2814464937,706958.01700143842,706958.01700143842,706958.01700143842,724814.86312200851,724814.86312200851,724814.86312200851,724814.86312200851,724814.86312200851,724814.86312200851,724814.86312200851,746559.30901566858,746559.30901566858,811595.91837914963,811595.91837914963,811595.91837914963,826660.1106676209,826660.1106676209,826660.1106676209,826660.1106676209,826660.1106676209,826660.1106676209,826660.1106676209,851459.91398764949,851459.91398764949,914325.84314431809,914325.84314431809,914325.84314431809,927919.78565669118,927919.78565669118,927919.78565669118,927919.78565669118,927919.78565669118,927919.78565669118,927919.78565669118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,"BS(+)",null,null,null,null,null,"Соцсборы","Up-Sale",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,10908045.0052191,null,null,0,0,0,0,0,24.300000000000004,78.840000000000018,147.18600000000001,515.58900000000006,604.75500000000011,706.50900000000001,1142.2170000000001,1604.2291200000006,1757.0357999999997,3003.5418,3570.8410800000001,3570.8410800000001,5490.6395400000029,5490.6395400000029,5490.6395400000029,8219.4556200000025,9181.6754400000009,9181.6754400000009,10231.391700000002,11992.566369600003,11992.566369600003,18332.549327399996,18512.543743200004,18512.543743200004,23156.281274400004,23156.281274400004,23156.281274400004,27691.972506000002,28632.269394000003,28632.269394000003,28632.269394000003,30647.583041760008,30647.583041760008,40820.827702679999,40820.827702679999,40820.827702679999,46604.325750120021,46604.325750120021,46604.325750120021,50255.301493440005,51107.759680680014,51107.759680680014,51107.759680680014,52640.992471100413,52640.992471100413,67551.125411222994,67551.125411222994,67551.125411222994,74573.962732980013,74573.962732980013,74573.962732980013,78072.71941974599,78419.353623049799,78419.353623049799,78419.353623049799,80771.934231741281,80771.934231741281,100185.90300085813,100185.90300085813,100185.90300085813,107908.54635969648,107908.54635969648,107908.54635969648,110329.94530416839,110329.94530416839,110329.94530416839,110329.94530416839,113639.84366329345,113639.84366329345,133608.72053057174,133608.72053057174,133608.72053057174,136779.57416609637,136779.57416609637,136779.57416609637,138661.71103902318,138661.71103902318,138661.71103902318,138661.71103902318,142821.56237019389,142821.56237019389,155916.25079266829,155916.25079266829,155916.25079266829,159090.80121410298,159090.80121410298,159090.80121410298,159206.69222844194,159206.69222844194,159206.69222844194,159206.69222844194,163982.89299529514,163982.89299529514,178020.74499690099,178020.74499690099,178020.74499690099,180698.82362596257,180698.82362596257,180698.82362596257,180698.82362596257,180698.82362596257,180698.82362596257,180698.82362596257,186119.78833474143,186119.78833474143,199968.96405346916,199968.96405346916,199968.96405346916,202385.66494455771,202385.66494455771,202385.66494455771,202385.66494455771,202385.66494455771,202385.66494455771,202385.66494455771,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157]
[158,"CF(-)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1011782124.5748507,null,null,0,0,0,0,0,1666.8281250000002,5081.9906250000004,10499.907187500001,29777.641406250004,51089.009999999995,60330.434999999998,85751.879062500011,127062.51564375003,156541.44133125001,222019.31962499995,308584.29457499995,339722.91596250003,432569.78462812508,525416.65329375013,525416.65329375013,649477.38774375001,828176.41857187485,882814.71494999982,934952.68761562486,1063339.4405283751,1141205.3277698439,1444308.8243679374,1762020.9636957184,1778246.7134197499,1986780.1295902499,2195313.5457607498,2195313.5457607498,2374678.8352625621,2597171.2215468744,2640298.3183293748,2640298.3183293748,2732517.4649782125,2824736.6116270502,3294215.8330775062,3763695.0545279616,3763695.0545279616,4032183.1186312502,4300671.1827345388,4300671.1827345388,4468131.1788823698,4676841.5714733936,4718091.9679165883,4718091.9679165883,4788863.3474353366,4859634.7269540858,5546382.2274453929,6233129.7279367,6233129.7279367,6559936.1766701583,6886742.6254036166,6886742.6254036166,7047242.9603094906,7225661.2864368996,7243579.2776584337,7243579.2776584337,7352232.9668233097,7460886.6559881857,8355811.4015391208,9250736.1470900569,9250736.1470900569,9607968.8839384262,9965201.6207867954,9965201.6207867954,10059380.742273483,10153559.863760171,10153559.863760171,10153559.863760171,10305863.261716574,10458166.659672976,11355099.083632249,12252031.507591523,12252031.507591523,12468474.706885561,12684917.906179601,12684917.906179601,12695533.672898853,12706149.439618105,12706149.439618105,12706149.439618105,12896741.681212377,13087333.922806649,13822956.840590894,14558579.758375138,14558579.758375138,14776334.076345421,14994088.394315707,14994088.394315707,14994281.546006272,14994474.697696837,14994474.697696837,14994474.697696837,15219391.818162289,15444308.938627742,16122035.270857645,16799761.603087548,16799761.603087548,16983461.05904974,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17167160.515011933,17424667.922737114,17682175.330462292,18330175.568506844,18978175.806551397,18978175.806551397,19143946.3832995,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,19309716.960047606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159]
[160,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9654858.4800236225,null,null,0,0,0,0,0,1666.8281250000002,3415.1625000000004,7084.7446875000023,22692.896718750002,28396.11328125,31934.321718749998,53817.557343750028,73244.958300000057,83296.483031250071,138722.83659374993,169861.45798125002,169861.45798125002,262708.32664687512,262708.32664687512,262708.32664687512,386769.061096875,441407.3574749995,441407.3574749995,493545.33014062513,569794.11038774997,571411.21738209296,872897.60698584281,889123.35670987517,889123.35670987517,1097656.7728803754,1097656.7728803754,1097656.7728803754,1277022.0623821877,1320149.1591646895,1320149.1591646895,1320149.1591646895,1412368.3058135286,1412368.3058135286,1881847.5272639841,1881847.5272639841,1881847.5272639841,2150335.5913672745,2150335.5913672745,2150335.5913672745,2317795.5875151083,2359045.9839583039,2359045.9839583039,2359045.9839583039,2429817.3634770513,2429817.3634770513,3116564.8639683574,3116564.8639683574,3116564.8639683574,3443371.3127018064,3443371.3127018064,3443371.3127018064,3603871.6476076692,3621789.6388292015,3621789.6388292015,3621789.6388292015,3730443.3279940784,3730443.3279940784,4625368.0735450089,4625368.0735450089,4625368.0735450089,4982600.8103933632,4982600.8103933632,4982600.8103933632,5076779.9318800569,5076779.9318800569,5076779.9318800569,5076779.9318800271,5229083.3298364282,5229083.3298364282,6126015.753795743,6126015.753795743,6126015.753795743,6342458.9530897737,6342458.9530897737,6342458.9530897737,6353074.7198090553,6353074.7198090553,6353074.7198090553,6353074.7198090553,6543666.9614033103,6543666.9614033103,7279289.8791875839,7279289.8791875839,7279289.8791875839,7497044.1971578598,7497044.1971578598,7497044.1971578598,7497237.3488483429,7497237.3488483429,7497237.3488483429,7497237.3488483429,7722154.4693137407,7722154.4693137407,8399880.8015435934,8399880.8015435934,8399880.8015435934,8583580.2575057745,8583580.2575057745,8583580.2575057745,8583580.2575057745,8583580.2575057745,8583580.2575057745,8583580.2575057745,8841087.6652309895,8841087.6652309895,9489087.9032754898,9489087.9032754898,9489087.9032754898,9654858.4800236225,9654858.4800236225,9654858.4800236225,9654858.4800236225,9654858.4800236225,9654858.4800236225,9654858.4800236225,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,300638179.82844812,null,null,0,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250004,43946.974980000014,49977.889818749994,83233.701956249977,101916.87478875001,101916.87478875001,157624.99598812501,157624.99598812501,157624.99598812501,232061.43665812496,264844.41448499996,264844.41448499996,296127.19808437495,341876.46623264998,342846.73042925628,523738.56419150619,533474.01402592484,533474.01402592484,658594.06372822495,658594.06372822495,658594.06372822495,766213.23742931243,792089.49549881252,792089.49549881252,792089.49549881252,847420.98348811502,847420.98348811502,1129108.5163583884,1129108.5163583884,1129108.5163583884,1290201.3548203614,1290201.3548203614,1290201.3548203614,1390677.3525090597,1415427.5903749764,1415427.5903749764,1415427.5903749764,1457890.4180862256,1457890.4180862256,1869938.9183810097,1869938.9183810097,1869938.9183810097,2066022.7876210851,2066022.7876210851,2066022.7876210851,2162322.9885646095,2173073.7832975299,2173073.7832975299,2173073.7832975299,2238265.9967964557,2238265.9967964557,2775220.8441270171,2775220.8441270171,2775220.8441270171,2989560.4862360386,2989560.4862360386,2989560.4862360386,3046067.9591280511,3046067.9591280511,3046067.9591280511,3046067.9591280511,3137449.9979018928,3137449.9979018928,3675609.4522774569,3675609.4522774569,3675609.4522774569,3805475.3718538801,3805475.3718538801,3805475.3718538801,3811844.8318854314,3811844.8318854314,3811844.8318854314,3811844.8318854314,3926200.1768419947,3926200.1768419947,4367573.9275125414,4367573.9275125414,4367573.9275125414,4498226.5182947116,4498226.5182947116,4498226.5182947116,4498342.409309051,4498342.409309051,4498342.409309051,4498342.409309051,4633292.6815883219,4633292.6815883219,5039928.4809262641,5039928.4809262641,5039928.4809262641,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5150148.1545035793,5304652.5991386874,5304652.5991386874,5693452.7419654187,5693452.7419654187,5693452.7419654187,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,5792915.0880142814,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,"BS",null,null,null,null,null,"Задолженность по соцсборам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5792915.0880143046,null,null,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250008,43946.974979999999,49977.889818750002,83233.701956249977,101916.87478875002,101916.87478875002,157624.99598812504,157624.99598812498,157624.99598812498,232061.43665812491,264844.41448499984,264844.41448500007,296127.19808437489,341876.46623264998,342846.73042925633,523738.56419150624,533474.01402592473,533474.01402592519,658594.06372822449,658594.06372822449,658594.06372822449,766213.23742931243,792089.49549881276,792089.49549881183,792089.49549881183,847420.98348811455,847420.98348811455,1129108.5163583886,1129108.5163583886,1129108.5163583886,1290201.3548203614,1290201.3548203595,1290201.3548203632,1390677.352509059,1415427.5903749764,1415427.5903749764,1415427.5903749764,1457890.418086227,1457890.418086227,1869938.9183810093,1869938.9183810093,1869938.9183810093,2066022.7876210846,2066022.7876210883,2066022.7876210883,2162322.9885646105,2173073.7832975313,2173073.7832975313,2173073.7832975313,2238265.996796459,2238265.996796459,2775220.8441270143,2775220.8441270143,2775220.8441270143,2989560.4862360358,2989560.4862360358,2989560.4862360358,3046067.959128052,3046067.959128052,3046067.959128052,3046067.959128052,3137449.9979018867,3137449.9979018867,3675609.4522774518,3675609.4522774518,3675609.4522774518,3805475.3718538731,3805475.3718538731,3805475.3718538731,3811844.8318854272,3811844.8318854272,3811844.8318854272,3811844.8318854272,3926200.1768419892,3926200.1768419892,4367573.9275125265,4367573.9275125265,4367573.9275125265,4498226.5182947218,4498226.5182947218,4498226.5182947218,4498342.4093090594,4498342.4093090594,4498342.4093090594,4498342.4093090594,4633292.6815883219,4633292.6815883219,5039928.4809262753,5039928.4809262753,5039928.4809262753,5150148.1545035839,5150148.1545035839,5150148.1545035839,5150148.1545035839,5150148.1545035839,5150148.1545035839,5150148.1545035839,5304652.5991386771,5304652.5991386771,5693452.7419654131,5693452.7419654131,5693452.7419654131,5792915.0880142748,5792915.0880143046,5792915.0880143046,5792915.0880143046,5792915.0880143046,5792915.0880143046,5792915.0880143046,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165]
[166,null,null,null,null,null,null,"Себестоимость продаж",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4004092498.7670522,null,null,0,0,0,0,0,6985.1202187500012,20555.337637500001,42238.913614124998,122309.35693631253,204126.88610906247,234800.4506428125,340620.32734593761,499544.06470650015,606067.65485283744,878369.24083773734,1217008.9076346674,1277828.6663823302,1673814.4983489374,1804524.4844245128,1779715.1656256493,2600675.4993709866,3310634.2161261751,3264321.4501409996,3516346.3518267502,4208646.8344521495,4447791.9898140933,5779992.8203356396,7036130.62750501,6657686.4810820483,7620951.9467853568,7551510.6439345665,6996220.8526739608,9159968.9689155258,10525608.045979658,9715535.2086975705,9698978.9171179608,10827607.344656689,10914118.385803772,13104686.234138895,15199280.993770601,13974139.186752619,15444652.412608825,14930815.259628221,13611756.457344318,17298644.382282373,19339437.753395997,17631870.62050698,17375590.249679577,19050095.434057795,18886488.35147278,22322080.571613103,25595137.747040328,23395934.857201159,25440443.827304874,24280633.596341927,21934830.175485816,27587112.411073245,30527821.327969726,27649483.403769072,27075947.432672303,29599628.237076327,29258700.334527843,34061517.904892445,38609629.02166339,35094344.265925504,37767585.897721663,35706174.269400842,32027330.913961746,39888628.382737748,43728665.801512115,39358139.913437411,38310460.908055142,41600765.319979444,40850558.255170934,46602316.32871528,51903343.679818779,46718281.315189041,49438445.671304218,46143815.50855355,41231988.679220751,51177717.270456195,55662129.722463086,49758893.829517551,48123973.192145534,51981812.457192466,50786043.998838983,57050147.730534822,62919775.399146907,56479762.871535271,59611428.592241302,55484644.795886315,49129459.851343125,61035622.874355175,66566748.34810809,59381275.044208296,57250094.664086215,61755947.639900252,60232768.557455093,67364693.498426214,74013542.830235481,66322351.608474582,69798556.854809791,64733814.952960938,57156450.544769488,70713206.421858728,76805871.248568878,68687431.292557314,66489520.493206948,71666409.700777352,69791725.789778829,77808973.662235588,85256361.538526013,76222659.357226476,80154526.724741012,74204239.485816911,65400821.81394323,81060697.567644343,88078468.758536592,78391619.76752235,75483869.0595081,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,null,"Себестоимость продаж","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,0,null,null,null,null,3129977662.9542236,null,null,0,0,0,0,0,5724.2798437500005,16156.390087500002,32966.805416000003,94996.808964125012,158974.70042625,183049.83453562501,265812.18015750003,389585.28391050012,473363.49055002496,686356.26524179976,951968.18453425495,1000859.7876861488,1311493.3527732936,1417099.7315848877,1398612.4703369059,2037073.9967447473,2594307.3567650705,2562084.7690032558,2759707.0423858641,3298309.1497416622,3485980.3482893892,4531810.9631397882,5516374.655968802,5221393.0595749654,5968967.641074813,5921011.7830175506,5489733.2016521329,7155873.9373923149,8205143.3719950216,7580627.2561383918,7565910.8829811541,8435552.4202123545,8508302.2375888713,10219715.219886675,11852929.677268552,10908266.553800294,12047606.72751208,11662840.933212174,10651832.00920756,13498292.285337659,15075036.164748253,13758644.654711863,13557802.488257522,14844715.750650944,14725673.341873121,17407796.834304854,19957293.769177813,18261529.270761158,19843178.024332605,18963512.74150414,17164728.132708974,21525519.685287636,23794394.706109554,21575339.988640305,21128261.121482164,23067609.002069179,22815559.694607779,26562376.745113783,30101413.611891031,27390792.851428814,29453414.56530463,27878780.687926363,25055521.753240909,31107377.348325007,34057441.939477183,30686998.582504459,29866930.782168809,32387344.819357056,31820729.008203644,36298416.606731743,40421488.170241818,36441475.206330061,38560503.196274869,36051145.046213321,32252546.435056299,39879445.809746034,43332642.670880154,38799042.328863807,37547117.313895933,40526582.496005639,39638146.789509967,44543772.264188968,49125790.645708345,44163412.735962838,46600779.257361285,43441342.311972313,38560995.0745603,47722759.137985244,51950697.73072996,46415128.841826946,44771614.375555553,48254676.261878088,47114107.176297352,52687230.727610953,57863833.382620923,51925580.974456765,54624003.682577811,50729380.449880958,44899354.941319332,55409997.113406628,60134264.145842016,53806153.75487949,52047017.411503464,56049961.920331761,54638551.579719722,60898897.558820531,66691209.512228452,59706891.402309403,62755720.238005444,58171698.154154174,51392648.699848428,63539996.367291436,68983562.996243268,61481042.632523023,59224652.31276235,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,"Себестоимость продаж","Почасовая аренда","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1654932754.0835373,null,null,0,0,0,0,0,2982.0656249999997,8429.3055000000004,17363.401815375,50238.587885062501,84149.617643437494,96751.071518062483,140235.7115053125,204309.82479600003,248954.95616433746,363175.64802461234,503901.46612401737,518374.2174698587,681206.37936206616,680253.05910436879,667208.4602448747,1080171.2306061974,1387409.3220687083,1319404.8542205417,1422415.1997490483,1748651.5578703941,1849876.0981946765,2420878.1411427017,2940351.7377980999,2695168.780476395,3098806.8402447477,2866897.0933234259,2524971.8542102855,3731980.5949730589,4432605.6186696002,3916240.3668300929,3894391.928591135,4510918.9025683124,4496465.7458294779,5451164.1374942893,6334655.5189382387,5556134.8207321092,6228070.6325208247,5681995.1921764594,4877650.5664562881,7062457.9532414749,8206640.2995962631,7123681.8312496878,6942993.1497478103,7918418.6246917788,7779078.0662329076,9330902.8802109193,10760091.669857539,9363893.8461040817,10334483.025892291,9337954.38437129,7904648.5236527491,11335233.503689881,13050298.834538709,11226313.70387388,10835924.804795342,12302775.426323071,12031720.50215701,14294902.223096799,16363809.826599598,14133794.820220593,15457066.370743435,13872870.293439662,11621018.420971308,16499121.342663705,18832086.918421619,16063767.994917996,15359167.039438788,17254742.848504521,16701354.255553313,19587356.178823043,22145810.021455776,18875562.811778285,20345464.867696043,18115696.748392835,15084482.517844463,21313702.260128312,24118533.206667215,20397385.080429025,19332172.927924458,21562794.791103724,20724342.675359346,24109741.396449454,27179142.944313269,23102785.715834126,24813401.520871565,22050723.616986614,18152809.183290727,25635948.631828249,29070057.222180046,24527329.399416126,23134656.106700264,25739367.725422639,24674976.184087835,28678159.254951306,32293579.263945386,27415978.00022307,29362462.862117432,26038948.587648761,21381566.752460308,29967909.809970491,33805157.121708281,28610589.298350554,27114175.225695271,30108087.729029506,28805028.492913678,33403909.164872099,37544317.349745572,31808382.797293954,34043581.820831269,30177319.059940293,24761519.349374361,34685049.621640801,39106542.155783802,32950148.735863376,31040074.000928245,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,"Себестоимость продаж","Почасовая аренда","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,310255948.5764541,null,null,0,0,0,0,0,568.01250000000016,1605.5819999999999,3241.2055499999997,9290.5386749999998,15561.649125,18174.533132249999,26711.564096250004,38916.157104000013,46676.818485000003,67161.469814999989,93185.661788999991,97214.047260164996,129753.59606896498,129572.011257975,124732.427873625,199754.27288140496,256571.30320271995,247255.80153077922,270936.22852362826,333076.48721340846,347164.87868617009,447688.97663295467,543754.36667556176,505291.04694331443,590248.92195138056,546075.6368235097,472530.21131247771,690148.97734129615,819714.40012382809,733646.77484229859,741788.93877926399,859222.64810825023,844367.29046295502,1008074.7364760593,1171457.3312877002,1041307.5411714879,1186299.1680992048,1082284.7985098017,912807.02938486682,1306048.6275065141,1517640.3697820182,1334274.756124869,1322474.8856662498,1508270.2142270058,1460887.6085024071,1725548.3828406695,1989845.89363986,1754828.3555348457,1968472.9573128172,1778657.9779754838,1479443.9483786805,2096205.9183892519,2413370.1034745644,2102627.1523920507,2063985.6771038747,2343385.7954901084,2259707.5623650448,2643532.5424127234,3026132.1916966438,2648624.6810891144,2944203.1182368454,2642451.484464698,2175152.2295739222,3051155.1257815454,3482586.5776091767,3008447.3001041766,2925555.6265597688,3286617.6854294324,3136871.4397079293,3622257.2683907617,4095387.8911614944,3536812.4841152783,3875326.6414659135,3450608.9044557782,2823363.8780102539,3941507.5839349637,4460200.3156111371,3819784.5365522662,3682318.6529379934,4107199.0078292824,3892623.4178885031,4458574.4607396126,5026193.7946025468,4328631.607486859,4726362.194451727,4200137.8318069745,3397913.7397735072,4740813.4316834481,5375877.4335977882,4593056.1465971041,4406601.1631810032,4902736.7096043136,4634810.7713281978,5303404.3929637186,5971998.0145992404,5136848.5467048902,5592850.0689747501,4959799.7309807166,4002476.5308016404,5541915.8224633355,6251531.5990214106,5358144.7329125647,5164604.8048943374,5734873.8531484772,5410711.8285506871,6177329.4803277124,6943008.2939890111,5959808.9506894723,6484491.7753964327,5748060.773321962,4635194.742507075,6414248.6586483233,7231907.9344953876,6170403.8949914761,5912395.0477958564,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,"Себестоимость продаж","Почасовая аренда","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,76801159.907349929,null,null,0,0,0,0,0,142.00312500000004,401.39549999999997,810.30138749999992,2322.6346687499999,3890.41228125,4473.0037687500007,6483.389343750001,9605.1671100000021,11669.204621250001,16790.367453749997,23296.415447249998,23965.520918624999,31493.591278874999,31786.185972543753,31183.10696840625,49938.568220351241,64142.825800679988,60998.837458184993,65761.22051544374,82111.398112398601,86791.219671542523,111922.24415823867,135938.59166889044,124603.27232900581,143264.30144450988,133940.46956936497,118132.55282811943,172537.24433532404,204928.60003095702,181055.95778225124,180045.85892700581,211760.02218757576,211091.82261573875,252018.68411901483,292864.33282192505,256871.6976760106,287936.69128621474,265388.28650572535,228201.75734621671,326512.15687662852,379410.09244550456,329342.66441283817,320989.04991899268,371663.90667756065,365221.90212560177,431387.09571016737,497461.47340996499,432912.33685178391,477784.69837689749,436125.7055744917,369860.98709467013,524051.47959731298,603342.5258686411,519015.89014673518,500967.3973553094,577458.32490314543,564926.89059126121,660883.13560318085,756533.04792416096,653434.80444847874,714612.40733904019,647895.8647198031,543788.05739348056,762788.78144538635,870646.64440229419,742661.48843818763,710086.31712615758,809802.16843143012,784217.85992698232,905564.31709769042,1023846.9727903736,872656.62560232508,940613.26249172667,845980.32366568735,705840.96950256347,985376.89598374092,1115050.0789027843,943013.6421834965,893766.66333446442,1011919.2440118567,973155.85447212576,1114643.6151849031,1256548.4486506367,1068089.9544999597,1147175.2899154676,1029687.1466260345,849478.43494337681,1185203.357920862,1343969.3583994471,1133949.5792610322,1069563.3891216028,1207911.733115674,1158702.6928320494,1325851.0982409297,1492999.5036498101,1267497.8271023149,1357487.8808191139,1215939.6058945134,1000619.1327004101,1385478.9556158339,1562882.8997553526,1322727.1982593879,1253544.8555568783,1412921.1025891665,1352677.9571376718,1544332.3700819281,1735752.0734972528,1470567.8593293552,1573905.7707272894,1409182.3985516846,1158798.6856267687,1603562.1646620808,1807976.9836238469,1523354.0793279419,1435047.3416980235,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[172,null,null,null,null,null,null,"Себестоимость продаж","Почасовая аренда","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,836913692.60529315,null,null,0,0,0,0,0,1563.2296875,4400.082375,8886.0743562500011,25496.190565625002,42594.631828125006,48962.481628125002,71062.704009375011,105195.48838500003,127740.39329187499,184022.13842187499,255065.108595375,277927.69387500006,360799.83543337503,442683.44250000006,442683.44250000006,544007.63464368752,681679.92745612492,718788.67368750006,769687.99507518753,872669.00503497012,924729.34749000007,1193324.3086199176,1458715.3537125001,1458715.3537125001,1643575.0595647502,1826229.6794625001,1826229.6794625001,1970159.3236481815,2113765.1947466438,2115141.6589874998,2115141.6589874998,2195116.0364217041,2274136.4451390002,2698813.5859979335,3118424.995554375,3118424.995554375,3342538.6427737195,3563978.966169375,3563978.966169375,3694825.8059331086,3824111.8484034375,3824111.8484034375,3824111.8484034375,3881817.696195845,3938835.2038555401,4553814.2119562291,5161457.4863618808,5161457.4863618808,5432644.1098081507,5700595.9027560558,5700595.9027560558,5823099.0643162997,5944140.9555597221,5944140.9555597221,5944140.9555597221,6033838.0425791182,6122465.1842265129,6894660.6492315968,7657645.0351312533,7657645.0351312533,7951948.2069117762,8242740.8040786143,8242740.8040786143,8303316.9987956705,8363170.6146493042,8363170.6146493042,8363170.6146493042,8489370.8592243623,8614065.7330887839,9371722.1864771154,10120340.988333978,10120340.988333978,10306998.788170148,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10649745.733123675,10806172.95522307,11431394.455242306,12049158.044724533,12049158.044724533,12241415.578555785,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12618969.302873434,12804321.175422512,13369089.216503849,13927120.461866524,13927120.461866524,14085540.669743476,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14456984.027357394,14669333.308552066,15210251.187337529,15744716.765382012,15744716.765382012,15887492.977731116,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,null,null,null,null,null,null,"Себестоимость продаж","Почасовая аренда","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,251074107.78158802,null,null,0,0,0,0,0,468.96890624999997,1320.0247124999999,2665.8223068750003,7648.8571696875006,12778.389548437501,14688.7444884375,21318.811202812503,31558.646515500008,38322.117987562495,55206.641526562496,76519.532578612503,83378.30816250002,108239.95063001251,132805.03275000001,132805.03275000001,163202.29039310626,204503.97823683746,215636.60210625001,230906.39852255626,261800.70151049102,277418.80424700002,357997.29258597526,437614.60611375002,437614.60611375002,493072.51786942501,547868.90383874997,547868.90383874997,591047.79709445441,634129.55842399306,634542.49769624986,634542.49769624986,658534.81092651119,682240.93354170001,809644.07579938008,935527.49866631243,935527.49866631243,1002761.5928321158,1069193.6898508125,1069193.6898508125,1108447.7417799325,1147233.5545210312,1147233.5545210312,1147233.5545210312,1164545.3088587534,1181650.5611566619,1366144.2635868688,1548437.2459085642,1548437.2459085642,1629793.2329424452,1710178.7708268168,1710178.7708268168,1746929.7192948898,1783242.2866679167,1783242.2866679167,1783242.2866679167,1810151.4127737354,1836739.5552679538,2068398.1947694789,2297293.5105393757,2297293.5105393757,2385584.4620735329,2472822.2412235844,2472822.2412235844,2490995.099638701,2508951.1843947913,2508951.1843947913,2508951.1843947913,2546811.2577673085,2584219.7199266353,2811516.6559431343,3036102.2965001934,3036102.2965001934,3092099.6364510441,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3194923.7199371024,3241851.8865669211,3429418.3365726918,3614747.4134173598,3614747.4134173598,3672424.6735667353,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3785690.7908620303,3841296.3526267535,4010726.7649511546,4178136.138559957,4178136.138559957,4225662.2009230424,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4337095.208207218,4400799.9925656198,4563075.3562012585,4723415.0296146031,4723415.0296146031,4766247.8933193348,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги",null,null,2,"руб.",null,null,null,null,null,0,null,null,null,null,752171908.65257967,null,null,0,0,0,0,0,1112.8893750000002,3788.1187500000001,7966.0921781249999,23426.595042187502,38777.617832812495,44492.716977187505,64378.98819843751,94450.511340000012,114030.14873681249,165153.76014993753,228083.59744481251,238412.77951618127,312181.41025524377,332546.71962262504,326864.97248974303,485362.92869063892,617311.21812550502,604838.92805814382,652157.73976608634,784287.71679611853,828087.03232728119,1075735.2385707172,1309646.882200137,1236561.8206209554,1422906.2240557685,1399035.4667394359,1288948.1877130566,1722409.8444381,1995935.9750524275,1833716.1023145628,1832905.7543312251,2056157.7117317456,2065917.8079602798,2480200.5341826943,2877122.6767682666,2631886.991609409,2919638.6338640368,2799717.5430067042,2528032.6134363422,3264651.6331799738,3669434.5697488259,3327240.9303455823,3279994.7605633172,3614727.3662670534,3573137.0362010826,4225912.280457777,4849347.3960639695,4409028.0992132435,4812408.3419854315,4557458.8421818279,4075154.1968117533,5208849.143334304,5796173.2410717858,5219273.2738226494,5110461.3903786941,5614816.8021553271,5532928.9179589413,6450088.7116667209,7321202.4275460448,6617238.765056679,7150802.4001162024,6711861.8959987294,5957475.8456966626,7547063.7109836088,8325955.7791972114,7450549.6070100525,7253289.2482045768,7916180.5732253771,7749144.9643832482,8859334.5896235462,9879125.8399742208,8826247.4557545036,9358615.0846710671,8661116.3065663651,7676593.0958590182,9711446.6921500228,10615357.560477788,9418058.0907700118,9087426.4169722889,9845001.6976444349,9569741.9815012347,10764640.509369554,11888773.235382259,10595710.484283082,11211041.781714514,10351160.817806656,9051076.0053554364,11464327.311569449,12605275.966567097,11161154.528223837,10738556.412610307,11620886.343000706,11278037.864011185,12649385.873134919,13934557.999526817,12399336.470101189,13089281.927286651,12049091.00455239,10507745.360538136,13194609.1664999,14399352.803948497,12825136.516937856,12439836.335516181,13452555.374148473,13037307.632726604,14584720.949124001,16030827.439786674,14234922.296215953,15018716.63886934,13804201.117382396,12017929.020323826,15116837.579181172,16502980.864140704,14586940.654814178,14020888.91487004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,360784941.94839448,null,null,0,0,0,0,0,526.24687500000005,1793.1375,3810.4366781249996,11259.256542187499,18653.0056453125,21329.048967187504,30760.445460937506,44904.528900000005,54455.534291812495,79414.406162437503,109711.2316348125,112670.19677615626,147495.41753821878,147028.10368640628,144017.98215261186,233755.45468960775,299500.04154955497,284276.27962416376,306044.89610981348,376291.86583353754,397664.31948262558,520678.19406906981,633019.09979375475,580923.42056175729,671031.30838951212,622634.18546478893,551465.2751122542,819316.43396092299,976577.46869157092,862823.06073877681,857897.35591531685,993636.67576364544,990362.21180485748,1200551.9784114454,1394949.8901640684,1223336.0746170983,1371374.5178899863,1251147.1011398307,1073968.0548209937,1555047.3807198177,1806790.9309775485,1568183.4943687641,1528319.7042260668,1742980.1015368628,1712235.6028457507,2053997.4881142275,2368623.95000361,2061083.5584714632,2274554.5142507618,2055083.8543013996,1739592.743687591,2494613.2933496339,2871879.8764927601,2470314.1211087666,2384332.4347180082,2707266.0178688667,2647750.7203159044,3145714.6361355111,3600805.1992628817,3109907.7522978736,3401496.8019544799,3053669.7277189358,2559284.8421920096,3636820.8474488626,4153641.744886755,3545144.2234410346,3394004.5978695652,3816855.6067202687,3698010.5423428454,4332856.3248262471,4889386.0427411739,4157341.1853470113,4468383.1353456024,3971599.7046188265,3326435.6749360086,4718785.6606350048,5329821.7774068266,4499049.6540555935,4253038.0640399568,4733726.6786673684,4539918.4904492907,5270817.6363669503,5932024.6612764122,5033345.6109680887,5394992.9524414409,4787913.629410604,3933277.0165279298,5588590.141713772,6363919.0580693837,5362167.8621224351,5049704.2053136285,5609405.8692883532,5368880.8203936415,6228729.7894568946,7004142.5153064616,5937293.2059030766,6349489.249545034,5625589.3003764227,4612028.9732324462,6455989.3350025648,7274669.9783583041,6181082.3476308975,5889794.0157841016,6532435.609219823,6242283.8237507716,7229117.2768544331,8116755.1656169426,6869064.9898011638,7342000.6867295802,6502741.4021992758,5328028.2604342643,7454808.4428203311,8396758.7806674782,7067805.9882427696,6649890.5014609061,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,162330147.35558537,null,null,0,0,0,0,0,240.57000000000002,819.72,1708.047,4997.1735000000008,8278.7265000000007,9618.1088850000015,14061.917925000002,20527.784640000002,24508.897380000002,35246.338380000001,48692.918340000004,50717.917116900004,67426.476588899997,67212.847399499995,64624.720317299987,103747.21983449998,132926.5094256,127867.42047370502,139906.23822162903,172019.13866676003,179127.53651261702,231091.57018322105,280951.61155894806,261407.32433609111,306757.16954949131,284632.77049818926,247688.57409487292,363635.58788834314,433432.44102815911,387929.65621566016,392181.64841843059,454233.90892052365,446342.45207098569,532838.60345584259,619117.84306865721,550256.4121681971,626914.0653211365,571952.9605210654,482361.89131444541,690173.59477162501,801904.43538531975,704937.02417501539,698660.43621763063,796790.90355970873,771729.554725389,911621.63134057284,1051261.6699045151,927013.70471165376,1039796.3493717767,939466.90482349705,781404.85718550533,1107179.270280004,1274620.7496223068,1110425.6710549167,1089980.5415853751,1237607.3224543389,1193476.8141125201,1396156.2878826126,1598138.2299086298,1398689.14190064,1554969.9666077625,1395963.3041000853,1149676.0057750677,1614122.983611146,1843502.5774809455,1593473.1922442422,1551544.9590260871,1744848.2773578372,1666949.7411118513,1923043.029049098,2170046.5099544744,1869519.3592008802,2042689.4333008467,1815588.4363971781,1494125.6223541426,2094329.2807256617,2365524.2285300763,2022041.878660392,1944245.9721325519,2163989.3388193687,2046580.9054931328,2339336.5376385916,2632798.7400949406,2263343.7230851781,2466282.4925446585,2188760.51630199,1767019.2962863618,2480372.8784305225,2824485.5736230272,2409903.1591309314,2308436.208143373,2564299.8259603893,2420334.8964692717,2764484.7886632541,3108634.680857237,2669856.0616506226,2902623.6569348732,2571697.9658863647,2072028.0533751436,2865348.9420261038,3228702.348231148,2778408.9937711414,2692477.2643584469,2986256.2785004904,2814128.5938478997,3208484.7830699286,3602443.3467370616,3088838.3699894939,3356343.1710763793,2972681.7838625261,2393708.4913086356,3308652.8456345438,3726716.7958579655,3176493.5340858214,3039949.9435249865,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10045894.665230339,null,null,0,0,0,0,0,15.035625000000001,51.232500000000002,106.7529375,312.32334375000005,517.42040625000004,591.65184375000013,853.27171875000022,1266.8683500000002,1531.8060862500001,2202.8961487500001,3043.3073962500002,3125.3868731250004,4091.4124143750005,4122.5435367187501,4039.0450198312492,6484.2012396562486,8307.9068391000001,7885.6110852750007,8489.4562027687516,10602.615174921,11195.471032038564,14443.223136451315,17559.475722434254,16114.380598107,18613.905919265253,17454.708151457569,15480.535880929558,22727.224243021446,27089.527564259944,23934.065485125568,23797.430122477581,27987.23443221159,27896.403254436605,33302.412715990162,38694.865191791076,33934.426480363334,38040.902021913629,35062.432252058163,30147.618207152838,43135.849673226563,50119.027211582485,43500.235627427573,42394.443945244573,49085.926537635343,48233.097170336812,56976.351958785803,65703.854369032197,57172.914243313833,63094.438675471902,57589.290692368944,48837.803574094083,69198.704392500251,79663.796851394174,68524.663553641265,66139.595969986345,76243.210661587626,74592.300882032505,87259.767992663285,99883.639369289362,86266.511852922995,94354.973701927331,85568.616811064509,71854.750360941733,100882.68647569662,115218.91109255909,98339.645587823441,94147.145571971312,107481.03189514739,104184.35881949071,120190.18931556863,135627.90687215465,115321.53080019451,123949.60153524554,111279.21837862677,93382.851397133913,130895.58004535385,147845.26428312977,124800.26779627168,117976.0905420238,133287.40057995263,127911.3065933208,146208.53360241198,164549.92125593379,139621.23747484296,149653.06386800116,134145.68557081505,110438.70601789761,155023.30490190766,176530.3483514392,148742.52044722426,140075.01263005903,157942.91574208153,151270.93102932948,172780.29929145338,194289.66755357731,164696.06673794944,176130.07627031999,157617.15769500274,129501.75333594647,179084.30887663149,201793.89676444675,171458.59494121769,163378.47477903197,183931.63033238833,175883.03711549373,200530.29894187054,225152.70917106635,190542.71816369385,203661.60018667352,182192.44344645718,149606.78070678972,206790.80285215899,232919.79974112284,196055.64461144994,184462.98201001133,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[179,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,168469942.06413043,null,null,0,0,0,0,0,254.64374999999998,864.63750000000005,1800.6581249999999,5275.2628125000001,8714.2040624999991,9964.544062500001,14387.194687500001,21347.176500000001,25795.316137500002,37146.245737500001,51258.569287499995,55307.137500000004,71667.772087499994,87833.25,87833.25,108750.80994374998,135828.27716249996,142161.24374999999,152090.11479374999,173364.69009300001,184692.08100000001,238094.03937074996,290858.99624999997,290858.99624999997,328079.87707499997,364856.77124999999,364856.77124999999,397485.07565062499,429874.2598218749,430022.55374999996,430022.55374999996,446384.53278104996,462551.33909999998,548851.95353801246,634123.13718750002,634123.13718750002,679468.57587000006,724273.11468750006,724273.11468750006,750996.00616561901,777400.13551875018,777400.13551875018,777400.13551875018,789131.10356372804,800722.13958431256,925628.31464937772,1049044.5552206249,1049044.5552206249,1103817.7228364774,1157937.532588125,1157937.532588125,1182967.5963939738,1207699.0908502499,1207699.0908502499,1207699.0908502499,1225923.2701311801,1243930.0635757574,1400736.9381968721,1555673.353080956,1555673.353080956,1615369.7368092567,1674354.0364374185,1674354.0364374185,1688643.9949599255,1702763.4967207327,1702763.4967207327,1702763.4967207327,1728458.1978862486,1753846.4016223548,1910188.4972558708,2064665.6772357069,2064665.6772357069,2095071.4726841324,2125114.5747474874,2125114.5747474874,2128797.0544184637,2132435.6078905812,2132435.6078905812,2132435.6078905812,2164614.0612136503,2196408.6761272987,2314059.8475089222,2430307.6251961323,2430307.6251961323,2461625.5945080109,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2530182.8707768321,2567347.0893222638,2679531.5351717803,2790377.7967765708,2790377.7967765708,2816183.8034895584,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2884562.9662275175,2926932.4446249525,3035837.37712136,3143443.244816618,3143443.244816618,3166700.9083666978,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,50540982.619239122,null,null,0,0,0,0,0,76.393124999999998,259.39125000000001,540.19743749999998,1582.57884375,2614.2612187499994,2989.3632187500002,4316.1584062500006,6404.1529500000006,7738.5948412500002,11143.87372125,15377.570786249998,16592.141250000001,21500.331626249997,26349.974999999999,26349.974999999999,32625.24298312499,40748.483148749983,42648.373124999998,45627.034438124996,52009.407027900001,55407.624300000003,71428.211811224988,87257.698874999987,87257.698874999987,98423.96312249999,109457.03137499999,109457.03137499999,119245.52269518749,128962.27794656246,129006.76612499998,129006.76612499998,133915.35983431499,138765.40172999998,164655.58606140374,190236.94115624999,190236.94115624999,203840.57276100002,217281.93440625002,217281.93440625002,225298.8018496857,233220.04065562505,233220.04065562505,233220.04065562505,236739.3310691184,240216.64187529375,277688.49439481332,314713.36656618747,314713.36656618747,331145.3168509432,347381.25977643748,347381.25977643748,354890.27891819214,362309.72725507495,362309.72725507495,362309.72725507495,367776.981039354,373179.01907272724,420221.08145906165,466702.00592428679,466702.00592428679,484610.92104277702,502306.21093122556,502306.21093122556,506593.19848797761,510829.0490162198,510829.0490162198,510829.0490162198,518537.45936587453,526153.92048670643,573056.54917676118,619399.70317071211,619399.70317071211,628521.44180523965,637534.37242424616,637534.37242424616,638639.11632553907,639730.6823671743,639730.6823671743,639730.6823671743,649384.21836409508,658922.60283818957,694217.95425267669,729092.28755883966,729092.28755883966,738487.67835240322,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,759054.86123304965,770204.12679667911,803859.46055153408,837113.33903297118,837113.33903297118,844855.14104686747,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,865368.88986825524,878079.73338748573,910751.21313640801,943032.97344498534,943032.97344498534,950010.27251000935,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale",null,null,3,"руб.",null,null,null,null,null,0,null,null,null,null,121942927.16024877,null,null,0,0,0,0,0,147.95099999999999,610.8288,1306.01602,3885.9529299999999,6374.5678500000004,7257.8991299999998,10429.158990000002,15508.269456000002,18674.015565999998,26859.215445999995,36957.125655599993,38556.099179999997,50139.735320400017,54878.033217000011,54237.722799000003,78238.573935600012,99015.641235599993,97397.753079600006,104481.5696748,126049.96791436803,133724.60919742202,172446.618625134,210109.08933607198,199731.600886128,229078.081654776,231463.39417757941,217539.463308771,281685.18708510901,324528.69893220899,301191.85024461447,300162.27980557887,335897.21271259227,339898.3402546224,404770.4800695249,469228.63973378297,433985.64134291461,477407.05123270885,468256.78340934392,431891.83470041695,535700.46376473864,594967.01889891969,545985.03544953372,537793.00085873727,590652.31713979691,587677.97339858103,688371.45685047435,788496.58179854415,725377.48722675513,784857.46098683961,759662.01265595609,694947.84596509242,852743.58245130803,937253.38078838587,854870.14130611636,837224.92081144382,917202.43285181921,910211.72196111979,1049052.4481119416,1187012.9822263191,1086312.6494400084,1163368.9323008275,1115531.6854757532,1014333.3150241729,1234187.3234291344,1345268.0828377239,1220591.7239229006,1190240.8776817585,1297239.9273970169,1280684.2825840423,1444565.1323599932,1602729.6696027375,1450558.6531044834,1519327.3903582895,1431554.1557738623,1302849.1483054273,1586824.7685601315,1714129.4911051411,1541793.4098837299,1489429.4612773126,1610228.2635423949,1578155.2278277804,1741734.9569763097,1905211.5180563144,1720639.6512893599,1799607.5531655026,1692141.6661073412,1517388.7714273892,1848536.4248004761,2010774.6508110263,1804991.6741575054,1739923.8759203451,1880385.0350214476,1840623.5171465585,2028076.8976803429,2215151.4480877481,1997434.1639166279,2085271.2449453291,1955343.4985275981,1749350.2429120275,2108600.1419522008,2272254.29877835,2056141.0207399747,2002666.7461873102,2163892.4062971263,2115866.5773325027,2325355.154291044,2534324.5865108804,2280845.6587011274,2380089.8478662074,2228340.2142803338,1990244.0937709762,2403863.6211717334,2591924.8981526112,2323636.4801851334,2238327.8318756917,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,73709058.354169309,null,null,0,0,0,0,0,89.1,368.28,787.84199999999998,2342.6370000000002,3847.6350000000002,4380.4529999999995,6291.9449999999997,9358.1136000000006,11271.763800000001,16203.032999999996,22305.733559999997,22875.337979999997,29851.309620000007,30036.905217000007,29396.594798999999,47288.512042200004,60463.992520799999,57299.255679599999,61615.321514999996,76967.105773536008,81201.402253422013,104794.15620504599,127507.83969607198,117130.351246128,135821.25426117599,127678.0933375794,113754.16246877098,167706.32768316899,200465.38710702898,177116.20036461449,176086.62992557889,207076.83385099706,206389.8295762224,246370.45651201409,286234.01995178295,250991.02156091458,281379.32791083679,259351.42100334389,222986.47229441689,319056.69613193959,370677.15305991966,321695.16961053375,313503.13501973724,362977.91722528642,356659.41158441105,421341.87261897355,485885.53008908418,422766.43551729515,466526.08557343134,425797.83231041598,361083.66561955231,511628.62358838518,588974.13380789,506590.89432562049,488945.67383094796,563667.65203438769,551484.09757120907,645123.85903693724,738422.60498333967,637722.27219702897,697585.99654409755,632761.27142611262,531562.90097453236,746836.77540506353,853392.0346440865,728715.67572926334,698364.82948812121,797941.4696361376,774051.95294459583,892289.33432703989,1005354.858067651,853183.84156939702,914925.46165290009,820208.93236938654,691503.92490095145,972429.77630374441,1096721.1089493502,924385.02772793896,872021.07912152167,983503.18889987306,942224.59420731594,1075216.8282792943,1208470.7550590097,1023898.8882920551,1095628.8594827857,981011.37888456555,806258.4842046136,1137406.1375777004,1299644.3635882505,1093861.3869347295,1028793.5886975692,1158523.7917644801,1108159.3213070997,1263854.1095794337,1419548.8978517677,1201831.6136806472,1283704.6398245692,1147883.9803298295,941890.72471425892,1301140.6237544322,1464794.7805805814,1248681.5025422061,1195207.2279895416,1344248.3239697535,1284183.273588801,1462496.2446508792,1640661.9469889218,1387183.0191791691,1481052.1038793414,1323991.4823828137,1085895.3618734558,1499514.889274213,1687576.1662550911,1419287.748287613,1333979.0999781715,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[186,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37102976.004676513,null,null,0,0,0,0,0,45.27,186.57600000000002,398.59540000000004,1187.1661000000001,1943.7945000000002,2213.4201000000003,3182.4723000000004,4730.8891200000016,5694.03982,8197.0634200000004,11270.301612000001,12062.124000000002,15606.481308000006,19108.560000000005,19108.560000000005,23807.739918000003,29655.114396000004,30844.998000000007,32974.037046000012,37756.047800640008,40402.466880000007,52040.355707759998,63539.422799999993,63539.422799999993,71736.021072000003,79834.846799999999,79834.846799999999,87676.045693799999,95433.316788600001,95442.8076,95442.8076,99092.599124304004,102698.854368,121846.17196731601,140765.09214000002,140765.09214000002,150790.55640144003,160696.43262000004,160696.43262000004,166649.05202523005,172530.66603000002,172530.66603000002,172530.66603000002,175134.15378039269,177706.58601090001,205407.37248576991,232777.73208420005,232777.73208420005,244870.28877954485,256818.60026580005,256818.60026580005,262396.12220224831,267907.11306191992,267907.11306191992,267907.11306191992,271949.83139802428,275944.32645377755,310714.29928846483,345069.52095613797,345069.52095613797,358294.56596671534,371361.856961262,371361.856961262,374885.03694159305,378366.19091818255,378366.19091818255,378366.19091818255,384075.73673913797,389717.17664572806,424827.5369484257,459519.08579622034,459519.08579622034,464924.56054260716,470265.55646498135,470265.55646498135,472611.53250491322,474929.52473522368,474929.52473522368,474929.52473522368,482096.21126347821,489177.41047728038,512706.25284385786,535954.43307484989,535954.43307484989,541522.07206362835,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,555277.8794284364,563433.99679958378,587863.68315454549,612001.961719985,612001.961719985,616589.69624673831,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,630495.44794413296,639756.3874951551,663737.62280012679,687432.79963227571,687432.79963227571,691567.49537451228,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,11130892.801402956,null,null,0,0,0,0,0,13.581000000000001,55.972800000000007,119.57862,356.14983000000001,583.13835000000006,664.02603000000011,954.74169000000006,1419.2667360000005,1708.2119459999999,2459.1190259999998,3381.0904836000004,3618.6372000000006,4681.9443924000016,5732.5680000000011,5732.5680000000011,7142.3219754000011,8896.5343188000006,9253.4994000000024,9892.2111138000037,11326.814340192002,12120.740064000001,15612.106712327999,19061.826839999998,19061.826839999998,21520.806321600001,23950.454040000001,23950.454040000001,26302.813708139998,28629.99503658,28632.842280000001,28632.842280000001,29727.779737291199,30809.656310399998,36553.851590194805,42229.527642000008,42229.527642000008,45237.166920432006,48208.929786000008,48208.929786000008,49994.715607569015,51759.199809000005,51759.199809000005,51759.199809000005,52540.246134117806,53311.975803269997,61622.211745730972,69833.319625260017,69833.319625260017,73461.086633863451,77045.580079740015,77045.580079740015,78718.836660674497,80372.133918575972,80372.133918575972,80372.133918575972,81584.949419407276,82783.297936133269,93214.289786539448,103520.85628684139,103520.85628684139,107488.36979001459,111408.5570883786,111408.5570883786,112465.51108247791,113509.85727545476,113509.85727545476,113509.85727545476,115222.72102174138,116915.15299371841,127448.26108452771,137855.72573886611,137855.72573886611,139477.36816278214,141079.6669394944,141079.6669394944,141783.45975147397,142478.8574205671,142478.8574205671,142478.8574205671,144628.86337904347,146753.22314318412,153811.87585315734,160786.32992245496,160786.32992245496,162456.62161908849,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,166583.36382853091,169030.19903987512,176359.10494636363,183600.58851599551,183600.58851599551,184976.90887402149,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,189148.63438323987,191926.91624854653,199121.28684003802,206229.83988968271,206229.83988968271,207470.24861235367,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189]
[190,"PL(-)",null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3563394979.0409918,null,null,0,0,0,0,0,6985.1202187500012,20555.337637500001,42238.913614125006,122309.35693631251,204126.88610906247,234800.4506428125,340620.32734593755,499544.06470650015,606067.65485283744,878369.24083773722,1217008.9076346676,1277828.66638233,1673814.4983489374,1622855.8750620938,1602181.4427297078,2313818.9227853334,2942413.8992249817,2913490.1067956248,3137151.591687195,3742026.8063446563,3955621.8355085766,5138076.7360810256,6256283.5070193857,5940913.3850002494,6793527.9964920105,6784958.4844065132,6322216.991689343,8165293.5705113346,9343139.1387770902,8668410.8616544344,8654613.9520047568,9616801.3070181049,9710299.0932013281,11650632.732608121,13509618.693533242,12488667.187684922,13774649.861767139,13406284.894276841,12307069.22570692,15414905.672462167,17150574.035319641,15727601.424578791,15514034.448889289,16925064.168315157,16804147.477608316,19833451.287814051,22725325.406828061,20892656.331962079,22669658.482395969,21775520.938000429,19820684.753953677,24564093.945525419,27047462.991193682,24648848.054359801,24170901.411779162,26298227.612120412,26038090.519862011,30249255.829532366,34245674.898372635,31316270.935257729,33623537.625200398,31984310.842287455,28918608.046088204,35486673.625599183,38703486.566755883,35061381.660026953,34188315.822208405,36964383.805316992,36372951.563436434,41371723.555077046,45992433.645978257,41671548.342120156,43986553.604056187,41288655.130507164,37195466.106063157,45484879.430830061,49223180.392404675,44303817.148283392,42941383.283806711,46199075.848873898,45244917.791428477,50631057.895824634,55686487.188271463,50319810.081928432,52979179.196645357,49589248.161621705,44293260.707835726,54215063.227012426,58824334.455139853,52836440.035223357,51060456.385121629,54865916.211417258,53646579.287880532,59741816.209568381,65432677.406274907,59023351.388140813,61961098.782395452,57780902.231492355,51466431.891332805,62763728.455573834,67840949.144498944,61075582.514489315,59243990.181697339,63615950.612979099,62110909.621961333,68937940.392435774,75288346.3909017,67760261.239818767,71073687.236603156,66151544.595199391,58815363.201971345,71865259.663388938,77713402.322465792,69641028.163287252,67217902.573275387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"PL(-)",null,null,null,null,null,"Себестоимость","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,0,null,null,null,null,2790246598.6089892,null,null,0,0,0,0,0,5724.2798437500005,16156.390087500002,32966.805416000003,94996.808964125012,158974.70042625,183049.83453562501,265812.18015750003,389585.28391050012,473363.49055002496,686356.26524179976,951968.18453425495,1000859.7876861488,1311493.3527732936,1276831.1888624064,1261425.1378224217,1815429.9847934218,2309620.1149197193,2290808.1868016715,2466521.6009211773,2937669.2425422953,3105341.6488639908,4035062.7361508058,4913033.8732783776,4667215.8762835134,5330247.6304680398,5329859.5830648337,4970460.7652603192,6390096.1346173678,7295601.9355242914,6775470.0728959525,6763206.428598254,7505235.491401664,7582981.4277708437,9101172.2935384493,10553100.146760575,9765880.8772036936,10763888.97886104,10491229.553680176,9648722.117009664,12049122.495733555,13391087.704444291,12294094.779413966,12126726.307368681,13211656.959718222,13124808.745729635,15493157.107844561,17749393.929693252,16336256.847679371,17713054.577402271,17038056.396850593,15539069.222854622,19199604.535008229,21116559.462129235,19267347.197571527,18894781.474939745,20530339.077616461,20339500.535422228,23629157.094928328,26743667.767520964,24484817.133802451,26267434.24925141,25018244.41415567,22665528.635251123,27721866.473343235,30193221.916071668,27384519.118594397,26701129.284981359,28828817.702296156,28383655.08233894,32279220.312679827,35877314.022673875,32560636.55274741,34366935.734332599,32315764.050127603,29150265.207496755,35506014.686404869,38383678.737349972,34605678.452336349,33562407.606529787,36079596.988848165,35373126.464889973,39596612.352126643,43548809.781113937,39413494.856326014,41486289.423154823,38894584.212735705,34827628.181559034,42462431.567746483,45985713.728367083,41372739.654281236,40003144.265721746,42946340.233854324,42036025.568256006,46802661.603251629,51237403.918921851,46288860.245451711,48571870.213925935,45360265.795793638,40501911.205325603,49260779.682065025,53197668.875761181,47924243.549959064,46458296.597145706,49840648.139537238,48710481.866619386,54044635.722940236,58987363.226023152,53167098.134423941,55738723.676846281,51949271.11551851,46300063.2369304,56422852.959799565,60959158.483926095,54707058.180825889,52826732.914358668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"SF(-)",null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1379597307.1118534,null,null,0,0,0,0,0,2982.0656249999997,8429.3055000000004,17363.401815375,50238.587885062501,84149.617643437494,96751.071518062483,140235.7115053125,204309.82479600003,248954.95616433746,363175.64802461234,503901.46612401737,518374.2174698587,681206.37936206616,566877.5492536407,556007.05020406225,900142.69217183115,1156174.4350572568,1099504.0451837848,1185345.9997908736,1457209.6315586618,1541563.4151622304,2017398.4509522514,2450293.1148317498,2245973.9837303292,2582339.0335372901,2389080.9111028551,2104143.2118419046,3109983.8291442157,3693838.0155580002,3263533.6390250777,3245326.6071592793,3759099.0854735938,3747054.7881912319,4542636.7812452409,5278879.5991151994,4630112.3506100914,5190058.8604340209,4734995.9934803834,4064708.8053802401,5885381.6277012294,6838866.9163302192,5936401.5260414071,5785827.6247898424,6598682.1872431496,6482565.0551940901,7775752.4001757661,8966743.058214616,7803244.8717534021,8612069.1882435773,7781628.653642742,6587207.1030439576,9446027.9197415691,10875249.028782258,9355261.4198949002,9029937.337329451,10252312.855269227,10026433.751797508,11912418.519247333,13636508.188832998,11778162.350183828,12880888.642286196,11560725.244533053,9684182.0174760912,13749267.785553088,15693405.765351349,13386473.329098331,12799305.86619899,14378952.373753767,13917795.212961094,16322796.81568587,18454841.684546482,15729635.676481904,16954554.056413371,15096413.956994031,12570402.098203719,17761418.550106928,20098777.672222681,16997820.900357522,16110144.106603716,17968995.659253106,17270285.562799457,20091451.163707878,22649285.786927726,19252321.429861773,20677834.600726306,18375603.014155511,15127340.986075606,21363290.526523542,24225047.685150038,20439441.166180108,19278880.088916887,21449473.104518868,20562480.153406531,23898466.045792755,26911316.053287823,22846648.333519228,24468719.051764529,21699123.823040634,17817972.293716926,24973258.17497541,28170964.268090237,23842157.748625461,22595146.021412726,25090073.107524589,24004190.410761401,27836590.970726751,31286931.124787979,26506985.66441163,28369651.517359391,25147765.883283578,20634599.45781197,28904208.018034004,32588785.129819836,27458457.279886149,25866728.334106874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,"SF(-)",null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,258637967.28631181,null,null,0,0,0,0,0,568.01250000000016,1605.5819999999999,3241.2055499999997,9290.5386749999998,15561.649125,18174.533132249999,26711.564096250004,38916.157104000013,46676.818485000003,67161.469814999989,93185.661788999991,97214.047260164996,129753.59606896498,107976.6760483125,103943.6898946875,166461.89406783748,213809.41933559996,206046.50127564935,225780.1904363569,277563.73934450705,289304.06557180843,373074.14719412889,453128.63889630151,421075.87245276204,491874.10162615048,455063.03068625811,393775.17609373142,575124.14778441354,683095.33343652345,611372.31236858224,618157.44898272003,716018.8734235419,703639.40871912916,840062.28039671609,976214.44273975026,867756.28430957324,988582.64008267072,901903.99875816819,760672.52448738902,1088373.8562554284,1264700.3081516819,1111895.6301040575,1102062.404721875,1256891.8451891716,1217406.3404186727,1437956.9857005579,1658204.91136655,1462356.9629457048,1640394.1310940145,1482214.9816462365,1232869.9569822338,1746838.2653243768,2011141.7528954705,1752189.2936600423,1719988.0642532289,1952821.4962417572,1883089.6353042042,2202943.7853439362,2521776.8264138699,2207187.2342409287,2453502.5985307046,2202042.9037205819,1812626.8579782685,2542629.2714846213,2902155.4813409806,2507039.4167534807,2437963.0221331408,2738848.071191194,2614059.5330899414,3018547.7236589682,3412823.2426345786,2947343.7367627323,3229438.8678882616,2875507.4203798152,2352803.2316752118,3284589.6532791364,3716833.5963426144,3183153.7804602222,3068598.8774483278,3422665.8398577357,3243852.8482404193,3715478.7172830105,4188494.8288354557,3607193.0062390491,3938635.1620431058,3500114.8598391456,2831594.7831445895,3950677.8597362069,4479897.8613314908,3827546.7888309201,3672167.6359841693,4085613.9246702613,3862342.3094401648,4419503.6608030992,4976665.0121660335,4280707.1222540755,4660708.3908122918,4133166.4424839308,3335397.1090013669,4618263.1853861129,5209609.6658511758,4465120.6107604709,4303837.3374119485,4779061.5442903982,4508926.5237922398,5147774.5669397609,5785840.2449908424,4966507.4589078939,5403743.1461636946,4790050.6444349689,3862662.2854225626,5345207.2155402694,6026589.945412823,5142003.2458262304,4926995.873163214,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,"SF(-)",null,null,null,null,null,"Себестоимость","Почасовая аренда","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,64023523.823942386,null,null,0,0,0,0,0,142.00312500000004,401.39549999999997,810.30138749999992,2322.6346687499999,3890.41228125,4473.0037687500007,6483.389343750001,9605.1671100000021,11669.204621250001,16790.367453749997,23296.415447249998,23965.520918624999,31493.591278874999,26488.488310453129,25985.922473671875,41615.47351695937,53452.35483389999,50832.364548487494,54801.017096203119,68426.165093665506,72326.016392952108,93268.536798532223,113282.15972407538,103836.06027417151,119386.91787042491,111617.05797447081,98443.794023432856,143781.03694610338,170773.83335913086,150879.96481854271,150038.21577250486,176466.68515631315,175909.85217978229,210015.57009917902,244053.61068493756,214059.74806334218,239947.24273851229,221156.90542143781,190168.13112184725,272093.4640638571,316175.07703792048,274452.22034403181,267490.8749324939,309719.92223130056,304351.58510466816,359489.24642513948,414551.2278416375,360760.28070981993,398153.91531408124,363438.08797874307,308217.48924555845,436709.56633109419,502785.43822386762,432513.24178894598,417472.83112942451,481215.27075262123,470772.40882605105,550735.94633598404,630444.20660346746,544529.0037070656,595510.3394492002,539913.22059983597,453156.71449456713,635657.31787115533,725538.87033524516,618884.57369848969,591738.59760513133,674835.1403595251,653514.88327248534,754636.93091474206,853205.81065864465,727213.85466860421,783844.38540977228,704983.60305473953,588200.80791880295,821147.4133197841,929208.3990856536,785844.7018195804,744805.55277872039,843266.03667654726,810963.21206010482,928869.67932075262,1047123.7072088639,890074.96208329976,955979.40826288972,858072.62218836218,707898.69578614738,987669.46493405174,1119974.4653328727,944957.98271752684,891302.8242680023,1006593.1109297284,965585.57736004121,1104875.9152007748,1244166.2530415084,1056248.1892519291,1131239.9006825951,1013283.0049120946,833849.27725034172,1154565.7963465282,1302402.4164627939,1102272.6652161565,1044620.7129640653,1177434.2521576388,1127231.63094806,1286943.6417349402,1446460.0612477106,1225473.2161077959,1311588.1422727413,1174318.6654597372,965665.57135564066,1336301.8038850673,1506647.4863532057,1269461.7327732849,1195872.7847483531,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[196,"BS(-)",null,null,null,null,null,"Себестоимость","Почасовая аренда","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,836913692.60529315,null,null,0,0,0,0,0,1563.2296875,4400.082375,8886.0743562500011,25496.190565625002,42594.631828125006,48962.481628125002,71062.704009375011,105195.48838500003,127740.39329187499,184022.13842187499,255065.108595375,277927.69387500006,360799.83543337503,442683.44250000006,442683.44250000006,544007.63464368752,681679.92745612492,718788.67368750006,769687.99507518753,872669.00503497012,924729.34749000007,1193324.3086199176,1458715.3537125001,1458715.3537125001,1643575.0595647502,1826229.6794625001,1826229.6794625001,1970159.3236481815,2113765.1947466438,2115141.6589874998,2115141.6589874998,2195116.0364217041,2274136.4451390002,2698813.5859979335,3118424.995554375,3118424.995554375,3342538.6427737195,3563978.966169375,3563978.966169375,3694825.8059331086,3824111.8484034375,3824111.8484034375,3824111.8484034375,3881817.696195845,3938835.2038555401,4553814.2119562291,5161457.4863618808,5161457.4863618808,5432644.1098081507,5700595.9027560558,5700595.9027560558,5823099.0643162997,5944140.9555597221,5944140.9555597221,5944140.9555597221,6033838.0425791182,6122465.1842265129,6894660.6492315968,7657645.0351312533,7657645.0351312533,7951948.2069117762,8242740.8040786143,8242740.8040786143,8303316.9987956705,8363170.6146493042,8363170.6146493042,8363170.6146493042,8489370.8592243623,8614065.7330887839,9371722.1864771154,10120340.988333978,10120340.988333978,10306998.788170148,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10491430.053614631,10649745.733123675,10806172.95522307,11431394.455242306,12049158.044724533,12049158.044724533,12241415.578555785,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12431379.781963605,12618969.302873434,12804321.175422512,13369089.216503849,13927120.461866524,13927120.461866524,14085540.669743476,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14242071.173351519,14456984.027357394,14669333.308552066,15210251.187337529,15744716.765382012,15744716.765382012,15887492.977731116,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,16028566.094107866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"BS(-)",null,null,null,null,null,"Себестоимость","Почасовая аренда","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,251074107.78158802,null,null,0,0,0,0,0,468.96890624999997,1320.0247124999999,2665.8223068750003,7648.8571696875006,12778.389548437501,14688.7444884375,21318.811202812503,31558.646515500008,38322.117987562495,55206.641526562496,76519.532578612503,83378.30816250002,108239.95063001251,132805.03275000001,132805.03275000001,163202.29039310626,204503.97823683746,215636.60210625001,230906.39852255626,261800.70151049102,277418.80424700002,357997.29258597526,437614.60611375002,437614.60611375002,493072.51786942501,547868.90383874997,547868.90383874997,591047.79709445441,634129.55842399306,634542.49769624986,634542.49769624986,658534.81092651119,682240.93354170001,809644.07579938008,935527.49866631243,935527.49866631243,1002761.5928321158,1069193.6898508125,1069193.6898508125,1108447.7417799325,1147233.5545210312,1147233.5545210312,1147233.5545210312,1164545.3088587534,1181650.5611566619,1366144.2635868688,1548437.2459085642,1548437.2459085642,1629793.2329424452,1710178.7708268168,1710178.7708268168,1746929.7192948898,1783242.2866679167,1783242.2866679167,1783242.2866679167,1810151.4127737354,1836739.5552679538,2068398.1947694789,2297293.5105393757,2297293.5105393757,2385584.4620735329,2472822.2412235844,2472822.2412235844,2490995.099638701,2508951.1843947913,2508951.1843947913,2508951.1843947913,2546811.2577673085,2584219.7199266353,2811516.6559431343,3036102.2965001934,3036102.2965001934,3092099.6364510441,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3147429.0160843893,3194923.7199371024,3241851.8865669211,3429418.3365726918,3614747.4134173598,3614747.4134173598,3672424.6735667353,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3729413.9345890814,3785690.7908620303,3841296.3526267535,4010726.7649511546,4178136.138559957,4178136.138559957,4225662.2009230424,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4272621.3520054556,4337095.208207218,4400799.9925656198,4563075.3562012585,4723415.0296146031,4723415.0296146031,4766247.8933193348,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,4808569.8282323601,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,"PL(-)",null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,0,null,null,null,null,663468634.13352346,null,null,0,0,0,0,0,1112.8893750000002,3788.1187500000001,7966.0921781249999,23426.595042187502,38777.617832812495,44492.716977187505,64378.98819843751,94450.511340000012,114030.14873681249,165153.76014993753,228083.59744481251,238412.77951618127,312181.41025524377,296152.80385218747,291418.01457478589,428031.78273001162,543855.4751564624,534834.04286095325,576417.6413437177,691135.44685024885,730089.14448940102,948033.07400592673,1154391.8510209478,1093487.6330382961,1256839.1600793907,1244915.1893870297,1153175.7901983806,1521463.3034227188,1756419.4021717627,1621268.3052413024,1620593.0152551874,1810181.408545682,1821817.6301052331,2185751.7017521481,2534995.5770308473,2330632.5060651326,2580250.3863251973,2490023.7940212116,2263619.6860459102,2883258.8289858624,3226298.8374864175,2941137.4713170482,2901765.6631651605,3183251.210994686,3151103.9937441698,3722146.3685555127,4268415.8170177769,3901483.0696421713,4249500.7916024299,4048768.8338789511,3646848.2960705552,4597017.2653306145,5091812.5039107092,4611062.5312030958,4520385.9616664657,4944630.7103245286,4880292.2787405327,5678566.9296649229,6438064.5827892441,5851428.1973814406,6308998.7764055086,5955994.9545603823,5327339.9126419937,6655092.6247276571,7307228.5736205028,6577723.4301312035,6413339.7977933055,6971316.4205631688,6837620.8573375512,7796652.9990917277,8679949.0967129208,7802550.4431964913,8252778.0563074518,7678038.4133339273,6857602.404411138,8554111.6052490193,9308159.0154411159,8310409.4573513027,8034883.062519867,8673167.7946333196,8450673.5310786087,9471913.3914348949,10433877.681611046,9356325.3890283965,9875887.0302388314,9166024.1792594213,8082620.1688834047,10093662.924061749,11044453.469893124,9841018.9379404057,9488853.8415957969,10232278.241168903,9954623.4226958118,11121720.060232984,12216713.522240605,10937362.247719249,11517908.096828282,10656606.933892759,9372152.2305475455,11611205.40218235,12615158.433389517,11303311.527547315,10982228.043029251,11835451.454473026,11498591.723607576,12811698.889312964,14040102.236199163,12543514.616556896,13201715.7292039,12194598.512464354,10706038.431582212,13288462.230629999,14443581.634762943,12846881.460324172,12375171.67703739,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,"SF(-)",null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,300760248.7724908,null,null,0,0,0,0,0,526.24687500000005,1793.1375,3810.4366781249996,11259.256542187499,18653.0056453125,21329.048967187504,30760.445460937506,44904.528900000005,54455.534291812495,79414.406162437503,109711.2316348125,112670.19677615626,147495.41753821878,122523.4197386719,120014.98512717655,194796.21224133979,249583.36795796247,236896.89968680314,255037.41342484456,313576.5548612813,331386.93290218798,433898.49505755818,527515.9164947957,484102.85046813107,559192.7569912601,518861.82122065744,459554.3959268785,682763.69496743591,813814.5572429758,719019.21728231409,714914.46326276404,828030.5631363712,825301.84317071456,1000459.9820095379,1162458.2418033904,1019446.728847582,1142812.0982416554,1042622.5842831923,894973.37901749474,1295872.8172665148,1505659.1091479571,1306819.5786406368,1273599.7535217225,1452483.4179473857,1426863.002371459,1711664.573428523,1973853.2916696751,1717569.6320595527,1895462.0952089683,1712569.8785844997,1449660.6197396594,2078844.4111246951,2393233.2304106336,2058595.1009239722,1986943.6955983401,2256055.0148907225,2206458.9335965873,2621428.8634462594,3000670.999385735,2591589.7935815617,2834580.6682954002,2544724.7730991133,2132737.3684933414,3030684.0395407188,3461368.1207389627,2954286.8528675288,2828337.1648913044,3180713.0056002242,3081675.4519523713,3610713.6040218729,4074488.3689509784,3464450.9877891764,3723652.612788002,3309666.4205156891,2772029.7291133408,3932321.3838625043,4441518.1478390228,3749208.0450463281,3544198.3866999643,3944772.2322228071,3783265.4087077426,4392348.0303057926,4943353.8843970103,4194454.6758067403,4495827.4603678677,3989928.0245088367,3277730.8471066081,4657158.4514281433,5303265.8817244871,4468473.2184353629,4208086.8377613574,4674504.8910736283,4474067.3503280347,5190608.1578807458,5836785.4294220516,4947744.338252564,5291241.0412875284,4687991.0836470192,3843357.4776937054,5379991.1125021372,6062224.9819652541,5150901.9563590819,4908161.6798200849,5443696.3410165198,5201903.1864589769,6024264.3973786943,6763962.6380141191,5724220.824834303,6118333.9056079835,5418951.1684993971,4440023.5503618876,6212340.3690169426,6997298.9838895658,5889838.3235356417,5541575.4178840891,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"SF(-)",null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,135322930.22903043,null,null,0,0,0,0,0,240.57000000000002,819.72,1708.047,4997.1735000000008,8278.7265000000007,9618.1088850000015,14061.917925000002,20527.784640000002,24508.897380000002,35246.338380000001,48692.918340000004,50717.917116900004,67426.476588899997,56010.706166249998,53853.933597749994,86456.016528749984,110772.09118800001,106556.18372808752,116588.53185135753,143349.28222230004,149272.94709384753,192576.30848601754,234126.34296579007,217839.43694674261,255630.97462457611,237193.97541515774,206407.14507906078,303029.65657361929,361193.70085679926,323274.71351305017,326818.04034869216,378528.2574337697,371952.04339248809,444032.16954653553,515931.53589054768,458547.01014016429,522428.38776761375,476627.46710088785,401968.24276203784,575144.66230968758,668253.69615443319,587447.52014584618,582217.03018135892,663992.41963309061,643107.96227115754,759684.69278381078,876051.39158709603,772511.42059304484,866496.9578098139,782889.08735291427,651170.71432125452,922649.39190000342,1062183.9580185891,925354.72587909724,908317.11798781261,1031339.4353786157,994564.01176043344,1163463.5732355106,1331781.8582571915,1165574.2849172,1295808.3055064688,1163302.7534167378,958063.33814588981,1345102.4863426217,1536252.1479007879,1327894.3268702019,1292954.1325217392,1454040.2311315311,1389124.7842598762,1602535.857540915,1808372.0916287287,1557932.7993340669,1702241.1944173723,1512990.3636643151,1245104.685295119,1745274.4006047181,1971270.1904417304,1685034.8988836601,1620204.9767771268,1803324.4490161408,1705484.0879109441,1949447.1146988263,2193998.9500791174,1886119.7692376485,2055235.4104538821,1823967.0969183252,1472516.080238635,2066977.3986921022,2353737.9780191896,2008252.6326091096,1923696.8401194776,2136916.5216336581,2016945.7470577266,2303737.3238860453,2590528.9007143644,2224880.051375519,2418853.047445728,2143081.6382386372,1726690.0444792863,2387790.7850217535,2690585.2901926236,2315340.8281426178,2243731.0536320391,2488546.8987504086,2345107.1615399164,2673737.3192249406,3002036.122280885,2574031.9749912452,2796952.6425636495,2477234.8198854383,1994757.0760905298,2757210.7046954534,3105597.3298816378,2647077.945071518,2533291.6196041554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"SF(-)",null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8374530.4486325737,null,null,0,0,0,0,0,15.035625000000001,51.232500000000002,106.7529375,312.32334375000005,517.42040625000004,591.65184375000013,853.27171875000022,1266.8683500000002,1531.8060862500001,2202.8961487500001,3043.3073962500002,3125.3868731250004,4091.4124143750005,3435.4529472656254,3365.8708498593746,5403.501033046874,6923.2556992500004,6571.3425710625006,7074.5468356406263,8835.5126457675015,9329.5591933654705,12036.019280376097,14632.896435361879,13428.650498422501,15511.588266054378,14545.590126214642,12900.446567441299,18939.353535851205,22574.606303549954,19945.054570937973,19831.191768731318,23322.695360176327,23247.002712030506,27752.010596658471,32245.72099315923,28278.688733636114,31700.751684928025,29218.693543381803,25123.015172627365,35946.541394355474,41765.856009652074,36250.196356189648,35328.703287703815,40904.938781362791,40194.247641947346,47480.293298988174,54753.211974193502,47644.095202761528,52578.69889622659,47991.075576974123,40698.169645078407,57665.586993750214,66386.497376161817,57103.886294701057,55116.329974988621,63536.008884656359,62160.25073502709,72716.473327219413,83236.366141074468,71888.759877435834,78629.144751606116,71307.180675887095,59878.958634118113,84068.905396413858,96015.759243799243,81949.704656519534,78455.954643309437,89567.526579289493,86820.299016242265,100158.49109630719,113023.25572679554,96101.275666828762,103291.33461270462,92732.68198218898,77819.042830944934,109079.65003779488,123204.38690260815,104000.22316355974,98313.408785019841,111072.8338166272,106592.75549443401,121840.44466867665,137124.93437994484,116351.0312290358,124710.88655666764,111788.07130901255,92032.255014914685,129186.08741825639,147108.62362619935,123952.10037268689,116729.17719171586,131619.09645173463,126059.10919110791,143983.58274287783,161908.05629464777,137246.72228162453,146775.0635586,131347.63141250229,107918.12777995539,149236.92406385959,168161.58063703898,142882.16245101474,136148.72898252663,153276.35861032363,146569.19759624478,167108.58245155879,187627.25764255531,158785.59846974487,169718.00015556128,151827.03620538098,124672.31725565811,172325.66904346584,194099.83311760236,163379.70384287497,153719.15167500946,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[203,"BS(-)",null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,168469942.06413043,null,null,0,0,0,0,0,254.64374999999998,864.63750000000005,1800.6581249999999,5275.2628125000001,8714.2040624999991,9964.544062500001,14387.194687500001,21347.176500000001,25795.316137500002,37146.245737500001,51258.569287499995,55307.137500000004,71667.772087499994,87833.25,87833.25,108750.80994374998,135828.27716249996,142161.24374999999,152090.11479374999,173364.69009300001,184692.08100000001,238094.03937074996,290858.99624999997,290858.99624999997,328079.87707499997,364856.77124999999,364856.77124999999,397485.07565062499,429874.2598218749,430022.55374999996,430022.55374999996,446384.53278104996,462551.33909999998,548851.95353801246,634123.13718750002,634123.13718750002,679468.57587000006,724273.11468750006,724273.11468750006,750996.00616561901,777400.13551875018,777400.13551875018,777400.13551875018,789131.10356372804,800722.13958431256,925628.31464937772,1049044.5552206249,1049044.5552206249,1103817.7228364774,1157937.532588125,1157937.532588125,1182967.5963939738,1207699.0908502499,1207699.0908502499,1207699.0908502499,1225923.2701311801,1243930.0635757574,1400736.9381968721,1555673.353080956,1555673.353080956,1615369.7368092567,1674354.0364374185,1674354.0364374185,1688643.9949599255,1702763.4967207327,1702763.4967207327,1702763.4967207327,1728458.1978862486,1753846.4016223548,1910188.4972558708,2064665.6772357069,2064665.6772357069,2095071.4726841324,2125114.5747474874,2125114.5747474874,2128797.0544184637,2132435.6078905812,2132435.6078905812,2132435.6078905812,2164614.0612136503,2196408.6761272987,2314059.8475089222,2430307.6251961323,2430307.6251961323,2461625.5945080109,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2492569.9896332663,2530182.8707768321,2567347.0893222638,2679531.5351717803,2790377.7967765708,2790377.7967765708,2816183.8034895584,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2841681.9850727692,2884562.9662275175,2926932.4446249525,3035837.37712136,3143443.244816618,3143443.244816618,3166700.9083666978,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,3189681.1445185668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,"BS(-)",null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,50540982.619239122,null,null,0,0,0,0,0,76.393124999999998,259.39125000000001,540.19743749999998,1582.57884375,2614.2612187499994,2989.3632187500002,4316.1584062500006,6404.1529500000006,7738.5948412500002,11143.87372125,15377.570786249998,16592.141250000001,21500.331626249997,26349.974999999999,26349.974999999999,32625.24298312499,40748.483148749983,42648.373124999998,45627.034438124996,52009.407027900001,55407.624300000003,71428.211811224988,87257.698874999987,87257.698874999987,98423.96312249999,109457.03137499999,109457.03137499999,119245.52269518749,128962.27794656246,129006.76612499998,129006.76612499998,133915.35983431499,138765.40172999998,164655.58606140374,190236.94115624999,190236.94115624999,203840.57276100002,217281.93440625002,217281.93440625002,225298.8018496857,233220.04065562505,233220.04065562505,233220.04065562505,236739.3310691184,240216.64187529375,277688.49439481332,314713.36656618747,314713.36656618747,331145.3168509432,347381.25977643748,347381.25977643748,354890.27891819214,362309.72725507495,362309.72725507495,362309.72725507495,367776.981039354,373179.01907272724,420221.08145906165,466702.00592428679,466702.00592428679,484610.92104277702,502306.21093122556,502306.21093122556,506593.19848797761,510829.0490162198,510829.0490162198,510829.0490162198,518537.45936587453,526153.92048670643,573056.54917676118,619399.70317071211,619399.70317071211,628521.44180523965,637534.37242424616,637534.37242424616,638639.11632553907,639730.6823671743,639730.6823671743,639730.6823671743,649384.21836409508,658922.60283818957,694217.95425267669,729092.28755883966,729092.28755883966,738487.67835240322,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,747770.99688997993,759054.86123304965,770204.12679667911,803859.46055153408,837113.33903297118,837113.33903297118,844855.14104686747,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,852504.59552183072,865368.88986825524,878079.73338748573,910751.21313640801,943032.97344498534,943032.97344498534,950010.27251000935,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,956904.34335556999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,"PL(-)",null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,0,null,null,null,null,109679746.29848053,null,null,0,0,0,0,0,147.95099999999999,610.8288,1306.01602,3885.9529299999999,6374.5678500000004,7257.8991299999998,10429.158990000002,15508.269456000002,18674.015565999998,26859.215445999995,36957.125655599993,38556.099179999997,50139.735320400017,49871.88234750001,49338.290332500008,70357.155261900014,88938.309148800006,87847.877133000002,94212.349422300016,113222.11695211203,120191.04215518502,154980.925924293,188857.78272005997,180209.87567844,206441.20594457997,210183.71195464951,198580.43623064252,253734.13247124749,291117.8010810375,271672.48351717874,270814.50815131573,301384.40707075945,305500.03532525199,363708.73731752258,421522.96974181919,392153.80441609549,430510.49658090272,425031.54657545331,394727.42265134741,482524.34774274874,533187.49338893301,492369.17384777818,485542.47835544776,530155.99760224926,528234.73813451256,618147.81141397881,707515.66011703014,654916.41464053933,707103.11339126783,688695.70727088675,634767.23502850032,767472.14518657723,839091.02515373752,770438.32558517961,755733.97517295252,823257.8241794213,818297.70569925162,941531.80493911868,1063942.5480624291,980025.60407383693,1047104.5995434779,1010071.4735714011,925739.49819508428,1109714.5275282906,1203036.0770637095,1099139.1113013569,1073846.7394337384,1164249.6824576608,1151675.6237599431,1295850.2433054866,1435170.5265914623,1308361.3461762506,1366839.8134161395,1294852.6670456312,1187598.4941552687,1424753.1391761743,1531342.6396135828,1387729.2385957399,1344092.6147570589,1446311.065392416,1421117.7954598945,1562532.152263094,1703799.7255464797,1549989.8365740175,1617002.7432517051,1528639.7696265806,1383012.3573932871,1658968.7352041928,1794167.256879651,1622681.4430017173,1568458.2778040837,1687297.7363940342,1655930.2969287084,1817434.5460837707,1978559.9651124538,1797128.8949698531,1871320.4716412341,1764029.5018059597,1592368.4554596511,1891743.3713264621,2028121.8353482531,1848027.4369829404,1803465.5415223865,1939851.0189688341,1901836.0317343692,2081605.7801825642,2260880.9286793931,2049648.4888379327,2133247.8305529836,2007674.9672165317,1809261.5334587335,2153944.4729593643,2310662.2037767628,2087088.5221371977,2015997.9818793298,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,"SF(-)",null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"SF(-)",null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"SF(-)",null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,61445877.492401093,null,null,0,0,0,0,0,89.1,368.28,787.84199999999998,2342.6370000000002,3847.6350000000002,4380.4529999999995,6291.9449999999997,9358.1136000000006,11271.763800000001,16203.032999999996,22305.733559999997,22875.337979999997,29851.309620000007,25030.754347500006,24497.1623325,39407.093368500005,50386.660433999998,47749.379733000002,51346.1012625,64139.254811280007,67667.835211185011,87328.463504204992,106256.53308005999,97608.626038440008,113184.37855097999,106398.4111146495,94795.135390642492,139755.2730693075,167054.48925585748,147596.83363717876,146738.85827131575,172564.02820916421,171991.52464685202,205308.71376001174,238528.34995981914,209159.18463409549,234482.77325903066,216126.18416945325,185822.06024534741,265880.58010994969,308897.62754993304,268079.30800877814,261252.6125164477,302481.59768773871,297216.17632034258,351118.22718247795,404904.60840757017,352305.36293107929,388771.73797785945,354831.52692534664,300903.05468296027,426357.18632365431,490811.77817324171,422159.07860468375,407454.72819245665,469723.04336198978,459570.08130934089,537603.21586411435,615352.1708194497,531435.22683085746,581321.66378674796,527301.05952176056,442969.08414544363,622363.97950421961,711160.0288700721,607263.06310771953,581970.691240101,664951.22469678137,645043.2941204966,743574.44527253322,837795.71505637595,710986.53464116424,762437.88471075008,683507.44364115549,576253.27075079293,810358.14691978705,913934.25745779183,770320.85643994913,726684.2326012681,819585.99074989429,785187.16183942999,896014.02356607863,1007058.9625491748,853249.07357671263,913024.04956898815,817509.48240380466,671882.07017051138,947838.44798141706,1083036.9696568754,911551.15577894135,857327.99058130768,965436.49313706672,923466.10108924971,1053211.7579828615,1182957.4148764731,1001526.3447338727,1069753.8665204744,956569.98360819125,784908.93726188247,1084283.8531286935,1220662.3171504845,1040567.9187851718,996006.023324618,1120206.9366414612,1070152.7279906676,1218746.8705423994,1367218.2891574348,1155985.8493159744,1234210.0865661178,1103326.2353190114,904912.80156121321,1249595.7410618442,1406313.4718792427,1182739.7902396775,1111649.2499818096,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[210,"BS(-)",null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37102976.004676513,null,null,0,0,0,0,0,45.27,186.57600000000002,398.59540000000004,1187.1661000000001,1943.7945000000002,2213.4201000000003,3182.4723000000004,4730.8891200000016,5694.03982,8197.0634200000004,11270.301612000001,12062.124000000002,15606.481308000006,19108.560000000005,19108.560000000005,23807.739918000003,29655.114396000004,30844.998000000007,32974.037046000012,37756.047800640008,40402.466880000007,52040.355707759998,63539.422799999993,63539.422799999993,71736.021072000003,79834.846799999999,79834.846799999999,87676.045693799999,95433.316788600001,95442.8076,95442.8076,99092.599124304004,102698.854368,121846.17196731601,140765.09214000002,140765.09214000002,150790.55640144003,160696.43262000004,160696.43262000004,166649.05202523005,172530.66603000002,172530.66603000002,172530.66603000002,175134.15378039269,177706.58601090001,205407.37248576991,232777.73208420005,232777.73208420005,244870.28877954485,256818.60026580005,256818.60026580005,262396.12220224831,267907.11306191992,267907.11306191992,267907.11306191992,271949.83139802428,275944.32645377755,310714.29928846483,345069.52095613797,345069.52095613797,358294.56596671534,371361.856961262,371361.856961262,374885.03694159305,378366.19091818255,378366.19091818255,378366.19091818255,384075.73673913797,389717.17664572806,424827.5369484257,459519.08579622034,459519.08579622034,464924.56054260716,470265.55646498135,470265.55646498135,472611.53250491322,474929.52473522368,474929.52473522368,474929.52473522368,482096.21126347821,489177.41047728038,512706.25284385786,535954.43307484989,535954.43307484989,541522.07206362835,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,547023.29786367365,555277.8794284364,563433.99679958378,587863.68315454549,612001.961719985,612001.961719985,616589.69624673831,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,621122.70630597579,630495.44794413296,639756.3874951551,663737.62280012679,687432.79963227571,687432.79963227571,691567.49537451228,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,695652.87069040013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"BS(-)",null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,11130892.801402956,null,null,0,0,0,0,0,13.581000000000001,55.972800000000007,119.57862,356.14983000000001,583.13835000000006,664.02603000000011,954.74169000000006,1419.2667360000005,1708.2119459999999,2459.1190259999998,3381.0904836000004,3618.6372000000006,4681.9443924000016,5732.5680000000011,5732.5680000000011,7142.3219754000011,8896.5343188000006,9253.4994000000024,9892.2111138000037,11326.814340192002,12120.740064000001,15612.106712327999,19061.826839999998,19061.826839999998,21520.806321600001,23950.454040000001,23950.454040000001,26302.813708139998,28629.99503658,28632.842280000001,28632.842280000001,29727.779737291199,30809.656310399998,36553.851590194805,42229.527642000008,42229.527642000008,45237.166920432006,48208.929786000008,48208.929786000008,49994.715607569015,51759.199809000005,51759.199809000005,51759.199809000005,52540.246134117806,53311.975803269997,61622.211745730972,69833.319625260017,69833.319625260017,73461.086633863451,77045.580079740015,77045.580079740015,78718.836660674497,80372.133918575972,80372.133918575972,80372.133918575972,81584.949419407276,82783.297936133269,93214.289786539448,103520.85628684139,103520.85628684139,107488.36979001459,111408.5570883786,111408.5570883786,112465.51108247791,113509.85727545476,113509.85727545476,113509.85727545476,115222.72102174138,116915.15299371841,127448.26108452771,137855.72573886611,137855.72573886611,139477.36816278214,141079.6669394944,141079.6669394944,141783.45975147397,142478.8574205671,142478.8574205671,142478.8574205671,144628.86337904347,146753.22314318412,153811.87585315734,160786.32992245496,160786.32992245496,162456.62161908849,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,164106.9893591021,166583.36382853091,169030.19903987512,176359.10494636363,183600.58851599551,183600.58851599551,184976.90887402149,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,186336.81189179272,189148.63438323987,191926.91624854653,199121.28684003802,206229.83988968271,206229.83988968271,207470.24861235367,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,208695.86120712003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[213]
[214,null,null,null,null,null,null,"Списание на себестоимость",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,0,null,null,null,3563394979.0409918,null,null,0,0,0,0,0,6985.1202187500003,20555.337637500001,42238.913614124998,122309.35693631248,204126.8861090625,234800.4506428125,340620.32734593749,499544.0647065001,606067.65485283744,878369.24083773745,1217008.9076346674,1277828.66638233,1673814.4983489374,1622855.8750620941,1602181.4427297078,2313818.9227853329,2942413.8992249817,2913490.1067956248,3137151.5916871955,3742026.8063446563,3955621.8355085766,5138076.7360810246,6256283.5070193838,5940913.3850002494,6793527.9964920115,6784958.4844065141,6322216.9916893411,8165293.5705113346,9343139.1387770921,8668410.8616544325,8654613.9520047568,9616801.3070181068,9710299.0932013281,11650632.732608121,13509618.69353324,12488667.187684922,13774649.861767139,13406284.894276842,12307069.22570692,15414905.672462165,17150574.035319641,15727601.42457879,15514034.448889289,16925064.168315154,16804147.477608316,19833451.287814055,22725325.406828053,20892656.331962083,22669658.482395969,21775520.938000433,19820684.75395368,24564093.945525423,27047462.991193686,24648848.054359805,24170901.411779162,26298227.612120409,26038090.519862015,30249255.82953237,34245674.898372635,31316270.935257733,33623537.625200398,31984310.842287451,28918608.046088204,35486673.625599183,38703486.566755883,35061381.660026953,34188315.822208405,36964383.805316985,36372951.563436434,41371723.555077046,45992433.645978257,41671548.342120148,43986553.604056187,41288655.130507171,37195466.106063157,45484879.430830061,49223180.392404668,44303817.148283385,42941383.283806711,46199075.848873898,45244917.791428469,50631057.895824626,55686487.188271463,50319810.081928432,52979179.196645357,49589248.161621705,44293260.707835719,54215063.227012426,58824334.455139861,52836440.035223365,51060456.385121621,54865916.211417258,53646579.287880525,59741816.209568381,65432677.406274915,59023351.388140813,61961098.78239546,57780902.231492348,51466431.891332805,62763728.455573834,67840949.144498959,61075582.514489315,59243990.181697346,63615950.612979099,62110909.621961333,68937940.392435759,75288346.3909017,67760261.239818767,71073687.236603171,66151544.595199391,58815363.201971345,71865259.663388938,77713402.322465807,69641028.163287267,67217902.573275387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,"Списание на себестоимость","Расходы производственные - 1",null,null,1,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1680357555.8843441,null,null,0,0,0,0,0,3508.3125,10222.443000000001,21173.838493499999,61497.844427249998,102802.62328874999,118080.12048524999,170996.15696625001,249214.35369600003,303410.49045614997,442590.05418704986,613612.69775882992,631044.41424601502,828701.79690028494,689400.96899231256,676022.03533123876,1094938.9044131709,1405757.8030152193,1336400.9448705879,1440383.4132157182,1770786.1864199431,1872950.3480644184,2451296.9460098096,2977809.0313265454,2730076.8341984604,3141531.7905285503,2907942.7323235124,2563697.6077687829,3792747.5241116518,4507652.5728009762,3982552.856307392,3960241.0704220431,4587129.6486099651,4572356.6313619465,5543096.7632547785,6441337.8409185894,5649559.0794576732,6332870.958675676,5777618.5777635761,4959682.1843977347,7181254.4449677439,8344526.0254781768,7243221.1046820441,7059427.3783115651,8051165.6051905351,7909428.0575655494,9487416.9736042898,10940596.34988429,9520814.5038129538,10507531.283452546,9494198.5322272424,8036867.7227836167,11524872.330866264,13268482.259192891,11413856.520818872,11016881.032927791,12508367.87015995,12232892.685394095,14533847.382693592,16637179.188218733,14369752.14376539,15715469.310581597,14105450.017632166,11816919.385969432,16779951.825093806,19154773.886090312,16340760.18196586,15627643.031090295,17559665.379353993,16999470.664913464,19933510.419707742,22529330.05349746,19194086.664271079,20678206.669201374,18406080.377509721,15342431.827317059,21693739.933969431,24540295.820061706,20747028.945403852,19654342.493303679,21913767.891475912,21053550.971507199,24483799.19401367,27592639.671324737,23446776.105668515,25173662.061094172,22365531.038664348,18405071.833182216,26020448.977951683,29528313.566874526,24907914.38461547,23486966.926678244,26123977.995592497,25036547.503734566,29089074.203673501,32748101.482709873,27794392.671771791,29759960.093052059,26387114.906687655,21661329.771410633,30353249.287477545,34233189.250055492,28993059.704984542,27503307.701232813,30533769.448541109,29206093.597220376,33860855.368105441,38050893.762802094,32231206.489245933,34487985.422967374,30566717.051782973,25074623.008173857,35116548.387050949,39586084.113709405,33348295.603421792,31408303.751990963,0,0,0,0,0,0,0,0,0,0,0,0,0]
[216,null,null,null,null,null,null,"Списание на себестоимость","Расходы производственные - 2",null,null,2,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,393960897.5153423,null,null,0,0,0,0,0,808.58250000000021,2425.3019999999997,4949.2525499999992,14287.712175000001,23840.375625000001,27792.64201725,40773.482021250005,59443.941744000011,71185.715865000006,102407.80819499999,141878.58012900001,147931.96437706501,197180.07265786498,163987.3822145625,157797.6234924375,252917.91059658746,324581.51052359998,312602.68500373687,342368.72228771442,420913.02156680706,438577.01266565593,565650.45568014646,687254.98186209158,638915.30939950468,747505.07625072659,692257.00610141584,600182.32117279223,878153.80435803276,1044289.0342933227,934647.02588163246,944975.48933141213,1094547.1308573117,1075591.4521116172,1284094.4499432517,1492145.9786302978,1326303.2944497375,1511011.0278502845,1378531.465859056,1162640.7672494268,1663518.518565116,1932954.0043061152,1699343.1502499036,1684279.4349032338,1920884.2648222623,1860514.3026898303,2197641.6784843686,2534256.3029536461,2234868.3835387495,2506891.0889038285,2265104.0689991508,1884040.6713034883,2669487.6572243804,3073325.7109140595,2677544.0195391397,2628305.1822410417,2984160.9316203729,2877653.6470646374,3366407.3585794466,3853558.6846710611,3372761.5191581286,3749310.9040371734,3365345.6571373194,2770690.1961241583,3887731.7578272428,4438407.6292417683,3834933.7436236823,3730917.1546548801,4192888.3023227248,4003184.3173498176,4621083.5811998835,5221195.334263307,4505276.5360967992,4931680.0623056339,4388497.7840441298,3597907.9169703308,5029864.0538838543,5688103.7867843453,4868188.679343882,4688803.8542254549,5225990.2888738764,4949336.936151363,5664925.8319818368,6382493.7789145727,5493312.7754766978,5993870.5724969879,5324081.956757471,4304110.8633832242,6017655.2584283091,6833635.8393506799,5835799.4214400295,5595864.4761036467,6222530.446303919,5879288.0564978914,6723240.9846891444,7567193.9128803983,6505587.173629595,7079561.4382580202,6276248.0807225686,5062087.1534806527,7006053.9704078659,7900194.9560437994,6780461.4389030887,6547568.3910439871,7267608.4430408068,6854033.6853321567,7821511.8861647015,8787876.367271727,7540539.4338991391,8200695.788727344,7267285.4643204072,5857419.3615130922,8102417.9202357233,9132187.2752944604,7789081.1908977479,7460287.4927673694,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,null,null,null,null,null,null,"Списание на себестоимость","Расходы производственные - 3",null,null,3,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,133843931.76497608,null,null,0,0,0,0,0,246.13875000000004,820.9079999999999,1704.8963249999999,4977.5950124999999,8255.4676875000005,9445.1086125000002,13628.606062500001,20230.149060000003,24472.774507500002,35196.296602499991,48645.456403499993,49966.245771749993,65436.313313250008,54954.69560521876,53848.955656031249,86426.067918506247,110762.27096714999,105153.08685255,113221.66519434375,141400.93255071301,149323.41079750258,192633.01958311332,234171.58923949726,214873.33681103401,248082.88468745927,232561.05921533494,206139.37598151664,302475.66355126211,360402.92891853827,318421.85302665946,316608.26581255195,372353.40872565366,371148.37953866483,443076.29445584922,514827.6816379159,451497.62143107376,506130.76768247096,466501.7831342729,401113.20653982204,573920.58556816226,666838.56059750565,578781.72470899962,564072.19073664537,653106.45870040206,641762.0090669581,758087.76690660557,874209.04822340119,760709.7388436608,839504.35218816728,766260.69048106391,649818.71357359714,920732.33964849869,1059983.7137732711,911776.20668833074,880043.88929686975,1014474.3229992674,992502.74087041907,1161055.6355273179,1329032.7435639915,1147852.9904153589,1255461.1479875543,1138521.4607974836,956004.75727412885,1342090.2027717889,1532714.6584491166,1308097.3414627288,1252165.2434885418,1429353.8916355958,1385378.4764092243,1598369.8672835825,1804024.7814418161,1534301.6649765973,1649573.6047332268,1481223.728678084,1242273.1215005408,1740585.210277366,1966347.0434460535,1660165.7814230891,1569803.1941650084,1773924.8612430687,1702743.1293939687,1946724.147555508,2191307.6041379836,1859675.0668890481,1993714.3443885455,1787370.1759011794,1471813.0209715734,2064694.000333725,2350120.0586159471,1980461.2388691553,1865359.9920410258,2103648.7005185299,2015110.7876403988,2302071.255926514,2589031.7242126293,2195021.2562674265,2347768.8307616692,2101200.619932788,1726676.3422921796,2388086.573539081,2691226.3142503174,2285722.7464523427,2176775.4652712098,2450917.5474094236,2343953.556534972,2672799.0947288983,3001305.6080477005,2540244.6638935152,2715516.2289944207,2429471.9369841293,1995250.6901725121,2758223.2139903773,3107060.7913500508,2615581.2268558377,2461241.1864051721,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[219,null,null,null,null,null,null,"Списание на себестоимость","ФОТ обслуживающего персонала",null,null,0,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1042486610.6741003,null,null,0,0,0,0,0,1863.1434374999999,5451.2958749999998,11085.327881250001,31958.619478125001,53252.63039062501,61140.445790625003,88632.370996875004,131273.55400500004,159229.74924937499,229365.44757937497,317593.97949487495,345296.95537500008,448074.08882887504,549625.25250000018,549625.25250000018,676566.18450543738,847163.31901462493,891794.91543750011,954752.14691493753,1083789.7429286102,1149823.89537,1483458.7036984274,1813113.7727625,1813113.7727625,2043390.9577117502,2270921.2975125001,2270921.2975125001,2455320.4449926065,2639072.7713571186,2640607.0203374997,2640607.0203374997,2740593.1683270582,2839386.638607,3369511.7115032622,3893313.2248818749,3893313.2248818749,4172797.7750451593,4448948.5134768747,4448948.5134768747,4612470.8641239572,4774042.6499521872,4774042.6499521872,4774042.6499521872,4846082.9535399657,4917263.9294507531,5684849.8990913769,6443279.7736667059,6443279.7736667059,6781332.121424173,7115352.035609981,7115352.035609981,7268462.7829125216,7419747.1594718918,7419747.1594718918,7419747.1594718918,7531711.1441083224,7642339.5742560485,8606111.8867169339,9558387.9091683477,9558387.9091683477,9925612.5096877497,10288456.697477294,10288456.697477294,10366846.030697189,10444300.302288219,10444300.302288219,10444300.302288219,10601904.793849749,10757629.311356867,11706738.220681412,12644525.751365906,12644525.751365906,12866994.821396887,13086810.1848271,13086810.1848271,13092838.640538007,13098795.186240437,13098795.186240437,13098795.186240437,13296456.005600803,13491759.041827649,14258160.555595087,15015420.102995517,15015420.102995517,15244563.245127425,15470973.069460545,15470973.069460545,15470973.069460545,15470973.069460545,15470973.069460545,15470973.069460545,15704430.053078704,15935102.26154436,16636484.434830176,17329500.220363081,17329500.220363081,17518314.169479776,17704875.864730265,17704875.864730265,17704875.864730265,17704875.864730265,17704875.864730265,17704875.864730265,17972042.441529047,18236022.140672173,18909826.187259015,19575592.809830908,19575592.809830908,19745761.381472327,19913900.109316833,19913900.109316833,19913900.109316833,19913900.109316833,19913900.109316833,19913900.109316833,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,null,null,null,null,null,null,"Списание на себестоимость","Соцсборы",null,null,0,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,312745983.20223045,null,null,0,0,0,0,0,558.94303124999999,1635.3887624999998,3325.5983643750005,9587.5858434375004,15975.7891171875,18342.133737187502,26589.711299062503,39382.066201500005,47768.924774812498,68809.634273812495,95278.193848462499,103589.08661250002,134422.2266486625,164887.57575000002,164887.57575000002,202969.85535163127,254148.99570438743,267538.47463125002,286425.64407448127,325136.92287858302,344947.16861100006,445037.61110952822,543934.13182875002,543934.13182875002,613017.28731352498,681276.38925374998,681276.38925374998,736596.13349778194,791721.83140713559,792182.10610124981,792182.10610124981,822177.95049811737,851815.99158210005,1010853.5134509787,1167993.9674645625,1167993.9674645625,1251839.332513548,1334684.5540430625,1334684.5540430625,1383741.2592371872,1432212.7949856562,1432212.7949856562,1432212.7949856562,1453824.8860619895,1475179.1788352258,1705454.9697274133,1932983.9321000117,1932983.9321000117,2034399.6364272519,2134605.6106829941,2134605.6106829941,2180538.8348737564,2225924.1478415676,2225924.1478415676,2225924.1478415676,2259513.3432324966,2292701.8722768142,2581833.5660150801,2867516.3727505039,2867516.3727505039,2977683.7529063248,3086537.0092431889,3086537.0092431889,3110053.8092091563,3133290.0906864661,3133290.0906864661,3133290.0906864661,3180571.4381549242,3227288.7934070602,3512021.4662044235,3793357.7254097718,3793357.7254097718,3860098.4464190658,3926043.0554481298,3926043.0554481298,3927851.5921614021,3929638.5558721307,3929638.5558721307,3929638.5558721307,3988936.8016802408,4047527.7125482946,4277448.1666785255,4504626.0308986548,4504626.0308986548,4573368.9735382274,4641291.9208381632,4641291.9208381632,4641291.9208381632,4641291.9208381632,4641291.9208381632,4641291.9208381632,4711329.0159236109,4780530.6784633081,4990945.3304490522,5198850.0661089234,5198850.0661089234,5255494.2508439319,5311462.7594190789,5311462.7594190789,5311462.7594190789,5311462.7594190789,5311462.7594190789,5311462.7594190789,5391612.7324587135,5470806.6422016528,5672947.8561777044,5872677.8429492712,5872677.8429492712,5923728.4144416973,5974170.0327950502,5974170.0327950502,5974170.0327950502,5974170.0327950502,5974170.0327950502,5974170.0327950502,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221]
[222,"BS",null,null,null,null,null,"Незавершенное производство",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-4397494.8464403152,null,null,0,0,0,0,0,6474.70040625,12610.023768749998,26636.182579125001,87009.924104062491,102828.29873625009,115577.46058218752,201158.89640999981,263552.49820350017,300692.88596921274,516754.15150702465,615907.3719744673,563081.40778218769,971582.01301912591,682392.66894309595,887965.22275049053,1323599.277418334,1467194.2580389883,1271326.9637214765,1639377.1487523466,1823031.3921383284,1830563.9021558575,2903696.6064514965,2815929.3695205823,2497672.1301412135,3521355.827896446,2292522.4635011554,2862034.180624716,3925930.8570250273,3930935.7193838507,3250399.9546812475,3916336.1845130324,4191590.4809876233,3971743.9005484283,5936154.8364874423,5493722.6185533404,4578196.0877189636,6414107.1859593987,3824310.0602985919,4929370.45745942,6556863.3254257143,6412316.0162720382,4988418.9413923025,6053277.2672899961,6250677.6849461198,5782524.6500918269,8919965.548872292,8128008.6502078176,6540906.3551082611,9329381.3442811966,5052384.3441761732,6780160.6936978698,9220621.9969800711,8758906.4694751501,6363970.5674311519,7822923.3341795206,8024653.5068314075,7091008.6544245481,11585037.555039287,10287533.14186132,7855739.0105206966,11768926.404855609,5376049.0282125473,7862760.4092611074,11144704.857821941,10323648.210244894,6746674.8109202385,8694657.2322535515,8753034.8104826212,7324622.0959949493,12837545.045795441,10924847.153082967,7496174.7081243992,12203700.117289782,3753356.3100917339,7065591.1683621407,11009776.718997002,9783013.1887187958,5069534.5336575508,7399700.3830239773,7287969.85531497,5394037.0161240101,11542580.300699711,9261681.4125576019,4988118.2983436584,10703654.688441277,358287.10794353485,4167767.0792789459,9040691.6661393642,7538142.540820837,1813901.479637146,4523263.1241335869,4358261.8951501846,2027863.5610134602,9115930.99050951,6341404.352804184,1329284.5674595833,7888533.6599407196,-4248971.8927116394,176003.41051340103,5650264.7622613907,3855164.1901707649,-2513161.7770152092,625511.94811105728,435624.90540742874,-2319530.7494516373,5755564.0671267509,2477591.0404872894,-3325805.2924828529,4226298.0420227051,-9818824.1219863892,-4680759.5393052101,1660196.1513314247,-403493.06832885742,-7983054.1959471703,-4397494.8464403152,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,"BS",null,null,null,null,null,"Незавершенное производство","Расходы производственные - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17454081.753950596,null,null,0,0,0,0,0,3508.3125,6714.1304999999975,14459.7079935,47038.136433750013,55764.486855000025,62315.633630250057,108680.52333600004,140533.83036000002,162876.66009614989,279713.39409089996,333899.30366792995,297145.1105780853,531556.68632220058,335029.84477751236,518177.75266112573,753946.71385944448,828996.6512631746,684589.85571481287,932979.11960830539,1014992.6289190371,1035143.2812527791,1593339.2268644273,1561655.3665695153,1345607.0297363438,1973110.3228996061,1112017.9715313055,1628865.1983448789,2341067.8878741786,2343770.2470341995,1815968.1713805869,2321458.4611488506,2442856.7495685071,2306685.443900831,3413596.8814613447,3204926.5215646476,2621818.1200004369,3888238.4007826447,2066565.7390883267,3070302.0074168146,4288137.9996583462,4233573.5879272372,3186833.0788622051,4049779.8615567684,4178571.3057411909,3908042.313931793,5756560.2217799425,5361221.6902118027,4336778.3757086098,6347938.4698514044,3323445.6244833171,4890607.6604077816,6811450.2325659394,6634217.5887343884,4956824.4941919446,6237242.1008433402,6448311.3314241171,5961766.9160774648,8749266.0287235379,8065098.7216025591,6481838.984270215,9410815.8884187341,4871819.6913207173,7122285.2567559481,9834852.1304450631,9497107.3177524209,7020838.4263205528,8783990.1668767929,8952860.7745841742,8223795.4524362087,11886900.529378474,10819615.086225986,8551657.1401521564,12303735.091156363,6279530.8484605551,9240086.5409636497,12630838.955112934,12086642.427056074,8837572.080455184,10993955.974955916,11096997.478627443,10133739.054987311,14527245.701133966,13242579.532298326,10381382.135477662,14969465.487723947,7573251.1130478382,11009006.282241821,15188628.257817388,14516870.871164799,10568229.075558424,13095923.413227558,13205240.144472599,12008492.921369553,17257766.844411492,15667520.200405836,12304058.033473253,17633087.621685982,8931212.8471086025,12907302.48640871,17623132.363175392,16787242.44898653,12383002.818104506,15297490.445234776,15413464.565412521,13969814.593913794,20068226.336297512,18159852.988610506,14248539.062741518,20416631.922332048,10327270.691556931,14924537.878722668,20369196.070434093,19394073.60538125,14131407.56014657,17454081.753950596,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,"BS",null,null,null,null,null,"Незавершенное производство","Расходы производственные - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4145549.6656352282,null,null,0,0,0,0,0,808.58250000000021,1616.7194999999992,3332.53305,10955.179124999995,12885.196499999998,14907.445517249987,25866.036503999989,33577.905239999993,37607.810625000013,64799.997570000007,77078.582559000002,70853.381818064954,126326.69083979994,79769.588321362389,120136.93211767497,174889.87542551244,191800.53204468731,162911.04990564939,221566.5693286648,241455.3491847422,239230.5604275139,368528.79219923262,360835.08660945948,320189.11973664537,469424.85346068069,264941.04958733451,377350.16853205673,542912.53277257457,543485.39846734703,433270.52436088398,553813.86191712692,582842.16588678397,534858.18317143247,791345.16371841729,742909.71185847931,625502.47953785583,927617.44525902346,493022.91754662618,711726.74664939195,993900.66886231676,981162.23239039257,760289.81480610371,966098.51704372093,996894.64472512901,905728.55491128564,1334022.0205196664,1242343.1793805659,1034634.1011047661,1514365.8847456351,792847.08120008558,1133302.4870499745,1578294.0671209767,1537140.540739648,1182512.3757460564,1487901.7034415528,1538368.1251253858,1381394.4188858196,2027121.8366402015,1868545.7449774295,1546324.6711272597,2245095.1298564672,1162359.4242274016,1650439.6688433141,2279400.9859305024,2201115.5402578562,1675927.1003124118,2097098.9512890428,2137898.2479802519,1907394.9663161188,2755797.511830315,2507506.7193795443,2039878.7136638016,2933910.2455883771,1496696.435402289,2143320.3785145581,2928652.5723158121,2801560.1114150584,2108737.4648753405,2622175.2862966359,2645923.8995237648,2345521.9335741103,3361512.7953542471,3063089.8805068731,2472331.7919164002,3563647.6775271893,1802543.1761768758,2543676.5841529071,3516087.5712219477,3359657.1650753021,2518251.1533113122,3119722.2197389305,3144917.1235116124,2776479.8299328983,3988870.051702857,3620432.7581241727,2927263.3124520779,4194407.0227526128,2123949.954916656,2980246.0955107212,4067916.7718439102,3874387.0811467171,2948183.2547032237,3641494.0332876444,3668223.3067001104,3227919.2755790353,4635701.5075326562,4194283.7566860914,3388364.574160099,4854440.1115142703,2454954.2497531176,3444574.0087069273,4699952.8084757328,4474343.3637656569,3356846.7240790129,4145549.6656352282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"BS",null,null,null,null,null,"Незавершенное производство","Расходы производственные - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1367389.6389659643,null,null,0,0,0,0,0,246.13875000000004,574.76925000000006,1130.1270750000003,3847.4679374999987,4407.999749999999,5037.1088624999975,8591.4972000000053,11638.651859999998,12834.1226475,22362.173954999991,26283.282448499987,23682.963323250005,41753.349990000017,27119.128945218748,40647.610040812462,59696.241207693703,64983.813089456176,54087.057093093637,73052.391431249795,82266.324449462816,80974.869678039337,125575.93323507346,122513.43933442328,106277.68080661027,155722.9872108486,90755.855334485881,129301.30397703033,187092.14290423132,187228.56934430683,145111.0670123524,185414.98213019874,200856.20992545364,184209.95294320956,272784.12484263815,255961.34012527671,209454.06463579647,310594.48637667391,169825.08008759748,245205.90978222247,342632.45911593735,338123.88481156528,254575.62322743051,323414.35083921067,343609.89119118825,312069.90120576695,459935.64903083444,428191.1825225614,346436.33965109475,506985.79586706869,273192.6779439915,390543.81895960122,544106.30401889421,529795.1930843778,395898.79693395644,498062.87569291517,530329.23063635081,476091.29356406629,698882.12529325113,644068.40160074085,517702.37214461714,751676.55917293206,400762.68495454267,569159.85564957559,786848.13045220077,759784.31132690236,562230.81346581504,703852.21335271746,739419.46161286533,659876.79812633991,952410.85248722136,865531.71228457242,682687.736022003,980803.65204120427,514337.85996685922,741853.04486365616,1012649.9487436861,967614.87803234905,706468.68672072142,877252.29077427089,910590.35379878432,806070.55892517418,1154571.371960327,1050654.0155076459,822938.83471138775,1184693.2930071428,616594.66622401774,869136.13807754219,1209475.6455861777,1154562.1963597536,839816.82583937049,1039460.9495316297,1078105.5343168825,950923.03665350378,1365066.0026029944,1237883.5049396008,971055.53465777636,1390631.0794338286,724487.32382889092,1016106.8017932326,1385897.5550758094,1319246.5425044745,980393.98727783561,1210299.2613233477,1254536.0694160461,1103335.2704488784,1583381.6076099575,1431841.7837676853,1122320.6634557694,1607113.3488685787,836276.37144547701,1172892.1020569652,1599248.895263344,1521729.6794166267,1107769.3307691216,1367389.6389659643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[227,"BS",null,null,null,null,null,"Незавершенное производство","ФОТ обслуживающего персонала",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,-21049627.619225979,null,null,0,0,0,0,0,1470.5128125000006,2849.541937500001,5933.70343125,19360.877390624999,22900.473562499988,25628.671209374996,44631.414900000033,59847.777495000046,67210.994308124995,115291.21991624986,137420.15638387483,131846.11697137472,209188.68143624999,184980.08223000029,160771.48302375013,257743.42071206262,293394.8166474374,284414.61615993734,316753.12952625006,372551.60737313982,365550.14676732756,627886.65704058856,593019.59769783914,558152.53835508972,710075.12640408985,634467.37465234101,558859.6229005903,657583.30267236009,658808.84964461625,658500.14763649181,658191.44562836736,742334.88892836124,727684.86194840819,1121868.2049731091,992250.03461919725,862631.86426528543,990505.27195467055,842227.94121234119,693950.61047000438,717070.92137625068,661120.23934064806,605169.55730505288,549218.8752694577,562770.64868357778,505141.44618691504,1053421.2750322372,843271.2293022275,633121.18357221782,738531.68755166233,509922.27734529972,281312.86713893712,220593.37944176793,44425.497628301382,-131742.38418516517,-307910.26599863172,-378734.75411877036,-560187.67238664627,84436.587986469269,-223215.17409181595,-530866.93617013097,-491277.82507109642,-814532.90176159143,-1137787.9784520864,-1351074.1453891098,-1641814.5839171708,-1932555.0224452317,-2223295.4609733224,-2367033.5951501131,-2666496.2468339801,-2121202.9599238634,-2513697.2036982179,-2906191.4474725723,-3088268.3626898527,-3490160.6413373351,-3892052.9199848175,-4278742.1209046841,-4671387.8675270081,-5064033.614149332,-5456679.360771656,-5665801.4435658455,-6070226.5625869036,-5769807.3598068357,-6226647.7044271827,-6683488.0490475297,-6933962.8998592496,-7410847.5750041008,-7887732.2501488924,-8364230.6219125986,-8840728.9936763048,-9317227.365440011,-9793725.7372037172,-10053846.851654649,-10544640.174571276,-10381363.00631392,-10911101.623589396,-11440840.240864992,-11791993.895332813,-12329709.245051146,-12867424.594769478,-13405139.94448781,-13942855.294206142,-14480570.643924475,-15018285.993642807,-15308153.104709506,-15861999.914919376,-15793650.295626998,-16391067.298906446,-16988484.302185893,-17424528.72361064,-18028711.872879863,-18632895.022149086,-19237078.171418309,-19841261.320687532,-20445444.469956756,-21049627.619225979,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"BS",null,null,null,null,null,"Незавершенное производство","Соцсборы",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,-6314888.2857680321,null,null,0,0,0,0,0,441.15384375000008,854.8625812500004,1780.1110293749998,5808.2632171875011,6870.1420687499995,7688.6013628124929,13389.424469999998,17954.333248499985,20163.298292437481,34587.365974874963,41226.046915162471,39553.835091412475,62756.604430875042,55494.024668999948,48231.444907124853,77323.026213618461,88018.444994230755,85324.384847980924,95025.9388578746,111765.48221194139,109665.04403019743,188365.99711217545,177905.87930935016,167445.76150652533,213022.53792122472,190340.21239569969,167657.88687017374,197274.99080170412,197642.65489338152,197550.04429094307,197457.43368850462,222700.46667850204,218305.45858451724,336560.4614919275,297675.01038575359,258789.55927957967,297151.5815863926,252668.3823636882,208185.18314098939,215121.27641285956,198336.07180218026,181550.86719150096,164765.66258082166,168831.19460505992,151542.43385606259,316026.38250965998,252981.36879065633,189936.35507165268,221559.5062654838,152976.683203578,84393.860141672194,66178.013832524419,13327.649288490415,-39522.71525554359,-92373.079799577594,-113620.42623561621,-168056.30171597004,25330.976395964622,-66964.552227526903,-159260.08085101843,-147383.34752130508,-244359.87052845955,-341336.39353561401,-405322.24361671507,-492544.37517513335,-579766.50673355162,-666988.6382919699,-710110.07854500413,-799948.87405018508,-636360.88797715306,-754109.16110947728,-871857.4342418015,-926480.5088069886,-1047048.1924012452,-1167615.8759955019,-1283622.6362714767,-1401416.3602581769,-1519210.0842448771,-1637003.8082315773,-1699740.4330698252,-1821067.9687761366,-1730942.2079421282,-1867994.3113282621,-2005046.414714396,-2080188.8699578941,-2223254.2725013494,-2366319.6750448048,-2509269.1865739226,-2652218.6981030405,-2795168.2096321583,-2938117.7211612761,-3016154.0554965734,-3163392.0523715615,-3114408.901894331,-3273330.487076968,-3432252.0722596049,-3537598.1685999632,-3698912.7735154629,-3860227.3784309626,-4021541.9833464622,-4182856.5882619619,-4344171.1931774616,-4505485.7980929613,-4592445.9314129949,-4758599.9744759798,-4738095.0886882842,-4917320.1896721423,-5096545.2906560004,-5227358.6170834303,-5408613.5618641973,-5589868.5066449642,-5771123.4514257312,-5952378.3962064981,-6133633.3409872651,-6314888.2857680321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229]
[230,"PL",null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3669570193.1196938,null,null,0,0,0,0,0,5626.8121499999988,26281.517285324997,56965.537349129983,169767.30040832993,278868.16592287499,317294.89724532363,454362.24940554373,676898.51932375203,810193.61348204257,1158027.3908901163,1596879.232376962,1614251.5579764154,2107627.6465186947,1542646.9303629498,1484521.1145964051,2645311.4521449879,3416163.8813008461,3126550.9087046217,3362570.1644978747,4346446.2608538596,4555059.3616231466,5842946.8589622946,7117007.304571474,6354194.1498514526,7429145.3498475263,6531112.3346399879,5455788.0143974014,9153358.035955634,11350988.961533966,9641111.2968733795,9549669.2965284847,11715020.859178495,11481043.51555106,13646764.995058544,15922935.078633841,13359321.448010983,15201844.251325022,13236964.701585965,10497570.845129933,17214566.493152231,20812783.534499489,17267528.540886767,16641803.160922922,20172652.298913613,19525526.815422818,23082872.28072226,26831376.70700568,22290602.075453639,24985171.395039186,21615300.49514674,16808536.741314057,27336389.048689563,32782626.982520908,26886483.897316881,25570220.845882464,30836246.205837719,29670692.209626116,34919606.10631974,40382890.043667212,33167899.260987576,36909329.535560034,31790791.503191259,24334113.433857948,39298721.187360518,46763869.833933167,37932281.538842797,35720040.819185466,42510318.049539529,40354337.735543326,47117892.10507682,53849545.560343042,43201394.052889287,47157873.977051578,40244874.07201954,30944310.427589223,50145255.553133652,58773122.86515142,46845544.459500179,43154907.261675224,50566470.095394626,47149421.433616877,54912050.324496008,63080102.821733758,50439487.168807164,54949295.433766566,46819371.3056743,34556113.02787102,56682948.941297039,67637132.838451833,53679403.863218434,49197594.379835665,57572150.79635106,53478334.587474115,62543888.420131132,72021898.854190469,57445125.529323742,62533541.985732093,53229680.338459775,39117688.975933,62450530.786404498,73209107.46519044,58932932.130533122,55312552.503942028,64673132.497913271,59937367.046755128,70151653.426373586,80835658.524360642,64325021.040291607,70043983.344685808,59641940.191866934,43776517.040653087,69886376.878906816,81905817.603047833,64678757.217199087,59107743.376983643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"PL",null,null,null,null,null,"Валовая прибыль","Почасовая аренда",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3963572291.567524,null,null,0,0,0,0,0,6327.5253749999993,27793.071568874999,59893.14702392499,177967.39107036247,292775.41347881244,333525.90529033117,478318.17477028124,711359.25591011997,852451.00168583496,1220069.5368840997,1683106.8226750046,1707687.3811900946,2231070.0438174,1689007.6578805379,1630718.2529400792,2830199.1591255357,3647910.2659000875,3368904.196067234,3624618.0130754448,4641855.4930697363,4870144.9444362894,6255066.938457136,7617307.8288825136,6851255.2881680522,7988995.4661816033,7136951.9873706531,6050790.8775493028,9809107.562083343,12054579.506848644,10344175.469087947,10258215.65652686,12439683.641179584,12229869.120898085,14550781.837057842,16964127.442244243,14399201.078159964,16325861.579134541,14416397.399690377,11669210.457398621,18453102.043072838,22096010.264493711,18547743.608340509,17930730.222219374,21463690.322738491,20831298.358649224,24618977.202264383,28567232.210560441,24022093.859971628,26824610.880485624,23513504.095593505,18691451.542942047,29302066.658486865,34793308.318969108,28889407.915808652,27585511.502186183,32855972.302763067,31712252.237148136,37261802.92943196,42979132.329345852,35753988.271042652,39621185.245176554,34551914.69108294,27067024.466521423,42114994.499649897,49606399.126728132,40757948.781161979,38554372.870498568,45342012.789493531,43210167.725140631,50296272.540469393,57296668.241255999,46650454.686471432,50716706.395652272,43803802.534611143,34430004.055798545,53696132.196882993,62362142.091061816,50431495.458706148,46777353.616736174,54225822.121881455,50862354.233103812,58927634.293536961,67327923.638454959,54659804.859522223,59297460.846381687,51138120.351423688,38813770.72562743,61058756.627945118,72015492.603426933,58021743.709313877,53564166.221614383,61995214.183518827,57953502.162352324,67355095.157839924,77088581.872652978,62451517.804066814,67676616.546504259,58301246.609177619,44090018.761202365,67683194.017166182,78540895.118370503,64116865.957396463,60442833.619528055,69879948.337679982,65190663.86025963,75775493.138024837,86736537.611746088,70123387.943996862,75998011.001638427,65485832.078807116,49479483.218357131,75929548.239284337,88080551.544324249,70713588.22258088,65142393.449048407,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,"PL",null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-333029742.97623944,null,null,0,0,0,0,0,-705.12322500000028,-1767.3220627500002,-3542.4449088750007,-10130.736798112503,-17020.372742737498,-19748.988260887505,-28933.849452937509,-41852.844662400006,-50994.829225120491,-74567.250158575524,-103419.29075492249,-110457.58925647126,-145563.10049415377,-156879.90353679523,-155720.09534291807,-209441.79616346004,-264197.87513611221,-269614.89091186732,-291446.59007883479,-336250.67242669978,-356927.18889418442,-466335.78319639445,-566869.31921114877,-552377.57261390972,-627748.81555099739,-653848.70043054444,-626980.63222203054,-743548.85662664392,-823071.16350331344,-795088.04049959593,-799271.504574002,-847377.08508034947,-865028.01033925125,-1043664.9427136087,-1205823.7262509549,-1162973.783131659,-1271172.9221527535,-1285966.9285226855,-1232503.2365585053,-1407893.226121987,-1509189.6649561955,-1448259.5469336272,-1446947.5085873767,-1504142.6980974053,-1506128.1649837408,-1778752.8563948018,-2023361.6171641396,-1944471.3579330656,-2090004.0442285165,-2082043.944685851,-1985707.513182393,-2243286.7351635918,-2377489.8612036766,-2272202.7826373377,-2263029.7055572206,-2350437.2584480643,-2349654.5190646281,-2718280.4531834377,-3043892.5554336142,-2914723.7363109021,-3096416.8209408922,-3047759.6914098677,-2893449.6011378947,-3233968.9233457446,-3389891.5120238503,-3225612.9116130411,-3198761.4069789127,-3308099.2859034967,-3293126.7815792896,-3712688.0307208397,-4075170.2516752305,-3892238.517889665,-4065535.4819637183,-3938072.4724434116,-3711984.4824832394,-4121495.0217551421,-4309569.7344146334,-4097676.3417068496,-4066097.1826084396,-4220306.3875100873,-4206390.0987641364,-4633818.3771983534,-4996789.0895789927,-4750153.5671684397,-4952504.6699321186,-4773133.5466698343,-4495780.7060356364,-5016680.6114152847,-5225426.6214895835,-4942866.6283539794,-4886051.084168843,-5074957.2414368913,-5045535.4891108861,-5528570.8806107789,-5934780.5064649666,-5619022.0058123907,-5842047.9986440055,-5598119.644873837,-5247591.9020374306,-5917697.1859425223,-6204844.0314430073,-5821738.7301707966,-5718777.3538914267,-5944212.5317850672,-5897029.9646258242,-6437421.1572335679,-6888354.0601201756,-6495722.8015392022,-6749798.3415065696,-6445889.2593244929,-6020670.0204600049,-6822944.4951111916,-7166217.2578413729,-6725461.6009576041,-6626089.1464722818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,"PL",null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,39027644.528406963,null,null,0,0,0,0,0,4.410000000000025,255.76777920000006,614.83523407999996,1930.6461360799999,3113.125186799999,3517.9802158799994,4977.9240881999976,7392.1080760319965,8737.4410213279953,12525.104164591998,17191.700456879997,17021.766042791984,22120.703195447968,10519.176019207189,9522.9569992439865,24554.089182911499,32451.49053687141,27261.603549254505,29398.741501264201,40841.440210824134,41841.60608104046,54215.703701552382,66568.794900109555,55316.43429731045,67898.69921692065,48009.047699879768,31977.769070129259,87799.330498936208,119480.61818863085,92023.868285029428,90725.144575626531,122714.30307926016,116202.40499222488,139648.10071431287,164631.3626405535,123094.15298267687,147155.59434323397,106534.23041827726,60863.624289816944,169357.67620137957,225962.93496197986,168044.47947988746,158020.44729092589,213104.67427252373,200356.62175733375,242647.93485268031,287506.11360938346,212979.57341508078,250564.55878207926,183840.34423908498,102792.7115544019,277609.12536628998,366808.52475547232,269278.76414556999,247739.04925350368,330711.16152272362,308094.49154260813,376083.63007122697,447650.26975497184,328634.72625582828,384561.11132437666,286636.50351819256,160538.56847442174,417695.61105636763,547362.219228887,399945.66929385206,364429.35566581995,476404.54594950099,437296.79198197392,534307.59532828094,628047.5707622862,443177.88430752093,506703.06336303079,379144.00985180563,226290.85427390714,570618.37800579658,720550.5085042459,511725.34250088106,443650.82754749549,560954.36102325562,493457.29927719804,618234.40815739869,748968.2728577829,529835.87645338615,604339.25731699029,454384.50092044286,238123.00827922393,640872.92476721015,847066.85651447158,600526.78225853341,519479.24239012762,651893.8542691227,570367.91423267731,717364.14290198078,868097.48800248327,612629.73106931895,698973.43787185103,526553.3741559987,275262.11676806561,685033.95518083847,873056.37826292031,637804.90330745978,588496.23830539966,737396.69201836269,643733.15112133184,813581.44558232278,987474.97273472091,697355.89783393452,795770.68455393752,601997.37238430837,317703.84275595751,779773.13473367179,991483.31656496972,690630.59557580715,591439.07440751232,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет финпотока",null,-889.1785000000001,-3048.0732500000004,-6513.1059999999998,-14794.137000000001,-24520.354500000001,-23642.845920000007,-11299.599143979998,2337.9909796179709,228945.24927036196,198417.78824179503,204656.27625904809,457759.55151682673,635498.36054673919,637363.14644599927,1407418.5575998086,1627606.8388124502,1193586.9069000147,2796758.3166606575,737629.11714412691,2127568.5111296498,4134691.03660024,4326108.3042932153,2818249.2628814089,4689667.5330931097,5422825.1356719518,4891178.3104969431,9606149.2291747574,8846075.2895306572,6658338.130581934,12283720.259535279,3936983.7699716724,8103948.4445751049,14648832.283035632,14295278.507905792,9024997.8596960772,13398346.001353785,14787495.840996437,12423283.454379236,21962484.177762486,19712216.817176931,13664634.262340514,25503632.247311026,7784793.4524884019,16055558.956587294,27056389.739161901,26282792.389095724,16121339.326265056,23597353.743406501,25380352.303796872,21215365.777166162,37166289.638442278,33263497.860736698,22895882.109631661,41692788.416697219,12863340.216458969,25640049.930302016,42997556.370738983,41242615.155459285,25288606.97873164,36291246.999362439,39246776.107029177,32306040.709841706,56327858.050294951,49862306.164485611,34172974.604458779,61501276.775595419,19005022.58756623,37190791.117792435,61773335.008421913,58799738.696524121,35856888.316266112,51126398.367992125,54176207.333973065,44396263.950302429,75747092.399758011,66237282.486084528,44024744.014560349,78464764.112543076,23515893.474462181,48361625.657418512,78496048.647298187,73809884.631907046,43985681.706317753,61908129.818883665,64270018.419430979,51679743.520547055,88449572.383996755,77980573.57261157,51207546.630542457,92045848.354785115,27001027.730103672,52930757.385374457,90782421.780625612,85202359.939471573,50266528.002852306,70716740.997971714,73327470.321685076,58446642.828655407,101276046.83410084,89115475.823622197,58530404.025730193,104994256.90745862,30654450.999908336,59853275.125273362,98761750.697797239,92224295.386319071,56585300.755980544,79554592.04605186,82502962.603428513,65324576.899936035,113891755.05029447,100065100.21923023,65433242.434530258,118332704.08733255,35097662.632463105,71487954.870437831,117171530.48091212,117837430.5515257,78172995.261461407,113045960.74162164,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,371787.83145905379,237590.19563728356,555696.04973717907,896067.98669718567,686319.52777796937,728249.57081384398,1080530.114396506,863566.84018992388,1429706.7643140845,1949979.517299704,1430929.4659632556,2147842.8587883711,1795987.5733288089,1158637.1298870407,2218158.4358099094,3132691.6509772404,2366691.6768324031,2275299.1440049657,3060139.4302759701,2432283.0206148829,3474034.7871352672,4450121.8129104283,3141271.0315107377,4480334.7009513872,3689217.3566585816,2359028.904383196,4273854.9339345107,5813218.3038207702,4330891.8110585548,4083169.8816404967,5359235.0220160382,4217505.038689795,5924044.9342168495,7534261.6612916226,5321287.9591743313,7412968.8362046611,6057217.5611352269,3827324.2552638273,6842778.7330001611,9192005.3913140371,6805870.3546035755,6331284.0416808333,8278511.6722917212,6516740.4274985837,9034701.6174370032,11380073.859822735,7993463.709300328,11011550.675085679,8948545.439807117,5610050.6561231436,9918367.7314694934,13183508.054388544,9707472.3191528022,9002049.0960310232,11587301.621526793,9104626.466406554,12359597.738422612,15303350.881463347,10581760.103647925,14252426.069975892,11400520.693658475,7186549.7798040668,12754095.046349015,16703445.739048608,12144295.964453848,11066460.31881379,14057731.656758495,10865363.442768024,14588220.7418947,18111695.862688582,12390742.777988216,16795487.610339854,13427680.722276168,8035463.6792554008,14539098.241303414,19447450.513571367,14054989.83892227,12738600.916289033,16207355.851469439,12394003.159812244,16755823.112119183,20829523.514599554,14176607.601829967,19283052.166398495,15336089.972844467,9126377.4883136675,16185380.639464375,21371159.703247186,15541538.688587692,14386760.840248812,18353635.039015658,13913108.897914069,18889656.13247478,23508341.738739934,15868471.429603729,21737716.915006395,17816580.84699896,10657730.187295428,20550133.036003269,26249979.42789324,19847597.895128589,25265129.190051805,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,3769132861.3527913,null,null,769.22150000000022,1637.7332500000002,6163.3897500000057,7006.692750000002,21881.490749999997,52538.437736250009,112402.93430476997,264131.02580776298,655434.23961056233,978518.12052454497,1429713.2517595305,2210749.3632241697,3058195.7559989085,4208014.7236383203,6042475.3164266404,7875872.6275691735,9794307.0167746097,12771872.234820206,13504462.942854837,16374053.044039065,20825478.793213092,24339002.188059036,27313544.322412252,32279502.453485802,37047057.850640729,42797563.646814704,51937952.927230448,58512879.144980028,65251555.357079558,74931271.423221111,77477349.697348893,86939170.986488119,100752668.0528136,111035173.43021813,118933520.33962134,131662128.58730201,143475966.30093631,156458752.74229252,176116596.76318824,189943821.35242277,203012954.44459623,222427295.27507883,226904621.82675666,244894450.73972955,269548545.89597589,287898331.55493808,301435368.11403012,323309025.28680813,343024144.90246266,364777532.40795326,397585493.36813444,420577866.61444479,441939691.69080174,473092603.89833498,480180704.65615392,508618111.20921171,547265450.51441932,575555313.36547124,596311835.17485428,629602251.83097029,659713356.76287138,692288799.7701323,741354011.21334207,775344721.2537756,806750769.85463679,852046834.22230124,862106137.78123891,902925500.50317323,957686978.13302708,997349166.16004133,1026093129.9231218,1072126902.3570015,1112885234.6689284,1156603694.2139096,1221238733.2480779,1265433096.9655943,1305096315.3710258,1361694790.3187988,1373542826.9813633,1426219857.6655798,1494854585.8594213,1543734913.1936915,1578218357.8442898,1633400627.2834692,1680904259.9573929,1731554778.3545971,1806313230.2976091,1857629885.2017109,1903858616.0190189,1969573149.0581415,1982319778.672873,2041086181.9231966,2120809780.3043048,2176457387.1078057,2215566197.0473495,2278541744.0344281,2332274831.6638632,2389913391.7413354,2475038078.4068661,2533038002.0810957,2585793576.1091843,2659940370.6734996,2674125270.844316,2740655278.6851559,2827072585.0020862,2886596338.3036284,2931182647.7281322,3002046535.9061484,3062087648.7029972,3126857767.1918058,3222234867.4221416,3286757204.2818093,3345976267.7275262,3429029285.7175679,3441972035.507966,3518392758.3433466,3607252499.5352082,3674598503.1704836,3723467300.3264351,3769132861.3527913,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,22943387.573792815,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,71646.34,119471.43250000001,184500.20484999998,319864.14656300005,421848.36957049998,530696.08761049993,764485.78074049996,1002180.9048605,1151735.3352949996,1627050.7687227,1838031.5383733995,1944668.7902360391,2722342.2367337393,2494648.5328817395,3150587.2993073273,3924626.5311917956,4361423.2388349175,4301311.3354641814,5339791.0290314695,5976281.0127948802,6217887.1452883799,7933248.9611378126,7824063.0723972376,7590660.7548467796,9420185.5417070016,7940340.5093464125,9574255.9512266144,11521254.208554227,11840180.751253683,10955094.409370825,12875670.900612958,13815296.061113011,13626523.067552265,16838155.655583277,16043139.349912807,15050701.152814936,18511997.544992987,15067129.730875526,18038677.312384322,21226915.775992345,21470983.259044997,19495742.141885877,22666228.260651179,23960843.245765518,23457445.161983095,28681124.963851586,27109400.321026783,25164494.266556583,30538827.487555753,24623445.125423431,29182420.228023723,34079324.756521657,34131425.120708227,30832393.735119801,35501114.822418734,37372615.754104674,36313726.078616545,44033513.655941136,41311539.765678197,38117521.914626829,45775853.751670286,36669004.624489933,43064708.412311524,49816619.291528024,49441185.195868514,44308199.228324242,50479720.39361608,52441161.134201348,50552210.155452847,60407444.931025907,56142066.354058191,51315196.359666087,60964103.299143635,48642714.795183837,56825722.48414246,65015442.432474345,63964031.47473187,56964683.446421847,64320221.0102176,66330655.099960878,63733731.538920857,75463802.697536945,70212359.713871062,63941035.796191841,75626525.875159502,60375161.779739678,69893811.96714136,79955441.540010527,78562791.794935986,69958038.297855318,78579551.134651929,80867596.395552039,77645570.783755332,91561889.526521027,85078285.040574089,77566783.04348664,90980680.433019027,72857021.163793072,83861065.860197976,95239200.760853276,93605875.667702809,84071593.858264014,93982467.182560354,96539850.42964749,92621522.70478721,108735328.84643269,101035235.34237067,92278786.748187616,107736475.52194771,86642403.005157873,96349193.174101055,106801626.74365771,92699014.799973518,70521256.531276628,68644217.448513493,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,-4397494.8464403152,null,null,0,0,0,0,0,6474.70040625,12610.023768749998,26636.182579125001,87009.924104062491,102828.29873625009,115577.46058218752,201158.89640999981,263552.49820350017,300692.88596921274,516754.15150702465,615907.3719744673,563081.40778218769,971582.01301912591,682392.66894309595,887965.22275049053,1323599.277418334,1467194.2580389883,1271326.9637214765,1639377.1487523466,1823031.3921383284,1830563.9021558575,2903696.6064514965,2815929.3695205823,2497672.1301412135,3521355.827896446,2292522.4635011554,2862034.180624716,3925930.8570250273,3930935.7193838507,3250399.9546812475,3916336.1845130324,4191590.4809876233,3971743.9005484283,5936154.8364874423,5493722.6185533404,4578196.0877189636,6414107.1859593987,3824310.0602985919,4929370.45745942,6556863.3254257143,6412316.0162720382,4988418.9413923025,6053277.2672899961,6250677.6849461198,5782524.6500918269,8919965.548872292,8128008.6502078176,6540906.3551082611,9329381.3442811966,5052384.3441761732,6780160.6936978698,9220621.9969800711,8758906.4694751501,6363970.5674311519,7822923.3341795206,8024653.5068314075,7091008.6544245481,11585037.555039287,10287533.14186132,7855739.0105206966,11768926.404855609,5376049.0282125473,7862760.4092611074,11144704.857821941,10323648.210244894,6746674.8109202385,8694657.2322535515,8753034.8104826212,7324622.0959949493,12837545.045795441,10924847.153082967,7496174.7081243992,12203700.117289782,3753356.3100917339,7065591.1683621407,11009776.718997002,9783013.1887187958,5069534.5336575508,7399700.3830239773,7287969.85531497,5394037.0161240101,11542580.300699711,9261681.4125576019,4988118.2983436584,10703654.688441277,358287.10794353485,4167767.0792789459,9040691.6661393642,7538142.540820837,1813901.479637146,4523263.1241335869,4358261.8951501846,2027863.5610134602,9115930.99050951,6341404.352804184,1329284.5674595833,7888533.6599407196,-4248971.8927116394,176003.41051340103,5650264.7622613907,3855164.1901707649,-2513161.7770152092,625511.94811105728,435624.90540742874,-2319530.7494516373,5755564.0671267509,2477591.0404872894,-3325805.2924828529,4226298.0420227051,-9818824.1219863892,-4680759.5393052101,1660196.1513314247,-403493.06832885742,-7983054.1959471703,-4397494.8464403152,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,3750586968.6254387,null,null,-889.1785000000001,-3937.2517500000004,-10450.357749999999,-25244.494749999998,-49764.849249999999,-73407.695170000006,-84707.294313980005,-82369.303334362034,146575.94593599992,344993.73417779495,549650.01043684303,1007409.5619536698,1642907.922500409,2280271.0689464081,3687689.6265462167,5315296.4653586671,6508883.3722586818,9305641.6889193393,9671482.9746044129,11561461.290096778,15140456.276959838,18570496.594555866,20702426.329659306,24663844.291938573,29006139.313214019,33033750.783521038,41210193.248381712,48106289.020612665,53333697.685231343,63469575.085978255,65610571.282621115,72555882.597309172,84986556.444534898,96149143.301463455,102807449.48432714,113930496.34167597,125657852.75239643,135648853.1861608,154137302.57678801,169399397.58105451,179922760.81188428,200946058.35824391,205041634.45407373,218738164.5062778,241520699.3115052,261990273.39678016,273780720.91198665,293294904.77375263,313316022.05553347,330313882.79400986,361556127.49823534,387285363.69768041,404859957.84813774,439139777.42863035,445945900.08395404,467758625.7589922,503913403.39673102,535964013.16087627,554446749.78500438,584406712.74268603,615374977.17742348,641164277.45976663,688457433.89262462,726939666.19728744,753119177.09244585,803608903.19295573,813665380.34071481,845246120.80238414,897101088.07933664,942717318.72147214,968866734.71858549,1010991083.9905466,1053579989.7029929,1088871627.1868887,1152259121.8482242,1203193053.4528453,1236636037.3637578,1300848375.4063251,1312963748.187129,1354138824.0647433,1419880777.6656923,1476987216.5585508,1508828602.3004146,1559670271.8004844,1609882558.5631571,1650696938.6409361,1724558290.2830384,1784427167.9929614,1823243971.8455157,1898494332.5899606,1912067679.5977881,1956962973.3039072,2033206296.8432295,2098961206.2691298,2135172744.4330602,2193150884.5147424,2250270998.9849577,2296323638.653801,2380843862.3757825,2449129814.6848049,2493483611.1087055,2579194815.8497658,2594513176.8768296,2645240074.5137892,2727816444.5721221,2798669580.2551937,2839713342.322587,2904881173.5283899,2969030501.0928025,3020441969.0948248,3115444068.0126443,3192000826.4931345,3241565597.4980612,3338160584.6703873,3355441666.4558516,3416271891.1389942,3512893288.5839033,3604480739.7075357,3662806137.0738688,3750586968.6254387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[244,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,3769132861.3527904,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,7006.692750000002,21881.490749999997,52538.437736249994,112402.93430477001,264131.02580776298,655434.23961056233,978518.12052454485,1429713.25175953,2210749.3632241688,3058195.7559989085,4208014.7236383203,6042475.3164266413,7875872.6275691735,9794307.0167746078,12771872.234820204,13504462.942854829,16374053.044039059,20825478.793213088,24339002.188059032,27313544.322412245,32279502.453485794,37047057.850640714,42797563.646814704,51937952.927230448,58512879.144980013,65251555.357079536,74931271.423221067,77477349.697348848,86939170.986488104,100752668.05281359,111035173.4302181,118933520.33962134,131662128.58730197,143475966.30093622,156458752.7422924,176116596.76318824,189943821.35242271,203012954.44459617,222427295.27507883,226904621.8267566,244894450.73972955,269548545.89597595,287898331.55493808,301435368.11403024,323309025.28680825,343024144.90246284,364777532.40795338,397585493.36813456,420577866.61444491,441939691.69080198,473092603.89833504,480180704.6561541,508618111.20921189,547265450.51441956,575555313.3654716,596311835.17485499,629602251.83097076,659713356.7628721,692288799.7701329,741354011.21334255,775344721.25377607,806750769.85463774,852046834.22230196,862106137.78123951,902925500.50317407,957686978.13302767,997349166.16004193,1026093129.923122,1072126902.3570019,1112885234.6689286,1156603694.2139096,1221238733.2480776,1265433096.9655941,1305096315.3710253,1361694790.3187983,1373542826.9813626,1426219857.6655798,1494854585.8594208,1543734913.1936913,1578218357.8442895,1633400627.2834687,1680904259.957392,1731554778.3545964,1806313230.2976089,1857629885.2017102,1903858616.0190177,1969573149.058141,1982319778.6728723,2041086181.9231958,2120809780.3043039,2176457387.1078038,2215566197.0473471,2278541744.0344253,2332274831.6638603,2389913391.741333,2475038078.4068632,2533038002.0810919,2585793576.1091795,2659940370.6734953,2674125270.8443127,2740655278.685153,2827072585.0020838,2886596338.3036261,2931182647.7281284,3002046535.906146,3062087648.7029948,3126857767.1918035,3222234867.4221401,3286757204.2818079,3345976267.7275248,3429029285.717567,3441972035.5079646,3518392758.3433452,3607252499.5352054,3674598503.1704822,3723467300.3264337,3769132861.3527904,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,3669570193.1196938,null,null,0,0,0,0,0,5626.8121499999988,31908.329435324995,88873.866784454978,258641.16719278489,537509.33311565989,854804.23036098352,1309166.4797665272,1986064.9990902792,2796258.6125723217,3954286.003462438,5551165.2358394004,7165416.7938158158,9273044.4403345101,10815691.370697459,12300212.485293865,14945523.937438853,18361687.818739697,21488238.727444321,24850808.891942196,29197255.152796056,33752314.514419205,39595261.373381503,46712268.677952975,53066462.827804431,60495608.177651957,67026720.512291946,72482508.526689351,81635866.562644988,92986855.524178952,102627966.82105233,112177636.11758082,123892656.97675931,135373700.49231037,149020465.48736891,164943400.56600276,178302722.01401374,193504566.26533875,206741530.96692473,217239101.81205466,234453668.30520689,255266451.83970639,272533980.38059318,289175783.54151613,309348435.84042972,328873962.65585256,351956834.93657482,378788211.6435805,401078813.71903414,426063985.11407334,447679285.60922009,464487822.35053414,491824211.39922369,524606838.38174462,551493322.27906156,577063543.12494397,607899789.3307817,637570481.54040778,672490087.64672756,712872977.69039476,746040876.95138228,782950206.48694229,814740997.99013352,839075111.42399144,878373832.61135197,925137702.44528508,963069983.98412788,998790024.80331337,1041300342.8528529,1081654680.5883963,1128772572.6934731,1182622118.2538161,1225823512.3067055,1272981386.283757,1313226260.3557765,1344170570.7833657,1394315826.3364995,1453088949.2016509,1499934493.6611509,1543089400.9228261,1593655871.0182207,1640805292.4518375,1695717342.7763336,1758797445.5980673,1809236932.7668746,1864186228.2006412,1911005599.5063155,1945561712.5341866,2002244661.4754837,2069881794.3139355,2123561198.1771541,2172758792.5569897,2230330943.3533406,2283809277.940815,2346353166.3609462,2418375065.2151365,2475820190.7444601,2538353732.7301922,2591583413.0686522,2630701102.0445852,2693151632.8309898,2766360740.2961802,2825293672.4267135,2880606224.9306555,2945279357.4285688,3005216724.4753242,3075368377.9016976,3156204036.4260583,3220529057.4663501,3290573040.8110361,3350214981.002903,3393991498.0435562,3463877874.9224629,3545783692.5255108,3610462449.7427101,3669570193.1196938,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,84114894.665058643,null,null,0,0,0,0,0,12662.889671249999,34363.205069445001,65242.071958308006,228014.69309277754,256931.85409888515,297394.18206354667,500800.44550309156,680395.44189697888,741588.09418874828,1303036.4027178031,1522220.9823039721,1381544.4146784404,2415176.2843098631,1398774.9745901213,2320233.9247821779,3654766.7936187023,4006356.0110390633,3270978.2549090879,4560201.6549672037,5185182.864784684,5068898.4806079324,8161571.1599654444,7951218.0118179256,6862523.6725972751,10273642.75923476,5770204.9912284296,8420506.4948929381,12445844.652777448,12487444.23414268,9572755.7968592383,12360647.2928886,13340966.323110558,12191390.710949721,18288140.611838847,17173627.205778129,13969282.738320826,20943002.290059224,11158076.616955996,16318059.419906717,22995510.680239484,22744583.167518269,17009549.178751722,21733363.044464473,22963764.432414826,20807988.594582714,30899678.832235653,28808638.623704717,23220644.839290783,34196204.734249368,18083160.725809246,26049501.293943711,36482717.004540935,35603476.248638049,26488790.369504064,33441725.417303722,35396658.794879571,31723983.669498604,46794620.893213809,43121492.503620543,34572162.254038446,50409255.876624361,26430079.555383973,37731381.23378887,52373688.395402677,50601526.467974238,37344778.040725753,46884199.536906414,48870774.576703675,43573983.681704253,63042595.671257377,57251861.699753255,45007174.349507414,64808051.123973839,33427498.000041343,48670608.514445432,66549214.726840787,63569967.622264579,46251202.605781481,57481782.609018296,59106038.807470679,52215140.816402584,74948313.209050894,68147432.815125749,53252253.811821342,76785205.31863828,39372573.772866905,55628974.703850567,77986327.229845017,74380580.030553609,53954873.1028395,66840887.455178827,68629947.218419194,60439342.953821912,86896402.987896562,78715534.955010369,61611332.991601661,88385846.309627593,45365085.901921704,63775054.876331612,87089155.652788341,82854791.34118557,61737285.697783142,76285991.186486542,78282916.222270429,68766765.000399381,98815121.370383799,89290649.400247425,69852102.825727791,100173308.75948563,51388780.790021986,72218890.678061336,98570353.83471632,93746621.445235372,68088368.455617875,84114894.665058643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,7006.692750000002,21881.490749999997,31581.810914999995,40667.139800000004,98679.49556499999,132469.7445749999,138643.15205999988,226419.92458499991,314674.34620455001,274543.38173165033,536893.64402725035,563196.37169640046,530708.07665580045,975567.47551035043,663318.18754082825,869663.27493224852,1333273.3113280162,1606357.5644005314,1264706.5863202699,1848075.5680988356,2078819.3783513978,1752949.2564395778,3062092.7039762177,2784484.2227061465,2426795.0844733119,3899971.4859420285,2405769.6497257575,2924173.3572198823,4279905.1282972097,4627721.5375796556,3448635.0172329843,4620559.0670462698,5011606.5221690685,3982553.7117647231,6633872.2497306615,5797034.6203580946,4815837.5370194912,7729993.6486392319,4539189.7734932005,5564477.2966882288,7896752.5615805387,8390893.9705053568,6112822.9733801484,8117364.9803520143,8625405.1264943779,6824236.8480549753,11207873.375954807,9742475.8169746995,7994512.564810276,12653729.350127637,7323019.9496894479,8908864.2208018303,12571393.464411139,13192327.474482596,9550135.312962234,12534859.104162514,13302119.866596341,10448199.312420189,17025625.235435963,14668713.755729258,11949662.142088771,18737141.731544971,10715210.562105894,12962898.939092755,18146846.548764348,18816609.235265017,13487089.355774522,17555520.007260442,18329830.125774145,14347583.911633611,23008496.616070867,19621939.677273989,15757491.805951715,24464003.508739471,13757418.586123943,16741134.300601244,23230744.042824864,23824625.244386315,16911076.818081498,21867742.025662661,22664524.199929953,17672482.99345541,28064477.948110819,24000710.505524158,19038142.981817007,29722565.633621931,16606444.823408842,19946334.6782372,27900223.969706059,28583211.84081769,20199433.005157709,26054546.009196281,26946484.264099598,20958493.941198587,33309323.695794106,28348699.775551081,22507592.628475189,34922243.090648174,19467063.221665859,23443043.461729288,32445393.352226973,33098068.106296778,23647078.254250526,30417961.191622972,31420591.376994371,24379634.787786007,38728537.451710224,32868827.504817963,26079977.81026125,40412566.790205956,22835162.579007149,24920500.14700222,36734596.053689957,29356497.209988594,19620415.631698132,29468708.56006813,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,9654858.4800236225,null,null,0,0,0,0,0,1666.8281250000002,3415.1625000000004,7084.7446875000023,22692.896718750002,28396.11328125,31934.321718749998,53817.557343750028,73244.958300000057,83296.483031250071,138722.83659374993,169861.45798125002,169861.45798125002,262708.32664687512,262708.32664687512,262708.32664687512,386769.061096875,441407.3574749995,441407.3574749995,493545.33014062513,569794.11038774997,571411.21738209296,872897.60698584281,889123.35670987517,889123.35670987517,1097656.7728803754,1097656.7728803754,1097656.7728803754,1277022.0623821877,1320149.1591646895,1320149.1591646895,1320149.1591646895,1412368.3058135286,1412368.3058135286,1881847.5272639841,1881847.5272639841,1881847.5272639841,2150335.5913672745,2150335.5913672745,2150335.5913672745,2317795.5875151083,2359045.9839583039,2359045.9839583039,2359045.9839583039,2429817.3634770513,2429817.3634770513,3116564.8639683574,3116564.8639683574,3116564.8639683574,3443371.3127018064,3443371.3127018064,3443371.3127018064,3603871.6476076692,3621789.6388292015,3621789.6388292015,3621789.6388292015,3730443.3279940784,3730443.3279940784,4625368.0735450089,4625368.0735450089,4625368.0735450089,4982600.8103933632,4982600.8103933632,4982600.8103933632,5076779.9318800569,5076779.9318800569,5076779.9318800569,5076779.9318800271,5229083.3298364282,5229083.3298364282,6126015.753795743,6126015.753795743,6126015.753795743,6342458.9530897737,6342458.9530897737,6342458.9530897737,6353074.7198090553,6353074.7198090553,6353074.7198090553,6353074.7198090553,6543666.9614033103,6543666.9614033103,7279289.8791875839,7279289.8791875839,7279289.8791875839,7497044.1971578598,7497044.1971578598,7497044.1971578598,7497237.3488483429,7497237.3488483429,7497237.3488483429,7497237.3488483429,7722154.4693137407,7722154.4693137407,8399880.8015435934,8399880.8015435934,8399880.8015435934,8583580.2575057745,8583580.2575057745,8583580.2575057745,8583580.2575057745,8583580.2575057745,8583580.2575057745,8583580.2575057745,8841087.6652309895,8841087.6652309895,9489087.9032754898,9489087.9032754898,9489087.9032754898,9654858.4800236225,9654858.4800236225,9654858.4800236225,9654858.4800236225,9654858.4800236225,9654858.4800236225,9654858.4800236225,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,5792915.0880143046,null,null,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250008,43946.974979999999,49977.889818750002,83233.701956249977,101916.87478875002,101916.87478875002,157624.99598812504,157624.99598812498,157624.99598812498,232061.43665812491,264844.41448499984,264844.41448500007,296127.19808437489,341876.46623264998,342846.73042925633,523738.56419150624,533474.01402592473,533474.01402592519,658594.06372822449,658594.06372822449,658594.06372822449,766213.23742931243,792089.49549881276,792089.49549881183,792089.49549881183,847420.98348811455,847420.98348811455,1129108.5163583886,1129108.5163583886,1129108.5163583886,1290201.3548203614,1290201.3548203595,1290201.3548203632,1390677.352509059,1415427.5903749764,1415427.5903749764,1415427.5903749764,1457890.418086227,1457890.418086227,1869938.9183810093,1869938.9183810093,1869938.9183810093,2066022.7876210846,2066022.7876210883,2066022.7876210883,2162322.9885646105,2173073.7832975313,2173073.7832975313,2173073.7832975313,2238265.996796459,2238265.996796459,2775220.8441270143,2775220.8441270143,2775220.8441270143,2989560.4862360358,2989560.4862360358,2989560.4862360358,3046067.959128052,3046067.959128052,3046067.959128052,3046067.959128052,3137449.9979018867,3137449.9979018867,3675609.4522774518,3675609.4522774518,3675609.4522774518,3805475.3718538731,3805475.3718538731,3805475.3718538731,3811844.8318854272,3811844.8318854272,3811844.8318854272,3811844.8318854272,3926200.1768419892,3926200.1768419892,4367573.9275125265,4367573.9275125265,4367573.9275125265,4498226.5182947218,4498226.5182947218,4498226.5182947218,4498342.4093090594,4498342.4093090594,4498342.4093090594,4498342.4093090594,4633292.6815883219,4633292.6815883219,5039928.4809262753,5039928.4809262753,5039928.4809262753,5150148.1545035839,5150148.1545035839,5150148.1545035839,5150148.1545035839,5150148.1545035839,5150148.1545035839,5150148.1545035839,5304652.5991386771,5304652.5991386771,5693452.7419654131,5693452.7419654131,5693452.7419654131,5792915.0880142748,5792915.0880143046,5792915.0880143046,5792915.0880143046,5792915.0880143046,5792915.0880143046,5792915.0880143046,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252]
[253,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,719164952.52394736,null,null,169000,519000,2142000,612000,2522000,714460.6640625,726825.0088541666,2651697.4459895832,783528.0186197916,808396.70781249995,822558.18304687506,2771375.9025000003,908313.89437500003,938205.34539062495,1028577.22453125,1087706.1006093749,2990331.4656093754,1248950.4478124999,1214882.0728124999,1270219.9978125,1431218.7610182292,1499983.1885234374,3380122.7585234377,1597826.9184375,1682334.5685595833,1697487.6935595833,2089659.9414265621,2100689.7614265624,2069694.4014265623,4288857.5172703126,2237859.4672703124,2325550.1172703123,2610248.4653226566,2611989.5738609373,2517032.7988609374,2607957.8738609375,2715667.9305947078,4579472.130594708,3308298.4551715888,3282821.8051715889,3180982.5551715889,3647401.8395426301,3329134.8395426301,3489297.7895426303,3827506.7271849085,3818176.327184909,5540657.4271849087,3786986.577184909,3872403.512370456,3807582.9623704562,4738861.4726915536,4686705.9726915536,4518035.4726915536,5145579.7991244998,4647521.5491244998,4882534.3991244994,7212891.8615197316,5284482.3115197308,5016334.4365197308,5221001.0615197308,5350645.6922114231,5245442.6922114231,6463145.7765063923,6372238.3765063919,6126517.9265063927,6905812.2952052038,6201314.2952052038,8418892.6952052042,6990534.812012,6939596.2620119993,6566513.9120119996,6832582.1620119996,6991069.970203842,6845456.970203842,8156839.8350403942,8020536.3250403935,7689307.4250403931,8460026.7531851847,7574110.7531851847,9866829.3031851836,8456927.3568029609,8381190.1568029607,7918177.9068029607,8229267.0068029612,8411414.5840984769,8232708.9340984765,9479308.8059835993,9323239.6819836013,8924645.8819836006,9799422.8410727344,8762457.0910727344,9202398.3910727333,11667406.416072734,9678264.241072733,9140997.741072733,9488211.1410727333,9699133.1916870866,9489503.841687087,10764977.212379135,10580464.381379135,10133784.431379136,11050621.478644583,9890499.7286445834,10372735.928644584,10986301.178644584,10879238.378644584,12201959.053644584,10680739.878644584,10918520.891871357,10680059.091871357,12003269.544047318,11794235.073427318,11301932.723427318,12281318.246846301,11007577.996846301,11535021.596846301,12204526.096846301,12086191.446846303,11440227.571846303,11849779.646846302,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,26600000,null,null,0,300000,1600000,0,1900000,0,0,1900000,0,0,0,1900000,0,0,0,0,1900000,0,0,0,0,0,1900000,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,63775514.752449982,null,null,169000,169000,442000,462000,462000,462000,462000,462000,462000,462000,462000,462000,467070,467070,475260,477260,477260,477260,477260,477260,477260,477260,477260,477260,482482.1,482482.1,490917.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,498496.56300000002,498496.56300000002,507185.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,515145.45989,515145.45989,524094.89401999995,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,532463.22368669999,532463.22368669999,541681.14084060001,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,550486.86039730092,550486.86039730092,559981.31506581791,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,569256.18020921992,569256.18020921992,579035.46851779253,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,588814.0510154966,588814.0510154966,598886.71797332633,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,609206.67648596154,609206.67648596154,619581.52345252619,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,4683987.45,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1921.875,3205.6499999999996,5025.9749999999995,5520.8250000000007,4489.875,6287.4000000000005,6963.5999999999995,6834.9749999999995,10966.5,10675.8,9185.4000000000015,13756.5,7530.75,10993.5,16202.25,16213.5,12426.375,16050,16932,15477,23212.5,21741.75,17682,26512.5,13807.5,20196.75,28457.25,28073.25,20991.75,26826,27708,25110.75,37282.5,34668,27940.5,41152.5,21273.75,30649.5,42921,41775.75,31078.125,39240,40602,36393,53677.5,49423.5,39621.75,57772.5,29662.5,42346.5,58752.75,56713.5,41837.25,52512,53592,47774.999999999993,69165,62795.25,49407.75,71190,36000,52211.25,71435.25,68222.25,49666.5,61776,62262,55046.25,79042.5,71867.25,56180.25,81067.5,40736.25,57597.75,80434.125,76747.5,55692,69030,69516,61251.75,88110,79845.75,62527.5,89730,45168.75,63519.75,86782.5,82579.5,61322.625,75798,76284,67032,96367.5,87095.25,68166,97785,49196.25,69158.25,94434.75,89829,65271.375,80658,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3868498.2000000011,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1588.0500000000002,2610.3000000000002,4143.33,4491.99,3691.3500000000004,5108.4000000000005,5712.4800000000014,5546.7300000000005,8983.7999999999993,8696.16,7544.88,11287.8,6228.9000000000005,9084.5999999999985,13491.900000000001,13494.599999999999,10348.650000000001,13356,14097.599999999999,12877.199999999999,19323,18087.300000000003,14716.800000000001,22059,11493,16802.099999999999,23683.5,23352.300000000003,17468.099999999999,22312.800000000003,23054.399999999998,20884.5,31023,28836,23247,34227,17698.5,25489.800000000003,35704.799999999996,34740.899999999994,25851.149999999998,32630.399999999998,33775.199999999997,30265.199999999997,44649,41099.399999999994,32955.299999999996,48051,24687,35242.199999999997,48957.299999999996,47255.399999999994,34901.100000000006,43833.600000000006,44784,39942,57726,52317.899999999994,41069.699999999997,59076,29808,43677.899999999994,59661.899999999994,56886.299999999996,41347.799999999996,51321.600000000006,51645.600000000006,45567.899999999994,65367,59316.299999999996,46323.899999999994,66717,33493.5,47268.899999999994,66664.349999999991,63520.200000000004,46051.199999999997,57002.399999999994,57326.399999999994,50444.100000000006,72468,65585.700000000012,51294.600000000006,73548,36976.5,51956.100000000006,70896.599999999991,67408.200000000012,50491.350000000006,62359.200000000004,62683.200000000004,55036.799999999996,79029,71369.099999999991,55792.799999999996,79974,40189.5,56454.299999999996,77001.299999999988,73191.599999999991,53123.850000000006,65599.200000000012,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,327950142.72459811,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,821293.16563281242,822290.82604687486,822290.82604687486,822290.82604687486,884163.2058420832,884163.2058420832,1212368.9393627606,1212368.9393627606,1212368.9393627606,1385454.6196481769,1385454.6196481769,1385454.6196481769,1486656.648603776,1486656.648603776,1486656.648603776,1486656.648603776,1531256.3480618894,1531256.3480618894,2006494.675901195,2006494.675901195,2006494.675901195,2215878.0039265384,2215878.0039265384,2215878.0039265384,2310633.3596151778,2310633.3596151778,2310633.3596151778,2310633.3596151778,2379952.3604036332,2379952.3604036332,2976664.7197429175,2976664.7197429175,2976664.7197429175,3204047.2725881571,3204047.2725881571,3204047.2725881571,3252038.1701318459,3252038.1701318459,3252038.1701318459,3252038.1701318459,3349599.315235801,3349599.315235801,3936553.4769035201,3936553.4769035201,3936553.4769035201,4076341.5523995133,4076341.5523995133,4076341.5523995133,4079070.0551824179,4079070.0551824179,4079070.0551824179,4079070.0551824179,4201442.1568378899,4201442.1568378899,4678494.9518967755,4678494.9518967755,4678494.9518967755,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4967150.9697473776,4967150.9697473776,5402089.5495429309,5402089.5495429309,5402089.5495429309,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5686352.3995272275,5686352.3995272275,6103789.0958421472,6103789.0958421472,6103789.0958421472,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[283,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12014386.815999987,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[290,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,45181666.666666634,null,null,0,50000,100000,120000,130000,150000,160000,180000,190000,210000,220000,240000.00000000003,250000.00000000003,270000,280000,300000,310000,330000.00000000006,283333.33333333337,300000,308333.33333333337,325000,333333.33333333337,350000,358333.33333333337,375000,383333.33333333337,391666.66666666669,400000,400000,408333.33333333337,408333.33333333337,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[294,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,"начисление",null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[300,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,0,null,null,null,"начисление",null,null,null,null,null,null,3225581.7800000003,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1323.3750000000002,2175.2500000000005,3452.7750000000001,3743.3249999999998,3076.1250000000005,4257.0000000000009,4760.4000000000015,4622.2750000000005,7486.5,7246.8,6287.4000000000005,9406.5,5190.7500000000009,7570.4999999999991,11243.250000000002,11245.5,8623.8750000000018,11130,11748,10731,16102.5,15072.750000000004,12264.000000000002,18382.5,9577.5,14001.75,19736.25,19460.250000000004,14556.75,18594.000000000004,19212,17403.75,25852.5,24030,19372.5,28522.5,14748.75,21241.500000000004,29753.999999999996,28950.749999999996,21542.625,27192,28146,25221,37207.5,34249.5,27462.749999999996,40042.5,20572.5,29368.5,40797.75,39379.5,29084.250000000007,36528.000000000007,37320,33285,48105,43598.25,34224.75,49230,24840,36398.25,49718.25,47405.25,34456.5,42768.000000000007,43038.000000000007,37973.25,54472.5,49430.25,38603.25,55597.5,27911.25,39390.75,55553.624999999993,52933.500000000007,38376,47502,47772,42036.750000000007,60390,54654.750000000015,42745.500000000007,61290,30813.75,43296.750000000007,59080.499999999993,56173.500000000015,42076.125000000007,51966.000000000007,52236.000000000007,45864,65857.5,59474.249999999993,46494,66645,33491.25,47045.25,64167.749999999993,60992.999999999993,44269.875000000007,54666.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[304,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,0,null,null,null,"начисление",null,null,null,null,null,null,98385042.81737949,null,null,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,246387.94968984372,246687.24781406246,246687.24781406246,246687.24781406246,265248.96175262495,265248.96175262495,363710.6818088282,363710.6818088282,363710.6818088282,415636.38589445309,415636.38589445309,415636.38589445309,445996.99458113278,445996.99458113278,445996.99458113278,445996.99458113278,459376.90441856679,459376.90441856679,601948.40277035849,601948.40277035849,601948.40277035849,664763.4011779615,664763.4011779615,664763.4011779615,693190.00788455328,693190.00788455328,693190.00788455328,693190.00788455328,713985.70812108996,713985.70812108996,892999.41592287517,892999.41592287517,892999.41592287517,961214.18177644711,961214.18177644711,961214.18177644711,975611.45103955374,975611.45103955374,975611.45103955374,975611.45103955374,1004879.7945707403,1004879.7945707403,1180966.043071056,1180966.043071056,1180966.043071056,1222902.465719854,1222902.465719854,1222902.465719854,1223721.0165547254,1223721.0165547254,1223721.0165547254,1223721.0165547254,1260432.647051367,1260432.647051367,1403548.4855690326,1403548.4855690326,1403548.4855690326,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1490145.2909242131,1490145.2909242131,1620626.8648628793,1620626.8648628793,1620626.8648628793,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1705905.7198581682,1705905.7198581682,1831136.728752644,1831136.728752644,1831136.728752644,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,0,null,null,null,"начисление",null,null,null,null,null,null,7478621.1071999921,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"НДС к возмещению",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,36273378.085383326,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,89455.704166666605,98678.691666666651,108503.24750000006,113832.45916666649,427189.0541666667,121670.10000000009,125964.3600000001,128489.88083333336,147622.18333333312,149460.48666666681,144294.5933333335,483245.18333333358,141412.17499999981,156027.28333333321,178941.59166666679,179015.6166666667,163189.48749999981,178343.66666666698,181993.19999999972,492627.2333333334,208205.58333333302,203959.47500000009,186986.26666666707,227220.91666666698,174176.41666666698,200870.24166666716,235311.29166666651,233756.22500000056,520836.40833333321,228557.93333333358,232207.46666666679,221404.04166666698,272157.25,263464.66666666698,235352.91666666698,294577.25,211567.54166666605,250736.34999999963,618598.93333333358,297197.34166666679,252506.02916666679,286617.13333333284,292254.40000000037,274720.56666666642,346847.08333333302,331695.84999999963,290742.44166666642,371358.61666666623,253942.28333333321,623538.68333333358,375081.00833333284,366591.24999999907,304410.85833333246,348755.56666666642,353052.36666666623,328783.53333333321,418591.53333333321,395874.28166666627,340669.46499999892,438835.26999999955,291182.60333333351,673302.36166666448,437727.52833333332,425104.66166666616,347935.95333333313,399784.13666666672,402619.13666666672,372834.86166666634,475610.1866666656,449598.66600000113,383166.36600000039,497766.48699999973,324938.86199999973,398262.41199999861,809097.08283333294,477573.38699999824,388028.9703333322,445897.87033333257,448666.20366666652,413727.9786666669,530391.40366666578,499639.26516666636,425192.60683333315,552293.24536666647,358939.62036666647,439312.32036666758,541573.19536666758,523729.39536666684,744182.84120000154,490646.31203333475,493321.31203333475,453577.67870000005,581938.99536666833,547099.91692999937,465049.52526333369,605113.33150333352,392823.28983666562,480730.55650333315,592314.63983666524,572592.19817000069,464931.55233666673,533190.2315033339,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310]
[313,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,26600000,null,null,0,280000,1513333.3333333335,106666.66666666667,1773333.3333333335,126666.66666666667,0,1773333.3333333335,126666.66666666667,0,0,1773333.3333333335,126666.66666666667,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,53486666.666666672,null,null,0,46666.666666666664,96666.666666666657,118666.66666666667,129333.33333333334,148666.66666666669,159333.33333333334,178666.66666666669,189333.33333333334,208666.66666666666,219333.33333333331,238666.66666666669,249333.33333333337,268666.66666666663,279333.33333333331,298666.66666666669,309333.33333333337,328666.66666666669,339333.33333333337,358666.66666666663,369333.33333333337,388666.66666666669,399333.33333333337,418666.66666666674,429333.33333333337,448666.66666666669,459333.33333333326,469333.33333333326,479333.33333333337,480000,489333.33333333337,490000,499333.33333333331,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[324,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,13734299.991327105,null,null,0,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[328,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,74849076.359999985,null,null,0,0,0,0,40.5,154.97999999999999,588.58199999999999,1337.4089999999999,2714.7240000000002,5417.1179999999995,6750.3780000000006,8571.8250000000007,12990.924000000003,16978.32,21389.111999999997,30692.897999999994,36454.752,36146.627999999997,50696.639999999999,40452.768000000004,62322.570000000007,82539.323999999993,88642.457999999999,83238.137999999992,106633.13399999999,120018.852,132454.962,175511.87999999998,175286.80799999999,161744.796,199125,146624.04,202291.55999999997,253494.09,247392.9,217859.49000000002,259133.03999999998,276660.36,282923.81999999995,358385.04,343198.62000000005,305474.76000000007,374154.66,265238.81999999995,362912.4,442923.12,425443.86,365992.01999999996,430272.54000000004,451241.27999999991,457053.29999999987,574322.4,544779,479668.5,579410.28,405913.14,548801.46,665636.13,631729.79999999993,539878.23,629249.03999999992,658585.07999999996,660097.07999999996,824687.46,774752.03999999992,677672.46,811548.72,562498.02,753843.23999999987,906449.39999999991,852834.95999999985,721094.94000000006,833926.32000000007,860857.2,854307.5399999998,1053461.7,976602.41999999981,842168.33999999973,1000766.34,686671.02,918964.44,1095559.0199999998,1021861.9799999999,855590.03999999992,983743.38000000012,1006635.6000000001,993332.15999999992,1217502.8999999999,1128406.1399999999,967211.27999999991,1148494.1399999999,781244.19,1040325.12,1244632.23,1158536.52,965856.96,1106704.6199999999,1130873.3999999999,1112667.8400000001,1364979.6,1260769.8600000001,1080833.22,1277293.8599999999,867265.38,1147872.06,1366451.37,1270920.78,1067679.6299999999,1220067.3600000001,1244986.2,1221352.0199999998,1496782.7999999998,1378877.58,1181292.6599999999,1395401.5799999998,946682.6399999999,1252404.1799999997,1489062.69,1381962.06,1018219.41,0,0,0,0,0,0,0,0,0,0,0,0,0]
[330,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3822578.7600000021,null,null,0,0,0,0,1.3499999999999999,6.9300000000000006,25.616999999999997,72.811499999999995,140.03399999999999,291.39299999999997,344.76299999999998,449.88750000000005,662.03399999999999,883.67999999999984,1081.8119999999999,1579.3829999999998,1829.5919999999996,1841.2379999999996,2526.6,2048.0280000000002,3105.0749999999998,4167.8639999999996,4393.5029999999997,4176.8730000000005,5273.0490000000009,6006.4620000000004,6549.0869999999995,8782.3799999999992,8725.0679999999993,8161.866,10055.699999999999,7526.34,10407.059999999998,13178.115,12851.549999999997,11325.014999999999,13456.439999999999,14376.059999999998,14687.369999999999,18615.239999999998,17810.370000000003,15862.86,19420.11,13773.869999999999,18833.399999999998,22995.72,22071.510000000002,18995.669999999998,22318.29,23417.279999999999,23707.35,29808,28257.299999999996,24888.15,30047.579999999998,21057.39,28457.91,34526.654999999999,32751.899999999994,27999.404999999999,32622.839999999997,34160.579999999994,34225.379999999997,42769.71,40165.739999999991,35147.609999999993,42097.32,29225.069999999996,39186.539999999994,47211.299999999996,44442.359999999993,37675.890000000007,43634.520000000004,45109.8,44736.39,54978.75,50744.069999999992,43544.79,51682.59,35567.369999999995,48195.539999999994,57275.369999999995,53222.13,44372.34,50811.03,51802.2,50902.559999999998,62252.549999999988,57457.89,49119.479999999996,58127.489999999991,39565.664999999994,52773.119999999995,63974.204999999994,59374.619999999995,49368.959999999992,56411.369999999995,57464.1,56363.040000000008,68974.2,63523.710000000006,54313.47,64074.51,43364.43,57289.41,68158.39499999999,63519.930000000008,54084.105000000003,61691.760000000009,62788.5,61468.47,75173.399999999994,69114.329999999987,59068.709999999992,69665.13,47123.64,62237.429999999993,73851.614999999991,68418.81,50306.535000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,324844785.60514671,null,null,0,0,0,0,0,585.3515625,1698.4895833333333,3445.4960937499995,9907.9277343749982,16567.014973958336,19031.583984375,27563.701171875,40849.521875000006,49590.919140625003,71348.623046874985,98929.013515624989,107690.70046875002,139571.44554687501,171452.19062499999,171452.19062499999,210702.73993489583,264102.96520833333,278252.641171875,297797.98152343748,337927.93346041662,358512.54504583328,461952.05768697907,565391.5703281248,565391.5703281248,636722.1764218749,708052.78251562489,708052.78251562489,764672.97407421866,821791.99583984353,822290.82604687486,822290.82604687486,853227.01594447915,884163.2058420832,1048266.0726024217,1212368.9393627606,1212368.9393627606,1298911.7795054687,1385454.6196481769,1385454.6196481769,1436055.6341259764,1486656.648603776,1486656.648603776,1486656.648603776,1508956.4983328325,1531256.3480618894,1768875.5119815422,2006494.675901195,2006494.675901195,2111186.3399138669,2215878.0039265384,2215878.0039265384,2263255.6817708584,2310633.3596151778,2310633.3596151778,2310633.3596151778,2345292.8600094053,2379952.3604036332,2678308.5400732756,2976664.7197429175,2976664.7197429175,3090355.9961655373,3204047.2725881571,3204047.2725881571,3228042.7213600012,3252038.1701318459,3252038.1701318459,3252038.1701318459,3300818.7426838232,3349599.315235801,3643076.3960696608,3936553.4769035201,3936553.4769035201,4006447.5146515165,4076341.5523995133,4076341.5523995133,4077705.8037909656,4079070.0551824179,4079070.0551824179,4079070.0551824179,4140256.1060101544,4201442.1568378899,4439968.5543673327,4678494.9518967755,4678494.9518967755,4750485.8107772116,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4894813.8197025117,4967150.9697473776,5184620.2596451538,5402089.5495429309,5402089.5495429309,5461410.0172604108,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5603541.4422525596,5686352.3995272275,5895070.7476846883,6103789.0958421472,6103789.0958421472,6157251.6673725257,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,96521828.545708612,null,null,0,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,246387.94968984372,246687.24781406246,246687.24781406246,246687.24781406246,265248.96175262495,265248.96175262495,363710.6818088282,363710.6818088282,363710.6818088282,415636.38589445309,415636.38589445309,415636.38589445309,445996.99458113278,445996.99458113278,445996.99458113278,445996.99458113278,459376.90441856679,459376.90441856679,601948.40277035849,601948.40277035849,601948.40277035849,664763.4011779615,664763.4011779615,664763.4011779615,693190.00788455328,693190.00788455328,693190.00788455328,693190.00788455328,713985.70812108996,713985.70812108996,892999.41592287517,892999.41592287517,892999.41592287517,961214.18177644711,961214.18177644711,961214.18177644711,975611.45103955374,975611.45103955374,975611.45103955374,975611.45103955374,1004879.7945707403,1004879.7945707403,1180966.043071056,1180966.043071056,1180966.043071056,1222902.465719854,1222902.465719854,1222902.465719854,1223721.0165547254,1223721.0165547254,1223721.0165547254,1223721.0165547254,1260432.647051367,1260432.647051367,1403548.4855690326,1403548.4855690326,1403548.4855690326,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1490145.2909242131,1490145.2909242131,1620626.8648628793,1620626.8648628793,1620626.8648628793,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1705905.7198581682,1705905.7198581682,1831136.728752644,1831136.728752644,1831136.728752644,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[338]
[339,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3327168.5607023835,null,null,65000,65000,170000,170000,170000,170585.3515625,171113.1380208334,172332.35807291666,177575.56966145817,178991.44531249985,180040.13867187485,187523.56249999985,195275.95937500003,198214.95976562495,220183.66328124958,228945.35023437528,228945.35023437499,260826.09531249979,260826.09531249967,260826.09531250037,300076.64462239598,314226.32058593724,314226.32058593864,333771.66093749972,356364.77252291702,356364.77252291609,463048.78516406287,463048.78516406193,463048.78516406287,534379.39125781227,534379.39125781227,534379.39125781227,590999.58281640802,591498.41302343737,591498.41302343458,591498.41302343644,624503.35792103969,624503.35792103969,791948.0596813783,791948.0596813783,791948.0596813783,878490.89982408844,878490.89982408658,878490.8998240903,929091.91430188715,929091.91430188715,929091.91430188715,929091.91430188715,953522.5816809386,953522.58168094233,1194583.835650593,1194583.8356505893,1194583.835650593,1299275.499663271,1299275.4996632636,1299275.4996632561,1346653.1775075793,1346653.1775075868,1346653.1775075793,1346653.1775075719,1383507.42008131,1383507.42008131,1685408.9525024518,1685408.9525024518,1685408.9525024593,1799100.2289250717,1799100.2289250791,1799100.2289250791,1823095.6776969284,1823095.6776969284,1823095.6776969433,1823095.6776969284,1874136.8346938044,1874136.8346937895,2171265.6288616657,2171265.6288616657,2171265.6288616806,2241159.6666096747,2241159.6666096747,2241159.6666096747,2242523.9180011004,2242523.9180011004,2242523.9180011153,2242523.9180011004,2306038.3708070815,2306038.3708070517,2548326.0330705643,2548326.0330705941,2548326.0330705941,2620316.8919510245,2620316.8919510245,2620316.8919509947,2620316.8919509947,2620316.8919510245,2620316.8919510245,2620316.8919510245,2695052.2960334718,2695052.2960334718,2916395.6886073053,2916395.6886073351,2916395.6886073053,2975716.1563248038,2975716.1563248038,2975716.1563248336,2975716.1563248038,2975716.156324774,2975716.1563248038,2975716.1563248038,3060997.3152582347,3060997.3152582049,3273705.9891719818,3273705.9891719818,3273705.9891719818,3327168.5607023835,3327168.5607023239,3327168.5607023835,3327168.5607023835,3327168.5607023835,3327168.5607023835,3327168.5607023835,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342]
[343,"BS",null,null,null,null,null,"Задолженность по прямым расходам",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1528536.4133335799,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,135239.45833333209,10464.039999999106,11654.930166665115,140026.83341666555,19646.847916667233,21667.882749999117,22402.878416665772,156277.2746666664,34799.501666667056,35382.544999999925,51491.637666663621,59406.37749999488,177404.56183332705,85688.397499994957,51973.409166661964,73148.556499992614,106880.83066665969,119582.89599999337,221325.30083332362,127235.80399999686,139423.05016665638,126884.18949999486,201743.54466665594,200650.62133332493,160930.18199998885,385529.13166665612,138061.43166666036,186696.30166665744,276558.64833332109,286365.23083331995,210802.98083332321,272260.81333332509,291208.4333333266,373191.029999997,385607.09833332151,370215.36833333224,276803.10333333258,463503.33333333116,224700.13833332434,316149.57333332393,461735.02333332412,472955.63333332445,460726.15499998629,434300.17333333101,456110.26833332703,380283.95833332092,599965.98333332501,571203.18333333172,420018.43333332799,701632.05833332054,329489.99833332561,463281.44333332404,807811.91499998234,688073.35083330609,479903.17583333515,619787.45333334245,653984.27333333902,537066.26333334483,850625.35333335772,800803.35833335668,583332.37833335996,972048.83333336562,447142.39333335683,755188.54500003159,920093.4983333461,921744.74833334237,633980.27833333239,817649.97333336994,850257.83333336562,694443.93333337456,1087082.9783334099,1012087.7533334456,724811.68833336979,1201314.1333334036,541901.07833345607,894815.63000012934,1116308.3833334669,1109593.5683334693,754376.08333344012,970437.45333345979,1000215.01833345,813455.86833349615,1262865.0483335108,1178454.7233334929,834859.36833346635,1390613.808333464,620743.65333349258,872201.76083353907,1403288.2625002041,1267948.7233334854,857140.83333344012,1098529.2133334354,1131119.1483334601,914380.54833343625,1425357.8683335111,1323089.3183334693,939169.42333351076,1553889.108333528,693580.26333355904,969789.07833352685,1409991.03333354,1392775.0058335215,1077468.0625001192,1214342.973333478,1249424.1533334404,1005484.103333503,1568513.6883336455,1450359.5383336693,1027729.3533336073,1701233.1583335698,756870.62333367765,1059130.6933336705,1539617.30833368,1521379.4408335984,1028249.520833537,1528536.4133335799,0,0,0,0,0,0,0,0,0,0,0,0,0]
[347,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Почасовая аренда",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[349,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[352,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,35722060,null,null,0,0,0,0,0,500,1100,1890,6175,6300,6955,10720,13680,13790,23400,25380,22330,36600,20150,31500,48355,50040,39910,52880,57520,53620,84600,80370,68040,101900,54900,80150,116280,116370,89180,115200,121520,111090,166600,156060,126910,190300,99100,144970,204250,201510,150670,192560,198880,180250,267600,248850,200550,295400,152700,220010,308085,299880,223080,281680,291440,261240,385300,354780,284410,414700,212900,303940,421610,406980,300170,376720,384400,342650,499100,455940,361340,523700,266650,378560,521455,500760,366925,459360,465840,414330,598500,547290,430290,624300,315450,448350,614507.5,589455,429455,535040,541120,478975,691750,629325,494725,712500,360000,507780,696255,664470,484607.5,600760,606280,534275,770850,698625,548450,788900,397900,560840,767695,732150,533260,660440,0,0,0,0,0,0,0,0,0,0,0,0,0]
[353,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,26600000,null,null,0,150000,860000,410000,1430000,380000,570000,950000,380000,570000,0,950000,380000,570000,0,0,950000,380000,570000,0,0,0,950000,380000,570000,0,0,0,0,950000,380000,570000,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[357,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[358,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[360,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[363,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,4683987.45,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1921.875,3205.6499999999996,5025.9749999999995,5520.8250000000007,4489.875,6287.4000000000005,6963.5999999999995,6834.9749999999995,10966.5,10675.8,9185.4000000000015,13756.5,7530.75,10993.5,16202.25,16213.5,12426.375,16050,16932,15477,23212.5,21741.75,17682,26512.5,13807.5,20196.75,28457.25,28073.25,20991.75,26826,27708,25110.75,37282.5,34668,27940.5,41152.5,21273.75,30649.5,42921,41775.75,31078.125,39240,40602,36393,53677.5,49423.5,39621.75,57772.5,29662.5,42346.5,58752.75,56713.5,41837.25,52512,53592,47774.999999999993,69165,62795.25,49407.75,71190,36000,52211.25,71435.25,68222.25,49666.5,61776,62262,55046.25,79042.5,71867.25,56180.25,81067.5,40736.25,57597.75,80434.125,76747.5,55692,69030,69516,61251.75,88110,79845.75,62527.5,89730,45168.75,63519.75,86782.5,82579.5,61322.625,75798,76284,67032,96367.5,87095.25,68166,97785,49196.25,69158.25,94434.75,89829,65271.375,80658,0,0,0,0,0,0,0,0,0,0,0,0,0]
[366,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,435215930.87061715,null,null,0,0,0,30000,30000,31521.9140625,32894.158854166664,36064.130989583333,49696.481119791664,53377.7578125,56104.360546875003,75561.262500000012,90647.494375000009,98288.895390624995,147217.52453124998,175997.91060937502,175997.91060937502,258887.84781249997,258887.84781249997,258887.84781249997,360939.27601822914,397728.43352343747,397728.43352343747,448546.31843749993,502066.30855958327,502066.30855958327,771009.04142656224,778209.04142656224,778209.04142656224,963668.61727031239,963668.61727031239,963668.61727031239,1110881.1153226562,1112178.0738609373,1112178.0738609373,1112178.0738609373,1192612.167594708,1192612.167594708,1619279.6211715888,1627919.6211715888,1627919.6211715888,1852931.0055426301,1852931.0055426301,1852931.0055426301,1984493.6431849087,1984493.6431849087,1984493.6431849087,1984493.6431849087,2042473.2524804561,2042473.2524804561,2660283.0786715536,2670651.0786715536,2670651.0786715536,2942849.4051044998,2942849.4051044998,2942849.4051044998,3066031.367499731,3066031.367499731,3066031.367499731,3066031.367499731,3156146.0685247229,3156146.0685247229,3931872.1356657925,3944313.7356657926,3944313.7356657926,4239911.0543646039,4239911.0543646039,4239911.0543646039,4302299.2211713996,4302299.2211713996,4302299.2211713996,4302299.2211713996,4429128.709806541,4429128.709806541,5192169.1199745759,5207099.0399745759,5207099.0399745759,5388823.5381193664,5388823.5381193664,5388823.5381193664,5392370.5917371428,5392370.5917371428,5392370.5917371428,5392370.5917371428,5551454.3238892565,5551454.3238892565,6171622.9574658079,6189538.861465808,6189538.861465808,6376715.0945549412,6376715.0945549412,6376715.0945549412,6376715.0945549412,6376715.0945549412,6376715.0945549412,6376715.0945549412,6564791.6846715901,6564791.6846715901,7130211.8384058094,7151710.9232058097,7151710.9232058097,7305944.1392712574,7305944.1392712574,7305944.1392712574,7305944.1392712574,7305944.1392712574,7305944.1392712574,7305944.1392712574,7521252.6281853952,7521252.6281853952,8063920.333394791,8089719.2351547908,8089719.2351547908,8228721.9211337753,8228721.9211337753,8228721.9211337753,8228721.9211337753,8228721.9211337753,8228721.9211337753,8228721.9211337753,0,0,0,0,0,0,0,0,0,0,0,0,0]
[368,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,98385042.81737949,null,null,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,246387.94968984372,246687.24781406246,246687.24781406246,246687.24781406246,265248.96175262495,265248.96175262495,363710.6818088282,363710.6818088282,363710.6818088282,415636.38589445309,415636.38589445309,415636.38589445309,445996.99458113278,445996.99458113278,445996.99458113278,445996.99458113278,459376.90441856679,459376.90441856679,601948.40277035849,601948.40277035849,601948.40277035849,664763.4011779615,664763.4011779615,664763.4011779615,693190.00788455328,693190.00788455328,693190.00788455328,693190.00788455328,713985.70812108996,713985.70812108996,892999.41592287517,892999.41592287517,892999.41592287517,961214.18177644711,961214.18177644711,961214.18177644711,975611.45103955374,975611.45103955374,975611.45103955374,975611.45103955374,1004879.7945707403,1004879.7945707403,1180966.043071056,1180966.043071056,1180966.043071056,1222902.465719854,1222902.465719854,1222902.465719854,1223721.0165547254,1223721.0165547254,1223721.0165547254,1223721.0165547254,1260432.647051367,1260432.647051367,1403548.4855690326,1403548.4855690326,1403548.4855690326,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1490145.2909242131,1490145.2909242131,1620626.8648628793,1620626.8648628793,1620626.8648628793,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1705905.7198581682,1705905.7198581682,1831136.728752644,1831136.728752644,1831136.728752644,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[371,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[372]
[376,"PL(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[377,"PL(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,98397353.333333358,null,null,0,175000,935000,520000,1555000,520500,726100,1121890,571175,776300,221955,1190720,638680,843790,298400,315380,1277330,736600,770958.33333333337,317916.66666666669,344462.5,358366.66666666669,1154091.6666666667,702400,877100,411350,449666.66666666669,454475,452533.33333333337,1276583.3333333335,766583.33333333337,950125,509400,513641.66666666669,490983.33333333337,512666.66666666669,517933.33333333337,1300908.3333333335,872166.66666666674,1021716.6666666667,522425,575250,499250,537475,586875,584591.66666666674,1333891.6666666667,893800,1057400,566875,639666.66666666674,624041.66666666674,583791.66666666674,662833.33333333337,543916.66666666674,600008.33333333337,1465070.8333333335,983233.33333333349,1077566.6666666667,651400,659533.33333333337,634366.66666666674,737750,712316.66666666674,653675,762250,594083.33333333337,1461616.6666666667,1084675,1230816.6666666667,666808.33333333337,730600,737000,702208.33333333337,832583.33333333337,796616.66666666674,717783.33333333337,853083.33333333337,638875,1523800.0000000002,1167879.1666666667,1308966.6666666667,722437.5,799466.66666666674,804866.66666666674,761941.66666666674,915416.66666666674,872741.66666666674,775241.66666666674,936916.66666666674,679541.66666666674,790291.66666666674,1720422.9166666667,1224545.8333333335,1249545.8333333335,862533.33333333337,867600,815812.5,993125,941104.16666666674,828937.5,1010416.6666666667,716666.66666666674,839816.66666666674,996879.16666666674,970391.66666666674,1612172.9166666667,1233966.6666666667,1396900,861895.83333333337,1059041.6666666667,998854.16666666674,873708.33333333337,1074083.3333333335,748250,884033.33333333337,1056412.5,1026791.6666666667,861050,967033.33333333349,0,0,0,0,0,0,0,0,0,0,0,0,0]
[382,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,44945833.333333306,null,null,0,25000,75000,110000,125000,140000,155000,170000,185000,200000,215000,230000,245000.00000000003,260000,275000,290000,305000,320000,279166.66666666669,291666.66666666669,304166.66666666669,316666.66666666669,329166.66666666669,341666.66666666669,354166.66666666669,366666.66666666669,379166.66666666669,387500,395833.33333333337,400000,404166.66666666669,408333.33333333337,412500,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[385,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2991890.151099998,null,null,0,0,0,0,4000,8000,12000,16000,20000,20000,20000,20000,20000,20000,20000,20000,20400,20800,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Почасовая аренда",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,63185713.980000004,null,null,0,0,0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,25895.250000000007,43963.500000000007,67912.649999999994,75784.950000000012,60869.250000000007,86454,94658.400000000009,94114.650000000009,149319,146350.79999999999,124664.40000000001,186939.00000000003,101344.50000000001,148113,216229.50000000003,216513,165818.25000000003,214380,226008,206766,309915,290506.50000000006,236124.00000000006,354195,184365,269860.5,380047.5,375151.50000000006,280390.5,358524.00000000006,370152,335632.49999999994,498015,463320,373275,550035,284242.5,409689.00000000006,573534.00000000012,558454.5,415320.75,524592,542556,486486,717345,660717,529546.50000000012,772155,396135,565551,783436.5,756297,557095.50000000012,698688.00000000012,712080,634409.99999999988,920430,837499.5,660838.49999999977,954180,483840,692779.5,949819.5,908941.49999999988,663039,826848.00000000012,834948.00000000012,740029.5,1063935,969691.49999999988,758929.5,1097685,552217.5,782554.5,1079736.7500000002,1032021.0000000002,749736.00000000012,930852,938952,828670.50000000012,1193940,1083658.5000000002,849933.00000000012,1220940,615532.5,866470.50000000012,1185543.0000000002,1129221.0000000002,829851.75000000012,1026756.0000000002,1034856.0000000002,910223.99999999988,1310445,1185475.5000000002,929123.99999999988,1334070,672097.5,945661.49999999988,1293016.5,1231038.0000000002,895664.25000000012,1107756.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[395,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,327950142.72459811,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,821293.16563281242,822290.82604687486,822290.82604687486,822290.82604687486,884163.2058420832,884163.2058420832,1212368.9393627606,1212368.9393627606,1212368.9393627606,1385454.6196481769,1385454.6196481769,1385454.6196481769,1486656.648603776,1486656.648603776,1486656.648603776,1486656.648603776,1531256.3480618894,1531256.3480618894,2006494.675901195,2006494.675901195,2006494.675901195,2215878.0039265384,2215878.0039265384,2215878.0039265384,2310633.3596151778,2310633.3596151778,2310633.3596151778,2310633.3596151778,2379952.3604036332,2379952.3604036332,2976664.7197429175,2976664.7197429175,2976664.7197429175,3204047.2725881571,3204047.2725881571,3204047.2725881571,3252038.1701318459,3252038.1701318459,3252038.1701318459,3252038.1701318459,3349599.315235801,3349599.315235801,3936553.4769035201,3936553.4769035201,3936553.4769035201,4076341.5523995133,4076341.5523995133,4076341.5523995133,4079070.0551824179,4079070.0551824179,4079070.0551824179,4079070.0551824179,4201442.1568378899,4201442.1568378899,4678494.9518967755,4678494.9518967755,4678494.9518967755,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4822476.6696576476,4967150.9697473776,4967150.9697473776,5402089.5495429309,5402089.5495429309,5402089.5495429309,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5520730.4849778907,5686352.3995272275,5686352.3995272275,6103789.0958421472,6103789.0958421472,6103789.0958421472,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,6210714.2389029041,0,0,0,0,0,0,0,0,0,0,0,0,0]
[396,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,"учет",null,null,null,null,null,null,98385042.81737949,null,null,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,246387.94968984372,246687.24781406246,246687.24781406246,246687.24781406246,265248.96175262495,265248.96175262495,363710.6818088282,363710.6818088282,363710.6818088282,415636.38589445309,415636.38589445309,415636.38589445309,445996.99458113278,445996.99458113278,445996.99458113278,445996.99458113278,459376.90441856679,459376.90441856679,601948.40277035849,601948.40277035849,601948.40277035849,664763.4011779615,664763.4011779615,664763.4011779615,693190.00788455328,693190.00788455328,693190.00788455328,693190.00788455328,713985.70812108996,713985.70812108996,892999.41592287517,892999.41592287517,892999.41592287517,961214.18177644711,961214.18177644711,961214.18177644711,975611.45103955374,975611.45103955374,975611.45103955374,975611.45103955374,1004879.7945707403,1004879.7945707403,1180966.043071056,1180966.043071056,1180966.043071056,1222902.465719854,1222902.465719854,1222902.465719854,1223721.0165547254,1223721.0165547254,1223721.0165547254,1223721.0165547254,1260432.647051367,1260432.647051367,1403548.4855690326,1403548.4855690326,1403548.4855690326,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1446743.0008972941,1490145.2909242131,1490145.2909242131,1620626.8648628793,1620626.8648628793,1620626.8648628793,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1656219.1454933672,1705905.7198581682,1705905.7198581682,1831136.728752644,1831136.728752644,1831136.728752644,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,1863214.2716708712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[398,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[401,"BS",null,null,null,null,null,"Незавершенное производство",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,459530.71788334846,null,null,0,175000,940000,560000,1051000,693000,136000,1100000,725000,165000,170000,1130000,755000,195000,200000,212000,1168600,799800,329633.33333333209,338299.99999999627,342466.66666666418,350799.99999999627,1146633.3333333284,838299.99999999255,367466.66666665673,375799.99999999255,379966.66666666418,385966.66666666418,391599.99999999255,1184366.6666666642,872599.99999999255,397966.66666666418,402133.33333332837,402133.33333332837,402133.33333332837,402133.33333332837,402133.33333332837,1193799.9999999925,877133.33333332837,404149.9999999851,405763.33333332837,406973.33333334327,407780.0000000149,408183.33333335817,408183.33333335817,408183.33333335817,1199850.0000000298,883183.33333337307,408183.33333337307,408183.33333337307,408183.33333337307,410401.66666670144,412176.33333335817,413507.33333335817,414394.66666670144,414838.33333337307,1206505.0000000298,889838.33333337307,414838.33333337307,414838.33333337307,414838.33333337307,414838.33333337307,414838.33333337307,417278.5000000298,419230.63333338499,420694.73333337903,421670.80000004172,1213825.5000000596,897158.83333340287,422158.83333340287,422158.83333340287,422158.83333337307,422158.83333337307,422158.83333337307,422158.83333337307,424843.01666671038,426990.36333337426,428600.87333339453,429674.54666674137,1221878.0500000715,905211.38333338499,430211.38333338499,430211.38333338499,430211.38333338499,430211.38333338499,430211.38333338499,430211.38333338499,433163.98500001431,435526.06633335352,437297.62733334303,438478.66800004244,439069.18833339214,1230735.8550000191,914069.18833339214,439069.18833339214,439069.18833339214,439069.18833339214,439069.18833339214,439069.18833339214,442317.05016672611,444915.33963340521,446864.05673342943,448163.20146673918,448812.77383339405,448812.77383339405,448812.77383339405,1240479.440500021,923812.77383339405,448812.77383339405,448812.77383339405,448812.77383339405,452385.42185008526,455243.54026341438,457387.12907338142,458816.18828010559,459530.71788334846,459530.71788334846,459530.71788334846,459530.71788334846,459530.71788334846,0,0,0,0,0,0,0,0,0,0,0,0,0]
[404,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[406,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,282332.12729238719,138911.5039706169,447192.80223717901,782235.52753051918,259130.47361130267,606579.47081384389,954565.754396506,735076.95935659052,1282084.5809807514,1800519.0306330372,1286634.8726299223,1664597.6754550375,1654575.3983288091,1002609.8465537075,2039216.8441432426,2953676.0343105737,2203502.1893324032,2096955.4773382987,2878146.2302759704,1939655.7872815495,3265829.2038019341,4246162.3379104286,2954284.7648440702,4253113.7842847202,3515040.9399919147,2158158.6627165289,4038543.6422678442,5579462.0788207706,3810055.4027252216,3854611.9483071631,5127027.5553493714,3996100.997023128,5651887.6842168495,7270796.9946249556,5085935.0425076634,7118391.5862046611,5845650.0194685608,3576587.9052638276,6224179.7996668275,8894808.0496473685,6553364.3254369088,6044666.9083475005,7986257.2722917208,6242019.8608319173,8687854.5341036711,11048378.009822736,7702721.2676336616,10640192.058419012,8694603.1564737838,4986511.97278981,9543286.7231361605,12816916.804388545,9403061.4608194716,8653293.5293643568,11234249.254860127,8775842.9330732226,11941006.205089279,14907476.599796681,10241090.638647927,13813590.799975893,11109338.090325141,6513247.4181374023,12316367.518015681,16278341.077381942,11796360.011120515,10666676.182147123,13655112.520091828,10492528.581101358,14112610.555228034,17662097.196688581,12007576.411988216,16297721.123339854,13102741.860276168,7637201.2672554022,13730001.158470081,18969877.126571368,13666960.868588937,12292703.045955701,15758689.647802774,11980275.181145577,16225431.708452517,20329884.249432888,13751414.994996633,18730758.921031825,14977150.3524778,8687065.1679469999,15643807.444097707,20847430.307880521,14797355.84738769,13896114.528215477,17860313.726982325,13459531.219214069,18307717.13710811,22961241.821809933,15403421.904340396,21132603.583503064,17423757.557162296,10176999.630792094,19957818.3961666,25677387.229723241,19382666.342791922,24731938.958548471,0,0,0,0,0,0,0,0,0,0,0,0,0]
[409,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,22943387.573792815,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,71646.34,119471.43250000001,184500.20484999998,319864.14656300005,421848.36957049998,530696.08761049993,764485.78074049996,1002180.9048605,1151735.3352949996,1627050.7687227,1838031.5383733995,1944668.7902360391,2722342.2367337393,2494648.5328817395,3150587.2993073273,3924626.5311917956,4361423.2388349175,4301311.3354641814,5339791.0290314695,5976281.0127948802,6217887.1452883799,7933248.9611378126,7824063.0723972376,7590660.7548467796,9420185.5417070016,7940340.5093464125,9574255.9512266144,11521254.208554227,11840180.751253683,10955094.409370825,12875670.900612958,13815296.061113011,13626523.067552265,16838155.655583277,16043139.349912807,15050701.152814936,18511997.544992987,15067129.730875526,18038677.312384322,21226915.775992345,21470983.259044997,19495742.141885877,22666228.260651179,23960843.245765518,23457445.161983095,28681124.963851586,27109400.321026783,25164494.266556583,30538827.487555753,24623445.125423431,29182420.228023723,34079324.756521657,34131425.120708227,30832393.735119801,35501114.822418734,37372615.754104674,36313726.078616545,44033513.655941136,41311539.765678197,38117521.914626829,45775853.751670286,36669004.624489933,43064708.412311524,49816619.291528024,49441185.195868514,44308199.228324242,50479720.39361608,52441161.134201348,50552210.155452847,60407444.931025907,56142066.354058191,51315196.359666087,60964103.299143635,48642714.795183837,56825722.48414246,65015442.432474345,63964031.47473187,56964683.446421847,64320221.0102176,66330655.099960878,63733731.538920857,75463802.697536945,70212359.713871062,63941035.796191841,75626525.875159502,60375161.779739678,69893811.96714136,79955441.540010527,78562791.794935986,69958038.297855318,78579551.134651929,80867596.395552039,77645570.783755332,91561889.526521027,85078285.040574089,77566783.04348664,90980680.433019027,72857021.163793072,83861065.860197976,95239200.760853276,93605875.667702809,84071593.858264014,93982467.182560354,96539850.42964749,92621522.70478721,108735328.84643269,101035235.34237067,92278786.748187616,107736475.52194771,86642403.005157873,96349193.174101055,106801626.74365771,92699014.799973518,70521256.531276628,68644217.448513493,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,3074547400.2973299,null,null,-65889.178499999995,-564603.91841666668,-2455117.0244166669,-3187244.4947500005,-5606525.3909166679,-6468467.7567325011,-7204557.0162306484,-9723593.8159072809,-10390167.432215044,-10995859.915910749,-11611348.91765691,-13779117.394265082,-14161006.866093343,-14456563.621079635,-14026463.269719411,-13464629.092558002,-15143375.466934029,-13636274.570294205,-14429574.641588299,-13689962.484908434,-11337149.858501101,-9257918.7233868409,-9977180.2878068388,-7554736.0962359067,-4720475.0588167105,-2274400.261902607,4205558.2202573363,9149331.7943950593,12411620.211587176,19080613.197813772,18877694.402186319,23702117.752937406,33881939.379667558,42622156.990233094,46851057.611735828,55605948.094390377,64871385.306352302,70857523.439521953,86526207.549460799,98694048.493555695,106130003.17088056,124058288.56859258,124760103.04654643,135259654.98587456,154676541.42874819,171572916.02183825,178331313.03985983,194260642.27610761,210702462.67499113,224038318.18276376,251419238.69564909,272696470.78906924,285837197.63350171,315715134.95229006,317713161.54015601,335027880.61106968,365008700.07683969,391952286.30696517,405463024.34874016,430628487.65573537,456631524.40637946,477333184.55317771,519306643.83473647,551698511.61789298,571824776.04821169,616350670.96745908,619934869.66334629,644028302.26481044,689471113.40945244,728515990.28957605,748115538.76301074,783939731.13462651,820004892.95473051,848624043.10175598,905141334.57705295,948375608.91330051,974182678.79917252,1030962158.2639514,1035135189.8399032,1067469653.3276658,1125416082.655705,1174559721.2384269,1198475647.5418215,1241703895.541755,1284038787.5464852,1316806534.4018323,1382501256.8642392,1433412083.2331786,1463343812.2147491,1529963456.4193306,1534329415.0430853,1570672030.8776314,1636588131.585381,1693007010.618042,1720054772.1212325,1769231987.3121758,1817253801.3759027,1854013926.5817251,1929164691.2431123,1987267549.8859224,2021528834.5902765,2097451343.5314069,2102377835.6051927,2143447518.4488745,2216019362.478929,2276499773.1512232,2305770452.0628381,2360885064.6128631,2414780723.631731,2455721770.1705818,2540205902.0029831,2605397371.1769762,2643702628.7987385,2729380454.9751706,2735102419.5186253,2785180613.2314248,2870670285.8343239,2950725899.8417802,2997582871.2686033,3074547400.2973299,0,0,0,0,0,0,0,0,0,0,0,0,0]
[414,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,3093552823.7425652,null,null,-64230.778499999986,-384028.93341666675,-1498503.2769166669,-2594993.3072500005,-4483879.050916668,-5649521.6238262514,-6871446.787611898,-8277093.4867651556,-9156309.1385404803,-10197335.529563999,-10561285.676334223,-11445777.592994582,-11990719.032594845,-12333819.966387725,-11471677.579838989,-10692052.930347499,-10689351.822418109,-9370244.0243933443,-10266961.340004554,-8539070.7309661582,-5309660.6755811926,-3138613.1298836847,-2219428.9617205793,899222.06531131268,3687910.1452766424,7865212.6013910472,15313284.565772716,19941888.585429057,24721077.883435346,31726676.20172324,31617072.816914048,38483372.808782965,50050184.321279548,57910320.452321053,63379261.800363347,73739713.673349723,83091632.188225418,92861222.995653555,109382635.06919432,119642622.26492393,129625960.13692579,145946498.81876078,147030870.41922924,161824124.55265954,183112571.34655216,197889157.51332942,207185810.24190325,225157946.1224964,240818768.85525364,258910151.13004041,287856787.89888149,306399375.37250024,323329107.80949908,350081468.75532788,352362360.77902234,376302204.39462233,409567252.1945278,432433424.84489352,447742948.07192367,476238865.07735318,501384742.32516092,528872545.19687712,572618059.48878765,600520845.17438138,625875599.44373667,665209296.73013854,668797297.90387094,702921507.46560025,750954162.29647684,783569996.56147909,805764092.80088067,845497708.3344152,879732296.75399959,916778268.96211028,974543104.81023967,1011040495.442716,1043069947.1697735,1092237174.0497582,1096143943.1808038,1140772564.9785023,1201295102.2327671,1241737629.2569013,1268295614.4690299,1315864462.4080727,1355490700.3240538,1398094585.4988263,1464686408.2621431,1507047964.4269278,1544393982.4545853,1601479570.5148439,1605019992.7861693,1655234308.6852534,1725422350.9014554,1771417260.6450498,1800887293.9238532,1855061916.0201919,1899696703.2431388,1948042748.8575904,2023797976.4625268,2071618054.332376,2114283714.9303849,2178643762.4118705,2182438092.7741427,2239311535.3940725,2315724315.6827254,2364875343.9734893,2398480236.9088807,2458974239.7644534,2508286684.015758,2562586381.0413947,2647445514.1863127,2700606134.3875003,2748568542.5684657,2820706543.1514235,2822091604.7590179,2887761011.1536593,2965489027.50351,3021303194.0226097,3058703565.2390518,3093552823.7425652,0,0,0,0,0,0,0,0,0,0,0,0,0]
[415,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,2987138149.3990111,null,null,-169000,-513000,-1890000,-2882000,-4913000,-5979833.8519125003,-7237377.3434813423,-8868109.252121795,-9856869.9703332577,-10946398.512222882,-11446661.798024435,-12803675.45111889,-13410090.826170139,-14098102.558078721,-13963652.391719855,-13442479.259952268,-13861959.167585228,-13372081.968879033,-13425028.073828584,-13103381.598711345,-11776618.993417919,-9738272.5081405099,-8768821.9704593271,-7190741.9577322854,-4871499.2387713427,-1877104.356541113,2027971.4109946191,7199749.440806197,11634177.115897754,16050476.798474967,20173375.174177974,22985007.021305062,29711224.850271374,38629239.854611069,45916507.840123512,53036562.929457724,62217909.058041513,70403774.342997864,80633779.799551487,93004869.214680403,103371807.7075198,115154681.03596886,125237493.98134552,132447040.61193281,146069411.66956681,163297775.10188138,176337149.29058325,189103857.14098793,205161313.39419776,221100661.2889168,239716829.34694749,262127183.08126161,280136877.26735699,300272377.11327165,317452610.93429387,329629793.29315007,351163556.08031988,378642231.42632103,400289886.91628486,420925723.83398092,446703578.74760723,471403548.83168858,500206856.24483526,534551643.92866278,561885719.83814394,592262059.79516542,618106455.35315144,635437369.47513747,667803970.19215262,707519835.01407385,739190013.49923801,768426227.72307813,804298528.1690805,838136192.46775329,877515836.27112305,923743403.97142565,959598307.41094124,998736600.41480768,1031699620.0103087,1054242606.9997128,1096051996.0577102,1146394033.4277253,1185669335.9337559,1220994760.3252947,1263552434.9732575,1302841982.3344426,1348750334.0396216,1402959748.4470384,1444860118.1811953,1490509528.8218892,1528892562.9391575,1554645130.5082891,1601261436.7830133,1659381212.1007259,1703832647.1932049,1743987928.3023012,1792309612.1106317,1836712170.8350854,1889021473.4465041,1950965795.0463154,1998704927.04056,2050742089.5101142,2094441508.8850293,2123626423.8250511,2175632226.6281776,2238485825.1100903,2286752647.6948457,2331558439.9655099,2385331372.883585,2435042258.5171685,2493772581.3948612,2563364677.4107413,2616855673.3712821,2675225595.3894348,2724254209.9334989,2756977150.4634123,2815251315.8853092,2885643534.2396808,2939346995.4373703,2987138149.3990111,0,0,0,0,0,0,0,0,0,0,0,0,0]
[417,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,7006.692750000002,21881.490749999997,31581.810914999995,40667.139800000004,98679.49556499999,132469.7445749999,138643.15205999988,226419.92458499991,314674.34620455001,274543.38173165033,536893.64402725035,563196.37169640046,530708.07665580045,975567.47551035043,663318.18754082825,869663.27493224852,1333273.3113280162,1606357.5644005314,1264706.5863202699,1848075.5680988356,2078819.3783513978,1752949.2564395778,3062092.7039762177,2784484.2227061465,2426795.0844733119,3899971.4859420285,2405769.6497257575,2924173.3572198823,4279905.1282972097,4627721.5375796556,3448635.0172329843,4620559.0670462698,5011606.5221690685,3982553.7117647231,6633872.2497306615,5797034.6203580946,4815837.5370194912,7729993.6486392319,4539189.7734932005,5564477.2966882288,7896752.5615805387,8390893.9705053568,6112822.9733801484,8117364.9803520143,8625405.1264943779,6824236.8480549753,11207873.375954807,9742475.8169746995,7994512.564810276,12653729.350127637,7323019.9496894479,8908864.2208018303,12571393.464411139,13192327.474482596,9550135.312962234,12534859.104162514,13302119.866596341,10448199.312420189,17025625.235435963,14668713.755729258,11949662.142088771,18737141.731544971,10715210.562105894,12962898.939092755,18146846.548764348,18816609.235265017,13487089.355774522,17555520.007260442,18329830.125774145,14347583.911633611,23008496.616070867,19621939.677273989,15757491.805951715,24464003.508739471,13757418.586123943,16741134.300601244,23230744.042824864,23824625.244386315,16911076.818081498,21867742.025662661,22664524.199929953,17672482.99345541,28064477.948110819,24000710.505524158,19038142.981817007,29722565.633621931,16606444.823408842,19946334.6782372,27900223.969706059,28583211.84081769,20199433.005157709,26054546.009196281,26946484.264099598,20958493.941198587,33309323.695794106,28348699.775551081,22507592.628475189,34922243.090648174,19467063.221665859,23443043.461729288,32445393.352226973,33098068.106296778,23647078.254250526,30417961.191622972,31420591.376994371,24379634.787786007,38728537.451710224,32868827.504817963,26079977.81026125,40412566.790205956,22835162.579007149,24920500.14700222,36734596.053689957,29356497.209988594,19620415.631698132,29468708.56006813,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[420,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,7789216.2244357616,null,null,39000,39000,102000,102000,102000,103351.3078125,104716.9803125,107650.26165624996,120161.07982812496,124432.53515624996,127184.676234375,144804.67190624995,161112.550605,168906.86567812497,215343.89992499998,239284.08492937504,239284.08492937504,314120.65317562514,314120.65317562484,314120.6531756249,412107.4234315622,453380.2068365622,453380.20683656249,496390.19464687479,555695.32974639989,556665.59394300624,801567.83528994338,811303.28512436186,811303.28512436291,979221.69848291157,979221.6984829118,979221.69848291203,1120812.9871191562,1146988.5433128756,1146988.5433128742,1146988.5433128737,1222122.9982407386,1222122.9982407396,1604277.3521672171,1604277.3521672171,1604277.3521672161,1817295.8947148146,1817295.8947148137,1817295.8947148165,1948132.5010901932,1972882.7389561096,1972882.7389561087,1972882.7389561096,2030003.9670947939,2030003.9670947939,2586689.2197713684,2586689.2197713684,2586689.2197713684,2845588.0874190461,2845588.0874190498,2845588.0874190517,2970314.8950691614,2981065.689802086,2981065.6898020823,2981065.689802086,3068370.4488452468,3068370.4488452505,3786466.2156284936,3786466.2156284899,3786466.2156284899,4069020.6235910803,4069020.623591084,4069020.6235910803,4139925.3657462038,4139925.3657462075,4139925.3657462038,4139925.3657462038,4261932.0987181589,4261932.0987181589,4978368.8295944668,4978368.8295944668,4978368.8295944706,5150171.1718196832,5150171.1718196832,5150171.1718196869,5157359.1826861128,5157359.1826861128,5157359.1826861128,5157359.1826861128,5309823.199326247,5309823.1993262544,5896569.5473548919,5896569.5473548919,5896569.5473548993,6070416.653465353,6070416.653465353,6070416.653465353,6070532.5444796905,6070532.5444796905,6070532.5444796905,6070532.5444796905,6250324.0592084229,6250324.0592084229,6789765.8940906897,6789765.8940906897,6789765.8940906972,6935577.84829849,6935577.84829849,6935577.84829849,6935577.84829849,6935577.8482985049,6935577.84829849,6935577.84829849,7141250.9882936031,7141250.988293618,7657676.335468635,7657676.335468635,7657676.335468635,7789216.2244357467,7789216.2244357616,7789216.2244357616,7789216.2244357616,7789216.2244357765,7789216.2244357616,7789216.2244357616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[423]
[425,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,441368701.0346728,null,null,2387100,1322100,1432100,1442100,1442100,1455136.3776049376,1456491.0062731865,1460439.7159273408,1494044.4753432381,1479201.6804096424,1477279.3697499752,1523980.8895182961,1563708.6195799822,1553569.7186570207,1654967.4452187628,1618278.0168046944,1569811.2201559781,1757401.8703572154,1597733.5951185615,1596787.9921413744,1846379.3768636871,1742093.1686083258,1654905.7889338781,1774351.178453557,1842515.1499389447,1753270.8612040838,2344342.1853739498,1856182.7064481173,1828490.262677345,2248107.8829304134,1870584.0324082091,1852127.2426526919,2253469.1358330827,2031384.3739173005,1962327.425006527,1987001.982687592,2172292.3912105272,2074161.8256937065,3022533.8526212918,2219454.9377429499,2176440.1561052958,2723844.422988656,2228460.1520877257,2182396.8377874144,2624509.8462270107,2445976.3985318951,2348119.9108137339,2376023.3859042181,2489217.5445066835,2480001.0384163121,3892194.5663008355,2706618.6228451161,2630137.2983681001,3321674.6719446252,2692970.0629730988,2611830.8637185455,3125680.833084872,2967692.5703116814,2851223.5750178732,2885292.231824615,3033104.8762672246,3015996.5832055844,4875339.5819872767,3338671.9384943135,3216939.2015447789,4014388.4626650792,3293270.7439264338,3167002.1735400427,3657032.1424842617,3637578.5591260479,3487894.2407042161,3532273.3114013458,3712571.98277409,3679603.0321035688,5616680.5054640193,4084110.9963740818,3904482.5546383392,4485452.7228140458,3979440.2208415894,3818715.1888150973,4272486.124331953,4416430.3238184191,4214267.0240211487,4272811.9366508015,4473845.7635984179,4421391.2829677397,6127891.5699368119,4905900.3589406749,4689812.8458294403,5342325.7987958463,4803138.3229491413,4592427.3741700705,5135838.5403763857,5338269.7328702807,5098922.2521284828,5198322.7572155334,5426689.6000271477,5362931.7624381837,7063420.7709569484,5960317.5485164011,5708484.3564003911,6375051.7361338791,5881088.2925597411,5635970.7521275049,6283783.9568229346,6497038.6796553545,6244540.1760793515,6434593.2111855214,6693411.4424753049,6618521.765169194,8399724.6356504075,7358299.1983470293,7069834.5267252056,7817490.0791731961,7339727.1032848507,7061307.8487515477,7871264.4102091826,8119679.3593939561,7816086.1448536282,8094199.9061386371,0,0,0,0,0,0,0,0,0,0,0,0,0]
[428,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[431,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[433,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[434,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[436,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,46454468.507784173,null,null,1156600,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,130331.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,103626.46145346094,103626.46145346094,314643.61236452323,191953.52524201572,108588.58674787499,204802.19737933605,212920.64213256229,118609.85583850293,660024.90023343021,141209.49760902696,126455.25315912468,501506.19557433878,132717.98656965094,132717.98656965094,443992.64363547886,179044.21610256771,138602.53849319296,138602.53849319296,243268.01904406771,146823.20821657745,1016840.1566560917,161286.25253763475,161286.25253763475,639764.16992503009,169240.4048541309,169240.4048541309,458932.71601246553,212940.37225250006,174702.61578658177,174702.61578658177,182953.93970921609,182953.93970921609,1473756.3820935208,204318.64792481699,204318.64792481699,796247.43399753654,214115.95337110874,214115.95337110874,494166.08190013882,235968.06508795975,219036.1660586067,219036.1660586067,229330.8457075161,229330.8457075161,1913386.0504394264,257086.06182736842,257086.06182736842,914675.9598802306,267923.91897564067,267923.91897564067,425559.30848111515,270521.93612589082,270521.93612589082,270521.93612589082,283195.49587904935,283195.49587904935,1988943.8877986365,311191.71372213744,311191.71372213744,718406.73290658765,317875.27880129637,317875.27880129637,333414.8534805323,318130.3277405008,318130.3277405008,318130.3277405008,333016.45487202163,333016.45487202163,1749961.5241624785,356178.53749862657,356178.53749862657,778451.42580241733,363081.21830245282,363081.21830245282,363277.79360038653,363084.43161918031,363084.43161918031,363084.43161918031,380071.25109545805,380071.25109545805,1705983.7953930055,401659.77088749234,401659.77088749234,760775.41695949796,407506.89501811296,407506.89501811296,407506.89501811296,407506.89501811296,407506.89501811296,407506.89501811296,426578.817110184,426578.817110184,1721522.7855877434,447581.97827886755,447581.97827886755,777722.06578400685,452936.63889346225,452936.63889346225,452936.63889346225,452936.63889346225,452936.63889346225,452936.63889346225,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,16329426.672456369,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,306076.88264589838,40441.677609374732,0,0,96444.810827490292,0,855553.90411845688,0,0,470523.76507089922,0,0,284876.50527861295,38237.75646591829,0,0,0,0,1269437.7341687037,0,0,582131.4806264278,0,0,275414.88065119652,16931.899029353048,0,0,0,0,1656299.9886120581,0,0,646752.04090458993,0,0,155037.37235522433,0,0,0,0,0,1677752.174076499,0,0,400531.45410529117,0,0,15284.525740031451,0,0,0,0,0,1393782.9866638519,0,0,415370.20749996451,0,0,193.36198120620622,0,0,0,0,0,1304324.0245055133,0,0,353268.521941385,0,0,0,0,0,0,0,0,1273940.807308876,0,0,324785.42689054459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[442,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[444,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[447,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,43381393.719098516,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,18993.016832550264,18520.215343956679,29754.782249581927,38151.466683154969,36240.246093001479,38998.330537110414,48530.838403191105,51064.087182790332,65886.141570259904,80239.74486954516,73770.645209110211,85336.040078037215,79896.424914279007,70668.03003652046,103911.90963880182,124164.76860186631,109857.13295116689,109225.69949119944,127990.93299717961,127148.05565251433,151784.38636599999,176595.32263300251,155087.93181417545,173858.96467855296,159859.49757517685,136827.84042502113,195776.8329936864,227780.14541891482,197970.77979279336,192935.02565887329,222586.29880337257,217978.04575818681,257497.94141121791,297340.21268300246,259099.55044449435,285928.97926461091,260344.92859888301,219775.32897160639,311402.89796528994,358980.53984228754,309211.99171006016,298446.73354596976,342806.84290774883,334252.69637692877,391013.17161511263,447771.3896522391,386905.02117747179,423197.20296456263,382650.61407287233,319516.32887967688,448712.36887775816,512804.13840413431,437961.97919321846,419450.13984836324,476848.21112913906,460363.7357938785,530937.69396092324,599051.87523792789,509237.65437005664,546866.56548664661,489201.17521516012,408838.65920191421,573780.80990378221,647977.81954533653,546896.16964670143,516577.74327289168,580593.27566561115,554366.03535027208,633258.64932192385,712599.54006003123,604555.78350441356,647570.84778247145,578451.71680377598,473096.24241424049,665388.07300985674,758768.80376155011,639095.06339065079,601548.30458974373,674628.40204660979,642749.48325212777,733714.22777819715,824727.45756279235,698810.86150478735,746967.84460876521,666063.49541971274,543504.72520359477,751285.55545186996,846300.33965813625,720051.08787013462,687339.25611383619,769734.49866535421,732289.66001229885,834537.56291285623,936744.02949157404,792511.69368066208,846706.02348773368,754760.90872239799,615551.28145574662,850509.81925377448,957715.31955308188,805918.71228291793,757953.87570155412,0,0,0,0,0,0,0,0,0,0,0,0,0]
[450,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[452,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[453]
[457,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[458,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[461,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[463,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[466,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,9584872.0464483351,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,65100,65100,65100,65100,65100,65100,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[469,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,12989625.214077273,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,15890.154522949222,15890.154522949222,18360.122779459634,19352.5625234375,19352.5625234375,20478.748537597658,22643.236080664061,22660.741465844727,29015.74387697754,29191.389644238279,29191.389644238279,33581.725465722659,33581.725465722659,33581.725465722659,37225.497878173832,37706.94642114258,37706.94642114258,37706.94642114258,40740.44625205078,40740.44625205078,50925.611777270511,50925.611777270511,50925.611777270511,56527.085170971688,56527.085170971688,56527.085170971688,59918.472138574216,60373.683525073247,60373.683525073247,60373.683525073247,63392.367701326941,63392.367701326941,78504.721679525799,78504.721679525799,78504.721679525799,85434.858353649921,85434.858353649921,85434.858353649921,88713.606932830851,88915.177159370767,88915.177159370767,88915.177159370767,93360.936017339249,93360.936017339249,113078.79302462566,113078.79302462566,113078.79302462566,120778.22208301361,120778.22208301361,120778.22208301361,122623.90508724249,122623.90508724249,122623.90508724249,122623.90508724249,128755.10034160459,128755.10034160459,148728.34050918199,148728.34050918199,148728.34050918199,153496.57210567352,153496.57210567352,153496.57210567352,153678.53074543583,153678.53074543583,153678.53074543583,153678.53074543583,161362.45728270768,161362.45728270768,177955.1118858488,177955.1118858488,177955.1118858488,182899.99530846742,182899.99530846742,182899.99530846742,182902.29723681512,182902.29723681512,182902.29723681512,182902.29723681512,192047.41209865588,192047.41209865588,207575.07905705486,207575.07905705486,207575.07905705486,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,211780.65669921422,222369.68953417483,222369.68953417483,237535.65152594715,237535.65152594715,237535.65152594715,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,241402.14470321557,0,0,0,0,0,0,0,0,0,0,0,0,0]
[471,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[472,"PL(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,190215191.93125647,null,null,15000,15000,125000,135000,135000,145126.11932368751,146468.36854922827,146992.04450963257,159920.76657344645,162929.9505203194,163620.95347888139,178149.82576751485,184674.42584030255,187072.61268334882,207083.96631727857,216189.88140011631,216971.8022435875,240506.42144867638,201785.11138758383,200997.10890659451,233142.30374930333,248478.86947192505,245293.50182166923,264653.31756185082,283392.13150531868,287614.21280465066,328994.44595043332,354541.04903257539,343759.21626518382,380898.1144633955,373618.41319879849,358237.75506920094,433293.78516466985,469013.50651227735,445167.447094445,465729.57849533268,500678.91972204961,499274.12414760748,564570.02288766694,608299.18058776285,572453.52922305104,629892.15380302188,609175.06561132916,570788.97036106978,697806.21809545439,754021.96481616271,704339.68877262692,727592.58468136366,781839.7052020561,774159.28346007981,875318.52137692878,945203.34697108273,881468.90990690258,964476.06616007374,925665.12587249151,858049.12649369705,1052882.3271914443,1136390.4555572676,1053442.8753368887,1081833.4226758401,1162230.3277067153,1147973.4168220155,1294046.5785301675,1393740.199462746,1292296.2520048006,1408845.7212276652,1346874.3230326194,1241650.5143772936,1518645.997242914,1631632.488073756,1506895.556055563,1543878.1149698375,1648338.2670533676,1620864.1414945996,1813638.3760286525,1934623.9301841205,1784933.5620710019,1929729.5195637157,1841828.6463410778,1707891.1196523348,2073083.9203503514,2205774.5247057658,2037305.1082080405,2086092.5353994176,2204931.3544187229,2161219.2872264911,2402515.3019586708,2545675.1150150998,2365602.1874224036,2557468.9079745831,2454287.8510189657,2278695.3937030733,2731374.219460059,2900228.0148559762,2700771.7809044775,2783605.5351436865,2922382.7625042023,2869251.2311800653,3181398.2846977469,3349082.2864185511,3139221.2929885429,3395431.0710397777,3278185.3030124847,3073920.6859856211,3613765.0232318123,3791477.2922588289,3581061.8726121597,3739439.4018673012,3900734.0170172285,3838325.9525954695,4243541.70426518,4437304.5126030967,4196917.2862515766,4544846.8403706187,4417365.5495391181,4185349.5040946999,4860313.3053093944,5067325.7629633732,4814331.4175130995,5046092.8852506066,0,0,0,0,0,0,0,0,0,0,0,0,0]
[476,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,36164825.86080341,null,null,0,0,0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,15827.51402712522,15433.512786630567,24795.651874651609,31792.888902629144,30200.205077501232,32498.608780925348,40442.365335992588,42553.40598565861,54905.117975216592,66866.45405795431,61475.537674258514,71113.366731697679,66580.354095232513,58890.025030433717,86593.258032334852,103470.64050155526,91547.610792639083,91021.416242666208,106659.11083098302,105956.71304376195,126486.98863833334,147162.76886083544,129239.94317847955,144882.4705654608,133216.24797931404,114023.20035418429,163147.36082807201,189816.78784909568,164975.64982732781,160779.18804906108,185488.58233614382,181648.37146515568,214581.61784268159,247783.51056916872,215916.29203707865,238274.14938717577,216954.10716573586,183146.10747633866,259502.41497107496,299150.44986857299,257676.65975838347,248705.61128830814,285672.36908979068,278543.91364744067,325844.30967926054,373142.82471019926,322420.85098122648,352664.33580380218,318875.5117273936,266263.60739973077,373926.9740647985,427336.78200344526,364968.31599434873,349541.78320696938,397373.50927428255,383636.44649489876,442448.07830076938,499209.89603160659,424364.71197504719,455722.13790553884,407667.64601263346,340698.88266826188,478150.67491981853,539981.51628778048,455746.80803891789,430481.45272740972,483827.72972134262,461971.69612522674,527715.54110160319,593832.95005002606,503796.48625367798,539642.37315205962,482043.09733647999,394246.86867853376,554490.06084154733,632307.3364679584,532579.21949220903,501290.25382478646,562190.33503884147,535624.5693767732,611428.52314849768,687272.88130232703,582342.38458732283,622473.2038406377,555052.91284976061,452920.60433632898,626071.29620989168,705250.28304844687,600042.57322511217,572782.71342819685,641445.41555446188,610241.38334358239,695447.96909404686,780620.0245763117,660426.41140055179,705588.35290644481,628967.42393533164,512959.40121312218,708758.18271147879,798096.09962756827,671598.92690243165,631628.22975129518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[477,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,104122772.78889829,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[482]
[486,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,128014744.41126136,null,null,467500,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,949025,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,977495.75,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1006820.6224999999,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1037025.241175,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1068135.9984102498,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1100180.0783625573,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1133185.4807134341,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1167181.045134837,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1202196.4764888822,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[487,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[490,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[491,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,"оплата",null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[495,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,38404423.323378406,null,null,140250,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,284707.5,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,293248.72499999998,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,302046.18674999999,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,311107.57235249999,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,320440.79952307494,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,330054.02350876719,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,339955.64421403018,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,350154.31354045111,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,360658.94294666464,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[496,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,46454468.507784173,null,null,1231000,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,134051.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,103626.46145346094,103626.46145346094,314643.61236452323,191953.52524201572,108588.58674787499,208708.19737933605,212920.64213256229,118609.85583850293,660024.90023343021,141209.49760902696,126455.25315912468,501506.19557433878,132717.98656965094,132717.98656965094,443992.64363547886,179044.21610256771,138602.53849319296,142703.83849319298,243268.01904406771,146823.20821657745,1016840.1566560917,161286.25253763475,161286.25253763475,639764.16992503009,169240.4048541309,169240.4048541309,458932.71601246553,212940.37225250006,174702.61578658177,179008.98078658179,182953.93970921609,182953.93970921609,1473756.3820935208,204318.64792481699,204318.64792481699,796247.43399753654,214115.95337110874,214115.95337110874,494166.08190013882,235968.06508795975,219036.1660586067,223557.8493086067,229330.8457075161,229330.8457075161,1913386.0504394264,257086.06182736842,257086.06182736842,914675.9598802306,267923.91897564067,267923.91897564067,425559.30848111515,270521.93612589082,270521.93612589082,275269.70353839081,283195.49587904935,283195.49587904935,1988943.8877986365,311191.71372213744,311191.71372213744,718406.73290658765,317875.27880129637,317875.27880129637,333414.8534805323,318130.3277405008,318130.3277405008,323115.48352362582,333016.45487202163,333016.45487202163,1749961.5241624785,356178.53749862657,356178.53749862657,778451.42580241733,363081.21830245282,363081.21830245282,363277.79360038653,363084.43161918031,363084.43161918031,368318.84519146156,380071.25109545805,380071.25109545805,1705983.7953930055,401659.77088749234,401659.77088749234,760775.41695949796,407506.89501811296,407506.89501811296,407506.89501811296,407506.89501811296,407506.89501811296,413003.02926900832,426578.817110184,426578.817110184,1721522.7855877434,447581.97827886755,447581.97827886755,777722.06578400685,452936.63889346225,452936.63889346225,452936.63889346225,452936.63889346225,452936.63889346225,337517.81962466065,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,16329426.672456369,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,306076.88264589838,40441.677609374732,0,0,96444.810827490292,0,855553.90411845688,0,0,470523.76507089922,0,0,284876.50527861295,38237.75646591829,0,0,0,0,1269437.7341687037,0,0,582131.4806264278,0,0,275414.88065119652,16931.899029353048,0,0,0,0,1656299.9886120581,0,0,646752.04090458993,0,0,155037.37235522433,0,0,0,0,0,1677752.174076499,0,0,400531.45410529117,0,0,15284.525740031451,0,0,0,0,0,1393782.9866638519,0,0,415370.20749996451,0,0,193.36198120620622,0,0,0,0,0,1304324.0245055133,0,0,353268.521941385,0,0,0,0,0,0,0,0,1273940.807308876,0,0,324785.42689054459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[501,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2927255.6717565861,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11219.163535771873,11328.202787821872,11328.202787821872,11328.202787821872,11807.372714116498,11807.372714116498,14048.218404910123,14048.218404910123,14048.218404910123,15280.602648964876,15280.602648964876,15280.602648964876,16026.7441675635,16126.895556493875,16126.895556493875,16126.895556493875,16449.433467623752,16449.433467623752,19679.316909386012,19679.316909386012,19679.316909386012,21160.458346728828,21160.458346728828,21160.458346728828,21861.207929545319,21904.288467361777,21904.288467361777,21904.288467361777,22342.374236709005,22342.374236709005,26436.161947817625,26436.161947817625,26436.161947817625,28034.704226024311,28034.704226024311,28034.704226024311,28417.901771199831,28417.901771199831,28417.901771199831,28417.901771199831,28986.259806623842,28986.259806623842,33014.589448619132,33014.589448619132,33014.589448619132,33976.276611988149,33976.276611988149,33976.276611988149,34012.97518347788,34012.97518347788,34012.97518347788,34012.97518347788,34693.234687147444,34693.234687147444,37944.131789983032,37944.131789983032,37944.131789983032,38912.952486666938,38912.952486666938,38912.952486666938,38913.403489377197,38913.403489377197,38913.403489377197,38913.403489377197,39691.671559164744,39691.671559164744,42646.99100112031,42646.99100112031,42646.99100112031,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,44316.370400372623,44316.370400372623,47120.377178929397,47120.377178929397,47120.377178929397,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[505,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,35228484.492556214,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,24367.5336231808,0,0,0,0,0,0,0,0,0,0,0,337872.0190301665,0,0,0,0,0,0,0,0,0,0,0,1158095.5260104802,0,0,0,0,0,0,0,0,0,0,0,2209041.071917756,0,0,0,0,0,0,0,0,0,0,0,3535088.6437220997,0,0,0,0,0,0,0,0,0,0,0,5107194.3016084265,0,0,0,0,0,0,0,0,0,0,0,6504325.4768572235,0,0,0,0,0,0,0,0,0,0,0,7631710.9099373957,0,0,0,0,0,0,0,0,0,0,0,8720789.0098494813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[506,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[509,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[510,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[514,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,609981.46344015002,null,null,467500,467500,467500,467500,467500,467500,467500,467500,467500,467500,467500,467500,481525,481525,481525,481525,481525,481525,481525,481525,481525,481525,481525,481525,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,541960.6297352463,541960.6297352463,541960.6297352463,541960.6297352463,541960.6297352463,541960.6297352463,541960.62973523885,541960.6297352314,541960.6297352314,541960.6297352314,541960.6297352314,541960.6297352314,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[516,"BS",null,null,null,null,null,"Задолженность по соцсборам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,182994.43903205544,null,null,140250,140250,140250,140250,140250,140250,140250,140250,140250,140250,140250,140250,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,148791.22500000056,148791.22500000056,148791.22500000056,148791.22500000056,148791.22500000056,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060250178,157852.61060250178,157852.61060250178,157852.61060250178,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.503914617,177664.503914617,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[519]
[520,"PL",null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2590463537.862999,null,null,-2556100,-1666100,-2809100,-2434100,-3473100,-2521970.2295174375,-2714034.4978420283,-3091171.6245677941,-2482805.1935546999,-2568730.2222992671,-1977542.6555515267,-2880994.5426127524,-2170123.9946312299,-2241581.4505656031,-1520517.2788598964,-1097104.8850371069,-1989291.1277889381,-1267524.6716510211,-1593051.600881685,-1217671.0183339072,-420547.70875964686,377941.34477047063,-618298.45309704822,-109206.80265092291,568892.76901182253,1318415.1728934934,1736536.6213907748,3410038.4494381472,2695765.1311937701,2327955.788468536,2349157.6903628353,1053271.8199165128,4633406.2241054084,7010274.0344086103,5437074.4730070047,5249299.4454278871,7149734.1911583468,6236028.8187949304,7489858.9679525457,10300175.35559313,8331870.0846683159,9291634.6978751794,8004394.5405535623,5169514.3210144565,11213911.241028145,14968681.488788001,10861239.318273749,10565320.084067833,13755098.973028418,13644671.0362796,15144663.259687509,19926828.888850696,15589903.777696166,17139428.292868331,14708082.775452159,9772647.3126649372,18701019.433173273,24777588.877648942,19043626.517689753,18003417.398083054,23015417.910518333,21951789.991858095,24505674.821938679,31327711.462196954,24418443.635308594,26796166.631915323,22865153.665162079,14456896.037817433,29084224.325393021,36449699.749764189,28528750.345025338,26057803.524787068,32536595.365952104,30529433.344181344,34457181.62107791,42582246.775585741,32359272.882911779,35158520.640449524,29404924.317061193,19118829.237652957,38007088.85998223,46419783.672427945,35521518.224941097,31522852.683258101,38580317.897726811,35355902.678141296,40552623.449661076,49872012.16106227,37743040.415395044,40948320.527793303,34131266.90090663,21676392.810085908,42087288.877173334,53422065.259749889,39953181.268467978,35574193.530846,43542815.969320238,39676822.416767433,46166492.129966766,56720763.803726569,42725435.191589832,46467992.850454837,38541885.958794311,24231646.140927725,46512689.666786373,57182773.076545283,42806412.599034622,39187004.755688399,47930764.74852176,43931125.528452039,51466227.047160193,63195854.716433391,47335141.887445882,51591021.651351094,42647849.990502521,26574192.02179642,51450453.112565443,63361493.587385833,46925730.776154011,40781662.072367728,0,0,0,0,0,0,0,0,0,0,0,0,0]
[524,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,2709938575.1144938,null,null,-1917980.7785,-3559878.9334166669,-6006453.276916666,-8545043.3072500005,-11876029.050916668,-14486744.941769345,-17164926.927553564,-20030517.320379347,-22391317.064211186,-24909130.160384186,-26747599.20016494,-29143717.093459841,-31228252.43971993,-33142209.31945134,-33911542.394962728,-34736126.321575873,-36288776.032680668,-36693521.894288778,-39111351.688999571,-38904258.358068369,-37376298.734486893,-36827504.862613171,-37459829.439135283,-35975657.286944255,-34870008.843524851,-32655494.028594561,-27290587.897787578,-24343483.713635109,-21229186.314317495,-16205159.961960221,-18008607.607195325,-12829999.612500455,-3228508.3183159716,2848051.6113963071,6576656.5798843037,15197414.633056566,22665055.002754074,29453861.873662811,43415443.012029551,51781111.470856354,59884468.866501316,73919012.166208193,73084824.859428778,85974874.523711279,105085161.0461356,117829845.41480522,125146334.05274373,141143685.81101722,154744660.70742393,168550303.09761173,194324705.49121487,210681108.33205327,225450149.91109726,249538318.01300806,249607403.91973135,271362487.81811166,302156739.86483574,322680806.58669132,335695512.83315718,361908534.54240459,384655302.46939051,406194089.30153811,446094143.26430416,471427624.11791968,494253651.13427949,530497647.29803312,531489057.19301444,563058764.99945462,608331758.30702937,638194231.63827896,657684861.71673512,694736171.6730392,726133039.68826222,755223950.37606692,808686804.76019132,842137926.34318864,871180985.16801262,917013803.57682478,917851678.60464597,959464981.30979502,1016867346.2353824,1054035597.3814746,1077386694.4821606,1121783745.0657899,1158034990.0656974,1190755271.1159191,1252755724.2149546,1291492477.6734445,1325285722.1658447,1378462000.8970923,1378329107.66886,1424940345.0513127,1491423388.8726904,1533479357.3620844,1559090231.8802679,1609454574.3120635,1650007545.7732983,1686638893.6533785,1757176968.4295988,1800598215.9609277,1838948990.6177864,1898697974.0922348,1898000834.5338056,1950464513.079844,2022367717.3318069,2066694220.5568626,2095558754.5944042,2151371289.7554817,2195634396.7214069,2236165834.2920752,2314876433.5378537,2362577556.4690862,2405176622.2706375,2471691555.3156095,2467450613.2783661,2527586822.4463458,2599681675.7919807,2649422832.863647,2680851392.3708358,2709938575.1144938,0,0,0,0,0,0,0,0,0,0,0,0,0]
[525,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[528,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[529,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,2690933151.6692581,null,null,-1919639.1784999999,-3740453.9184166668,-6963067.0244166665,-9137294.4947500005,-12998675.390916668,-15305691.074675595,-17498037.156172313,-21477017.64952147,-23625175.357885748,-25707654.546730936,-27797662.441487629,-31477056.894730341,-33398540.273218431,-35264952.974143252,-36466328.084843151,-37508702.483786382,-40742799.677196592,-40959552.440189645,-43273964.990583323,-44055150.11201065,-43403787.917406805,-42946810.456116334,-45217580.765221559,-44429615.448491476,-43278394.047618218,-42795106.891888224,-38398314.243302979,-35136040.504669137,-33538643.986165702,-28851222.965869743,-30747986.021923088,-27611254.668346062,-19396753.25992801,-12440111.850691697,-9951547.6087432299,-2936350.9459028058,4444808.1208808571,7450162.3175311126,20559015.492295973,30832537.699488092,36388511.900456041,52030801.916039929,50814057.486745849,59410404.956926152,76649131.128331542,91513603.923313946,96291836.850700215,110246381.96462832,124628354.52716134,133678470.15033492,157887156.2879824,176978203.74862218,187958239.73509988,215171984.20997006,214958204.68086475,230088164.03455877,257598187.74714744,282199668.04876298,293415589.10997391,316298157.12078702,339902084.55060917,354654728.65783906,392782727.61025333,422605290.56143153,440202827.73875511,481639021.5353542,482626628.95249033,504165559.79866546,546848709.42000556,583140225.3663764,600036307.67886543,633178194.47325087,666405635.88899338,687069724.51571274,739285034.52700436,779473039.81377292,802293716.7974112,855738787.79101777,856842925.26374507,886162069.65895844,940988326.65832019,986857689.36300063,1007566727.5549519,1047623178.1994717,1086583077.2881281,1109467220.0189247,1170570572.8170505,1217856596.4796951,1244235551.9260082,1306945886.801578,1307638529.9257751,1340378067.2436898,1402589169.5566151,1455069107.3350749,1478257710.0776453,1523624645.6040444,1567564643.9060593,1592610071.3775105,1662543683.2101817,1716247711.5144701,1746194110.2776744,1817505555.2117677,1817940577.3648524,1854600496.134644,1922662764.1280093,1978318649.7345943,2002848969.748359,2053282114.6038899,2102128436.337379,2129301223.4212608,2207636821.3545227,2267368793.2585611,2300310708.5009093,2380365467.1393557,2380461428.0379715,2425006424.5241098,2504862934.1227922,2578845538.682816,2619730698.4003863,2690933151.6692581,0,0,0,0,0,0,0,0,0,0,0,0,0]
[533,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,84114894.665058643,null,null,0,0,0,0,0,12662.889671249999,34363.205069445001,65242.071958308006,228014.69309277754,256931.85409888515,297394.18206354667,500800.44550309156,680395.44189697888,741588.09418874828,1303036.4027178031,1522220.9823039721,1381544.4146784404,2415176.2843098631,1398774.9745901213,2320233.9247821779,3654766.7936187023,4006356.0110390633,3270978.2549090879,4560201.6549672037,5185182.864784684,5068898.4806079324,8161571.1599654444,7951218.0118179256,6862523.6725972751,10273642.75923476,5770204.9912284296,8420506.4948929381,12445844.652777448,12487444.23414268,9572755.7968592383,12360647.2928886,13340966.323110558,12191390.710949721,18288140.611838847,17173627.205778129,13969282.738320826,20943002.290059224,11158076.616955996,16318059.419906717,22995510.680239484,22744583.167518269,17009549.178751722,21733363.044464473,22963764.432414826,20807988.594582714,30899678.832235653,28808638.623704717,23220644.839290783,34196204.734249368,18083160.725809246,26049501.293943711,36482717.004540935,35603476.248638049,26488790.369504064,33441725.417303722,35396658.794879571,31723983.669498604,46794620.893213809,43121492.503620543,34572162.254038446,50409255.876624361,26430079.555383973,37731381.23378887,52373688.395402677,50601526.467974238,37344778.040725753,46884199.536906414,48870774.576703675,43573983.681704253,63042595.671257377,57251861.699753255,45007174.349507414,64808051.123973839,33427498.000041343,48670608.514445432,66549214.726840787,63569967.622264579,46251202.605781481,57481782.609018296,59106038.807470679,52215140.816402584,74948313.209050894,68147432.815125749,53252253.811821342,76785205.31863828,39372573.772866905,55628974.703850567,77986327.229845017,74380580.030553609,53954873.1028395,66840887.455178827,68629947.218419194,60439342.953821912,86896402.987896562,78715534.955010369,61611332.991601661,88385846.309627593,45365085.901921704,63775054.876331612,87089155.652788341,82854791.34118557,61737285.697783142,76285991.186486542,78282916.222270429,68766765.000399381,98815121.370383799,89290649.400247425,69852102.825727791,100173308.75948563,51388780.790021986,72218890.678061336,98570353.83471632,93746621.445235372,68088368.455617875,84114894.665058643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[535,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1528536.4133335799,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,135239.45833333209,10464.039999999106,11654.930166665115,140026.83341666555,19646.847916667233,21667.882749999117,22402.878416665772,156277.2746666664,34799.501666667056,35382.544999999925,51491.637666663621,59406.37749999488,177404.56183332705,85688.397499994957,51973.409166661964,73148.556499992614,106880.83066665969,119582.89599999337,221325.30083332362,127235.80399999686,139423.05016665638,126884.18949999486,201743.54466665594,200650.62133332493,160930.18199998885,385529.13166665612,138061.43166666036,186696.30166665744,276558.64833332109,286365.23083331995,210802.98083332321,272260.81333332509,291208.4333333266,373191.029999997,385607.09833332151,370215.36833333224,276803.10333333258,463503.33333333116,224700.13833332434,316149.57333332393,461735.02333332412,472955.63333332445,460726.15499998629,434300.17333333101,456110.26833332703,380283.95833332092,599965.98333332501,571203.18333333172,420018.43333332799,701632.05833332054,329489.99833332561,463281.44333332404,807811.91499998234,688073.35083330609,479903.17583333515,619787.45333334245,653984.27333333902,537066.26333334483,850625.35333335772,800803.35833335668,583332.37833335996,972048.83333336562,447142.39333335683,755188.54500003159,920093.4983333461,921744.74833334237,633980.27833333239,817649.97333336994,850257.83333336562,694443.93333337456,1087082.9783334099,1012087.7533334456,724811.68833336979,1201314.1333334036,541901.07833345607,894815.63000012934,1116308.3833334669,1109593.5683334693,754376.08333344012,970437.45333345979,1000215.01833345,813455.86833349615,1262865.0483335108,1178454.7233334929,834859.36833346635,1390613.808333464,620743.65333349258,872201.76083353907,1403288.2625002041,1267948.7233334854,857140.83333344012,1098529.2133334354,1131119.1483334601,914380.54833343625,1425357.8683335111,1323089.3183334693,939169.42333351076,1553889.108333528,693580.26333355904,969789.07833352685,1409991.03333354,1392775.0058335215,1077468.0625001192,1214342.973333478,1249424.1533334404,1005484.103333503,1568513.6883336455,1450359.5383336693,1027729.3533336073,1701233.1583335698,756870.62333367765,1059130.6933336705,1539617.30833368,1521379.4408335984,1028249.520833537,1528536.4133335799,0,0,0,0,0,0,0,0,0,0,0,0,0]
[538,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,7972210.663467817,null,null,179250,179250,242250,242250,242250,243601.30781249999,244966.9803125,247900.26165624996,260411.07982812496,264682.53515624994,267434.67623437499,285054.67190624995,305570.050605,313364.36567812494,359801.39992499998,383741.58492937504,383741.58492937504,458578.15317562514,458578.15317562484,458578.1531756249,556564.92343156226,597837.70683656214,597837.70683656249,640847.69464687479,704486.55474640045,705456.8189430068,950359.06028994394,960094.51012436242,960094.51012436347,1128012.9234829131,1128012.9234829133,1128012.9234829135,1269604.2121191577,1295779.768312877,1295779.7683128756,1295779.7683128752,1375377.9599907394,1375377.9599907403,1757532.3139172178,1757532.3139172178,1757532.3139172168,1970550.8564648153,1970550.8564648144,1970550.8564648172,2101387.4628401939,2126137.7007061103,2126137.7007061094,2126137.7007061103,2187856.5776972938,2187856.5776972938,2744541.8303738683,2744541.8303738683,2744541.8303738683,3003440.698021546,3003440.6980215497,3003440.6980215516,3128167.5056716632,3138918.3004045878,3138918.300404584,3138918.3004045878,3230958.6377658229,3230958.6377658267,3949054.4045490697,3949054.404549066,3949054.404549066,4231608.8125116564,4231608.8125116602,4231608.8125116564,4302513.5546667799,4302513.5546667837,4302513.5546667799,4302513.5546667799,4429397.9333063513,4429397.9333063513,5145834.6641826592,5145834.6641826592,5145834.664182663,5317637.0064078756,5317637.0064078756,5317637.0064078793,5324825.0172743052,5324825.0172743052,5324825.0172743052,5324825.0172743052,5482313.0089520849,5482313.0089520924,6069059.3569807298,6069059.3569807298,6069059.3569807373,6242906.4630911909,6242906.4630911909,6242906.4630911909,6243022.3541055284,6243022.3541055284,6243022.3541055284,6243022.3541055284,6427988.5631230362,6427988.5631230362,6967430.398005303,6967430.398005303,6967430.3980053104,7113242.3522131033,7113242.3522131033,7113242.3522131033,7113242.3522131033,7113242.3522131182,7113242.352213107,7113242.352213107,7324245.4273256585,7324245.4273256734,7840670.7745006904,7840670.7745006904,7840670.7745006904,7972210.6634678021,7972210.663467817,7972210.663467817,7972210.663467817,7972210.6634678319,7972210.663467817,7972210.663467817,0,0,0,0,0,0,0,0,0,0,0,0,0]
[539,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[543,null,null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,1876590000,null,null,2120000,2030000,5950000,13610000,13960000,19640000,13320000,11420000,16740000,14620000,9500000,7120000,18040000,15920000,10800000,5200000,8420000,19340000,17220000,12100000,6500000,6500000,9720000,20640000,18520000,13400000,7800000,7800000,7800000,11020000,21940000,19820000,14700000,9100000,9100000,9100000,9100000,12320000,23240000,21120000,16000000,10400000,10400000,10400000,10400000,10400000,13620000,24540000,22420000,17300000,11700000,11700000,11700000,11700000,11700000,11700000,14920000,25840000,23720000,18600000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,16220000,27140000,25020000,19900000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,17520000,28440000,26320000,21200000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,18820000,29740000,27620000,22500000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,20120000,31040000,28920000,23800000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[544,null,null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[546,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[549,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2000000,null,null,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[552,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[554,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[557,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,134400000,null,null,0,480000,2640000,4320000,4080000,4800000,2880000,1920000,4800000,2880000,0,1920000,4800000,2880000,0,0,1920000,4800000,2880000,0,0,0,1920000,4800000,2880000,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,0,0,0,0,1920000,4800000,2880000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[558,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Залы рабочего пространства",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,84000000,null,null,0,0,750000,3000000,2250000,3000000,3000000,0,3000000,3000000,0,0,3000000,3000000,0,0,0,3000000,3000000,0,0,0,0,3000000,3000000,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[562,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[563,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,33600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2400000,0,0,0,0,0,2400000,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[565,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[568,null,null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,1442020000,null,null,0,300000,1360000,1490000,2630000,2840000,2640000,3900000,4140000,3940000,3900000,5200000,5440000,5240000,5200000,5200000,6500000,6740000,6540000,6500000,6500000,6500000,7800000,8040000,7840000,7800000,7800000,7800000,7800000,9100000,9340000,9140000,9100000,9100000,9100000,9100000,9100000,10400000,10640000,10440000,10400000,10400000,10400000,10400000,10400000,10400000,11700000,11940000,11740000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,13000000,13240000,13040000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,14300000,14540000,14340000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,15600000,15840000,15640000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,16900000,17140000,16940000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,18200000,18440000,18240000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[571,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1438100000,null,null,0,300000,1300000,1300000,2600000,2600000,2600000,3900000,3900000,3900000,3900000,5200000,5200000,5200000,5200000,5200000,6500000,6500000,6500000,6500000,6500000,6500000,7800000,7800000,7800000,7800000,7800000,7800000,7800000,9100000,9100000,9100000,9100000,9100000,9100000,9100000,9100000,10400000,10400000,10400000,10400000,10400000,10400000,10400000,10400000,10400000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,11700000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[573,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[576,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[577,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[581,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2000000,null,null,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[582,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,500000,null,null,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[584,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[587,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[590,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Залы рабочего пространства",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,74500000,null,null,0,0,750000,3000000,2250000,3000000,3000000,0,3000000,3000000,0,0,3000000,3000000,0,0,0,3000000,2500000,0,0,0,0,2500000,2500000,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,0,0,0,0,2500000,2500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[592,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,59600000,null,null,0,0,600000,2400000,1800000,2400000,2400000,0,2400000,2400000,0,0,2400000,2400000,0,0,0,2400000,2000000,0,0,0,0,2000000,2000000,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[595,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,29600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2000000,0,0,0,0,0,2000000,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[598,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[600,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,1212793333.333334,null,null,0,300000,1360000,1490000,2630000,2840000,2640000,3900000,4140000,3940000,3900000,5200000,5440000,5240000,5200000,5200000,6500000,6740000,5450000,5416666.666666667,5416666.666666667,5416666.666666667,6500000,6700000,6533333.333333333,6500000,6500000,6500000,6500000,7583333.333333334,7783333.333333334,7616666.666666667,7583333.333333334,7583333.333333334,7583333.333333334,7583333.333333334,7583333.333333334,8666666.6666666679,8866666.6666666679,8700000.0000000019,8666666.6666666679,8666666.6666666679,8666666.6666666679,8666666.6666666679,8666666.6666666679,8666666.6666666679,9750000,9950000,9783333.333333334,9750000,9750000,9750000,9750000,9750000,9750000,9750000,10833333.333333334,11033333.333333334,10866666.666666668,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,11916666.666666668,12116666.666666668,11950000.000000002,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,13000000,13200000,13033333.333333334,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,14083333.333333334,14283333.333333334,14116666.666666668,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,15166666.666666668,15366666.666666668,15200000.000000002,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[601,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2493333.3333333335,null,null,0,0,40000,130000,30000,160000,40000,0,160000,40000,0,0,160000,40000,0,0,0,160000,33333.333333333336,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[603,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1209300000.0000007,null,null,0,300000,1300000,1300000,2600000,2600000,2600000,3900000,3900000,3900000,3900000,5200000,5200000,5200000,5200000,5200000,6500000,6500000,5416666.666666667,5416666.666666667,5416666.666666667,5416666.666666667,6500000,6500000,6500000,6500000,6500000,6500000,6500000,7583333.333333334,7583333.333333334,7583333.333333334,7583333.333333334,7583333.333333334,7583333.333333334,7583333.333333334,7583333.333333334,8666666.6666666679,8666666.6666666679,8666666.6666666679,8666666.6666666679,8666666.6666666679,8666666.6666666679,8666666.6666666679,8666666.6666666679,8666666.6666666679,9750000,9750000,9750000,9750000,9750000,9750000,9750000,9750000,9750000,9750000,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,10833333.333333334,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,11916666.666666668,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,13000000,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,14083333.333333334,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,15166666.666666668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[606]
[609,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,1863850000,null,null,2150000,1926000,5221000,13633000,13183000,19473000,13586000,10562000,16552000,14756000,9658000,6234000,17852000,16056000,10828000,5330000,7534000,19152000,17356000,12128000,6500000,6630000,8834000,20452000,18656000,13428000,7800000,7800000,7930000,10134000,21752000,19956000,14728000,9100000,9100000,9100000,9230000,11434000,23052000,21256000,16028000,10400000,10400000,10400000,10400000,10530000,12734000,24352000,22556000,17328000,11700000,11700000,11700000,11700000,11700000,11830000,14034000,25652000,23856000,18628000,13000000,13000000,13000000,13000000,13000000,13000000,13130000,15334000,26952000,25156000,19928000,14300000,14300000,14300000,14300000,14300000,14300000,14300000,14430000,16634000,28252000,26456000,21228000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15600000,15730000,17934000,29552000,27756000,22528000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,16900000,17030000,19234000,30852000,29056000,23828000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,18200000,16380000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[611,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,431200000,null,null,0,480000,4590000,12120000,11330000,16800000,10680000,7520000,12600000,10680000,5600000,1920000,12600000,10680000,5600000,0,1920000,12600000,10680000,5600000,0,0,1920000,12600000,10680000,5600000,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,0,1920000,12600000,10680000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[614,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1120000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,8000,16000.000000000002,56000,0,8000,16000.000000000002,56000,0,0,8000,16000.000000000002,56000,0,0,0,8000,16000.000000000002,56000,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[617,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[619,"BS",null,null,null,null,null,"Задолженность по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,12740000,null,null,-30000,74000,803000,780000,1557000,1724000,1458000,2316000,2504000,2368000,2210000,3096000,3284000,3148000,3120000,2990000,3876000,4064000,3928000,3900000,3900000,3770000,4656000,4844000,4708000,4680000,4680000,4680000,4550000,5436000,5624000,5488000,5460000,5460000,5460000,5460000,5330000,6216000,6404000,6268000,6240000,6240000,6240000,6240000,6240000,6110000,6996000,7184000,7048000,7020000,7020000,7020000,7020000,7020000,7020000,6890000,7776000,7964000,7828000,7800000,7800000,7800000,7800000,7800000,7800000,7800000,7670000,8556000,8744000,8608000,8580000,8580000,8580000,8580000,8580000,8580000,8580000,8580000,8450000,9336000,9524000,9388000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9230000,10116000,10304000,10168000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10010000,10896000,11084000,10948000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,12740000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[620]
[622,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,3370000.0000000019,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,41666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[625,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,300000,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[628,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[630,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[633,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[636,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы рабочего пространства",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,53212500,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,150000,150000,150000,150000,200000,200000,200000,200000,200000,250000,250000,250000,250000,250000,250000,300000,300000,300000,300000,300000,300000,300000,350000,350000,350000,350000,350000,350000,350000,350000,400000,400000,400000,400000,400000,400000,400000,400000,400000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,550000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[638,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,42570000,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,160000,200000,200000,200000,200000,200000,200000,240000,240000,240000,240000,240000,240000,240000,280000,280000,280000,280000,280000,280000,280000,280000,320000,320000,320000,320000,320000,320000,320000,320000,320000,360000,360000,360000,360000,360000,360000,360000,360000,360000,360000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[639,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,17737499.999999996,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,0,0,0,0,0,0,0,0,0,0,0,0,0]
[641,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,21005000,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,80000,80000,100000,100000,100000,100000,100000,100000,120000,120000,120000,120000,120000,120000,120000,140000,140000,140000,140000,140000,140000,140000,140000,160000,160000,160000,160000,160000,160000,160000,160000,160000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,280000,280000,280000,280000,280000,280000,280000,280000,280000,280000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[644,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[647,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1537465.6252622406,null,null,0,0,0,0,0,19.157088122605366,75.593772522944761,94.750860645550134,224.19238783238734,243.3494759549927,370.20207340538298,464.95293405093315,591.80553150132334,683.96746241042649,810.82005986081685,978.57576329286474,1105.4283607432549,1270.5951344388559,1397.4477318892459,1562.6145055848474,1765.0608755581823,1930.2276492537831,2130.0850894906712,2295.2518631862722,2495.1093034231599,2660.2760771187613,2935.7272898785941,3100.8940635741951,3373.7563465975809,3538.9231202931819,3811.7854033165681,3976.9521770121692,4249.8144600355545,4490.5750062541001,4763.4372892774863,5001.6089057595855,5274.4711887829726,5512.6428052650699,5785.5050882884552,6023.6767047705544,6296.5389877939397,6610.304376798983,6883.1666598223692,7194.3431190909669,7467.2054021143531,7778.381861382949,8051.2441444063334,8362.4206036749292,8635.2828866983164,8946.4593459669122,9294.9154015132444,9606.0918607818421,9951.958986591726,10263.13544586032,10609.002571670204,10920.179030938802,11266.046156748685,11577.222616017283,11923.089741827167,12234.266201095765,12655.72709942859,12966.903558697186,13385.775527293566,13696.951986562162,14115.823955158545,14407.843326304539,14788.401118655709,15080.420489801701,15403.507017785056,15695.526388931046,16018.612916914401,16328.754796215522,16651.841324198875,16959.394273763548,17282.4808017469,17532.56248694376,17855.649014927112,18105.730700123971,18428.817228107324,18678.898913304183,18944.514176919722,19194.595862116577,19460.211125732116,19785.886583451917,20051.501847067455,20374.588375050811,20582.732374298532,20905.818902281884,21113.962901529609,21437.049429512965,21645.193428760685,21968.279956744038,22169.951631650642,22435.566895266184,22621.704991754108,22887.320255369646,23139.99087030295,23399.133809577372,23649.215494774231,23899.297179971083,24149.378865167942,24335.516961655863,24585.598646852719,24762.675489263078,25012.757174459937,25189.834016870293,25433.443377726031,25610.520220136394,25845.068326914567,26022.145169324929,26274.815784258233,26451.892626668596,26695.501987524331,26872.57882993469,27107.126936712866,27284.203779123225,27518.751885901398,27695.828728311757,27930.376835089934,28100.981353159172,0,0,0,0,0,0,0,0,0,0,0,0,0]
[649,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1194835965.7689927,null,null,0,0,0,0,0,13793.103448275862,58776.91817375111,72570.021622026979,173845.38197426425,187638.48542254014,286428.47322778834,358998.49484981532,457788.4826550635,527873.13173010142,626663.11953534954,755524.68678413867,854314.67458938679,980690.8692911868,1079480.857096435,1205857.0517982349,1363423.9577772343,1489800.1524790342,1644881.6859110445,1771257.8806128444,1926339.4140448547,2052715.6087466544,2266574.0603524158,2392950.2550542159,2604323.3341129879,2730699.528814788,2942072.6078735599,3068448.8025753596,3279821.881634132,3464974.9945096835,3676348.0735684559,3859015.8138970174,4070388.8929557898,4253056.6332843527,4464429.7123431247,4647097.4526716862,4858470.5317304581,5099915.1902327714,5311288.2692915434,5550247.5552468682,5761620.6343056392,6000579.920260964,6211952.9993197368,6450912.2852750607,6662285.3643338326,6901244.6502891555,7171394.6475216793,7410353.9334770031,7678018.5581625365,7916977.8441178622,8184642.4688033974,8423601.7547587212,8691266.3794442564,8930225.6653995793,9197890.2900851127,9436849.5760404374,9763291.1188997217,10002250.404855046,10326206.575167343,10565165.861122668,10889122.031434964,11114288.213942012,11410658.177357756,11635824.359864803,11890815.01293572,12115981.19544277,12370971.848513689,12613535.638849661,12868526.291920574,13108604.709709557,13363595.362780474,13562294.47022463,13817285.123295547,14015984.230739703,14270974.883810617,14469673.991254773,14683285.333980864,14881984.44142502,15095595.784151107,15353071.809769014,15566683.152495105,15821673.805566017,15993905.837947281,16248896.491018202,16421128.523399461,16676119.176470377,16848351.208851639,17103341.861922558,17269360.462936345,17482971.805662435,17634078.171394289,17847689.514120378,18048873.994111523,18256271.90547014,18454971.012914296,18653670.120358448,18852369.227802604,19003475.593534462,19202174.700978614,19344582.262796011,19543281.370240163,19685688.932057552,19878174.60813424,20020582.169951633,20204369.042113855,20346776.603931248,20547961.08392239,20690368.645739783,20882854.321816467,21025261.883633859,21209048.755796079,21351456.317613471,21535243.189775694,21677650.751593083,21861437.623755306,21997631.754205227,0,0,0,0,0,0,0,0,0,0,0,0,0]
[652]
[655,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,17611.111111111095,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[657,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,264166.66666666645,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[658,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,438888.88888888858,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[662,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[663,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[666,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,236020833.33333328,null,null,0,0,0,0,52500,251666.66666666669,376666.66666666663,586666.66666666663,753333.33333333326,753333.33333333326,963333.33333333326,1130000,1130000,1130000,1340000,1506666.6666666665,1506666.6666666665,1473333.3333333333,1144444.4444444445,1319444.4444444447,1347222.2222222225,1347222.2222222225,1347222.2222222225,1236111.1111111112,1236111.1111111112,1411111.111111111,1550000,1438888.888888889,1438888.888888889,1438888.888888889,1438888.888888889,1438888.888888889,1502777.7777777778,1641666.6666666667,1641666.6666666667,1641666.6666666667,1641666.6666666667,1641666.6666666667,1530555.5555555555,1530555.5555555555,1705555.5555555555,1844444.4444444445,1844444.4444444445,1844444.4444444445,1844444.4444444445,1733333.3333333333,1733333.3333333333,1733333.3333333333,1733333.3333333333,1908333.3333333333,2047222.2222222222,2047222.2222222222,2047222.2222222222,1936111.111111111,1936111.111111111,1936111.111111111,1936111.111111111,1936111.111111111,1936111.111111111,2111111.1111111115,2250000.0000000005,2250000.0000000005,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2138888.8888888895,2313888.888888889,2452777.777777778,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2341666.666666667,2516666.6666666665,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2544444.4444444445,2608333.3333333335,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2747222.222222222,2636111.111111111,2811111.111111111,2950000,2950000,2950000,2950000,2950000,2950000,2950000,2950000,2950000,2950000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[668,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Залы рабочего пространства",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,44645833.333333336,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,150000,150000,150000,150000,200000,200000,200000,200000,166666.66666666669,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,250000,250000,250000,250000,250000,250000,250000,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,291666.66666666669,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,375000,375000,375000,375000,375000,375000,375000,375000,375000,375000,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,458333.33333333337,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,541666.66666666674,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[671,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,14881944.444444442,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,55555.555555555562,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,0,0,0,0,0,0,0,0,0,0,0,0,0]
[674,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,19155555.555555604,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[676,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[677,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[681,"PL(-)",null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,996589122.44804442,null,null,0,0,0,0,0,13793.103448275862,58776.91817375111,72570.021622026979,173845.38197426425,187638.48542254014,286428.47322778834,358998.49484981532,457788.4826550635,527873.13173010142,626663.11953534954,755524.68678413867,854314.67458938679,980690.8692911868,899567.3809136959,1004880.8764985291,1136186.6314810286,1241500.1270658618,1370734.7382592037,1476048.2338440369,1605282.8450373791,1710596.340622212,1888811.7169603466,1994125.21254518,2170269.4450941565,2275582.94067899,2451727.1732279668,2557040.6688127997,2733184.901361777,2887479.1620914028,3063623.3946403801,3215846.5115808481,3391990.7441298249,3544213.8610702939,3720358.0936192707,3872581.2105597388,4048725.4431087151,4249929.3251939761,4426073.5577429533,4625206.296039057,4801350.5285880333,5000483.2668841369,5176627.4994331142,5375760.2377292179,5551904.4702781942,5751037.2085742969,5976162.2062680665,6175294.9445641693,6398348.7984687807,6597481.5367648853,6820535.3906694977,7019668.1289656013,7242721.9828702137,7441854.7211663164,7664908.5750709279,7864041.3133670315,8136075.9324164353,8335208.670712539,8605172.1459727865,8804304.8842688911,9074268.3595291376,9261906.8449516762,9508881.8144647963,9696520.2998873368,9909012.5107797682,10096650.996202309,10309143.207094742,10511279.699041385,10723771.909933813,10923837.258091297,11136329.468983728,11301912.058520526,11514404.269412957,11679986.858949753,11892479.069842182,12058061.659378977,12236071.11165072,12401653.701187517,12579663.153459257,12794226.508140845,12972235.960412588,13184728.171305014,13328254.864956068,13540747.075848503,13684273.769499552,13896765.980391981,14040292.674043033,14252784.884935467,14391133.719113622,14569143.171385363,14695065.142828574,14873074.595100315,15040728.32842627,15213559.921225118,15379142.510761915,15544725.100298708,15710307.689835504,15836229.661278719,16001812.250815513,16120485.218996676,16286067.808533469,16404740.776714627,16565145.506778535,16683818.474959694,16836974.201761547,16955647.169942707,17123300.903268658,17241973.871449821,17402378.601513725,17521051.569694884,17674207.296496734,17792880.264677893,17946035.991479747,18064708.959660903,18217864.686462756,18331359.795171022,0,0,0,0,0,0,0,0,0,0,0,0,0]
[682,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[685]
[687,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,349750.00000000169,null,null,2120000,3322166.6666666665,3232666.6666666665,3143166.6666666665,3053666.6666666665,2964166.6666666665,2874666.6666666665,2785166.6666666665,2695666.6666666665,2606166.6666666665,2516666.666666667,2427166.6666666665,2337666.666666667,2289833.333333333,2242000,2194166.666666667,2146333.333333333,2098500,2058638.888888889,2018777.777777778,1978916.666666667,1939055.5555555557,1899194.4444444447,1859333.3333333335,1819472.2222222225,1779611.1111111115,1739750.0000000005,1699888.8888888892,1660027.7777777782,1620166.666666667,1580305.555555556,1540444.444444445,1500583.333333334,1460722.2222222229,1420861.1111111117,1381000.0000000007,1341138.8888888895,1301277.7777777785,1261416.6666666674,1221555.5555555564,1181694.4444444454,1141833.3333333342,1101972.2222222232,1062111.1111111122,1022250.0000000009,982388.88888888992,942527.77777777892,902666.66666666791,862805.55555555667,822944.44444444566,783083.33333333465,743222.22222222341,703361.1111111124,663500.0000000014,623638.88888889039,583777.77777777915,543916.66666666814,504055.55555555708,464194.44444444601,424333.33333333494,384472.22222222382,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,0,0,0,0,0,0,0,0,0,0,0,0,0]
[691,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,61111.111111111415,null,null,250000,500000,491666.66666666669,483333.33333333331,475000,466666.66666666669,458333.33333333331,450000,441666.66666666663,433333.33333333331,425000,416666.66666666669,408333.33333333337,400000,391666.66666666669,383333.33333333337,375000,366666.66666666669,359722.22222222225,352777.77777777781,345833.33333333337,338888.88888888893,331944.4444444445,325000.00000000006,318055.55555555562,311111.11111111118,304166.66666666674,297222.22222222231,290277.77777777787,283333.33333333343,276388.88888888899,269444.44444444455,262500.00000000012,255555.55555555568,248611.11111111124,241666.6666666668,234722.22222222236,227777.77777777793,220833.33333333349,213888.88888888905,206944.44444444461,200000.00000000017,193055.55555555574,186111.1111111113,179166.66666666686,172222.22222222242,165277.77777777798,158333.33333333355,151388.88888888911,144444.44444444467,137500.00000000023,130555.55555555579,123611.11111111136,116666.66666666692,109722.22222222248,102777.77777777804,95833.333333333605,88888.888888889167,81944.444444444729,75000.000000000291,68055.555555555853,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,0,0,0,0,0,0,0,0,0,0,0,0,0]
[692,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,244444.44444444566,null,null,1000000,2000000,1966666.6666666667,1933333.3333333333,1900000,1866666.6666666667,1833333.3333333333,1800000,1766666.6666666665,1733333.3333333333,1700000,1666666.6666666667,1633333.3333333335,1600000,1566666.6666666667,1533333.3333333335,1500000,1466666.6666666667,1438888.888888889,1411111.1111111112,1383333.3333333335,1355555.5555555557,1327777.777777778,1300000.0000000002,1272222.2222222225,1244444.4444444447,1216666.666666667,1188888.8888888892,1161111.1111111115,1133333.3333333337,1105555.555555556,1077777.7777777782,1050000.0000000005,1022222.2222222227,994444.44444444496,966666.66666666721,938888.88888888946,911111.11111111171,883333.33333333395,855555.5555555562,827777.77777777845,800000.0000000007,772222.22222222295,744444.44444444519,716666.66666666744,688888.88888888969,661111.11111111194,633333.33333333419,605555.55555555644,577777.77777777868,550000.00000000093,522222.22222222318,494444.44444444543,466666.66666666768,438888.88888888992,411111.11111111217,383333.33333333442,355555.55555555667,327777.77777777892,300000.00000000116,272222.22222222341,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,0,0,0,0,0,0,0,0,0,0,0,0,0]
[695,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[696,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[700,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,48086666.666666687,null,null,0,480000,3120000,7440000,11500000,16220000,19020000,20780000,25420000,28140000,27900000,29580000,34140000,36780000,36460000,36140000,37740000,42220000,44353333.333333336,44020000,43686666.666666664,43353333.333333336,44620000,48286666.666666664,50353333.333333336,49953333.333333336,49553333.333333336,49153333.333333336,48753333.333333336,49953333.333333336,53553333.333333336,55553333.333333336,55086666.666666672,54620000,54153333.333333336,53686666.666666672,53220000,54353333.333333336,57886666.666666672,59820000.000000007,59286666.666666672,58753333.333333336,58220000,57686666.666666672,57153333.333333336,56620000,57686666.666666672,61153333.333333336,63020000,62420000,61820000,61220000,60620000,60020000,59420000,58820000,59820000,63220000,65020000,64353333.333333328,63686666.666666664,63020000,62353333.333333328,61686666.666666657,61019999.999999993,60353333.333333328,59686666.666666657,60619999.999999985,63953333.333333321,65686666.666666657,64953333.333333321,64219999.999999985,63486666.666666657,62753333.333333328,62019999.999999993,61286666.666666657,60553333.333333321,59819999.999999985,59086666.666666649,59953333.333333313,63219999.999999978,64886666.666666642,64086666.666666642,63286666.666666642,62486666.666666642,61686666.666666642,60886666.666666642,60086666.666666642,59286666.666666642,58486666.666666642,57686666.666666642,56886666.666666642,57686666.666666642,60886666.666666642,62486666.666666642,61619999.999999978,60753333.333333313,59886666.666666649,59019999.999999985,58153333.333333321,57286666.666666657,56419999.999999993,55553333.333333328,54686666.666666664,53820000,52953333.333333336,53686666.666666672,56820000.000000007,58353333.333333343,57420000.000000007,56486666.666666672,55553333.333333336,54620000,53686666.666666664,52753333.333333328,51820000,50886666.666666672,49953333.333333343,49020000.000000015,48086666.666666687,0,0,0,0,0,0,0,0,0,0,0,0,0]
[701,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Залы рабочего пространства",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,29854166.666666664,null,null,0,0,750000,3750000,5987500,8937500,11887500,11787500,14687500,17587500,17437500,17287500,20137500,22987500,22787500,22587500,22387500,25187500,27520833.333333332,27312500,27104166.666666668,26895833.333333332,26687500,28979166.666666664,31270833.333333332,31020833.333333332,30770833.333333332,30520833.333333332,30270833.333333332,30020833.333333332,32270833.333333332,34520833.333333328,34229166.666666664,33937500,33645833.333333328,33354166.666666664,33062499.999999996,32770833.333333328,34979166.666666664,37187500,36854166.666666664,36520833.333333328,36187500,35854166.666666664,35520833.333333328,35187500,34854166.666666664,37020833.333333328,39187499.999999993,38812499.999999993,38437499.999999993,38062499.999999993,37687499.999999993,37312499.999999993,36937499.999999993,36562499.999999993,36187499.999999993,38312499.999999993,40437499.999999993,40020833.333333328,39604166.666666664,39187500,38770833.333333328,38354166.666666664,37937500,37520833.333333328,37104166.666666664,36687500,38770833.333333328,40854166.666666657,40395833.333333328,39937500,39479166.666666664,39020833.333333328,38562500,38104166.666666672,37645833.333333336,37187500,36729166.666666672,36270833.333333343,38312500.000000007,40354166.666666672,39854166.666666672,39354166.666666672,38854166.666666672,38354166.666666672,37854166.666666672,37354166.666666672,36854166.666666672,36354166.666666672,35854166.666666672,35354166.666666672,34854166.666666672,36854166.666666672,38854166.666666672,38312500.000000007,37770833.333333343,37229166.666666672,36687500,36145833.333333336,35604166.666666672,35062500.000000007,34520833.333333343,33979166.666666679,33437500.000000015,32895833.333333351,32354166.666666687,34312500.000000022,36270833.333333358,35687500.000000022,35104166.666666687,34520833.333333351,33937500.000000015,33354166.666666679,32770833.333333343,32187500.000000007,31604166.666666672,31020833.333333336,30437500,29854166.666666664,0,0,0,0,0,0,0,0,0,0,0,0,0]
[704,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,9951388.8888888862,null,null,0,0,250000,1250000,1995833.3333333333,2979166.6666666665,3962500,3929166.6666666665,4895833.333333333,5862500,5812500,5762500,6712500,7662500,7595833.333333333,7529166.666666667,7462500,8395833.333333334,9173611.1111111119,9104166.6666666679,9034722.222222222,8965277.777777778,8895833.333333334,9659722.2222222239,10423611.111111112,10340277.77777778,10256944.444444446,10173611.111111112,10090277.77777778,10006944.444444446,10756944.444444448,11506944.444444448,11409722.222222226,11312500.000000004,11215277.777777782,11118055.55555556,11020833.333333336,10923611.111111116,11659722.222222228,12395833.33333334,12284722.222222228,12173611.111111116,12062500.000000006,11951388.888888896,11840277.777777784,11729166.666666672,11618055.555555562,12340277.777777784,13062500.000000007,12937500.000000007,12812500.000000007,12687500.000000007,12562500.000000007,12437500.000000007,12312500.000000007,12187500.000000007,12062500.000000007,12770833.333333341,13479166.666666673,13340277.777777784,13201388.888888896,13062500.000000007,12923611.111111118,12784722.222222228,12645833.33333334,12506944.444444451,12368055.555555562,12229166.666666672,12923611.111111116,13618055.55555556,13465277.77777778,13312500.000000004,13159722.222222224,13006944.444444448,12854166.666666668,12701388.888888892,12548611.111111112,12395833.333333336,12243055.555555556,12090277.77777778,12770833.333333332,13451388.888888888,13284722.22222222,13118055.555555552,12951388.888888886,12784722.22222222,12618055.555555554,12451388.888888888,12284722.222222222,12118055.555555556,11951388.88888889,11784722.222222224,11618055.555555558,12284722.222222224,12951388.88888889,12770833.333333334,12590277.777777778,12409722.222222222,12229166.666666666,12048611.11111111,11868055.555555554,11687499.999999998,11506944.444444442,11326388.888888886,11145833.33333333,10965277.777777774,10784722.222222218,11437499.999999994,12090277.777777771,11895833.333333327,11701388.888888882,11506944.444444438,11312499.999999994,11118055.55555555,10923611.111111106,10729166.666666662,10534722.222222218,10340277.777777774,10145833.33333333,9951388.8888888862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[706,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,11988333.333333336,null,null,0,0,0,0,600000,2395000,2375000,4755000,4715000,4675000,7035000,6975000,6915000,6855000,9195000,9115000,9035000,8955000,8888333.333333334,10821666.666666666,10738333.333333334,10655000,10571666.666666666,10488333.333333334,10405000,12321666.666666666,12221666.666666666,12121666.666666666,12021666.666666666,11921666.666666666,11821666.666666666,11721666.666666666,13621666.666666666,13505000,13388333.333333334,13271666.666666668,13155000,13038333.333333334,12921666.666666668,12805000,14688333.333333334,14555000,14421666.666666668,14288333.333333334,14155000,14021666.666666668,13888333.333333334,13755000,13621666.666666666,15488333.333333332,15338333.333333332,15188333.333333332,15038333.333333332,14888333.333333332,14738333.333333332,14588333.333333332,14438333.333333332,14288333.333333332,14138333.333333332,15988333.333333332,15821666.666666666,15655000,15488333.333333332,15321666.666666664,15154999.999999998,14988333.333333332,14821666.666666664,14654999.999999996,14488333.33333333,14321666.666666664,16154999.999999996,15971666.666666664,15788333.33333333,15604999.999999996,15421666.666666664,15238333.333333332,15054999.999999998,14871666.666666664,14688333.33333333,14504999.999999996,14321666.666666662,14138333.333333328,15954999.999999994,15754999.999999994,15554999.999999994,15354999.999999994,15154999.999999994,14954999.999999994,14754999.999999994,14554999.999999994,14354999.999999994,14154999.999999994,13954999.999999994,13754999.999999994,13554999.999999994,15354999.999999994,15138333.333333328,14921666.666666662,14704999.999999996,14488333.33333333,14271666.666666664,14054999.999999998,13838333.333333332,13621666.666666666,13405000,13188333.333333334,12971666.666666668,12755000.000000002,12538333.333333336,14321666.66666667,14088333.333333336,13855000.000000002,13621666.666666668,13388333.333333334,13155000,12921666.666666666,12688333.333333332,12455000,12221666.666666668,11988333.333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[710,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[711,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,214408883.19793925,null,null,0,300000,1660000,3150000,5780000,8606180.0766283534,11187297.327173069,15014594.654346138,18980435.403028909,22732456.228340033,26345509.472209476,31185860.043251991,36167243.032852821,40878412.346675351,45450614.079056188,49893719.386203445,55537857.111909017,61295387.409429617,65844189.672828719,70254152.412740335,74532573.210237846,78705487.817581177,83832267.980050907,89053541.952366486,93978681.47980845,98764981.483762935,103372744.75163105,107875001.82934505,112200796.33517987,117504417.98419386,122831577.06132871,127886563.28164274,132731753.59674427,137422368.76381224,141936521.35900104,146298172.9703635,150483362.00984675,155599383.398837,160738942.21594802,165559333.38256606,170169928.64397156,174578953.9636713,178811516.71149191,182844583.6818139,186701188.0802567,190358296.70120096,194922276.08359939,199486759.68849921,203708114.05485323,207696639.3103753,211459633.0361388,215023130.98440373,218363171.56711724,221503716.37233219,224420803.81199574,227138395.47416073,230715863.10410762,234293834.95655593,237481682.77678618,240436701.48618451,243119193.87215206,245602190.48062101,247814734.92986637,249827783.60161316,251570380.11413631,253124997.45197058,254432195.83620065,256634748.37907523,258824431.77677473,260659469.33311868,262248304.41095424,263634641.16465065,264808108.7731719,265781152.2217612,266541326.52517542,267135626.47708672,267517057.28382298,267732613.73905638,267735301.0491147,268655447.34100354,269597274.29614639,270206560.23311979,270604193.50001383,270786883.45752561,270791254.07829148,270582755.55388224,270230487.50115615,269665350.30325496,268956443.57703698,268034667.70564389,266969122.30593395,265690707.76104897,265357042.43169844,265045057.76560193,264440267.30028301,263623824.16488484,262639432.5137766,261481906.93644041,260158507.00760135,258669232.72725934,257014084.09541446,255232796.33101383,253285634.21511039,251219592.54137629,248987676.51613936,246636880.9330717,245208729.74235252,243861698.99380258,242194572.2123262,240375232.53968588,238387944.35133553,236281776.60515466,234014919.91798887,231629183.6729925,229090018.06173632,226431972.89264953,223620498.35730299,220690144.26412582,217606360.80468887,214408883.19793925,0,0,0,0,0,0,0,0,0,0,0,0,0]
[714,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,212710877.5519563,null,null,0,300000,1600000,2900000,5500000,8086206.8965517245,10627429.978377974,14454859.956755945,18181014.574781682,21893376.089359142,25506947.616131354,30347949.121281538,35090160.638626471,39762287.506896377,44335624.38736102,48780099.700576887,54425785.025987498,59945094.156696312,64462193.442449287,68873979.232617423,73154459.267803073,77329625.807403877,82458891.069144681,87482842.835300639,92377559.990263268,97166963.649641052,101778151.9326807,106284026.72013552,110613757.27504137,115921507.66769572,121053113.82780109,126079406.49232164,130929554.92429321,135625409.09553516,140145119.03422812,144512605.8559806,148703948.44518411,153826401.25078049,158772709.82382786,163566795.27993479,168184736.50349274,172601473.8449654,176842066.95388913,180883527.32451671,184748843.46259534,188415026.86237788,192988399.36294478,197362639.12521556,201560734.65493739,205559697.44636309,209333535.24009502,212908240.29553086,216259891.49706206,219412409.96029717,222341874.56962767,225072206.44066209,228662817.79112518,232054296.40329218,235222721.16155457,238192013.18152085,240889270.58243772,243387395.24505851,245615556.43241903,247644584.88148347,249403649.85528764,250975076.34366927,252299527.86253777,254519674.22931713,256527328.38520405,258347344.05566841,259954867.51524037,261360254.48286569,262553149.23959851,263545978.64817387,264326315.84585679,264941070.45400286,265343332.85125655,265580012.6589734,265604200.25579786,266546138.59641886,267310067.48476815,267908413.78358066,268328750.63012141,268534524.12198055,268562288.16156799,268377559.99026299,268049305.1253069,267508558.04945838,266824284.27995884,265927518.29956686,264887225.62552381,263634440.74058837,263326640.35480809,262840830.51675606,262229098.70726085,261439357.44549394,260481962.45040107,259351735.86250937,258055926.68508089,256594534.9181155,254967560.56161332,253214664.23366797,251296185.31618583,249259033.43052256,247056298.9553225,244734891.51194119,243336412.67182934,241819260.86353624,240148953.32844126,238359972.82516515,236403338.58856308,234328031.38378,232092319.44893301,229737934.54590487,227230393.91607487,224604180.31806374,221824810.99325073,218926768.70025659,215875570.68046057,212710877.5519563,0,0,0,0,0,0,0,0,0,0,0,0,0]
[715,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[719,"PL(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0]
[721,"PL(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0]
[724,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0]
[725,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0]
[729]
[730,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,256906666.66666657,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2870000,2016666.666666666,1083333.333333333,1083333.333333333,1620000,3440000,3086666.6666666679,2233333.3333333321,1300000,1300000,1300000,1836666.6666666679,3656666.6666666642,3303333.3333333321,2450000,1516666.6666666679,1516666.6666666642,1516666.6666666642,1516666.6666666642,2053333.3333333284,3873333.3333333284,3520000,2666666.6666666642,1733333.3333333358,1733333.3333333284,1733333.3333333284,1733333.3333333284,1733333.3333333284,2270000,4090000,3736666.6666666567,2883333.3333333284,1950000,1950000,1950000,1950000,1950000,1950000,2486666.6666666716,4306666.6666666567,3953333.3333333284,3100000,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2166666.6666666716,2703333.3333333284,4523333.3333333284,4170000,3316666.6666666567,2383333.3333333284,2383333.3333333284,2383333.3333333433,2383333.3333333433,2383333.3333333433,2383333.3333333433,2383333.3333333433,2383333.3333333433,2920000,4740000,4386666.6666666567,3533333.3333333433,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,3136666.6666666567,4956666.6666666567,4603333.3333333433,3750000,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,2816666.6666666567,3353333.3333333433,5173333.3333333135,4820000,3966666.6666666567,3033333.3333333433,3033333.3333333433,3033333.3333333433,0,0,0,0,0,0,0,0,0,0,0,0,0]
[733]
[734,null,null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,913105359.67445266,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,224704.02810596023,81441.005280387704,348123.73942656454,700547.49942913151,191973.67545565637,519515.1077382511,862400.55440668191,657785.80748924322,1106281.5417517598,1706075.9045583513,1196807.1538503652,1504833.6866333019,1557732.0512607745,908842.63111159229,1878559.3131710619,2830032.6303243572,2091368.2768313156,1980709.1385570334,2737465.7764908825,1815330.427749265,2983441.8397817188,4097621.4597032703,2812913.0169098545,4020507.9918699441,3364999.1927272938,2015794.1345019601,3822493.6126466757,5393167.6238154545,3640070.3623395991,3679976.3287397935,4940167.2910240907,3810776.8170462428,5231197.9162592106,7047703.21724327,4875588.1525388137,6792788.4673063904,5624831.0020655431,3369292.0877365698,5931242.3205785155,8628201.947687922,6306169.7226930968,5791794.1961358991,7715589.3991324585,5974203.3698495952,8110147.5433244007,10726782.292958958,7401414.3402614743,10205976.920860106,8380574.3053713199,4693527.883418411,9168630.9722740576,12445503.317419479,9056595.3602540437,8299430.9170160741,10857382.352136279,8404470.8554611262,11246787.881917108,14468686.5281395,9832238.6406133696,13307910.440578718,10687993.147923376,6118689.981073386,11846181.591698855,15784164.451150706,11335877.268188823,10196435.953777157,13158623.506729413,10004781.98117739,13340447.240809221,17093599.084102456,11475092.884920631,15656485.437444534,12551370.753688633,7120948.6521310452,13123180.015644673,18329317.451663643,13066292.440471511,11675467.866990434,15110867.886786023,11343079.726393655,15304821.418947468,19593124.497001261,13056627.44125101,17924876.803997286,14253595.476038951,8004363.2149135247,14853136.623614993,20021217.033592403,14013225.657028906,13080308.832005665,17009070.454060514,12620769.559176611,17172088.331990451,21999183.922909506,14489441.450710271,20094013.871131606,16464795.007438894,9264440.2901575789,18910266.295289144,24588432.63731499,18344310.619473726,23647230.941682771,0,0,0,0,0,0,0,0,0,0,0,0,0]
[738,"BS",null,null,null,null,null,"Задолженность по НДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,23647230.941682816,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,224704.02810596023,81441.005280387704,348123.73942656454,700547.49942913163,191973.67545565637,519515.1077382511,862400.5544066818,657785.80748924334,1106281.5417517596,1706075.9045583513,1196807.1538503654,1504833.686633301,1557732.051260775,908842.63111159205,1878559.3131710626,2830032.6303243581,2091368.276831314,1980709.1385570318,2737465.776490882,1815330.427749265,2983441.8397817202,4097621.4597032703,2812913.0169098563,4020507.9918699414,3364999.1927272975,2015794.1345019639,3822493.6126466766,5393167.6238154545,3640070.3623396009,3679976.3287397921,4940167.2910240889,3810776.81704624,5231197.9162592143,7047703.2172432691,4875588.1525388062,6792788.4673063904,5624831.0020655394,3369292.0877365768,5931242.3205785155,8628201.9476879239,6306169.7226931006,5791794.1961358935,7715589.3991324455,5974203.3698495924,8110147.5433244109,10726782.292958945,7401414.3402614594,10205976.920860112,8380574.3053713143,4693527.883418411,9168630.972274065,12445503.317419469,9056595.3602540493,8299430.917016089,10857382.352136284,8404470.8554611206,11246787.881917119,14468686.528139502,9832238.6406133771,13307910.440578699,10687993.14792335,6118689.9810733795,11846181.591698825,15784164.451150715,11335877.268188834,10196435.953777134,13158623.506729424,10004781.98117739,13340447.240809202,17093599.084102452,11475092.884920657,15656485.437444508,12551370.753688633,7120948.652131021,13123180.01564467,18329317.451663673,13066292.44047153,11675467.866990447,15110867.886785984,11343079.7263937,15304821.418947458,19593124.49700129,13056627.44125104,17924876.803997278,14253595.476038933,8004363.2149134874,14853136.623615026,20021217.033592343,14013225.657028913,13080308.83200562,17009070.454060555,12620769.559176564,17172088.33199048,21999183.922909498,14489441.450710297,20094013.871131659,16464795.007438898,9264440.2901575565,18910266.295289159,24588432.637315035,18344310.619473696,23647230.941682816,0,0,0,0,0,0,0,0,0,0,0,0,0]
[740]
[743,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет финпотока",null,-4069639.1784999999,-3746814.7399166664,-8443613.1060000006,-15807227.470333334,-17044380.896166667,-21780015.683758929,-15819802.331496719,-14540980.493349157,-18700157.708364278,-16838479.188845187,-11748007.894756693,-9913394.4532427117,-19773483.378488094,-17922412.700924821,-12029375.110699899,-6372374.3989432286,-10768097.19341021,-19368752.762993053,-19906833.522287719,-13052448.144252893,-5581955.0712499833,-5820598.7787069567,-11613344.133078706,-19336493.250987325,-17161893.152458303,-10279327.591187445,-938044.95048557222,-2854598.5652262382,-5758538.8988712169,-3518552.4469211102,-20830482.746981427,-14381491.399905484,-3310448.5761891454,108114.72638960928,-6050100.1115445755,-895462.47543385997,744582.37138418108,-5694114.4854247011,-5471702.0798693448,-7418298.1728863195,-10240067.575158793,7966551.6572106406,-11536378.228436727,-1636190.9213783592,10698758.982883446,9778480.1394844875,-6188864.3340895772,-7690882.2530050278,-5180503.1418493539,-7673941.5174709335,15662440.57019379,10940886.094957143,-1158745.7448934391,19700944.789637744,-9828181.4387905896,4781087.1060316861,18921307.278763942,3596439.9287249744,-13012111.163783818,5690192.484255895,14477722.632818669,1961258.0779470652,29213943.125889041,21925864.367479414,5578835.8912927806,35194089.710530996,-11726510.476130426,4684551.0908888876,22372919.376862526,16579054.958182812,-4254158.9780097008,20251389.017814115,23652059.517529517,6077843.7967108488,43460960.37108089,33633237.266324207,8054229.0961121768,45937409.460238665,-14426710.375483721,10499174.561696753,34685081.943320543,25734678.897465497,-2583915.6576770097,25700342.663441464,28705419.97494188,6513634.5385778099,51759018.057757497,40179175.505938098,9547115.9137980342,54825060.761426926,-16263166.004003406,14179115.216357261,52879333.676439121,30734075.214478791,-7230422.2686218917,24048110.952918261,33075398.321810305,6977639.3110588342,59595353.525225237,44228998.049008638,11466568.374120846,63883027.630172744,-17203793.897095799,16327353.175332576,60827708.068733603,46610632.683228925,2104995.3038676679,21464894.697174549,26535750.022210494,1773152.8556644619,67503583.372742429,49175734.161623672,10048839.43681556,70812664.392201185,-17324980.187299505,23964641.768856823,75269002.27048105,64494104.235382721,19474371.033062756,63158706.924414411,0,0,0,0,0,0,0,0,0,0,0,0,0]
[744]
[748,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,22943387.573792815,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,71646.34,119471.43250000001,184500.20484999998,319864.14656300005,421848.36957049998,530696.08761049993,764485.78074049996,1002180.9048605,1151735.3352949996,1627050.7687227,1838031.5383733995,1944668.7902360391,2722342.2367337393,2494648.5328817395,3150587.2993073273,3924626.5311917956,4361423.2388349175,4301311.3354641814,5339791.0290314695,5976281.0127948802,6217887.1452883799,7933248.9611378126,7824063.0723972376,7590660.7548467796,9420185.5417070016,7940340.5093464125,9574255.9512266144,11521254.208554227,11840180.751253683,10955094.409370825,12875670.900612958,13815296.061113011,13626523.067552265,16838155.655583277,16043139.349912807,15050701.152814936,18511997.544992987,15067129.730875526,18038677.312384322,21226915.775992345,21470983.259044997,19495742.141885877,22666228.260651179,23960843.245765518,23457445.161983095,28681124.963851586,27109400.321026783,25164494.266556583,30538827.487555753,24623445.125423431,29182420.228023723,34079324.756521657,34131425.120708227,30832393.735119801,35501114.822418734,37372615.754104674,36313726.078616545,44033513.655941136,41311539.765678197,38117521.914626829,45775853.751670286,36669004.624489933,43064708.412311524,49816619.291528024,49441185.195868514,44308199.228324242,50479720.39361608,52441161.134201348,50552210.155452847,60407444.931025907,56142066.354058191,51315196.359666087,60964103.299143635,48642714.795183837,56825722.48414246,65015442.432474345,63964031.47473187,56964683.446421847,64320221.0102176,66330655.099960878,63733731.538920857,75463802.697536945,70212359.713871062,63941035.796191841,75626525.875159502,60375161.779739678,69893811.96714136,79955441.540010527,78562791.794935986,69958038.297855318,78579551.134651929,80867596.395552039,77645570.783755332,91561889.526521027,85078285.040574089,77566783.04348664,90980680.433019027,72857021.163793072,83861065.860197976,95239200.760853276,93605875.667702809,84071593.858264014,93982467.182560354,96539850.42964749,92621522.70478721,108735328.84643269,101035235.34237067,92278786.748187616,107736475.52194771,86642403.005157873,96349193.174101055,106801626.74365771,92699014.799973518,70521256.531276628,68644217.448513493,22943387.573792815,0,0,0,0,0,0,0,0,0,0,0,0,0]
[749,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,-3937964.1285569668,null,null,0,175000,940000,560000,1051000,699474.70040624996,148610.02376874999,1126636.182579125,812009.92410406249,267828.29873625009,285577.46058218752,1331158.8964099998,1018552.4982035002,495692.88596921274,716754.15150702465,827907.3719744673,1731681.4077821877,1771382.0130191259,1012026.002276428,1226265.2227504868,1666065.9440849982,1817994.2580389846,2417960.2970548049,2477677.1487523392,2190498.0588049851,2206363.9021558501,3283663.2731181607,3201896.0361872464,2889272.1301412061,4705722.4945631102,3165122.4635011479,3260000.8472913802,4328064.1903583556,4333069.0527171791,3652533.2880145758,4318469.5178463608,4593723.8143209517,5165543.9005484208,6813288.1698207706,5897872.6185533255,4983959.421052292,6821080.519292742,4232090.0602986068,5337553.7907927781,6965046.6587590724,6820499.3496053964,6188268.9413923323,6936460.6006233692,6658861.0182794929,6190707.9834252,9328148.8822056651,8538410.316874519,6953082.6884416193,9742888.6776145548,5466779.0108428746,7194999.0270312428,10427126.996980101,9648744.8028085232,6778808.9007645249,8237761.6675128937,8439491.8401647806,7505846.9877579212,11999875.88837266,10704811.641861349,8274969.6438540816,12189621.138188988,5797719.828212589,9076585.909261167,12041863.691155344,10745807.043578297,7168833.6442536414,9116816.0655869246,9175193.6438159943,7746780.9293283224,13259703.879128814,11349690.169749677,7923165.0714577734,12632300.990623176,4183030.8567584753,8287469.2183622122,11914988.102330387,10213224.572052181,5499745.9169909358,7829911.7663573623,7718181.238648355,5824248.3994573951,11972791.684033096,9694845.3975576162,5423644.364677012,11140952.31577462,796765.77594357729,4606836.2676123381,10271427.521139383,8452211.7291542292,2252970.6679705381,4962332.312466979,4797331.0834835768,2466932.7493468523,9555000.1788429022,6783721.4029709101,1774199.9070929885,8335397.716674149,-3800808.6912449002,624816.18434679508,6099077.5360947847,4303976.964004159,-1272682.3365151882,1549324.7219444513,884437.67924082279,-1870717.9756182432,6204376.840960145,2929976.4623373747,-2870561.7522194386,4683685.1710960865,-9360007.9337062836,-4221228.8214218616,2119726.8692147732,56037.649554491043,-7523523.4780638218,-3937964.1285569668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[751,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1100686349.9720516,null,null,-4069639.1784999999,-7816453.9184166659,-16260067.024416666,-32067294.494750001,-49111675.390916668,-70891691.07467559,-86711493.406172305,-101252473.89952147,-119952631.60788575,-136791110.79673094,-148539118.69148764,-158452513.14473036,-178225996.52321845,-196148409.22414327,-208177784.33484316,-214550158.73378637,-225318255.92719659,-244687008.69018966,-264593842.21247739,-277646290.35673028,-283228245.42798024,-289048844.20668721,-300662188.33976591,-319998681.59075326,-337160574.74321157,-347439902.33439898,-348377947.28488457,-351232545.85011083,-356991084.74898207,-360509637.19590318,-381340119.94288462,-395721611.34279013,-399032059.91897929,-398923945.1925897,-404974045.30413425,-405869507.77956814,-405124925.40818393,-410819039.89360863,-416290741.97347796,-423709040.14636427,-433949107.72152305,-425982556.0643124,-437518934.29274911,-439155125.21412748,-428456366.23124403,-418677886.09175956,-424866750.42584914,-432557632.67885417,-437738135.82070351,-445412077.33817446,-429749636.76798069,-418808750.67302358,-419967496.41791701,-400266551.62827927,-410094733.06706989,-405313645.96103823,-386392338.68227428,-382795898.75354934,-395808009.91733313,-390117817.43307722,-375640094.80025852,-373678836.72231144,-344464893.59642237,-322539029.22894299,-316960193.33765018,-281766103.62711918,-293492614.10324961,-288808063.01236069,-266435143.63549817,-249856088.67731535,-254110247.65532506,-233858858.63751096,-210206799.11998144,-204128955.32327059,-160667994.95218968,-127034757.68586548,-118980528.5897533,-73043119.129514635,-87469829.504998356,-76970654.943301603,-42285572.999981061,-16550894.102515563,-19134809.760192573,6565532.9032488912,35270952.878190771,41784587.416768581,93543605.474526078,133722780.98046418,143269896.89426219,198094957.65568912,181831791.65168571,196010906.86804298,248890240.54448211,279624315.7589609,272393893.49033904,296442004.44325733,329517402.76506764,336495042.07612646,396090395.60135168,440319393.65036035,451785962.02448118,515668989.65465391,498465195.75755811,514792548.93289065,575620257.00162423,622230889.6848532,624335884.98872089,645800779.68589544,672336529.70810592,674109682.56377041,741613265.93651283,790789000.09813654,800837839.53495216,871650503.92715335,854325523.73985386,878290165.50871062,953559167.77919173,1018053272.0145744,1037527643.0476372,1100686349.9720516,0,0,0,0,0,0,0,0,0,0,0,0,0]
[754,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1501949573.2818918,null,null,-1947980.7785,-3533712.2667500004,-5340786.6102499999,-7991876.6405833326,-10687862.38425,-13486564.865140991,-16997252.517047159,-19753712.249366537,-22943504.577848937,-26628130.182044148,-29964379.311288793,-33053646.633541185,-36628298.990200438,-40384919.889442652,-43197884.565906532,-46463863.185372435,-49540875.170771651,-52261257.401525833,-57137011.460287124,-59467190.634492084,-60197877.479266942,-62057495.240047328,-65072696.811406516,-65827681.47683955,-67399313.614865258,-68582085.765120178,-66250781.743293643,-66180376.118620627,-67358302.964176208,-64898711.763355374,-71070803.355717063,-70717515.227523997,-64455089.158400714,-62001301.855578296,-63762069.756505638,-60155180.341356337,-57140455.405352898,-55619956.938639984,-45599788.904462993,-41705966.32576327,-40716805.444839567,-31616614.072695032,-40205511.319685444,-35182571.965528466,-20959953.788738795,-13557347.899067268,-14067171.584650647,-5000624.699521577,2389367.7477456559,7327950.4750331901,26448684.360279582,36348007.117033564,40447890.880753383,57867831.880424388,47123631.09490373,57484795.518897809,82495159.872855231,96472852.518713221,97374735.471525848,113016094.8080589,127245955.87956445,136408297.73534274,167684618.09860671,184675560.15138125,192946593.5053449,220577547.36530918,207089815.5290319,224005473.90083832,261875698.13941264,282625192.48326254,286057194.12683308,309368231.9491511,330238185.67468214,343590894.9810676,386397907.36172861,409406894.20952642,419936602.6202268,455202315.95090467,438170363.77390665,461678842.93742806,510396859.76211691,536601379.70463437,540357156.22258568,568253011.00487041,591926369.73405123,605739866.28986716,655179272.15136445,681559595.81080222,693480982.93335772,734372433.90129161,713673741.70070434,737901697.99226975,794311530.07003295,824621873.55157113,827567821.48213196,859005229.5383811,885178653.81274688,900054132.39954317,956399993.38392258,985789714.15740633,999118287.57111454,1045123677.0883528,1021160003.8082848,1048477852.8639085,1108167358.9437811,1138350591.4401898,1142751094.0215592,1178357792.7201757,1206910423.4155686,1223228442.6409349,1286386405.8045108,1318691789.9138141,1333397589.8893342,1385014692.4430647,1355723643.7086499,1387884786.3235941,1448697324.4723468,1483069627.1261961,1487053614.4894404,1501949573.2818918,0,0,0,0,0,0,0,0,0,0,0,0,0]
[757,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,7006.692750000002,21881.490749999997,31581.810914999995,40667.139800000004,98679.49556499999,132469.7445749999,138643.15205999988,226419.92458499991,314674.34620455001,274543.38173165033,536893.64402725035,563196.37169640046,530708.07665580045,975567.47551035043,663318.18754082825,869663.27493224852,1333273.3113280162,1606357.5644005314,1264706.5863202699,1848075.5680988356,2078819.3783513978,1752949.2564395778,3062092.7039762177,2784484.2227061465,2426795.0844733119,3899971.4859420285,2405769.6497257575,2924173.3572198823,4279905.1282972097,4627721.5375796556,3448635.0172329843,4620559.0670462698,5011606.5221690685,3982553.7117647231,6633872.2497306615,5797034.6203580946,4815837.5370194912,7729993.6486392319,4539189.7734932005,5564477.2966882288,7896752.5615805387,8390893.9705053568,6112822.9733801484,8117364.9803520143,8625405.1264943779,6824236.8480549753,11207873.375954807,9742475.8169746995,7994512.564810276,12653729.350127637,7323019.9496894479,8908864.2208018303,12571393.464411139,13192327.474482596,9550135.312962234,12534859.104162514,13302119.866596341,10448199.312420189,17025625.235435963,14668713.755729258,11949662.142088771,18737141.731544971,10715210.562105894,12962898.939092755,18146846.548764348,18816609.235265017,13487089.355774522,17555520.007260442,18329830.125774145,14347583.911633611,23008496.616070867,19621939.677273989,15757491.805951715,24464003.508739471,13757418.586123943,16741134.300601244,23230744.042824864,23824625.244386315,16911076.818081498,21867742.025662661,22664524.199929953,17672482.99345541,28064477.948110819,24000710.505524158,19038142.981817007,29722565.633621931,16606444.823408842,19946334.6782372,27900223.969706059,28583211.84081769,20199433.005157709,26054546.009196281,26946484.264099598,20958493.941198587,33309323.695794106,28348699.775551081,22507592.628475189,34922243.090648174,19467063.221665859,23443043.461729288,32445393.352226973,33098068.106296778,23647078.254250526,30417961.191622972,31420591.376994371,24379634.787786007,38728537.451710224,32868827.504817963,26079977.81026125,40412566.790205956,22835162.579007149,24920500.14700222,36734596.053689957,29356497.209988594,19620415.631698132,29468708.56006813,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[759,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,12267387.005467527,null,null,-74400,-74400,25600,25600,25600,35663.059661842883,35897.24393645674,36393.266191272065,48853.649477995932,51268.624738154933,54029.101477596909,66384.014361351728,72266.227281503379,54979.999999996275,78471.983158636838,92541.423858694732,107001.82498048618,140550.03570482507,159543.0525373742,178063.2678813301,223923.15013091266,262074.61681406945,298314.86290707439,351122.80344418436,399653.64184738044,112845.71000000183,198219.0225702608,278458.7674398059,352229.41264890973,459001.34082694352,538897.76574122161,609565.79577774554,737057.1823265478,861221.95092841983,971079.08387958258,1102140.9079717845,1230131.8409689665,199184.37061099708,379499.92403810471,556095.24667110294,711183.17848528177,916426.42693104595,1076285.9245062247,1213113.7649312541,1443413.3100688681,1671193.4554877803,1869164.2352805659,2095767.8792977706,2318354.1781011503,327291.1519415807,626561.57504695468,923901.7877299618,1183001.3381744456,1514880.0473026168,1775224.9759014975,1995000.3048730921,2356947.905688297,2715928.4455305897,3025140.4372406416,3374664.6606715433,3717471.503579285,516635.5562341027,968807.81829762086,1416579.2079498731,1803484.2291273437,2293956.4315851592,2676607.0456580259,2996123.3745377176,3518838.2428580336,4031642.3812621646,4469604.3604553752,4965709.4822780602,5442557.6934071854,795727.12759263068,1416207.8458790854,2015259.7211169973,2524497.375487037,3169861.2677317634,3659062.4429469183,4067901.1021488085,4750028.9714864865,5398006.7910318151,5944902.9606785253,6575677.3135455623,7156270.5892111473,1206311.1477041952,1970669.7389411144,2683269.2790011279,3287825.0625055246,4079605.8463944905,4658057.5631982796,5131153.8056125157,5955172.8083395176,6713941.6121010594,7353036.6754917316,8123844.5891980939,8798472.9912447296,1809511.564559456,2735169.2172954045,3559896.6748582087,4258707.5363630019,5216813.1484252773,5882876.643845018,6426381.3690486513,7409918.4686993919,8256218.8083575331,8976269.8962276503,9913589.7167093679,10683324.21537476,2694824.8655375764,3810386.7969310805,4747130.8264226839,5539642.5201033875,6695475.348919861,7450236.2576422617,8065787.5390980169,9256336.8442133591,10214052.163766436,11019970.876049392,12267387.005467527,0,0,0,0,0,0,0,0,0,0,0,0,0]
[762,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,12740000,null,null,-30000,74000,803000,780000,1557000,1724000,1458000,2316000,2504000,2368000,2210000,3096000,3284000,3148000,3120000,2990000,3876000,4064000,3928000,3900000,3900000,3770000,4656000,4844000,4708000,4680000,4680000,4680000,4550000,5436000,5624000,5488000,5460000,5460000,5460000,5460000,5330000,6216000,6404000,6268000,6240000,6240000,6240000,6240000,6240000,6110000,6996000,7184000,7048000,7020000,7020000,7020000,7020000,7020000,7020000,6890000,7776000,7964000,7828000,7800000,7800000,7800000,7800000,7800000,7800000,7800000,7670000,8556000,8744000,8608000,8580000,8580000,8580000,8580000,8580000,8580000,8580000,8580000,8450000,9336000,9524000,9388000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9360000,9230000,10116000,10304000,10168000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10140000,10010000,10896000,11084000,10948000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,10920000,12740000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[763,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,353270.83333333768,null,null,1249.9999999999998,3749.9999999999991,6958.3333333333321,13124.999999999998,23237.499999999996,41456.249999999993,20918.75,48487.499999999993,78497.916666666657,110950,149793.75,187820.83333333331,228031.25,270425,318952.08333333331,366404.16666666663,412781.24999999994,461124.99999999994,50086.80555555562,105208.33333333337,159496.52777777787,212951.38888888899,265572.91666666674,320000.00000000012,376232.63888888899,437562.50000000012,497982.63888888899,557631.94444444461,616510.41666666686,674618.05555555585,59836.805555555737,121402.77777777798,188128.47222222248,254006.94444444473,319038.19444444473,383222.22222222248,446559.02777777798,509048.61111111124,573329.86111111124,639402.77777777798,710559.02777777798,780791.66666666698,69309.027777778218,137694.44444444496,205156.25000000047,271833.33333333395,337725.69444444496,405333.33333333395,474656.25000000047,548986.11111111147,622315.97222222248,694645.83333333349,765975.6944444445,836444.4444444445,69607.638888888992,138354.16666666698,206239.58333333349,275763.88888888899,346927.08333333349,423020.83333333349,498038.1944444445,571979.16666666651,645017.36111111101,717152.77777777752,788385.41666666651,858715.27777777752,69427.083333333489,137951.38888888899,208072.91666666698,279791.66666666698,356399.30555555597,431888.88888888946,506399.30555555597,579930.55555555597,652482.63888888899,724055.55555555597,794649.30555555597,864263.88888888899,68635.416666666977,136291.66666666698,205468.75,276166.66666666698,351677.08333333395,426131.94444444496,499531.25000000093,571875.00000000093,643163.19444444496,713395.83333333395,782572.91666666698,850694.44444444496,67065.972222222947,133076.38888888992,198031.25000000093,264430.5555555569,332274.3055555569,404993.0555555569,476579.86111111287,547034.72222222388,616357.63888889086,684548.61111111287,751607.63888889086,817534.72222222388,64795.138888891786,128458.33333333582,190989.58333333582,252388.88888889179,312656.25000000279,374291.66666666977,437434.02777778078,505375.00000000279,572107.63888889179,637631.94444444776,701947.91666666977,765055.55555555876,61899.305555559695,122590.27777778171,182072.9166666707,240347.22222222667,297413.19444444869,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[767]
[768]
[770]
[773,"PL",null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1126968264.5685787,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3625212.5,-3095175.5695557515,-3526669.3306306447,-4400943.0473947246,-4463141.5282052634,-4565328.1469881451,-4756166.4950154163,-5898171.0549035724,-5621784.7550303955,-5723972.5534097459,-5318009.2964790501,-5522618.327889856,-6512697.1520833652,-6152838.1241304222,-6061975.0319270305,-5972135.3617556198,-5333498.4390399372,-4639682.2423306331,-5764556.4850717699,-5251665.4692242332,-4704839.2313239956,-4240920.2398186922,-4139314.6940744296,-2459437.1117367595,-3349402.1685269736,-3852562.3895164039,-4202584.0268372335,-5744995.4602146894,-2457403.754928764,-391696.24771697819,-2210373.1041495129,-2576708.5250724927,-865128.72034855932,-1997383.2528057732,-875738.19285957515,1699021.9484028183,-730607.56863860041,-110378.17491528019,-1688738.2226863727,-4755269.9774022214,1113587.9818434082,4816239.8554523885,516063.75538307056,-64601.663985360414,2884384.07135842,2311059.455576539,3447631.2603369877,8095523.2691620514,3569169.264482975,5031170.2243787795,2401962.1154213548,-2732108.0137533396,5975827.551999703,11980394.319586776,5895957.8625390381,4476322.4098782018,9087818.2408284768,7920024.5485085174,10350193.330476597,17181151.516106911,10159089.419343822,12420183.297016531,8321789.1320340931,-265294.00350127369,14196179.027788118,21513144.372720458,13175952.653299361,10413347.786699705,16899115.699386224,14784560.780486658,18549030.189985931,26810612.204299912,16542267.394685537,19225231.078498214,13359051.377251223,2947363.2227995843,21704393.786160678,30076427.248290166,18868641.07516849,14676921.112992123,21605733.657381549,18218115.959287614,23320733.86915721,32476920.102049991,20253845.494732603,23295923.128622457,16384766.640085593,3766690.0707564652,24088668.686711684,35292292.399208948,21744435.94203791,17166976.089892194,24878504.179323062,20889119.756097808,27262658.173349828,37700798.551162332,23589338.643078297,27255500.224943087,19213262.037335247,4833885.7171935737,26998797.947104916,37599744.854588762,23112438.491648734,19421394.146027431,28169940.050378814,23920233.772478461,31198317.331032112,42858884.886919141,26887302.56139116,31025511.100799054,21930118.407024071,5738789.2138206512,30462829.271663249,42256198.52198635,25668214.677828088,19411660.160062462,0,0,0,0,0,0,0,0,0,0,0,0,0]
[776]
[778]
[781,"PL",null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,901574611.65486288,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3625212.5,-3095553.9275268139,-3527137.6991798729,-4401935.0919043571,-4466062.2947787102,-4570158.097508464,-4761687.4484942975,-5906120.8806710877,-5633549.1808706978,-5738135.1660930943,-5338373.2627963284,-5550757.2092899717,-6541617.9543269519,-6190652.5455790982,-6061975.0319270305,-5972135.3617556198,-5333498.4390399372,-4639682.2423306331,-5764556.4850717699,-5251665.4692242332,-4704839.2313239956,-4240920.2398186922,-4139314.6940744296,-2459437.1117367595,-3349402.1685269736,-3852562.3895164039,-4202584.0268372335,-5744995.4602146894,-2457403.754928764,-391696.24771697819,-2210373.1041495129,-2576708.5250724927,-865128.72034855932,-1997383.2528057732,-875738.19285957515,1699021.9484028183,-730607.56863860041,-110378.17491528019,-1688738.2226863727,-4755269.9774022214,1113587.9818434082,4816239.8554523885,516063.75538307056,-64601.663985360414,2884384.07135842,2311059.455576539,3447631.2603369877,8095523.2691620514,3569169.264482975,5031170.2243787795,2401962.1154213548,-2732108.0137533396,5975827.551999703,11980394.319586776,5895957.8625390381,4476322.4098782018,9087818.2408284768,7920024.5485085174,10350193.330476597,17181151.516106911,10159089.419343822,12420183.297016531,8321789.1320340931,-265294.00350127369,14196179.027788118,19870008.90174108,10540762.122639492,8330678.2293597609,13519292.559508979,11827648.624389328,14839224.151988745,21448489.763439924,13233813.915748432,15380184.862798572,10687241.101800978,2357890.5782396644,17363515.028928548,24061141.79863213,15094912.860134795,11741536.890393689,17284586.925905243,14574492.767430097,18656587.095325768,25981536.08163999,16203076.395786077,18636738.502897963,13107813.312068477,3013352.0566051751,19270934.949369341,28233833.919367164,17395548.753630325,13733580.871913761,19902803.343458444,16711295.804878235,21810126.538679853,30160638.840929866,18871470.914462626,21804400.179954484,15370609.62986818,3867108.5737548769,21599038.357683912,30079795.88367103,18489950.793318987,15537115.316821948,22535952.040303037,19136187.017982781,24958653.864825681,34287107.909535319,21509842.049112931,24820408.880639225,17544094.725619271,4591031.371056512,24370263.417330593,33804958.817589089,20534571.742262468,15529328.12804997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[784]
[786,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Срок окупаемости по чистой прибыли",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,5.833333333333333]
[787,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",null,null,null,"руб.",null,null,null,"Продажи",null,null,null,null,null,null,102560827.68082686]
[789,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",null,null,null,"кол-во потенциальных арендаторов",null,null,null,"Трафик",null,null,null,null,null,null,406980]
[792]
[795,null,null,null,null,null,null,"Индикатор безубыточности по финпотоку",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[797,null,null,null,null,null,null,"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",null,null,null,"руб.",null,null,null,"Продажи",null,null,null,null,null,null,126651729.86438477]
[800]
[803,null,null,null,null,null,null,"Свободный отрицательный финпоток проекта",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-445576302.71547782,null,null,-4069639.1784999999,-3746814.7399166659,-8443613.1060000006,-15807227.470333334,-17044380.896166667,-21780015.683758922,-15820180.689467788,-14541448.861898392,-18701149.752873912,-16841399.955418631,-11752837.845277011,-9918915.4067215919,-19781433.204255611,-17934177.126765132,-12043537.723383248,-6392738.3652605116,-10796236.074810326,-19397673.565236628,-19944647.943736404,-13052448.144252867,-5581955.0712499619,-5820598.7787069678,-11613344.133078694,-19336493.250987351,-17161893.15245831,-10279327.591187418,-938044.95048558712,-2854598.5652262568,-5758538.898871243,-3518552.4469211102,-20830482.746981442,-14381491.399905503,-3310448.5761891603,0,-5941985.3851549625,-895462.47543388605,0,-4949532.114040494,-5471702.0798693299,-7418298.172886312,-10240067.575158775,0,-3569826.5712260604,-1636190.9213783741,0,0,0,0,0,-6256952.1240469813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[805,null,null,null,null,null,null,"Свободный финпоток (FCF)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879175029.09034836,null,null,-4069639.1784999999,-3746814.7399166659,-8443613.1060000006,-15807227.470333334,-17044380.896166667,-21780015.683758922,-15820180.689467788,-14541448.861898392,-18701149.752873912,-16841399.955418631,-11752837.845277011,-9918915.4067215919,-19781433.204255611,-17934177.126765132,-12043537.723383248,-6392738.3652605116,-10796236.074810326,-19397673.565236628,-19944647.943736404,-13052448.144252867,-5581955.0712499619,-5820598.7787069678,-11613344.133078694,-19336493.250987351,-17161893.15245831,-10279327.591187418,-938044.95048558712,-2854598.5652262568,-5758538.898871243,-3518552.4469211102,-20830482.746981442,-14381491.399905503,-3310448.5761891603,0,-5941985.3851549625,-895462.47543388605,0,-4949532.114040494,-5471702.0798693299,-7418298.172886312,-10240067.575158775,0,-3569826.5712260604,-1636190.9213783741,0,0,0,0,0,-6256952.1240469813,15662440.57019379,9782140.3500637114,0,9872763.3508471251,0,4781087.1060316861,9505636.0437050983,0,0,5690192.484255895,14477722.632818669,1961258.0779470652,29213943.125889041,21925864.367479414,5578835.8912927806,23467579.23440057,0,4684551.0908888876,22372919.376862526,10681760.509193718,0,17616198.487154245,21569389.960189581,2698020.656833604,40504048.214983553,29923431.228327021,2692106.6552521884,24357199.390118197,0,7827364.2862465084,34095609.298760623,12794599.032898322,0,21926614.448407769,25770035.752343446,2192487.807101503,48115394.86589998,35515028.732106656,3051731.8933880478,29851941.032752499,0,10902161.888340145,52125995.662287831,11627460.728672758,0,19699223.764510676,29642003.103831872,2001938.4751942158,55417529.574005663,38776466.414338663,3926408.6638883799,36510265.959472701,0,12484700.767865509,59860930.925294906,35795919.426757857,0,16842406.998844802,18790636.038593709,0,62719536.618246734,42936070.695417225,1477062.4594317377,41905121.472463578,0,19578618.087452024,74121244.427716911,58401538.381050065,11023131.328665495,58025063.988848791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[806]
[808]
[811,null,null,null,null,null,null,"NPV(Учредителя)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,118097138.04632832,null,null,-4025444.4201772222,-3665878.5958018401,-8171506.1611297205,-15131689.434520552,-16138786.495575013,-20398853.665435385,-14656050.165473195,-13325119.509455688,-16950779.301793661,-15099323.166888565,-10422693.431556771,-8700802.9883522838,-17163696.704659786,-15391908.094749089,-10224051.139793234,-5368015.9226527186,-8967206.4055163153,-15936478.806047326,-16207910.384012213,-10491813.391856747,-4438158.8943292229,-4577644.929357565,-9034199.2297339235,-14878803.67111988,-13062112.508506071,-7738750.8053845409,-698534.2974525583,-2102650.3350678221,-4195582.327688667,-2535723.5296186307,-14848929.167029595,-10140459.986040734,-2308864.8113706382,0,-4054703.4465319244,-604411.66474562278,0,-3268627.652690602,-3574223.2562098624,-4793154.7169597382,-6544521.7272612732,0,-2232225.5110531691,-1012005.4632548227,0,0,0,0,0,-3624593.3113636696,8974573.4841411728,5544293.3453486599,0,5474782.8246624861,0,2594004.2495673378,5101326.7044147644,0,0,2955307.6704982608,7437618.9494708991,996612.53850262973,14683842.241067305,10900945.862110214,2743525.3339023404,11415412.526746267,0,2229498.3516517249,10532216.125416238,4973909.4021345107,0,8025703.0520796143,9720009.3638537638,1202629.9647284166,17858423.20225035,13050104.804269264,1161322.3892547681,10393117.030199602,0,3267757.8816173659,14079612.727308707,5226089.7370212255,0,8762693.4903064463,10186828.408625443,857272.88127093739,18609036.257442113,13586573.020382471,1154787.4686090311,11173421.703057306,0,3992474.0291075981,18881729.241828684,4166105.0107794823,0,6905741.2641805653,10278427.260785909,686637.9039220782,18801051.462983638,13012511.792427264,1303305.8178963501,11987365.855137156,0,4010539.1430692202,19020679.042083796,11250556.414501077,0,5179173.9288832685,5715519.9853625474,0,18665213.683502827,12638931.251760451,430075.63934922667,12068992.466632806,0,5516985.026693346,20659528.306327604,16101261.956321094,3006066.1911683017,15651901.807930097,0,0,0,0,0,0,0,0,0,0,0,0,0]
[814]
[816]
[819,"BS",null,null,null,null,null,"Финпоток проекта для кредиторов нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,929175029.09034836,null,null,45930360.821500003,42183546.081583336,33739932.975583337,17932705.505250003,888324.60908333585,-20891691.074675594,-36711871.764143378,-51253320.626041763,-69954470.378915668,-86795870.334334299,-98548708.17961131,-108467623.5863329,-128249056.79058851,-146183233.91735363,-158226771.64073688,-164619510.00599739,-175415746.08080772,-194813419.64604437,-214758067.58978078,-227810515.73403367,-233392470.80528367,-239213069.58399063,-250826413.71706933,-270162906.96805668,-287324800.12051499,-297604127.71170241,-298542172.66218799,-301396771.22741425,-307155310.12628549,-310673862.5732066,-331504345.32018805,-345885836.72009355,-349196285.29628271,-349088170.56989312,-355138270.68143767,-356033733.15687156,-355289150.78548735,-360983265.27091205,-366454967.35078138,-373873265.52366769,-384113333.09882647,-376146781.44161582,-387683159.67005253,-389319350.5914309,-378620591.60854745,-368842111.46906298,-375030975.80315256,-382721858.05615759,-387902361.19800693,-395576302.71547788,-379913862.14528412,-368972976.05032694,-370131721.79522038,-350430777.00558263,-360258958.44437325,-355477871.33834159,-336556564.05957764,-332960124.1308527,-345972235.29463649,-340282042.81038058,-325804320.17756188,-323843062.0996148,-294629118.97372574,-272703254.60624635,-267124418.71495357,-231930329.00442258,-243656839.480553,-238972288.38966411,-216599369.01280159,-200020314.05461878,-205917608.50360787,-188301410.01645362,-166732020.05626404,-164033999.39943045,-123529951.1844469,-93606519.95611988,-90914413.300867692,-48285457.319566131,-66557213.910749495,-58729849.624502987,-24634240.325742364,-3240440.1855089962,-11839641.292844042,10086973.155563727,35857008.907907173,38049496.715008676,86164891.580908656,121679920.31301531,124731652.20640336,175505943.86888376,154583593.23915586,165485755.127496,217611750.78978384,243528092.26692027,229239211.51845658,248938435.28296727,278580438.38679916,280582376.86199337,335999906.43599904,374776372.85033768,378702781.51422608,437867941.41578317,415213047.47369874,427697748.24156427,487558679.16685915,528769552.26066709,523354598.59361702,540197005.59246182,562848476.78546691,558987641.63105559,621707178.24930239,664643248.94471955,666120311.40415132,731555515.28407431,708025432.87661493,727604050.96406698,801725295.39178395,860126833.77283406,871149965.10149956,929175029.09034836,0,0,0,0,0,0,0,0,0,0,0,0,0]
[822,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Срок окупаемости по финпотоку (PBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,7]
[824,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",null,null,null,"кол-во коворкингов",null,null,null,"кол-во коворкингов",null,null,null,null,null,null,48]
[825,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",null,null,null,"кол-во потенциальных арендаторов",null,null,null,"Трафик",null,null,null,null,null,null,459360]
[827,null,null,null,null,null,null,"Свободный полож. финпоток для кредиторов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1324751331.8058257,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15662440.57019379,9782140.3500637114,0,9872763.3508471251,0,4781087.1060316861,9505636.0437050983,0,0,5690192.484255895,14477722.632818669,1961258.0779470652,29213943.125889041,21925864.367479414,5578835.8912927806,23467579.23440057,0,4684551.0908888876,22372919.376862526,10681760.509193718,0,17616198.487154245,21569389.960189581,2698020.656833604,40504048.214983553,29923431.228327021,2692106.6552521884,24357199.390118197,0,7827364.2862465084,34095609.298760623,12794599.032898322,0,21926614.448407769,25770035.752343446,2192487.807101503,48115394.86589998,35515028.732106656,3051731.8933880478,29851941.032752499,0,10902161.888340145,52125995.662287831,11627460.728672758,0,19699223.764510676,29642003.103831872,2001938.4751942158,55417529.574005663,38776466.414338663,3926408.6638883799,36510265.959472641,0,12484700.767865509,59860930.925294906,35795919.426757857,0,16842406.998844802,18790636.038593709,0,62719536.618246734,42936070.695417225,1477062.4594317377,41905121.472463578,0,19578618.087452024,74121244.427716911,58401538.381050065,11023131.328665495,58025063.988848791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[830]
[833,null,null,null,null,null,null,"IRR для кредиторов",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.22482447028160094,null,null,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[835,null,null,null,null,null,null,"Кассовый разрыв проекта для кредиторов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,395576302.71547788]
[838,null,null,null,null,null,null,"NPV(Кредиторов)","Ставка по кредиту",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[841,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,350000000,null,null,0,0,0,0,0,30000000,10000000,40000000,60000000,0,70000000,0,50000000,0,0,50000000,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[843,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,350000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666667,7291666.666666667,7291666.6666666679,7291666.666666667,7291666.666666667,7291666.666666666,7291666.666666666,7291666.666666667,7291666.666666666,7291666.6666666651,7291666.666666666,7291666.666666666,7291666.666666666,7291666.666666667,7291666.666666667,7291666.6666666679,7291666.6666666679,7291666.6666666688,7291666.6666666688,7291666.6666666698,7291666.6666666698,7291666.6666666707,7291666.6666666716,7291666.6666666726,7291666.6666666716,7291666.6666666707,7291666.6666666716,7291666.6666666726,7291666.6666666716,7291666.6666666707,7291666.6666666688,7291666.666666667,7291666.6666666642,7291666.6666666614,7291666.6666666567,7291666.6666666511,7291666.6666666567,7291666.666666667,7291666.6666666567,7291666.6666666269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[844]
[847,"PL(-)",null,null,null,null,null,"Проценты начисленные по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,181833333.33333322,null,null,0,0,0,0,0,200000,266666.66666666669,533333.33333333337,933333.33333333326,933333.33333333326,1400000,1400000,1733333.3333333335,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2284722.222222222,2236111.1111111115,2187500,2138888.888888889,2090277.7777777778,2041666.666666667,1993055.5555555555,1944444.4444444447,1895833.3333333333,1847222.2222222227,1798611.1111111112,1750000,1701388.8888888888,1652777.7777777778,1604166.6666666665,1555555.5555555555,1506944.4444444443,1458333.333333333,1409722.222222222,1361111.111111111,1312500,1263888.888888889,1215277.777777778,1166666.6666666667,1118055.5555555557,1069444.4444444447,1020833.3333333338,972222.2222222226,923611.11111111159,875000.00000000058,826388.88888888969,777777.77777777822,729166.66666666709,680555.55555555597,631944.44444444496,583333.33333333372,534722.22222222248,486111.11111111124,437500,388888.88888888876,340277.77777777752,291666.66666666628,243055.55555555504,194444.44444444418,145833.33333333334,97222.222222222088,48611.11111111084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[848]
[849,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,181833333.33333322,null,null,0,0,0,0,0,0,200000,266666.66666666669,533333.33333333337,933333.33333333326,933333.33333333326,1400000,1400000,1733333.3333333335,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2284722.222222222,2236111.1111111115,2187500,2138888.888888889,2090277.7777777778,2041666.666666667,1993055.5555555555,1944444.4444444447,1895833.3333333333,1847222.2222222227,1798611.1111111112,1750000,1701388.8888888888,1652777.7777777778,1604166.6666666665,1555555.5555555555,1506944.4444444443,1458333.333333333,1409722.222222222,1361111.111111111,1312500,1263888.888888889,1215277.777777778,1166666.6666666667,1118055.5555555557,1069444.4444444447,1020833.3333333338,972222.2222222226,923611.11111111159,875000.00000000058,826388.88888888969,777777.77777777822,729166.66666666709,680555.55555555597,631944.44444444496,583333.33333333372,534722.22222222248,486111.11111111124,437500,388888.88888888876,340277.77777777752,291666.66666666628,243055.55555555504,194444.44444444418,145833.33333333334,97222.222222222088,48611.11111111084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[850]
[851,"BS",null,null,null,null,null,"Задолженность по выплате %% по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,200000,266666.66666666669,533333.33333333326,933333.33333333326,933333.33333333326,1399999.9999999995,1400000,1733333.333333334,1733333.333333334,1733333.333333334,2066666.666666666,2066666.666666666,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333321,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333358,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2333333.3333333284,2284722.2222222239,2236111.1111111045,2187500,2138888.8888888955,2090277.777777791,2041666.6666666567,1993055.5555555522,1944444.4444444478,1895833.3333333433,1847222.222222209,1798611.1111111045,1750000,1701388.8888888955,1652777.777777791,1604166.6666666567,1555555.5555555522,1506944.4444444478,1458333.3333333433,1409722.222222209,1361111.1111111045,1312500,1263888.8888888955,1215277.777777791,1166666.6666666567,1118055.5555555522,1069444.4444444478,1020833.3333333433,972222.22222220898,923611.11111110449,875000,826388.88888889551,777777.77777779102,729166.66666665673,680555.55555555224,631944.44444444776,583333.33333334327,534722.22222220898,486111.11111110449,437500,388888.88888889551,340277.77777779102,291666.66666665673,243055.55555555224,194444.44444444776,145833.33333334327,97222.222222208977,48611.111111104488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[852]
[853,"CF",null,null,null,null,null,"Финпоток проекта с учетом финансирования",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,747341695.75701487,null,null,45930360.821500003,-3746814.7399166664,-8443613.1060000006,-15807227.470333334,-17044380.896166667,8219984.3162410706,-6020180.6894677822,25191884.471434951,40765516.913792759,-17774733.288751967,57313828.82138966,-11318915.406721594,28818566.795744393,-19667510.460098457,-13776871.056716582,41873928.30140616,-12862902.741476992,18535659.768096689,-22277981.277069729,-15385781.477586225,-7915288.4045833172,-8153932.1120402906,-13946677.466412038,-21669826.584320657,-19495226.485791635,-12612660.924520778,-3271378.2838189043,-5187931.8985595703,-8091872.232204549,-5851885.7802544422,-23163816.080314763,-16714824.73323882,-5643781.9095224775,-2225218.6069437228,-8383433.4448779076,-3228795.8087671921,-1588750.961949151,-8027447.8187580369,-7805035.4132026806,-9751631.5062196553,-12573400.908492129,5633218.3238773048,-13869711.561770063,-3969524.254711695,8365425.6495501101,7445146.8061511517,-8522197.667422913,-10024215.586338364,-7513836.4751826897,-10007274.850804269,13329107.236860454,8607552.7616238073,-3492079.0782267749,17367611.456304409,-12161514.772123925,2447753.7726983503,16587973.945430607,1263106.595391646,-15345444.497117147,3356859.1509225592,12144389.299485333,-372075.25538627058,26880609.792555705,19592531.034146085,3245502.5579594523,25569089.710530996,-21302899.365019321,-4843226.6868888885,12893752.710195854,7148499.4026272446,-15279238.893433526,8282865.1538209021,12284667.737967357,-6538090.4542775154,31316548.214983553,20784542.339438125,-6398171.1225255877,33587289.314634889,-27264812.146738932,-1117080.1581979394,25199775.965427279,12546577.918011144,-17397812.218446165,13176614.448407769,17068646.863454551,-6460289.9706762731,39511228.199233308,26959473.176551089,-5455212.5510563999,42315958.329147056,-29332072.851950124,2541050.777229026,43813495.662287831,17652452.588247553,-22504158.526241452,11532557.097844005,21523947.548276305,-6067505.969250232,47396696.24067232,30804244.192116439,-3997202.4472227395,51290159.901557073,-30481282.830973297,4706922.9900877327,52131764.258628234,33530317.538252354,-13046898.111494526,9259073.6655114889,15116748.970782816,-11346946.26552242,55282036.618246734,35547181.80652836,-5863215.3183459938,65435203.879922956,-23530082.407459334,19578618.087452024,74121244.427716911,58401538.381050065,11023131.328665495,58025063.988848791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[854]
[855,"BS",null,null,null,null,null,"Финпоток проекта с уч. финансир. нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,747341695.75701487,null,null,45930360.821500003,42183546.081583336,33739932.975583337,17932705.505250003,888324.60908333585,9108308.9253244065,3088128.2358566243,28280012.707291573,69045529.621084332,51270796.332332365,108584625.15372202,97265709.747000426,126084276.54274482,106416766.08264636,92639895.025929779,134513823.32733595,121650920.58585896,140186580.35395566,117908599.07688592,102522817.5992997,94607529.194716379,86453597.082676083,72506919.616264045,50837093.031943388,31341866.546151754,18729205.621630974,15457827.33781207,10269895.439252499,2178023.2070479505,-3673862.5732064918,-26837678.653521255,-43552503.386760071,-49196285.296282545,-51421503.903226271,-59804937.348104179,-63033733.156871371,-64622484.118820518,-72649931.937578559,-80454967.350781232,-90206598.857000887,-102779999.76549302,-97146781.441615716,-111016493.00338578,-114986017.25809747,-106620591.60854736,-99175444.802396208,-107697642.46981913,-117721858.0561575,-125235694.53134018,-135242969.38214445,-121913862.145284,-113306309.3836602,-116798388.46188697,-99430777.005582571,-111592291.7777065,-109144538.00500816,-92556564.059577554,-91293457.464185908,-106638901.96130306,-103282042.81038049,-91137653.510895163,-91509728.766281426,-64629118.973725721,-45036587.939579636,-41791085.381620184,-16221995.671089187,-37524895.036108509,-42368121.722997397,-29474369.012801543,-22325869.610174298,-37605108.503607824,-29322243.349786922,-17037575.611819565,-23575666.066097081,7740882.148886472,28525424.488324597,22127253.36579901,55714542.680433899,28449730.533694968,27332650.375497028,52532426.340924308,65079004.258935452,47681192.040489286,60857806.488897055,77926453.352351606,71466163.381675333,110977391.58090864,137936864.75745973,132481652.20640333,174797610.53555039,145465537.68360025,148006588.46082926,191820084.12311709,209472536.71136463,186968378.18512318,198500935.28296718,220024882.83124349,213957376.86199325,261354073.10266557,292158317.29478204,288161114.84755933,339451274.74911642,308969991.91814315,313676914.9082309,365808679.16685915,399338996.7051115,386292098.59361696,395551172.25912845,410667921.22991127,399320974.96438885,454603011.58263558,490150193.38916397,484286978.07081795,549722181.95074093,526192099.54328161,545770717.63073361,619891962.05845046,678293500.43950057,689316631.76816607,747341695.75701487,0,0,0,0,0,0,0,0,0,0,0,0,0]
[856]
[857,null,null,null,null,null,null,"Осаточный кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,135242969.38214445]
[858]
[859]
[860]
[861]
[862]
[863]
[864]
[865,"BS",null,null,null,null,null,"Овердрафт на начало периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3673862.5732064918,26837678.653521255,43552503.386760071,49196285.296282545,51421503.903226271,59804937.348104179,63033733.156871371,64622484.118820518,72649931.937578559,80454967.350781232,90206598.857000887,102779999.76549302,102779999.76549302,116649711.32726309,120619235.58197477,116361447.18025029,109885979.10060123,118408176.76802415,128432392.35436252,135946228.8295452,145953503.68034947,138246844.82109427,130791349.09964626,134283428.17787302,119153873.8578665,131315388.62999043,131056224.66779192,115560385.92792624,115260282.54860064,130605727.04571779,129425630.01222387,118359787.62950706,118731862.88489333,93830117.473752514,75019504.085221037,72399164.061305091,47433400.71795164,68736300.082970962,73579526.76985985,62484902.00651975,55857110.1206135,71136349.014047027,64039089.677126914,52288081.01980228,58826171.474079795,28490059.450330906,7942934.2729788721,14341105.39550446,0,8257646.6508669108,9374726.8090648502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[866]
[867,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578681,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3673862.5732064918,23163816.080314763,16714824.73323882,5643781.9095224775,2225218.6069437228,8383433.4448779076,3228795.8087671921,1588750.961949151,8027447.8187580369,7805035.4132026806,9751631.5062196553,12573400.908492129,0,13869711.561770063,3969524.254711695,0,0,8522197.667422913,10024215.586338364,7513836.4751826897,10007274.850804269,0,0,3492079.0782267749,0,12161514.772123925,0,0,0,15345444.497117147,0,0,372075.25538627058,0,0,0,0,21302899.365019321,4843226.6868888885,0,0,15279238.893433526,0,0,6538090.4542775154,0,0,6398171.1225255877,0,8257646.6508669108,1117080.1581979394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[868]
[869,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251794227.09578681,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4257788.401724482,6475468.0796490666,0,0,0,0,7706658.8592551984,7455495.7214480229,0,15129554.320006527,0,259163.96219851077,15495838.739865676,300103.37932559475,0,1180097.0334939286,11065842.382716801,0,24901745.411140814,18810613.38853148,2620340.0239159428,24965763.343353454,0,0,11094624.763340097,6627791.8859062456,0,7097259.3369201161,11751008.657324634,0,30336112.02374889,20547125.177352034,0,14341105.39550446,0,0,9374726.8090648502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[870]
[871,null,null,null,null,null,null,"Поток овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3673862.5732064918,23163816.080314763,16714824.73323882,5643781.9095224775,2225218.6069437228,8383433.4448779076,3228795.8087671921,1588750.961949151,8027447.8187580369,7805035.4132026806,9751631.5062196553,12573400.908492129,0,13869711.561770063,3969524.254711695,-4257788.401724482,-6475468.0796490666,8522197.667422913,10024215.586338364,7513836.4751826897,10007274.850804269,-7706658.8592551984,-7455495.7214480229,3492079.0782267749,-15129554.320006527,12161514.772123925,-259163.96219851077,-15495838.739865676,-300103.37932559475,15345444.497117147,-1180097.0334939286,-11065842.382716801,372075.25538627058,-24901745.411140814,-18810613.38853148,-2620340.0239159428,-24965763.343353454,21302899.365019321,4843226.6868888885,-11094624.763340097,-6627791.8859062456,15279238.893433526,-7097259.3369201161,-11751008.657324634,6538090.4542775154,-30336112.02374889,-20547125.177352034,6398171.1225255877,-14341105.39550446,8257646.6508669108,1117080.1581979394,-9374726.8090648502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[872]
[873,"BS",null,null,null,null,null,"Остаток долга по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3673862.5732064918,26837678.653521255,43552503.386760071,49196285.296282545,51421503.903226271,59804937.348104179,63033733.156871371,64622484.118820518,72649931.937578559,80454967.350781232,90206598.857000887,102779999.76549302,102779999.76549302,116649711.32726309,120619235.58197477,116361447.18025029,109885979.10060123,118408176.76802415,128432392.35436252,135946228.8295452,145953503.68034947,138246844.82109427,130791349.09964626,134283428.17787302,119153873.8578665,131315388.62999043,131056224.66779192,115560385.92792624,115260282.54860064,130605727.04571779,129425630.01222387,118359787.62950706,118731862.88489333,93830117.473752514,75019504.085221037,72399164.061305091,47433400.71795164,68736300.082970962,73579526.76985985,62484902.00651975,55857110.1206135,71136349.014047027,64039089.677126914,52288081.01980228,58826171.474079795,28490059.450330906,7942934.2729788721,14341105.39550446,0,8257646.6508669108,9374726.8090648502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[874]
[875,"PL(-)",null,null,null,null,null,"Начисление %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36932436.353470199,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30615.521443387435,223647.32211267715,362937.52822300064,409969.04413568793,428512.53252688562,498374.47790086822,525281.1096405948,538520.70099017094,605416.09947982128,670458.06125651032,751721.65714167419,856499.99804577534,856499.99804577534,972080.92772719252,1005160.2965164565,1005160.2965164565,969678.72650208569,986734.80640020117,1070269.9362863544,1132885.2402462102,1216279.1973362456,1216279.1973362456,1152057.0401757855,1119028.568148942,1119028.568148942,1094294.9052499202,1094294.9052499202,1092135.2055649327,963003.21606605197,1088381.0587143151,1088381.0587143151,1078546.9167685322,989432.19070744445,989432.19070744445,781917.64561460435,625162.5340435087,603326.36717754242,572802.50069142471,613162.72308216547,613162.72308216547,520707.51672099798,592802.90845039184,592802.90845039184,533659.08064272441,490218.09561733162,490218.09561733162,237417.16208609089,119509.21162920383,119509.21162920383,68813.722090557596,78122.723408873746,78122.723408873746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[876]
[877,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36932436.353470199,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5633218.3238773048,0,0,4107637.2478256281,969678.7265020851,0,0,0,0,5622448.3776052557,1152057.0401757844,0,2238057.1362978816,0,2188589.8104998395,1092135.205564931,963003.21606605127,0,2176762.1174286306,1078546.9167685322,0,1978864.3814148903,781917.6456146054,625162.53404350951,603326.3671775423,0,0,1799127.9468557574,520707.51672099903,0,1185605.816900786,533659.08064272255,0,980436.19123466313,237417.16208609194,0,239018.4232584089,0,0,225059.16890829802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[878]
[879,"BS",null,null,null,null,null,"Остаток ДС на конец периода",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,710409259.40354478,null,null,45930360.821500003,42183546.081583336,33739932.975583337,17932705.505250003,888324.60908333585,9108308.9253244065,3088128.2358566243,28280012.707291573,69045529.621084332,51270796.332332365,108584625.15372202,97265709.747000426,126084276.54274482,106416766.08264636,92639895.025929779,134513823.32733595,121650920.58585896,140186580.35395566,117908599.07688592,102522817.5992997,94607529.194716379,86453597.082676083,72506919.616264045,50837093.031943388,31341866.546151754,18729205.621630974,15457827.33781207,10269895.439252499,2178023.2070479505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19007165.495872021,0,0,15599989.987454131,28146567.905465275,10748755.68701911,23925370.135426879,40994016.998881429,34533727.028205156,74044955.227438465,101004428.40398955,95549215.852933154,137865174.18208021,108533101.33013009,111074152.10735911,154887647.76964694,172540100.35789448,150035941.83165303,161568498.92949703,183092446.47777334,177024940.50852311,224421636.74919543,255225880.94131187,251228678.49408913,302518838.39564621,272037555.56467295,276744478.55476069,328876242.81338894,362406560.3516413,349359662.24014676,358618735.90565825,373735484.87644106,362388538.61091864,417670575.22916538,453217757.03569376,447354541.71734774,512789745.59727073,489259663.18981141,508838281.2772634,582959525.70498037,641361064.08603048,652384195.41469598,710409259.40354478,0,0,0,0,0,0,0,0,0,0,0,0,0]
[880]
[881,"BS",null,null,null,null,null,"Задолженность по %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30615.521443387435,254262.84355606459,617200.37177906523,1027169.4159147532,1455681.9484416388,1954056.4263425071,2479337.5359831019,3017858.2369732726,3623274.3364530941,4293732.3977096044,5045454.0548512787,5901954.0528970538,1125235.7270655241,2097316.6547927167,3102476.9513091724,0,0,986734.80640020035,2057004.7426865548,3189889.982932765,4406169.1802690104,0,0,1119028.5681489408,0,1094294.9052499197,0,0,0,1088381.0587143153,0,0,989432.19070744514,0,0,0,0,572802.50069142506,1185965.2237735912,0,0,592802.90845039114,0,0,490218.09561733156,0,0,119509.21162920445,0,68813.722090557218,146936.44549942762,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[882]
[883,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354478,null,null,45930360.821500003,-3746814.7399166664,-8443613.1060000006,-15807227.470333334,-17044380.896166667,8219984.3162410706,-6020180.6894677822,25191884.471434951,40765516.913792759,-17774733.288751967,57313828.82138966,-11318915.406721594,28818566.795744393,-19667510.460098457,-13776871.056716582,41873928.30140616,-12862902.741476992,18535659.768096689,-22277981.277069729,-15385781.477586225,-7915288.4045833172,-8153932.1120402906,-13946677.466412038,-21669826.584320657,-19495226.485791635,-12612660.924520778,-3271378.2838189043,-5187931.8985595703,-8091872.232204549,-2178023.2070479505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.4505805969238281E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1.4901161193847656E-8,0,0,0,0,19007165.495872021,-19007165.495872021,0,15599989.987454131,12546577.918011144,-17397812.218446165,13176614.448407769,17068646.863454551,-6460289.9706762731,39511228.199233308,26959473.176551089,-5455212.5510563999,42315958.329147056,-29332072.851950124,2541050.777229026,43813495.662287831,17652452.588247553,-22504158.526241452,11532557.097844005,21523947.548276305,-6067505.969250232,47396696.24067232,30804244.192116439,-3997202.4472227395,51290159.901557073,-30481282.830973297,4706922.9900877327,52131764.258628234,33530317.538252354,-13046898.111494526,9259073.6655114889,15116748.970782816,-11346946.26552242,55282036.618246734,35547181.80652836,-5863215.3183459938,65435203.879922956,-23530082.407459334,19578618.087452024,74121244.427716911,58401538.381050065,11023131.328665495,58025063.988848791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[884]
[885,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354478,null,null,45930360.821500003,42183546.081583336,33739932.975583337,17932705.505250003,888324.60908333585,9108308.9253244065,3088128.2358566243,28280012.707291573,69045529.621084332,51270796.332332365,108584625.15372202,97265709.747000426,126084276.54274482,106416766.08264636,92639895.025929779,134513823.32733595,121650920.58585896,140186580.35395566,117908599.07688592,102522817.5992997,94607529.194716379,86453597.082676083,72506919.616264045,50837093.031943388,31341866.546151754,18729205.621630974,15457827.33781207,10269895.439252499,2178023.2070479505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.2351741790771484E-8,19007165.495871998,0,-2.2351741790771484E-8,15599989.987454109,28146567.905465253,10748755.687019087,23925370.135426857,40994016.998881407,34533727.028205134,74044955.22743845,101004428.40398954,95549215.852933139,137865174.18208021,108533101.33013009,111074152.10735911,154887647.76964694,172540100.35789448,150035941.83165303,161568498.92949703,183092446.47777334,177024940.50852311,224421636.74919543,255225880.94131187,251228678.49408913,302518838.39564621,272037555.56467295,276744478.55476069,328876242.81338894,362406560.3516413,349359662.24014676,358618735.90565825,373735484.87644106,362388538.61091864,417670575.22916538,453217757.03569376,447354541.71734774,512789745.59727073,489259663.18981141,508838281.2772634,582959525.70498037,641361064.08603048,652384195.41469598,710409259.40354478,0,0,0,0,0,0,0,0,0,0,0,0,0]
[886]
[887,null,null,null,null,null,null,"Итоговый свободный финпоток (Total FCF)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,710409259.40354478,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10748755.68701911,0,0,13176614.448407769,10608356.892778277,0,39511228.199233308,21504260.625494689,0,12983885.477196932,0,2541050.777229026,38961789.724293917,0,0,11532557.097844005,15456441.579026073,0,47396696.24067232,26807041.7448937,0,20808877.070583805,0,4706922.9900877327,52131764.258628234,20483419.426757813,0,9259073.6655114889,3769802.705260396,0,55282036.618246734,29683966.488182336,0,41905121.472463638,0,19578618.087452024,74121244.427716911,58401538.381050065,11023131.328665495,58025063.988848791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[888]
[889,null,null,null,null,null,null,"CFADS",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1530969256.1861348,null,null,0,0,0,0,0,0,200000,266666.66666666669,533333.33333333337,933333.33333333326,933333.33333333326,1400000,1400000,1733333.3333333335,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,7966551.6572106387,2333333.3333333335,2333333.3333333335,10698758.982883444,9778480.1394844856,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,15662440.570193788,10940886.094957141,2333333.3333333335,19700944.789637741,2333333.3333333335,4781087.1060316842,18921307.278763939,3596439.9287249795,2333333.3333333335,5690192.4842558932,14477722.632818667,2333333.3333333335,29213943.125889037,21925864.367479417,5578835.8912927862,35194089.710530996,9576388.8888888881,9527777.777777778,22372919.376862522,16579054.958182799,9381944.444444444,17616198.487154238,21569389.960189581,9236111.1111111119,40504048.214983553,29923431.228327017,9090277.777777778,23621790.485429537,8993055.5555555541,8944444.444444444,29244374.998325594,8847222.222222222,8798611.1111111101,21926614.448407769,19309745.781667165,8652777.7777777761,48115394.865899973,30059816.181050245,8506944.4444444459,21442218.810530268,8409722.2222222239,10902161.88834014,47274289.724293925,8263888.8888888927,8215277.7777777826,19699223.764510676,23574497.134581637,8069444.4444444496,55417529.574005656,34779263.967115924,7923611.1111111175,28683877.070583809,7826388.8888888936,12484700.767865513,59860930.925294898,28163974.982313365,7631944.4444444384,16842406.99884481,11304524.927482601,7486111.1111111008,62719536.618246734,37072855.377071217,7340277.7777777379,41905121.472463638,0,19578618.087452024,74121244.427716911,58401538.381050065,11023131.328665495,58025063.988848791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[890]
[891,null,null,null,null,null,null,"CF(EBIT)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1150686349.9720514,null,null,0,0,0,0,0,0,200378.35797106251,267135.03521589492,534325.37784296589,936254.09990677971,938163.28385365265,1405520.9534788814,1407949.8257675148,1745097.7591736361,1747495.9460166823,1753697.2996506121,2094805.548066783,2095587.4689102543,2371147.7547820099,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,7966551.6572106387,2333333.3333333335,2333333.3333333335,6440970.5811589621,3303012.0598354186,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,7955781.7109385896,3485390.3735091179,2333333.3333333335,4571390.4696312156,2333333.3333333335,4521923.1438331734,3425468.5388982645,3296336.5493993848,2333333.3333333335,4510095.4507619645,3411880.2501018657,2333333.3333333335,4312197.7147482242,3115250.9789479389,2958495.867376843,2936659.7005108758,2284722.222222222,2236111.1111111115,3986627.9468557574,2659596.405609888,3733413.2487571547,5862463.014227326,4609384.1935382187,5324267.5843216898,5833181.6806653282,5794445.4223055029,7160733.5519710919,5297471.902195517,5546435.1045885356,4324588.0532280188,13167454.167153994,5896434.3127876893,7522229.8941024803,18408675.996774796,14953463.337598925,5682257.8425874179,44467351.391090833,27432296.288215019,7710661.7981877718,18201321.242810123,5777240.1812800504,6887448.5496905865,40735961.071778543,5789955.9595645657,7982069.5909528956,16756444.28625159,19716225.685893394,5753478.6136423964,52303686.858558558,32940128.93511923,8172104.1546769114,26110078.132532809,5985822.2672108244,9035686.5086659119,53536041.402066931,26272067.905067705,7860226.7486955095,14173228.030507902,7897137.0900214342,5828432.4545202218,60211916.70607575,36020852.176610991,8620388.0884949323,47282581.984741867,6205102.2201598287,23964641.768856823,75269002.27048105,64494104.235382721,19474371.033062756,63158706.924414411,0,0,0,0,0,0,0,0,0,0,0,0,0]
[892]
[893,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,601794227.09578693,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4257788.401724482,6475468.0796490666,0,0,0,0,7706658.8592551984,7455495.7214480229,0,15129554.320006527,0,259163.96219851077,15495838.739865676,300103.37932559475,0,1180097.0334939286,11065842.382716801,0,24901745.411140814,18810613.38853148,2620340.0239159428,32257430.010020122,7291666.666666666,7291666.666666667,18386291.430006765,13919458.552572912,7291666.666666667,14388926.003586784,19042675.323991299,7291666.666666667,37627778.690415554,27838791.844018701,7291666.666666667,21632772.062171128,7291666.666666666,7291666.666666666,16666393.475731518,7291666.666666666,7291666.6666666651,7291666.666666666,7291666.666666666,7291666.666666666,7291666.666666667,7291666.666666667,7291666.6666666679,7291666.6666666679,7291666.6666666688,7291666.6666666688,7291666.6666666698,7291666.6666666698,7291666.6666666707,7291666.6666666716,7291666.6666666726,7291666.6666666716,7291666.6666666707,7291666.6666666716,7291666.6666666726,7291666.6666666716,7291666.6666666707,7291666.6666666688,7291666.666666667,7291666.6666666642,7291666.6666666614,7291666.6666666567,7291666.6666666511,7291666.6666666567,7291666.666666667,7291666.6666666567,7291666.6666666269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[894]
[895,null,null,null,null,null,null,"Выплаты %% (Interests)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,218765769.68680352,null,null,0,0,0,0,0,0,200000,266666.66666666669,533333.33333333337,933333.33333333326,933333.33333333326,1400000,1400000,1733333.3333333335,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,7966551.6572106387,2333333.3333333335,2333333.3333333335,6440970.5811589621,3303012.0598354186,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,7955781.7109385896,3485390.3735091179,2333333.3333333335,4571390.4696312156,2333333.3333333335,4521923.1438331734,3425468.5388982645,3296336.5493993848,2333333.3333333335,4510095.4507619645,3411880.2501018657,2333333.3333333335,4312197.7147482242,3115250.9789479389,2958495.867376843,2936659.7005108758,2284722.222222222,2236111.1111111115,3986627.9468557574,2659596.405609888,2090277.7777777778,3227272.483567453,2526714.6361982781,1944444.4444444447,2876269.5245679962,2084639.3843083146,1798611.1111111112,1989018.4232584089,1701388.8888888888,1652777.7777777778,1829225.8355749645,1555555.5555555555,1506944.4444444443,1458333.333333333,1409722.222222222,1361111.111111111,1312500,1263888.888888889,1215277.777777778,1166666.6666666667,1118055.5555555557,1069444.4444444447,1020833.3333333338,972222.2222222226,923611.11111111159,875000.00000000058,826388.88888888969,777777.77777777822,729166.66666666709,680555.55555555597,631944.44444444496,583333.33333333372,534722.22222222248,486111.11111111124,437500,388888.88888888876,340277.77777777752,291666.66666666628,243055.55555555504,194444.44444444418,145833.33333333334,97222.222222222088,48611.11111111084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[896]
[897,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,820559996.78259027,null,null,0,0,0,0,0,0,200000,266666.66666666669,533333.33333333337,933333.33333333326,933333.33333333326,1400000,1400000,1733333.3333333335,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,7966551.6572106387,2333333.3333333335,2333333.3333333335,10698758.982883444,9778480.1394844856,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,15662440.570193788,10940886.094957141,2333333.3333333335,19700944.789637741,2333333.3333333335,4781087.1060316842,18921307.278763939,3596439.9287249795,2333333.3333333335,5690192.4842558932,14477722.632818667,2333333.3333333335,29213943.125889037,21925864.367479417,5578835.8912927862,35194089.710530996,9576388.8888888881,9527777.777777778,22372919.376862522,16579054.958182799,9381944.444444444,17616198.487154238,21569389.960189581,9236111.1111111119,40504048.214983553,29923431.228327017,9090277.777777778,23621790.485429537,8993055.5555555541,8944444.444444444,18495619.31130648,8847222.222222222,8798611.1111111101,8750000,8701388.8888888881,8652777.7777777761,8604166.6666666679,8555555.555555556,8506944.4444444459,8458333.333333334,8409722.2222222239,8361111.1111111138,8312500.0000000037,8263888.8888888927,8215277.7777777826,8166666.6666666726,8118055.5555555625,8069444.4444444496,8020833.3333333377,7972222.2222222276,7923611.1111111175,7875000.0000000056,7826388.8888888936,7777777.7777777798,7729166.666666667,7680555.5555555532,7631944.4444444384,7583333.3333333228,7534722.2222222062,7486111.1111111008,7437500,7388888.8888888787,7340277.7777777379,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[898]
[899,null,null,null,null,null,null,"Итоговый кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2.2351741790771484E-8]
[900]
[901,null,null,null,null,null,null,"NPV(WACC)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,265675583.68445325,null,null,-4038763.6528646476,-3690177.7602345091,-8252887.5172940642,-15332954.153174819,-16407556.129576268,-20807187.913106162,-14998891.869953312,-13681948.41387577,-17462286.517477877,-15606428.432141719,-10808380.197519919,-9052626.2195889894,-17916810.068711448,-16120441.21605766,-10743408.276819361,-5659361.9046423482,-9485177.066111058,-16912789.756251987,-17257763.450429771,-11208374.856810406,-4756960.4519086154,-4922700.3617345775,-9747327.6946694851,-16106401.491769513,-14186606.810620219,-8432776.2800213788,-763698.70726829977,-2306407.1843669671,-4617381.7001753105,-2799883.9758375641,-16450074.70199573,-11271066.16043669,-2574781.9310359205,0,-4551664.6051552296,-680735.81229986285,0,-3705786.7213906012,-4065661.8170143138,-5470230.5035586813,-7493706.8134564692,0,-2572918.6788332136,-1170322.2293585413,0,0,0,0,0,-4275525.5763817802,10621323.741207192,6583330.1236014394,0,6543883.1846812591,0,3121106.1121241865,6158225.5802824832,0,0,3603122.020694226,9097976.2292551454,1223127.7645589334,18080889.508243445,13467248.367047122,3400621.2640461978,14196311.044345969,0,2791002.7237223629,13228404.660348225,6267872.9421470948,0,10180628.960814537,12370658.28197906,1535651.7964219346,22879074.189560145,16774282.006733321,1497674.1847799704,13447605.717744168,0,4256162.7780536003,18398976.820584405,6851953.8652820569,0,11564966.98251622,13489019.163838347,1138924.8555704695,24804728.16213008,18170008.127304479,1549465.3231635534,15041827.135798452,0,5410354.3743396802,25672016.453925379,5683070.3715095297,0,9482707.0243057739,14160653.675327864,949115.38416943722,26074019.250017498,18105961.151604317,1819455.2837956834,16790105.201607741,0,5654596.5707975458,26906641.221187059,15967689.418134462,0,7399421.7167365067,8192711.0159464758,0,26932338.457984533,18297259.750975728,624676.47364688816,17587978.540634405,0,8093118.9783939291,30406688.559496552,23776243.755030707,4453653.9828913398,23265889.035345092,0,0,0,0,0,0,0,0,0,0,0,0,0]
[902,null,null,null,null,null,null,"NPV(WACC)","WACC",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,7.6447963508468053E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[903,null,null,null,null,null,null,"NPV(WACC)","Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,0,null,null,null,null,null,null,null,null,null,1.0076447963508468,1.0153480356129396,1.0231101645704328,1.0309316334230552,1.0388128958122202,1.0467544088473382,1.054756633132327,1.0628200327923285,1.0709450755006262,1.0791322325057708,1.0873819786589121,1.0956947924413403,1.1040711559922376,1.1125115551366422,1.1210164794136257,1.1295864221046861,1.138221880262358,1.1469233547390416,1.1556913502160515,1.1645263752328885,1.1734289422167337,1.1823995675121701,1.1914387714111301,1.2005470781830714,1.2097250161053852,1.2189731174940357,1.2282919187344346,1.2376819603125502,1.2471437868462565,1.25667794711692,1.2662849941012291,1.2759654850032662,1.2857199812868256,1.2955490487079779,1.3054532573478836,1.3154331816458578,1.3254894004326869,1.3356224969642008,1.3458330589551015,1.3561216786130506,1.366488952673016,1.3769354824318831,1.38746187378333,1.3980687372529679,1.4087566880337523,1.4195263460216638,1.4303783358516611,1.4413132869339103,1.4523318334902897,1.463434614591175,1.4746222741925046,1.4858954611731288,1.497254829372445,1.5087010376283192,1.520234749815299,1.5318566348831175,1.5435673668954923,1.5553676250692212,1.5672580938135756,1.5792394627699968,1.5913124268520942,1.6034776862859503,1.6157359466507335,1.6280879189196211,1.6405343195010356,1.653075870280196,1.6657132986609868,1.6784473376081472,1.6912787256897825,1.7042082071202007,1.7172365318030764,1.7303644553749455,1.7435927392490309,1.7569221506594048,1.7703534627054878,1.7838874543968877,1.7975249106985824,1.8112666225764471,1.8251133870431302,1.8390660072042793,1.8531252923051209,1.867292057777397,1.8815671252866588,1.8959513227799236,1.9104454845336947,1.9250504512023496,1.9397670698668974,1.9545961940841086,1.9695386839360218,1.9845954060798277,1.999767233798134,2.0150550470496169,2.0304597325200571,2.0459821836737677,2.0616233008054143,2.0773839910922325,2.0932651686466421,2.1092677545692666,2.1253926770023566,2.1416408711836206,2.1580132795004694,2.1745108515446736,2.191134544167439,2.2078853215349046,2.2247641551840629,2.2417720240791086,2.258909914668219,2.2761788209407663,2.293579744484969,2.311113694545984,2.3287816880844412,2.346584749835428,2.3645239123679227,2.3826002161446831,2.4008147095825927,2.4191684491134691,2.4376624992453353,2.4562979326241621,2.4750758300960798,2.4939972807700674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[904]
[905,"BS",null,null,null,null,null,"NPV(WACC) нарастающим итогом",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,265675583.68445325,null,null,-4038763.6528646476,-7728941.4130991567,-15981828.930393221,-31314783.08356804,-47722339.21314431,-68529527.126250476,-83528418.99620378,-97210367.410079554,-114672653.92755744,-130279082.35969916,-141087462.55721909,-150140088.77680808,-168056898.84551954,-184177340.0615772,-194920748.33839655,-200580110.24303889,-210065287.30914995,-226978077.06540194,-244235840.51583171,-255444215.3726421,-260201175.82455072,-265123876.18628529,-274871203.88095474,-290977605.37272424,-305164212.18334448,-313596988.46336585,-314360687.17063415,-316667094.35500109,-321284476.05517638,-324084360.03101397,-340534434.7330097,-351805500.89344639,-354380282.82448232,-354380282.82448232,-358931947.42963755,-359612683.2419374,-359612683.2419374,-363318469.963328,-367384131.78034234,-372854362.28390104,-380348069.09735751,-380348069.09735751,-382920987.7761907,-384091310.00554925,-384091310.00554925,-384091310.00554925,-384091310.00554925,-384091310.00554925,-384091310.00554925,-388366835.58193105,-377745511.84072387,-371162181.71712244,-371162181.71712244,-364618298.5324412,-364618298.5324412,-361497192.42031699,-355338966.84003448,-355338966.84003448,-355338966.84003448,-351735844.81934023,-342637868.59008509,-341414740.82552618,-323333851.31728274,-309866602.95023561,-306465981.68618941,-292269670.64184344,-292269670.64184344,-289478667.9181211,-276250263.25777286,-269982390.31562579,-269982390.31562579,-259801761.35481125,-247431103.0728322,-245895451.27641025,-223016377.08685011,-206242095.08011678,-204744420.89533681,-191296815.17759264,-191296815.17759264,-187040652.39953902,-168641675.57895461,-161789721.71367255,-161789721.71367255,-150224754.73115632,-136735735.56731796,-135596810.7117475,-110792082.54961741,-92622074.42231293,-91072609.099149376,-76030781.963350922,-76030781.963350922,-70620427.589011237,-44948411.135085858,-39265340.763576329,-39265340.763576329,-29782633.739270553,-15621980.063942689,-14672864.679773252,11401154.570244245,29507115.721848562,31326571.005644247,48116676.207251988,48116676.207251988,53771272.778049536,80677913.999236599,96645603.417371064,96645603.417371064,104045025.13410757,112237736.15005405,112237736.15005405,139170074.60803857,157467334.3590143,158092010.83266118,175679989.37329558,175679989.37329558,183773108.35168952,214179796.91118607,237956040.66621679,242409694.64910814,265675583.68445325,0,0,0,0,0,0,0,0,0,0,0,0,0]
[906]
[907,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[908,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Дисконтированный срок окупаемости (DPBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,8.25]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}